UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2024

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-266555) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 15, 2024
Mizuho Financial Group, Inc.
By:  

/s/ Takefumi Yonezawa

Name:   Takefumi Yonezawa
Title:   Senior Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for Fiscal 2023

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    May 15, 2024
Stock Code Number (Japan):   8411  
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange  
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara    President & Group CEO    
For Inquiry:   Yasutoshi Tanaka    General Manager of Accounting   Phone: +81-3-6838-6101  
Ordinary General Meeting of Shareholders (scheduled) :   June 26, 2024   Commencement of Dividend Payment (scheduled): June 6, 2024

Filing of Yuka Shoken Hokokusho to

 the Kanto Local Finance Bureau (scheduled):

  June 19, 2024   Trading Accounts: Established  
Supplementary Materials on Annual Results:   Attached    
IR Conference on Annual Results:   Scheduled    
Amounts less than one million yen are rounded down.

1. Financial Highlights for Fiscal 2023 (for the fiscal year ended March 31, 2024)

(1) Consolidated Results of Operations

 

(%: Changes from the previous fiscal year)

 

     Ordinary Income      Ordinary Profits      Profit Attributable
to Owners of
Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

Fiscal 2023

     8,744,458        51.3        914,047        15.7        678,993        22.2  

Fiscal 2022

     5,778,772        45.8        789,606        41.0        555,527        4.7  

 

Note:

  

Comprehensive Income:

Fiscal 2023: ¥1,345,039 million, 384.4%; Fiscal 2022: ¥277,666 million, 489.2%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
     Net Income
on Own Capital
     Ordinary Profits
to Total Assets
     Ordinary Profits
to Ordinary Income
 
     ¥      ¥      %      %      %  

Fiscal 2023

     267.88        267.88        7.0        0.3        10.4  

Fiscal 2022

     219.20        219.19        6.1        0.3        13.6  

 

Reference:

 

Equity in Income from Investments in Affiliates:

Fiscal 2023: ¥26,221 million; Fiscal 2022: ¥11,889 million

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio      Total Net Assets
per Share of
Common Stock
 
     ¥ million      ¥ million      %      ¥  

Fiscal 2023

     278,672,151        10,312,135        3.6        4,037.28  

Fiscal 2022

     254,258,203        9,208,463        3.5        3,603.98  

Reference:

 

Own Capital:

As of March 31, 2024: ¥ 10,232,538 million; As of March 31, 2023: ¥ 9,133,294 million

Note:

  Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100
 

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(3) Conditions of Consolidated Cash Flows

 

     Cash Flows from
Operating Activities
     Cash Flows from
Investing Activities
     Cash Flows from
Financing Activities
    Cash and Cash Equivalents
at the end of the fiscal year
 
     ¥ million      ¥ million      ¥ million     ¥ million  

Fiscal 2023

     1,884,978        1,982,207        (230,990     71,165,815  

Fiscal 2022

     8,867,246        6,605,667        (611,143     65,825,681  

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share      Total Cash Dividends
(Total)
     Dividends Pay-out
Ratio

(Consolidated basis)
     Dividends on Net
Assets

(Consolidated basis)
 
   First
quarter-end
     Second
quarter-end
     Third
quarter-end
     Fiscal
year-end
     Annual  
     ¥      ¥      ¥      ¥      ¥      ¥ million      %      %  

Fiscal 2022

     —         42.50        —         42.50        85.00        215,772        38.7        2.3  

Fiscal 2023

            50.00        —         55.00        105.00        266,529        39.1        2.7  

Fiscal 2024 (estimate)

     —         57.50        —         57.50        115.00           38.9     

3. Consolidated Earnings Estimates for Fiscal 2024 (for the fiscal year ending March 31, 2025)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Profit Attributable
to Owners of
Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

1H F2024

     —         —         —   

Fiscal 2024

     750,000        10.4        295.79  

Note:

  The number of shares of common stock used in the above calculation is based on the number of outstanding shares of common stock (excluding treasury stock and others) as of March 31, 2024.


Notes

(1) Changes in Significant Subsidiaries during the Fiscal Year (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

  i .  Changes in accounting policies due to revisions of accounting standards: Yes

  ii. Changes in accounting policies other than i above: No

  iii. Changes in accounting estimates: No

  iv. Restatements: No

  Note: For more information, please refer to “Changes in Accounting Policies” on page 1 – 14 of the attachment.

(3) Issued Shares of Common Stock

 

  i .  Year-end issued shares

     (including treasury stock):

    As of March 31, 2024       2,539,249,894 shares       As of March 31, 2023       2,539,249,894 shares  

  ii . Year-end treasury stock:

    As of March 31, 2024       4,739,805 shares       As of March 31, 2023       5,027,306 shares  

  iii. Average number of outstanding shares:

    Fiscal 2023       2,534,673,803 shares       Fiscal 2022       2,534,340,257 shares  

This immediate release is outside the scope of the audit.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 27, 2023, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Overview of Consolidated Results of Operations and Financial Conditions      p.1-2  
  (1) Overview of Results of Operations      p.1-2  
  (2) Overview of Financial Conditions      p.1-3  
  (3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2023 and Dividend Estimates for Fiscal 2024      p.1-3  
2.   Basic Stance on Selection of Accounting Standards      p.1-4  
3.   Consolidated Financial Statements and Others      p.1-5  
  (1) Consolidated Balance Sheets      p.1-5  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-7  
  (3) Consolidated Statements of Changes in Net Assets      p.1-10  
  (4) Consolidated Statements of Cash Flows      p.1-12  
  (5) Notes regarding Consolidated Financial Statements      p.1-14  
 

(Matters Related to the Assumption of Going Concern)

  
 

(Changes in Accounting Policies)

  
 

(Business Segment Information)

  
 

(Per Share Information)

  
 

(Subsequent Events)

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Monday, May 20, 2024. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Conditions

(1) Overview of Results of Operations

Reviewing the economic environment over the fiscal year ended March 31, 2024, although the impact of steep inflation and consequent monetary tightening materialized in Europe and the United States, the U.S. economy remained strong, reflecting sustained steady consumer spending supported by a subsequent slowdown in inflation and a favorable income environment. Meanwhile, consumption and corporate activities stagnated in Europe. In China, the economy lacked momentum, as the prolonged adjustment of the real estate market depressed the economy.

In the United States, the economy continued to grow steadily, mainly in terms of consumption, even under steep inflation and sudden monetary tightening by the Federal Reserve Board (FRB) in response thereto. On the other hand, inflation has slowed steadily as a result of the easing of labor and supply shortages due to companies’ increased production capacity, which was enabled by increased investment, and increased labor force participation. Based on these circumstances, the FRB has left the policy interest rate unchanged since the rate hike at the meeting of the Federal Open Market Committee (FOMC) held in July 2023. However, since there are concerns that the rise in crude oil prices and other factors will extend to commodity prices, the FRB will determine future policies carefully while keeping an eye on the inflation and economic conditions.

In Europe, the economy slowed down while continuing to exhibit low growth. Consumer spending was stagnant and the impact of monetary tightening has exerted downward pressure on companies’ investment demand. In addition, inflation slowed as a result of a pause in the passing of rising energy costs onto consumers and the deteriorating economy. Since July 2022, the European Central Bank (ECB) has rapidly raised its policy interest rate; however, the ECB has left such rate unchanged since its October 2023 meeting in response to the slowdown in inflation. Nevertheless, the tightening of labor market conditions continues and the risk of a resurgence in wages and price inflation remains.

In Asia, the economy is lacking momentum. In China, although infrastructure related investment supported the economy, prolonged adjustment in the real estate market and weak consumer spending resulted in an economy that lacked momentum. In addition, considering China’s ongoing conflicts with the United States, there remains a high degree of uncertainty with respect to issues such as trade and national security. In emerging economies, economic slowdown is coming to a halt in light of the improved market conditions for semiconductors. However, due to factors such as the slowdown of the global economy and the impact of monetary tightening, the economy has not yet fully recovered.

In Japan, economic recovery has been stagnant due to sluggish consumer spending resulting from price increases, and sluggish production activities of manufacturers due to slowdown of overseas economies. Going forward, however, the economy is expected to head toward gradual recovery with the support of investment demands that respond to changes in the economic structure, such as decarbonization-related investment. In addition to such circumstances, and in light of wage increases implemented by companies, the Bank of Japan decided to abolish yield curve control and to end negative interest rates. It is expected that the Bank of Japan will continue to determine its monetary policy by assessing developments concerning wages and prices and trends of the economy going forward.

The prospects for the growth of the global economy are expected to remain gradual, reflecting the impact of monetary tightening in Europe and the United States and the slowdown of growth in China. On the other hand, depending on the circumstances, such as sudden economic deterioration and disruption of the financial system resulting from acceleration of inflation due to a spiral of increasing wages resulting from a tighter labor market and price increases, and further monetary tightening, particularly in Europe and the United States, increasing tensions with respect to the situations in the Ukraine and the Middle East, there is a possibility of financial and capital market disruption and the risk of further economic downturn, which may also adversely affect the Japanese economy.

Under the foregoing business environment, we recorded Consolidated Gross Profits of ¥2,703.3 billion for fiscal 2023, increasing by ¥424.8 billion from the previous fiscal year mainly due to the strong performance in both Customer Groups and Markets as a result of growth in interest, solutions and IB-related income alongside market tailwinds.

General and Administrative Expenses increased by ¥218.6 billion on a year-on-year basis to ¥1,663.9 billion mainly due to the resource deployment to growth areas and governance-related costs, as well as external factors such as Yen depreciation and inflation.

 

1-2


Mizuho Financial Group, Inc.

 

As a result, Consolidated Net Business Profits increased by ¥231.5 billion on a year-on-year basis to ¥1,036.8 billion. Consolidated Net Business Profits + Net Gains (Losses) related to ETFs and others, which consists of Consolidated Net Business Profits, Net Gains (Losses) related to ETFs and others on a non-consolidated aggregated basis of the banks, and Net Gains (Losses) related to operating investment securities on a consolidated basis of Mizuho Securities Co., Ltd., increased by ¥198.6 billion on a year-on-year basis to ¥1,005.8 billion.

Credit-related Costs increased by ¥17.0 billion on a year-on-year basis to ¥106.3 billion mainly due to the expenses incurred both domestically and overseas, offset in part by the reversal of forward-looking reserves in light of the improved future outlook for the business environment in certain industries.

Net Gains (Losses) related to Stocks decreased by ¥62.8 billion on a year-on-year basis to net gains of ¥23.6 billion mainly due to the negative impact from the cancellation of bear funds intended on fixing unrealized gain on stocks, offset in part by the steady progress in the sale of cross-holding stocks.

As a result, Ordinary Profits increased by ¥124.4 billion on a year-on-year basis to ¥914.0 billion.

Extraordinary Gains (Losses) increased by ¥51.6 billion on a year-on-year basis to net gains of ¥40.9 billion mainly due to the elimination of the impact of losses on impairment of fixed assets in the previous fiscal year.

Tax-related Expenses increased by ¥52.9 billion on a year-on-year basis to ¥271.7 billion.

As a result, Profit Attributable to Owners of Parent for fiscal 2023 increased by ¥123.4 billion on a year-on-year basis to ¥678.9 billion.

As for earnings estimates for fiscal 2024, we estimate Ordinary Profits of ¥1,050.0 billion and Profit Attributable to Owners of Parent of ¥750.0 billion on a consolidated basis.

We will disclose promptly if we need to revise the above consolidated earnings estimates.

(2) Overview of Financial Conditions

Consolidated Total Assets as of March 31, 2024 amounted to ¥278,672.1 billion, increasing by ¥24,413.9 billion from the end of the previous fiscal year mainly due to an increase in Receivables under Resale Agreements.

Securities amounted to ¥38,245.4 billion, increasing by ¥882.2 billion from the end of the previous fiscal year. Loans and Bills Discounted amounted to ¥92,778.7 billion, increasing by ¥4,091.6 billion from the end of the previous fiscal year. Deposits and Negotiable Certificates of Deposit amounted to ¥171,445.2 billion, increasing by ¥7,157.8 billion from the end of the previous fiscal year.

Net Assets amounted to ¥10,312.1 billion, increasing by ¥1,103.6 billion from the end of the previous fiscal year. Shareholders’ Equity was ¥8,915.9 billion, Accumulated Other Comprehensive Income was ¥1,316.5 billion, and Non-controlling Interests was ¥79.5 billion.

Net Cash Provided by Operating Activities was ¥1,884.9 billion mainly due to increased Call Money. Net Cash Provided in Investing Activities was ¥1,982.2 billion mainly due to purchase, sale and redemption of securities, and Net Cash Used in Financing Activities was ¥230.9 billion mainly due to the redemption of subordinated bonds.

As a result, Cash and Cash Equivalents as of March 31, 2024 was ¥71,165.8 billion.

(3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2023 and Dividend Estimates for Fiscal 2024

Based on our capital management policy of pursuing the optimum balance between capital adequacy, growth investment and enhancement of shareholder return, we maintain our shareholder return policy of progressive dividends as our principal approach while executing flexible and intermittent share buybacks. In addition, as for the dividends, we will decide based on the steady growth of our stable earnings base, taking 40% of the dividend payout ratio as a guide into consideration. As for share buybacks, we will consider our business results and capital adequacy, our stock price and the opportunities for growth investment in determining the execution.

Based on this policy, at the meeting of the Board of Directors held today, we have decided to issue ¥55.0 of year-end cash dividends on common stock for Fiscal 2023 (annual cash dividends of ¥105.0 including interim dividends of ¥50.0), an increase of ¥5.0 from the most recent Dividend Estimate, based on the fact that Profit Attributable to Owners of Parent for Fiscal 2023 was ¥678.9 billion.

Consolidated Common Equity Tier 1 capital ratio (Basel III finalization basis, excluding Net Unrealized Gains (Losses) on Other Securities) was 9.8%, thus again fulfilling the lower end of the 9-10% range that we consider as the necessary level.

 

1-3


Year-end cash dividends on Common Stock

  ¥55.0 per share   (Increase of ¥5.0 from the most recent Dividend Estimate)

Annual cash dividends incl. interim dividends

  ¥105.0 per share   (Increase of ¥5.0 from the most recent Dividend Estimate)

Meanwhile, in accordance with the Articles of Incorporation, we may decide to issue dividends by resolution of the Board of Directors unless otherwise stipulated by laws and regulations.

As for the dividend estimates of common stock for Fiscal 2024, we predict ¥115.0 per share of common stock, which is an increase of ¥10.0 from Fiscal 2023. We intend to continue payments of cash dividends at the interim period to return profits to our shareholders in a timely manner.

