LEI: 213800FLQUB9J289RU66
19 August
2024
BATM Advanced Communications
Limited
("BATM" or the
"Group")
Interim
Results
BATM (LSE: BVC; TASE: BVC), a
leading provider of real-time technologies for networking solutions
and medical laboratory systems, announces its interim results for
the six months ended 30 June 2024.
Financial Summary
$m
|
H1 2024
|
H1 2023
|
Revenue
|
60.0
|
60.2
|
Gross profit
|
18.7
|
21.0
|
Gross margin
|
31.1%
|
34.9%
|
Operating profit
|
1.5
|
0.6
|
EBITDA
|
4.3
|
3.1
|
Adj. operating profit*
|
2.3
|
2.2
|
Adj. EBITDA*
|
4.7
|
4.4
|
· Cash and short-term investments at 30 June 2024 were $32.6m
(31 December 2023: $40.8m)
*Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments. For further
detail, see the Financial Review
Operational Summary
· Implemented operational improvements to align the business
with its new strategic vision, adopted in the prior year, focusing
on core higher margin activities and to strengthen the sales
function
· On track to report results for FY 2024 in line with market
expectations
Cyber
Substantial growth in revenue and
EBITDA as the Group delivered on its large backlog of orders,
making an increasingly material contribution to Group
performance:
· Landmark strategic partnership agreement signed, post period,
with a significant global technology, engineering and defence group
to deliver BATM's advanced cybersecurity solution to commercial
markets
· Received over $2.3m in new orders, including for the
development of advanced encryption technology integrated with
quantum key distribution
Networking
· Edgility edge computing platform:
o Signed
a three-year agreement to provide Edgility platform and
accompanying hardware to Totalplay, a tier one telecommunications
company in Mexico
o Received a further contract from Cemex, a leading global
building materials company, to extend the original five-year
licence agreement by two years including additional professional
services
o Post
period, Edgility became an Amazon Web Services Qualified Software
Partner solution for AWS IoT Greengrass, an open-source edge
runtime and cloud service
o Continued to undergo successful proof-of-concepts that the
Group expects to convert to contracts in the second half of the
year
· Carrier ethernet solutions:
o Continued to be impacted by the global slowdown in the
telecommunications industry
o Signed a contract with Mountain Telephone, a leading
telecommunications provider in Kentucky, USA, to provide BATM's
multi-100G solution to upgrade their network
o Received initial orders for pilot testing of the new 10GE
platform
o Development work continued on new products that will expand
the Group's portfolio of mobile backhaul solutions, which it
expects to release by the end of 2024
Diagnostics
Growth driven by the expansion of
the customer base for distributed diagnostics products:
· Commenced generating revenue from new MDXlab molecular
diagnostics instrument
· Selected by the National Research Council of Italy to
participate in an EU-funded programme for the development of an
advanced tuberculosis diagnostics solution
· ADOR Diagnostics successfully completed pre-clinical trials
of the NATlab and is preparing for the next phase of validation at
a leading hospital in Italy
Commenting on the results, Moti Nagar, Chief Executive
Officer of BATM, said: "The first
half of 2024 was characterised by the continued implementation of
operational changes in line with our renewed strategy whilst
delivering increased profits. We have made significant progress in
aligning our business with the new strategic vision that we set out
last year, which the Board feel will, and has, added substantial
value to our core Networking, Cyber and Diagnostics divisions. The
Board continues to look at ways of creating and ultimately
delivering value to shareholders which, in time, should be
reflected in the valuation ascribed to the Group.
"We are continuing to experience
excellent momentum in our Cyber and Diagnostics divisions, and we
are eagerly looking forward to launching our cyber solution into
the commercial markets alongside our major new partner, which
represents a substantial opportunity. In the Networking division,
we expect a much stronger performance in the second half of the
year compared with H1. Consequently, we continue to look to the
future with confidence."
Enquiries
BATM Advanced
Communications
|
|
Moti
Nagar, Chief Executive Officer
Ran Noy,
Chief Financial Officer
|
+972 9866
2525
|
|
|
|
|
Shore
Capital
|
|
Mark
Percy, Anita Ghanekar, James Thomas (Corporate Advisory)
|
+44 20
7408 4050
|
|
|
Gracechurch
Group
|
|
Harry
Chathli, Claire Norbury
|
+44 20
4582 3500
|
The information communicated in
this announcement is inside information for the purposes of Article
7 of Regulation 596/2014.
