false 2025 Q2 --04-30 0001699709 0 0 0001699709 2024-05-01 2024-10-31 0001699709 2024-12-12 0001699709 2024-10-31 0001699709 2024-04-30 0001699709 2024-08-01 2024-10-31 0001699709 2023-08-01 2023-10-31 0001699709 2023-05-01 2023-10-31 0001699709 us-gaap:CommonStockMember 2024-04-30 0001699709 us-gaap:AdditionalPaidInCapitalMember 2024-04-30 0001699709 YJGJ:SharesToBeIssuedMember 2024-04-30 0001699709 us-gaap:RetainedEarningsMember 2024-04-30 0001699709 us-gaap:CommonStockMember 2024-07-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0001699709 YJGJ:SharesToBeIssuedMember 2024-07-31 0001699709 us-gaap:RetainedEarningsMember 2024-07-31 0001699709 2024-07-31 0001699709 us-gaap:CommonStockMember 2023-04-30 0001699709 us-gaap:AdditionalPaidInCapitalMember 2023-04-30 0001699709 YJGJ:SharesToBeIssuedMember 2023-04-30 0001699709 us-gaap:RetainedEarningsMember 2023-04-30 0001699709 2023-04-30 0001699709 us-gaap:CommonStockMember 2023-07-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0001699709 YJGJ:SharesToBeIssuedMember 2023-07-31 0001699709 us-gaap:RetainedEarningsMember 2023-07-31 0001699709 2023-07-31 0001699709 us-gaap:CommonStockMember 2024-05-01 2024-07-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2024-05-01 2024-07-31 0001699709 YJGJ:SharesToBeIssuedMember 2024-05-01 2024-07-31 0001699709 us-gaap:RetainedEarningsMember 2024-05-01 2024-07-31 0001699709 2024-05-01 2024-07-31 0001699709 us-gaap:CommonStockMember 2024-08-01 2024-10-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2024-08-01 2024-10-31 0001699709 YJGJ:SharesToBeIssuedMember 2024-08-01 2024-10-31 0001699709 us-gaap:RetainedEarningsMember 2024-08-01 2024-10-31 0001699709 us-gaap:CommonStockMember 2023-05-01 2023-07-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2023-05-01 2023-07-31 0001699709 YJGJ:SharesToBeIssuedMember 2023-05-01 2023-07-31 0001699709 us-gaap:RetainedEarningsMember 2023-05-01 2023-07-31 0001699709 2023-05-01 2023-07-31 0001699709 us-gaap:CommonStockMember 2023-08-01 2023-10-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2023-10-31 0001699709 YJGJ:SharesToBeIssuedMember 2023-08-01 2023-10-31 0001699709 us-gaap:RetainedEarningsMember 2023-08-01 2023-10-31 0001699709 us-gaap:CommonStockMember 2024-10-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2024-10-31 0001699709 YJGJ:SharesToBeIssuedMember 2024-10-31 0001699709 us-gaap:RetainedEarningsMember 2024-10-31 0001699709 us-gaap:CommonStockMember 2023-10-31 0001699709 us-gaap:AdditionalPaidInCapitalMember 2023-10-31 0001699709 YJGJ:SharesToBeIssuedMember 2023-10-31 0001699709 us-gaap:RetainedEarningsMember 2023-10-31 0001699709 2023-10-31 0001699709 YJGJ:NutripeakTradingCorporationMember 2024-05-01 2024-10-31 0001699709 YJGJ:NutripeakTradingCorporationMember 2024-10-31 0001699709 YJGJ:ConsultancyServiceFeeIncomeMember us-gaap:TransferredOverTimeMember 2024-08-01 2024-10-31 0001699709 YJGJ:ConsultancyServiceFeeIncomeMember us-gaap:TransferredOverTimeMember 2023-08-01 2023-10-31 0001699709 YJGJ:ConsultancyServiceFeeIncomeMember us-gaap:TransferredOverTimeMember 2024-05-01 2024-10-31 0001699709 YJGJ:ConsultancyServiceFeeIncomeMember us-gaap:TransferredOverTimeMember 2023-05-01 2023-10-31 0001699709 YJGJ:SalesOfHealthcareProductsMember us-gaap:TransferredAtPointInTimeMember 2024-08-01 2024-10-31 0001699709 YJGJ:SalesOfHealthcareProductsMember us-gaap:TransferredAtPointInTimeMember 2023-08-01 2023-10-31 0001699709 YJGJ:SalesOfHealthcareProductsMember us-gaap:TransferredAtPointInTimeMember 2024-05-01 2024-10-31 0001699709 YJGJ:SalesOfHealthcareProductsMember us-gaap:TransferredAtPointInTimeMember 2023-05-01 2023-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember YJGJ:HealthcareSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember YJGJ:ConsultingServiceSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember 2024-08-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember YJGJ:HealthcareSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember YJGJ:ConsultingServiceSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember 2024-08-01 2024-10-31 0001699709 YJGJ:HealthcareSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:ConsultingServiceSegmentMember 2024-08-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember YJGJ:HealthcareSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember YJGJ:ConsultingServiceSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember 2024-05-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember YJGJ:HealthcareSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember YJGJ:ConsultingServiceSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:SaleOfHealthcareProductsMember 2024-05-01 2024-10-31 0001699709 YJGJ:HealthcareSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:ConsultingServiceSegmentMember 2024-05-01 2024-10-31 0001699709 YJGJ:ConsultingServiceIncomeMember YJGJ:SaleOfHealthcareProductsMember 2024-05-01 2024-10-31 0001699709 country:CN 2024-08-01 2024-10-31 0001699709 country:CN 2023-08-01 2023-10-31 0001699709 country:CN 2024-05-01 2024-10-31 0001699709 country:CN 2023-05-01 2023-10-31 0001699709 country:HK 2024-08-01 2024-10-31 0001699709 country:HK 2023-08-01 2023-10-31 0001699709 country:HK 2024-05-01 2024-10-31 0001699709 country:HK 2023-05-01 2023-10-31 0001699709 YJGJ:UnitesStatesOfAmericaMember 2024-08-01 2024-10-31 0001699709 YJGJ:UnitesStatesOfAmericaMember 2023-08-01 2023-10-31 0001699709 YJGJ:UnitesStatesOfAmericaMember 2024-05-01 2024-10-31 0001699709 YJGJ:UnitesStatesOfAmericaMember 2023-05-01 2023-10-31 0001699709 YJGJ:QiupingLuMember 2024-06-30 0001699709 YJGJ:QiupingLuMember 2024-06-01 2024-06-30 0001699709 YJGJ:QiupingLuMember 2024-08-31 0001699709 YJGJ:QiupingLuMember 2024-08-01 2024-08-31 0001699709 YJGJ:QiupingLuMember 2024-09-30 0001699709 YJGJ:QiupingLuMember 2024-09-01 2024-09-30 0001699709 YJGJ:SteveNiuMember 2024-01-07 2024-01-08 0001699709 YJGJ:SteveNiuMember 2024-05-01 2024-10-31 0001699709 YJGJ:SteveNiuMember 2023-05-01 2023-10-31 0001699709 YJGJ:PurchasesMember us-gaap:ProductConcentrationRiskMember YJGJ:OneVendorMember 2024-08-01 2024-10-31 0001699709 YJGJ:PurchasesMember us-gaap:ProductConcentrationRiskMember YJGJ:OneVendorMember 2024-05-01 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerAMember 2024-08-01 2024-10-31 0001699709 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerAMember 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerBMember 2024-08-01 2024-10-31 0001699709 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerBMember 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerCMember 2024-08-01 2024-10-31 0001699709 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerCMember 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerMember 2024-08-01 2024-10-31 0001699709 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerMember 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerAMember 2024-05-01 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerBMember 2024-05-01 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerCMember 2024-05-01 2024-10-31 0001699709 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember YJGJ:CustomerMember 2024-05-01 2024-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

Form 10-Q

 

  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended October 31, 2024

 

  Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

 

Commission File Number: 333-218733

 

Yijia Group Corp.

(Exact name of registrant as specified in its charter)

 

Nevada 35-2583762
(State or Other Jurisdiction of Incorporation or Organization) (IRS Employer Identification Number)
   
39 E BroadwaySuite 603New YorkNY 10002 82801
(Address of principal executive offices) (Zip Code)

 

Tel: +1-516-886-8888

(Registrant’s telephone number, including area code)

 

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
N/A N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes       No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or . See the definitions of ” large accelerated filer “, “accelerated filer”, “non-accelerated filer”, “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer Accelerated filer Non-accelerated filer Emerging growth company Smaller reporting company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No

  

The number of shares of the issuer’s common stock issued and outstanding was 25,012,270, as of December 12, 2024.

 

 

   

 

 

QUARTERLY REPORT ON FORM 10-Q

 

TABLE OF CONTENTS

   

    Page
PART I FINANCIAL INFORMATION:  
     
Item 1. Financial Statements 3
     
  Unaudited Condensed Consolidated Balance Sheets as of October 31, 2024 and April 30, 2024 4
     
  Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months ended October 31, 2024 and 2023 5
     
  Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit) for the Six Months Ended October 31, 2024 and 2023 6
     
  Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months ended October 31, 2024 and 2023 7
     
  Notes to the Unaudited Condensed Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 23
     
Item 4. Controls and Procedures 23
     
PART II OTHER INFORMATION:  
     
Item 1. Legal Proceedings 25
     
Item 1A Risk Factors 25
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25
     
Item 3. Defaults Upon Senior Securities 25
     
Item 4. Mine Safety Disclosures 25
     
Item 5. Other Information 25
     
Item 6. Exhibits 25
     
Signatures  

 

 

 

 2 

 

 

PART 1 – FINANCIAL INFORMATION

 

Item 1. FINANCIAL STATEMENTS

 

The accompanying interim consolidated financial statements of Yijia Group Corp. (“the Company”, “we”, “us” or “our”) have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with United States generally accepted principles have been condensed or omitted pursuant to such rules and regulations.

