0000758743 false --02-28 2024 Q1 1 0 0 0 0 0 0 0 0 0 0 00007587432023-03-012023-05-31 iso4217:USD 0000758743vide:LexelImagingMemberus-gaap:SubsequentEventMember2023-08-01 utr:Y xbrli:shares 00007587432023-05-31 00007587432022-03-012022-05-31 00007587432014-01-20 iso4217:USDxbrli:shares 00007587432023-02-28 xbrli:pure 00007587432020-11-23 0000758743vide:SoutheastMetroSavingsLLCAndHoneyhillPropertiesLLCMember2022-03-012022-05-31 0000758743vide:SoutheastMetroSavingsLLCAndHoneyhillPropertiesLLCMember2023-03-012023-05-31 0000758743us-gaap:CostOfSalesMember2022-03-012022-05-31 0000758743us-gaap:CostOfSalesMember2023-03-012023-05-31 0000758743us-gaap:RelatedPartyMember2023-05-31 0000758743us-gaap:RelatedPartyMembersrt:ChiefExecutiveOfficerMember2023-05-31 0000758743us-gaap:RelatedPartyMembersrt:ChiefExecutiveOfficerMember2023-03-012023-05-31 00007587432022-05-31 00007587432022-02-28 0000758743us-gaap:TreasuryStockCommonMember2022-05-31 0000758743us-gaap:RetainedEarningsMember2022-05-31 0000758743us-gaap:AdditionalPaidInCapitalMember2022-05-31 0000758743us-gaap:CommonStockMember2022-05-31 0000758743us-gaap:TreasuryStockCommonMember2022-03-012022-05-31 0000758743us-gaap:RetainedEarningsMember2022-03-012022-05-31 0000758743us-gaap:AdditionalPaidInCapitalMember2022-03-012022-05-31 0000758743us-gaap:CommonStockMember2022-03-012022-05-31 0000758743us-gaap:TreasuryStockCommonMember2022-02-28 0000758743us-gaap:RetainedEarningsMember2022-02-28 0000758743us-gaap:AdditionalPaidInCapitalMember2022-02-28 0000758743us-gaap:CommonStockMember2022-02-28 0000758743us-gaap:TreasuryStockCommonMember2023-05-31 0000758743us-gaap:RetainedEarningsMember2023-05-31 0000758743us-gaap:AdditionalPaidInCapitalMember2023-05-31 0000758743us-gaap:CommonStockMember2023-05-31 0000758743us-gaap:TreasuryStockCommonMember2023-03-012023-05-31 0000758743us-gaap:RetainedEarningsMember2023-03-012023-05-31 0000758743us-gaap:AdditionalPaidInCapitalMember2023-03-012023-05-31 0000758743us-gaap:CommonStockMember2023-03-012023-05-31 0000758743us-gaap:TreasuryStockCommonMember2023-02-28 0000758743us-gaap:RetainedEarningsMember2023-02-28 0000758743us-gaap:AdditionalPaidInCapitalMember2023-02-28 0000758743us-gaap:CommonStockMember2023-02-28 0000758743us-gaap:RelatedPartyMember2023-02-28 thunderdome:item
 

 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  For the Quarterly Period Ended May 31, 2023.

or

 

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  For the Transition Period From _________________ to ________________________

 

 

Commission File Number 0-13394

 

VIDEO DISPLAY CORPORATION

(Exact name of registrant as specified on its charter)

 

Georgia

  58-1217564

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

       

5155 KING STREET, Cocoa, Florida 32926

(Address of principal executive offices)

 

800-241-5005

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s)

Name of each exchange

on which registered

Common Stock, no par value VIDE OTCMKTS

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒   No ☐ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes

 

As of May 31, 2023, the registrant had 5,878,290 shares of Common Stock outstanding.

 



 

 

 

Video Display Corporation and Subsidiaries

Index

 

PART I.

FINANCIAL INFORMATION

Page

       
 

Item 1.

Financial Statements.

 
       
   

Interim Condensed Consolidated Balance Sheets – May 31, 2023 (unaudited) and February 28, 2023

3

       
   

Interim Condensed Consolidated Statements of Operations - Three months ended May 31, 2023 and 2022 (unaudited)

5

       
   

Interim Condensed Consolidated Statements of Shareholders’ Equity (Deficit)- Three months ended May 31, 2023 and 2022 (unaudited)

6

       
   

Interim Condensed Consolidated Statements of Cash Flows – Three months ended May 31, 2023 and 2022 (unaudited)

7

       
   

Notes to Interim Condensed Consolidated Financial Statements - (unaudited)

8

       
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

13

       
 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk.

19

       
 

Item 4.

Controls and Procedures.

19

       

PART II.

OTHER INFORMATION

 
       
 

Item 1.

Legal Proceedings.

20

       
 

Item 1A.

Risk Factors.

20

       
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

20

       
 

Item 3.

Defaults upon Senior Securities.

20

       
 

Item 4.

Submission of Matters to a Vote of Security Holders.

20

       
 

Item 5.

Other Information.

20

       
 

Item 6.

Exhibits.

20

       
  SIGNATURES

21

  31.1   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  
  31.2   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  
  32   Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.  

 

 

ITEM 1 FINANCIAL STATEMENTS

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited)

(in thousands)

 

   

May 31,

   

February 28,

 
   

2023

   

2023

 
   

(unaudited)

         

Assets

               

Current assets

               

Cash and cash equivalents

  $ 238     $ 400  

Accounts receivable, less allowance for doubtful accounts of $6 and $6

    552       829  

Inventories, net

    2,802       2,458  

Contract assets

    115       280  

Prepaid expenses and other current assets

    273       206  

Total current assets

    3,980       4,173  
                 

Property, plant, and equipment

               

Buildings

    789       789  

Construction in progress

    9       9  

Machinery and equipment

    5,384       5,384  
      6,182       6,182  

Accumulated depreciation

    (5,533 )     (5,479 )

Net property, plant, and equipment

    649       703  
                 

Right of use assets under operating leases

    363       482  

Other noncurrent assets

    2       2  

Total assets

  $ 4,994     $ 5,360  

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited) (continued)

(in thousands)

 

   

May 31,

   

February 28,

 
   

2023

   

2023

 
   

(unaudited)

         

Liabilities and Shareholders Equity (Deficit)

               

Current liabilities

               

Accounts payable (including related party payables of $664 and $616; Note 5)

  $ 2,133     $ 1,629  

Accrued liabilities

    1,132       1,096  

Contract liabilities

    428       974  

Note payable to officers and directors, current (Note 5)

    1,464       1,384  

Current maturities of financing lease obligations

    50       74  

Current operating lease liabilities

    236       313  

Total current liabilities

    5,443       5,470  

Long-term operating lease liabilities

    127       169  

Total liabilities

    5,570       5,639  
                 
                 

Shareholders Equity (Deficit)

               

Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding

    -       -  

Common stock, no par value – 50,000 shares authorized; 9,732 issued and 5,878 outstanding at May 31, 2023, and February 28, 2023

    7,293       7,293  

Additional paid-in capital

    281       281  

Retained earnings

    8,132       8,429  

Treasury stock, shares at cost; 3,854 at May 31, 2023 and February 28, 2023

    (16,282 )     (16,282 )

Total shareholders’ equity (deficit)

    (576 )     (279 )

Total liabilities and shareholders’ equity (deficit)

  $ 4,994     $ 5,360  

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Operations (unaudited) 

(in thousands, except per share data)

 

   

Three Months Ended

May 31,

 
   

2023

   

2022

 