Investor & Analyst Presentation
Moti Nagar, CEO, and Ran Noy, CFO,
will be holding a webinar for analysts and investors on 20 August
2024 at 10.30am BST. To register to participate or submit a
question in advance, please use the following link:
https://forms.gle/bD5hQeFo4wGy1F6c9
Forward-looking
statements
This document contains forward-looking statements. Those
statements reflect the current opinions, evaluations and
estimations of the Group's management, and are based on the current
data regarding the Group's business as is detailed in this document
and in the Group's periodical, interim and immediate reports. The
Group does not undertake any obligation or make any representation
that actual results and events will be in line with those
statements, and stresses that they may differ materially from those
statements, due to changes in the Group's business, market,
competition, demand for the Group's products or services, general
economic factors or other factors that can influence the Group's
business and results, due to the risk factors that are detailed in
the Group's Annual Report, and due to information and factors that
are currently unknown to the Group's management and that, if known,
would affect the management's opinions, evaluations or estimations.
The Group will report the actual results and events according to
its legal, accounting and regulatory obligations, and does not
undertake any other obligation to report them or their deviations
from the forward-looking statements, or to update any of the
forward-looking statements in this document or to report that it is
not valid anymore.
Operational Review
BATM delivered a solid performance
in the first half of 2024, against a macroeconomic backdrop that
continued to be challenging. The Cyber division recorded
significant growth as it continued to deliver its substantial
backlog and achieved a major milestone with the signing, post
period, of a strategic partnership agreement to introduce its
cybersecurity products to commercial markets. The Diagnostics
division increased revenue through the expansion of its customer
base, while commencing sales of new instruments and progressing the
development of other advanced solutions. While the Networking
division continued to be impacted by the global slowdown in the
telecommunications industry, the Group is encouraged by the strong
interest it has been receiving in Edgility and expects the
division's performance in the second half of the year to be much
stronger than in H1 2024.
The Group continued implementing
operational changes to align the business with the new strategic
vision that was adopted in the prior year. This includes
establishing further Group-wide corporate functions, with a Chief
Operating Officer being appointed during the period, as well as
progressing with the process to enhance the sales teams within its
core activities. The Group also continued exploring potential
opportunities to add capability to its core activities through
M&A, and to divest other businesses where the Group can secure
attractive terms.
$m
|
H1 2024
|
H1 2023
|
|
8.3
|
1.7
|
|
40.4%
|
75.6%
|
EBITDA*
|
2.6
|
0.0
|
* Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments
The Cyber division provides
integrated hardware and software solutions for network encryption,
including hardware security modules (HSMs). It is a strategic
provider to large government agency clients, primarily involving
the security of mission critical infrastructure.
The Group achieved a major
milestone by entering a strategic partnership, with the agreement
being signed post period, with a significant global technology,
engineering and defence group (the "Partner") to deliver the
Group's advanced cybersecurity solution to a variety of commercial
markets and for critical national infrastructure.
The Partner, which generated revenue of
over $10bn in 2023 and serves customers in more than 100
countries, will distribute a customised version of
BATM's advanced encryption platform globally, with
exclusivity in certain territories. The introduction of BATM's cybersecurity solution to
non-governmental customers has long been an important objective and
represents a significant expansion of the total addressable market,
with this collaboration expected to
significantly boost the Group's commercial market entry by
providing worldwide distribution networks and a partner with the
resources to engage in considerable sales & marketing
activities.
During the period, the division
materially increased its revenue as it continued to deliver its
backlog of orders, resulting in a substantial increase in revenue
for the first half of the year. This impressive growth, with
revenue more than quadrupling compared with the comparative period,
was based on the Group fulfilling its long-term contracts as well
as winning new orders during the period. The change in gross margin
reflects revenue mix with the delivery in H1 2024 of significant
contracts for hardware and software products. This was more than
offset by the increased revenue resulting in substantial growth in
adjusted EBITDA.
During the first half of the year,
the Group received new cybersecurity
orders totalling over $2.3m from its long-standing government
defence department customer. This includes for developing a
next-generation encryption solution that is quantum key
distribution ready to address the technological demands of the next
computing era.
