NOTE 1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
(A)
Organization
VizConnect, Inc. (the "Company") was setup as a corporation under the laws of the State of Nevada on October 8, 2010. The Company, through its wholly-owned subsidiary, VizConnect LLC, a Massachusetts limited liability company, provides cloud based marketing services using a combination of mobile video marketing, video storage, and cloud computing in one easy to access system for a monthly fee. The Company’s year-end is December 31.
On February 13, 2013, VizConnect, Inc. consummated a share exchange with VizConnect LLC. Under the terms of the share exchange, the members of VizConnect LLC received 25,000,000 shares of the common stock of VizConnect, Inc. for 100% of the issued and outstanding member’s interest of VizConnect LLC. As a result of the transaction, the members of VizConnect LLC became the majority owners of VizConnect, Inc. and VizConnect LLC became a wholly-owned subsidiary.
The reverse merger is deemed a capital transaction and the net assets, of VizConnect LLC (the accounting acquirer) are carried forward to the VizConnect, Inc. (the legal acquirer and the reporting entity) at their carrying value before the combination. The acquisition process utilizes the capital structure of VizConnect, Inc. and the assets and liabilities of VizConnect LLC, which are recorded at historical cost. The equity of VizConnect, Inc. is the historical equity of VizConnect LLC retroactively restated to reflect the number of shares issued by the Company in the transaction.
In connection with this transaction, the historical shareholders of VizConnect, Inc. were deemed to have been issued 15,680,000 shares of common stock upon completion of the reverse merger.
On or about February 23, 2013, VizConnect, Inc, concluded a 4-for-1 stock split, following which there were 40,680,000 shares of common stock issued and outstanding.
In accordance with the reverse merger and stock split, all references to common stock, share and per share amounts have been retroactively restated in accordance with the share exchange ratio and 4 for 1 stock split.
On or about April 13, 2013, the Company received written consents in lieu of a meeting of Stockholders from stockholders holding 50.86% of the outstanding shares of the Company’s common stock. This written consent authorized the Company to amend its Articles of Incorporation to change the name of the Company from “VB Clothing, Inc.” to “VizConnect, Inc.” and to increase the number of authorized shares of common stock, par value $0.001, from 70,000,000 to 250,000,000. The Certificate of Amendment, referencing these amendments, was recorded with the State of Nevada on May 10, 2013.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
(B)
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Comission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
It is management’s opinion that all material adjustments (consisting of normal reoccurring adjustments) have been made, which are necessary for a fair financial statement presentations. The results for the interim period are not necessarily indicative of the results to be expected for the year.
(C)
Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the calculation of deferred revenue during the period.
(D)
Cash and Cash Equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At June 30, 2013 and December 31, 2012, the Company had no cash equivalents.
(E)
Income Taxes
The Company accounts for income under FASB accounting standards certification No.740 income taxes. Under FASB accounting standards codification No. 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized. The tax return for the years ended December 31, 2012 and 2011 is subject to examination by the Internal Revenue Service.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
(F)
Advertising Costs
Advertising Costs are expensed in the period when the advertisements have reached their intended users. Advertising expense for the six-month period ended June 30, 2013 and June 30, 2012 were $403 and $0 respectively.
(G)
Software Development Costs
We expense software development costs to be marketed to external users, before technological feasibility of such products is reached. We have determined that technological feasibility is reached shortly before the release of those products and as a result, the development costs incurred after the establishment of technological feasibility and before the release of those products were not material, and accordingly, were expensed as incurred. Software development costs totaled $10,614 and $17,200 for the six-month periods ended June 30, 2013 and June 30, 2012, respectively.
(H)
Business Segments
The Company operates in one segment and therefore segment information is not presented.
(I)
Revenue Recognition
The Company recognizes revenue on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured.
The Company recognizes revenue from monthly subscriptions fees in the month in which services are provided.
The Company recognizes revenue from set up fees at the time the initial set up is complete and the fees are earned.
The Company recognizes revenue from distributor membership fees monthly over the one year membership period. Any fees collected in which the services are not provided are recorded as deferred revenue.