Net sales

  $ 2,560     $ 2,841  

Cost of goods sold

    1,891       2,130  

Gross profit

    669       711  
                 

Operating expenses

               

Selling and delivery

    84       149  

General and administrative

    892       870  
      976       1,019  

Operating loss

    (307 )     (308 )
                 

Other income (expense)

               

Interest expense, net

    (2 )     (5 )

Gain on disposal of equipment, net

    10       3  

Other, net

    2       15  
      10       13  

Loss before income taxes

    (297 )     (295 )

Income tax expense

    -       -  

Net loss

  $ (297 )   $ (295 )
                 

Net loss per share:

               

Net loss per share-basic

  $ (0.05 )   $ (0.05 )

Net loss per share-diluted

  $ (0.05 )   $ (0.05 )
                 

Basic weighted average shares outstanding

    5,878       5,878  

Diluted weighted average shares outstanding

    5,878       5,878  

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Shareholders Equity

Three Months Ended May 31, 2023 and 2022 (unaudited)

(in thousands)

 

   

Common

Shares*

   

Share

Amount

   

Additional

Paid-in

Capital

   

Retained

Earnings

   

Treasury

Stock

   

Total

Shareholders

Equity

(Deficit)

 
                                                 

Balance, March 1, 2023

    5,878     $ 7,293     $ 281     $ 8,429     $ (16,282 )   $ (279 )
                                                 

Net loss

    -       -       -       (297 )     -       (297 )

Balance, May 31, 2023 (unaudited)

    5,878     $ 7,293     $ 281     $ 8,132     $ (16,282 )   $ (576 )

 

 

   

Common

Shares*

   

Share

Amount

   

Additional

Paid-in

Capital

   

Retained

Earnings

   

Treasury

Stock

   

Total

Shareholders

Equity

(Deficit)

 
                                                 

Balance, March 1, 2022

    5,878     $ 7,293     $ 281     $ 10,422     $ (16,282 )   $ 1,714  
                                                 

Net loss

    -       -       -       (295 )     -       (295 )

Balance, May 31, 2022 (unaudited)

    5,878     $ 7,293     $ 281     $ 10,127     $ (16,282 )   $ 1,419  

 

* Common Shares are shown net of Treasury Shares

                                         

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

(in thousands)

 

   

Three Months Ended

May 31,

 
   

2023

   

2022

 

Operating Activities

               

Net loss

  $ (297 )   $ (295 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation expense

    54       67  

Amortization of intangible assets

    -       32  

Non cash lease cost

    119       99  

Gain on disposal of equipment

    (10 )     (3 )

Other

    -       5  

Changes in working capital items:

               

Accounts receivable

    277       (683 )

Inventories

    (344 )     359  

Prepaid expenses and other assets

    (67 )     93  

Contract assets

    165       (792 )

Employee retention credit refund receivable

    -       185  

Operating lease liabilities

    (119 )     (97 )

Contract liabilities

    (546 )     38  

Accounts payable and accrued liabilities

    540       600  

Net cash used in operating activities

    (228 )     (392 )
                 

Investing Activities

               

Capital expenditures

    -       (3 )

Proceeds from disposal of equipment

    10       3  

Net cash provided by in investing activities

    10       -  
                 

Financing Activities

               

Repayments on lease financing

    (24 )     (26 )

Proceeds from loans with officers and directors

    80       326  

Net cash provided by financing activities

    56       300  
                 
                 

Net change in cash and cash equivalents

    (162 )     (92 )

Cash and cash equivalents, beginning of year

    400       245  

Cash and cash equivalents, end of period

  $ 238     $ 153  

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

 

Note 1. Basis of Presentation of Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Video Display Corporation and its subsidiaries (“Video Display,” the “Company,” “we,” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying condensed consolidated balance sheet as of February 28, 2023 has been derived from audited financial statements. The accompanying unaudited condensed consolidated financial statements as of, and for the three months ended, May 31, 2023 and 2022 have been prepared in accordance with (i) accounting principles generally accepted in the U.S. for interim financial information and (ii) the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, such statements do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. for a complete presentation of financial statements. In the opinion of management, all adjustments (including those of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the three months ended May 31, 2023, are not necessarily indicative of the results that may be expected for the year ending February 29, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Video Display’s Annual Report on Form 10-K for the year ended February 28, 2023 filed with the SEC on May 30, 2023.

 

 

Note 2. Going Concern, Banking & Liquidity

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the three- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last three of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2023 and February 28, 2023:

 

   

May 31,

2023

   

February 28,

2023

 
                 

Working capital

  $ (1,463 )   $ (1,297 )

Liquid assets

  $ 238     $ 400  

 

The Company has increased marketing efforts in its ruggedized displays, and small specialty displays in an effort to increase revenue. New products in the ruggedized area have been and are being developed. The Company will begin production in the next quarter on two new products and an updated product it has been selling for years. The Company has orders in house for all three of these products. In addition, the Company has continued to streamline its operations and is focusing on increasing revenues by executing initiatives such as upgrading its sales and marketing efforts including targeting efforts towards repeatable business, the hiring of an experienced Rugged Display Business Development Manager, signing with a manufacturer’s representative which specializes in the Rugged Display business, increased customer visits, trade shows and e-mail blasts to market all the product lines it sells. The Company's revenues were down compared to the prior year quarter due to supply chain issues and engineering delays on the new products. The Lexel Imaging facility in Lexington, KY is working with some customers on last time buys for certain types of CRTs while also exploring new opportunities that are a fit for the division. Unicomp, the Company’s keyboard manufacturer, has increased sales over last year by getting a new product to market. The Company moved the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

In order to assist funding operating activity, the Company’s CEO loaned an additional $80,000 to the Company during the first quarter of fiscal year 2024. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company's CEO with a balance of $1,464,000. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheet as of May 31, 2023.

 

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

 

 

Note 3. Recent Accounting Pronouncements

 

Accounting Pronouncements Recently Adopted

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. This standard was effective for the Company as of March 1, 2023 and there was no impact on the financial statements at adoption.

 

 

Note 4. Inventories

 

Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):

 

   

May 31,

   

February 28,

 
   

2023

   

2023

 
                 

Raw materials

  $ 1,474     $ 1,179  

Work-in-process

    695       762  

Finished goods

    633       517  
    $ 2,802     $ 2,458  

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

 

Note 5. Note Payable to Officers and Directors (Related Party Transactions)

 

The Company increased borrowings by $80 thousand to fund working capital needs and owes an additional $48 thousand in Company rent for the quarter ending May 31, 2023, that is due to the CEO. The $1,464 thousand note contains no repayment terms and is expected to be repaid in fiscal 2024 along with the $664 thousand in rent owed. The note payable and rent owed are included in the Company’s condensed consolidated balance sheets a of May 31, 2023 as a note payable to officers and directors and within accounts payable, respectively.

 

 

Note 6. Leases

 

Operating Leases

 

The Company leases its office space and manufacturing facilities under operating lease agreements. The base lease terms expire at various dates from 2023 to 2025. While each of the leases include renewal options, the Company has only included the base lease term in its calculation of lease assets and liabilities.

 

Balance sheet information related to operating leases is as follows (in thousands):

 

   

May 31, 2023

   

February 28, 2023

 

Assets

               

Operating lease right-of-use assets

  $ 363     $ 482  

Liabilities

               

Current portion of operating lease liabilities

  $ 236     $ 313  

Noncurrent portion of operating lease liabilities

    127       169  

Total operating lease liabilities

  $ 363     $ 482  

 

Operating lease costs are included in Cost of goods sold in the Company’s condensed consolidated statements of operations and totaled approximately $125 thousand for the three months ended May 31, 2023 and $114 thousand for the three months ended May 31, 2022.

