NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
1 — NATURE OF OPERATIONS AND GOING CONCERN
Zoompass Holdings,
Inc. formerly known as UVIC. Inc. ("Zoompass Holdings" or the "Company") was incorporated under the laws of
the State of Nevada on August 21, 2013.
Zoompass
Inc. (‘Zoompass”), was incorporated under the laws of Ontario on June 8, 2016. On June 28, 2016, pursuant to an agreement
with a shareholder of Zoompass, certain net assets were acquired by Zoompass in exchange for shares of Zoompass. The net assets
primarily consisted of a virtual payment platform, certain customer contracts, cash held in trust and customer deposits as well
as the associated client funds.
Effective August 22,
2016, the Company entered into an Agreement for the Exchange of Stock (the "Agreement") with Zoompass. Pursuant
to the Agreement, the Company agreed to issue 8,060,913 shares of its restricted common stock to Zoompass' shareholders ("Zoompass'
shareholders") in exchange for all the shares of Zoompass Inc. owned by the Zoompass Inc.'s Shareholders. At the Closing
Date, Rob Lee, a significant shareholder of the Company agreed to cancel 7,000,000 shares of the Company's common stock, which
shares constituted the control shares of the Company. Other than this one significant shareholder, shareholders of the Company
held 2,670,000 shares. As a result of the Agreement, Zoompass is now a wholly owned subsidiary of the Company. The Company
has amended its Articles of Incorporation to change its name to Zoompass Holdings, Inc. and the appropriate forms were filed with
FINRA and the SEC to change its name, address and symbol and complete a 3.5-1 forward split, which was consented to by the majority
of shareholders on September 7, 2016 and approved in February 2017, for shareholders of record on September 7, 2016.
All share figures
have been retroactively stated to reflect the stock split approved by shareholders, unless otherwise indicated. Additionally,
the Company's shareholders consented to an increase of the shares authorized to 500,000,000 and a revision of the par value to
$0.0001.
As the former Zoompass
shareholders ended up owning the majority of the Company, the transaction does not constitute a business combination and was deemed
to be a recapitalization of the Company with Zoompass being the accounting acquirer, accordingly the accounting and disclosure
information is that of Zoompass going forward.
Effective March 6,
2018 (the "Closing Date"), Zoompass Holdings, Inc.'s (the "Company") Canadian operating subsidiary, Zoompass,
Inc., entered into an Asset Purchase Agreement (the "Agreement") for the sale of its Prepaid Card Business ("Prepaid
Business") to Fintech Holdings North America Inc., or its designee. The aggregate purchase price of the Prepaid Business was
C$400,000. The transaction was completed on March 26, 2018.
During the first quarter of 2018, the Company
implemented a plan to abandon the mobility solution operation. The Company has determined that the mobility solution operation
represents a component and a reportable segment of the Company. According to the plan of abandonment, the Company gradually ceased
accepting any new business during first quarter of 2018 and settled all the remaining orders and obligations from mobility solution
by end of March 2018.
There is no certainty
that the Company will be successful in generating sufficient cash flow from operations or achieving and maintaining profitable
operations in the future to enable it to meet its obligations as they come due and consequently continue as a going concern. The
Company will require additional financing this year to fund its operations and it is currently working on securing this funding
through corporate collaborations, public or private equity offerings or debt financings. Sales of additional equity securities
by the Company would result in the dilution of the interests of existing shareholders. There can be no assurance that financing
will be available when required.
The Company expects
the forgoing, or a combination thereof, to meet the Company's anticipated cash requirements for the next 12 months; however, these
conditions raise substantial doubt about the Company's ability to continue as a going concern. These unaudited interim condensed
consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which presumes
that it will be able to realize its assets and discharge its liabilities in the normal course of business as they come due. These
unaudited interim condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets
and liabilities and the reported expenses and consolidated balance sheets classifications that would be necessary if the Company
were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments
could be material.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Basis
of presentation
The accompanying unaudited interim condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States (“US GAAP”) for interim financial information and the Securities and Exchange Commission (“SEC”)
instructions to Form 10-Q and Article 8 of SEC Regulation S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the
Company’s audited consolidated financial statements for the years ended December 31, 2017 and 2016 and their accompanying
notes.
The Interim condensed consolidated financial
statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary
to present a fair statement of the results for the period.
Certain prior year amounts have been reclassified
to conform to the discontinued operations in current year. See note 3.
Basis of consolidation:
The consolidated financial statements comprise
the accounts of Zoompass Holdings, the legal parent company, and its wholly owned subsidiaries, Zoompass and Paymobile Inc. (“Paymobile”),
a company incorporated in Florida, USA, after the elimination of all intercompany balances and transactions.
Subsidiaries are all entities (including special
purpose entities) over which the Company, either directly or indirectly, has the power to govern the financial and operating policies
generally accompanying a shareholding of more than one half of the voting rights. Where the group does not directly hold more than
one half of the voting rights, significant judgment is used to determine whether control exists. These significant judgments include
assessing whether the group can control the operating policies through the group's ability to appoint the majority of directors
to the board. The existence and effect of potential voting rights that are currently exercisable or convertible are considered
when assessing whether the group controls another entity. Subsidiaries are fully consolidated from the date on which control is
transferred to the group until the date on which control ceases.
The accounts of subsidiaries are prepared
for the same reporting period as the parent entity, using consistent accounting policies. Inter-company transactions, balances
and unrealised gains or losses on transactions between the entities are eliminated.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES AND RECENT
ACCOUNTING PRONOUNCEMENTS
SIGNIFICANT ACCOUNTING POLICIES
Translation of foreign currencies
The reporting and functional currency of the
Company and Paymobile is the US dollar. The Company has determined that the functional currency of Zoompass is the Canadian dollar.
(references to which are denoted "C$").
Transactions in currencies other than the functional
currency are recorded at the rates of the exchange prevailing on dates of transactions. At each balance sheet reporting date, monetary
assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the exchange rate at the
historical date of the transaction. The impact from the translation of foreign currency denominated items are reflected in
the statement of operations and comprehensive loss.
Translation of Zoompass' assets and liabilities
is done using the exchange rates at each balance sheet date; revenue and expenses are translated at average rates prevailing during
the reporting period or at the date of the transaction; shareholders' equity is translated at historical rates. Adjustments resulting
from translating the consolidated financial statements into the US Dollar are recorded as a separate component of accumulated other
comprehensive loss in the statement of changes in stockholders’ equity (deficiency).