(J)
Selling Expenses
The Company incurs selling expenses under a “multi-level” compensation plan, which includes commissions for subscription sales made and bonuses for assisting associated distributors in closing initial subscription sales. Commissions are earned from direct sales as well as the sales made through the sales network they have developed. Accrued commissions payable were $31,526 and $6,436 as of June 30, 2013 and December 31, 2012 respectively.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
(K)
Concentrations
As of June 30, 2013, and June 30, 2012, respectively, the Company had no customers whose sales account for more than 10% of total sales.
(L)
Property and Equipment
Property and equipment are recorded at cost. Additions and betterments are capitalized; maintenance and repairs are expensed as incurred. Depreciation is calculated using the straight-line method over the asset’s estimated useful life, which is 5 years for leasehold improvements, computers, equipment and furniture and 3 years for software. Gains or losses on disposal are charged to operations.
(M)
Fair Value
The Company’s capital structure includes the use of convertible debt features that are classified as derivative financial instruments. Derivative financial instruments are recognized as either assets or liabilities and are measured at fair value under ASC 815 Derivatives and Hedging. ASC 815 requires that changes in the fair value of derivative financial instruments with no hedging designation be recognized as gains/(losses) in the earnings statement. The fair value measurement is determined in accordance with ASC 820 Fair Value Measurements and Disclosures.
(N)
Financial Instruments
The fair values of financial instruments that include cash and amounts due to related parties were estimated to approximate their carrying values due to the immediate or relatively short maturity of these instruments.
The Company’s operations and financing activities are conducted primarily in United States dollars, and as a result the Company is not subject to significant exposure to market risks from changes in foreign currency rates. Management has determined that the Company is not exposed to significant credit risk.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
The following is a summary of the fair value of liabilities measured at fair value on a recurring basis:
|
|
Fair value
at
June 30, 2013
|
|
|
Quoted prices in active markets for identical assets / liabilities
(Level 1)
|
|
|
Significant other observable inputs
(Level 2)
|
|
|
Significant unobservable inputs
(Level 3)
|
|
Derivatives: *
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion Feature Liability
|
|
$
|
633,477
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
633,477
|
|
Total of Derivative Liabilities
|
|
$
|
633,477
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
633,477
|
|
___________
* The fair value of the derivative instruments was estimated using the Black Scholes option pricing model (See Note 6).
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.
(O)
Re-classifications
Certain amounts from prior periods have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net loss or cash flows.
(P)
Loss per Share
The Company computes net loss per share in accordance with ASC 740 "Earnings per Share". ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible preferred stock, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
The following summarizes potential anti-dilutive shares:
(number of shares)
|
|
June 30,
2013
|
|
|
June 30,
2012
|
|
Convertible Notes
|
|
|
2,589,286
|
|
|
|
- 0 -
|
|
TOTAL
|
|
|
2,589,286
|
|
|
|
- 0 -
|
|
(Q)
Recent Account Pronouncements
In February 2013, FASB issued Accounting Standards Update 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (a consensus of the FASB Emerging Issues Task Force). This guidance requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. This stipulates that (1) it will include the amount the entity agreed to pay for the arrangement between them and the other entities that are also obligated to the liability and (2) any additional amount the entity expects to pay on behalf of the other entities. The objective of this update is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements. The amendments in this update are effective for fiscal periods (and interim reporting periods within those years) beginning after December 15, 2013. This standard is not expected to have a material impact on the Company’s reported results of operations or financial position.
In February 2013, FASB issued Accounting standards update 2013-02, Comprehensive Income Topic 220): Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This update requires an entity to provide information amount the amount reclassified out of accumulated other comprehensive income by component. The entity is also required to disclose significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting periods. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other discourses required under U.S. GAAP that provide additional detail about those amounts. The objective in this Update is to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendments in this update should be applied prospectively for reporting periods beginning after December 15, 2012. This standard did not have a material impact on the Company’s reported results of operations or financial position.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
In March 2013, FASB issued Accounting Standards Update No. 2013-05 Foreign Currency Matters (Topic 830): Parents accounting for the cumulative translation adjustment upon derecognition of certain subsidiaries of group of assets within a foreign entity or of an investment in a foreign entity. When a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to apply the guidance in Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. For an equity method investment that is a foreign entity, the partial sale guidance in Section 830-30-40 still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such an equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment. Additionally, the amendments in this Update clarify that the sale of an investment in a foreign entity includes both (1) events that result in the loss of a controlling financial interest in a foreign entity (that is, irrespective of any retained investment) and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date (sometimes also referred to as a step acquisition). Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events. The amendments in this Update are effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. Early adoption is permitted. If an entity elects to early adopt the amendments, it should apply them as of the beginning of the entity’s fiscal year of adoption. This standard is not expected to have a material impact on the Company’s reported results of operations or financial position.