 

The interim consolidated financial statements are condensed and should be read in conjunction with the Company’s latest annual consolidated financial statements.

 

In the opinion of management, the consolidated financial statements contain all material adjustments, consisting only of normal adjustments considered necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 3 

 

 

YIJIA GROUP CORP.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

           
   October 31, 2024   April 30, 2024 
   (Unaudited)     
ASSETS          
Current assets:          
Cash  $222,795   $593,036 
Accounts receivable   57,700     
Advances to vendors   671,782    460,870 
Inventories   303,094    132,873 
Other current assets   3,441    6,079 
Total current assets   1,258,812    1,192,858 
           
TOTAL ASSETS  $1,258,812   $1,192,858 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)          
Current Liabilities:          
Accounts payable and accrued expenses  $69,375   $60,749 
Other current liabilities   902    8,302 
Amounts due to a related party   128,000    3,000 
Income tax payable   25,661    64,869 
Total current liabilities   223,938    136,920 
           
TOTAL LIABILITIES   223,938    136,920 
           
Commitments and Contingencies        
           
Shareholders’ equity:          
Ordinary shares, $0.001 par value; 75,000,000 shares authorized; 25,012,270 shares issued and outstanding as of October 31 and April 30, 2024   25,012    25,012 
Additional paid in capital   1,012,971    1,012,971 
Shares to be issued – 35,000 and 20,000 shares of ordinary shares   2,500    1,000 
(Accumulated deficit) retained earnings   (5,609   16,955 
           
Total Shareholders’ Equity   1,034,874    1,055,938 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $1,258,812   $1,192,858 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 

 

 4 

 

 

YIJIA GROUP CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023 (UNAUDITED)

 

                     
   Three months ended
October 31,
   Six months ended
October 31,
 
   2024   2023   2024   2023 
                 
Revenue, net  $292,118   $   $400,595   $ 
                     
Cost of revenue   (136,284)       (171,588)    
                     
Gross profit   155,834        229,007     
                     
Operating expenses                    
Sales and distribution expenses   (159)       (7,189)    
Personnel and benefit costs   (52,968)       (106,952)    
General and administrative expenses   (40,107)   (8,755)   (97,680)   (33,002)
Total operating expenses   (93,234)   (8,755)   (211,821)   (33,002)
                     
Income (loss) from operations   62,600    (8,755)   17,186    (33,002)
                     
Other income (expense):                    
Other income   300        300     
Interest expenses   (2,125)       (2,125)    
Total other expense, net   (1,825)       (1,825)    
                     
Income (loss) before income tax   60,775    (8,755)   15,361    (33,002)
                     
Income tax expense   (28,128)       (37,925)    
                     
Net income (loss)  $32,647   $(8,755)  $(22,564  $(33,002)
                     
Income (loss) per share, basic and diluted  $0.00   $(0.00)  $(0.00  $(0.01)
                     
Weighted average number of shares outstanding, basic and diluted   25,012,270    5,871,250    25,012,270    5,871,250 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 

 

 5 

 

 

YIJIA GROUP CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023 (UNAUDITED)

 

                         
   Ordinary shares                 
   No. of shares   Amount   Additional
paid-in capital
   Shares to be issued   Retained earnings (accumulated
deficit)
   Total
shareholders’
equity (deficit)
 
                         
Balance as of May 1, 2024   25,012,270   $25,012   $1,012,971   $1,000   $16,955   $1,055,938 
                               
Share-based compensation – 15,000 shares               750        750 
Net loss for the period                   (55,211)   (55,211)
                               
Balance as of July 31, 2024   25,012,270   $25,012   $1,012,971   $1,750   $(38,256)  $1,001,477 
                               
Share-based compensation – 15,000 shares               750        750 
Net income for the period                   32,647    32,647 
                               
Balance as of October 31, 2024   25,012,270   $25,012   $1,012,971   $2,500   $(5,609  $1,034,874 
                               
                               
Balance as of May 1, 2023   5,871,250   $5,871   $58,824   $   $(123,910)  $(59,215)
                               
Net loss for the period                   (24,247)   (24,247)
                               
Balance as of July 31, 2023   5,871,250   $5,871   $58,824   $   $(148,157)  $(83,462)
                               
Net loss for the period                   (8,755)   (8,755)
                               
Balance as of October 31, 2023   5,871,250    5,871   $58,824       $(156,912)  $(92,217)

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 

 

 

 

 

 

 6 

 

 

YIJIA GROUP CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023 (UNAUDITED)

 

           
   Six months ended October 31, 
   2024   2023 
         
Cash flows from operating activities:          
Net loss  $(22,564  $(33,002)
Adjustment to reconcile net income (loss) used in operating activities:          
Interest expenses   2,125     
Share-based compensation   1,500     
Changes in operating assets and liabilities:          
Inventories   (170,221    
Accounts Receivable   (57,700)    
Advances to vendors   (210,912)    
Other current assets   2,638     
Accounts payable and accrued liabilities   6,501    (1,136)
Other current liabilities   (7,400)    
Income tax payable   (39,208)    
Net cash used in operating activities   (495,241)   (34,138)
           
Cash flows from financing activity:          
Proceeds from a related party   125,000    25,410 
Net cash provided by financing activity   125,000    25,410 
           
Net change in cash   (370,241)   (8,728)
           
Cash, beginning of period   593,036    8,728 
           
Cash, end of period  $222,795   $ 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Interest paid  $   $ 
Income taxes paid  $9,797   $ 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 

 7 

 

 

YIJIA GROUP CORP.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Yijia Group Corp. (“the Company” or “YJGJ”) was incorporated on January 25, 2017 under the laws of the State of Nevada, United States of America, formerly known as Soldino Group Corp.

 

The Company has currently commenced its operation in the rendering of consulting advisory services in management business, accounting and finance services; and provides healthcare products and health consultation services to domestic and international customers.

The details of the Company’s subsidiary are described below:

               
Name  

Place of incorporation

and kind of

legal entity

 

Principal activities

and place of operation

 

 

 

Particulars of issued/

registered share

capital

 

 

 

Effective interest

Held

                 
Nutripeak Trading Corporation (“NTC”)   State of Nevada, United States of America, Corporation   Marketing and supplying healthcare products   100 shares of common stock, par value $1 per share   100%

 

YJGJ and its subsidiary are hereinafter referred to as (the “Company”).

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. The unaudited condensed consolidated financial statements are presented in US dollars, which is the Company’s functional currency.

 

In the opinion of management, the condensed balance sheet as of April 30, 2024 which has been derived from audited consolidated financial statements and these unaudited condensed consolidated financial statements reflect all normal and considered necessary to state fairly the results for the periods presented. The results for the period ended October 31, 2024 are not necessarily indicative of the results to be expected for the entire fiscal year ending April 30, 2025 or for any future period.

 

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended April 30, 2024, filed with the SEC on July 29, 2024.

 

 

 

 8 

 

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiary. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Reclassifications

 

Certain amounts on the prior year’s unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of operations and cash flows were reclassified to conform to current-year presentation, with no effect on ending stockholders’ equity.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

Significant areas for which management uses estimates include:

 

  · sales returns at point in time and allowances;
  · inventory;
  · income tax valuation allowances

 

These estimates require the use of judgment as future events, and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

 

Revenue Recognition

 

  · identify the contract with a customer;
  · identify the performance obligations in the contract;
  · determine the transaction price;
  · allocate the transaction price to performance obligations in the contract; and
  · recognize revenue as the performance obligation is satisfied.

 

Currently, the Company operates in two business segments.


The Consulting Service Segment mainly provides consulting advisory services in management, business, accounting and finance; and the Healthcare Segment mainly provides healthcare products and health consultation services to customers.

 

The sale and distribution of healthcare products, such as Nicotinamide Riboside capsules, has only one performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare products upon delivery to the customers, whereas the title and risk of loss are fully transferred to customers.

 

 

 

 9 

 

 

Shipping term under Ex Works (“EXW”), the Company fulfills the obligation to deliver when the products are available on their premises, i.e. the warehouse. Customers are responsible for all transportation costs, risk of loss, and any other costs that point onward.

 

Revenue is earned from the rendering of consulting advisory services to customers. The Company recognizes services revenue over the period in which such services are performed and billed to the customer, pursuant to the fulfillment of service terms in the agreement.

 

Disaggregation of Revenue

 

The following table provides information about disaggregated revenue from customers into the nature of the products and services provided, and the related timing of revenue recognition:

                   
      For the three months ended
October 31,
   For the six months ended
October 31,
 
Type of products or services  Timing of revenue recognition  2024   2023   2024   2023 
                    
Consultancy service fee income  Services transferred over time  $3,838   $   $3,838   $ 
Sales of healthcare products  Goods transferred at a point in time   288,280        396,757     
      $292,118   $   $400,595   $ 

 

Recent Accounting Standard Adopted

 

In June 2016, the FASB issued ASC Update No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASC update introduces new guidance for the accounting for credit losses on financial instruments within its scope. A new model, referred to as the current expected credit losses model, requires an entity to determine credit-related impairment losses for financial instruments held at amortized cost and to estimate these expected credit losses over the life of an exposure (or pool of exposures). The estimate of expected credit losses should consider both historical and current information, reasonable and supportable forecasts, as well as estimates of prepayments. The estimated credit losses and subsequent adjustment to such loss estimates, will be recorded through an allowance account which is deducted from the amortized cost of the financial instrument, with the offset recorded in current earnings. ASC No. 2016-13 also modifies the impairment model for available-for-sale debt securities. The new model will require an estimate of expected credit losses only when the fair value is below the amortized cost of the asset, thus the length of time the fair value of an available-for-sale debt security has been below the amortized cost will no longer affect the determination of whether a credit loss exists. In addition, credit losses on available-for-sale debt securities will be limited to the difference between the security’s amortized cost basis and its fair value. The updated guidance is effective for all entities other than public companies’ fiscal years beginning after December 15, 2022. The Company has adopted this accounting standard, effective April 1, 2023 and concluded that the adoption did not have a material effect on the Company’s financial condition, results of operations, and cash flows.