 

Cash paid for amounts included in the measurement of operating lease liabilities was approximately $125 thousand for the three months ended May 31, 2023 and $114 thousand for the three months ended May 31, 2022. The Company did not modify any existing leases or execute any new leases during the three months ended May 31, 2023.

 

Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:

 

   

May 31, 2023

   

February 28, 2023

 

Weighted average remaining lease term (in years)

    1.0       1.6  

Weighted average discount rate

    6 %     6 %

 

The following table summarizes the maturity of the Company’s operating lease liabilities as of May 31, 2023 (in thousands):

 

FY2024

  $ 194  

FY2025

    185  

Total operating lease payments

    379  

Less imputed interest

    (16 )

Total operating lease liabilities

  $ 363  

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

Included in the above are leases for manufacturing and warehouse facilities leased from Southeast Metro Savings, LLC and Honeyhill Properties, LLC (entities which are controlled by the Company’s chief executive officer) under operating leases expiring at various dates through 2025. Lease costs under these leases totaled approximately $47 thousand for the three months ended May 31, 2023 and $97 thousand for the three months ended May 31, 2022.

 

The Company subleases certain of its warehousing space at its Kentucky location. The amount of the sublease is negligible as of May 31, 2023 and totaled approximately $15,000 for the three months ended May 31, 2022.

 

 

Financing Leases

 

The Company has one financing lease entered into on November 23, 2020 for Tempest testing equipment for $277,000 and is included in machinery and equipment on the condensed consolidated balance sheets as of May 31, 2023 and February 28, 2023. The lease expires on December 1, 2023 and the incremental borrowing rate on the lease is 12.5%.

 

Balance sheet information related to financing lease is as follows (in thousands):

 

   

May 31, 2023

   

February 28, 2023

 

Machinery and equipment, net

  $ 53     $ 69  

Current portion of financing lease liabilities

  $ 50     $ 74  

Noncurrent portion of financing lease liabilities

    -       -  

Total financing lease liabilities

  $ 50     $ 74  

 

The following table summarizes the maturity of the Company’s finance lease liabilities as of May 31, 2023 (in thousands):

 

Fiscal Year

 

Amount

 
         

2024

  $ 52  

Total finance lease payments

  $ 52  

Less imputed interest

    (2 )

Total finance lease liabilities

  $ 50  

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

 

Note 7. Supplemental Cash Flow Information

 

Supplemental cash flow information is as follows (in thousands):

 

   

Three Months

 
   

Ended May 31,

 
   

2023

   

2022

 

Cash paid for:

               

Interest

  $ 2     $ 5  

 

 

 

Note 8. Shareholders Equity

 

Earnings (Loss) Per Share

 

Basic earnings (loss) per share is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings (loss) per share is calculated in a manner consistent with that of basic earnings (loss) per share while giving effect to all potentially dilutive common shares that were outstanding during the period.

 

The following table sets forth the computation of basic and diluted earnings (loss) per share for the three-month periods ended May 31, 2023 and 2022 (in thousands, except per share data):

 

           

Weighted

         
           

Average

   

Loss

 
   

Net

   

Common Shares

   

Per

 
   

Loss

   

Outstanding

   

Share

 

Three months ended May 31, 2023

                       

Basic

  $ (297 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (297 )     5,878     $ (0.05 )
                         

Three months ended May 31, 2022

                       

Basic

  $ (295 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (295 )     5,878     $ (0.05 )

 

Stock options, debentures, and other liabilities convertible into 200,000 shares, of the Company’s common stock were anti-dilutive and, therefore, were excluded from the May 31, 2023 and 2022 diluted earnings (loss) per share calculations. For the three-month period ended May 31, 2023 and May 31, 2022, there was no expense related to share-based compensation as all options were fully vested. No options were granted for the three-month period ending May 31, 2023 or for the three month period ended May 31, 2022.

 

Stock Repurchase Program

 

The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock in the open market. There is no minimum number of shares required to be repurchased under the program.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

For the quarter ending May 31, 2023 and May 31, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company at May 31, 2023.

 

 

Note 9. Income Taxes

 

Due to the Company’s overall and historical net loss position, no income tax expense was reported for the three- month period ending May 31, 2023 and May 31, 2022. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

 

 

Note 10. Legal Proceedings

 

The Company is involved in various legal proceedings related to claims arising in the ordinary course of business. The Company is not currently party to any legal proceedings the result of which management believes is likely to have a material adverse impact on its business, financial position, results of operations or cash flows.

 

 

Note 11. Subsequent Events

 

Lexel Imaging, subsidiary of Video Display Corporation, entered into an extension of its current lease with new terms effective August 1, 2023. The extension is for a one-year term. The lease calls for a reduction in square feet and a corresponding reduction in rent. The new lease will result in a new ROU asset of $185 thousand and a new lease liability of $185 thousand.

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the attached unaudited interim condensed consolidated financial statements and with the Company's 2023 Annual Report to Shareholders, which included audited consolidated financial statements and notes thereto as of and for the fiscal year ended February 28, 2023, as well as Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

The Company manufactures and distributes a wide range of display devices, encompassing, among others, industrial, military, medical, and simulation display solutions. The Company is comprised of one segment - the manufacturing and distribution of displays and display components. The Company is organized into four interrelated operations aggregated into one reportable segment.

 

 

Simulation and Training Products – offers a wide range of projection display systems for use in training and simulation, military, medical, entertainment and industrial applications.

 

Cyber Secure Products  offers advanced TEMPEST technology, and EMSEC products. This business also provides various contract services including the design and testing solutions for defense and niche commercial uses worldwide.

 

Data Display CRTs – offers a wide range of CRTs for use in data display screens, including computer terminal monitors and medical monitoring equipment.

 

Other Computer Products – offers a variety of keyboard products.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

During fiscal 2024, management of the Company is focusing key resources on strategic efforts to grow its business through internal sales of the Company’s more profitable product lines and reduce expenses in all areas of the business to bring its cost structure in line with the current size of the business. Challenges facing the Company during these efforts include:

 

Liquidity – The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the three-month period primarily as a result of the lack of revenue. The Company has sustained losses for the last three of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2023 and February 28, 2023:

 

   

May 31,

2023

   

February 28,

2023

 
                 

Working capital

  $ (1,463 )   $ (1,297 )

Liquid assets

  $ 238     $ 400  

 

The Company has increased marketing efforts in its ruggedized displays, and small specialty displays in an effort to increase revenue.  New products in the ruggedized area have been and are being developed. The Company will begin production in the next quarter on two new products and an updated product it has been selling for years.  The Company has orders in house for all three of these products. In addition, the Company has continued to streamline its operations and is focusing on increasing revenues by executing initiatives such as upgrading its sales and marketing efforts including targeting efforts towards repeatable business, the hiring of an experienced Rugged Display Business Development Manager, signing with a manufacturer’s representative which specializes in the Rugged Display business, increased customer visits, trade shows and e-mail blasts to market all the product lines it sells. The Company’s revenues were down compared to the prior year quarter due to supply chain issues and engineering delays on the new products. The Lexel Imaging facility in Lexington, KY is working with some customers on last time buys for certain types of CRTs while also exploring new opportunities that are a fit for the division.  Unicomp, the Company’s keyboard manufacturer, has increased sales over last year by getting a new product to market. The Company moved the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.

 

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan create substantial doubt about the ability of the Company to continue as a going concern.

 

Inventory valuation – Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories. 