In April 2013, FASB issued Accounting Standards Update No. 2013-07 Presentation of Financial Statements (Topic 205) Liquidation Basis of Accounting. This guidance requires an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. Liquidation is imminent when the likelihood is remote that the entity will return from liquidation and either (a) a plan for liquidation is approved by the person or persons with the authority to make such a plan effective and the likelihood is remote that the execution of the plan will be blocked by other parties or (b) a plan for liquidation is being imposed by other forces (for example, involuntary bankruptcy). If a plan for liquidation was specified in the entity’s governing documents from the entity’s inception (for example, limited-life entities), the entity should apply the liquidation basis of accounting only if the approved plan for liquidation differs from the plan for liquidation that was specified at the entity’s inception. The amendments require financial statements prepared using the liquidation basis of accounting to present relevant information about an entity’s expected resources in liquidation by measuring and presenting assets at the amount of the expected cash proceeds from liquidation. The entity should include in its presentation of assets any items it had not previously recognized under U.S. GAAP but that it expects to either sell in liquidation or use in settling liabilities (for example, trademarks). An entity should recognize and measure its liabilities in accordance with U.S. GAAP that otherwise applies to those liabilities. The entity should not anticipate that it will be legally released from being the primary obligor under those liabilities, either judicially or by creditor(s). The entity also is required to accrue and separately present the costs that it expects to incur and the income that it expects to earn during the expected duration of the liquidation, including any costs associated with sale or settlement of those assets and liabilities. Additionally, the amendments require disclosures about an entity’s plan for liquidation, the methods and significant assumptions used to measure assets and liabilities, the type and amount of costs and income accrued, and the expected duration of the liquidation process. The amendments are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein. Entities should apply the requirements prospectively from the day that liquidation becomes imminent. Early adoption is permitted. This standard is not expected to have any impact on the Company’s reported results of operations or financial position.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
In July 2013, FASB issued Accounting Standards Update No. 2013-11 Income taxes (Topic 740): Presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. This guidance requires an entity to present an unrecognized tax benefit, or portion of an unrecognized tax benefit as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carry forward, expect for the following conditions. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. For example, an entity should not evaluate whether the deferred tax asset expires before the statute of limitations on the tax position or whether the deferred tax asset may be used prior to the unrecognized tax benefit being settled. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. This standard is not expected to have a material impact on the Company’s reported results of operations or financial position.
The Company had a net loss of $482,767 for the six months ended June 30, 2013, a Stockholders’ deficit of $941,676 and a working capital deficit of $937,884 as of June 30, 2013. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital through member contributions and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding through implementing its strategic plans, multilevel marketing strategy and sales incentives to expand operations and will provide the opportunity for the Company to continue as a going concern.
NOTE 3
NOTES PAYABLE-RELATED PARTY
During 2011, the Company entered into two notes payable for a total of $22,500. The Notes have an interest rate of 10%, are unsecured, and due March 15, 2012. As of June 30, 2013 and December 31, 2012, the total amount outstanding is $22,500. Accrued interest totaled $3,484 and $2,921 as of June 30, 2013 and December 31, 2012, respectively. The notes are currently in default (See Note 8).
During 2011, The Company entered into a note payable for $15,000. The Note has an interest rate of 2% monthly, is unsecured, and due on demand. As of June 30, 2013 and December 31, 2012, the total amount outstanding is $15,000. Accrued Interest totaled $5,030 and $4,130 as of June 30, 2013 and December 31, 2012, respectively.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
NOTE 5
CONVERTIBLE NOTES PAYABLE
During 2012 and through June 30, 2013, the Company received various unsecured convertible loans totaling $362,500. One series of convertible notes has a total face value of $312,500, has an interest rate of 8% and matures in February 2018. The second series of convertible notes has a total face value of $50,000, has an interest rate of 12% per annum and matures in March 2018 (See Note 6).