Revenue recognition (effective January 1, 2018)
Revenue is measured based on a consideration
specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties.
The Company recognizes revenue when it satisfies
a performance obligation by transferring control over a product or service to a customer.
Taxes assessed by a governmental authority
that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a
customer, are excluded from revenue.
Shipping and handling costs associated with
outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are in
included in cost of revenues.
The following is a description of principal
activities – separated by reportable segments – from which the Company generates its revenue.
Prepaid cards:
The Company’s revenues are primarily generated from financial service fees charged to cardholders and merchants accepting
the cards for payment. Revenue for prepaid financial services is generated from multiple sources including transaction fees, cardholder
fees, load fees and interchange fees. These fees are recognized on the transaction date. Funds received from customers are held
in trust and the corresponding amount of funds available for use are recorded as a liability. Fees charged for card program, website
and card design are recognized when services are performed or when the product is transferred to the customer. Other revenue represents
gains realized on de-recognition of clients' funds payable.
Mobility solution:
The Company recognizes revenue in products revenue when a customer takes possession of the device. This usually occurs when the
customer signs a contract. For mobile devices, customers usually pay within company specified credit term which is within 12 months.
The Company accounts
for individual products and services separately if they are distinct – i.e. if a product or service is separately identifiable
from other items in the bundled package and if a customer can benefit from it on its own or with other resources that are readily
available to the customer. The consideration (including any discounts) is allocated between separate products and services in
a bundle based on their stand-alone selling prices. The stand-alone selling prices are determined based on the prices at which
the Company separately provides prepaid cards related financial services and sells the mobile devices.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Disaggregation of revenue,
In the following table, revenue is disaggregated by major product line and timing of revenue recognition. The table also includes
a reconciliation of the disaggregated revenue with the reportable and operating segments. Also see Note 3.
|
|
Reportable and operating segments
|
|
|
September 30, 2018
|
|
|
Prepaid Cards
|
|
Mobility Solution
|
|
Total
|
Major products/services lines
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross prepaid card revenue (note 2)
|
|
|
98,502
|
|
|
|
—
|
|
|
|
98,502
|
|
Commissions and agent fees (note 2)
|
|
|
(26,511
|
)
|
|
|
—
|
|
|
|
(26,511
|
)
|
Mobility products revenue (note 2)
|
|
|
—
|
|
|
|
325,058
|
|
|
|
325,058
|
|
Fees and other revenue (note 2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Mobility product commissions (note 2)
|
|
|
—
|
|
|
|
40,486
|
|
|
|
40,486
|
|
Total*
|
|
|
71,991
|
|
|
|
365,544
|
|
|
|
437,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition
|
|
|
|
|
|
|
|
|
|
|
|
|
Products transferred at a point in time (note 2)
|
|
|
71,991
|
|
|
|
365,544
|
|
|
|
437,535
|
|
Total*
|
|
|
71,991
|
|
|
|
365,544
|
|
|
|
437,535
|
|
*Subsequent to the discontinuation of the prepaid card business
and mobility solution business operations as of March 31, 2018, for the six months ended September 30, 2018, the Company has not
generated revenue from the two discontinued operations. The difference between reported amounts for three months ended March 31,
2018 and reported amounts for nine months ended September 30, 2018 was a result of the fluctuation of foreign currency exchange
rate for three months ended March 31, 2018 and for nine months ended September 30, 2018.
|
|
Reportable and operating segments
|
|
|
September 30, 2017
|
|
|
Prepaid Cards
|
|
Mobility Solution
|
|
Total
|
Major products/services lines
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross prepaid card revenue (note 2)
|
|
|
654,494
|
|
|
|
—
|
|
|
|
654,494
|
|
Commissions and agent fees (note 2)
|
|
|
(89,148
|
)
|
|
|
—
|
|
|
|
(89,148
|
)
|
Mobility products revenue (note 2)
|
|
|
—
|
|
|
|
154,080
|
|
|
|
154,080
|
|
Fees and other revenue (note 2)
|
|
|
78,769
|
|
|
|
—
|
|
|
|
78,769
|
|
Mobility product commissions (note 2)
|
|
|
—
|
|
|
|
10,059
|
|
|
|
10,059
|
|
Total
|
|
|
644,115
|
|
|
|
164,139
|
|
|
|
808,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition
|
|
|
|
|
|
|
|
|
|
|
|
|
Products transferred at a point in time (note 2)
|
|
|
644,115
|
|
|
|
164,139
|
|
|
|
808,254
|
|
Total
|
|
|
644,115
|
|
|
|
164,139
|
|
|
|
808,254
|
|
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Financial
instruments
ASC Topic 820 defines fair value, establishes
a framework for measuring fair value, and expands disclosures about fair value measurements. Included in the ASC Topic 820 framework
is a three level valuation inputs hierarchy with Level 1 being inputs and transactions that can be effectively fully observed by
market participants spanning to Level 3 where estimates are unobservable by market participants outside of the Company and must
be estimated using assumptions developed by the Company. The Company discloses the lowest level input significant to each category
of asset or liability valued within the scope of ASC Topic 820 and the valuation method as exchange, income or use. The Company
uses inputs which are as observable as possible and the methods most applicable to the specific situation of each company or valued
item.
The carrying amounts reported in the interim
condensed consolidated balance sheet for cash and cash equivalents, accounts receivables, net of any allowances for doubtful accounts,
accounts payable and accrued liabilities approximate fair value because of the short period of time between the origination of
such instruments and their expected realization. The allowance for doubtful accounts is reflected in "Office and Sundry"
expenses on the statement of operations and comprehensive loss. Per ASC Topic 820 framework these are considered Level 2 inputs
where inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for
similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or
other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets
or liabilities.
The Company's policy is to recognize transfers
into and out of Level 3 as of the date of the event or change in the circumstances that caused the transfer. There were no such
transfers during the year.
Basic
and diluted loss per share
Basic
and diluted loss per share has been determined by dividing the net loss available to shareholders for the applicable period by
the basic and diluted weighted average number of shares outstanding, respectively. The diluted weighted average number of shares
outstanding is calculated as if all dilutive options had been exercised or vested at the later of the beginning of the reporting
period or date of grant, using the treasury stock method.
Loss
per common share is computed by dividing the net loss by the weighted average number of shares of common shares outstanding during
the period. Common share equivalents, options and warrants are excluded from the computation of diluted loss per share when their
effect as anti-dilutive.