 

Accounting Standards Issued but Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires incremental reportable segment disclosures, primarily about significant segment expenses. The amendments also require entities with a single reportable segment to provide all disclosures required by these amendments, and all existing segment disclosures. The amendments will be applied retrospectively to all prior periods presented in the financial statements and is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to its unaudited condensed consolidated financial statements.

 

 

 

 10 

 

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amended guidance enhances income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid information. This guidance requires disclosure of specific categories in the effective tax rate reconciliation and further information on reconciling items meeting a quantitative threshold. In addition, the amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires disaggregating individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amended guidance is effective for fiscal years beginning after December 15, 2024. The guidance can be applied either prospectively or retrospectively. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to our unaudited condensed consolidated financial statements.

 

Except for the above-mentioned pronouncements, there are no new recently issued accounting standards that will have a material impact on the unaudited condensed consolidated balance sheets, statements of operations and cash flows.

 

NOTE 3 SEGMENT REPORTING

 

Currently, the Company has two reportable business segments:

 

(i) Consulting Service Segment, mainly provides consulting advisory services in management business, accounting and financial services; and
(ii) Healthcare Segment, mainly provides healthcare products to customers, most of them are distributors.

 

In the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments. For the three and six months ended October 31, 2023, the consulting service and healthcare segment did not generate any revenue.

            
   Three Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   288,280        288,280 
Total revenue   288,280    3,838    292,118 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (136,284)       (136,284)
Total cost of revenue   (136,284)       (136,284)
                
Gross profit   151,996    3,838    155,834 
                
Operating Expenses               
Selling and distribution   (159)       (159)
Personal and benefit costs   (17,723)   (35,245)   (52,968)
General and administrative   (12,216)   (27,891)   (40,107)
Total operating expenses   (30,098)   (63,136)   (93,234)
                
Segment income (loss)  $121,898   $(59,298)  $62,600 

 

 

 11 

 

 

             
   Six Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   396,757        396,757 
Total revenue   396,757    3,838    400,595 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (171,588)       (171,588)
Total cost of revenue   (171,588)       (171,588)
                
Gross profit   225,169    3,838    229,007 
                
Operating Expenses               
Selling and distribution   (7,189)       (7,189)
Personal and benefit costs   (36,462)   (70,490)   (106,952)
General and administrative   (12,967)   (84,713)   (97,680)
Total operating expenses   (56,618)   (155,203)   (211,821)
                
Segment income (loss)  $168,551   $(151,365)  $17,186 

  

The below revenues are based on the countries in which the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:

                    
   Three Months ended October 31,   Six Months ended October 31, 
   2024   2023   2024   2023 
China  $79,200   $   $79,200   $ 
Hong Kong   92,296        200,773     
United States of America   120,622        120,622     
   $292,118   $   $400,595   $ 

 

 

 

 12 

 

 

NOTE 4 ACCOUNTS RECEIVABLE

Schedule of accounts receivable allowance for credit losses      
   October 31, 2024  April 30, 2024
       
Accounts receivable   57,700     
Less: allowance for expected credit losses        
Total  $57,700   $ 

 

For the six months ended October 31, 2024 and 2023, no allowance of expected credit losses was recorded by the Company.

 

The Company generally conducts its business with creditworthy third parties. The Company determines, on a continuing basis, the probable losses and an allowance for expected credit losses, based on several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and forecasted economic and market conditions. Accounts receivable are written off after exhaustive collection efforts occur and the receivable is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.

 

NOTE 5 INVENTORIES

 

Inventories comprised of the following:

               
      October 31, 2024       April 30, 2024  
                 
Finished goods – Gene Code NR Capsules   $ 303,094     $ 132,873  

 

For the six months ended October 31, 2024 and 2023, no allowance for obsolete inventories was recorded by the Company.

 

NOTE 6 INCOME TAX EXPENSE

 

The income tax provision for the six months ended October 31, 2024 and 2023, consists of the following:

           
    Six Months ended October 31,  
    2024     2023  
             
Federal                
Current   $ 35,459     $  
Deferred     2,466        
                 
State                
Current            
Deferred            
                 
Income tax provision   $ 37,925     $  

 

The deferred tax assets as of October 31, 2024 and April 30, 2024 were $78,887 and $46,969, respectively, which were fully reserved for valuation allowance. The net change in valuation allowance as of October 31, 2024 and April 30, 2024 was $31,918. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of October 31, 2024 and April 30, 2024. Up to six years since inception remain open for examination only by taxing authorities of US Federal and State of Nevada.

 

 

 

 13 

 

 

A reconciliation of the federal income tax rate to the Company’s effective tax rate for the six months ended October 31, 2024 and 2023, consists of the following:

        
   October 31, 2024   October 31, 2023 
Statutory federal income tax rate   21.0%    21.0% 
Deferred tax asset   (189.3)%    21.0% 
Change in valuation allowance   189.3%    (21.0)%
Adjustment to current year taxes   189.3%    (21.0)% 
Effective Tax Rate   210.3%    -% 

 

The effective tax rate differs from the statutory tax rate of 21% for the six months ended October 31, 2024 and 2023, primarily due to the adjustment to current year taxes and valuation allowance on the deferred tax assets.

 

NOTE 7 RELATED PARTY BALANCES AND TRANSACTIONS

 

Nature of relationships with related parties

 

Name of related party   Relationship with the Company
Qiuping Lu (“Ms. Lu”)   Chief Executive Officer and Director of the Company
Ruiming Zhou (“Mr. Zhou”)   Director of the Company
Steve Niu (“Mr. Niu”)   Chief Financial Officer of the Company
Triangle Accounting Inc.   An entity controlled by Steve Niu

 

In June 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $50,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on December 3, 2024. The loan was mutually agreed to extend to mature on February 3, 2025.

 

In August 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $50,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on April 13, 2025.

 

In September 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $25,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on January 4, 2025.

 

On January 8, 2024, the Company granted 5,000 shares of common stocks issuable per month in total of 60,000 shares of common stock to the Chief Financial Officer - Steve Niu at fair value of $0.05 per share, subject to vesting condition in completion of one year of service. For the six months ended October 31, 2024 and 2023, the Company recognized share-based compensation in the amount of $1,500 and $Nil, respectively. As of October 31, 2024 and April 30, 2024, the Company’s common stock issuable totaled 35,000 and 20,000 shares, respectively.

 

 

 

 14 

 

 

NOTE 8 CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Cash

 

The Company maintains cash with banks in the United States of America (“USA”). Should any bank holding cash become insolvent, or if the Company is otherwise unable to withdraw funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts. In the United States, the standard insurance amount is $250,000 per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”).

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk are cash. As of October 31, 2024 and April 30, 2024, $Nil and $301,267 of the Company’s cash held by financial institutions were uninsured, respectively.

 

(a) Major customers

 

For the three and six months ended October 31, 2024, the individual customers who accounted for 10% of the Company’s revenue and its outstanding receivables balance at period-end rates, as presented as follows:

            
   Three months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $92,296    31.60%   $ 
Customer B   79,200    27.11%    57,700 
Customer C   66,668    22.82%     
                
   $238,164    81.53%   $57,700 

 

   Six months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $200,773    50.12%   $ 
Customer B   79,200    19.77%    57,700 
Customer C   66,668    16.64%     
                
   $346,641    86.53%   $57,700 

 

 

 

 16 

 

 

These customers are located in Hong Kong, China and the United States of America.

 

For the six months ended October 31, 2023, there is no single customer who accounted for 10% or more of the Company’s revenue.

 

(b) Major vendors

 

For the three and six months ended October 31, 2024, there is one vendor who accounted for 100% and 100% of the Company’s purchase cost amounting to $210,600 and $325,198, respectively.

 

For the three and six months ended October 31, 2023, there is no single vendor who accounted for more than 10% of the Company’s purchase.

 

The Company’s major vendors are located in United States of America.

 

NOTE 9 COMMITMENTS AND CONTINGENCIES

 

As of October 31, 2024, the Company has no commitments or contingencies.

 

NOTE 10 SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after October 31, 2024, up to the date that the unaudited condensed consolidated financial statements were available to be issued. 

 

 

 

 

 

 

 

 

 

 

 

 

 17 

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our results of operations and financial condition should be read together with our unaudited condensed consolidated financial statements and the notes thereto, which are included elsewhere in this report and our Annual Report on Form 10-K for the fiscal year ended April 30, 2024 (the “Annual Report”) filed with SEC. Our financial statements have been prepared in accordance with U.S. GAAP. In addition, our financial statements and the financial information included in this report reflect our organizational transactions and have been prepared as if our current corporate structure had been in place throughout the relevant periods.

 

Forward looking statement notice

 

Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

Financial information contained in this report and in our financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.

 

Corporate Overview

   

Yijia Group Corp. (“the Company” or “YJGJ”) was incorporated on January 25, 2017 under the laws of the State of Nevada, United States of America, formerly known as Soldino Group Corp.

 

The Company has currently commenced its operation in the rendering of consulting advisory services in management business, accounting and finance services; and provides healthcare products and health consultation services to domestic and international customers.

Meanwhile, the Company continues to look for other opportunities which could potentially increase the profits of the Company in the year 2024.

 

Results of Operations

 

Currently, we commenced our operation in the rendering of business consulting service and marketing and supplying healthcare products to domestic and international customers.

