RNS Number:3753N
Celsis International PLC
20 November 2001

                           Celsis International plc

            Interim Results for the 6 months to  30 September 2001

Celsis International plc, which provides analytical services and develops and
supplies diagnostic systems, that detect and measure contamination, for the
pharmaceutical, personal care & cosmetic and food industries worldwide,
announces its interim results for the period ended 30 September 2001.

Key highlights for the period include:

  * Significant progress made

  * New strategy implemented, potential being delivered

  * Continuing activities: revenues 13.9% ahead; H1 2001 #8.52m (2000 H1: #
    7.48m)

  * Profit before tax continuing activities H1 #40,000 (2000 H1: #328,000)

  * H1 product sales affected by September 11th

  * Cash position substantially improved

  * Acquisition of Concell fully integrated

Jack Rowell, Chairman commented:

"We have made significant progress since reporting last and are beginning to
see an upward trend in our performance indicators.  The first half began
positively with strong results from our Product Group and a very positive
performance from our Laboratory Group in the US.  However, the second quarter
became extremely challenging with a sharp downturn in activity after the
tragic events of 11th September 2001, which affected one or our two main
shipping months.  The Company normally has a second half bias but following
the sharp fall off in September this will be accentuated in the current year."

Jay LeCoque, Chief Executive stated:

"Following the restructuring and management changes last year I can
confidently state that we are starting to see the benefits of the new
operating structure, particularly in Europe.  The global acceptance of our
technology and products is proven by the quality and quantity of our customer
base. The opportunity our markets present and our ability to capitalize on our
current position remain undiminished."

20th November 2001


Enquiries:

Celsis International plc                                     Tel: 01223 426 008
Jay LeCoque, Chief Executive

College Hill                                                 Tel: 020 7457 2020
Michael Padley
Nicholas Nelson


Chairman's Statement

This has been a period of change where the new management team has implemented
the strategy previously outlined to enable the Company to deliver the
potential that Celsis has in the marketplace.  We have made significant
progress since reporting last and are beginning to see an upward trend in our
performance indicators.

The first half began positively with strong results from our Products Group
and a very positive performance from our Laboratory Group in the US.  However,
the second quarter became extremely challenging with a sharp downturn in
activity after the tragic events of 11th of September 2001, which affected one
of our two main shipping months. We have since faced immediate postponement of
capital spending, and a very depressed macro-economic environment. In the
immediate aftermath of the disaster a number of our major customers in the US
stopped all overseas flights and this had a significant affect on the
installation of orders. We experienced a sharp downturn in order intake and
deliveries during the last three weeks of the period under review, however we
believe these have been deferred rather than lost.

For the six month period, ended September 30, 2001 we are reporting a small
profit on revenue of #8,515,000 in the continuing activities, which is a 13.9%
increase over the comparable period last year when revenue was #7,478,000. The
Company normally has a second half bias but following the sharp fall off in
September this will be accentuated in the current year.

Chief Executive's Review

Products Division

Following the restructuring and management changes last year I can confidently
state that we are starting to see the benefits of the new operating structure,
particularly in Europe following the acquisition of Concell in March 2001.
Margins in the European dairy sector remain under pressure following the
regional competition experienced last year but the acquisition of Concell, has
enabled a cessation of price erosion and the recapture of market share
previously lost. Prices have stabilised and a combination of the state of the
art instrument, first developed by Concell, plus improved reagents developed
by teams from Celsis and Concell, form the basis of our strategy to defend and
grow the dairy business. The acquisition has also enabled the Group to solve
one of its main problems.  Prior to the acquisition we were marketing
different products to different regions.  Following the Concell integration we
have implemented a global strategy offering each product on a worldwide basis.
  The new product range has also allowed us to leverage our worldwide
position.  Returns in the European dairy businesses are still not as good as
we would like but are improving.