 

(Dividend Estimates for Fiscal 2024)      

Common Stock

   Cash Dividends per Share    ¥ 115.0      (Increase of ¥10.0 from Fiscal 2023)
  

of which Interim and Year-end Dividends

   ¥ 57.5      each

2. Basic Stance on Selection of Accounting Standards

MHFG prepares its consolidated financial statements in accordance with Japanese Generally Accepted Accounting Principles. With respect to International Financial Reporting Standards (IFRS), in light of possible adoption in the future, MHFG is continuing research and study on the situation in Japan and overseas and/or the development of IFRS.

 

1-4


Mizuho Financial Group, Inc.

 

3. Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31,
2023
    As of
March 31,
2024
 

Assets

    

Cash and Due from Banks

   ¥ 67,152,100     ¥ 72,968,900  

Call Loans and Bills Purchased

     1,386,895       1,259,964  

Receivables under Resale Agreements

     11,693,419       20,533,096  

Guarantee Deposits Paid under Securities Borrowing Transactions

     1,897,429       2,357,463  

Other Debt Purchased

     3,836,735       4,174,891  

Trading Assets

     17,404,494       21,381,444  

Money Held in Trust

     514,607       583,647  

Securities

     37,363,140       38,245,422  

Loans and Bills Discounted

     88,687,155       92,778,781  

Foreign Exchange Assets

     2,408,587       2,259,701  

Derivatives other than for Trading Assets

     2,184,875       2,606,667  

Other Assets

     8,689,547       7,364,363  

Tangible Fixed Assets

     1,105,851       1,139,470  

Buildings

     325,241       330,325  

Land

     618,787       613,649  

Lease Assets

     6,333       16,423  

Construction in Progress

     43,679       47,074  

Other Tangible Fixed Assets

     111,808       131,997  

Intangible Fixed Assets

     572,719       725,142  

Software

     375,322       383,863  

Goodwill

     49,613       116,417  

Lease Assets

     2,098       4,421  

Other Intangible Fixed Assets

     145,685       220,440  

Net Defined Benefit Asset

     859,271       847,116  

Deferred Tax Assets

     316,168       135,428  

Customers’ Liabilities for Acceptances and Guarantees

     8,905,643       10,098,502  

Reserves for Possible Losses on Loans

     (720,437     (787,848

Reserve for Possible Losses on Investments

     (1     (4
  

 

 

   

 

 

 

Total Assets

   ¥ 254,258,203     ¥ 278,672,151  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31,
2023
    As of
March 31,
2024
 

Liabilities

    

Deposits

   ¥ 150,498,976     ¥ 159,854,668  

Negotiable Certificates of Deposit

     13,788,347       11,590,532  

Call Money and Bills Sold

     1,814,873       1,660,682  

Payables under Repurchase Agreements

     25,735,560       38,103,216  

Guarantee Deposits Received under Securities Lending Transactions

     757,842       1,306,422  

Commercial Paper

     1,782,111       1,165,988  

Trading Liabilities

     12,698,007       13,836,028  

Borrowed Money

     4,155,480       5,449,852  

Foreign Exchange Liabilities

     671,552       900,034  

Short-term Bonds

     477,141       565,736  

Bonds and Notes

     11,371,189       11,999,712  

Due to Trust Accounts

     1,534,097       983,877  

Derivatives other than for Trading Liabilities

     2,749,138       3,818,518  

Other Liabilities

     7,777,025       6,618,151  

Reserve for Bonus Payments

     126,694       185,977  

Reserve for Variable Compensation

     2,381       2,527  

Net Defined Benefit Liability

     68,429       67,151  

Reserve for Director and Corporate Auditor Retirement Benefits

     539       541  

Reserve for Possible Losses on Sales of Loans

     15,049       8,645  

Reserve for Contingencies

     13,706       19,321  

Reserve for Reimbursement of Deposits

     13,695       10,378  

Reserve for Reimbursement of Debentures

     7,798       25,125  

Reserves under Special Laws

     3,352       3,781  

Deferred Tax Liabilities

     22,391       27,058  

Deferred Tax Liabilities for Revaluation Reserve for Land

     58,711       57,583  

Acceptances and Guarantees

     8,905,643       10,098,502  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 245,049,740     ¥ 268,360,016  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,129,267       1,129,730  

Retained Earnings

     5,093,911       5,538,891  

Treasury Stock

     (8,786     (9,402
  

 

 

   

 

 

 

Total Shareholders’ Equity

     8,471,160       8,915,987  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     564,495       929,815  

Deferred Gains (Losses) on Hedges

     (358,102     (298,280

Revaluation Reserve for Land

     129,321       126,879  

Foreign Currency Translation Adjustments

     144,093       344,250  

Remeasurements of Defined Benefit Plans

     182,306       214,337  

Own Credit Risk Adjustments, Net of Tax

     19       (452
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     662,133       1,316,550  
  

 

 

   

 

 

 

Stock Acquisition Rights

     5       5  

Non-controlling Interests

     75,163       79,591  
  

 

 

   

 

 

 

Total Net Assets

     9,208,463       10,312,135  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 254,258,203     ¥ 278,672,151  
  

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                   
     Millions of yen  
     For the fiscal
year ended

March 31, 2023
    For the fiscal
year ended

March 31, 2024
 

Ordinary Income

   ¥ 5,778,772     ¥ 8,744,458   

Interest Income

     3,178,214       5,772,536  

Interest on Loans and Bills Discounted

     1,750,984       2,787,517  

Interest and Dividends on Securities

     392,104       674,386  

Interest on Call Loans and Bills Purchased

     13,898       33,521  

Interest on Receivables under Resale Agreements

     281,313       721,327  

Interest on Securities Borrowing Transactions

     22,411       44,916  

Interest on Due from Banks

     498,504       1,060,345  

Other Interest Income

     218,996       450,521  

Fiduciary Income

     58,958         61,487  

Fee and Commission Income

     915,534       1,060,235  

Trading Income

     992,631       1,090,397  

Other Operating Income

     452,853       360,724  

Other Ordinary Income

     180,579       399,078  

Recovery of Written-off Claims

     7,730       5,511  

Other

     172,848       393,566  

Ordinary Expenses

     4,989,165       7,830,410  

Interest Expenses

     2,217,636       4,884,924  

Interest on Deposits

     840,042       1,738,287  

Interest on Negotiable Certificates of Deposit

     209,222       520,886  

Interest on Call Money and Bills Sold

     17,140       22,927  

Interest on Payables under Repurchase Agreements

     651,987       1,754,457  

Interest on Securities Lending Transactions

     8,734       27,635  

Interest on Commercial Paper

     51,776       83,741  

Interest on Borrowed Money

     34,377       66,293  

Interest on Short-term Bonds

     71       112  

Interest on Bonds and Notes

     238,031       315,392  

Other Interest Expenses

     166,251       355,187  

Fee and Commission Expenses

     163,841       203,627  

Trading Expenses

     657,923       363,813  

Other Operating Expenses

     280,386       189,710  

General and Administrative Expenses

     1,445,283       1,663,951  

Other Ordinary Expenses

     224,095       524,383  

Provision for Reserves for Possible Losses on Loans

     65,698       78,672  

Other

     158,396       445,710  
  

 

 

   

 

 

 

Ordinary Profits

   ¥ 789,606     ¥ 914,047  
  

 

 

   

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

                                   
     Millions of yen  
     For the fiscal
year ended

March 31, 2023
    For the fiscal
year ended

March 31, 2024
 

Extraordinary Gains

   ¥ 50,888     ¥ 58,684  

Gains on Disposition of Fixed Assets

     3,260       5,946  

Gains on Cancellation of Employee Retirement Benefit Trust

     47,627       52,738  

Extraordinary Losses

     61,530       17,697  

Losses on Disposition of Fixed Assets

     7,462       9,304  

Losses on Impairment of Fixed Assets

     51,545       7,963  

Losses on Sales of Shares of Affiliates

     2,301       —   

Other Extraordinary Losses

     220       429  
  

 

 

   

 

 

 

Income before Income Taxes

     778,964       955,035  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     180,716       279,674  

Refund of Income Taxes

     (9,911     (3,480

Deferred

     48,029       (4,459
  

 

 

   

 

 

 

Total Income Taxes

     218,834       271,735  
  

 

 

   

 

 

 

Profit

     560,130       683,299  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     4,602       4,305  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 555,527     ¥ 678,993  
  

 

 

   

 

 

 

 

1-8


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

                                   
     Millions of yen  
     For the fiscal
year ended

March 31, 2023
    For the fiscal
year ended

March 31, 2024
 

Profit

   ¥ 560,130     ¥ 683,299  

Other Comprehensive Income (Loss)

     (282,463     661,740  

Net Unrealized Gains (Losses) on Other Securities

     (157,244     367,374  

Deferred Gains (Losses) on Hedges

     (281,515     60,598  

Foreign Currency Translation Adjustments

     127,170       190,357  

Remeasurements of Defined Benefit Plans

     13,298       28,852  

Own Credit Risk Adjustments, Net of Tax

     42       (471

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     15,783       15,030  
  

 

 

   

 

 

 

Comprehensive Income

     277,666       1,345,039  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     273,298       1,335,852  

Comprehensive Income Attributable to Non-controlling Interests

     4,368       9,187  

 

1-9


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the fiscal year ended March 31, 2023

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,125,324       4,756,435       (8,342     8,130,185  

Changes during the period

           

Cash Dividends

          (209,432       (209,432

Profit Attributable to Owners of Parent

          555,527         555,527  

Repurchase of Treasury Stock

            (2,314     (2,314

Disposition of Treasury Stock

        (255       1,870       1,615  

Transfer from Revaluation Reserve for Land

          2,834         2,834  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        4,064           4,064  

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

          (11,319       (11,319

Transfer from Retained Earnings to Capital Surplus

        134       (134       —   

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —         3,943       337,475       (443     340,975  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,267       5,093,911       (8,786     8,471,160  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains
(Losses)
on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    719,822       (76,757     132,156       2,346       169,652       (23     947,197       94       123,555       9,201,031  

Changes during the period

                   

Cash Dividends

                      (209,432

Profit Attributable to Owners of Parent

                      555,527  

Repurchase of Treasury Stock

                      (2,314

Disposition of Treasury Stock

                      1,615  

Transfer from Revaluation Reserve for Land

                      2,834  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      4,064  

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

                      (11,319

Transfer from Retained Earnings to Capital Surplus

                      —   

Net Changes in Items other than Shareholders’ Equity

    (155,326     (281,345     (2,834     141,746       12,654       42       (285,063     (88     (48,392     (333,544
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (155,326     (281,345     (2,834     141,746       12,654       42       (285,063     (88     (48,392     7,431  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    564,495       (358,102     129,321       144,093       182,306       19       662,133       5       75,163       9,208,463  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-10


Mizuho Financial Group, Inc.

 

For the fiscal year ended March 31, 2024

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
     Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,129,267        5,093,911       (8,786     8,471,160  

Cumulative Effects of Changes in Accounting Policies

           (1,883       (1,883

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,129,267        5,092,027       (8,786     8,469,276  

Changes during the period

            

Cash Dividends

           (234,802       (234,802

Profit Attributable to Owners of Parent

           678,993         678,993  

Repurchase of Treasury Stock

             (3,383     (3,383

Disposition of Treasury Stock

        0          2,766       2,767  

Transfer from Revaluation Reserve for Land

           2,441         2,441  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        462            462  

Change in Retained Earnings by Decreasing of Equity Method Affiliates and Others

           231         231  

Net Changes in Items other than Shareholders’ Equity

            
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —         463        446,864       (616     446,710  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,730        5,538,891       (9,402     8,915,987  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains
(Losses) on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    564,495       (358,102     129,321       144,093       182,306       19       662,133       5       75,163       9,208,463  

Cumulative Effects of Changes in Accounting Policies

                —            (1,883

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    564,495       (358,102     129,321       144,093       182,306       19       662,133       5       75,163       9,206,579  

Changes during the period

                   

Cash Dividends

                      (234,802

Profit Attributable to Owners of Parent

                      678,993  

Repurchase of Treasury Stock

                      (3,383

Disposition of Treasury Stock

                      2,767  

Transfer from Revaluation Reserve for Land

                      2,441  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      462  

Change in Retained Earnings by Decreasing of Equity Method Affiliates and Others

                      231  

Net Changes in Items other than Shareholders’ Equity

    365,319       59,822       (2,441     200,157       32,031       (471     654,417       —        4,428       658,845  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    365,319       59,822       (2,441     200,157       32,031       (471     654,417       —        4,428       1,105,555  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    929,815       (298,280     126,879       344,250       214,337       (452     1,316,550       5       79,591       10,312,135  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-11


Mizuho Financial Group, Inc.

 

(4) Consolidated Statements of Cash Flows

 

                                           
     Millions of yen  
     For the fiscal  year
ended
March 31, 2023
    For the fiscal  year
ended
March 31, 2024
 

Cash Flow from Operating Activities

                            

Income before Income Taxes

   ¥ 778,964     ¥ 955,035  

Depreciation

     163,166       173,173  

Losses on Impairment of Fixed Assets

     51,545       7,963  

Amortization of Goodwill

     3,771       5,020  

Equity in Loss (Gain) from Investments in Affiliates

     (11,889     (26,221

Increase (Decrease) in Reserves for Possible Losses on Loans

     (71,488     42,729  

Increase (Decrease) in Reserve for Possible Losses on Investments

     (106     3  

Increase (Decrease) in Reserve for Possible Losses on Sales of Loans

     13,740       (6,403

Increase (Decrease) in Reserve for Contingencies

     6,115       3,157  

Increase (Decrease) in Reserve for Bonus Payments

     1,746       49,304  

Increase (Decrease) in Reserve for Variable Compensation

     102       145  

Decrease (Increase) in Net Defined Benefit Asset

     69,067       102,323  

Increase (Decrease) in Net Defined Benefit Liability

     (4,506     (1,638

Increase (Decrease) in Reserve for Director and Corporate Auditor Retirement Benefits

     (17     2  

Increase (Decrease) in Reserve for Reimbursement of Deposits

     (3,924     (3,316

Increase (Decrease) in Reserve for Reimbursement of Debentures

     (2,706     17,327  

Interest Income—accrual basis

     (3,178,214     (5,772,536

Interest Expenses—accrual basis

     2,217,636       4,884,924  

Losses (Gains) on Securities

     50,633       (24,038

Losses (Gains) on Money Held in Trust

     22       5  

Foreign Exchange Losses (Gains)—net

     (662,938     (1,061,035

Losses (Gains) on Disposition of Fixed Assets

     4,202       3,358  

Losses (Gains) on Cancellation of Employee Retirement Benefit Trust

     (47,627     (52,738

Decrease (Increase) in Trading Assets

     (3,869,757     (2,604,912

Increase (Decrease) in Trading Liabilities

     2,855,475       176,157  

Decrease (Increase) in Derivatives other than for Trading Assets

     118,439       (341,491

Increase (Decrease) in Derivatives other than for Trading Liabilities

     (46,028     997,746  

Decrease (Increase) in Loans and Bills Discounted

     (2,092,530     (96,019

Increase (Decrease) in Deposits

     10,000,741       5,381,997  

Increase (Decrease) in Negotiable Certificates of Deposit

     (3,395,330     (3,198,510

Increase (Decrease) in Borrowed Money (excluding Subordinated Borrowed Money)

     (2,436,997     1,278,447  

Decrease (Increase) in Due from Banks (excluding Due from Central Banks)

     (44,557     (324,286

Decrease (Increase) in Call Loans, etc.