 

 

 

 18 

 

 

The following table sets forth certain operational data for the three and six months ended October 31, 2024 and 2023:

 

 

   Three Months Ended October 31, 
   2024   2023 
Revenues  $292,118   $ 
Cost of revenue   (136,284)    
Gross profit   155,834     
Total operating expenses   (93,234)   (8,755)
Income (loss) from operation   62,600    (8,755)
Other expense, net   (1,825)    
Income (loss) before income tax   60,775    (8,755)
Income tax expense   (28,128)    
Net income (loss)  $32,647   $(8,755)

 

 

   Six Months Ended October 31, 
   2024   2023 
Revenues  $400,595   $ 
Cost of revenue   (171,588)    
Gross profit   229,007     
Total operating expenses   (211,821)   (33,002)
Income (loss) from operation   17,186    (33,002)
Other expense, net   (1,825)    
Income (loss) before income tax   15,361    (33,002)
Income tax expense   (37,925)    
Net loss  $(22,564)  $(33,002)

 

Revenue

 

For the three and six months ended October 31, 2024, we generated revenues of $292,118 and $400,595, respectively. For the comparative three and six months ended October 31, 2023, we generated revenues of $Nil and $Nil, respectively. Our major customers are located in Hong Kong, China and the United States of America. Our revenue significantly increased by $292,118 and $400,595, or 100% and 100%, respectively due to the commencement of business of the healthcare products segment.

 

During the three and six months ended October 31, 2024 and 2023, the nature of businesses and segment was shown as below:

 

Currently, the Company has two reportable business segments:

 

(i) Consulting Service Segment, mainly provides consulting advisory services in management business, accounting and financial services; and
(ii) Healthcare Segment, mainly provides healthcare products and healthcare consultation services to the customers.

 

 

 

 19 

 

 

In the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments. For the three and six months ended October 31, 2024, the consulting service and healthcare segment did not generate any revenue.

 

 

   Three Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   288,280        288,280 
Total revenue   288,280    3,838    292,118 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (136,284)       (136,284)
Total cost of revenue   (136,284)       (136,284)
                
Gross profit   151,996    3,838    155,834 
                
Operating Expenses               
Selling and distribution   (159)       (159)
Personal and benefit costs   (17,723)   (35,245)   (52,968)
General and administrative   (12,216)   (27,891)   (40,107)
Total operating expenses   (30,098)   (63,136)   (93,234)
                
Segment income (loss)  $121,898   $(59,298)  $62,600 

 

 

   Six Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   396,757        396,757 
Total revenue   396,757    3,838    400,595 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (171,588)       (171,588)
Total cost of revenue   (171,588)       (171,588)
                
Gross profit   225,169    3,838    229,007 
                
Operating Expenses               
Selling and distribution   (7,189)       (7,189)
Personal and benefit costs   (36,462)   (70,490)   (106,952)
General and administrative   (12,967)   (84,713)   (97,680)
Total operating expenses   (56,618)   (155,203)   (211,821)
                
Segment income (loss)  $168,551   $(151,365)  $17,186 

 

 

 

 

 20 

 

 

The revenues presented below are based on the countries in which the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:

 

   Three Months ended October 31,   Six Months ended October 31, 
   2024   2023   2024   2023 
China  $79,200   $   $79,200   $ 
Hong Kong   92,296        200,773     
United States of America   120,622        120,622     
   $292,118   $   $400,595   $ 

 

Cost of revenue

 

Cost of revenue as a percentage of net revenue was approximately 47% and 43% for the three and six months ended October 31, 2024, respectively. No cost of revenue was incurred for the three and six months ended October 31, 2023. Cost of revenue increased by $136,284 and $171,588, or 100% and 100%, respectively is exclusively attributable to the commencement of business of healthcare product segment.

 

Gross profit

 

For the three months ended October 31, 2024 and 2023, the gross profit was $155,834, $Nil, respectively, and the gross profit margin was 53% and 0%, respectively. For the six months ended October 31, 2024 and 2023, the gross profit was $229,007 and $Nil, respectively, and the gross profit margin was 57% and 0%, respectively. The increase in gross profit margin for the periods ended October 31, 2024, compared to the same periods in 2023, is primarily attributable to the commencement in sales of healthcare products.

 

Sales and distribution expenses

 

We incurred sales and distribution expenses of $159 and $Nil for the three months ended October 31, 2024 and 2023, respectively. We incurred sales and distribution expenses of $7,189 and $Nil for the six months ended October 31, 2024 and 2023, respectively. The increase in sales and distribution expenses for the periods ended October 31, 2024, compared to the same periods in 2023, is primarily attributable to the increase in advertising expenses aligned with the newly healthcare products.

 

Personnel and benefit costs

 

We incurred personnel and benefit costs of $52,968 and $Nil for the three months ended October 31, 2024 and 2023, respectively. For We incurred personnel and benefit costs of $106,952 and $Nil for the six months ended October 31, 2024 and 2023, respectively. The increase in sales and distribution expenses for the periods ended October 31, 2024, compared to the same periods in 2023, is primarily attributable to the increase in the salaries of key management personnel.

 

General and administrative expenses

 

We incurred general and administrative expenses of $40,107 and $8,755 for the three months ended October 31, 2024 and 2023, respectively. General and administrative expenses increased by $31,352 or 358% for the three months ended October 31, 2024 compared to the same periods in 2023. We incurred general and administrative expenses of $97,680 and $33,002 for the six months ended October 31, 2024 and 2023, respectively. General and administrative expenses increased by $64,678 or 196% compared to the same period in 2023. The increase in general and administrative expenses is primarily attributable to an increase in legal and professional fees.

 

 

 

 21 

 

 

Net income (loss)

 

As a result of the factors described above, we reported net income of $32,647 and net loss of 8,755 for the three months ended October 31, 2024 and 2023, respectively. For the six months ended October 31, 2024 and 2023, the Company has a net loss of $22,564 and $33,002, respectively.

 

Liquidity and capital resources

 

On October 31, 2024, we had total current assets of $ 1,258,812, which consisted primarily of $222,795 in cash, $57,700 in accounts receivable, $671,782 in advances to vendor, $303,094 in inventories and $3,441 in other current assets. We had total current liabilities of $223,938, which consisted of $69,375 in accounts payable and accrued expenses, $902 in other current liabilities, $128,000 due to related parties and $25,661 in income tax payable.

 

On April 30, 2024, we had total current assets of $1,192,858, which consisted primarily of $593,036 in cash, $460,870 in advances to vendor, $132,873 in inventories and $6,079 in other current assets. We had total current liabilities of $136,920, which consisted of $60,749 in accounts payable and accrued expenses, $8,302 in other current liabilities, $3,000 due to related parties and $64,869 in income tax payable.

 

We have never paid dividends on our Common Stock. Our present policy is to apply cash to investments in product development, acquisitions or expansion; consequently, we do not expect to pay dividends on Common Stock in the foreseeable future.

 

Cash Flows

 

The following table sets forth a summary of our cash flows for the years ended:

 

   Six Months ended 
   October 31, 2024   October 31, 2023 
Net cash used in operating activities  $(495,241)  $(26,147)
Net cash provided by financing activities   125,000    17,419 

 

Operating Activities

 

For the six months ended October 31, 2024, net cash used in operating activities was $495,241 which consisted primarily of a net loss of $22,564, increase in accounts receivable of $57,700, increase in advances to vendor of $210,912, increase in inventories of $170,221, decrease in other current liabilities of $7,400 and decrease in income tax payable of $39,208. The amounts were partially offset by adjusted non-cash item consisting of share-based compensation of $1,500, interest expense of $2,125, decrease in other current assets of $2,638 and increase in accounts payable and accrued expenses of $6,501.

 

For the six months ended October 31, 2023, net cash flows used in operating activities was $34,138, which consisted primarily of a net loss of $33,002 and an increase in accrued liabilities and other payables of $1,136.

 

Financing Activities

 

For the six months ended October 31, 2024, net cash provided by financing activities was $125,000, which consisted primarily of proceed from a related party.

 

For the six months ended October 31, 2023, net cash provided by financing activities was $25,410, which consisted primarily of proceed from a related party and a director.

 

 

 

 22 

 

 

Limited operating history; need for additional capital

 

There is no historical financial information about us upon which to base an evaluation of our performance. We are in a start-up stage of operations and have generated limited revenues since inception. We cannot guarantee that we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns due to price and cost increases in services and products.

 

Off-Balance Sheet Arrangements

 

As of October 31, 2024, the Company did not have any off-balance sheet arrangements that had or were reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Contractual Obligations and Commercial Commitments

 

We had no contractual obligations and commercial commitments as of October 31, 2024.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   

None.

 

ITEM 4. CONTROLS AND PROCEDURES

   

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

   

An evaluation was conducted under supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of October 31, 2024. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and (2) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by our Chief Executive Officer and Chief Financial Officer in connection with the review of our financial statements as of October 31, 2024.

 

 

 

 23 

 

 

Management believes that the material weaknesses set forth in items (2) and (3) above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our Board of Directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

 

Changes in Internal Controls over Financial Reporting

   

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We are aware that any system of controls, however well designed and operated, can only provide reasonable, and not absolute, assurance that the objectives of the system are met, and that maintenance of disclosure controls and procedures is an ongoing process that may change over time.

 

 

 

 

 

 

 

 

 24 

 

 

PART II.  OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently a party to any legal proceedings, and we are not aware of any pending or potential legal actions.

 

ITEM 1A. RISK FACTORS

 

The information to be reported under this Item is not required for smaller reporting companies.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

During the quarter ended October 31, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

 

ITEM 6. EXHIBITS

 

The following exhibits are included as part of this report by reference:

 

31.1*   Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).
31.2*   Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).
32.1**   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

** Furnished herewith and not to be incorporated by reference into any filing of Yijia Group Corp. under the Securities Act or the Exchange Act whether made before or after the date of this Quarterly Report.

 

 

 

 25 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on December 13, 2024.

 

  YIJIA GROUP CORP.
     