The Global Corporate Account Management (GCAM) programme has allowed us to
accelerate the growth within the existing client base whilst also expanding
into Asia and Latin America.  Under the programme we are focused on building
relationships worldwide with major corporates in the pharmaceutical and
personal care & cosmetic industries.  Our strategy has allowed us to expand
more rapidly, increase turnover and improve the access to leading corporate
accounts.  We are now successfully marketing, not just on the quality of the
technology - which is not in question - but on the cost savings that the
implementation of the equipment can give.  We have an excellent product and we
have a proven selling system with which to maximise its commercial potential.

Contract Laboratory Services Group

The business goes from strength to strength and has maintained its excellent
growth rate.  Margins have improved and with the enhancement of its services
we expect this to continue.  We are exploiting our niche strategy in a growing
market and we expect to benefit from the trend in outsourcing by both
Pharmaceutical and Personal Care Companies. We are maintaining the improved
level of customer service and the additional capital expenditure has allowed
us to further increase the capacity to meet demand. CLG continues to be a
solid, growing cash contributor to the Celsis Group with an overall improving
performance.

Disposal/Closure

During the period the Company disposed of the Hygiene Monitoring business that
had turnover of #300,000 per annum and was loss making.  Over the next 3 years
we will receive a royalty, based on sales.  However, there will be a write-off
associated with this disposal as described in the financial review.

We have also discontinued our Brazilian operation due to revised import
restrictions placed on capital equipment by the Brazilian Government. However,
we remain committed to the growth of our activities in Brazil and throughout
Latin America.

Financial Review

We have changed the revenue recognition policy, as previously stated, and
despite the shortfall in September the Company recorded an operating profit.
Gross profit increased 9% and due to variation in the products and services
mix, our gross margin decreased slightly to 60% from 62% last year.

This is due to sales and marketing expenses on continuing operations having
increased by 14% on an annual basis, as each of the four geographic regions
are now headed by a profit centre manager.  We have also invested in marketing
and promotional activities following the integration of the Concell products
together with training of our sales force and the rationalisation of the two
distribution channels, markets and general corporate branding.

R & D and administrative expenses have increased 2% from #1,364,000 to #
1,395,000, and previous periods costs analysis have been restated to reflect
the current breakdown of costs between sales and marketing, R & D and
administrative, to allow for easier comparison.

Inventory has been reduced from #2,829,000 a year ago to #2,021,000 this year
and debtors have decreased by 17.5 % during the last 6 months.  This is a
reflection of the continuous efforts to improve cashflow and reduce working
capital.  Cash and cash equivalents improved, as of Sept 30, 2000. The cash
inflow from operating activities has improved by #1,275,000 compared to the
same period last year; moving from an outflow of #1,093,000 to a positive
inflow of #182,000.

We shall continue our efforts to control our receivables position, and have
recently reviewed the credit terms given to our distributor network

Investment in our Divisions has continued, particularly in the Laboratory
Group to meet an increased demand for our testing services requiring state of
the art instrumentation and equipment, and our capital spent during the first
six months of this year is up from #274,000 to #415,000.  This expenditure
will allow the Laboratory Group to maintain and further develop its
competitive and qualitative edge in the next year.

We believe that our current cash position, line of credit, investment
requirements and existing commitments will satisfy our expected working
capital needs throughout the present fiscal year.  The Company has no long
term borrowings and has substantially reduced its short term liabilities
during the 6 months under review from #4,510,000 to #3,681,000 at the end of
September 2001.

Disposal/Closure

On Sept 26, 2001 we signed an agreement with Hygiena LLC to dispose of all the
assets of our Hygiene Monitoring Division.We also filed the articles of
dissolution of our Brazilian Subsidiary Celsis Ltda at the Rio de Janeiro
Trade Register at the end of September 2001. Discontinuing our Hygiene
Monitoring activities and the activities of our Brazilian subsidiary has led
us to restructure our operating divisions and R & D department.

This reorganisation has had a material effect on the nature and focus of the
Group's operations and as such has been classified as non-operating
exceptional items in accordance with FRS3.  During the period under review we
recorded #1,543,000 of restructuring costs and special charges including
accruals for stock obsolescence of  #257,000, debt write-offs of #221,000 and
other receivables write-offs of #724,000.