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

Impact of COVID-19 – The Company has been actively monitoring the novel coronavirus, or COVID-19, situation and its impact globally. Financial results for the three months ended May 31, 2023 and 2022 have been impacted by COVID-19 due to delayed orders and/or the fulfillment of the related orders. However, the Company currently does not expect any material impact on our financial results for the remainder of fiscal 2024.

 

Results of Operations

 

The following table sets forth, for the three months ended May 31, 2023 and 2022, the percentages that selected items in the Interim Condensed Consolidated Statements of Operations bear to total sales (amounts in thousands):

 

   

Three Months

 
   

Ended May 31,

 
   

2023

   

2022

 

Net Sales

 

Amount

   

%

   

Amount

   

%

 

Simulation and Training (VDC Display Systems)

    1,851       72.3

%

    2,052       72.2

%

Data Display CRT (Lexel and Data Display)

    308       12.0       476       16.8  

Cyber Secure Products (AYON Cyber Security)

    83       3.2       72       2.5  

Other Computer Products (Unicomp)

    318       12.5       241       8.5  

Total net sales

    2,560       100.0

%

    2,841       100.0

%

Costs and expenses

                               

Cost of goods sold

    1,891       73.9

%

    2,130       75.0

%

Selling and delivery

    84       3.3       149       5.2  

General and administrative

    892       34.8       870       30.6  
      2,867       112.0

%

    3,149       110.8

%

                                 

Operating loss

    (307 )     (12.0

)%

    (308 )     (10.8 )%
                                 

Interest income (expense), net

    (2 )     (0.1 )%     (5 )     (0.2 )%

Other income, net

    12       0.5       18       0.6  

Loss before income taxes

    (297 )     (11.6 )%     (295 )     (10.4 )%

Income tax expense

    -       -       -       -  

Net loss

    (297 )     (11.6 )%     (295 )     (10.4 )%

 

Net sales

 

Consolidated net sales decreased 9.9% for the three months ended May 31, 2023 compared to the three months ended May 31, 2022. The Display Systems division decreased 9.8% for the three months ended May 31, 2023 or $0.2 million, due primarily to overall delays in raw materials for current orders.  The Company’s AYON Cyber Security division increased 15.3% for the three months ended May 31, 2023 or $11 thousand compared to the same three months last year. The division is primarily doing service work and testing for customers.  The attempts to bring in product business have been unsuccessful including a drop off in government bids last fall. The Data Display division had a decrease of 35.3% or $0.2 million, due to decreased orders from its CRT customers.  The Data division is working closely with the customers to place orders before some materials become unavailable. Lexel is working with customers in Asia for their needs on direct view storage tubes (DVST) and should have steady business driven by replacement CRTs for simulators, medical CRTs and phosphor coating business improvements. The CRT business continues to slow and Lexel is dependent on receiving orders for the DVST products and developing other new business. The keyboard division had an increase in sales of 32.0% or $77 thousand, the business rebounded this year after the launch of the new Mini M keyboard which has been in development for months. All divisions have experienced some form of delay in new orders from customers due to supply chain issues mostly involving products requiring micro-chips, but there are signs that businesses are finding ways to move forward.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

Gross margins

 

Consolidated gross margins increased as a percentage to sales (26.1% from 25.0%), but decreased in actual dollars by $42 thousand due to lower sales for the three months ended May 31, 2023 compared to the three months ended May 31, 2022.

 

The VDC Display Systems division gross margin percentage to sales was equivalent compared to last year and decreased $69 thousand due to lower sales at the division for the quarter ended May 31, 2023 compared to last year. VDC Display Systems sales and gross margins were affected by delay in some orders due to backorders on parts needed to complete orders.

 

The AYON Cyber Security division increased gross margins by $15 thousand on service business. The gross margin percentage was 13.1% for the period ended May 31, 2023 compared to a negative 5.4% for the same quarter last year.

 

The Data Display division had a negative gross margin of $59 thousand or a negative 19.1% compared to a negative gross margin of $1 thousand and a negative gross margin of 0.3% for the three months ended May 31, 2023 and May 31, 2022, respectively.

 

The keyboard division, Unicomp, increased gross margins by 350.8% due to an increase in sales of 32% while controlling the production costs. The sales mix also contributed to the better margins. Gross margin dollars were $89 thousand compared to $20 thousand for the comparable period ended May 31, 2023. The gross margin percentage was 27.8% compared to 8.2% for the comparable three-month period ended May 31, 2023.

 

 

Operating expenses

 

Operating expenses decreased by 4.2% or $43 thousand for the three months ended May 31, 2023 compared to the three months ended May 31, 2022. The decrease was due to the decreased costs in selling expenses. The Company reduced costs primarily in salaries, commissions and benefits by not replacing staff when they resigned while business was slow. The customers were reassigned to different representatives. Sales mix also contributed to the decrease in sales expenses with outside commissions being lower this year.

 

 

Interest expense

 

Interest expense was $2 thousand for the quarter ended May 31, 2023 compared to $5 thousand for the quarter ended May 31, 2022. The interest expense was on the lease of TEMPEST equipment.

 

Other Income/Expense

 

For the three months ended May 31, 2023 the Company had $10 thousand in the sale of fully depreciated assets and $2 thousand for insurance audit refund. For the three months ended May 31, 2022, the Company had $15 thousand in rental income and $3 thousand on the sale of assets.

 

Income taxes

 

Due to the Company’s overall and historical net loss position, no income tax expense was reported for the three- month period ending May 31, 2023 and May 31, 2022. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

Liquidity and Capital Resources

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2023 primarily due to insufficient revenues in the Company. The Company did have a decrease in liquid assets for the three-month period primarily as a result of the lack of revenue. The Company has sustained losses for the last three of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2023 and February 28, 2023:

 

   

May 31,

2023

   

February 28,

2023

 
                 

Working capital

  $ (1,463 )   $ (1,297 )

Liquid assets

  $ 238     $ 400  

 

Management continues to implement plans to improve liquidity and to increase revenues at all divisions. The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan create substantial doubt about the ability of the Company to continue as a going concern.

 

Cash used in operations for the quarter ended May 31, 2023 was $0.2 million. Deductions to net loss of $0.1 million for depreciation. Changes in working capital were minimal, and primarily relate to a change in contract assets of $0.2 million, a change in accounts receivable of $0.3 million and a change in accounts payable of $0.5 million, offset by a change in contract liabilities of $0.5 million, a change in inventory of $0.4 million and a change in prepaids of $0.1 million. Cash used in operations for the quarter ended May 31, 2022 was $0.4 million.

 

Investing activities included $10 thousand of proceeds from disposal of equipment for the period ended May 31, 2023. There was no net investing activity for the period ended May 31, 2022.

 

Financing activities provided $0.1 million from proceeds from borrowings from the Company CEO for the period ended May 31, 2023. Financing activities provided $0.3 million for the period ended May 31, 2022 from proceeds from additional borrowing from the Company’s CEO.

 

The Company has a stock repurchase program, pursuant to which it has been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock on the open market, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program.

 

For the quarter ending May 31, 2023 and May 31, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company at May 31, 2023.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

Critical Accounting Policies and Estimates

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company’s interim condensed consolidated financial statements. These interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. These principles require the use of estimates and assumptions that affect amounts reported and disclosed in the interim condensed consolidated financial statements and related notes. The accounting policies that may involve a higher degree of judgments, estimates, and complexity include reserves on inventories, revenue recognition, and the sufficiency of the valuation reserve related to deferred tax assets. The Company uses the following methods and assumptions in determining its estimates:

 

Inventory Valuation

 

Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories.          