Segment
reporting
ASC
280-10, "Disclosures about Segments of an Enterprise and Related Information", establishes standards for the way that
public business enterprises report information about operating segments in the Company's consolidated financial statements. Operating
segments are components of an enterprise about which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in assessing performance. Significantly all of the
assets of the Company are located in, all revenues are currently earned in Canada and the Company’s research, development
and strategical planning operations are carried out and served as an integral part of the Company’s business. The Company’s
reportable segments and operating segments include prepaid card operations, mobility solution operations, and research, development
and strategical planning operations.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Cash
and cash equivalents
Cash and cash equivalents include demand deposits
held with banks and highly liquid investments with remaining maturities of ninety days or less at acquisition date. For
purposes of reporting cash flows, the Company considers all cash accounts that are not subject to withdrawal restrictions or penalties
to be cash and cash equivalents.
Equipment
Equipment
is stated at historic cost. The Company has the following sub-categories of property and equipment with useful lives and depreciation
methods as follows:
|
•
|
Computer
equipment and furniture – 30% declining balance per year
|
The
cost of assets sold, retired, or otherwise disposed of and the related accumulated depreciation are eliminated from the accounts.
Expenditures for maintenance and repairs are charged to expense as incurred.
The Company follows the ASC Topic 360, which requires
that long-lived assets be reviewed annually for impairment whenever events or changes in circumstances indicate that the assets'
carrying amounts may not be recoverable.
In
performing the review for recoverability, if future undiscounted cash flows (excluding interest charges) from the use and ultimate
disposition of the assets are less than their carrying values, an impairment loss represented by the difference between its fair
value and carrying value, is recognized. When properties are classified as held for sale they are recorded at the lower of the
carrying amount or the expected sales price less costs to sell.
Goodwill
Goodwill
represents the excess purchase price over the estimated fair value of net assets acquired by the Company in business combinations.
Business acquisitions are accounted for using the acquisition method whereby acquired assets and liabilities are recorded at fair
value as of the date of acquisition with the excess of the acquisition amount over such fair value being recorded as goodwill
and allocated to reporting units ("RU"). RUs are the smallest identifiable group of assets, liabilities and associated
goodwill that generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Given how the Company is structured and managed, the Company has one RU. Goodwill arises principally because of the following
factors among other things: (1) the going concern value of the Company's capacity to sustain and grow revenues through securing
additional contracts and customers,; (2) the undeserved market of consumers looking for financial transactional alternatives;
(3) technological and mobile capabilities beyond acquired lines of business to capture buyer specific synergies arising upon a
transaction and (4) the requirement to record a deferred tax liability for the difference between the assigned values and the
tax bases of the assets acquired and liabilities assumed in a business combination, if any.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Intangibles
The
Company has applied the provisions of ASC topic 350 – Intangibles – goodwill and other, in accounting for its intangible
assets. Intangible assets subject to amortization are amortized on a straight-line method on the basis over the useful life of
the respective intangibles. The following useful lives are used in the calculation of amortization:
|
•
|
Trademark
– 7.25 years
|
|
•
|
Acquired
payment platform – 5 years
|
Impairment
goodwill and indefinite-lived intangible assets and intangible assets with definite lives
The
Company accounts for goodwill and intangible assets in accordance with ASC No. 350, Intangibles-Goodwill and Other ("ASC
350"). ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on
an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value. In
addition, ASC 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level
below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of
the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the
identification of reporting units; assigning assets and liabilities to reporting units, assigning goodwill to reporting units,
and determining the fair value. Significant judgments required to estimate the fair value of reporting units include estimating
future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or
the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ
from such estimates and could also affect the determination of fair value and/or goodwill impairment at future reporting dates.
The
Company assesses the carrying value of goodwill, indefinite-lived intangible assets and intangible assets with definite lives,
such as Trademark, Technology platform, customer base and other intangible assets for potential impairment annually as of December
31, or more frequently if events or changes in circumstances indicate such assets might be impaired.
When
assessing goodwill for impairment the Company elects to first perform a qualitative assessment for a reporting unit to determine
if the quantitative impairment test is necessary. If we do not perform a qualitative assessment, or if the qualitative assessment
indicates it is more likely than not that the fair value of the reporting units, is less than its carrying amount, the Company
performs a quantitative test. The Company recognizes an impairment charge for the amount by which the carrying amount exceeds
the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to
that reporting unit. The Company estimates fair value using the income approach, to estimate the future undiscounted cash flows
(excluding interest charges) from the use and ultimate disposition of the assets.
Income
taxes
Deferred
tax is recognized using the asset and liability method, on temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for tax purposes. However, the deferred tax is not recognized if it arises
from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction
affects neither accounting nor taxable profit or loss. Deferred taxes determined using tax rates (and laws) that have been enacted
by the reporting date and are expected to apply when the related deferred taxation asset is realized, or the deferred taxation
liability is settled. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current
tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on
different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities
will be realized simultaneously.
A
deferred tax asset is recognized to the extent that it is probable that future taxable profits will be available against which
the temporary difference can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent
that it is no longer probable that the related tax benefit will be realized.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Share-based
payment expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers and consultants.
Share-based awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others
are valued based on the related services rendered or goods received or if this cannot be reliably measured, on the fair value
of the instruments issued. Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of
warrants and other share-based awards are valued using the Black-Scholes model with assumptions based on historical experience
and future expectations. All issuances of share-based payments have been fully vested, otherwise the Company recognizes such awards
over the vesting period based on expectations of the number of awards expected to vest over that period on a straight-line basis.
Business
combinations
A
business combination is a transaction or other event in which control over one or more businesses is obtained. A business is an
integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in
the form of dividends, lower costs or other economic benefits. A business consists of inputs and processes applied to those inputs
that have the ability to create outputs that provide a return to the Company and its shareholders. A business need not include
all of the inputs and processes that were used by the acquiree to produce outputs if the business can be integrated with the inputs
and processes of the Company to continue to produce outputs. The Company considers several factors to determine whether the set
of activities and assets is a business.
