MOUNT GILEAD, N.C.,
Nov. 13, 2013 /PRNewswire/
-- McRae Industries, Inc. (Pink Sheets: MCRAA and
MCRAB) reported consolidated net revenues for fiscal 2013 of
$97,071,000 as compared to
$75,684,000 for fiscal 2012.
Net earnings for fiscal 2013 totaled $7,498,000 as compared to $4,842,000 for fiscal 2012. Net earnings
per diluted Class A common share were $3.79 for fiscal 2013 as compared to $2.27 for fiscal 2012.
CONSOLIDATED RESULTS OF OPERATIONS, FISCAL 2013 COMPARED TO
FISCAL 2012
Consolidated net revenues for fiscal 2013 amounted to
approximately $97.1 million as
compared to $75.7 million for fiscal
2012. This 28% increase in net revenues was primarily
attributable to strong performance in both of our boot product
segments. Our western/lifestyle products business grew from
$52.5 million for fiscal 2012 to
$62.8 million for fiscal 2013 as
demand for both men and women's products continued to be heavy.
Consolidated net revenues from our work boot product sales
increased from $23.0 million for
fiscal 2012 to $33.3 million for
fiscal 2013 as nearly all of our product lines recorded higher
sales than the previous year. This 45% improvement in net revenues
was the result of two main factors. First, the rebound of the
construction industry in the U.S. had a positive impact on the
demand for our traditional work products. Secondly, and more
significantly, at the end of fiscal 2012, we received two new
military boot contracts which have a base year and four one-year
options. In addition, we also received a two year contract with a
third year option to manufacture military boots for the nation of
Israel. In September 2013, we were the successful bidder on
a U.S. Government contract to manufacture boots for the Marines.
This contract also has a one year base period and four one-year
options. Net revenues associated with our bar code business were
insignificant for fiscal 2013 and are expected to be minimal in the
future. For fiscal 2014, we are cautiously optimistic that the
demand for our western/lifestyle products will remain strong and
that the improved economy will have a positive impact on our
non-military work boot business. We expect our military boot
contracts to provide a solid base for improved net revenue
performance for fiscal 2014.
Consolidated gross profit for fiscal 2013 totaled $29.5 million as compared to $23.4 million for fiscal 2012. This 26% growth in
gross profit resulted from increased net revenues associated with
both of our boot segments. Gross profit as a percentage of net
revenues fell from 30.9% for fiscal 2012 to 30.4% for fiscal 2013.
This decline in gross profit as a percentage of net revenues was
primarily the result of higher imported product costs, which was
partially offset by improved margins associated with the military
boot business. Imported product cost increases are expected to
continue to apply pricing pressure which will potentially have an
impact on our margins for fiscal 2014.
Consolidated selling, general and administrative ("SG&A")
expenses increased nearly 15%, up from $15.7
million for fiscal 2012 to $18.0
million for fiscal 2013. This increase in SG&A expenses
was the result of higher support costs associated with the increase
in net revenues. As a percentage of net revenues, SG&A expenses
for fiscal 2013 totaled 18.5% as compared to 20.7% for fiscal 2012.
Increased expenditures for sales related compensation, travel
expenses, operating supplies, administrative compensation costs,
health insurance coverage, bad debt charges, professional fees, and
employee benefit costs were partially offset by reduced outlays for
real estate rentals and advertising programs.
As a result of the above, consolidated operating profit for
fiscal 2013 totaled approximately $11.5
million as compared to $7.7
million for fiscal 2012.
FINANCIAL CONDITION AND LIQUIDITY
At August 3, 2013, our financial
condition and liquidity remained strong as cash and cash
equivalents totaled $10.8 million as
compared to $12.9 million at
July 28, 2012. Our working
capital increased from $40.3 million
at July 28, 2012 to $44.5 million at August 3,
2013.
We currently have two lines of credit with a bank totaling
$6.75 million, all of which were
fully available at August 3, 2013.
One credit line totaling $1.75
million (which is restricted to one hundred percent of the
outstanding receivables due from the Government) expires in
January 2014. The $5.0 million line of credit, which also expires
in January 2014, is secured by the
inventory and accounts receivable of our Dan Post Boot Company
subsidiary.
We believe that our current cash and cash equivalents, cash
generated from operations, and available credit lines will be
sufficient to meet our capital requirements for fiscal 2014.