     1,029,697       (7,704,413

Decrease (Increase) in Guarantee Deposits Paid under Securities Borrowing Transactions

     442,660       (460,034

Increase (Decrease) in Call Money, etc.

     4,808,324       9,511,807  

Increase (Decrease) in Commercial Paper

     (155,216     (854,467

Increase (Decrease) in Guarantee Deposits Received under Securities Lending Transactions

     (414,405     548,579  

Decrease (Increase) in Foreign Exchange Assets

     357,779       379,335  

Increase (Decrease) in Foreign Exchange Liabilities

     (837,977     223,630  

Increase (Decrease) in Short-term Bonds (Liabilities)

     (60,026     88,594  

Increase (Decrease) in Bonds and Notes

     887,829       441,113  

Increase (Decrease) in Due to Trust Accounts

     366,812       (550,220

Interest and Dividend Income—cash basis

     3,027,958       5,571,589  

Interest Expenses—cash basis

     (2,028,391     (4,756,988

Other—net

     1,108,820       (831,529
  

 

 

   

 

 

 

Subtotal

     9,000,617       2,172,672  
  

 

 

   

 

 

 

Cash Refunded (Paid) in Income Taxes

     (133,371     (287,693
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Operating Activities

     8,867,246       1,884,978  
  

 

 

   

 

 

 

 

1-12


Mizuho Financial Group, Inc.

 

                                           
     Millions of yen  
     For the fiscal  year
ended
March 31, 2023
    For the fiscal  year
ended
March 31, 2024
 

Cash Flow from Investing Activities

                            

Payments for Purchase of Securities

     (80,978,246     (78,051,713

Proceeds from Sale of Securities

     44,652,769       37,149,439  

Proceeds from Redemption of Securities

     43,032,475       43,228,988  

Payments for Increase in Money Held in Trust

     (3,843     (78,560

Proceeds from Decrease in Money Held in Trust

     79,409       8,692  

Payments for Purchase of Tangible Fixed Assets

     (64,845     (63,123

Payments for Purchase of Intangible Fixed Assets

     (118,331     (193,888

Proceeds from Sale of Tangible Fixed Assets

     9,813       12,353  

Proceeds from Sale of Intangible Fixed Assets

     —        1,240  

Payments for Purchase of Stocks of Subsidiaries (affecting the scope of consolidation)

     (3,533     (39,148

Proceeds from Sale of Stocks of Subsidiaries (affecting the scope of consolidation)

     —        7,927  
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Investing Activities

     6,605,667       1,982,207  
  

 

 

   

 

 

 

Cash Flow from Financing Activities

    

Proceeds from Subordinated Borrowed Money

     20,000       —   

Repayments of Subordinated Borrowed Money

     (35,000     —   

Proceeds from Issuance of Subordinated Bonds

     208,500       499,000  

Payments for Redemption of Subordinated Bonds

     (544,615     (490,310

Proceeds from Investments by Non-controlling Shareholders

     2,219       153  

Repayments to Non-controlling Shareholders

     (324     (61

Cash Dividends Paid

     (209,457     (234,786

Cash Dividends Paid to Non-controlling Shareholders

     (10,459     (3,569

Payments for Purchase of Stocks of Subsidiaries (not affecting the scope of consolidation)

     (41,307     (800

Payments for Repurchase of Treasury Stock

     (2,314     (3,383

Proceeds from Sale of Treasury Stock

     1,615       2,767  
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     (611,143     (230,990
  

 

 

   

 

 

 

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents

     827,611       1,703,938  
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

     15,689,381       5,340,133  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the beginning of the fiscal year

     50,136,299       65,825,681  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the end of the fiscal year

   ¥ 65,825,681     ¥ 71,165,815  
  

 

 

   

 

 

 

 

1-13


Mizuho Financial Group, Inc.

 

(5) Notes regarding Consolidated Financial Statements

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Changes in Accounting Policies)

(Implementation of ASU2016-13, “Measurement of Credit Losses on Financial Instruments”)

Some overseas subsidiaries which apply U.S. GAAP and are considered non-public business entities have adopted ASU2016-13, “Measurement of Credit Losses on Financial Instruments” from the beginning of the fiscal year ended March 31, 2024. This update has replaced the incurred loss impairment methodology under previous U.S. GAAP with a methodology that reflects expected credit losses with respect to financial instruments in the amortized cost category, and full lifetime expected credit losses have been estimated upon initial recognition and a reserve has been recognized. In adopting the accounting standard, Retained Earnings was adjusted for the cumulative effect at the beginning of the fiscal year ended March 31, 2024 in accordance with transitional treatment set out in the accounting standard.

As a result, at the beginning of the fiscal year ended March 31, 2024, Reserves for Possible Losses on Loans increased by ¥1,188 million, Reserves for Contingencies increased by ¥1,485 million and Retained Earnings decreased by ¥1,883 million. The impact on Per Share Information is immaterial.

 

1-14


Mizuho Financial Group, Inc.

 

(Business Segment Information)

1. Summary of reportable segment

MHFG has introduced an in-house company system based on the group’s diverse customer segments.

The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company (RBC), the Corporate & Investment Banking Company (CIBC), the Global Corporate & Investment Banking Company (GCIBC), the Global Markets Company (GMC), and the Asset Management Company (AMC).

The services that each in-house company is in charge of are as follows:

RBC:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

CIBC:

Services for large corporations, financial institutions and public corporations in Japan

GCIBC:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

GMC:

Investment services with respect to interest rates, equities and credits, etc. , and other services

AMC:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segment information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments.

Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

Effective as of April 1, 2023, MHFG partially restructured its in-house company system. CIBC was newly established by the integration of the Corporate & Institutional Company and the investment banking functions of the Global Products Unit. With the establishment of CIBC, the Global Corporate Company changed its name to GCIBC.

2. Calculating method of Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others, Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others, and Fixed Assets by reportable segment

The following information of reportable segment is based on internal management reporting.

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others is the total amount of Interest Income, Fiduciary Income, Fee and Commission Income, Trading Income, Other Operating Income, and Net Gains (Losses) related to ETFs and others.

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others is the amount of which General and Administrative Expenses (excluding Non-Recurring Losses and others), Equity in Income from Investments in Affiliates, and Amortization of Goodwill and others (including Amortization of Intangible Assets) are deducted from, or added to, Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others.

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others relating to transactions between segments is based on the current market price.

Fixed Assets disclosed as asset information by segment are the total amount of Tangible Fixed Assets and Intangible Fixed Assets. Fixed Assets pertaining to Mizuho Bank, Ltd., Mizuho Trust & Banking Co., Ltd., and Mizuho Securities Co., Ltd. have been allocated to each segment.

 

1-15


Mizuho Financial Group, Inc.

 

3. Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others, Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others, and Fixed Assets by reportable segment

 

     Millions of yen  
     MHFG (Consolidated)         
     RBC      CIBC      GCIBC      GMC      AMC     Others
(Note 2)
        

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others

     749,224        556,311        670,215        432,456        57,221       206,823        2,672,250  

General and Administrative Expenses (excluding Non-Recurring Losses and others)

     651,128        217,770        352,425        307,450        36,118       117,018        1,681,909  

Equity in Income from Investments in Affiliates

     6,950        7,656        22,013        —         (11,873     1,475        26,221  

Amortization of Goodwill and others

     —         —         2,389        —         6,474       1,865        10,728  

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others

     105,046        346,197        337,414        125,006        2,756       89,415        1,005,834  

Fixed Assets

     533,810        157,161        197,902        90,329        —        885,411        1,864,613  

 

Notes: 1.

   Gross Profits (excluding the amounts of credit costs of trust accounts) +Net Gains (Losses) related to ETFs and others is reported instead of sales reported by general corporations. Net Gains (Losses) related to ETFs and others amounted to ¥ (31,054) million, of which ¥ (37,085) million is included in the GMC.

2.

   “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

3.

   “Others” in Fixed Assets includes assets of headquarters that have not been allocated to each segment, Fixed Assets pertaining to consolidated subsidiaries that are not subject to allocation, consolidated adjustments, and others.
   Among Fixed Assets that have not been allocated to each segment, some related expenses are allocated to each segment using a reasonable criteria of allocation.

 

1-16


Mizuho Financial Group, Inc.

 

4. The difference between the total amounts of reportable segments and the recorded amounts in the Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above amount of Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others and that of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others derived from internal management reporting by reportable segment are different from the amounts recorded in the Consolidated Statement of Income.

The contents of the difference for the period are as follows:

 

(1)

The total of Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others of Segment Information and Ordinary Profits recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  
Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others      2,672,250  

Net Gains (Losses) related to ETFs and others

     31,054  

Other Ordinary Income

     399,078  

General and Administrative Expenses

     (1,663,951

Other Ordinary Expenses

     (524,383
  

 

 

 

Ordinary Profits recorded in Consolidated Statement of Income

     914,047  
  

 

 

 

 

(2)

The total of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others of Segment Information and Income before Income Taxes recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  

Net Business Profits

(excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others

     1,005,834  

General and Administrative Expenses (Non-Recurring Losses)

     28,686  

Expenses related to Portfolio Problems (including reversal of (provision for) general reserve for losses on loans)

     (114,038

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     7,687  

Net Gains (Losses) related to Stocks—Net Gains (Losses) related to ETFs and others

     54,720  

Net Extraordinary Gains (Losses)

     40,987  

Others

     (68,842
  

 

 

 

Income before Income Taxes recorded in Consolidated Statement of Income

     955,035  
  

 

 

 

 

1-17


Mizuho Financial Group, Inc.

 

(Per Share Information)

(Consolidated basis)

 

            Fiscal 2022      Fiscal 2023  

Net Assets per Share of Common Stock

      ¥   3,603.98      ¥   4,037.28  

Net Income per Share of Common Stock

      ¥ 219.20      ¥ 267.88  

Diluted Net Income per Share of Common Stock

               ¥ 219.19      ¥ 267.88  

 

Notes: 1.

Total Net Assets per Share of Common Stock is based on the following information:

 

       Fiscal 2022      Fiscal 2023  

Net Assets per Share of Common Stock

 

     

Total Net Assets

   ¥ million        9,208,463        10,312,135  

Deductions from Total Net Assets

   ¥ million        75,168        79,597  

Stock Acquisition Rights

   ¥ million        5        5  

Non-Controlling Interests

   ¥ million        75,163        79,591  

Net Assets (year-end) related to Common Stock

   ¥ million        9,133,294        10,232,538  

Year-end Outstanding Shares of Common Stock, based on which Total Net Assets per Share of Common Stock was calculated

    

Thousands

of shares

 

 

      2,534,222        2,534,510  

 

  2.

Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are based on the following information:

 

       Fiscal 2022      Fiscal 2023  

Net Income per Share of Common Stock

 

     

Profit Attributable to Owners of Parent

   ¥ million        555,527        678,993  

Amount not attributable to Common Stock

   ¥ million        —         —   

Profit Attributable to Owners of Parent related to Common Stock

   ¥ million        555,527        678,993  

Average Outstanding Shares of Common Stock (during the period)

    

Thousands

of shares

 

 

      2,534,340         2,534,673  

Diluted Net Income per Share of Common Stock

 

     

Adjustment to Profit Attributable to Owners of Parent

   ¥ million        —         —   

Increased Number of Shares of Common Stock

    

Thousands

of shares

 

 

     15        2  

Stock Acquisition Rights

    

Thousands

of shares

 

 

     15        2  

Description of dilutive securities which were not included in the calculation of Diluted Net Income per Share of Common Stock as they have no dilutive effects

        —         —   

 

1-18


Mizuho Financial Group, Inc.

 

  3.

In the calculation of Net Assets per Share of Common Stock, MHFG shares outstanding in BBT trust account that were recognized as Treasury Stock in Shareholders’ Equity are included in Treasury Stock shares deducted from the number of issued shares as of March 31, 2023 and 2024. The numbers of such Treasury Stock shares deducted during the period ended March 31, 2023 and 2024 are 3,231 thousand and 2,910 thousand, respectively.

 

 

In the calculation of Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock, such Treasury Stock shares are included in Treasury Stock shares deducted in the calculation of the Average Outstanding Shares of Common Stock during the period. The average numbers of such Treasury Stock shares deducted during the period ended March 31, 2023 and 2024 are 3,275 thousand and 2,759 thousand, respectively.

(Subsequent Events)

There is no applicable information.

 

1-19


SELECTED FINANCIAL INFORMATION

For Fiscal 2023

(Under Japanese GAAP)

 

 

LOGO


CONTENTS

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

     

I. FINANCIAL DATA FOR FISCAL 2023

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1   

2. Interest Margins (Domestic Operations)

     NON           2-5   

3. Use and Source of Funds

     NON           2-6   

4. Net Gains/Losses on Securities

     CON        NON        2-8   

5. Unrealized Gains/Losses on Securities

     CON        NON        2-10  

6. Projected Redemption Amounts for Securities

     NON           2-12  

7. Employee Retirement Benefits

     NON        CON        2-13  

8. Capital Ratio

     CON        NON        2-16  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2-17  

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2-21  

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

     CON        NON        2-22  

4. Coverage on Non Performing Loans based on the BA and the FRA

     NON           2-23  

5. Overview of Non-Performing Loans(“NPLs”)

     NON           2-26  

6. Results of Removal of NPLs from the Balance Sheet

     NON           2-27  

7. Status of Loans by Industry

        

(1) Outstanding Balances by Industry

     NON           2-28  

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

     NON           2-30  

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2-31  

(2) Loans to SMEs and Individual Customers

     NON           2-31  

9. Status of Loans by Region

        

(1) Outstanding Balances by Region

     NON           2-32  

(2) Non Performing Loans based on the BA and the FRA by Region

     NON           2-33  

III. OTHERS

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-34  

2. Breakdown of Deposits (Domestic Offices)

     NON           2-36  


Attachments

               Page  

Mizuho Bank, Ltd.