 

Revenue Recognition

 

We recognize revenue when we transfer control of the promised products or services to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those products or services. We derive our revenue primarily from sales of simulation and video wall systems, cyber secure products, data displays, and keyboards. We exclude sales and usage-based taxes from revenue.

 

Our simulation and video wall systems are custom-built (using commercial off-the-shelf products) to customer specifications under fixed price contracts. Judgment is required to determine whether each product and service is considered to be a distinct performance obligation that should be accounted for separately under the contract. Generally, these contracts contain one performance obligation (the installation of a fully functional system). We recognize revenue for these systems over time as control is transferred based on labor hours incurred on each project.

 

We recognize revenue related to our cyber secure products, data displays, and keyboards at a point in time when control is transferred to the customer (generally upon shipment of the product to the customer).

 

Timing of invoicing to customers may differ from timing of revenue recognition; however, our contracts do not include a significant financing component as substantially all of our invoices have terms of 30 days or less. We are applying the practical expedient to exclude from consideration any contracts with payment terms of one year or less and we never offer terms extending beyond one year.

 

Income Taxes

 

Deferred income taxes are provided to reflect the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of May 31, 2023, the Company has established a valuation allowance of $6.3 million on the Company’s deferred tax assets.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

The Company accounts for uncertain tax positions under the provisions of ASC 740, which contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not, that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating the Company's tax positions and tax benefits, which may require periodic adjustments. At May 31, 2023, the Company did not record any liabilities for uncertain tax positions.

 

Forward-Looking Information and Risk Factors

 

This report contains forward-looking statements and information that is based on management’s beliefs, as well as assumptions made by, and information currently available to management. When used in this document, the words “anticipate,” “believe,” “estimate,” “intends,” “will,” and “expect” and similar expressions are intended to identify forward-looking statements. Such statements involve a number of risks and uncertainties. These risks and uncertainties, which are included under Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended February 28, 2023 could cause actual results to differ materially.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

The Company’s primary market risks include changes in technology. The Company operates in an industry which is continuously changing. Failure to adapt to the changes could have a detrimental effect on the Company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

 

Our chief executive officer and chief financial officer have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of May 31, 2023. We perform this evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly reports on Form 10-Q. Based on this evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of May 31, 2023.

 

Changes in Internal Controls

 

There have not been any changes in our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

PART II

 

Item 1.

Legal Proceedings

 

None.

 

Item 1A.

Risk Factors

 

Information regarding risk factors appears under the caption Forward-Looking Information and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 28, 2023. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.

Defaults upon Senior Securities

 

None.

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

None.

 

Item 5.

Other information

 

None.

 

Item 6.

Exhibits

 

Exhibit

Number

 

Exhibit Description

     

3(a)

 

Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Company’s Registration Statement on Form S-18 filed January 15, 1985).

3(b)

 

By-Laws of the Company (incorporated by reference to Exhibit 3B to the Company’s Registration Statement on Form S-18 filed January 15, 1985).

10(b)

 

Lease dated February 19, 2015 by and between Registrant (Lessee) and Ordway Properties LLC (Lessor) with respect to premises located at 5155 King Street, Cocoa, FL. (incorporated by reference to Exhibit 10(g) to the Company’s 2015 Annual Report on Form 10-K.)

10(c)

 

Video Display Corporation 2006 Stock Incentive Plan. (incorporated by reference to Appendix A to the Company’s 2006 Proxy Statement on Schedule 14A)

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104   Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

VIDEO DISPLAY CORPORATION

 

 

 

 

 

 

July 17, 2023 

By:

/s/ Ronald D. Ordway

 

 

 

     Ronald D. Ordway

     Chief Executive Officer

 

 

 

July 17, 2023

By:

/s/ Gregory L. Osborn

 

 

 

     Gregory L. Osborn

     Chief Financial Officer

 

 

21

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Ronald D. Ordway, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;

 

 

2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

   

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the registrant and have:

 

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

   

 

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

   

 

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

   

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

   

 

 

Date: July 17, 2023

By:

/s/ Ronald D. Ordway

 

 

 

     Ronald D. Ordway

     Chief Executive Officer

 

 

 

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Gregory L. Osborn, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;

   

 

 

2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

   

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the registrant and have:

 

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

   

 

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

   

 

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

   

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

   

 

 

Date: July 17, 2023

By:

/s/ Gregory L. Osborn

 

 

 

     Gregory L. Osborn

     Chief Financial Officer

 

 

 

Exhibit 32

 

CERTIFICATION

PURSUANT TO SECTION 906

OF

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

 

The undersigned, as the Chief Executive Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended May 31, 2023 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

 

This 17th day of July, 2023

/s/ Ronald D. Ordway

 

     Ronald D. Ordway

 

     Chief Executive Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Video Display Corporation and will be retained by Video Display Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

CERTIFICATION

PURSUANT TO SECTION 906

OF

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

 

The undersigned, as the Chief Financial Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended May 31, 2023 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

 

This 17th day of July, 2023

/s/ Gregory L. Osborn

 

     Gregory L. Osborn

 

     Chief Financial Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Video Display Corporation and will be retained by Video Display Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

The information in this Exhibit 32 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