     
  By: /s/ Qiuping Lu
    Qiuping Lu, Chief Executive Officer
     
  By: /s/ Steve Niu
    Steve Niu, Chief Financial Officer

 

 

 

 

 

 

 

 

 

 26 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Qiuping Lu, certify that:

 

1. I have reviewed this report on Form 10-Q of Yijia Group Corp.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

  a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /s/ Qiuping Lu
  Qiuping Lu
  Chief (Principal) Executive Officer and President
  December 13, 2024

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Steve Niu, certify that:

 

1. I have reviewed this report on Form 10-Q of Yijia Group Corp.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

  a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /s/ Steve Niu
  Steve Niu
  Chief (Principal) Financial Officer
  December 13, 2024

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Yijia Group Corp. (the “Company”) on Form 10-Q for the period ended October 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned, in the capacities and on the dates indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  /s/ Qiuping Lu
  Qiuping Lu
  Chief (Principal) Executive Officer and President
  December 13, 2024
   
  /s/ Steve Niu
  Steve Niu
  Chief (Principal) Financial Officer
  December 13, 2024

 

 

v3.24.3
Cover - shares
6 Months Ended
Oct. 31, 2024
Dec. 12, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Oct. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --04-30  
Entity File Number 333-218733  
Entity Registrant Name Yijia Group Corp.  
Entity Central Index Key 0001699709  
Entity Tax Identification Number 35-2583762  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 39 E Broadway  
Entity Address, Address Line Two Suite 603  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 82801  
City Area Code 516  
Local Phone Number 886-8888  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   25,012,270
v3.24.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Current assets:    
Cash $ 222,795 $ 593,036
Accounts receivable 57,700 0
Advances to vendors 671,782 460,870
Inventories 303,094 132,873
Other current assets 3,441 6,079
Total current assets 1,258,812 1,192,858
TOTAL ASSETS 1,258,812 1,192,858
Current Liabilities:    
Accounts payable and accrued expenses 69,375 60,749
Other current liabilities 902 8,302
Amounts due to a related party 128,000 3,000
Income tax payable 25,661 64,869
Total current liabilities 223,938 136,920
TOTAL LIABILITIES 223,938 136,920
Commitments and Contingencies
Shareholders’ equity:    
Ordinary shares, $0.001 par value; 75,000,000 shares authorized; 25,012,270 shares issued and outstanding as of October 31 and April 30, 2024 25,012 25,012
Additional paid in capital 1,012,971 1,012,971
Shares to be issued – 35,000 and 20,000 shares of ordinary shares 2,500 1,000
(Accumulated deficit) retained earnings (5,609) 16,955
Total Shareholders’ Equity 1,034,874 1,055,938
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,258,812 $ 1,192,858
v3.24.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Oct. 31, 2024
Apr. 30, 2024
Statement of Financial Position [Abstract]    
Ordinary shares, par value $ 0.001 $ 0.001
Ordinary shares, shares authorized 75,000,000 75,000,000
Ordinary shares, shares issued 25,012,270 25,012,270
Ordinary shares, shares outstanding 25,012,270 25,012,270
Stock to be issued, shares 35,000 20,000
v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Income Statement [Abstract]        
Revenue, net $ 292,118 $ 0 $ 400,595 $ 0
Cost of revenue (136,284) 0 (171,588) 0
Gross profit 155,834 0 229,007 0
Operating expenses        
Sales and distribution expenses (159) 0 (7,189) 0
Personnel and benefit costs (52,968) 0 (106,952) 0
General and administrative expenses (40,107) (8,755) (97,680) (33,002)
Total operating expenses (93,234) (8,755) (211,821) (33,002)
Income (loss) from operations 62,600 (8,755) 17,186 (33,002)
Other income (expense):        
Other income 300 0 300 0
Interest expenses (2,125) 0 (2,125) 0
Total other expense, net (1,825) 0 (1,825) 0
Income (loss) before income tax 60,775 (8,755) 15,361 (33,002)
Income tax expense (28,128) 0 (37,925) 0
Net income (loss) $ 32,647 $ (8,755) $ (22,564) $ (33,002)
Income (loss) per share, basic $ 0.00 $ (0.00) $ (0.00) $ (0.01)
Income (loss) per share, diluted $ 0.00 $ (0.00) $ (0.00) $ (0.01)
Weighted average number of shares outstanding, basic 25,012,270 5,871,250 25,012,270 5,871,250
Weighted average number of shares outstanding, diluted 25,012,270 5,871,250 25,012,270 5,871,250
v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Shares To Be Issued [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Apr. 30, 2023 $ 5,871 $ 58,824 $ (123,910) $ (59,215)
Beginning balance, shares at Apr. 30, 2023 5,871,250        
Net loss for the period (24,247) (24,247)
Ending balance, value at Jul. 31, 2023 $ 5,871 58,824 (148,157) (83,462)
Ending balance, shares at Jul. 31, 2023 5,871,250        
Beginning balance, value at Apr. 30, 2023 $ 5,871 58,824 (123,910) (59,215)
Beginning balance, shares at Apr. 30, 2023 5,871,250        
Net loss for the period         (33,002)
Ending balance, value at Oct. 31, 2023 $ 5,871 58,824 (156,912) (92,217)
Ending balance, shares at Oct. 31, 2023 5,871,250        
Beginning balance, value at Jul. 31, 2023 $ 5,871 58,824 (148,157) (83,462)
Beginning balance, shares at Jul. 31, 2023 5,871,250        
Net loss for the period (8,755) (8,755)
Ending balance, value at Oct. 31, 2023 $ 5,871 58,824 (156,912) (92,217)
Ending balance, shares at Oct. 31, 2023 5,871,250        
Beginning balance, value at Apr. 30, 2024 $ 25,012 1,012,971 1,000 16,955 1,055,938
Beginning balance, shares at Apr. 30, 2024 25,012,270        
Share-based compensation – 15,000 shares 750 750
Net loss for the period (55,211) (55,211)
Ending balance, value at Jul. 31, 2024 $ 25,012 1,012,971 1,750 (38,256) 1,001,477
Ending balance, shares at Jul. 31, 2024 25,012,270        
Beginning balance, value at Apr. 30, 2024 $ 25,012 1,012,971 1,000 16,955 1,055,938
Beginning balance, shares at Apr. 30, 2024 25,012,270        
Net loss for the period         (22,564)
Ending balance, value at Oct. 31, 2024 $ 25,012 1,012,971 2,500 (5,609) 1,034,874
Ending balance, shares at Oct. 31, 2024 25,012,270        
Beginning balance, value at Jul. 31, 2024 $ 25,012 1,012,971 1,750 (38,256) 1,001,477
Beginning balance, shares at Jul. 31, 2024 25,012,270        
Share-based compensation – 15,000 shares 750 750
Net loss for the period 32,647 32,647
Ending balance, value at Oct. 31, 2024 $ 25,012 $ 1,012,971 $ 2,500 $ (5,609) $ 1,034,874
Ending balance, shares at Oct. 31, 2024 25,012,270        
v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash flows from operating activities:    
Net loss $ (22,564) $ (33,002)
Adjustment to reconcile net income (loss) used in operating activities:    
Interest expenses 2,125 (0)
Share-based compensation 1,500 0
Changes in operating assets and liabilities:    
Inventories (170,221) 0
Accounts Receivable (57,700) 0
Advances to vendors (210,912) 0
Other current assets 2,638 0
Accounts payable and accrued liabilities 6,501 (1,136)
Other current liabilities (7,400) 0
Income tax payable (39,208) 0
Net cash used in operating activities (495,241) (34,138)
Cash flows from financing activity:    
Proceeds from a related party 125,000 25,410
Net cash provided by financing activity 125,000 25,410
Net change in cash (370,241) (8,728)
Cash, beginning of period 593,036 8,728
Cash, end of period 222,795 0
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 0 0
Income taxes paid $ 9,797 $ 0
v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Pay vs Performance Disclosure [Table]            
Net Income (Loss) $ 32,647 $ (55,211) $ (8,755) $ (24,247) $ (22,564) $ (33,002)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Oct. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
ORGANIZATION AND NATURE OF BUSINESS
6 Months Ended
Oct. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND NATURE OF BUSINESS

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Yijia Group Corp. (“the Company” or “YJGJ”) was incorporated on January 25, 2017 under the laws of the State of Nevada, United States of America, formerly known as Soldino Group Corp.

 

The Company has currently commenced its operation in the rendering of consulting advisory services in management business, accounting and finance services; and provides healthcare products and health consultation services to domestic and international customers.

The details of the Company’s subsidiary are described below:

               
Name  

Place of incorporation

and kind of

legal entity

 

Principal activities

and place of operation

 

 

 

Particulars of issued/

registered share

capital

 

 

 

Effective interest

Held

                 
Nutripeak Trading Corporation (“NTC”)   State of Nevada, United States of America, Corporation   Marketing and supplying healthcare products   100 shares of common stock, par value $1 per share   100%

 

YJGJ and its subsidiary are hereinafter referred to as (the “Company”).

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. The unaudited condensed consolidated financial statements are presented in US dollars, which is the Company’s functional currency.

 

In the opinion of management, the condensed balance sheet as of April 30, 2024 which has been derived from audited consolidated financial statements and these unaudited condensed consolidated financial statements reflect all normal and considered necessary to state fairly the results for the periods presented. The results for the period ended October 31, 2024 are not necessarily indicative of the results to be expected for the entire fiscal year ending April 30, 2025 or for any future period.

 

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended April 30, 2024, filed with the SEC on July 29, 2024.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiary. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Reclassifications

 

Certain amounts on the prior year’s unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of operations and cash flows were reclassified to conform to current-year presentation, with no effect on ending stockholders’ equity.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

Significant areas for which management uses estimates include:

 

  · sales returns at point in time and allowances;
  · inventory;
  · income tax valuation allowances

 

These estimates require the use of judgment as future events, and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

 

Revenue Recognition

 

  · identify the contract with a customer;
  · identify the performance obligations in the contract;
  · determine the transaction price;
  · allocate the transaction price to performance obligations in the contract; and
  · recognize revenue as the performance obligation is satisfied.