Business
acquisitions are accounted for using the acquisition method whereby acquired assets and liabilities are recorded at fair value
as of the date of acquisition with the excess of the purchase consideration over such fair value being recorded as goodwill and
allocated to reporting units (“RUs”). If the fair value of the net assets acquired exceeds the purchase consideration,
the difference is recognized immediately as a gain in the consolidated statement of operations. Acquisition related costs are
expensed during the period in which they are incurred, except for the cost of debt or equity instruments issued in relation to
the acquisition which is included in the carrying amount of the related instrument. Certain fair values may be estimated at the
acquisition date pending confirmation or completion of the valuation process. Where provisional values are used in accounting
for a business combination, they are adjusted retrospectively in subsequent periods. However, the measurement period
will not exceed one year from the acquisition date. If the assets acquired are not a business, the transaction is accounted for
as an asset acquisition.
Assets
and disposal groups held for sale and discontinued operations
Assets
and disposal groups (assets and liabilities relating to an activity that is to be sold or abandoned) are classified as ‘held
for sale’ if their carrying amount is to be recovered principally through a sales transaction rather than through continuing
use. The reclassification takes place when the assets are available for immediate sale and the sale is highly probable. These
conditions are usually met as from the date on which agreement to sell is ready for signing or an abandonment plan starts to implement.
Assets held for sale and disposal groups are measured at the lower of carrying amount and fair value less costs to sell. Assets
held for sale are not depreciated or amortized.
Discontinued
operations comprise those activities that were disposed of either via sales or abandonment during the period or which were classified
as held for sale at the end of the period, and represent a separate major line of business or geographical area that can be clearly
distinguished for operational and financial reporting purposes.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Use
of estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from these estimates.
The
areas where management has made significant judgments include, but are not limited to:
Accounting
for acquisitions: The accounting for acquisitions requires judgement to determine if an acquisition meets the definition of a
business combination under ASC 805. Further, management is required to use judgement to determine the fair value of the
consideration provided and the net assets and liabilities acquired.
Assessment
of Impairment: The Company has certain assets for which a determination of an impairment, if any, requires significant judgement
to determine if the carrying amount of any assets are impaired. Management uses judgement in determining among other things,
whether or not an indicator of impairment has occurred, future cash flows, time horizons, and likelihood of recoverability.
The assets where management has assessed the recoverability the carrying amount includes accounts receivable, equipment, intangibles
and goodwill.
Deferred
taxes: The Company recognizes the deferred tax benefit related to deferred income tax assets to the extent recovery is probable.
Assessing the recoverability of deferred income tax assets requires management to make significant estimates of future taxable
profit and the income tax rate at which the future tax assets will be realized. To the extent that future cash flows, taxable
profit and income tax rates differ significantly from estimates, the ability of the Company to realize deferred tax assets could
be impacted. In addition, future changes in tax laws could limit the ability of the Company to obtain tax deductions in
future periods from deferred income tax assets.
Share-based
payment expense: The calculation of share-based payment expense requires management to use significant judgment
in determining the fair value of share-based payment expense. Additionally, the management is required to make certain assumptions
in arriving at the fair value of share-based payment expense.
Derivative
financial instruments: The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency
risks.
The
Company reviews the terms of equity instruments and other financing arrangements, if any, to determine whether there are embedded
derivative instruments, including embedded conversion options that are required to be bifurcated and accounted for separately
as a derivative financial instrument. Also, in connection with the issuance of financing instruments, the Company may issue freestanding
options or warrants to employees and non-employees in connection with consulting or other services. These options or warrants
may, depending on their terms, be accounted for as derivative instrument liabilities, rather than as equity.
Derivative
financial instruments are initially measured at their fair value. For derivative financial instruments that are accounted for
as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date,
with changes in the fair value reported as charges or credits to income. To the extent that the initial fair values of the freestanding
and/or bifurcated derivative instrument liabilities exceed the total proceeds received an immediate charge to income
is recognized in order to initially record the derivative instrument liabilities at their fair value.
The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is
reassessed at the end of each reporting period. If reclassification is required, the fair value of the derivative instrument,
as of the determination date, is reclassified. Any previous charges or credits to income for changes in the fair value of the
derivative instrument are not reversed. Derivative instrument liabilities are classified in the balance sheet as current or non-current
based on whether or not net-cash settlement of the derivative instrument could be required within twelve months of the balance
sheet date.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
Changes
in accounting policies
Except
for the changes above regarding revenue recognition, the Company has consistently applied the accounting policies to all periods
presented in these consolidated financial statements.
The
Company adopted Topic 606 Revenue from Contracts with Customers with a date of the initial application of January 1, 2018. As
a result, the Company has changed its accounting policy for revenue recognition as detailed above in revenue recognition.
The
Company applied Topic 606 by using modified retrospective approach and the Company assessment the impact on opening deficit as
at January 1, 2018 is nil. The accounting policy to recognize revenue prior to January 1, 2018 is describe as below:
Revenue
recognition (Policy applicable before January 1, 2018)
The
Company recognizes revenue at the time persuasive evidence of an agreement exists, price is fixed and determinable, the delivery
has occurred or the service has been performed and collectability is reasonably assured, particularly with respect to the mobility
products sold and mobility products commissions.
In
addition, the Company applies the following specific revenue recognition policies:
a)
|
The
Company's revenues are primarily generated from financial service fees charged to cardholders and merchants accepting the
cards for payment. Revenue for prepaid financial services is generated from multiple sources including transaction fees, cardholder
fees, load fees and interchange fees. These fees are recognized on the transaction date. Funds received from customers
are held in trust and the corresponding amount of funds available for use are recorded as a liability.
|
|
|
b)
|
Fees
charged for card program, website and card design are recognized when services are performed or when the product is transferred
to the customer.
|
|
|
c)
|
Other
revenue represents gains realized on de-recognition of clients' funds payable.
|
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NEWLY
ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2018, the FASB issued an accounting
pronouncement (FASB ASU 2018-07) to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based
payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for
interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. We are currently in
the process of evaluating the effects of this pronouncement on our consolidated financial statements, including potential early
adoption.
On January 1, 2018, the Company adopted the
accounting pronouncement issued by the Financial Accounting Standards Board (“FASB”) Accounting Standards Update No.
2014-09 (“ASU”), Revenue from Contracts with Customers (Topic 606) to clarify existing guidance on revenue recognition.
This guidance includes the required steps to achieve the core principle that a company should recognize revenue when it transfers
promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled
in exchange for those goods or services. The Company adopted this pronouncement on a modified retrospective and such adoption
did not have a material impact on our financial position and/or results of operations.
On January 1, 2018, the Company adopted the
accounting pronouncement issued by the FASB to clarify how entities should present restricted cash and restricted cash equivalents
in the statement of cash flows. This guidance requires entities to show changes in the total of cash, cash equivalents and restricted
cash in the combined statement of cash flows. This guidance was adopted on a retrospective basis, and such adoption did not have
a material impact on combined financial position and/or results of operations.