              

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-37  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-38  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 27, 2023, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR FISCAL 2023

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            Fiscal 2023     Fiscal 2022  
                   Change         

Consolidated Gross Profits

     1        2,703,304       424,899       2,278,405  

Net Interest Income

     2        887,612       (72,966     960,578  

Fiduciary Income

     3        61,487       2,528       58,958  

Credit Costs for Trust Accounts

     4        —        —        —   

Net Fee and Commission Income

     5        856,608       104,914       751,693  

Net Trading Income

     6        726,584       391,875       334,708  

Net Other Operating Income

     7        171,013       (1,452     172,466  

General and Administrative Expenses

     8        (1,663,951     (218,668     (1,445,283

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (114,038     (17,300     (96,737

Losses on Write-offs of Loans

     10        (22,356     (6,121     (16,234

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        7,687       260       7,426  

Net Gains (Losses) related to Stocks

     12        23,666       (62,808     86,474  

Equity in Income from Investments in Affiliates

     13        26,221       14,332       11,889  

Other

     14        (68,842     (16,274     (52,568
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        914,047       124,441       789,606  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        40,987       51,629       (10,641

Income before Income Taxes

     17        955,035       176,070       778,964  

Income Taxes - Current

     18        (276,194     (105,389     (170,805

            - Deferred

     19        4,459       52,488       (48,029

Profit

     20        683,299       123,169       560,130  

Profit Attributable to Non-controlling Interests

     21        (4,305     297       (4,602
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        678,993       123,466       555,527  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (106,350     (17,039     (89,311

 

* Credit-related Costs [23]  =  Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

(Reference)

 

Consolidated Net Business Profits

     24        1,036,888       231,592       805,296  

 

* Consolidated Net Business Profits [24]  =  Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25        219       41       178  

Number of affiliates under the equity method

     26        25       —        25  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            Fiscal 2023     Fiscal 2022  
            MHBK     MHTB     Aggregate
Figures
    Change        

Gross Profits

     1        1,514,040       111,321       1,625,362       194,330       1,431,031  

Domestic Gross Profits

     2        783,556       111,496       895,053       (41,958     937,012  

Net Interest Income

     3        478,846       19,356       498,202       23,890       474,312  

Fiduciary Income

     4          61,851       61,851       2,323       59,527  

Trust Fees for Jointly Operated Designated Money Trust

     5          3,923       3,923       (81     4,005  

Credit Costs for Trust Accounts (1)

     6          —        —        —        —   

Net Fee and Commission Income

     7        281,531       30,297       311,828       20,543       291,285  

Net Trading Income

     8        9,351         9,351       (54,664     64,015  

Net Other Operating Income

     9        13,828       (8     13,819       (34,051     47,870  

International Gross Profits

     10        730,483       (175     730,308       236,289       494,019  

Net Interest Income

     11        388,504       (19     388,484       (27,804     416,289  

Net Fee and Commission Income

     12        163,203       (148     163,054       12,321       150,732  

Net Trading Income

     13        134,288         134,288       192,314       (58,025

Net Other Operating Income

     14        44,488       (6     44,481       59,458       (14,976

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (852,882     (84,552     (937,434     (80,795     (856,639

Expense Ratio

     16        56.3     75.9     57.6     (2.1 )%      59.8

Personnel Expenses

     17        (329,795     (41,884     (371,679     (34,566     (337,113

Non-Personnel Expenses

     18        (475,502     (39,064     (514,567     (43,814     (470,753

Premium for Deposit Insurance

     19        (16,342     (485     (16,827     (1,002     (15,825

Miscellaneous Taxes

     20        (47,584     (3,602     (51,187     (2,414     (48,773
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        661,158       26,769       687,927       113,535       574,391  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     22        700,156       26,776       726,933       (31,208     758,142  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        673,904       26,776       700,681       (33,926     734,608  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (16,596     (34     (16,631     29,893       (46,524
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     25        644,561       26,734       671,295       143,429       527,866  

Net Gains (Losses) related to Bonds

     26        (38,998     (7     (39,005     144,744       (183,750
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        (98,961     12,366       (86,594     (155,949     69,354  

Net Gains (Losses) related to Stocks

     28        (4,541     5,664       1,123       (59,665     60,788  

Expenses related to Portfolio Problems

     29        (84,700     (1,590     (86,290     (89,564     3,273  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        5,734       7       5,742       (1,214     6,956  

Other

     31        (15,453     8,284       (7,169     (5,505     (1,663
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     32        545,600       39,101       584,701       (12,519     597,221  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        42,709       1,695       44,404       15,503       28,900  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (641     (329     (971     3,390       (4,361

Losses on Impairment of Fixed Assets

     35        (7,244     (130     (7,375     10,832       (18,207

Gains on Cancellation of Employee Retirement Benefit Trust

     36        50,582       2,155       52,738       5,110       47,627  

Income before Income Taxes

     37        588,309       40,796       629,105       2,983       626,122  

Income Taxes - Current

     38        (186,107     (9,574     (195,682     (79,346     (116,335

- Deferred

     39        (30,004     (1,814     (31,819     54,835       (86,654
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     40        372,197       29,407       401,604       (21,527     423,132  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

    

    

     

Credit-related Costs

     41        (95,563     (1,617     (97,180     (60,885     (36,295)  

 

Credit-related Costs [41]  =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     42          —        —        —        —   

Reversal of (Provision for) General Reserve for Losses on Loans

     43        (16,596     (34     (16,631     29,893       (46,524

Losses on Write-offs of Loans

     44        (16,109     (1     (16,110     (7,766     (8,343

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     45        (75,393     (1,530     (76,924     (86,380     9,456  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     46        15,308       —        15,308       127       15,181  

Reversal of (Provision for) Reserve for Contingencies

     47        854       (50     804       4,184       (3,380

Other (including Losses on Sales of Loans)

     48        (3,626     —        (3,626     (942     (2,684

Total

     49        (95,563     (1,617     (97,180     (60,885     (36,295

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2023     Fiscal 2022  
                 Change         

Gross Profits

   1      1,514,040       192,846       1,321,194  

Domestic Gross Profits

   2      783,556       (43,533     827,090  

Net Interest Income

   3      478,846       24,169       454,676  

Net Fee and Commission Income

   4      281,531       21,193       260,337  

Net Trading Income

   5      9,351       (54,664     64,015  

Net Other Operating Income

   6      13,828       (34,232     48,060  

International Gross Profits

   7      730,483       236,379       494,104  

Net Interest Income

   8      388,504       (27,717     416,221  

Net Fee and Commission Income

   9      163,203       12,304       150,898  

Net Trading Income

   10      134,288       192,314       (58,025

Net Other Operating Income

   11      44,488       59,478       (14,990

General and Administrative Expenses (excluding Non-Recurring Losses)

   12      (852,882     (75,449     (777,433

Expense Ratio

   13      56.3 %       (2.5 )%       58.8

Personnel Expenses

   14      (329,795     (31,344     (298,450

Non-Personnel Expenses

   15      (475,502     (41,587     (433,914

Premium for Deposit Insurance

   16      (16,342     (1,015     (15,326

Miscellaneous Taxes

   17      (47,584     (2,516     (45,067
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   18      661,158       117,396       543,761  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

   19      700,156       (27,343     727,500  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   20      673,904       (30,061     703,966  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   21      (16,596     28,728       (45,325
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   22      644,561       146,125       498,436  

Net Gains (Losses) related to Bonds

   23      (38,998     144,740       (183,738
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   24      (98,961     (159,695     60,734  

Net Gains (Losses) related to Stocks

   25      (4,541     (62,437     57,896  

Expenses related to Portfolio Problems

   26      (84,700     (87,912     3,212  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   27      5,734       (1,220     6,955  

Other

   28      (15,453     (8,123     (7,330
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   29      545,600       (13,569     559,170  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   30      42,709       13,766       28,942  

Net Gains (Losses) on Disposition of Fixed Assets

   31      (641     3,583       (4,225

Losses on Impairment of Fixed Assets

   32      (7,244     5,691       (12,936

Gains on Cancellation of Employee Retirement Benefit Trust

   33      50,582       5,029       45,553  

Income before Income Taxes

   34      588,309       197       588,112  

Income Taxes - Current

   35      (186,107     (79,816     (106,291

- Deferred

   36      (30,004     55,654       (85,659
     

 

 

   

 

 

   

 

 

 

Net Income

   37      372,197       (23,964     396,161  
     

 

 

   

 

 

   

 

 

 

 

*   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19]
=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

    

Credit-related Costs

   38      (95,563     (60,405)       (35,157

 

Credit-related Costs [38]  = Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21]
 + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

 

(Reference) Breakdown of Credit-related Costs          

Reversal of (Provision for) General Reserve for Losses on Loans

   39      (16,596     28,728       (45,325

Losses on Write-offs of Loans

   40      (16,109     (7,771     (8,337

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   41      (75,393     (84,781     9,387  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   42      15,308       127       15,181  

Reversal of (Provision for) Reserve for Contingencies

   43      854       4,234       (3,380

Other (including Losses on Sales of Loans)

   44      (3,626     (942     (2,684

Total

   45      (95,563     (60,405     (35,157

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2023     Fiscal 2022  
                 Change         

Gross Profits

   1      111,321       1,484       109,836  

Domestic Gross Profits

   2      111,496       1,574       109,921  

Net Interest Income

   3      19,356       (279     19,635  

Fiduciary Income

   4      61,851       2,323       59,527  

Trust Fees for Jointly Operated Designated Money Trust

   5      3,923       (81     4,005  

Credit Costs for Trust Accounts (1)

   6      —        —        —   

Net Fee and Commission Income

   7      30,297       (650     30,947  

Net Other Operating Income

   8      (8     180       (189

International Gross Profits

   9      (175     (89     (85

Net Interest Income

   10      (19     (87     67  

Net Fee and Commission Income

   11      (148     17       (166

Net Other Operating Income

   12      (6     (20     13  

General and Administrative Expenses (excluding Non-Recurring Losses)

   13      (84,552     (5,345     (79,206

Expense Ratio

   14      75.9 %       3.8 %       72.1

Personnel Expenses

   15      (41,884     (3,221     (38,662

Non-Personnel Expenses

   16      (39,064     (2,226     (36,838

Premium for Deposit Insurance

   17      (485     12       (498

Miscellaneous Taxes

   18      (3,602     102       (3,705
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   19      26,769       (3,861     30,630  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

   20      26,776       (3,864     30,641  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   21      26,776       (3,864     30,641  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   22      (34     1,164       (1,199
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   23      26,734       (2,696     29,430  

Net Gains (Losses) related to Bonds

   24      (7     3       (11
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   25      12,366       3,745       8,620  

Net Gains (Losses) related to Stocks

   26      5,664       2,772       2,892  

Expenses related to Portfolio Problems

   27      (1,590     (1,651     61  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   28      7       6       1  

Other

   29      8,284       2,618       5,666  
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   30      39,101       1,049       38,051  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   31      1,695       1,736       (41

Net Gains (Losses) on Disposition of Fixed Assets

   32      (329     (193     (136

Losses on Impairment of Fixed Assets

   33      (130     5,140       (5,271

Gains on Cancellation of Employee Retirement Benefit Trust

   34      2,155       81       2,074  

Income before Income Taxes

   35      40,796       2,786       38,009  

Income Taxes - Current

   36      (9,574     469       (10,043

- Deferred

   37      (1,814     (819     (995
     

 

 

   

 

 

   

 

 

 

Net Income

   38      29,407       2,436       26,970  
     

 

 

   

 

 

   

 

 

 

 

(1)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

   

(2)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[20]
=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[19]-Net Gains (Losses) related to Bonds[24]

   

Credit-related Costs

   39      (1,617     (479     (1,137

 

Credit-related Costs [39]  = Expenses related to Portfolio Problems [27] + Reversal of (Provision for) General Reserve for Losses on Loans [22]
+ Gains on Reversal of Reserves for Possible Losses on Loans, and others [28] + Credit Costs for Trust Accounts [6]

   

(Reference) Breakdown of Credit-related Costs

         

Credit Costs for Trust Accounts

   40      —        —        —   

Reversal of (Provision for) General Reserve for Losses on Loans

   41      (34     1,164       (1,199

Losses on Write-offs of Loans

   42      (1     4       (6

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   43      (1,530     (1,599)       68  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   44      —        —        —   

Reversal of (Provision for) Reserve for Contingencies

   45      (50     (50)       —   

Other (including Losses on Sales of Loans)

   46      —        —        —   

Total

   47      (1,617     (479     (1,137

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                 (%)  
                 Fiscal 2023     Fiscal 2022  
Mizuho Bank                      Change        

Return on Interest-Earning Assets

      1      0.46       0.02       0.43  

Return on Loans and Bills Discounted *1

      2      0.75       0.00       0.75  

Return on Securities

      3      0.41       0.06       0.34  

Cost of Funding (including Expenses)

      4      0.53       0.01       0.51  

Cost of Deposits (including Expenses)

      5      0.54       0.02       0.52  

Cost of Deposits *2

      6      0.00       (0.00     0.00  

Cost of Other External Liabilities

      7      0.29       0.02       0.26  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)      8      (0.06     0.01       (0.08

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)      9      0.21       (0.02     0.23  

Loan and Deposit Rate Margin

     (2)-(6)      10      0.75       0.00       0.75  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      11      0.77       0.00       0.77  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)      12      0.23       (0.01     0.25  

Loan and Deposit Rate Margin

     (11)-(6)      13      0.77       0.00       0.77  
                 (%)  
                 Fiscal 2023     Fiscal
2022
 
Mizuho Trust & Banking                      Change        

Return on Interest-Earning Assets

      14      0.51       0.01       0.50  

Return on Loans and Bills Discounted *1

      15      0.62       0.02       0.60  

Return on Securities

      16      3.08       0.57       2.51  

Cost of Funding

      17      0.10       (0.00     0.11  

Cost of Deposits *2

      18      0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)      19      0.40       0.01       0.38  

Loan and Deposit Rate Margin

     (15)-(18)      20      0.62       0.02       0.59  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      21      0.62       0.02       0.60  