 

Currently, the Company operates in two business segments.


The Consulting Service Segment mainly provides consulting advisory services in management, business, accounting and finance; and the Healthcare Segment mainly provides healthcare products and health consultation services to customers.

 

The sale and distribution of healthcare products, such as Nicotinamide Riboside capsules, has only one performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare products upon delivery to the customers, whereas the title and risk of loss are fully transferred to customers.

 

Shipping term under Ex Works (“EXW”), the Company fulfills the obligation to deliver when the products are available on their premises, i.e. the warehouse. Customers are responsible for all transportation costs, risk of loss, and any other costs that point onward.

 

Revenue is earned from the rendering of consulting advisory services to customers. The Company recognizes services revenue over the period in which such services are performed and billed to the customer, pursuant to the fulfillment of service terms in the agreement.

 

Disaggregation of Revenue

 

The following table provides information about disaggregated revenue from customers into the nature of the products and services provided, and the related timing of revenue recognition:

                   
      For the three months ended
October 31,
   For the six months ended
October 31,
 
Type of products or services  Timing of revenue recognition  2024   2023   2024   2023 
                    
Consultancy service fee income  Services transferred over time  $3,838   $   $3,838   $ 
Sales of healthcare products  Goods transferred at a point in time   288,280        396,757     
      $292,118   $   $400,595   $ 

 

Recent Accounting Standard Adopted

 

In June 2016, the FASB issued ASC Update No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASC update introduces new guidance for the accounting for credit losses on financial instruments within its scope. A new model, referred to as the current expected credit losses model, requires an entity to determine credit-related impairment losses for financial instruments held at amortized cost and to estimate these expected credit losses over the life of an exposure (or pool of exposures). The estimate of expected credit losses should consider both historical and current information, reasonable and supportable forecasts, as well as estimates of prepayments. The estimated credit losses and subsequent adjustment to such loss estimates, will be recorded through an allowance account which is deducted from the amortized cost of the financial instrument, with the offset recorded in current earnings. ASC No. 2016-13 also modifies the impairment model for available-for-sale debt securities. The new model will require an estimate of expected credit losses only when the fair value is below the amortized cost of the asset, thus the length of time the fair value of an available-for-sale debt security has been below the amortized cost will no longer affect the determination of whether a credit loss exists. In addition, credit losses on available-for-sale debt securities will be limited to the difference between the security’s amortized cost basis and its fair value. The updated guidance is effective for all entities other than public companies’ fiscal years beginning after December 15, 2022. The Company has adopted this accounting standard, effective April 1, 2023 and concluded that the adoption did not have a material effect on the Company’s financial condition, results of operations, and cash flows.

 

Accounting Standards Issued but Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires incremental reportable segment disclosures, primarily about significant segment expenses. The amendments also require entities with a single reportable segment to provide all disclosures required by these amendments, and all existing segment disclosures. The amendments will be applied retrospectively to all prior periods presented in the financial statements and is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to its unaudited condensed consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amended guidance enhances income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid information. This guidance requires disclosure of specific categories in the effective tax rate reconciliation and further information on reconciling items meeting a quantitative threshold. In addition, the amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires disaggregating individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amended guidance is effective for fiscal years beginning after December 15, 2024. The guidance can be applied either prospectively or retrospectively. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to our unaudited condensed consolidated financial statements.

 

Except for the above-mentioned pronouncements, there are no new recently issued accounting standards that will have a material impact on the unaudited condensed consolidated balance sheets, statements of operations and cash flows.

 

v3.24.3
SEGMENT REPORTING
6 Months Ended
Oct. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 3 SEGMENT REPORTING

 

Currently, the Company has two reportable business segments:

 

(i) Consulting Service Segment, mainly provides consulting advisory services in management business, accounting and financial services; and
(ii) Healthcare Segment, mainly provides healthcare products to customers, most of them are distributors.

 

In the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments. For the three and six months ended October 31, 2023, the consulting service and healthcare segment did not generate any revenue.

            
   Three Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   288,280        288,280 
Total revenue   288,280    3,838    292,118 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (136,284)       (136,284)
Total cost of revenue   (136,284)       (136,284)
                
Gross profit   151,996    3,838    155,834 
                
Operating Expenses               
Selling and distribution   (159)       (159)
Personal and benefit costs   (17,723)   (35,245)   (52,968)
General and administrative   (12,216)   (27,891)   (40,107)
Total operating expenses   (30,098)   (63,136)   (93,234)
                
Segment income (loss)  $121,898   $(59,298)  $62,600 

 

             
   Six Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   396,757        396,757 
Total revenue   396,757    3,838    400,595 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (171,588)       (171,588)
Total cost of revenue   (171,588)       (171,588)
                
Gross profit   225,169    3,838    229,007 
                
Operating Expenses               
Selling and distribution   (7,189)       (7,189)
Personal and benefit costs   (36,462)   (70,490)   (106,952)
General and administrative   (12,967)   (84,713)   (97,680)
Total operating expenses   (56,618)   (155,203)   (211,821)
                
Segment income (loss)  $168,551   $(151,365)  $17,186 

  

The below revenues are based on the countries in which the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:

                    
   Three Months ended October 31,   Six Months ended October 31, 
   2024   2023   2024   2023 
China  $79,200   $   $79,200   $ 
Hong Kong   92,296        200,773     
United States of America   120,622        120,622     
   $292,118   $   $400,595   $ 

 

v3.24.3
ACCOUNTS RECEIVABLE
6 Months Ended
Oct. 31, 2024
Credit Loss [Abstract]  
ACCOUNTS RECEIVABLE

NOTE 4 ACCOUNTS RECEIVABLE

Schedule of accounts receivable allowance for credit losses      
   October 31, 2024  April 30, 2024
       
Accounts receivable   57,700     
Less: allowance for expected credit losses        
Total  $57,700   $ 

 

For the six months ended October 31, 2024 and 2023, no allowance of expected credit losses was recorded by the Company.

 

The Company generally conducts its business with creditworthy third parties. The Company determines, on a continuing basis, the probable losses and an allowance for expected credit losses, based on several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and forecasted economic and market conditions. Accounts receivable are written off after exhaustive collection efforts occur and the receivable is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.

 

v3.24.3
INVENTORIES
6 Months Ended
Oct. 31, 2024
Inventory Disclosure [Abstract]  
INVENTORIES

NOTE 5 INVENTORIES

 

Inventories comprised of the following:

               
      October 31, 2024       April 30, 2024  
                 
Finished goods – Gene Code NR Capsules   $ 303,094     $ 132,873  

 

For the six months ended October 31, 2024 and 2023, no allowance for obsolete inventories was recorded by the Company.

 

v3.24.3
INCOME TAX EXPENSE
6 Months Ended
Oct. 31, 2024
Income Tax Disclosure [Abstract]  
INCOME TAX EXPENSE

NOTE 6 INCOME TAX EXPENSE

 

The income tax provision for the six months ended October 31, 2024 and 2023, consists of the following:

           
    Six Months ended October 31,  
    2024     2023  
             
Federal                
Current   $ 35,459     $  
Deferred     2,466        
                 
State                
Current            
Deferred            
                 
Income tax provision   $ 37,925     $  

 

The deferred tax assets as of October 31, 2024 and April 30, 2024 were $78,887 and $46,969, respectively, which were fully reserved for valuation allowance. The net change in valuation allowance as of October 31, 2024 and April 30, 2024 was $31,918. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of October 31, 2024 and April 30, 2024. Up to six years since inception remain open for examination only by taxing authorities of US Federal and State of Nevada.

 

A reconciliation of the federal income tax rate to the Company’s effective tax rate for the six months ended October 31, 2024 and 2023, consists of the following:

        
   October 31, 2024   October 31, 2023 
Statutory federal income tax rate   21.0%    21.0% 
Deferred tax asset   (189.3)%    21.0% 
Change in valuation allowance   189.3%    (21.0)%
Adjustment to current year taxes   189.3%    (21.0)% 
Effective Tax Rate   210.3%    -% 

 

The effective tax rate differs from the statutory tax rate of 21% for the six months ended October 31, 2024 and 2023, primarily due to the adjustment to current year taxes and valuation allowance on the deferred tax assets.

 

v3.24.3
RELATED PARTY BALANCES AND TRANSACTIONS
6 Months Ended
Oct. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY BALANCES AND TRANSACTIONS

NOTE 7 RELATED PARTY BALANCES AND TRANSACTIONS

 

Nature of relationships with related parties

 

Name of related party   Relationship with the Company
Qiuping Lu (“Ms. Lu”)   Chief Executive Officer and Director of the Company
Ruiming Zhou (“Mr. Zhou”)   Director of the Company
Steve Niu (“Mr. Niu”)   Chief Financial Officer of the Company
Triangle Accounting Inc.   An entity controlled by Steve Niu

 

In June 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $50,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on December 3, 2024. The loan was mutually agreed to extend to mature on February 3, 2025.

 

In August 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $50,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on April 13, 2025.

 

In September 2024, Ms. Lu, Chief Executive Officer and Director of the Company, loaned the Company an aggregate principal amount of $25,000, which bears interest at a monthly rate of 0.5% and becomes payable upon maturity on January 4, 2025.

 

On January 8, 2024, the Company granted 5,000 shares of common stocks issuable per month in total of 60,000 shares of common stock to the Chief Financial Officer - Steve Niu at fair value of $0.05 per share, subject to vesting condition in completion of one year of service. For the six months ended October 31, 2024 and 2023, the Company recognized share-based compensation in the amount of $1,500 and $Nil, respectively. As of October 31, 2024 and April 30, 2024, the Company’s common stock issuable totaled 35,000 and 20,000 shares, respectively.