Net cash provided by operating activities for fiscal 2013
amounted to approximately $1.7
million. Net earnings, as adjusted for depreciation,
contributed approximately $8.2
million of cash. The increase in accounts receivable used
approximately $3.6 million of cash as
a result of the timing of collection related to heavier than normal
fourth quarter sales. Inventory build–up for the fall selling
season for our western/work boot unit and to support our new
military boot contracts used approximately $3.5 million of cash. The timing of payment for
accounts payable, accrued employee benefits, accrued payroll and
income tax payments provided approximately $1.7 million of cash
Net cash used in investing activities totaled approximately
$1.5 million. The investment in
held-to-maturity securities used approximately $1.0 million of cash. Capital expenditures
primarily for manufacturing and warehouse equipment, expansion of
the telephone system, and computer related expenditures used
approximately $900,000 of cash. Land
sales provided approximately $400,000
of cash.
Net cash used in financing activities totaled approximately
$2.2 million. Dividend payments
totaled approximately $2.1 million
and company stock repurchases used approximately $161,000 of cash.
FORWARD-LOOKING STATEMENTS
This press release includes certain forward-looking statements.
Important factors that could cause actual results or events
to differ materially from those projected, estimated, assumed or
anticipated in any such forward-looking statements include: the
effect of competitive products and pricing, risks unique to selling
goods to the Government (including variation in the Government's
requirements for our products and the Government's ability to
terminate its contracts with vendors), changes in fashion cycles
and trends in the western boot business, loss of key customers,
acquisitions, supply interruptions, additional financing
requirements, our expectations about future Government orders for
military boots, loss of key management personnel, our ability to
successfully develop new products and services, and the effect of
general economic conditions in our markets. We caution readers not
to place undue reliance upon any such forward-looking statements,
which speak only as of the date made.
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS
|
(In thousands,
except share data)
|
|
|
August 3,
2013
|
July 28,
2012
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
10,804
|
$
12,874
|
|
|
|
Accounts
and notes receivable, less allowances of $1,521
and
$1,170, respectively
|
15,394
|
11,782
|
|
|
|
Inventories,
net
|
23,046
|
19,572
|
|
|
|
Income tax
receivable
|
0
|
209
|
|
|
|
Prepaid
expenses and other current assets
|
482
|
395
|
|
|
|
Deferred tax
assets
|
2,168
|
1,726
|
|
|
|
Total current
assets
|
51,894
|
46,558
|
|
|
|
Property and
equipment, net
|
3,319
|
3,116
|
|
|
|
Other
assets:
|
|
|
|
|
|
Long term
securities
|
958
|
0
|
|
|
|
Real estate
held for investment
|
3,626
|
3,673
|
|
|
|
Amount due
from split-dollar life insurance
|
2,288
|
2,288
|
|
|
|
Trademarks
|
2,824
|
2,824
|
|
|
|
|
|
|
Total other
assets
|
9,696
|
8,785
|
|
|
|
Total assets
|
$
64,909
|
$
58,459
|
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS
|
(In thousands,
except share data)
|
|
|
August 3,
2013
|
July 28,
2012
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
$
4,054
|
$
3,373
|
|
|
|
Accrued
employee benefits
|
1,707
|
1,158
|
|
|
|
Accrued
payroll and payroll taxes
|
1,209
|
1,003
|
|
|
|
Income tax
payable
|
74
|
0
|
|
|
|
Other
|
399
|
746
|
|
|
|
Total current
liabilities
|
7,443
|
6,280
|
|
|
|
|
|
|
Deferred tax
liabilities
|
1,399
|
1,398
|