Loan and Deposit Rate Margin

     (21)-(18)      22      0.62       0.02       0.59  
                                        
(Reference)             
                 (%)  
                 Fiscal 2023     Fiscal 2022  
Aggregate Figures for the 2 Banks                      Change        

Return on Loans and Bills Discounted *1

      23      0.75       0.00       0.74  

Cost of Deposits *2

      24      0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)      25      0.74       0.00       0.74  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      26      0.76       0.00       0.76  

Loan and Deposit Rate Margin

     (26)-(24)      27      0.76       0.00       0.76  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     Fiscal 2023      Fiscal 2022  
                   Change                
     Average Balance      Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     191,605,206        2.48        8,974,861       1.02        182,630,345        1.45  

Loans and Bills Discounted

     91,356,331        2.82        3,770,152       0.97        87,586,178        1.84  

Securities

     40,410,280        1.58        50,964       0.66        40,359,316        0.92  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     210,207,743        1.85        15,070,874       0.93        195,136,869        0.91  

Deposits

     149,027,703        1.12        10,224,447       0.54        138,803,255        0.57  

NCDs

     17,938,160        2.79        (1,496,919     1.75        19,435,079        1.03  

(Domestic Operations)

                

Use of Funds

     113,027,722        0.46        (2,920,117     0.02        115,947,840        0.43  

Loans and Bills Discounted

     54,121,432        0.74        1,779,601       0.00        52,341,831        0.74  

Securities

     23,942,318        0.41        (2,708,513     0.06        26,650,831        0.34  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     129,055,476        0.03        3,149,381       (0.00      125,906,095        0.03  

Deposits

     110,226,696        0.00        6,924,091       0.00        103,302,605        0.00  

NCDs

     8,341,609        0.00        (3,952,958     (0.00      12,294,568        0.00  

(International Operations)

                

Use of Funds

     80,251,146        5.27        8,528,809       2.26        71,722,336        3.00  

Loans and Bills Discounted

     37,234,898        5.84        1,990,550       2.36        35,244,347        3.48  

Securities

     16,467,961        3.29        2,759,477       1.26        13,708,484        2.02  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     82,825,929        4.63        8,555,324       2.29        74,270,605        2.34  

Deposits

     38,801,006        4.30        3,300,356       2.04        35,500,650        2.26  

NCDs

     9,596,550        5.21        2,456,038       2.39        7,140,511        2.82  

 

                

*   The Average Balance and Rate of Loans and Bills Discounted for Fiscal 2022 have been corrected.

    

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     Fiscal 2023      Fiscal 2022  
                   Change                
     Average Balance      Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     4,957,088        0.52        (198,913     0.01        5,156,002        0.50  

Loans and Bills Discounted

     2,977,787        0.64        (183,497     0.02        3,161,285        0.61  

Securities

     179,926        2.94        (30,163     0.52        210,090        2.42  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,629,563        0.12        137,915       0.00        5,491,647        0.11  

Deposits

     2,851,801        0.00        205,744       (0.00      2,646,057        0.00  

NCDs

     391,539        0.00        (252,938)       0.00        644,477        0.00  

(Domestic Operations)

                

Use of Funds

     4,944,378        0.51        (194,391     0.01        5,138,769        0.50  

Loans and Bills Discounted

     2,957,618        0.62        (178,002     0.02        3,135,620        0.60  

Securities

     171,621        3.08        (30,179     0.57        201,800        2.51  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,616,234        0.10        141,896       (0.00      5,474,337        0.11  

Deposits

     2,848,917        0.00        206,090       (0.00      2,642,826        0.00  

NCDs

     391,539        0.00        (252,938     0.00        644,477        0.00  
(International Operations)                 

Use of Funds

     36,227        1.60        (4,415     0.55        40,643        1.04  

Loans and Bills Discounted

     20,169        2.85        (5,495     1.28        25,665        1.56  

Securities

     8,304        0.03        15       (0.15      8,289        0.18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     36,846        1.63        (3,875     0.74        40,721        0.88  

Deposits

     2,884        0.00        (345     0.00        3,230        0.00  

NCDs

     —         —         —        —         —         —   

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     Fiscal 2023     Fiscal 2022  
                 Change         

Net Gains (Losses) related to Bonds

     (37,102     147,005       (184,107

Gains on Sales and Others

     94,591       18,792       75,798  

Losses on Sales and Others

     (126,285     95,676       (221,962

Impairment (Devaluation)

     (2,147     (1,674     (472

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (3     (2     (0

Gains (Losses) on Derivatives other than for Trading

     (3,256     34,213       (37,470
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Stocks

     23,666       (62,808     86,474  

Gains on Sales

     350,394       202,597       147,796  

Losses on Sales

     (289,290     (239,582     (49,707

Impairment (Devaluation)

     (2,296     (210     (2,085

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (35,140     (25,612     (9,528

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     Fiscal 2023      Fiscal 2022   
                Change        

Net Gains (Losses) related to Bonds

     (39,005     144,744       (183,750

Gains on Sales and Others

     93,968       17,221       76,746  

Losses on Sales and Others

     (127,829     94,731       (222,560

Impairment (Devaluation)

     (1,888     (1,424     (464

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (3,256     34,215       (37,472
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Stocks

     1,123       (59,665     60,788  

Gains on Sales

     333,699       200,232       133,467  

Losses on Sales

     (285,649     (237,804     (47,844

Impairment (Devaluation)

     (11,785     3,519       (15,305

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (35,140     (25,612     (9,528

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank       
     (Millions of yen)  
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Bonds

     (38,998     144,740       (183,738

Gains on Sales and Others

     93,968       17,221       76,746  

Losses on Sales and Others

     (127,821     94,727       (222,549

Impairment (Devaluation)

     (1,888     (1,424     (464

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (3,256     34,215       (37,472
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Stocks

     (4,541     (62,437     57,896  

Gains on Sales

     327,960       200,019       127,940  

Losses on Sales

     (285,574     (240,313     (45,261

Impairment (Devaluation)

     (11,785     3,469       (15,254

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (35,140     (25,612     (9,528
Mizuho Trust & Banking

 

     (Millions of yen)  
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Bonds

     (7     3       (11

Gains on Sales and Others

     —        —        —   

Losses on Sales and Others

     (7     3       (11

Impairment (Devaluation)

     —        —        —   

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   
     Fiscal 2023     Fiscal 2022  
           Change        

Net Gains (Losses) related to Stocks

     5,664       2,772       2,892  

Gains on Sales

     5,738       212       5,526  

Losses on Sales

     (74     2,509       (2,583

Impairment (Devaluation)

     —        50       (50

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of March 31, 2024      As of March 31, 2023  
     Book Value
(= Fair Value)
     Unrealized Gains/Losses      Book Value
(= Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Other Securities

     32,731,510        1,326,873       2,339,385        1,012,512        34,403,458        789,855        1,596,302        806,446  

Japanese Stocks

     3,102,660        2,185,715       2,190,460        4,744        2,515,722        1,518,382        1,548,463        30,081  

Japanese Bonds

     14,366,374        (28,514     18,115        46,629        20,239,297        (61,492      14,440        75,933  

Japanese Government Bonds

     10,974,393        6,247       9,326        3,078        16,449,293        (31,971      3,871        35,842  

Other

     15,262,474        (830,328     130,809        961,137        11,648,438        (667,033      33,398        700,432  

Foreign Bonds

     12,293,417        (711,631     20,332        731,964        9,554,507        (580,690      14,788        595,479  

 

                      

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of March 31, 2024 and March 31, 2023 are ¥181,761 million (Foreign Bonds ¥218,117 million and Japanese Government Bonds ¥(6,026) million) and ¥59,072 million (Foreign Bonds ¥125,968 million and Japanese Government Bonds ¥(14,507) million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of March 31, 2024 and March 31, 2023 are ¥1,508,634 million (Foreign Bonds ¥(493,514) million and Japanese Government Bonds ¥220 million) and ¥848,927 million (Foreign Bonds ¥(454,722) million and Japanese Government Bonds ¥(46,478) million), respectively.

*   Unrealized Gains/Losses on Other Securities as of March 31, 2024 and March 31, 2023 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the consolidated balance sheet by applying the fair-value hedge accounting and others.

 

(2) Bonds Held to Maturity

 

    

    

    

 

     (Millions of yen)  
     As of March 31, 2024      As of March 31, 2023  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     4,045,134        (182,210     8,789        190,999        2,048,188        (133,080      2,538        135,618  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2024      As of March 31, 2023  
     Book Value
(= Fair Value)
     Unrealized Gains/Losses      Book Value
(= Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Other Securities

     31,951,115        1,242,880       2,255,245        1,012,365        33,665,664        730,479        1,537,999        807,520  

Japanese Stocks

     3,009,329        2,104,250       2,108,913        4,663        2,444,956        1,458,955        1,491,327        32,372  

Japanese Bonds

     14,313,789        (28,631     17,998        46,629        20,220,815        (61,494      14,439        75,933  

Japanese Government Bonds

     10,963,328        6,247       9,326        3,078        16,438,019        (31,971      3,870        35,842  

Other

     14,627,995        (832,739     128,333        961,072        10,999,893        (666,982      32,232        699,215  

Foreign Bonds

     11,723,012        (712,961     18,938        731,899        8,953,192        (580,710      14,044        594,755  

Mizuho Bank

                      

Other Securities

     31,711,507        1,126,334       2,137,624        1,011,290        33,455,851        651,416        1,456,728        805,311  

Japanese Stocks

     2,836,690        1,988,703       1,992,308        3,605        2,306,663        1,380,927        1,411,109        30,182  

Japanese Bonds

     14,252,023        (29,022     17,589        46,612        20,155,116        (61,854      14,060        75,914  

Japanese Government Bonds

     10,963,328        6,247       9,326        3,078        16,438,019        (31,971      3,870        35,842  

Other

     14,622,794        (833,346     127,725        961,072        10,994,072        (667,656      31,558        699,215  

Foreign Bonds

     11,723,012        (712,961     18,938        731,899        8,953,192        (580,710      14,044        594,755  

Mizuho Trust & Banking

                      

Other Securities

     239,607        116,546       117,621        1,075        209,812        79,062        81,271        2,208  

Japanese Stocks

     172,639        115,547       116,605        1,057        138,292        78,027        80,218        2,190  

Japanese Bonds

     61,766        391       408        17        65,699        360        378        18  

Japanese Government Bonds

     —         —        —         —         —         —         —         —   

Other

     5,201        607       607        0        5,821        674        674        0  

Foreign Bonds

     —         —        —         —         —         —         —         —   

 

                      

*   In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of March 31, 2024 and March 31, 2023 are ¥181,761 million (Foreign Bonds ¥218,117 million and Japanese Government Bonds ¥(6,026) million) and ¥59,072 million (Foreign Bonds ¥125,968 million and Japanese Government Bonds ¥(14,507) million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of March 31, 2024 and March 31, 2023 are ¥1,408,932 million (Foreign Bonds ¥(494,843) million and Japanese Government Bonds ¥220 million) and ¥789,551 million (Foreign Bonds ¥(454,742) million and Japanese Government Bonds ¥(46,478) million), respectively.

*   Unrealized Gains/Losses on Other Securities as of March 31, 2024 and March 31, 2023 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the balance sheet by applying the fair-value hedge accounting.

    

    

    

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2024      As of March 31, 2023  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     4,045,134        (182,210     8,789        190,999        2,048,188        (133,080      2,538        135,618  

Mizuho Bank

     4,045,134        (182,210     8,789        190,999        2,048,188        (133,080      2,538        135,618  

Mizuho Trust & Banking

     —         —        —         —         —         —         —         —   

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of March 31, 2024      As of March 31, 2023  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     106,131        468,940       468,940        —         106,131        355,959        355,959        —   

Mizuho Bank

     106,131        468,940       468,940        —         106,131        355,959        355,959        —   

Mizuho Trust & Banking

     —         —        —         —         —         —         —         —   

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of March 31, 2024     As of
March 31,
2023
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,273,714       520,372       753,341  

Japanese Stocks

     2,133,218       651,447       1,481,771  

Japanese Bonds

     (28,514     32,978       (61,492

Japanese Government Bonds

     6,247       38,218       (31,971

Other

     (830,990     (164,054     (666,936

Foreign Bonds

     (712,294     (131,700     (580,593

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2024     As of
March 31,
2023
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,190,383       496,515       693,867  

Japanese Stocks

     2,051,753       629,409       1,422,344  

Japanese Bonds

     (28,631     32,862       (61,494

Japanese Government Bonds

     6,247       38,219       (31,971

Other

     (832,739     (165,757     (666,982

Foreign Bonds

     (712,961     (132,250     (580,711

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    Maturity as of March 31, 2024     Change     Maturity as of March 31, 2023  
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
 

Japanese Bonds

    11,290.5       1,858.0       1,108.9       565.7       (3,938.7     (1,086.1     (999.5     (146.0     15,229.2       2,944.1       2,108.4       711.7  

Japanese Government Bonds

    10,651.5       190.5       595.7       —        (3,889.9     (775.2     (984.1     (100.0     14,541.4       965.7       1,579.8       100.0  

Japanese Local Government Bonds

    72.5       220.4       289.5       9.3       37.0       (55.2     48.0       1.9       35.5       275.7       241.5       7.4  

Japanese Corporate Bonds

    566.4       1,447.0       223.6       556.4       (85.7     (255.7     (63.4     (47.9     652.2       1,702.7       287.1       604.3  

Other

    2,831.6       2,313.7       2,272.8       9,288.5       212.2       857.9       701.3       3,434.8       2,619.3       1,455.7       1,571.5       5,853.6  
Mizuho Bank                        

Japanese Bonds

    11,289.3       1,798.0       1,108.6       565.7       (3,938.2     (1,086.4     (995.7     (146.0     15,227.6       2,884.5       2,104.3       711.7  

Japanese Government Bonds

    10,651.5       190.5       595.7       —        (3,889.9     (775.2     (984.1     (100.0     14,541.4       965.7       1,579.8       100.0  

Japanese Local Government Bonds

    72.5       220.4       289.5       9.3       37.0       (55.2     48.0       1.9       35.5       275.7       241.5       7.4  

Japanese Corporate Bonds

    565.2       1,387.1       223.3       556.4       (85.3     (256.0     (59.6     (47.9     650.6       1,643.1       283.0       604.3  

Other

    2,830.9       2,305.5       2,270.7       9,288.5       211.9       854.7       702.3       3,434.8       2,618.9       1,450.8       1,568.3       5,853.6  
Mizuho Trust & Banking                        

Japanese Bonds

    1.1       59.9       0.3       —        (0.4     0.3       (3.8     —        1.6       59.5       4.1       —   

Japanese Government Bonds

    —        —        —        —        —        —        —        —        —        —        —        —   

Japanese Local Government Bonds

    —        —        —        —        —        —        —        —        —        —        —        —   

Japanese Corporate Bonds

    1.1       59.9       0.3       —        (0.4     0.3       (3.8     —        1.6       59.5       4.1       —   

Other

    0.7       8.2       2.1       —        0.3       3.2       (1.0     —        0.4       4.9       3.2       —   

 

2-12


Mizuho Financial Group, Inc.