$m
|
H1 2024
|
H1 2023
|
|
6.0
|
11.6
|
|
43.4%
|
47.3%
|
EBITDA*
|
(0.9)
|
1.1
|
* Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments
The Networking division provides
high-performance connectivity solutions for the network edge,
including:
·
the innovative Edgility open edge software
platform that enables the deployment and life-cycle management of
apps, network functions and compute devices at the edge of the
network; and
·
a broad portfolio of carrier grade switching and
routing hardware and software products (carrier
ethernet).
Revenue in the Networking division
continued to be impacted by the global slowdown in the
telecommunications industry, with economic
uncertainty resulting in organisations pausing or delaying
purchasing decisions. In addition, the first half of the prior year
was boosted by satisfying pent up demand from during the pandemic
as well as the upfront delivery of hardware associated with
Edgility contracts. The Group is pleased to note that it is
experiencing an increase in interest in Edgility, with a number of
proof of concepts and trials expected to come to a successful
conclusion in the second half of the year. The Group anticipates
receiving new orders in H2 for its carrier ethernet products as its
customers and distributors commence restocking as the inventory
built up during the pandemic begins to dissipate. As a result, the
Group expects to deliver significant growth in the Networking
division in the second half of the year.
The reduction in gross margin
during the period reflects the lower level of revenue against a
fixed cost base. Accordingly, the Group expects an improvement in
gross margin in the second half of the year with the anticipated
increase in revenue.
The EBITDA loss reflects the
investment the Group is making in Edgility as an innovative product
in a developing market that offers substantial growth potential.
Excluding this activity, the Networking division remains
profitable.
Edgility edge computing platform
During the period, BATM was
awarded an additional contract for Edgility from Cemex, S.A.B. de
C.V. (NYSE: CX) ("Cemex"), a leading global building materials
company, following the successful rollout of the solution to Cemex
sites across Europe and Central and South America. This latest
contract extends the original five-year licence agreement entered
into in 2021 by a further two years and includes additional
professional services to support the ongoing deployment. This
further contract demonstrates the value of Edgility to Cemex and
also highlights the recurring nature of Edgility
revenue.
The Group signed a new three-year
agreement to provide Edgility to Totalplay, a tier one
telecommunications company in Mexico. Edgility was selected,
following a test phase, to replace Totalplay's incumbent network
virtualisation solution, primarily due to Edgility's open
architecture. Based on the size of Totalplay's current operations,
and as it continues to grow its network services, there is
potential for a significant expansion and extension in the number
and duration of Edgility licences that the Group
supplies.
An important new route-to-market
was established, post period, with Edgility becoming an Amazon Web
Services ("AWS") Qualified Software Partner solution for AWS IoT
Greengrass, an open-source edge runtime and cloud service that
helps customers build, deploy and manage intelligent device
software. Importantly, Edgility is the only AWS solution that
offers edge deployment and management at scale and, as a result,
the Group is well placed to expand its business into the vast AWS
IoT Greengrass customer base.
Edgility continued to undergo
evaluation and successful proof-of-concepts with leading network
operators, multi-service providers, partners and systems
integrators worldwide.
Carrier ethernet solutions
The Group is pleased to note that
it won a new contract from Mountain Telephone, a leading
telecommunications provider serving communities in Kentucky for
nearly 75 years, to deploy BATM's multi-100G solution to upgrade
its network infrastructure. Initial orders were received for pilot
testing of the Group's upgraded, cost effective 10GE demarcation
device that was launched towards the end of the prior year, and the
Group expects to receive significant orders in the second half of
the year. The Group also continued the development of new products
to expand its offering for mobile backhaul, which it intends to
launch by the end of the year.
$m
|
H1 2024
|
H1 2023
|
|
17.0
|
15.8
|
|
27.8%
|
32.8%
|
EBITDA*
|
1.2
|
1.2
|
* Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments
The Diagnostics division is mainly
engaged in the sale and distribution of in vitro diagnostics
reagents and instruments, including the development and production
of proprietary products. Its proprietary product development is
focused on molecular diagnostics by test type and infectious
disease by application area.
Revenue in the Diagnostics
division increased by 8%, with growth driven by the expansion of
the Group's customer base for its distributed diagnostic
products. The reduction in gross margin
was due to the contribution to revenue from instruments that carry
lower margin, but from which the Group expects to benefit going
forwards through the sale of associated reagents that are higher
margin. This was offset by the higher revenue and a reduction in
operating expenses resulting in adj. EBITDA remaining in line with
the first half of the prior year.