In July 2017, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update No. 2017-11 (“ASU 2017-11”), which addressed accounting
for (I) certain financial instruments with down round features and (II) replacement of the indefinite deferral for mandatorily
redeemable financial instruments of certain non-public entities and certain mandatorily redeemable non-controlling interests with
a scope exception. The main provisions of Part I of ASU 2017-11 “change the classification analysis of certain equity-linked
financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should
be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing
whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements
for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option)
no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature.
For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS)
to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction
of income available to common shareholders in basic EPS.” Under previous US GAAP, warrants with a down round feature are
not being considered indexed to the entity’s own stock, which results in classification of the warrant as a derivative liability.
Under ASU 2017-11, the down round feature qualifies for a scope exception from derivative treatment. ASU 2017-11 is effective for
public companies as of December 15, 2018 and interim periods within that fiscal year. Early adoption is permitted, including adoption
in an interim period, with adjustments reflected as of the beginning of the fiscal year. We are currently in the process of evaluating
the effects of this pronouncement on our consolidated financial statements, including potential early adoption.
The amendments in this Update require that
a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described
as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash
equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total
amounts shown on the statement of cash flows. The amendments in this Update do not provide a definition of restricted cash or restricted
cash equivalents. The amendments in this Update are effective for public business entities for fiscal years beginning after December
15, 2017, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years
beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Early adoption is
permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments
should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments in this Update should
be applied using a retrospective transition method to each period presented. Management does not expect to have a significant impact
of this ASU on the Company’s consolidated financial statements.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NEWLY
ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS (continued)
In
May 2017, an accounting pronouncement was issued by the Financial Accounting Standards Board (“FASB”) ASU 2017-09,
“Compensation - Stock Compensation: Scope of Modification Accounting.” ASU 2017-09 provides guidance about which changes
to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The updated guidance
is effective for interim and annual periods beginning after December 15, 2017, and early adoption is permitted. The adoption of
this pronouncement is not expected to have a material impact on the unaudited interim condensed consolidated financial position
and/or results of operations.
On
April 1, 2017, the Company adopted the accounting pronouncement issued by the Financial Accounting Standards Board (“FASB”)
to simplify the presentation of deferred income taxes within the balance sheet. This pronouncement eliminates the requirement
that deferred tax assets and liabilities are presented as current or noncurrent based on the nature of the underlying assets and
liabilities. Instead, the pronouncement requires that all deferred tax assets and liabilities, including valuation allowances,
be classified as noncurrent. We adopted this pronouncement on a retrospective basis. The adoption of this guidance did not have
a material impact on the Company’s consolidated financial position and/or results of operations.
In
February 2016, an accounting pronouncement was issued by the FASB to replace existing lease accounting guidance. This pronouncement
is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding
lease liabilities on the balance sheet for most leases. Expenses associated with leases will continue to be recognized in a manner
similar to current accounting guidance. This pronouncement is effective for annual and interim periods beginning after December
15, 2018, with early adoption permitted. The adoption is required to be applied on a modified retrospective basis for each prior
reporting period presented. Although the Company has not yet quantified the impact that the adoption of this pronouncement will
have on the consolidated financial position and/or results of operations, however, the management has begun a process to identify
a complete population of the leases. Such process includes reviewing various contracts to identify whether such arrangements convey
the right to control the use of an identified asset. The Company continue to evaluate the impact of the new accounting pronouncement,
including enhanced disclosure requirements, on our business processes, controls and systems.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
3 – ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
On March 6, 2018, the Company entered into
an asset purchase agreement to sell the prepaid card business for total consideration of C$400,000, comprised of C$200,000 upon
closing, C$100,000 12 months from the date of closing and the equivalent of C$100,000 in shares. A former Director and Chief Executive
Officer was related to an officer of the acquirer of the prepaid card business. The transaction was approved by the Board of Directors
at the time. The Company has determined that the prepaid card business represents a component and is a reportable segment of the
Company. The transaction completed in March 2018. As of March 31, 2018, the Company received C$200,000 ($152,871).
During
the first quarter of 2018, the Company implemented a plan to abandon the mobility solution operation. The Company has determined
that the mobility solution operation represents a component and a reportable segment of the Company. According to the plan of
abandonment, the Company gradually ceased accepting any new business during first quarter of 2018 and settled all the remaining
orders and obligations from mobility solution by end of March 2018.
The
Company determined that the disposal of prepaid card business and abandonment of mobility solution operations represents a strategical
shift of the company’s business operations. The prepaid card and mobility solution operations were part of the company’s
plan of disposal and both met the held-for-sale criteria within a short period of time, therefor, the two operations were accounted
for, presented and disclosed as discontinued operations.