 

v3.24.3
CONCENTRATIONS OF RISK
6 Months Ended
Oct. 31, 2024
Risks and Uncertainties [Abstract]  
CONCENTRATIONS OF RISK

NOTE 8 CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Cash

 

The Company maintains cash with banks in the United States of America (“USA”). Should any bank holding cash become insolvent, or if the Company is otherwise unable to withdraw funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts. In the United States, the standard insurance amount is $250,000 per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”).

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk are cash. As of October 31, 2024 and April 30, 2024, $Nil and $301,267 of the Company’s cash held by financial institutions were uninsured, respectively.

 

(a) Major customers

 

For the three and six months ended October 31, 2024, the individual customers who accounted for 10% of the Company’s revenue and its outstanding receivables balance at period-end rates, as presented as follows:

            
   Three months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $92,296    31.60%   $ 
Customer B   79,200    27.11%    57,700 
Customer C   66,668    22.82%     
                
   $238,164    81.53%   $57,700 

 

   Six months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $200,773    50.12%   $ 
Customer B   79,200    19.77%    57,700 
Customer C   66,668    16.64%     
                
   $346,641    86.53%   $57,700 

 

These customers are located in Hong Kong, China and the United States of America.

 

For the six months ended October 31, 2023, there is no single customer who accounted for 10% or more of the Company’s revenue.

 

(b) Major vendors

 

For the three and six months ended October 31, 2024, there is one vendor who accounted for 100% and 100% of the Company’s purchase cost amounting to $210,600 and $325,198, respectively.

 

For the three and six months ended October 31, 2023, there is no single vendor who accounted for more than 10% of the Company’s purchase.

 

The Company’s major vendors are located in United States of America.

 

v3.24.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Oct. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 9 COMMITMENTS AND CONTINGENCIES

 

As of October 31, 2024, the Company has no commitments or contingencies.

 

v3.24.3
SUBSEQUENT EVENTS
6 Months Ended
Oct. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 10 SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after October 31, 2024, up to the date that the unaudited condensed consolidated financial statements were available to be issued. 

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. The unaudited condensed consolidated financial statements are presented in US dollars, which is the Company’s functional currency.

 

In the opinion of management, the condensed balance sheet as of April 30, 2024 which has been derived from audited consolidated financial statements and these unaudited condensed consolidated financial statements reflect all normal and considered necessary to state fairly the results for the periods presented. The results for the period ended October 31, 2024 are not necessarily indicative of the results to be expected for the entire fiscal year ending April 30, 2025 or for any future period.

 

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended April 30, 2024, filed with the SEC on July 29, 2024.

 

Principles of Consolidation

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiary. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Reclassifications

Reclassifications

 

Certain amounts on the prior year’s unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of operations and cash flows were reclassified to conform to current-year presentation, with no effect on ending stockholders’ equity.

 

Use of Estimates and Assumptions

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

Significant areas for which management uses estimates include:

 

  · sales returns at point in time and allowances;
  · inventory;
  · income tax valuation allowances

 

These estimates require the use of judgment as future events, and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

 

Revenue Recognition

Revenue Recognition

 

  · identify the contract with a customer;
  · identify the performance obligations in the contract;
  · determine the transaction price;
  · allocate the transaction price to performance obligations in the contract; and
  · recognize revenue as the performance obligation is satisfied.

 

Currently, the Company operates in two business segments.


The Consulting Service Segment mainly provides consulting advisory services in management, business, accounting and finance; and the Healthcare Segment mainly provides healthcare products and health consultation services to customers.

 

The sale and distribution of healthcare products, such as Nicotinamide Riboside capsules, has only one performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare products upon delivery to the customers, whereas the title and risk of loss are fully transferred to customers.

 

Shipping term under Ex Works (“EXW”), the Company fulfills the obligation to deliver when the products are available on their premises, i.e. the warehouse. Customers are responsible for all transportation costs, risk of loss, and any other costs that point onward.

 

Revenue is earned from the rendering of consulting advisory services to customers. The Company recognizes services revenue over the period in which such services are performed and billed to the customer, pursuant to the fulfillment of service terms in the agreement.

 

Disaggregation of Revenue

Disaggregation of Revenue

 

The following table provides information about disaggregated revenue from customers into the nature of the products and services provided, and the related timing of revenue recognition:

                   
      For the three months ended
October 31,
   For the six months ended
October 31,
 
Type of products or services  Timing of revenue recognition  2024   2023   2024   2023 
                    
Consultancy service fee income  Services transferred over time  $3,838   $   $3,838   $ 
Sales of healthcare products  Goods transferred at a point in time   288,280        396,757     
      $292,118   $   $400,595   $ 

 

Recent Accounting Standard Adopted

Recent Accounting Standard Adopted

 

In June 2016, the FASB issued ASC Update No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASC update introduces new guidance for the accounting for credit losses on financial instruments within its scope. A new model, referred to as the current expected credit losses model, requires an entity to determine credit-related impairment losses for financial instruments held at amortized cost and to estimate these expected credit losses over the life of an exposure (or pool of exposures). The estimate of expected credit losses should consider both historical and current information, reasonable and supportable forecasts, as well as estimates of prepayments. The estimated credit losses and subsequent adjustment to such loss estimates, will be recorded through an allowance account which is deducted from the amortized cost of the financial instrument, with the offset recorded in current earnings. ASC No. 2016-13 also modifies the impairment model for available-for-sale debt securities. The new model will require an estimate of expected credit losses only when the fair value is below the amortized cost of the asset, thus the length of time the fair value of an available-for-sale debt security has been below the amortized cost will no longer affect the determination of whether a credit loss exists. In addition, credit losses on available-for-sale debt securities will be limited to the difference between the security’s amortized cost basis and its fair value. The updated guidance is effective for all entities other than public companies’ fiscal years beginning after December 15, 2022. The Company has adopted this accounting standard, effective April 1, 2023 and concluded that the adoption did not have a material effect on the Company’s financial condition, results of operations, and cash flows.

 

Accounting Standards Issued but Not Yet Adopted

Accounting Standards Issued but Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires incremental reportable segment disclosures, primarily about significant segment expenses. The amendments also require entities with a single reportable segment to provide all disclosures required by these amendments, and all existing segment disclosures. The amendments will be applied retrospectively to all prior periods presented in the financial statements and is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to its unaudited condensed consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amended guidance enhances income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid information. This guidance requires disclosure of specific categories in the effective tax rate reconciliation and further information on reconciling items meeting a quantitative threshold. In addition, the amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires disaggregating individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amended guidance is effective for fiscal years beginning after December 15, 2024. The guidance can be applied either prospectively or retrospectively. The Company is currently in the process of evaluating the impact this amended guidance may have on the footnotes to our unaudited condensed consolidated financial statements.

 

Except for the above-mentioned pronouncements, there are no new recently issued accounting standards that will have a material impact on the unaudited condensed consolidated balance sheets, statements of operations and cash flows.

 

v3.24.3
ORGANIZATION AND NATURE OF BUSINESS (Tables)
6 Months Ended
Oct. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of details of company subsidiary
               
Name  

Place of incorporation

and kind of

legal entity

 

Principal activities

and place of operation

 

 

 

Particulars of issued/

registered share

capital

 

 

 

Effective interest

Held

                 
Nutripeak Trading Corporation (“NTC”)   State of Nevada, United States of America, Corporation   Marketing and supplying healthcare products   100 shares of common stock, par value $1 per share   100%
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Schedule of disaggregated revenue
                   
      For the three months ended
October 31,
   For the six months ended
October 31,
 
Type of products or services  Timing of revenue recognition  2024   2023   2024   2023 
                    
Consultancy service fee income  Services transferred over time  $3,838   $   $3,838   $ 
Sales of healthcare products  Goods transferred at a point in time   288,280        396,757     
      $292,118   $   $400,595   $ 
v3.24.3
SEGMENT REPORTING (Tables)
6 Months Ended
Oct. 31, 2024
Segment Reporting [Abstract]  
Schedule of reconciliation of the disaggregated revenue with the reportable segments
            
   Three Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   288,280        288,280 
Total revenue   288,280    3,838    292,118 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (136,284)       (136,284)
Total cost of revenue   (136,284)       (136,284)
                
Gross profit   151,996    3,838    155,834 
                
Operating Expenses               
Selling and distribution   (159)       (159)
Personal and benefit costs   (17,723)   (35,245)   (52,968)
General and administrative   (12,216)   (27,891)   (40,107)
Total operating expenses   (30,098)   (63,136)   (93,234)
                
Segment income (loss)  $121,898   $(59,298)  $62,600 

 

             
   Six Months ended October 31, 2024 
   Healthcare
Segment
   Consulting Service
Segment
   Total 
Revenue from external customers:               
Consulting service income  $   $3,838   $3,838 
Sale of healthcare products   396,757        396,757 
Total revenue   396,757    3,838    400,595 
                
Cost of revenue:               
Consulting service income            
Sale of healthcare products   (171,588)       (171,588)
Total cost of revenue   (171,588)       (171,588)
                
Gross profit   225,169    3,838    229,007 
                
Operating Expenses               
Selling and distribution   (7,189)       (7,189)
Personal and benefit costs   (36,462)   (70,490)   (106,952)
General and administrative   (12,967)   (84,713)   (97,680)
Total operating expenses   (56,618)   (155,203)   (211,821)
                
Segment income (loss)  $168,551   $(151,365)  $17,186 
Schedule of geographic segments
                    
   Three Months ended October 31,   Six Months ended October 31, 
   2024   2023   2024   2023 
China  $79,200   $   $79,200   $ 
Hong Kong   92,296        200,773     
United States of America   120,622        120,622     
   $292,118   $   $400,595   $ 
v3.24.3
ACCOUNTS RECEIVABLE (Tables)
6 Months Ended
Oct. 31, 2024
Credit Loss [Abstract]  
Schedule of accounts receivable allowance for credit losses
Schedule of accounts receivable allowance for credit losses      
   October 31, 2024  April 30, 2024
       