 

7. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
             Fiscal 2023       Change        Fiscal 2022    

Retirement Benefit Obligations

     (A)        951,654       (48,826     1,000,481  

Discount Rate (%)

        0.14~2.08         (0.00)~1.54  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,650,618       (84,207     1,734,825  

Unrecognized Actuarial Differences

     (C)        (285,198     (23,168     (262,029

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        413,764       (58,549     472,314  

Mizuho Bank

         

Retirement Benefit Obligations

     (A)        833,031       (43,584     876,616  

Discount Rate (%)

        0.14~2.08         (0.00)~1.54  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,390,609       (94,254     1,484,864  

Unrecognized Actuarial Differences

     (C)        (221,576     (16,858     (204,717

Prepaid Pension Cost

     (B)+ (C)-(A)        336,001       (67,528     403,530  

Mizuho Trust & Banking

         

Retirement Benefit Obligations

     (A)        118,623       (5,241     123,864  

Discount Rate (%)

        0.14~2.08         (0.00)~1.54  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        260,008       10,047       249,960  

Unrecognized Actuarial Differences

     (C)        (63,621     (6,309     (57,311

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        77,763       8,979                68,784  

 

2-13


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
             Fiscal 2023       Change        Fiscal 2022    

Service Cost

        (17,136     1,938              (19,075)  

Interest Cost

        (6,815     (2,368     (4,447)  

Expected Return on Plan Assets

        26,923       (2,078     29,001  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        37,575       (7,538     45,113  

Gains on Cancellation of Employee Retirement Benefit Trust

        52,738       5,110       47,627  

Other

        (2,207     1,969       (4,177)  
     

 

 

   

 

 

   

 

 

 

Total

        91,077       (2,965     94,042  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

Mizuho Bank          
            (Millions of yen)  
             Fiscal 2023       Change        Fiscal 2022    

Service Cost

        (14,492     1,676       (16,168)  

Interest Cost

        (5,964     (2,068     (3,895)  

Expected Return on Plan Assets

        23,850       (2,068     25,918  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        30,001       (9,691     39,692  

Gains on Cancellation of Employee Retirement Benefit Trust

        50,582       5,029       45,553  

Other

        (1,944     1,700       (3,645)  
     

 

 

   

 

 

   

 

 

 

Total

        82,033       (5,422     87,455  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Trust & Banking

 

         
            (Millions of yen)  
            Fiscal 2023     Change     Fiscal 2022  

Service Cost

        (2,643     262       (2,906)  

Interest Cost

        (850     (299     (551)  

Expected Return on Plan Assets

        3,072       (9     3,082  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        7,573       2,153       5,420  

Gains on Cancellation of Employee Retirement Benefit Trust

        2,155       81       2,074  

Other

                           (263     268       (532)  
     

 

 

   

 

 

   

 

 

 

Total

        9,044       2,457       6,586  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

2-14


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

 

            (Millions of yen)  
            As of March 31,
2024
    Change     As of March 31,
2023
 

Retirement Benefit Obligations

     (A)        1,150,480       (49,608     1,200,089  

Fair Value of Plan Assets

     (B)        1,930,446       (60,484     1,990,930  

Unrecognized Actuarial Differences

     (C)        (304,590     (41,629     (262,960

Net Defined Benefit Asset

     (D)        847,116       (12,154     859,271  

Net Defined Benefit Liability

     (A)-(B)+(D)        67,151       (1,278     68,429  

 

Income (Expenses) related to Employee Retirement Benefits

 

 

            (Millions of yen)  
             Fiscal 2023       Change       Fiscal 2022   

Service Cost

                           (27,473     1,834       (29,308

Interest Cost

        (8,664     (3,086     (5,578

Expected Return on Plan Assets

        32,112       (2,030     34,142  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        37,750       (9,634     47,385  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        23       34       (11

Gains on Cancellation of Employee Retirement Benefit Trust

        52,738       5,110       47,627  

Other

        (12,110     1,960       (14,070
     

 

 

   

 

 

   

 

 

 

Total

        74,376       (5,810     80,187  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

2-15


Mizuho Financial Group, Inc.

 

8. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of March 31, 2024
(Preliminary)
     Change      As of March 31, 2023

 

        

(1)   Total Capital Ratio

     16.93        0.88        16.05     

(2)   Tier 1 Capital Ratio

     14.85        0.94        13.91     

(3)   Common Equity Tier 1 Capital Ratio

     12.73        0.93        11.80     

(4)   Total Capital

     12,314.6        1,007.6        11,306.9     

(5)   Tier 1 Capital

     10,801.8        998.4        9,803.3     

(6)   Common Equity Tier 1 Capital

     9,259.9        944.4        8,315.5     

(7)   Risk weighted Assets

     72,720.2        2,286.0        70,434.1     

(8)   Total Required Capital (7) X8%

     5,817.6        182.8        5,634.7     

Mizuho Bank

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2024
(Preliminary)
     Change      As of March 31, 2023

 

     As of March 31, 2024
(Preliminary)
 

(1)   Total Capital Ratio

     15.76        0.82        14.94        15.21  

(2)   Tier 1 Capital Ratio

     13.60        0.82        12.78        12.93  

(3)   Common Equity Tier 1 Capital Ratio

     11.26        0.75        10.51        10.39  

(4)   Total Capital

     10,400.6        630.9        9,769.7        9,185.4  

(5)   Tier 1 Capital

     8,973.6        617.0        8,356.5        7,805.1  

(6)   Common Equity Tier 1 Capital

     7,431.0        557.4        6,873.5        6,273.6  

(7)   Risk weighted Assets

     65,959.1        587.3        65,371.8        60,356.3  

(8)   Total Required Capital (7) X8%

     5,276.7        46.9        5,229.7        4,828.5  

Mizuho Trust & Banking

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2024
(Preliminary)
     Change      As of March 31, 2023

 

     As of March 31, 2024
(Preliminary)
 

(1)   Total Capital Ratio

     28.99        3.04        25.95        28.60  

(2)   Tier 1 Capital Ratio

     28.98        3.04        25.94        28.60  

(3)   Common Equity Tier 1 Capital Ratio

     28.98        3.04        25.94        28.60  

(4)   Total Capital

     476.7        31.8        444.9        446.8  

(5)   Tier 1 Capital

     476.6        31.8        444.7        446.7  

(6)   Common Equity Tier 1 Capital

     476.6        31.8        444.7        446.7  

(7)   Risk weighted Assets

     1,644.4        (69.8      1,714.3        1,561.7  

(8)   Total Required Capital (7) X8%

     131.5        (5.5      137.1        124.9  

 

Note: Risk-adjusted capital ratio of Mizuho Financial Group is computed in accordance with the Notification of the Financial Services Agency No.20, 2006. Risk-adjusted capital ratio of Mizuho Bank and Mizuho Trust & Banking are computed in accordance with the Notification of the Financial Services Agency No.19, 2006. On March 31, 2024, the calculation is based on the finalised Basel III standards.

 

2-16


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen)  
     As of
March 31,
2024
           As of
March 31,
2023
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     36,497        (7,368     43,866  

Claims with Collection Risk

     700,730        45,334       655,396  

Claims for Special Attention

     515,503        143,069       372,433  

Loans Past Due for 3 Months or More

     456        167       288  

Restructured Loans

     515,046        142,901       372,144  

Sub-total[1]

     1,252,731        181,034       1,071,696  

Normal Claims

     105,380,865        4,923,851       100,457,014  
  

 

 

    

 

 

   

 

 

 

Total[2]

     106,633,596        5,104,886       101,528,710  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     107,242        19,995       87,247  
     (%)  

NPL ratio[1]/[2]

     1.17        0.11       1.05  
Trust Account        
     (Millions of yen)  
     As of
March 31,
2024
           As of
March 31,
2023
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[3]

     —         —        —   

Normal Claims

     2,100        (713     2,814  
  

 

 

    

 

 

   

 

 

 

Total[4]

     2,100        (713     2,814  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —         —        —   

 

2-17


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Millions of yen)  
     As of
March 31,
2024
           As of
March 31,
2023
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     36,497        (7,368     43,866  

Claims with Collection Risk

     700,730        45,334       655,396  

Claims for Special Attention

     515,503        143,069       372,433  

Loans Past Due for 3 Months or More

     456        167       288  

Restructured Loans

     515,046        142,901       372,144  

Sub-total[5]

     1,252,731        181,034       1,071,696  

Normal Claims

     105,382,965        4,923,137       100,459,828  
  

 

 

    

 

 

   

 

 

 

Total[6]

     106,635,696        5,104,172       101,531,524  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     107,242        19,995       87,247  
     (%)  

NPL ratio[5]/[6]

     1.17        0.11       1.05  

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-18


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     26,649        (7,387     34,036  

Claims with Collection Risk

     708,665        50,183       658,482  

Claims for Special Attention

     520,915        165,967       354,948  

Loans Past Due for 3 Months or More

     456        167       288  

Restructured Loans

     520,459        165,799       354,659  

Sub-total[1]

     1,256,230        208,763       1,047,467  

Normal Claims

     108,883,781        5,771,512       103,112,269  
  

 

 

    

 

 

   

 

 

 

Total[2]

     110,140,012        5,980,275       104,159,737  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     105,340        20,546       84,793  
     (%)  
NPL ratio[1]/[2]      1.14        0.13       1.00  
Mizuho Bank        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     26,560        (7,314     33,874  

Claims with Collection Risk

     699,390        48,166       651,224  

Claims for Special Attention

     511,797        165,131       346,665  

Loans Past Due for 3 Months or More

     456        167       288  

Restructured Loans

     511,341        164,964       346,377  

Sub-total[3]

     1,237,748        205,983       1,031,765  

Normal Claims

     106,009,857        5,970,615       100,039,242  
  

 

 

    

 

 

   

 

 

 

Total[4]

     107,247,606        6,176,598       101,071,007  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     105,106        20,529       84,576  
     (%)  

NPL ratio[3]/[4]

     1.15        0.13       1.02  

 

2-19


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

(Banking Account)

 

     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     89        (72     161  

Claims with Collection Risk

     9,275        2,017       7,258  

Claims for Special Attention

     9,117        835       8,282  

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     9,117        835       8,282  

Sub-total[5]

     18,482        2,779       15,702  

Normal Claims

     2,871,823        (198,389     3,070,213  
  

 

 

    

 

 

   

 

 

 

Total[6]

     2,890,305        (195,609     3,085,915  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     233        16       217  
     (%)  

NPL ratio[5]/[6]

     0.63        0.13       0.50  

(Trust Account)

  
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[7]

     —         —        —   

Normal Claims

     2,100        (713     2,814  
  

 

 

    

 

 

   

 

 

 

Total[8]

     2,100        (713     2,814  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[7]/[8]

     —         —        —   

Trust account represents trust accounts that guarantee principals in the agreement.

       

 

2-20


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

 

     (Millions of yen)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 

Reserves for Possible Losses on Loans

     787,848        67,410       720,437  

General Reserve for Possible Losses on Loans

     329,763        16,710       313,052  

Specific Reserve for Possible Losses on Loans

     423,911        60,462       363,448  

Reserve for Possible Losses on Loans to Restructuring Countries

     34,174        (9,762     43,937  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     107,611        20,077       87,534  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

       
     (Millions of yen)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 
Reserves for Possible Losses on Loans      761,081        55,827       705,254  

General Reserve for Possible Losses on Loans

     313,638        16,631       297,006  

Specific Reserve for Possible Losses on Loans

     413,268        48,958       364,310  

Reserve for Possible Losses on Loans to Restructuring Countries

     34,174        (9,762     43,937  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     105,340        20,546       84,793  

 

Mizuho Bank

 

       

Reserves for Possible Losses on Loans

     755,930        54,278       701,652  

General Reserve for Possible Losses on Loans

     310,357        16,596       293,760  

Specific Reserve for Possible Losses on Loans

     411,398        47,443       363,954  

Reserve for Possible Losses on Loans to Restructuring Countries

     34,174        (9,762     43,937  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     105,106        20,529       84,576  

 

Mizuho Trust & Banking

 

       

Reserves for Possible Losses on Loans

     5,151        1,549       3,601  

General Reserve for Possible Losses on Loans

     3,281        34       3,246  

Specific Reserve for Possible Losses on Loans

     1,870        1,514       355  

Reserve for Possible Losses on Loans to Restructuring Countries

     —         —        —   

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     233        16       217  

Reserve for Possible Losses on Entrusted Loans (¥6 million and ¥9 million for March 31, 2024 and March 31, 2023, respectively) is not included in the above figures for Trust Account.

 

2-21


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

 

     (%)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 

Mizuho Financial Group

     62.89        (4.33     67.22  

 

Above figures are presented net of partial direct write-offs.

       

Non-Consolidated

       
     (%)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 

Total

     60.58        (6.74     67.32  

Mizuho Bank

     61.07        (6.93     68.00  

Mizuho Trust & Banking (Banking Account)

     27.87        4.93       22.93  

 

Above figures are presented net of partial direct write-offs.

 

2-22


Mizuho Financial Group, Inc.