A
reconciliation of the carrying amounts of major classes of assets and liabilities of the discontinued operations to total assets
and liabilities of the disposal group classified as discontinued that are presented separately in the consolidated balance Sheets
is as below:
|
|
September 30, 2018
|
|
December 31, 2017
|
|
|
(unaudited)
|
|
(audited)
|
|
|
|
|
|
Major classes of assets included in discontinued operations:
|
|
|
|
|
|
|
|
|
Cash held in trust and customer deposits
|
|
$
|
—
|
|
|
$
|
2,351,578
|
|
Accounts receivable
|
|
|
—
|
|
|
|
510,676
|
|
Equipment (note 4)
|
|
|
—
|
|
|
|
41,071
|
|
Intangible assets (note 5)
|
|
|
—
|
|
|
|
214,972
|
|
Total assets of the from discontinued operations
|
|
$
|
—
|
|
|
$
|
3,118,297
|
|
|
|
|
|
|
|
|
|
|
Major classes of liabilities included in
discontinued operations
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
—
|
|
|
|
201,125
|
|
Client funds
|
|
|
—
|
|
|
|
2,252,797
|
|
Total liabilities from discontinued operations
|
|
|
—
|
|
|
|
2,453,922
|
|
The assets and liabilities from discontinued
operations are classified as current on the December 31, 2017 balance sheet because the operations have been discontinued in March
2018.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
3 – ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS (continued)
A
reconciliation of the major classes of line items constituting net loss from discontinued operations to net loss from discontinued
operations that are presented in the consolidated statements of operations and comprehensive loss is as below:
|
|
September 30,
2018
|
|
September 30, 2017
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
$
|
|
$
|
Major classes of line items constituting net loss from discontinued operations
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Gross prepaid card revenue (note 2)
|
|
|
$ 98,502
|
|
|
|
$654,494
|
|
Commissions and agent fees (note 2)
|
|
|
(26,511
|
)
|
|
|
(89,148
|
)
|
Mobility products revenue (note 2)
|
|
|
325,058
|
|
|
|
154,080
|
|
Fees and other revenue (note 2)
|
|
|
—
|
|
|
|
78,769
|
|
Mobility product commissions (note 2)
|
|
|
40,486
|
|
|
|
10,059
|
|
Net revenue
|
|
|
437,535
|
|
|
|
808,254
|
|
Processing and card fees
|
|
|
(118,765
|
)
|
|
|
(600,779
|
)
|
Mobility products cost of goods sold
|
|
|
(351,767
|
)
|
|
|
(136,747
|
)
|
Gross margin
|
|
|
(32,997
|
)
|
|
|
70,728
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Impairment goodwill and trademark
|
|
|
—
|
|
|
|
—
|
|
Salaries and consultants
|
|
|
(190,525
|
)
|
|
|
(577,114
|
)
|
Rent and occupancy costs
|
|
|
—
|
|
|
|
—
|
|
Depreciation and amortization
|
|
|
—
|
|
|
|
(40,661
|
)
|
Office and sundry expenses and other
|
|
|
(199,250
|
)
|
|
|
(16,531
|
)
|
Loss on disposal of assets
|
|
|
(13,771
|
)
|
|
|
—
|
|
|
|
|
(403,546
|
)
|
|
|
(634,306
|
)
|
Net loss from discontinued operations that are presented in the consolidated statements of operations and comprehensive loss
|
|
|
$(436,543
|
)
|
|
|
$(563,578
|
)
|
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE 4
- EQUIPMENT
Cost
|
|
Computer equipment
|
|
Furniture
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
66,005
|
|
|
$
|
2,497
|
|
|
$
|
68,502
|
|
Disposal
|
|
|
(64,207
|
)
|
|
|
(2,429
|
)
|
|
|
(66,636
|
)
|
Foreign exchange
|
|
|
(1,798
|
)
|
|
|
(68
|
)
|
|
|
(1,866
|
)
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accumulated depreciation
|
|
Computer equipment
|
|
Furniture
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
(26,732
|
)
|
|
$
|
(699
|
)
|
|
$
|
(27,431
|
)
|
Disposal
|
|
|
26,022
|
|
|
$
|
681
|
|
|
$
|
26,703
|
|
Foreign exchange
|
|
|
710
|
|
|
|
18
|
|
|
|
728
|
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 (note 3)
|
|
$
|
39,273
|
|
|
$
|
1,798
|
|
|
$
|
41,071
|
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
5 – INTANGIBLE ASSETS, GOODWILL AND IMPAIRMENT
|
|
Trademark/
|
|
Technology
|
|
|
Cost
|
|
Trade name
|
|
platform/ IP
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
168,620
|
|
|
$
|
239,649
|
|
|
$
|
408,269
|
|
Additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Disposal
|
|
|
(164,145
|
)
|
|
|
(230,626
|
)
|
|
|
(394,771
|
)
|
Foreign exchange
|
|
|
(4,475
|
)
|
|
|
(9,023
|
)
|
|
|
(13,498
|
)
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Trademark/
|
|
Technology
|
|
|
Accumulated Amortization
|
|
Trade name
|
|
platform/ IP
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
(168,620
|
)
|
|
$
|
(24,677
|
)
|
|
$
|
(193,297
|
)
|
Amortization
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Disposal
|
|
|
164,145
|
|
|
|
23,437
|
|
|
|
187,582
|
|
Foreign exchange
|
|
|
4,475
|
|
|
|
1,240
|
|
|
|
5,715
|
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 (note 3)
|
|
$
|
—
|
|
|
$
|
214,972
|
|
|
$
|
214,972
|
|
Balance at September 30, 2018 (unaudited)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Goodwill
|
|
Total
|
Balance at January 1, 2017
|
|
$
|
3,622,388
|
|
Impairment
|
|
|
(3,740,909
|
)
|
Foreign exchange
|
|
|
118,521
|
|
Balance at December 31, 2017
|
|
|
—
|
|
Acquisition
|
|
|
—
|
|
Foreign exchange
|
|
|
—
|
|
Balance at September 30, 2018 (unaudited)
|
|
|
—
|
|
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
6 – PROMISSORY NOTES
On December 5, 2017, the Company entered into
a promissory note in the amount of $477,402 (C$588,600) with an arm’s length third party. The note was to be repaid no later
than 90 days from the date of issuance with an interest rate of 1.75% per 30-day period. The Promissory note was settled in full
in February 2018.
On February 1, 2018, the Company entered into
two promissory notes in the aggrege amount of $87,000 with arm’s length third parties and with an interest rate of 4% per
annum. On September 10, 2018, the notes were converted to common shares of the Company. See note 8.
On March 20, 2018, the Company entered into
a promissory note in the amount of $750,000 with an arm’s length third party and with an interest rate of 4% per annum. On
September 10, 2018, the note was converted to common shares of the Company. See note 8.
NOTE 7
– FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The Company has exposure to liquidity risk
and foreign currency risk. The Company's risk management objective is to preserve and redeploy the existing treasury as appropriate,
ultimately to protect shareholder value. Risk management strategies, as discussed below, are designed and implemented to
ensure the Company's risks and the related exposure are consistent with the business objectives and risk tolerance.
Liquidity Risk: Liquidity risk is the
risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity
by ensuring that there is sufficient capital to meet short and long-term business requirements, after taking into account cash
requirements from operations and the Company's holdings of cash and cash equivalents. The Company also strives to maintain sufficient
financial liquidity at all times in order to participate in investment opportunities as they arise, as well as to withstand sudden
adverse changes in economic circumstances.
Management forecasts cash flows for its current
and subsequent fiscal years to predict future financing requirements. Future requirements may be met through a combination
of credit and access to capital markets. The Company's cash requirements are dependent on the level of operating activity,
a large portion of which is discretionary. Should management decide to increase its operating activity, more funds than what
is currently in place would be required. It is not possible to predict whether financing efforts will be successful or sufficient
in the future. At September 30, 2018, the Company had $75,178 in cash and cash equivalents (December 31, 2017 - $78,370).