|
|
|
Total
liabilities
|
8,842
|
7,678
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
Common
Stock:
|
|
|
Class A, $1 par value;
authorized 5,000,000 shares; issued and
outstanding,
2,037,605 and 2,030,880 shares, respectively
|
2,038
|
2,031
|
|
|
|
Class B, $1 par value;
authorized 2,500,000 shares; issued and
outstanding,
392,919 and 408,376 shares, respectively
|
393
|
408
|
|
|
|
Retained
earnings
|
53,636
|
48,342
|
|
|
|
Total shareholders'
equity
|
56,067
|
50,781
|
|
|
|
Total
liabilities and shareholders' equity
|
$
64,909
|
$
58,459
|
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In
thousands, except for share and per share data)
|
|
For Years
Ended
|
August 3,
2013
|
July 28,
2012
|
July 30,
2011
|
Net
revenues
|
$
97,071
|
$
75,684
|
$
74,748
|
|
|
|
|
Cost of
revenues
|
67,539
|
52,329
|
54,027
|
|
|
|
|
Gross
profit
|
29,532
|
23,355
|
20,721
|
|
|
|
|
Selling, general and
administrative expenses
|
18,005
|
15,671
|
14,626
|
|
|
|
|
Operating
profit
|
11,527
|
7,684
|
6,095
|
|
|
|
|
Other
income
|
204
|
249
|
202
|
|
|
|
|
Interest
expense
|
(2)
|
(1)
|
(1)
|
|
|
|
|
Earnings (loss)
before income taxes
|
11,729
|
7,932
|
6,296
|
|
|
|
|
Provision for income
taxes
|
4,231
|
3,090
|
2,467
|
|
|
|
|
Net
earnings
|
$
7,498
|
$
4,842
|
$
3,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
Basic earnings per
share:
|
|
|
|
Class
A
|
$
4.54
|
$
2.73
|
$
2.22
|
Class
B
|
.77
|
0
|
0
|
Diluted earnings per
share:
|
|
|
|
Class
A
|
3.79
|
2.27
|
1.84
|
Class
B
|
NA
|
NA
|
NA
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding:
|
|
|
|
Class A
|
2,035,034
|
2,038,902
|
2,053,042
|
Class
B
|
399,878
|
414,853
|
423,697
|
Total
|
2,434,912
|
2,453,755
|
2,476,739
|
McRae Industries,
Inc.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
For Years
Ended
|
August 3,
2013
|
|
July 28,
2012
|
|
July 30,
2011
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
Net earnings
(loss)
|
$
7,498
|
|
$
4,842
|
|
$
3,829
|
Adjustments to
reconcile net earnings (loss) to net cash
provided by (used in)
operating activities:
|
|
|
|
|
|
Depreciation
|
686
|
|
640
|
|
629
|
Amortization of bond
premiums
|
11
|
|
0
|
|
0
|
Loss on sale of
assets
|
(282)
|
|
45
|
|
(83)
|
Deferred income
taxes
|
(441)
|
|
26
|
|
161
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Accounts
receivable, net
|
(3,612)
|
|
(801)
|
|
(510)
|
Inventories
|
(3,474)
|
|
(961)
|
|
(1,436)
|
Prepaid
expenses and other current assets
|
(87)
|
|
(219)
|
|
(11)
|
Accounts
payable
|
681
|
|
618
|
|
(821)
|
Accrued
employee benefits
|
549
|
|
307
|
|
177
|
Accrued
payroll and payroll taxes
|
206
|
|
(84)
|
|
(24)
|
Income
taxes
|
283
|
|
68
|
|
267
|
Other
|
(347)
|
|
(9)
|
|
56
|
Net cash provided
by operating activities
|
1,671
|
|
4,472
|
|
2,234
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of
assets
|
390
|
|
8
|
|
126
|
Proceeds from
maturing bond
|
75
|
|
0
|
|
0
|
Purchase of land for
investment
|
(59)
|
|
(23)
|
|
(258)
|
Capital
expenditures
|
(891)
|
|
(767)
|
|
(822)
|
Purchase of
securities
|
(1,044)
|
|
0
|
|
0
|
Net cash used in
investing activities
|
(1,529)
|
|
(782)
|
|
(954)
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common
stock
|
(161)
|
|
(356)
|
|
(215)
|
Issuance of common
stock
|
5
|
|
0
|
|
0
|
Dividends
paid
|
(2,056)
|
|
(734)
|
|
(739)
|
Net cash provided
by financing activities
|
(2,212)
|
|
(1,090)
|
|
(954)
|
Net (Decrease)
Increase in Cash and Cash equivalents
|
(2,070)
|
|
2,600
|
|
326
|
Cash and Cash
Equivalents at Beginning of Year
|
12,874
|
|
10,274
|
|
9,948
|
Cash and Cash
Equivalents at End of Year
|
$
10,804
|
|
$
12,874
|
|
$
10,274
|
|
|
|
|
|
|
SOURCE McRae Industries, Inc.