During the period, the Group
commenced receiving orders for, and generating revenue from, its
MDXlab molecular diagnostics instrument based on the real-time PCR
method, which it launched at the end of 2023. Most of today's
mid-size laboratories will either have two instruments to undertake
the different steps within the PCR process or they will have a
large integrated instrument, which is not suitable for small- to
medium-sized laboratories or point-of-care. MDXlab is designed to
overcome these limitations by offering an integrated, compact,
cost-effective solution.
Work continued towards the
commercial launch of EXTRAlab NGS Prep,
which it expects to take place by the end of the current year.
EXTRAlab NGS Prep is a new molecular diagnostics instrument that
expands the capabilities of the Group's existing EXTRAlab with
regards to NGS library preparation. NGS is an advanced technology
used for DNA and RNA sequencing and variant/mutation detection,
which is used for personalised precision medicine, that is capable
of sequencing a vast number of genes in a short period of time.
Library preparation, which is the first phase of the NGS process,
is often a manual procedure. The Group's instrument automates this
process, with the EXTRAlab NGS Prep being able to make relevant
self-adjustments.
The Group was selected by the
National Research Council of Italy to participate, alongside one of
the Council's research institutes, in an EU-funded programme for
the development of an advanced tuberculosis diagnostics solution.
The Group received a grant of €0.5m towards the initial 18 months
of the programme with the potential for additional funding to be
awarded thereafter for the next stage. The Group's participation in
the scheme is demonstrative of the
steps it is taking to drive long-term sustainable growth through
investing in constant innovation to maintain the Diagnostics
division's technological edge.
ADOR Diagnostics ("ADOR"), an
associate company of the Group that is developing the
disruptive NATlab molecular biology platform, successfully
completed pre-clinical trials of the NATlab at a hospital. This has
generated valuable insights, which ADOR used to enhance its
biological process and improve the NATlab product. ADOR is now
preparing to continue the clinical validation of NATlab at the
Lazzaro Spallanzani National Institute for Infectious Diseases, an
infectious disease hospital in Rome, Italy.
$m
|
H1 2024
|
H1 2023
|
|
28.8
|
31.0
|
|
28.5%
|
30.0%
|
EBITDA*
|
1.9
|
2.1
|
* Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments
The Group's secondary (non-core)
activities include its businesses focused on:
·
the distribution of pharmaceutical and
environmental monitoring products, and the administering of
diagnostic tests; and
·
the production of eco-friendly pathogenic waste
treatment solutions for medical, agricultural and pharmaceutical
applications.
There was significant growth in
the Group's distribution and test administration activities.
However, this was offset by lower sales of the Group's eco-med
solutions, which had a corresponding impact on gross margin and
EBITDA for Secondary Activities. The Group continues to explore
opportunities to divest its non-core businesses, where the Group
can secure attractive terms. This will enable the Group to allocate
its available resources to its core businesses, and accelerate
their growth.
|
Adjusted*
|
|
|
Reported
|
$m
|
H1 2024
|
H1 2023
|
|
|
H1 2024
|
H1 2023
|
|
|
60.0
|
60.2
|
|
|
60.0
|
60.2
|
|
|
31.4%
|
35.3%
|
|
|
31.1%
|
34.9%
|
|
Operating
profit
|
2.3
|
2.2
|
|
|
1.5
|
0.6
|
|
EBITDA
|
4.7
|
4.4
|
|
|
4.3
|
3.1
|
|
|
|
|
|
|
|
|
|
| |
* Adjusted to exclude amortisation
of intangible assets and non-cash share-based payments
Total Group revenue for the first
half of 2024 was $60.0m (H1 2023: $60.2m). This reflects growth in
the Cyber and Diagnostics divisions being offset by reductions in
the Networking division and Secondary Activities.
Gross margin was 31.1% (H1
2023: 34.9%), as
outlined above.
Sales and marketing expenses
were $9.5m (H1 2023: $9.5m); general and administrative expenses
were $7.0m (H1 2023: $7.7m); and R&D expenses were
$2.6m (H1 2023:
$3.3m). This includes a reduction in share-based payments (a
non-cash expense) to $0.4m (H1 2023: $1.3m), which is largely
recognised in the lower general and administrative expenses. The
Group recognised other operating income of $2.0m (H1 2023: $0.1m)
primarily due to a revaluation of a liability. As a result, total
operating expenses were reduced to $17.1m (H1 2023:
$20.4m).