 
v3.23.2
Document And Entity Information
3 Months Ended
May 31, 2023
shares
Document Information [Line Items]  
Document Type 10-Q
Document Quarterly Report true
Document Period End Date May 31, 2023
Document Transition Report false
Entity File Number 0-13394
Entity Registrant Name VIDEO DISPLAY CORPORATION
Entity Incorporation, State or Country Code GA
Entity Tax Identification Number 58-1217564
Entity Address, Address Line One 5155 KING STREET
Entity Address, City or Town Cocoa
Entity Address, State or Province FL
Entity Address, Postal Zip Code 32926
City Area Code 800
Local Phone Number 241-5005
Title of 12(b) Security Common Stock, no par value
Trading Symbol VIDE
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company false
Entity Shell Company false
Entity Common Stock, Shares Outstanding (in shares) 5,878,290
Entity Central Index Key 0000758743
Current Fiscal Year End Date --02-28
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q1
Amendment Flag false
v3.23.2
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
Current assets    
Cash and cash equivalents $ 238 $ 400
Accounts receivable, less allowance for doubtful accounts of $6 and $6 552 829
Inventories, net 2,802 2,458
Contract assets 115 280
Prepaid expenses and other current assets 273 206
Total current assets 3,980 4,173
Property, plant, and equipment    
Buildings 789 789
Construction in progress 9 9
Machinery and equipment 5,384 5,384
Property, Plant and Equipment, Gross 6,182 6,182
Accumulated depreciation (5,533) (5,479)
Net property, plant, and equipment 649 703
Right of use assets under operating leases 363 482
Other noncurrent assets 2 2
Total assets 4,994 5,360
Current liabilities 5,443 5,470
Accounts payable (including related party payables of $664 and $616; Note 5) 2,133 1,629
Accrued liabilities 1,132 1,096
Contract liabilities 428 974
Note payable to officers and directors, current (Note 5) 1,464 1,384
Current maturities of financing lease obligations 50 74
Current operating lease liabilities 236 313
Long-term operating lease liabilities 127 169
Total liabilities 5,570 5,639
Shareholders’ Equity (Deficit)    
Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding 0 0
Common stock, no par value – 50,000 shares authorized; 9,732 issued and 5,878 outstanding at May 31, 2023, and February 28, 2023 7,293 7,293
Additional paid-in capital 281 281
Retained earnings 8,132 8,429
Treasury stock, shares at cost; 3,854 at May 31, 2023 and February 28, 2023 16,282 16,282
Total shareholders’ equity (deficit) (576) (279)
Total liabilities and shareholders’ equity (deficit) $ 4,994 $ 5,360
v3.23.2
Interim Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($)
shares in Thousands, $ / shares in Thousands, $ in Thousands
May 31, 2023
Feb. 28, 2023
Accounts Receivable, Allowance for Credit Loss, Current $ 6 $ 6
Accounts payable (including related party payables of $664 and $616; Note 5) $ 2,133 $ 1,629
Preferred Stock, No Par Value (in dollars per share) $ 0 $ 0
Preferred Stock, Shares Authorized (in shares) 10,000 10,000
Preferred Stock, Shares Issued (in shares) 0 0
Preferred Stock, Shares Outstanding (in shares) 0 0
Common Stock, No Par Value (in dollars per share) $ 0 $ 0
Common Stock, Shares Authorized (in shares) 50,000 50,000
Common Stock, Shares, Issued (in shares) 9,732 9,732
Common Stock, Shares, Outstanding (in shares) 5,878 5,878
Treasury Stock, Common, Shares (in shares) 3,854 3,854
Related Party [Member]    
Accounts payable (including related party payables of $664 and $616; Note 5) $ 664 $ 616
v3.23.2
Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
May 31, 2023
May 31, 2022
Net sales $ 2,560 $ 2,841
Cost of goods sold 1,891 2,130
Gross profit 669 711
Operating expenses    
Selling and delivery 84 149
General and administrative 892 870
Operating Expenses 976 1,019
Operating loss (307) (308)
Other income (expense)    
Interest expense, net (2) (5)
Gain on disposal of equipment, net 10 3
Other, net 2 15
Nonoperating Income (Expense) 10 13
Loss before income taxes (297) (295)
Income tax expense 0 0
Net loss $ (297) $ (295)
Net loss per share:    
Net loss per share-basic (in dollars per share) $ (0.05) $ (0.05)
Net loss per share-diluted (in dollars per share) $ (0.05) $ (0.05)
Basic weighted average shares outstanding (in shares) 5,878 5,878
Diluted weighted average shares outstanding (in shares) 5,878 5,878
v3.23.2
Interim Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Feb. 28, 2022 [1] 5,878        
Balance at Feb. 28, 2022 $ 7,293 $ 281 $ 10,422 $ (16,282) $ 1,714
Net loss $ 0 0 (295) 0 (295)
Balance (in shares) at May. 31, 2022 [1] 5,878        
Balance at May. 31, 2022 $ 7,293 281 10,127 (16,282) 1,419
Balance (in shares) at Feb. 28, 2023 [1] 5,878        
Balance at Feb. 28, 2023 $ 7,293 281 8,429 (16,282) (279)
Net loss $ 0 0 (297) 0 (297)
Balance (in shares) at May. 31, 2023 [1] 5,878        
Balance at May. 31, 2023 $ 7,293 $ 281 $ 8,132 $ (16,282) $ (576)
[1] Common Shares are shown net of Treasury Shares
v3.23.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
May 31, 2023
May 31, 2022
Operating Activities    
Net loss $ (297) $ (295)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation expense 54 67
Amortization of intangible assets 0 32
Non cash lease cost 119 99
Gain on disposal of equipment (10) (3)
Other 0 5
Changes in working capital items:    
Accounts receivable 277 (683)
Inventories (344) 359
Prepaid expenses and other assets (67) 93
Contract assets 165 (792)
Employee retention credit refund receivable 0 185
Operating lease liabilities (119) (97)
Contract liabilities (546) 38
Accounts payable and accrued liabilities 540 600
Net cash used in operating activities (228) (392)
Investing Activities    
Capital expenditures 0 (3)
Proceeds from disposal of equipment 10 3
Net cash provided by in investing activities 10 0
Financing Activities    
Repayments on lease financing (24) (26)
Proceeds from loans with officers and directors 80 326
Net cash provided by financing activities 56 300
Net change in cash and cash equivalents (162) (92)
Cash and cash equivalents, beginning of year 400 245
Cash and cash equivalents, end of period $ 238 $ 153
v3.23.2
Note 1 - Basis of Presentation of Principles of Consolidation
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

Note 1. Basis of Presentation of Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Video Display Corporation and its subsidiaries (“Video Display,” the “Company,” “we,” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying condensed consolidated balance sheet as of February 28, 2023 has been derived from audited financial statements. The accompanying unaudited condensed consolidated financial statements as of, and for the three months ended, May 31, 2023 and 2022 have been prepared in accordance with (i) accounting principles generally accepted in the U.S. for interim financial information and (ii) the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, such statements do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. for a complete presentation of financial statements. In the opinion of management, all adjustments (including those of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the three months ended May 31, 2023, are not necessarily indicative of the results that may be expected for the year ending February 29, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Video Display’s Annual Report on Form 10-K for the year ended February 28, 2023 filed with the SEC on May 30, 2023.

v3.23.2
Note 2 - Going Concern, Banking & Liquidity
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Going Concern, Banking, and Liquidity [Text Block]

Note 2. Going Concern, Banking & Liquidity

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the three- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last three of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2023 and February 28, 2023:

 

   

May 31,

2023

   

February 28,

2023

 
                 

Working capital

  $ (1,463 )   $ (1,297 )

Liquid assets

  $ 238     $ 400  

 

The Company has increased marketing efforts in its ruggedized displays, and small specialty displays in an effort to increase revenue. New products in the ruggedized area have been and are being developed. The Company will begin production in the next quarter on two new products and an updated product it has been selling for years. The Company has orders in house for all three of these products. In addition, the Company has continued to streamline its operations and is focusing on increasing revenues by executing initiatives such as upgrading its sales and marketing efforts including targeting efforts towards repeatable business, the hiring of an experienced Rugged Display Business Development Manager, signing with a manufacturer’s representative which specializes in the Rugged Display business, increased customer visits, trade shows and e-mail blasts to market all the product lines it sells. The Company's revenues were down compared to the prior year quarter due to supply chain issues and engineering delays on the new products. The Lexel Imaging facility in Lexington, KY is working with some customers on last time buys for certain types of CRTs while also exploring new opportunities that are a fit for the division. Unicomp, the Company’s keyboard manufacturer, has increased sales over last year by getting a new product to market. The Company moved the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.

 

 

Video Display Corporation and Subsidiaries

May 31, 2023

 

In order to assist funding operating activity, the Company’s CEO loaned an additional $80,000 to the Company during the first quarter of fiscal year 2024. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company's CEO with a balance of $1,464,000. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheet as of May 31, 2023.

 

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

v3.23.2
Note 3 - Recent Accounting Pronouncements
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Accounting Standards Update and Change in Accounting Principle [Text Block]

Note 3. Recent Accounting Pronouncements

 

Accounting Pronouncements Recently Adopted

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. This standard was effective for the Company as of March 1, 2023 and there was no impact on the financial statements at adoption.

v3.23.2
Note 4 - Inventories
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Inventory Disclosure [Text Block]

Note 4. Inventories

 

Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):

 

   

May 31,

   

February 28,

 
   

2023

   

2023

 
                 

Raw materials

  $ 1,474     $ 1,179  

Work-in-process

    695       762  

Finished goods

    633       517  
    $ 2,802     $ 2,458  

 

 

v3.23.2
Note 5 - Note Payable to Officers and Directors (Related Party Transactions)
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

Note 5. Note Payable to Officers and Directors (Related Party Transactions)

 

The Company increased borrowings by $80 thousand to fund working capital needs and owes an additional $48 thousand in Company rent for the quarter ending May 31, 2023, that is due to the CEO. The $1,464 thousand note contains no repayment terms and is expected to be repaid in fiscal 2024 along with the $664 thousand in rent owed. The note payable and rent owed are included in the Company’s condensed consolidated balance sheets a of May 31, 2023 as a note payable to officers and directors and within accounts payable, respectively.

v3.23.2
Note 6 - Leases
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Lessee Operating and Finance Leases [Text Block]

Note 6. Leases

 

Operating Leases

 

The Company leases its office space and manufacturing facilities under operating lease agreements. The base lease terms expire at various dates from 2023 to 2025. While each of the leases include renewal options, the Company has only included the base lease term in its calculation of lease assets and liabilities.