 

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2024
     Change     As of
March 31, 2023
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     26.6        (7.3     34.0  

Collateral, Guarantees, and equivalent

     26.0        (2.8     28.9  

Reserve for Possible Losses

     0.5        (4.5     5.1  

Claims with Collection Risk

     708.6        50.1       658.4  

Collateral, Guarantees, and equivalent

     161.7        (11.1     172.8  

Reserve for Possible Losses

     408.5        65.5       342.9  

Claims for Special Attention

     520.9        165.9       354.9  

Collateral, Guarantees, and equivalent

     146.2        42.7       103.4  

Reserve for Possible Losses

     144.1        78.0       66.0  

Total

     1,256.2        208.7       1,047.4  

Collateral, Guarantees, and equivalent

     334.0        28.7       305.2  

Reserve for Possible Losses

     553.2        139.0       414.1  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     26.5        (7.3     33.8  

Collateral, Guarantees, and equivalent

     26.0        (2.7     28.7  

Reserve for Possible Losses

     0.5        (4.5     5.1  

Claims with Collection Risk

     699.3        48.1       651.2  

Collateral, Guarantees, and equivalent

     155.3        (10.7     166.1  

Reserve for Possible Losses

     406.6        64.0       342.6  

Claims for Special Attention

     511.7        165.1       346.6  

Collateral, Guarantees, and equivalent

     141.7        45.2       96.4  

Reserve for Possible Losses

     143.2        77.4       65.7  

Total

     1,237.7        205.9       1,031.7  

Collateral, Guarantees, and equivalent

     323.1        31.7       291.3  

Reserve for Possible Losses

     550.4        136.9       413.5  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.0        (0.0     0.1  

Collateral, Guarantees, and equivalent

     0.0        (0.0     0.1  

Reserve for Possible Losses

     —         —        —   

Claims with Collection Risk

     9.2        2.0       7.2  

Collateral, Guarantees, and equivalent

     6.3        (0.3     6.7  

Reserve for Possible Losses

     1.8        1.5       0.3  

Claims for Special Attention

     9.1        0.8       8.2  

Collateral, Guarantees, and equivalent

     4.4        (2.5     6.9  

Reserve for Possible Losses

     0.8        0.6       0.2  

Total

     18.4        2.7       15.7  

Collateral, Guarantees, and equivalent

     10.8        (2.9     13.8  

Reserve for Possible Losses

     2.7        2.1       0.6  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Claims with Collection Risk

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Claims for Special Attention

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Total

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-23


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2024
     Change     As of
March 31, 2023
 
       

Coverage Amount

     887.2        167.8       719.3  

Reserves for Possible Losses on Loans

     553.2        139.0       414.1  

Collateral, Guarantees, and equivalent

     334.0        28.7       305.2  
     (%)  

Coverage Ratio

     70.6        1.9       68.6  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     80.4        2.1       78.3  

Claims for Special Attention

     55.7        7.9       47.7  

Claims against Special Attention Obligors

     54.5        3.0       51.5  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     74.6        4.0       70.6  

Claims for Special Attention

     38.4        12.1       26.2  

Claims against Special Attention Obligors

     37.0        7.3       29.7  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     26.79        6.26       20.52  

Claims against Watch Obligors excluding Special Attention Obligors

     4.08        1.17       2.91  

Claims against Normal Obligors

     0.05        (0.03     0.09  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     873.6        168.6       704.9  

Reserves for Possible Losses on Loans

     550.4        136.9       413.5  

Collateral, Guarantees, and equivalent

     323.1        31.7       291.3  
     (%)  

Coverage Ratio

     70.5        2.2       68.3  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     80.3        2.2       78.1  

Claims for Special Attention

     55.6        8.8       46.8  

Claims against Special Attention Obligors

     54.8        3.5       51.3  

Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     74.7        4.1       70.6  

Claims for Special Attention

     38.7        12.4       26.2  

Claims against Special Attention Obligors

     37.5        7.6       29.8  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     27.13        6.39       20.74  

Claims against Watch Obligors excluding Special Attention Obligors

     4.10        1.18       2.92  

Claims against Normal Obligors

     0.05        (0.03     0.09  

 

2-24


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2024
     Change     As of
March 31, 2023
 

Coverage Amount

     13.6        (0.8     14.4  

Reserves for Possible Losses on Loans

     2.7        2.1       0.6  

Collateral, Guarantees, and equivalent

     10.8        (2.9     13.8  
     (%)  

Coverage Ratio

     73.7        (18.3     92.1  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     88.5        (9.1     97.7  

Claims for Special Attention

     58.4        (28.6     87.1  

Claims against Special Attention Obligors

     41.4        (19.2     60.7  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     63.6        (3.6     67.3  

Claims for Special Attention

     19.0        (0.8     19.8  

Claims against Special Attention Obligors

     18.9        (0.5     19.4  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     13.67        4.19       9.48  

Claims against Watch Obligors excluding Special Attention Obligors

     0.40        (1.27     1.68  

Claims against Normal Obligors

     0.03        0.00       0.03  

 

2-25


Mizuho Financial Group, Inc.

 

5. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

 

LOGO

 

Notes:   

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

 

2-26


Mizuho Financial Group, Inc.

 

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2020      Fiscal 2021      Fiscal 2022      Fiscal 2023  
     As of
March 31,
2021
     As of
March 31,
2022
     As of
March 31,
2023
     As of March 31, 2024  
                          MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2023
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     48.7        33.5        23.0        12.5        0.0        12.5        (10.4

Claims with Collection Risk

     411.0        255.0        204.1        152.8        0.8        153.7        (50.4

Amount Categorized as above up to Fiscal 2020

     459.7        288.6        227.2        165.3        0.9        166.3        (60.9

of which the amount which was in the process of being removed from the balance sheet

     45.3        32.9        21.6        12.5        0.0        12.6        (9.0

Claims against Bankrupt and Substantially Bankrupt Obligors

        7.6        2.9        1.5        0.0        1.5        (1.4

Claims with Collection Risk

        470.9        300.4        280.5        5.7        286.2        (14.1

Amount Newly Categorized as above during Fiscal 2021

        478.5        303.4        282.0        5.7        287.8        (15.6

of which the amount which was in the process of being removed from the balance sheet

        7.1        2.6        1.1        0.0        1.1        (1.4

Claims against Bankrupt and Substantially Bankrupt Obligors

           7.9        1.7        —         1.7        (6.2

Claims with Collection Risk

           153.8        59.7        0.1        59.8        (93.9

Amount Newly Categorized as above during Fiscal 2022

           161.8        61.5        0.1        61.6        (100.1

of which the amount which was in the process of being removed from the balance sheet

           6.3        1.5        —         1.5        (4.7

Claims against Bankrupt and Substantially Bankrupt Obligors

              10.7        0.0        10.7        10.7  

Claims with Collection Risk

              206.2        2.5        208.7        208.7  

Amount Newly Categorized as above during Fiscal 2023

              216.9        2.5        219.5        219.5  

of which the amount which was in the process of being removed from the balance sheet

              9.3        0.0        9.4        9.4  

Claims against Bankrupt and Substantially Bankrupt Obligors

     48.7        41.1        34.0        26.5        0.0        26.6        (7.3

Claims with Collection Risk

     411.0        726.0        658.4        699.3        9.2        708.6        50.1  

Total

     459.7        767.1        692.5        725.9        9.3        735.3        42.7  

of which the amount which was in the process of being removed from the balance sheet

     45.3        40.0        30.5        24.6        0.0        24.7        (5.7

 

 

*  Trust account represents trust accounts that guarantee principals in the agreement.

*            denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in Fiscal 2023

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (3.8     (3.8     (0.0

Restructuring

     (10.0     (10.0     —   

Improvement in Business Performance due to Restructuring

     —        —        —   

Loan Sales

     (58.1     (58.1     —   

Direct Write-off

     (0.6     (0.6     (0.0

Other

     (104.0     (103.4     (0.6

Debt recovery

     (58.0     (57.7     (0.2

Improvement in Business Performance

     (46.0     (45.6     (0.3
  

 

 

   

 

 

   

 

 

 

Total

     (176.7     (176.1     (0.6
  

 

 

   

 

 

   

 

 

 

 

2-27


Mizuho Financial Group, Inc.

 

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2024     As of March 31, 2023  
     Outstanding
Balance
     Change     Outstanding
Balance
 

Domestic Total (excluding Loans Booked Offshore)

     64,821.9        3,514.0       61,307.8  

Manufacturing

     9,885.4        38.2       9,847.1  

Agriculture & Forestry

     46.8        (0.7     47.5  

Fishery

     10.4        7.6       2.7  

Mining, Quarrying Industry & Gravel Extraction Industry

     194.3        (11.1     205.5  

Construction

     1,110.2        208.1       902.0  

Utilities

     3,311.9        (86.4     3,398.3  

Communication

     984.4        (15.9     1,000.3  

Transportation & Postal Industry

     2,359.3        (76.6     2,436.0  

Wholesale & Retail

     4,821.4        (90.0     4,911.5  

Finance & Insurance

     11,506.3        2,054.5       9,451.7  

Real Estate

     11,820.2        779.0       11,041.2  

Commodity Lease

     3,129.8        (6.5     3,136.3  

Service Industries

     3,074.6        92.2       2,982.4  

Local Governments

     487.6        (53.9     541.5  

Governments

     1,783.6        704.3       1,079.3  

Other

     10,295.0        (28.8     10,323.8  

Overseas Total (including Loans Booked Offshore)

     30,829.3        1,218.6       29,610.6  

Governments

     262.2        116.8       145.3  

Financial Institutions

     12,398.7        1,300.6       11,098.0  

Other

     18,168.2        (198.9     18,367.2  
  

 

 

    

 

 

   

 

 

 

Total

     95,651.3        4,732.7       90,918.5  
  

 

 

    

 

 

   

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of March 31, 2024:

   ¥631.0 billion (from MHBK)

As of March 31, 2023:

   ¥810.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-28


Mizuho Financial Group, Inc.

 

     (Billions of yen)  
     As of March 31, 2024     As of March 31, 2023  
     Outstanding
Balance
     Change     Outstanding
Balance
 
Mizuho Bank  

Domestic Total (excluding Loans Booked Offshore)

     61,054.7        3,384.9       57,669.7  

Manufacturing

     9,538.5        91.9       9,446.5  

Agriculture & Forestry

     46.8        (0.7     47.5  

Fishery

     10.4        7.6       2.7  

Mining, Quarrying Industry & Gravel Extraction Industry

     193.1        (11.0     204.1  

Construction

     1,063.0        203.8       859.1  

Utilities

     3,073.8        (58.5     3,132.4  

Communication

     920.6        12.9       907.6  

Transportation & Postal Industry

     2,222.0        (75.9     2,297.9  

Wholesale & Retail

     4,706.8        (85.0     4,791.8  

Finance & Insurance

     11,024.0        2,077.1       8,946.8  

Real Estate

     10,307.9        818.3       9,489.5  

Commodity Lease

     2,942.1        (4.6     2,946.8  

Service Industries

     3,042.4        101.1       2,941.3  

Local Governments

     486.9        (53.4     540.3  

Governments

     1,425.3        345.9       1,079.3  

Other

     10,050.5        15.2       10,035.3  

Overseas Total (including Loans Booked Offshore)

     30,829.3        1,218.6       29,610.6  

Governments

     262.2        116.8       145.3  

Financial Institutions

     12,398.7        1,300.6       11,098.0  

Other

     18,168.2        (198.9     18,367.2  
  

 

 

    

 

 

   

 

 

 

Total

     91,884.0        4,603.6       87,280.3  
  

 

 

    

 

 

   

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)  

Domestic Total (excluding Loans Booked Offshore)

     3,767.2        129.1       3,638.1  

Manufacturing

     346.9        (53.6     400.6  

Agriculture & Forestry

     0.0        (0.0     0.0  

Fishery

     —         —        —   

Mining, Quarrying Industry & Gravel Extraction Industry

     1.2        (0.1     1.4  

Construction

     47.1        4.3       42.8  

Utilities

     238.0        (27.8     265.9  

Communication

     63.8        (28.8     92.6  

Transportation & Postal Industry

     137.3        (0.7     138.1  

Wholesale & Retail

     114.6        (5.0     119.7  

Finance & Insurance

     482.2        (22.5     504.8  

Real Estate

     1,512.3        (39.2     1,551.6  

Commodity Lease

     187.6        (1.8     189.5  

Service Industries

     32.2        (8.8     41.1  

Local Governments

     0.6        (0.4     1.1  

Governments

     358.3        358.3       —   

Other

     244.4        (44.0     288.5  

Overseas Total (including Loans Booked Offshore)

     —         —        —   

Governments

     —         —        —   

Financial Institutions

     —         —        —   

Other

     —         —        —   
  

 

 

    

 

 

   

 

 

 

Total

     3,767.2        129.1       3,638.1  
  

 

 

    

 

 

   

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-29


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of March 31, 2024     As of March 31, 2023  
                   Change               
   Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
     Non Performing
Loans based on
the BA and the
FRA
    Coverage
Ratio
    Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     1,068.0        68.8        169.1       3.0       898.8        65.7  

Manufacturing

     647.4        71.0        183.0       6.6       464.3        64.3  

Agriculture & Forestry

     8.7        63.7        1.4       3.6       7.2        60.0  

Fishery

     —         —         (0.2     —        0.2        62.6  

Mining, Quarrying Industry & Gravel Extraction Industry

     —         —         —        —        —         —   

Construction

     8.5        71.3        2.2       (6.7     6.2        78.1  

Utilities

     2.8        55.4        (2.5     (0.1     5.3        55.6  

Communication

     10.1        59.8        1.3       (8.9     8.7        68.7  

Transportation & Postal Industry

     10.1        71.5        (11.7     7.7       21.9        63.8  

Wholesale & Retail

     130.7        58.9        9.1       (0.8     121.6        59.7  

Finance & Insurance

     38.9        47.5        26.8       2.0       12.0        45.4  

Real Estate

     30.6        86.6        0.2       (0.7     30.3        87.4  

Commodity Lease

     0.3        75.6        0.0       (13.7     0.2        89.4  

Service Industries

     120.8        60.7        (31.7     (0.5     152.5        61.3  

Local Governments

     —         —         —        —        —         —   

Other

     58.6        90.7        (9.1     0.0       67.8        90.6  

Overseas Total (including Loans Booked Offshore)

     188.2        80.7        39.5       (5.5     148.6        86.2  

Governments

     —         —         —        —        —         —   

Financial Institutions

     —         —         —        —        —         —   

Other

     188.2        80.7        39.5       (5.5     148.6        86.2  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,256.2        70.6        208.7       1.9       1,047.4        68.6  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-30


Mizuho Financial Group, Inc.

 

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
March 31,
2024
           As of
March 31,
2023
 
     Change  

Housing and Consumer Loans

     7,727.0        (385.5     8,112.5  

Housing Loans for owner’s residential housing

     7,252.4        (350.6     7,603.1  

Mizuho Bank

       

Housing and Consumer Loans

     7,688.4        (378.9     8,067.3  

Housing Loans

     7,308.4        (363.3     7,671.7  

for owner’s residential housing

     7,215.8        (344.5     7,560.4  

Consumer loans

     380.0        (15.5     395.5  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     38.5        (6.6     45.2  

Housing Loans for owner’s residential housing

     36.5        (6.0     42.6  

 

*  Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
March 31,
2024
           As of
March 31,
2023
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.1        (0.6     58.8  

Loans to SMEs and Individual Customers

     37,715.3        1,645.2       36,070.1  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.8        0.1       58.6  

Loans to SMEs and Individual Customers

     35,903.3        2,052.5       33,850.8  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     48.0        (12.9     61.0  

Loans to SMEs and Individual Customers

     1,812.0        (407.2     2,219.3  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

 

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-31


Mizuho Financial Group, Inc.