As a result of this restructuring program, we expect pre-tax savings in
operating expenses to be slightly more than #600,000 on an annualised basis.

Our net operating result on continuing operations for the 6 months period
shows a profit of #56,000 and an operating loss after inclusion of the
discontinued operations of #252,000.

As there are corporation tax losses within the Group, there is no tax
attributable to exceptional items. The net profit after interest and tax is #
40,000 for the 6 month period but after inclusion of the discontinued
operations and the exceptional items related to the discontinued operations
leads to a net loss after interest and tax of #1,811,000.

Summary

We continue to make significant progress and are now cash generative,
profitable at the operating level with an improving gross margin and we have
the potential to significantly expand our operations. The global acceptance of
our technology and products is proven by the quality and quantity of our
customer base. The opportunity our markets present and our ability to
capitalize on our current position remain undiminished and in its first year
this management team has proven that it can react quickly and confidently to
changing market conditions so that Celsis remains the supplier of choice to
the Pharmaceutical, Personal Care and Dairy manufacturers across the world.

Unaudited Consolidated Profit and Loss Account
for the six month period ended 30.09.2001

                         Dis-                         Dis-
             Continuing  continuing        Continuing continuing
             operations  operations  Total opeartions operations Total   
                                      Un-                         Un-
                                   audited                    audited    Total
                    Six         Six    Six     Six         Six    Six  Audited
                 months      months months  months      months months     Year
                     to          to     to      to          to     to       to
                     30          30     30      30          30     30       31
                   Sept        Sept   Sept    Sept        Sept   Sept    March
                   2001        2001   2001    2000        2000   2000     2001
                  #'000       #'000  #'000   #'000       #'000  #'000    #'000  
                                                              restated
            Notes
 Turnover         8,515         150  8,665   7,478         145   7,623  17,509
  Cost of        (3,383)       (100)(3,483) (2,778)        (91) (2,869) (5,800)
  Sales              

  Gross           5,132          50  5,182   4,700          54   4,754  11,709
  profit                                                                    

  Overheads                                                                   
  Sales &        (3,725)       (314)(4,039) (2,603)       (355) (2,958) (7,022)
  marketing                        
  expenses                                                                    
  Administrative   (983)              (983)   (974)               (974) (1,998)
  expenses                                                                    
  Research &       (368)        (44)  (412)   (390)               (390)   (787)
  development                                                                
  expenditure                                                                 

  Operating          56        (308)  (252)    733        (301)    432   1,902
  profit/(loss)                                                                 

  Exceptional         -      (1,543)(1,543)   (397)          -    (397)   (924)
  items                                                                  

  Profit/(loss)      56      (1,851)(1,795)    336        (301)     35     978
  before                                                                      
  interest                                                                    

  Interest           58           -     58      31           -      31     290
  receivable                                                                  
  & similar                                                                   
  income                                                                      
  Interest          (74)          -    (74)    (39)          -     (39)   (189)
  payable                                                                    

  Profit/(loss)      40      (1,851)(1,811)    328        (301)     27   1,079
  before                                                                      
  taxation                                                                    

  Taxation            -           -      -      95           -      95    (147)
                                                            
  Retained           40      (1,851)(1,811)    423        (301)    122     932
  profit/(loss)                                                             
  for the period                                                              

  Earnings                                                                    
  per                                                                         
  Ordinary                                                                    
  Share                                                                       

  Before           0.05p     (0.29p) (0.24p)  0.71p      (0.29p)  0.42p  1.80p
  exceptional                                                              
  costs                                                                     

  Exceptional         -      (1.50p) (1.50p) (0.39p)         -   (0.39p)(0.90p
  costs        

  Earnings    1    0.05p     (1.79p) (1.74p)  0.32p      (0.29p)  0.03p  0.90p
  per                                
  Ordinary                                                                    
  Share                                                                       