 

Balance sheet information related to operating leases is as follows (in thousands):

 

   

May 31, 2023

   

February 28, 2023

 

Assets

               

Operating lease right-of-use assets

  $ 363     $ 482  

Liabilities

               

Current portion of operating lease liabilities

  $ 236     $ 313  

Noncurrent portion of operating lease liabilities

    127       169  

Total operating lease liabilities

  $ 363     $ 482  

 

Operating lease costs are included in Cost of goods sold in the Company’s condensed consolidated statements of operations and totaled approximately $125 thousand for the three months ended May 31, 2023 and $114 thousand for the three months ended May 31, 2022.

 

Cash paid for amounts included in the measurement of operating lease liabilities was approximately $125 thousand for the three months ended May 31, 2023 and $114 thousand for the three months ended May 31, 2022. The Company did not modify any existing leases or execute any new leases during the three months ended May 31, 2023.

 

Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:

 

   

May 31, 2023

   

February 28, 2023

 

Weighted average remaining lease term (in years)

    1.0       1.6  

Weighted average discount rate

    6 %     6 %

 

The following table summarizes the maturity of the Company’s operating lease liabilities as of May 31, 2023 (in thousands):

 

FY2024

  $ 194  

FY2025

    185  

Total operating lease payments

    379  

Less imputed interest

    (16 )

Total operating lease liabilities

  $ 363  

 

 

 

Included in the above are leases for manufacturing and warehouse facilities leased from Southeast Metro Savings, LLC and Honeyhill Properties, LLC (entities which are controlled by the Company’s chief executive officer) under operating leases expiring at various dates through 2025. Lease costs under these leases totaled approximately $47 thousand for the three months ended May 31, 2023 and $97 thousand for the three months ended May 31, 2022.

 

The Company subleases certain of its warehousing space at its Kentucky location. The amount of the sublease is negligible as of May 31, 2023 and totaled approximately $15,000 for the three months ended May 31, 2022.

 

 

Financing Leases

 

The Company has one financing lease entered into on November 23, 2020 for Tempest testing equipment for $277,000 and is included in machinery and equipment on the condensed consolidated balance sheets as of May 31, 2023 and February 28, 2023. The lease expires on December 1, 2023 and the incremental borrowing rate on the lease is 12.5%.

 

Balance sheet information related to financing lease is as follows (in thousands):

 

   

May 31, 2023

   

February 28, 2023

 

Machinery and equipment, net

  $ 53     $ 69  

Current portion of financing lease liabilities

  $ 50     $ 74  

Noncurrent portion of financing lease liabilities

    -       -  

Total financing lease liabilities

  $ 50     $ 74  

 

The following table summarizes the maturity of the Company’s finance lease liabilities as of May 31, 2023 (in thousands):

 

Fiscal Year

 

Amount

 
         

2024

  $ 52  

Total finance lease payments

  $ 52  

Less imputed interest

    (2 )

Total finance lease liabilities

  $ 50  

 

 

v3.23.2
Note 7 - Supplemental Cash Flow Information
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Cash Flow, Supplemental Disclosures [Text Block]

Note 7. Supplemental Cash Flow Information

 

Supplemental cash flow information is as follows (in thousands):

 

   

Three Months

 
   

Ended May 31,

 
   

2023

   

2022

 

Cash paid for:

               

Interest

  $ 2     $ 5  

 

 

v3.23.2
Note 8 - Shareholders' Equity
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Equity [Text Block]

Note 8. Shareholders Equity

 

Earnings (Loss) Per Share

 

Basic earnings (loss) per share is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings (loss) per share is calculated in a manner consistent with that of basic earnings (loss) per share while giving effect to all potentially dilutive common shares that were outstanding during the period.

 

The following table sets forth the computation of basic and diluted earnings (loss) per share for the three-month periods ended May 31, 2023 and 2022 (in thousands, except per share data):

 

           

Weighted

         
           

Average

   

Loss

 
   

Net

   

Common Shares

   

Per

 
   

Loss

   

Outstanding

   

Share

 

Three months ended May 31, 2023

                       

Basic

  $ (297 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (297 )     5,878     $ (0.05 )
                         

Three months ended May 31, 2022

                       

Basic

  $ (295 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (295 )     5,878     $ (0.05 )

 

Stock options, debentures, and other liabilities convertible into 200,000 shares, of the Company’s common stock were anti-dilutive and, therefore, were excluded from the May 31, 2023 and 2022 diluted earnings (loss) per share calculations. For the three-month period ended May 31, 2023 and May 31, 2022, there was no expense related to share-based compensation as all options were fully vested. No options were granted for the three-month period ending May 31, 2023 or for the three month period ended May 31, 2022.

 

Stock Repurchase Program

 

The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock in the open market. There is no minimum number of shares required to be repurchased under the program.

 

 

 

For the quarter ending May 31, 2023 and May 31, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company at May 31, 2023.

v3.23.2
Note 9 - Income Taxes
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 9. Income Taxes

 

Due to the Company’s overall and historical net loss position, no income tax expense was reported for the three- month period ending May 31, 2023 and May 31, 2022. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

v3.23.2
Note 10 - Legal Proceedings
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Legal Matters and Contingencies [Text Block]

Note 10. Legal Proceedings

 

The Company is involved in various legal proceedings related to claims arising in the ordinary course of business. The Company is not currently party to any legal proceedings the result of which management believes is likely to have a material adverse impact on its business, financial position, results of operations or cash flows.

v3.23.2
Note 11 - Subsequent Events
3 Months Ended
May 31, 2023
Notes to Financial Statements  
Subsequent Events [Text Block]

Note 11. Subsequent Events

 

Lexel Imaging, subsidiary of Video Display Corporation, entered into an extension of its current lease with new terms effective August 1, 2023. The extension is for a one-year term. The lease calls for a reduction in square feet and a corresponding reduction in rent. The new lease will result in a new ROU asset of $185 thousand and a new lease liability of $185 thousand.

 

 

v3.23.2
Note 2 - Going Concern, Banking & Liquidity (Tables)
3 Months Ended
May 31, 2023
Notes Tables  
Working Capital and Liquid Assets [Table Text Block]
   

May 31,

2023

   

February 28,

2023

 
                 

Working capital

  $ (1,463 )   $ (1,297 )

Liquid assets

  $ 238     $ 400  
v3.23.2
Note 4 - Inventories (Tables)
3 Months Ended
May 31, 2023
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
   

May 31,

   

February 28,

 
   

2023

   

2023

 
                 

Raw materials

  $ 1,474     $ 1,179  

Work-in-process

    695       762  

Finished goods

    633       517  
    $ 2,802     $ 2,458  
v3.23.2
Note 6 - Leases (Tables)
3 Months Ended
May 31, 2023
Notes Tables  
Schedule of Balance Sheet Information Related to Operating Leases [Table Text Block]
   

May 31, 2023

   

February 28, 2023

 

Assets

               

Operating lease right-of-use assets

  $ 363     $ 482  

Liabilities

               