Currency risk: The Company's expenditures
are incurred in Canadian and US dollars. The results of the Company's operations are subject to currency translation risk.
The Company mitigates foreign exchange risk through forecasting its foreign currency denominated expenditures and maintaining an
appropriate balance of cash in each currency to meet the expenditures. As the Company's reporting currency is the US dollar,
fluctuations in US dollar will affect the results of the Company.
Credit risk: Credit risk is the
risk of loss associated with a counterparty's inability to fulfill its payment obligations. As at September 30, 2018, the Company's
credit risk is primarily attributable to cash and cash equivalents, and accounts receivable. At September 30, 2018, the Company's
cash and cash equivalents were held with reputable Canadian chartered banks. At September 30, 2018, the Company had an allowance
for doubtful accounts of $199,250 (December 31, 2017 - $41,077) as a result of a review of collectability of the amount outstanding
and the duration of time it was outstanding.
Interest rate risk: Interest rate
risk is the risk borne by an interest-bearing asset or liability as a result of fluctuations in interest rates. Financial
assets and financial liabilities with variable interest rates expose the Company to cash flow interest rate risk. The Company's
does not have significant interest rate risk as the promissory note have been settled during the period ended September 30, 2018.
Fair values: The carrying amounts
reported in the consolidated balance sheet for cash and cash equivalents, accounts receivables, accounts payable and accrued liabilities
approximate fair value because of the short period of time between the origination of such instruments and their expected realization.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE 8
– COMMON STOCK AND WARRANTS
Common
Stock
The Company is authorized
to issue 500,000,000 common stock with a par value of $0.0001.
During the nine months
ended September 30, 2018, the Company completed several private placements for the sale of non-registered shares of the Company's
common stock. As a result of these private placements 887,500 non-registered shares of the Company's common stock were issued for
proceeds of $80,342.
For the nine months
ended September 30, 2018, on April 11, 2018, the company issued 1,500,000 shares of the common stock to a corporation controlled
by an officer of the company as compensation for services rendered, and on April 14, 2018, the company issued 1,000,000 shares
of the common stock to a current officer of the company who at that time was an arm’s length consultant, as compensation
for services rendered. The fair value of these shares in amount of $337,250 was determined by using the market price of the common
stock as at the date of issuance. (note 9, note 10)
For the three months
ended September 30, 2018, on September 10, 2018, the Company issued 8,370,000 shares of the common stock to various arm’s
length third parties in respect of settlement of promissory notes previously issued in amount of $87,000 and $750,000 respectively.
See note 6.
During
the three months ended September 30, 2017, the Company issued 18,332 shares in the common stock of the Company through the exercise
of warrants for gross proceeds of $7,278. For the nine months ended September 30, 2017, the Company issued 538,543 shares in the
common stock of the Company thorough the exercise of warrants for gross proceeds of $201,496.
During
the three months ended September 30, 2017, the Company completed several private placements for the sale of non-registered shares
of the Company's common stock. As a result of these private placements 1,266,044 non-registered shares of the Company's common
stock was issued for gross proceeds of $307,407.
During the nine months
ended September 30, 2017, the Company completed several private placements for the sale of non-registered shares of the Company's
common stock. As a result of these private placements 1,920,174 non-registered shares of the Company's common stock was issued
for gross proceeds of $1,043,064.
Common Share Purchase Warrants
The Company had the following warrants outstanding
at September 30, 2018.
Grant date
|
|
Warrants
|
|
Weighted Average
Exercise Price (C$)
|
|
Expiry
|
November 23, 2016
|
|
|
600,000
|
|
|
|
0.50
|
|
|
|
October 31, 2018
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
The
Company had the following warrants outstanding at September 30, 2017.
Grant date
|
|
Warrants
|
|
Weighted Average
Exercise Price (C$)
|
|
Expiry
|
November 23, 2016 (1)
|
|
|
600,000
|
|
|
|
0.50
|
|
|
|
October 31, 2018
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
(1) During the three and nine months ended
September 30, 2017, the Company amended the expiry date of these warrants, extending them to October 31, 2018, all other terms
remain unchanged.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
9– SHARE-BASED PAYMENTS
For the three and
nine months ended September 30, 2018, on April 11, 2018, the company issued 1,500,000 shares of the common stock to a corporation
controlled by an officer of the company as compensation for services rendered, and on April 14, 2018, the company issued 1,000,000
shares of the common stock to a current officer of the company who at that time was an arm’s length consultant, as compensation
for services rendered. The fair value of these shares in amount of $337,250 was determined by using the market price of the common
stock as at the date of issuance. (note 8)
2016 stock option plan
For the three months ended September 30, 2018,
the company recognized stock option expenses in amount of 69,957 (September 30, 2017 – $146,253).
For the nine months ended September 30, 2018,
the company recognized stock option expenses in amount of 212,570 (June 30, 2017 – $568,785).
The components of share-based payments expense
are detailed in the table below.
|
Date of grant
|
Contractual life
|
Number
|
Exercise
price (C$)
|
Nine months ended
September 30, 2018 ($)
|
Nine months ended
September 30, 2017 ($)
|
Share price (C$)
|
Risk-free rate
|
Volatility
|
Dividend yield
|
Expected life (years)
|
Warrant issuance
|
June 8, 2017
|
September 1, 2017
|
351,328
|
0.50
|
-
|
239,078
|
1.42
|
1%
|
54%
|
Nil
|
0.23
|
Deferred stock unit grant
|
December 1, 2016
|
December 1, 2021
|
917,500
|
1.50
|
155,377
|
203,287
|
1.50
|
1%
|
108%
|
Nil
|
5
|
Deferred stock unit grant
|
December 1, 2016
|
December 1, 2021
|
272,500
|
N/A
|
57,193
|
78,103
|
1.50
|
1%
|
108%
|
Nil
|
5
|
Warrant amendment
|
August 31, 2017
|
October 31, 2018
|
|
|
-
|
48,317
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
$212,570
|
568,785
|
|
|
|
|
|
As at September 30,
2018, the Company has the following stock options and deferred stock units:
Award
|
Fair Value
|
Contractual Life
(years)
|
Units
|
Number of
units vested
|
Weighted Average
Exercise Price (C$)
|
Options
|
493,080
|
*
|
562,500
|
562,500
|
0.50
|
Fully vested options
|
210,961
|
*
|
187,500
|
187,500
|
-
|
Deferred stock units
|
304,405
|
*
|
272,500
|
107,319
|
-
|
Deferred stock units
|
798,517
|
*
|
917,500
|
367,164
|
0.50
|
Total
|
1,806,963
|
|
1,940,000
|
1,224,483
|
|
*
Subsequent to the Company’s discontinuation of the two businesses (note 3) during year 2018, employment and services of
certain Directors, Officers, Employees and Consultants were terminated accordingly. Those stock options and deferred option units
were expired subsequently to the termination of services.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
10– RELATED PARTY TRANSACTIONS AND BALANCES
During
2016, the Company paid an advance on behalf of certain shareholders in the amount of $250,000. These shareholders also serve
as directors and officers of the Company. $120,000 was returned by December 31, 2016, and $50,000 was returned during the
year ended December 31, 2017. The amount reflected in prepaids and other current assets as at September 30, 2018 was Nil
after a 100% provision (December 31, 2017 - $$80,000).