  IIMR             0.05p     (1.79p) (1.74p)  0.32p      (0.29p)  0.03p  0.90p
  earnings                          
  per                                                                         
  Ordinary                                                                    
  Share                                                                       

  Diluted     1    0.05p     (1.79p) (1.74p)  0.32p      (0.29p)   0.03p 0.90p
  earnings                           
  per share                                                                   



Statement of total recognised gains and losses

                                             Total                Total    Total
                                         Unaudited            Unaudited  Audited
                                        Six months           Six months  Year to
                                        to 30 Sept           to 30 Sept 31 March
                                              2001                 2000     2001
                                             #'000                #'000    #'000
                                                                         
(Loss)/(profit) for the financial          (1,811)                 122     932
period
Currency translation                         (273)                 577     504
differences on foreign
 currency net investments
Prior year adjustment                                           (3,312) (3,312)
Total (losses)/profit recognised           (2,084)              (2,613) (1,876)
since last annual report


Unaudited Consolidated Balance Sheet
at 30 September 2001

                                             At 30 Sept At 30 Sept At 31 March
                                                   2001       2000        2001
                                                  #'000      #'000       #'000
                                      Notes  Unaudited    restated     Audited

Fixed Assets
Intangible assets                                1,312        401       1,321
Tangible assets                                  3,298      4,189       3,372
Investments                                          5         13           5
                                                 4,615      4,603       4,698
Current Assets
Stocks                                           2,021      2,829       2,556
Debtors : amounts falling due after one year       530        703         614
Debtors : amounts falling due within one         6,766      6,762       8,230
year
Cash at bank and in hand                           843        299       1,590
                                                10,160     10,593      12,990

Creditors - due within one year                 (3,382)    (2,916)     (4,183)

Net Current Assets                               6,778      7,677       8,807

Total Assets less Current Liabilities           11,393     12,280      13,505

Creditors - due after more than one year          (299)      (452)       (327)

Net Assets                                      11,094     11,828      13,178

Capital and Reserves:
Called up share capital                          1,071      1,032       1,071
Share premium account                   6       14,564     13,990      14,564
Profit and loss account                 5       (5,582)    (4,235)     (3,498)
Reserve arising on consolidation                 1,041      1,041       1,041

Equity shareholders' funds                      11,094     11,828      13,178


Unaudited Cashflow Statement
for the six month period ended 30 September 2001

                                                          Six      Six     Year
                                                       months   months
                                                        to 30    to 30    to 31
                                                         Sept     Sept    March
                                                         2001     2000     2001
                                                        #'000    #'000    #'000
                                                    Unaudited restated  Audited
                                                               
Net cash inflow/(outflow) from operating activities
Net cash inflow/(outflow) before exceptional costs     1,725   (1,093)   1,604
Outflows related to exceptional costs                 (1,543)       -     (924)
Net cash (outflow)/inflow from operating activities      177   (1,093)     680

Returns on investments and servicing of finance
Interest received                                         59       31      259
Interest paid                                            (54)     (39)    (189)
Net cash inflow/(outflow) from returns on                  5       (8)      70
investments and servicing of finance
Taxation
Corporation tax paid                                       -      (91)     (47)
                                                           -      (91)     (47)

Capital expenditure and financial investment
Purchase of tangible fixed assets                       (415)    (274)    (849)
Sale of tangible fixed assets                              -             1,219
Purchase of intangible fixed assets                        -               (20)
Net cash (outflow)/inflow from returns on               (415)    (274)     350
investment and capital expenditure
Acquisitions
Purchase of subsidiary undertaking (less cash              -        -     (498)
acquired)

Cash (outflow)/inflow before financing                  (233)  (1,466)     555

Financing
Issue of shares                                            -        7        -
Proceeds from share options exercised                      -        -        5
Repayment of principal under finance leases               (5)     (47)     (96)
Repayment of loan principal                                -      (10)    (376)