As a result of the above,
operating profit increased significantly to $1.5m (H1 2023:
$0.6m).
EBITDA increased to $4.3m for H1
2024 compared with $3.1m for the first half of the prior
year.
Net finance expenses
were $0.7m compared with an income of $0.1m for H1 2023,
which primarily reflects the impact of foreign exchange
rates.
Profit before tax increased
slightly to $0.8m (H1 2023: $0.7m).
The Group recorded a tax expense
of $0.6m (H1
2023: $0.2m).
Profit for the period was $0.06m
(H1 2023: $0.06m) and earnings per share were 0.00¢ (H1 2023:
0.02¢).
Net cash used in operating
activities was $5.3m compared with an inflow of $0.5m in
H1 2023. This primarily reflects an increase in receivables based
on the timing of revenue collection and the effects of exchange
rate changes on the balance sheet.
At 30 June 2024, the Group had cash and short-term investments of
$32.6m (31 December 2023: $40.8m; 30 June 2023: $41.9m).
BATM remains on track to deliver
strong growth for FY 2024, in line with market expectations. In the
Networking division, the Group expects performance in the second
half to be much stronger than the first, with new orders expected
for its carrier ethernet and Edgility solutions. The Cyber division
continues to perform well as it delivers its large backlog as well
as new orders. In the Diagnostics division, further growth is being
driven by the continued expansion of the customer base.
Looking further ahead, the Group
is eagerly anticipating the launch of its cyber solution into
commercial markets, which represents a substantial increase in the
addressable market. The Board is also continuing to actively pursue
M&A and disposal opportunities that will enable the Group to
accelerate execution on its growth strategy in its core divisions.
As a result, the Board continues to look to the future with
confidence.
BATM ADVANCED COMMUNICATIONS
LTD.
CONSOLIDATED STATEMENTS OF
PROFIT OR LOSS
|
Six months
ended
30
June
|
|
2024
|
|
2023
|
|
US$'000
|
|
US$'000
|
|
Unaudited
|
|
Unaudited
|
Revenues
|
60,040
|
|
60,170
|
|
|
|
|
Cost of
revenues
|
41,388
|
|
39,168
|
|
|
|
|
Gross
profit
|
18,652
|
|
21,002
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Sales and
marketing expenses
|
9,453
|
|
9,483
|
|
|
|
|
General
and administrative expenses
|
7,030
|
|
7,743
|
|
|
|
|
Research
and development expenses
|
2,663
|
|
3,252
|
|
|
|
|
Other
operating income
|
(2,008)
|
|
(92)
|
|
|
|
|
Total operating
expenses
|
17,138
|
|
20,386
|
|
|
|
|
Operating
profit
|
1,514
|
|
616
|
|
|
|
|
Finance
income
|
(115)
|
|
(788)
|
|
|
|
|
Finance
expenses
|
841
|
|
678
|
|
|
|
|
Profit before
tax
|
788
|
|
726
|
|
|
|
|
Income
tax expenses
|
568
|
|
219
|
|
|
|
|
Profit for the period before
share of loss of a joint venture
and associated companies
|
220
|
|
507
|
|
|
|
|
Share of
loss of a joint venture and associated companies
|
(160)
|
|
(447)
|
|
|
|
|
Profit for the
period
|
60
|
|
60
|
|
|
|
|
Attributable to:
|
|
|
|
Owners of
the Company
|
2
|
|
71
|
Non-controlling interests
|
58
|
|
(11)
|
|
|
|
|
Profit for the
period
|
60
|
|
60
|
Earnings per share (in
cents):
|
|
|
|
Basic
& Diluted
|
0.00
|
|
0.02
|
BATM ADVANCED COMMUNICATIONS
LTD.
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
|
Six months ended 30
June
|
|
2024
|
2023
|
|
US$'000
|
US$'000
|
|
Unaudited
|
Unaudited
|
|
|
|
Profit
for the period
|
60
|
60
|
|
|
|
Items that may be
reclassified subsequently
to profit or
loss:
|
|
|
|
|
|
Exchange
differences on translating foreign operations
|
|
|
|
|
|
|
(3,119)
|
775
|
|
|
|
|
|
|
Total other comprehensive
(loss) income for the period
|
(3,119)
|
775
|
|
|
|
Total
comprehensive (loss)
income for the
period
|
|
|
Attributable
to:
|
|
|
Owners of
the Company
|
(3,043)
|
746
|
Non-controlling interests
|
|
|
|
|
|
BATM ADVANCED COMMUNICATIONS
LTD.
CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
|
30 June
|
|
30 June
|
|
31 December
|
|
2024
|
|
2023
|
|
2023
|
|
US$'000
|
|
US$'000
|
|
US$'000
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
Current
assets
|
|
|
|
|
|
Cash and
cash equivalents
|
27,176
|
|
33,716
|
|
32,339
|
Trade and
other receivables
|
37,212
|
|
34,204
|
|
31,219
|
Short-term
investment in deposits and other securities
|
5,417
|
|
8,175
|
|
8,425
|
Inventories
|
35,134
|
|
37,484
|
|
38,227
|
|
104,939
|
|
113,579
|
|
110,210
|
Non-current
assets
|
|
|
|
|
|
Property,
plant and equipment
|
14,592
|
|
15,621
|
|
16,051
|
Investment
property
|
579
|
|
616
|
|
612
|
Right-of-use assets
|
5,587
|
|
5,003
|
|
4,351
|
Goodwill
|
12,690
|
|
12,572
|
|
12,763
|
Other
intangible assets
|
8,814
|
|
6,713
|
|
8,019
|
Investment
in joint venture and associate
|
17,640
|
|
15,846
|
|
17,894
|
Investments carried at fair value
|
1,220
|
|
1,220
|
|
1,220
|
Deferred
tax assets
|
3,478
|
|
3,380
|
|
3,507
|
|
64,600
|
|
60,971
|
|
64,417
|
|
|
|
|
|
|
Total
assets
|
169,539
|
|
174,550
|
|
174,627
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term
bank credit
|
5,041
|
|
5,625
|
|
3,276
|
Trade and
other payables
|
36,035
|
|
43,284
|
|
41,662
|
Current
maturities of lease liabilities
|
2,027
|
|
1,904
|
|
1,830
|
Tax
liabilities
|
100
|
|
318
|
|
359
|
|
43,203
|
|
51,131
|
|
47,127
|
Non-current
liabilities
|
|
|
|
|
|
Long-term
bank credit
|
-
|
|
-
|
|
1,328
|
Long-term
liabilities
|
5,365
|
|
3,411
|
|
3,449
|
Long-term
lease liabilities
|
3,631
|
|
3,247
|
|
2,650
|
Deferred
tax liabilities
|
31
|
|
85
|
|
39
|
Retirement
benefit obligation
|
617
|
|
556
|
|
598
|
|
9,644
|
|
7,299
|
|
8,064
|
|
|
|
|
|
|
Total
liabilities
|
52,847
|
|
58,430
|
|
55,191
|
Equity
|
|
|
|
|
|
Share
capital
|
1,320
|
|
1,320
|
|
1,320
|
Share
premium account
|
429,089
|
|
427,422
|
|
428,656
|
Reserves
|
(32,910)
|
|
(32,137)
|
|
(29,865)
|
Accumulated deficit
|
(279,883)
|
|
(279,508)
|
|
(279,767)
|
Equity attributable to
the:
|
|
|
|
|
|
Owners of
the Company
|
117,616
|
|
117,097
|
|
120,344
|
Non-controlling interests
|
(924)
|
|
(977)
|
|
(908)
|
Total
equity
|
116,692
|
|
116,120
|
|
119,436
|
Total equity and
liabilities
|
169,539
|
|
174,550
|
|
174,627
|
BATM ADVANCED COMMUNICATIONS
LTD.
CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY
For the six months
ended 30 June 2024
|
|
|
|
|
Accumulated
|
Attributable to owners of
the Company
|
Non-controlling
interests
|
|
|
US$'000
|
Balance as at 1 January
2024
|
1,320
|
428,656
|
(23,092)
|
(6,773)
|
(279,767)
|
120,344
|
(908)
|
119,436
|
Profit for
the period
|
-
|
-
|
-
|
-
|
2
|
2
|
58
|
60
|
Exchange
differences on translating foreign operations
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss) for the period
|
-
|
-
|
(3,045)
|
-
|
2
|
(3,043)
|
(16)
|
(3,059)
|
Dividend
to non-controlling interests holding put option
|
-
|
-
|
-
|
-
|
(118)
|
(118)
|
|
(118)
|
Recognition of share-based payments
|
|
|
|
|
|
|
|
|
Balance as at 30 June
2024
(unaudited)
|
|
|
|
|
|
|
|
|
For the six months
ended 30 June 2023
|
|
|
|
|
Accumulated
|
Attributable to owners of
the Company
|
Non-controlling
interests
|
|
|
US$'000
|
Balance as at 1 January
2023
|
1,320
|
426,138
|
(26,039)
|
(6,773)
|
(279,579)
|
115,067
|
(1,066)
|
114,001
|
Profit
(loss) for the period
|
-
|
-
|
-
|
-
|
71
|
71
|
(11)
|
60
|
Exchange
differences on translating foreign operations
|
|
|
|
|
|
|
|
|
Total comprehensive income
for the period
|
-
|
-
|
675
|
-
|
71
|
746
|
89
|
835
|
Recognition of share-based payments
|
|
|
|
|
|
|
|
|
Balance as at 30 June
2023
(unaudited)
|
|
|
|
|
|
|
|
|
BATM ADVANCED COMMUNICATIONS
LTD.
CONSOLIDATED STATEMENT OF
CASH FLOW
|
|
|
|
Six months
ended 30 June
|
|
|
2024
|
2023
|
|
|
US$'000
|
US$'000
|
|
|
Unaudited
|
Unaudited
|
|
Net cash (used in) from
operating activities (Appendix
A)
|
|
|
|
Investing
activities
|
|
|
|
Purchases
of property, plant and equipment
|
(521)
|
(1,110)
|
|
Increase
of other intangible assets
|
(1,151)
|
(1,000)
|
|
Investment in joint venture and
associated companies
|
(540)
|
(171)
|
|
Deposit in
escrow
|
-
|
(686)
|
|
Proceeds
on disposal of property, plant and equipment
|
557
|
83
|
|
Proceeds
on disposal of deposits and securities
|
2,968
|
1,182
|
|
Net cash from (used in)
investing activities
|
|
|
|
Financing
activities
|
|
|
|
Lease
payment
|
(1,076)
|
(1,195)
|
|
Bank loan
repayment
|
(1,801)
|
-
|
|
Bank loan
received
|
2,364
|
1,160
|
|
Dividend
paid to non-controlling interests holding put option
|
(118)
|
-
|
|
Net cash used in financing
activities
|
|
|
|
|
|
Net decrease
in cash and cash
equivalents
|
(4,597)
|
(1,232)
|
|
|
|
Cash and cash equivalents at
the beginning of the period
|
32,339
|
35,156
|
Effects of
exchange rate changes on the balance
of cash held in foreign currencies
|
|
|
Cash and cash equivalents at
the end of the period
|
|
|
|
|
|
|
|
|
|
|
BATM ADVANCED COMMUNICATIONS
LTD.
APPENDICES TO CONSOLIDATED
STATEMENT OF CASH FLOW
APPENDIX A
RECONCILIATION OF OPERATING
PROFIT FOR THE PERIOD TO NET CASH FROM (USED IN) OPERATING
ACTIVITIES
|
Six months ended 30
June
|
|
2024
|
|
2023
|
|
US$'000
|
|
US$'000
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
Operating profit from
operations
|
1,514
|
|
616
|
Adjustments
for:
|
|
|
|
Amortisation of intangible assets
|
340
|
|
329
|
Depreciation of property, plant and equipment and investment
property
|
2,429
|
|
2,161
|
Capital
gain of property, plant and equipment
|
(230)
|
|
(29)
|
Share-based payments
|
433
|
|
1,284
|
Operating cash flow before
movements in working capital
|
4,486
|
|
4,362
|
Decrease
(increase) in inventory
|
3,129
|
|
(3,023)
|
Decrease
(increase) in receivables
|
(5,901)
|
|
2,318
|
Decrease
in payables
|
(4,596)
|
|
(3,293)
|
Effects of
exchange rate changes on the balance sheet
|
(1,668)
|
|
441
|
Cash from (used in)
operations
|
(4,550)
|
|
805
|
Income
taxes
paid
|
(779)
|
|
(485)
|
Interest received, net
|
50
|
|
185
|
Net cash from (used in)
operating activities
|
(5,279)
|
|
505
|
BATM ADVANCED COMMUNICATIONS
LTD.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 1 - Basis of
preparation
These interim consolidated
financial statements of the Group have been prepared in conformity
with International Accounting Standard No. 34 "interim financial
reporting".