The
total amount owing to the directors and officers of the Company and corporations controlled by the directors and officers, in
relation to the services they provide to the Company in their capacity as Officers and service provider at September 30, 2018
was 361,248 (December 31, 2017 - $379,976) which includes expense reimbursements. This amount is reflected in accounts payable
and is further described below.
As
at September 30, 2018, the Company had an amount owing to an entity owned and controlled by the Chief Executive Officer of the
Company of $306,812 (December 31, 2017 - $325,540). The amount owing relates to services provided by the Chief Executive
Officer and expense reimbursements.
The
Company had an amount owing to an entity owned and controlled by the Secretary of the Company of $54,436 as at September 30, 2018,
(December 31, 2017 - $54,436). The amount owing relates to services provided by the Secretary and expense reimbursements.
A total of $69,957 (Issuance of shares for
service – NIL, stock options expenses - $69,957) was recognized during three months ended September 30, 2018 (September 30,
2017 – stock options expenses - $146,253), for share-based payments expense to directors and officers of the Company.
A total of $549,820 (Issuance of shares for
service – 337,250, stock options expenses - $212,570) was recognized during nine months ended September 30, 2018 (September
30, 2017 – stock options and warrant expenses - $568,785), for share-based payments expense to directors and officers of
the Company.
As
at September 30, 2018 and December 31, 2017, the amounts owing to officers of the Company are recorded in accounts payable and
accrued liabilities.
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Contingencies
On August 7, 2018, the United States District
Court for the District of New Jersey dismissed the Class Action Complaint. Additionally, subsequent to the year end on August
21, 2018, the Company was served with the Second Amended Complaint in the District of New Jersey. The Company filed a motion
to dismiss the Second Amended Complaint on September 18, 2018. On January 23, 2019, the United States District Court for
the District of New Jersey dismissed the Second Amended Complaint with prejudice. Plaintiff filed a motion for reconsideration
of the dismissal order on February 7, 2019. On May 14, 2019, the Plaintiff’s motion to reconsider was denied. On June
27, 2019, the plaintiffs filed an appeal with United States Court of Appeals for the Third Circuit.
The Company was also served with a third derivative
action, which was filed March 23, 2018, against the Company’s Directors and Chief Executive Officer, President, and Corporate
Secretary, and nominally against the Company, in Nevada state court. Subsequently, this case was removed to federal court.
During the year ended December 31, 2017, the
Company learned that a class action complaint (the “Class Action Complaint”) had been filed against the Company, its
Chief Executive Officer and its Chief Financial Officer in the United States District Court for the District of New Jersey.
The Class Action Complaint alleges, inter alia, that defendants violated the federal securities laws by, among other things, failing
to disclose that the Company was engaged in an unlawful scheme to promote its stock. The Company has been served with the
Class Action Complaint. The Company has analyzed the Class Action Complaint and, based on that analysis, has concluded that
it is legally deficient and otherwise without merit. The Company intends to vigorously defend against these claims.
Also during the year ended December 31, 2017,
the Company learned that two derivative complaints (the “Derivative Complaints”) on behalf of the Company have been
filed against the Company’s Directors and Chief Executive Officer, President, Corporate Secretary, and Chief Financial Officer,
and nominally against the Company, in Nevada state and federal court. The state court action subsequently was removed to
federal court. The Derivative Complaints allege, inter alia, that the Company’s officers and directors directed the
Company to undertake an unlawful scheme to promote its stock. The Company has been served with the Derivative Complaints.
The Company has analyzed them and, based on its analysis, has concluded that the Derivative Complaints are legally deficient and
otherwise without merit. The Company intends to vigorously defend against these claims.
ZOOMPASS
HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited,
Expressed in US dollars)
NOTE
12 – SUBSEQUENT EVENTS
The Company’s management has evaluated
subsequent events up to November15, 2019, the date the interim condensed consolidated financial statements were issued, pursuant
to the requirements of ASC 855 and has determined the following material subsequent events:
On October 16, 2018, the Company entered into
an agreement with Virtublock Global Corp (VGC), a corporation incorporated in Ontario Canada, to acquire assets and intellectual
property of VGC. Based on an examination of the net assets acquired, the acquisition of the net assets was determined to be a business
as defined under ASC 805. Pursuant to the agreement, the Company issued The Company issued 44,911,724 shares of the Company’s
common stock to VGC as purchase consideration.
During the months
of November and December, 2018, the Company completed two private placements for the sale of non-registered shares of the Company's
common stock. As a result of these private placements 5,450,000 non-registered shares of the Company's common stock was issued
for gross proceeds of C$545,000.
On January 20, 2019,
the company issued 1,000,000 shares of the common stock to a consultant as compensation for services rendered, and on April 20,
2019, the company issued 500,000 shares of the common stock to a consultant as compensation for services rendered. The fair value
of these shares was determined by using the market price of the common stock as at the date of issuance.
In March 25, 2019, the
name of Zoompass Inc. was changed to Virtublock Canada Inc.
In May 2019, the Company
completed several private placements for the sale of non-registered shares of the Company's common stock. As a result of these
private placements 1,038,461 non-registered shares of the Company's common stock was issued for proceeds of C$135,000.
In July 2019, the Company
completed a private placement for the sale of non-registered shares of the Company's common stock. As a result of the private placement
500,000 non-registered shares of the Company's common stock was issued for proceeds of C$55,000.
In August 2019, the
Company completed a private placement for the sale of non-registered shares of the Company's common stock. As a result of the
private placement 500,000 non-registered shares of the Company's common stock was issued for proceeds of $50,000.