Net cash (outflow) from financing                          -      (50)    (467)

(Decrease)/increase in cash in the period               (233)  (1,516)      88


Notes to the Financial Statements
for the six month period ended 30 September 2001

1.         Basic & diluted (loss)/profit per Ordinary Share


                                             Six months  Six months        Year
                                             to 30 Sept  to 30 Sept to 31 March
                                                   2001        2000        2001
                                                  #'000       #'000       #'000
                                              Unaudited    restated     Audited
                                                               

(Loss)/profit on ordinary activities            (1,811)        122         932
after taxation
Basic weighted average number of Ordinary   103,226,366 103,065,415 103,226,366
Shares in issue
Diluted weighted average number of Ordinary 103,972,363 104,242,651 103,972,363
Share in issue


2. Reconciliation of operating (loss)/profit 
   to net cash (outflow)/inflow from operating 
   activities

Operating (loss)/profit before exceptional costs   (252)        432       1,902
Exchange (loss)/gain                                 31        (411)
Depreciation of tangible fixed assets               400         447       1,073
Provision for reduction in valuation of shares 
held by ESOT                                          -           6          14

Amortisation of intangible assets                    23          15          31
(Profit)/loss on disposal of tangible fixed assets   13           -        (262)
(Increase)/decrease in debtors                    1,417        (651)     (1,197)
(Increase)/decrease in stocks                       792        (278)         60
(Decrease)/increase in trade & other creditors     (699)       (653)        (17)
Net cash inflow/(outflow) from continuing 
operating activities                              1,725      (1,093)      1,604

3.         Reconciliation of net cash flow to
           movement in net funds

(Decrease)/increase in cash in the period          (233)     (1,516)         88
Repayment of finance lease and loan obligations       5          57         472
Changes in net funds resulting from cashflows      (228)     (1,459)        560

New finance leases                                    -           -        (208)
Exchange adjustment                                  20         406         (31)

Movement in net funds in the period                (208)     (1,053)        321

Net funds at the beginning of the period            343          22          22

Funds/(defecit) at the end of the period            135      (1,031)        343


Notes to the Financial Statements
Continued

4.         Analysis of net funds


                      At start of  Cashflow   Non-cash      Exchange  At end of
                            period             changes   differences     period
                             #'000    #'000      #'000         #'000      #'000

Six months ended 30
September 2001
Cash at bank and in         1,590     (755)         -            8         843
hand
Bank overdrafts              (884)      522         -             -       (362)
Loans                           -        -          -             -          -
Finance leases               (363)       5          -            12       (346)

                              343     (228)         -            20        135


Six months ended 30
September 2000
Cash at bank and in           591     (742)         -           450        299
hand
Bank overdrafts                 -     (774)         -             2       (772)
Loans                        (348)      10          -           (29)      (367)
Finance leases               (221)      47          -           (17)      (191)

                               22   (1,459)         -           406     (1,031)

Year ended 31 March
2001
Cash at bank and in           591      971          -            28      1,590
hand
Bank overdrafts                 -     (884)         -             -       (884)
Loans                        (348)     376          -           (28)         -
Finance leases               (221)      97       (208)          (31)      (363)

                               22      560       (208)          (31)       343

5. Profit and loss account


                                          Six months   Six months          Year
                                          to 30 Sept   to 30 Sept   to 31 March
                                                2001         2000          2001
                                               #'000        #'000         #'000


Retained (loss)/profit brought forward       (3,498)      (1,622)       (1,622)
Prior year adjustment                             -       (3,312)       (3,312)
At 1 April (restated)                        (3,498)      (4,934)       (4,934)

Retained (loss)/profit for the period        (1,811)         122           932
Exchange difference                            (273)         577           504

Retained loss carried forward                (5,582)      (4,235)       (3,498)



Celadon Pharmaceuticals (LSE:CEL)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Celadon Pharmaceuticals Charts.
Celadon Pharmaceuticals (LSE:CEL)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Celadon Pharmaceuticals Charts.