Current portion of operating lease liabilities

  $ 236     $ 313  

Noncurrent portion of operating lease liabilities

    127       169  

Total operating lease liabilities

  $ 363     $ 482  
Lease, Cost [Table Text Block]
   

May 31, 2023

   

February 28, 2023

 

Weighted average remaining lease term (in years)

    1.0       1.6  

Weighted average discount rate

    6 %     6 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

FY2024

  $ 194  

FY2025

    185  

Total operating lease payments

    379  

Less imputed interest

    (16 )

Total operating lease liabilities

  $ 363  
Summary Of Balance Sheet Information Related To Financing Leases [Table Text Block]
   

May 31, 2023

   

February 28, 2023

 

Machinery and equipment, net

  $ 53     $ 69  

Current portion of financing lease liabilities

  $ 50     $ 74  

Noncurrent portion of financing lease liabilities

    -       -  

Total financing lease liabilities

  $ 50     $ 74  
Finance Lease, Liability, to be Paid, Maturity [Table Text Block]

Fiscal Year

 

Amount

 
         

2024

  $ 52  

Total finance lease payments

  $ 52  

Less imputed interest

    (2 )

Total finance lease liabilities

  $ 50  
v3.23.2
Note 7 - Supplemental Cash Flow Information (Tables)
3 Months Ended
May 31, 2023
Notes Tables  
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
   

Three Months

 
   

Ended May 31,

 
   

2023

   

2022

 

Cash paid for:

               

Interest

  $ 2     $ 5  
v3.23.2
Note 8 - Shareholders' Equity (Tables)
3 Months Ended
May 31, 2023
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
           

Weighted

         
           

Average

   

Loss

 
   

Net

   

Common Shares

   

Per

 
   

Loss

   

Outstanding

   

Share

 

Three months ended May 31, 2023

                       

Basic

  $ (297 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (297 )     5,878     $ (0.05 )
                         

Three months ended May 31, 2022

                       

Basic

  $ (295 )     5,878     $ (0.05 )

Effect of dilution:

                       

Options

    -       -       -  

Diluted

  $ (295 )     5,878     $ (0.05 )
v3.23.2
Note 2 - Going Concern, Banking & Liquidity (Details Textual) - USD ($)
3 Months Ended
May 31, 2023
Feb. 28, 2023
Notes Payable, Current $ 1,464,000 $ 1,384,000
Related Party [Member]    
Notes Payable, Current 1,464,000  
Related Party [Member] | Chief Executive Officer [Member]    
Proceeds from Notes Payable 80,000  
Notes Payable, Current $ 1,464,000  
v3.23.2
Note 2 - Going Concern, Banking & Liquidity - Schedule of Working Capital and Liquid Assets (Details) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
Working capital $ (1,463) $ (1,297)
Liquid assets $ 238 $ 400
v3.23.2
Note 4 - Inventories - Schedule of Inventories (Details) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
Raw materials $ 1,474 $ 1,179
Work-in-process 695 762
Finished goods 633 517
Inventory, Gross $ 2,802 $ 2,458
v3.23.2
Note 5 - Note Payable to Officers and Directors (Related Party Transactions) (Details Textual) - USD ($)
3 Months Ended
May 31, 2023
Feb. 28, 2023
Notes Payable, Current $ 1,464,000 $ 1,384,000
Related Party [Member]    
Accrued Rent 664,000  
Notes Payable, Current 1,464,000  
Related Party [Member] | Chief Executive Officer [Member]    
Proceeds from Notes Payable 80,000  
Accrued Rent 48,000  
Notes Payable, Current $ 1,464,000  
v3.23.2
Note 6 - Leases (Details Textual) - USD ($)
3 Months Ended
May 31, 2023
May 31, 2022
Feb. 28, 2023
Nov. 23, 2020
Operating Lease, Payments $ 125,000 $ 114,000    
Sublease Income   15,000    
Finance Lease, Right-of-Use Asset, after Accumulated Amortization 53,000   $ 69,000 $ 277,000
Lessee, Finance Lease, Discount Rate       12.50%
Southeast Metro Savings, LLC and Honeyhill Properties, LLC [Member]        
Operating Lease, Cost 47,000 97,000    
Cost of Sales [Member]        
Operating Lease, Cost $ 125,000 $ 114,000    
v3.23.2
Note 6 - Leases - Balance Sheet Information Related to Operatings Leases (Details) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
Right of use assets under operating leases $ 363 $ 482
Current operating lease liabilities 236 313
Long-term operating lease liabilities 127 169
Total operating lease liabilities $ 363 $ 482
v3.23.2
Note 6 - Leases - Lease Cost (Details)
May 31, 2023
Feb. 28, 2023
Weighted average remaining lease term (in years) (Year) 1 year 1 year 7 months 6 days
Weighted average discount rate 6.00% 6.00%
v3.23.2
Note 6 - Leases - Maturities of Opertaing Leases (Details) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
FY2024 $ 194  
FY2025 185  
Total operating lease payments 379  
Less imputed interest (16)  
Total operating lease liabilities $ 363 $ 482
v3.23.2
Note 6 - Leases - Summary of Balance Sheet Information Related to Finance Leases (Details) - USD ($)
May 31, 2023
Feb. 28, 2023
Nov. 23, 2020
Machinery and equipment, net $ 53,000 $ 69,000 $ 277,000
Current maturities of financing lease obligations 50,000 74,000  
Noncurrent portion of financing lease liabilities 0 0  
Total financing lease liabilities $ 50,000 $ 74,000  
v3.23.2
Note 6 - Leases - Maturites of Finance Leases (Details) - USD ($)
$ in Thousands
May 31, 2023
Feb. 28, 2023
Finance Lease, Liability, to be Paid, Remainder of Fiscal Year $ 52  
Total finance lease payments 52  
Less imputed interest (2)  
Total finance lease liabilities $ 50 $ 74
v3.23.2
Note 7 - Supplemental Cash Flow Information - Schedule of Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
3 Months Ended
May 31, 2023
May 31, 2022
Interest $ 2 $ 5
v3.23.2
Note 8 - Shareholders' Equity (Details Textual) - shares
3 Months Ended
May 31, 2023
May 31, 2022
Jan. 20, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 200,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares) 0 0  
Stock Repurchase Program, Number of Shares Authorized to be Repurchased 2,632,500    
Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased     1,500,000
Treasury Stock, Shares, Acquired (in shares) 0 0  
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased 490,186    
v3.23.2
Note 8 - Shareholders' Equity - Schedule of Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
May 31, 2023
May 31, 2022
Net loss $ (297) $ (295)
Weighted average common shares outstanding, basic (in shares) 5,878 5,878
Loss per share, basic (in dollars per share) $ (0.05) $ (0.05)
Effect of dilutive securities $ 0 $ 0
Dilutive shares adjustment (in shares) 0 0
Net loss, diluted $ (297) $ (295)
Diluted weighted average shares outstanding (in shares) 5,878 5,878
Net loss per share-diluted (in dollars per share) $ (0.05) $ (0.05)
v3.23.2
Note 11 - Subsequent Events (Details Textual) - USD ($)
$ in Thousands
Aug. 01, 2023
May 31, 2023
Feb. 28, 2023
Operating Lease, Right-of-Use Asset   $ 363 $ 482
Operating Lease, Liability   $ 363 $ 482
Lexel Imaging [Member] | Subsequent Event [Member]      
Lessee, Operating Lease, Term of Contract 1 year    
Operating Lease, Right-of-Use Asset $ 185    
Operating Lease, Liability $ 185    

Video Display (PK) (USOTC:VIDE)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Video Display (PK) Charts.
Video Display (PK) (USOTC:VIDE)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Video Display (PK) Charts.