In preparing these interim
consolidated financial statements, the Group implemented accounting
policies, presentation principles and calculation methods identical
to those implemented in preparation of its consolidated financial
statements as of 31 December 2023 and for the period ended on that
date. The condensed interim financial statements should be read in
conjunction with the annual financial statements for the year ended
31 December 2023, which have been prepared in accordance
with International Financial Reporting
Standards.
Note 2 - Earnings per
share
Earnings per share is based on the
weighted average number of shares in issue for the period
of 436,189,134
(H1 2023: 436,039,124). The number used for the
calculation of the diluted earnings per share for the period (which
includes the effect of dilutive stock option plans) is
437,030,375 shares (H1
2023: 436,758,643).
Note 3 - Other alternative measures
Six months ended 30 June
2024 (Unaudited(
|
|
|
|
|
US$
thousands
|
Gross
profit
|
18,652
|
(216)
|
18,868
|
Gross
margin (%)
|
31.1%
|
-
|
31.4%
|
Operating
profit
|
1,514
|
(773)
|
2,287
|
EBITDA
|
4,283
|
(433)
|
4,716
|
Six months 30 June 2023
(Unaudited(
|
|
|
|
|
US$
thousands
|
Gross
profit
|
21,002
|
(261)
|
21,263
|
Gross
margin (%)
|
34.9%
|
-
|
35.3%
|
Operating
profit
|
616
|
(1,613)
|
2,229
|
EBITDA
|
3,106
|
(1,284)
|
4,390
|
(*) Adjusted to exclude
amortisation of intangible assets and share-based
payments.
EBITDA measurement
|
Six months ended 30
June
|
|
2024
|
2023
|
|
|
|
|
US$
thousands
|
Operating
profit
|
1,514
|
616
|
Amortisation of Intangible assets
|
340
|
329
|
Share-based payments
|
433
|
1,284
|
Depreciation
|
2,429
|
2,161
|
Adj.
EBITDA
|
4,716
|
4,390
|
Note 4 -
Segments
Business
Segments
Operational segments are
identified on the basis of internal reports about the Group's
components that are reviewed by the main operational decision maker
of the Group ("CODM"), the CEO of the Company, for the purpose of
allocating resources and evaluating the performance of the
operational segments. Information reported to the CODM for the
purpose of resource allocation and assessment of segment
performance focuses on the types of goods or services delivered or
provided.
The principal products and services
of each of these segments are as follows: Networking
- marketing, research and
development of data communication products, which includes high-performance connectivity solutions
for the network
edge, including the innovative Edgility open edge software platform
that enables the deployment and life-cycle management of apps, network functions
and compute devices at the edge of the network, and a broad portfolio
of carrier grade
switching and routing hardware and software products. Cyber - provision of integrated
hardware and software solutions for
network encryption, including hardware security
modules (HSMs). Diagnostics - mainly
engaged in sales and distribution of in vitro
diagnostics reagents and instruments, including the development and production of proprietary
products. Its proprietary products are focused on
molecular diagnostics by test type and infectious disease by application
area. Secondary - mainly the distribution
of pharmaceutical and environmental monitoring products and diagnostic tests, and the production of
eco-friendly pathogenic waste treatment solutions for medical,
agricultural and pharmaceutical applications.
The results for the six months
ended 30 June 2023 have been re-presented in accordance with the
new segmentation listed above.
Six months ended 30 June
2024 (Unaudited)
|
Networking
$'000
|
Cyber
$'000
|
Diagnostics $'000
|
Secondary $'000
|
Total
$'000
|
Revenues
|
5,964
|
8,291
|
17,026
|
28,759
|
60,040
|
Operating
profit/(loss)
|
(1,582)
|
2,373
|
90
|
633
|
1,514
|
Net
finance expenses
|
|
|
|
|
726
|
Profit
before tax
|
|
|
|
|
788
|
Six months ended 30 June
2023 (Unaudited)
|
Networking
$'000
|
Cyber
$'000
|
Diagnostics $'000
|
Secondary $'000
|
Total
$'000
|
Revenues
|
11,606
|
1,681
|
15,835
|
31,048
|
60,170
|
Operating
profit/(loss)
|
136
|
(414)
|
6
|
888
|
616
|
Net
finance income
|
|
|
|
|
(110)
|
Profit
before tax
|
|
|
|
|
726
|