 

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2024     As of March 31,
2023
 
        Outstanding   
Balance
     Change        Outstanding   
Balance
 

Asia

     7,053.5        (496.6     7,550.1  

Hong Kong

     1,218.3        (467.3     1,685.7  

Singapore

     1,224.0        (71.9     1,295.9  

Thailand

     1,035.1        (26.4     1,061.5  

Taiwan

     613.3        (102.6     716.0  

India

     728.5        179.7       548.8  

South Korea

     795.0        (27.5     822.5  

Indonesia

     427.4        (2.3     429.8  

Philippines

     314.7        12.0       302.7  

China

     130.6        (25.0     155.6  

Malaysia

     104.1        12.1       92.0  

Central and South America

     5,284.1        (50.8     5,334.9  

Mexico

     406.6        (64.0     470.6  

Brazile

     191.2        (6.8     198.0  

North America

     13,079.7        1,495.0       11,584.6  

United States

     11,776.9        1,095.1       10,681.7  

Eastern Europe

     165.4        (72.4     237.8  

Russia

     141.6        (63.8     205.5  

Western Europe

     5,795.9        520.3       5,275.6  

United Kingdom

     1,481.2        249.6       1,231.6  

Netherlands

     1,299.5        139.7       1,159.7  

Germany

     567.4        (105.3     672.8  

Ireland

     635.0        180.3       454.6  

Switzerland

     85.9        (21.1     107.1  

France

     480.9        51.1       429.8  

Turkey

     58.7        (19.2     78.0  

Italy

     163.4        4.5       158.9  

Other

     4,203.2        513.5       3,689.6  

Australia

     2,126.7        78.6       2,048.1  

Total

     35,582.0        1,909.0       33,673.0  
The above figures are based on obligor country of location.

 

The outstanding balance of loans in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of March 31, 2024     As of March 31,
2023
 
        Outstanding   
Balance
     Change        Outstanding   
Balance
 

Mizuho Bank (China) ,Ltd

     1,268.6        (27.4     1,296.1  

Mizuho Bank (USA)

     441.2        (36.4     477.7  

PT. Bank Mizuho Indonesia

     533.1        93.9       439.2  

Note: The balances of loans of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2024 and 2023 are ¥12.1 billion and

¥49.9 billion, respectively.

 

2-32


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2024     As of March 31, 2023  
     Non Performing
Loans based on the
BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Asia

     80.0        (3.2     83.2  

Hong Kong

     1.0        0.3       0.6  

Singapore

     27.0        (7.4     34.5  

Thailand

     2.8        0.6       2.1  

Taiwan

     26.2        4.7       21.4  

India

     0.0        (0.1     0.1  

South Korea

     0.0        0.0       —   

Indonesia

     —         (0.8     0.8  

Philippines

     0.0        (0.0     0.0  

China

     0.1        0.0       0.1  

Malaysia

     —         —        —   

Central and South America

     40.7        24.6       16.1  

Mexico

     0.3        0.0       0.3  

Brazile

     —         (1.9     1.9  

North America

     84.0        68.7       15.3  

United States

     84.0        68.7       15.3  

Eastern Europe

     8.1        (32.8     41.0  

Russia

     8.1        (32.8     41.0  

Western Europe

     37.1        5.1       32.0  

United Kingdom

     3.8        (0.1     4.0  

Netherlands

     6.0        6.0       —   

Germany

     —         —        —   

Ireland

     —         —        —   

Switzerland

     1.9        1.9       —   

France

     5.0        5.0       —   

Turkey

     —         —        —   

Italy

     9.7        1.0       8.7  

Other

     7.9        (0.2     8.2  

Australia

     7.8        7.8       —   

Total

     258.1        62.0       196.0  
The above figures are based on obligor country of location.

 

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of March 31, 2024     As of March 31, 2023  
     Non Performing
Loans based on the
BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Mizuho Bank (China) ,Ltd

     0.5        (0.3     0.8  

Mizuho Bank (USA)

     —         —        —   

PT. Bank Mizuho Indonesia

     6.4        0.4       5.9  

 

Note: The balances of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2024 and 2023 are ¥0.2 billion and ¥0.6 billion, respectively.

 

2-33


Mizuho Financial Group, Inc.

 

III. OTHERS

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from April 1, 2024
to
March 31, 2029)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        4,098.6  

Income before Income Taxes

     2        4,054.4  

Tax Adjustments *1

     3        21.3  

Taxable Income before Current Deductible Temporary Differences *2

     4        4,075.7  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,247.9  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2024.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2019

     378.5  

Fiscal 2020

     316.3  

Fiscal 2021

     360.3  

Fiscal 2022

     157.7  

Fiscal 2023(estimate)

     399.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2023 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2024
    Change     As of
March 31,
2023
 

Reserves for Possible Losses on Loans

     7        233.0       7.6       225.4  

Impairment of Securities

     8        90.9       (21.4     112.4  

Net Unrealized Losses on Other Securities

     9        116.5       (9.2     125.8  

Reserve for Employee Retirement Benefits

     10        —        —        —   

Depreciation and Impairment

     11        72.9       (20.8     93.7  

Net Deferred Hedge Losses

     12        139.6       (26.6     166.3  

Tax Losses Carried Forward

     13        16.4       7.9       8.4  

Other

     14        305.2       58.9       246.2  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        974.7       (3.7     978.4  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (193.8     (57.8     (136.0
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        780.8       (61.5     842.4  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (102.8     20.6       (123.5

Net Unrealized Gains on Other Securities

     19        (390.5     (118.6     (271.9

Net Deferred Hedge Gains

     20        —        —        —   

Other

     21        (102.2     (37.5     (64.6
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (595.6     (135.5     (460.1
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        185.1       (197.0     382.2  

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24        (293.7     (139.2     (154.5

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        139.6       (26.6     166.3  

Tax effects related to others

     26        339.2       (31.1     370.4  

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-34


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from April 1, 2024
to
March 31, 2029)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        159.9  

Income before Income Taxes

     2        253.1  

Tax Adjustments (1)

     3        (71.9

Taxable Income before Current Deductible Temporary Differences (2)

     4        181.1  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        55.4  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2024.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2019

     31.7  

Fiscal 2020

     26.6  

Fiscal 2021

     33.2  

Fiscal 2022

     30.0  

Fiscal 2023(estimate)

     29.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2023 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2024
    Change     As of
March 31,
2023
 

Reserves for Possible Losses on Loans

     7        1.6       0.4       1.1  

Impairment of Securities

     8        3.3       (2.4     5.7  

Net Unrealized Losses on Other Securities

     9        0.2       (0.1     0.3  

Reserve for Employee Retirement Benefits

     10        —        (0.6     0.6  

Reserve for Loss of Transfer

     11        —        —        —   

Net Deferred Hedge Losses

     12        —        —        —   

Tax Losses Carried Forward

     13        —        —        —   

Other

     14        19.0       0.5       18.4  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        24.2       (2.1     26.4  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (5.2     2.2       (7.5
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        18.9       0.0       18.9  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (23.8     (2.0     (21.7

Net Unrealized Gains on Other Securities

     19        (27.3     (10.1     (17.2

Net Deferred Hedge Gains

     20        (2.9     (0.8     (2.0

Other

     21        (0.2     0.1       (0.4
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (54.3     (12.9     (41.4
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (35.4     (12.8     (22.5

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24        (27.4     (10.1     (17.2

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        (2.9     (0.8     (2.0

Tax effects related to others

     26        (5.0     (1.8     (3.2

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

2. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
March 31,
2024
     Change     As of
March 31,
2023
 

Deposits

     125,564.8        6,381.9       119,182.8  

Individual Deposits

     48,990.2        907.5       48,082.7  

Corporate Deposits

     66,775.8        6,684.3       60,091.4  

Financial/Government Institutions

     9,798.7        (1,209.9     11,008.6  
Mizuho Bank        

Deposits

     122,934.6        6,531.8       116,402.8  

Individual Deposits

     48,244.5        936.0       47,308.5  

Corporate Deposits

     65,320.1        6,621.5       58,698.6  

Financial/Government Institutions

     9,369.8        (1,025.7     10,395.6  
Mizuho Trust & Banking        

Deposits

     2,630.1        (149.8     2,780.0  

Individual Deposits

     745.6        (28.5     774.2  

Corporate Deposits

     1,455.6        62.8       1,392.7  

Financial/Government Institutions

     428.8        (184.2     613.0  

 

*

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-36


Mizuho Financial Group, Inc.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of March 31,
2024 (A)
    As of March 31,
2023 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 70,442,184     ¥ 63,079,031     ¥ 7,363,153  

Call Loans

     779,066       1,812,740       (1,033,674

Receivables under Resale Agreements

     6,693,619       868,058       5,825,560  

Guarantee Deposits Paid under Securities Borrowing Transactions

     188,451       156,807       31,644  

Other Debt Purchased

     707,057       651,514       55,543  

Trading Assets

     7,027,086       5,422,696       1,604,390  

Money Held in Trust

     505       504       0  

Securities

     37,809,325       37,110,218       699,107  

Loans and Bills Discounted

     91,884,028       87,280,378       4,603,649  

Foreign Exchange Assets

     2,171,460       2,293,584       (122,123

Derivatives other than for Trading

     9,081,601       8,392,051       689,550  

Other Assets

     6,144,905       7,910,755       (1,765,849

Tangible Fixed Assets

     872,336       858,037       14,299  

Intangible Fixed Assets

     404,708       352,884       51,824  

Prepaid Pension Cost

     336,001       403,530       (67,528

Deferred Tax Assets

     185,189       382,227       (197,038

Customers’ Liabilities for Acceptances and Guarantees

     11,745,869       10,003,767       1,742,101  

Reserves for Possible Losses on Loans

     (755,930     (701,652     (54,278
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 245,717,469     ¥ 226,277,135     ¥ 19,440,333  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 154,407,832     ¥ 145,157,919     ¥ 9,249,912  

Negotiable Certificates of Deposit

     11,250,486       13,272,253       (2,021,766

Call Money

     1,009,589       1,229,224       (219,634

Payables under Repurchase Agreements

     22,254,496       14,106,366       8,148,129  

Guarantee Deposits Received under Securities Lending Transactions

     38,776       93,216       (54,439

Commercial Paper

     1,165,988       1,782,111       (616,123

Trading Liabilities

     5,958,376       4,574,447       1,383,929  

Borrowed Money

     14,124,762       12,507,802       1,616,959  

Foreign Exchange Liabilities

     1,181,438       889,189       292,249  

Bonds and Notes

     641,904       585,861       56,043  

Derivatives other than for Trading

     10,309,625       8,976,741       1,332,884  

Other Liabilities

     4,596,842       6,320,855       (1,724,012

Reserve for Bonus Payments

     38,758       26,406       12,351  

Reserve for Variable Compensation

     801       757       44  

Reserve for Possible Losses on Sales of Loans

     8,645       15,049       (6,403

Reserve for Contingencies

     4,105       4,781       (675

Reserve for Reimbursement of Deposits

     9,871       12,980       (3,109

Reserve for Reimbursement of Debentures

     25,125       7,798       17,327  

Deferred Tax Liabilities for Revaluation Reserve for Land

     57,583       58,711       (1,127

Acceptances and Guarantees

     11,745,869       10,003,767       1,742,101  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     238,830,880       219,626,240       19,204,640  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —   

Capital Surplus

     2,259,392       2,259,392       —   

Capital Reserve

     660,805       660,805       —   

Other Capital Surplus

     1,598,587       1,598,587       —   

Retained Earnings

     2,615,322       2,757,032       (141,710

Appropriated Reserve

     524,533       421,264       103,269  

Other Retained Earnings

     2,090,788       2,335,768       (244,980

Retained Earnings Brought Forward

     2,090,788       2,335,768       (244,980
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,278,779       6,420,490       (141,710
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     791,974       468,873       323,100  

Net Deferred Hedge Gains (Losses), net of Taxes

     (311,045     (367,790     56,745  

Revaluation Reserve for Land, net of Taxes

     126,879       129,321       (2,441
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     607,808       230,404       377,404  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,886,588       6,650,894       235,693  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 245,717,469     ¥ 226,277,135     ¥ 19,440,333  
  

 

 

   

 

 

   

 

 

 

 

2-37


Mizuho Financial Group, Inc.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the fiscal
year ended

March 31,
2024 (A)
    For the fiscal
year ended

March 31,
2023 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 6,109,353     ¥ 3,665,159     ¥ 2,444,194  

Interest Income

     4,752,437       2,657,640       2,094,796  

Interest on Loans and Bills Discounted

     2,578,759       1,614,231       964,528  

Interest and Dividends on Securities

     642,076       371,369       270,707  

Fee and Commission Income

     661,142       589,189       71,953  

Trading Income

     144,357       6,350       138,006  

Other Operating Income

     199,502       264,425       (64,923

Other Ordinary Income

     351,914       147,553       204,360  
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     5,563,753       3,105,989       2,457,764  

Interest Expenses

     3,885,086       1,786,742       2,098,344  

Interest on Deposits

     1,671,900       804,311       867,589  

Fee and Commission Expenses

     216,408       177,952       38,455  

Trading Expenses

     717       361       356  

Other Operating Expenses

     141,186       231,355       (90,169

General and Administrative Expenses

     825,649       742,375       83,273  

Other Ordinary Expenses

     494,704       167,201       327,503  
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     545,600       559,170       (13,569
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     56,424       48,003       8,420  
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     13,714       19,061       (5,346
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     588,309       588,112       197  

Income Taxes:

      

Current

     189,701       115,972       73,729  

Refund of Income Taxes

     (3,593     (9,680     6,086  

Deferred

     30,004       85,659       (55,654
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 372,197     ¥ 396,161     ¥ (23,964
  

 

 

   

 

 

   

 

 

 

 

2-38


Mizuho Finl (PK) (USOTC:MZHOF)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Mizuho Finl (PK) Charts.
Mizuho Finl (PK) (USOTC:MZHOF)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Mizuho Finl (PK) Charts.