These notes can be converted following a holding period established in the respective notes, and at a set price per share, subject to certain re-set provisions. This includes price protection terms, which would reset the per-share purchase price if the Company were obligated to convert other convertible liabilities at a lower the per-share purchase price.
The following is a summary of the unsecured convertible loans:
Origination Date
|
|
Maturity
Date
|
|
Interest
Rate
|
|
Ending Principal June 30, 2013
|
|
|
Current
Portion
|
|
|
Long
Term
|
|
February 2013
|
|
February 2018
|
|
|
8
|
%
|
|
$
|
312,500
|
|
|
$
|
0
|
|
|
$
|
312,500
|
|
May 2013
|
|
March 2018
|
|
|
12
|
%
|
|
$
|
20,000
|
|
|
$
|
0
|
|
|
$
|
20,000
|
|
June 2013
|
|
March 2018
|
|
|
12
|
%
|
|
$
|
30,000
|
|
|
$
|
0
|
|
|
$
|
30,000
|
|
Discount on notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(356,578
|
)
|
TOTAL
|
|
|
|
|
|
|
|
$
|
362,500
|
|
|
$
|
0
|
|
|
$
|
5,922
|
|
The company has entered into convertible notes of $362,500 with certain investors. These notes and related accrued interest payable are redeemable into common stock of the Company under certain circumstances, and therefore these convertible notes meet the criteria for liability accounting. These notes can be converted following a holding period established in the respective notes, and at a set price per share, subject to certain re-set provisions. This includes price protection terms, which would reset the per-share purchase price if the Company were obligated to convert other convertible liabilities at a lower the per-share purchase price.
The derivative liability is recorded at fair value on the Company’s financial statements, and any changes in their fair value are included in the statement of operations as a non-cash item.
The derivative liability is revalued and reported at a fair value of $633,477 at June 30, 2013.
The fair value of the convertible notes was estimated using the Black Scholes option pricing model with the following assumptions for the six months ended June 30, 2013.
VIZCONNECT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2013
(unaudited)
Significant valuation assumptions of derivative instruments at June 30, 2013
|
|
Risk free interest rate
|
|
|
1.41%
|
|
Dividend yield
|
|
|
0%
|
|
Expected volatility
|
|
|
41.80%
|
|
Expected life (range in years)
|
|
4.58 to 4.75
|
|
NOTE 7
STOCKHOLDERS’ EQUITY
During the six month period ended June 30, 2013, a shareholder contributed cash in the amount of $20,000 as contributed capital.
NOTE 8
RELATED PARTY TRANSACTIONS
During 2011, the Company entered into two notes payable for a total of $22,500. The Notes have an interest rate of 10%, are unsecured, and due March 15, 2012. As of June 30, 2013 and December 31, 2012, the total amount outstanding is $22,500. Accrued interest totaled $3,484 and $2,921 as of June 30, 2013 and December 31, 2012, respectively. The notes are currently in default (See NOTE 3).
During the period ending June 30, 2013, the Company incurred software development expenses totaling $5,400 from a company owned by an officer. As of June 30, 2013, the total amount owed to the related vendor is $38,100 and is recorded in accounts payable.
During the period ending June 30, 2013, commissions were owed to a company owned by the spouses of the officers. The commissions owed to this company were $1,380.
NOTE 9
COMMITMENTS AND CONTINGENCIES
On March 11, 2013 the Company entered into a twelve month lease for its corporate office in Springfield Massachusetts. The lease commenced on March 11, 2013 and requires an annual rent of $26,026 payable at $2,169 monthly.
On June 26, 2013, the Company executed a convertible note payable to a third-party investor. The note matures on May 28, 2014 with simple interest charged at an 8% annual rate. The Company received the cash advances from this note on July 11, 2013 and therefore, the loan will be recorded on the financials in the third quarter of 2013. This note can be converted following a holding period established in the note, and at a price per share calculated based upon the publicly traded price of Company common stock prior to the conversion date.