Accounts receivable   57,700     
Less: allowance for expected credit losses        
Total  $57,700   $ 
v3.24.3
INVENTORIES (Tables)
6 Months Ended
Oct. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of inventories
               
      October 31, 2024       April 30, 2024  
                 
Finished goods – Gene Code NR Capsules   $ 303,094     $ 132,873  
v3.24.3
INCOME TAX EXPENSE (Tables)
6 Months Ended
Oct. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of income tax provision
           
    Six Months ended October 31,  
    2024     2023  
             
Federal                
Current   $ 35,459     $  
Deferred     2,466        
                 
State                
Current            
Deferred            
                 
Income tax provision   $ 37,925     $  
Schedule of reconciliation of income tax rate
        
   October 31, 2024   October 31, 2023 
Statutory federal income tax rate   21.0%    21.0% 
Deferred tax asset   (189.3)%    21.0% 
Change in valuation allowance   189.3%    (21.0)%
Adjustment to current year taxes   189.3%    (21.0)% 
Effective Tax Rate   210.3%    -% 
v3.24.3
CONCENTRATIONS OF RISK (Tables)
6 Months Ended
Oct. 31, 2024
Risks and Uncertainties [Abstract]  
Schedule of concentrations risk
            
   Three months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $92,296    31.60%   $ 
Customer B   79,200    27.11%    57,700 
Customer C   66,668    22.82%     
                
   $238,164    81.53%   $57,700 

 

   Six months ended
October 31, 2024
   As of
October 31, 2024
 
Customer  Revenue  

Percentage of

revenue

  

Accounts

receivable

 
             
Customer A  $200,773    50.12%   $ 
Customer B   79,200    19.77%    57,700 
Customer C   66,668    16.64%     
                
   $346,641    86.53%   $57,700 
v3.24.3
ORGANIZATION AND NATURE OF BUSINESS (Details) - Nutripeak Trading Corporation [Member]
6 Months Ended
Oct. 31, 2024
Name of subsidiaries Nutripeak Trading Corporation (“NTC”)
Place of incorporation and kind of legal entity State of Nevada, United States of America, Corporation
Principal activities and place of operation Marketing and supplying healthcare products
Particulars of issued/ registered share capital 100 shares of common stock, par value $1 per share
Effective interest held 100.00%
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details - Disaggregated revenue) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Product Information [Line Items]        
Total $ 292,118 $ 0 $ 400,595 $ 0
Consultancy Service Fee Income [Member] | Transferred over Time [Member]        
Product Information [Line Items]        
Total 3,838 0 3,838 0
Sales Of Healthcare Products [Member] | Transferred at Point in Time [Member]        
Product Information [Line Items]        
Total $ 288,280 $ 0 $ 396,757 $ 0
v3.24.3
SEGMENT REPORTING (Details - Reconciliation of the disaggregated revenue) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Revenue from External Customer [Line Items]        
Total revenue $ 292,118 $ 0 $ 400,595 $ 0
Total cost of revenue (136,284) 0 (171,588) 0
Gross profit 155,834 0 229,007 0
Selling and distribution (159) 0 (7,189) 0
Personal and benefit costs (52,968) 0 (106,952) 0
General and administrative (40,107) (8,755) (97,680) (33,002)
Total operating expenses (93,234) (8,755) (211,821) (33,002)
Segment income (loss) 62,600 $ (8,755) 17,186 $ (33,002)
Healthcare Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 288,280   396,757  
Total cost of revenue (136,284)   (171,588)  
Gross profit 151,996   225,169  
Selling and distribution (159)   (7,189)  
Personal and benefit costs (17,723)   (36,462)  
General and administrative (12,216)   (12,967)  
Total operating expenses (30,098)   (56,618)  
Segment income (loss) 121,898   168,551  
Consulting Service Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 3,838   3,838  
Total cost of revenue 0   0  
Gross profit 3,838   3,838  
Selling and distribution 0   0  
Personal and benefit costs (35,245)   (70,490)  
General and administrative (27,891)   (84,713)  
Total operating expenses (63,136)   (155,203)  
Segment income (loss) (59,298)   (151,365)  
Consulting Service Income [Member]        
Revenue from External Customer [Line Items]        
Total revenue 3,838   3,838  
Total cost of revenue 0   0  
Consulting Service Income [Member] | Healthcare Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 0   0  
Total cost of revenue 0   0  
Consulting Service Income [Member] | Consulting Service Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 3,838   3,838  
Total cost of revenue 0   0  
Consulting Service Income [Member] | Sale Of Healthcare Products [Member]        
Revenue from External Customer [Line Items]        
Total cost of revenue     (171,588)  
Sale Of Healthcare Products [Member]        
Revenue from External Customer [Line Items]        
Total revenue 288,280   396,757  
Total cost of revenue (136,284)   (171,588)  
Sale Of Healthcare Products [Member] | Healthcare Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 288,280   396,757  
Total cost of revenue (136,284)      
Sale Of Healthcare Products [Member] | Consulting Service Segment [Member]        
Revenue from External Customer [Line Items]        
Total revenue 0   0  
Total cost of revenue $ 0   $ 0  
v3.24.3
SEGMENT REPORTING (Details - Revenues by geographic segments) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenue $ 292,118 $ 0 $ 400,595 $ 0
CHINA        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenue 79,200 0 79,200 0
HONG KONG        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenue 92,296 0 200,773 0
Unites States of America [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenue $ 120,622 $ 0 $ 120,622 $ 0
v3.24.3
ACCOUNTS RECEIVABLE (Details) - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Oct. 31, 2023
Credit Loss [Abstract]      
Accounts receivable $ 57,700 $ 0  
Less: allowance for expected credit losses 0 0 $ 0
Total $ 57,700 $ 0  
v3.24.3
ACCOUNTS RECEIVABLE (Details Narrative) - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Oct. 31, 2023
Credit Loss [Abstract]      
Accounts and Financing Receivable, Allowance for Credit Loss $ 0 $ 0 $ 0
v3.24.3
INVENTORIES (Details) - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Inventory Disclosure [Abstract]    
Finished goods – Gene Code NR Capsules $ 303,094 $ 132,873
v3.24.3
INVENTORIES (Details Narrative) - USD ($)
Oct. 31, 2024
Oct. 31, 2023
Inventory Disclosure [Abstract]    
Allowance for obsolete inventories $ 0 $ 0
v3.24.3
INCOME TAX EXPENSE (Details - Income tax provision) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Federal        
Current     $ 35,459 $ 0
Deferred     2,466 0
State        
Current     0 0
Deferred     0 0
Income tax provision $ 28,128 $ (0) $ 37,925 $ (0)
v3.24.3
INCOME TAX EXPENSE (Details - Reconcilation of income tax)
6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Income Tax Disclosure [Abstract]    
Statutory federal income tax rate 21.00% 21.00%
Deferred tax asset (189.30%) 21.00%
Change in valuation allowance 189.30% (21.00%)
Adjustment to current year taxes 189.30% (21.00%)
Effective Tax Rate 210.30% (0.00%)
v3.24.3
INCOME TAX EXPENSE (Details Narrative) - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Income Tax Disclosure [Abstract]    
Deferred tax assets $ 78,887 $ 46,969
Net change in valuation allowance $ 31,918 $ 31,918
v3.24.3
RELATED PARTY BALANCES AND TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 08, 2024
Sep. 30, 2024
Aug. 31, 2024
Jun. 30, 2024
Oct. 31, 2024
Jul. 31, 2024
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
Related Party Transaction [Line Items]                  
Stock issued for compensation, value         $ 750 $ 750      
Stock to be issued, shares         35,000   35,000   20,000
Qiuping Lu [Member]                  
Related Party Transaction [Line Items]                  
Aggregate principal amount   $ 25,000 $ 50,000 $ 50,000          
Monthly interest rate   0.50% 0.50% 0.50%          
Maturity date   Jan. 04, 2025 Apr. 13, 2025 Feb. 03, 2025          
Steve Niu [Member]                  
Related Party Transaction [Line Items]                  
Stock issued for compensation, shares 60,000                
Stock issued for compensation, value             $ 1,500 $ 0  
v3.24.3
CONCENTRATIONS OF RISK (Details - Revenue and outstanding receivables) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Concentration Risk [Line Items]        
Revenue, net $ 292,118 $ 0 $ 400,595 $ 0
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer A [Member]        
Concentration Risk [Line Items]        
Revenue, net $ 92,296   $ 200,773  
Percentage of revenue 31.60%   50.12%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer B [Member]        
Concentration Risk [Line Items]        
Revenue, net $ 79,200   $ 79,200  
Percentage of revenue 27.11%   19.77%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer C [Member]        
Concentration Risk [Line Items]        
Revenue, net $ 66,668   $ 66,668  
Percentage of revenue 22.82%   16.64%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer [Member]        
Concentration Risk [Line Items]        
Revenue, net $ 238,164   $ 346,641  
Percentage of revenue 81.53%   86.53%  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer A [Member]        
Concentration Risk [Line Items]        
Accounts receivable $ 0   $ 0  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer B [Member]        
Concentration Risk [Line Items]        
Accounts receivable 57,700   57,700  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer C [Member]        
Concentration Risk [Line Items]        
Accounts receivable 0   0  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer [Member]        
Concentration Risk [Line Items]        
Accounts receivable $ 57,700   $ 57,700  
v3.24.3
CONCENTRATIONS OF RISK (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2024
Apr. 30, 2024
Concentration Risk [Line Items]      
Standard insurance amount in FDIC $ 250,000 $ 250,000  
Cash uninsured amount $ 0 $ 0 $ 301,267
Purchases [Member] | Product Concentration Risk [Member] | One Vendor [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 100.00% 100.00%  
Purchase cost $ 210,600 $ 325,198  

Yijia (PK) (USOTC:YJGJ)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Yijia (PK) Charts.
Yijia (PK) (USOTC:YJGJ)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Yijia (PK) Charts.