TIDMMAW

RNS Number : 3812O

Maruwa Co Ld

31 January 2023

 
Translation 
 
 
  Notice: This document is an excerpt translation of the original Japanese 
   document and is only for reference purposes. In the event of any discrepancy 
   between this translated document and the original Japanese document, the 
   latter shall prevail. 
 
 
                          Summary of Consolidated Financial Results 
                         for the Nine Months Ended December 31, 2022 
                                   (Based on Japanese GAAP) 
                                                                             January 31, 2023 
Company name:       MARUWA CO., LTD. 
Stock exchange      Tokyo, Nagoya 
 listing: 
Stock code:         5344      URL https://www.maruwa-g.com/ 
Representative:     President and Representative    Toshiro Kanbe 
                     Director 
Inquiries:          Director                        Yukiko Morishita    TEL 0561-51-0841 
Scheduled date to file Quarterly Securities         February 10, 2023 
 Report: 
Scheduled date to commence dividend                 - 
 payments: 
Preparation of supplementary material               No 
 on quarterly financial results: 
Holding of quarterly financial results              Yes    (for analysts and institutional 
 meeting:                                                   investors) 
 
 
 
  (Amounts less than one million yen are 
                           rounded down) 
 

1. Consolidated financial results for the nine months ended December 31, 2022 (from April 1, 2022 to December 31, 2022)

 
   (1) Consolidated operating results  Percentages indicate year-on-year changes 
    (cumulative) 
 
 
                                Net sales      Operating profit    Ordinary profit    Profit attributable 
                                                                                          to owners of 
                                                                                             parent 
                              Millions     %     Millions      %    Millions      %       Millions       % 
                                of yen             of yen             of yen                of yen 
 Nine months ended December 
  31, 2022                      44,577  11.2       16,039   20.0      16,982   22.9         11,934    25.5 
 Nine months ended December 
  31, 2021                      40,070  31.1       13,361   76.4      13,819   86.4          9,511    87.3 
                              --------  ----  -----------  -----  ----------  -----  -------------  ------ 
 
 
                              Earnings per share  Diluted earnings 
                                                      per share 
                                             Yen               Yen 
 Nine months ended December 
  31, 2022                                967.35                 - 
 Nine months ended December 
  31, 2021                                770.98                 - 
                              ------------------  ---------------- 
 

(2) Consolidated financial position

 
                           Total assets  Net assets   Equity ratio 
                            Millions of  Millions of             % 
                                    yen          yen 
 As of December 31, 2022        102,775       91,029          88.6 
 As of March 31, 2022            95,899       79,681          83.1 
                           ------------  -----------  ------------ 
 

2. Cash dividends

 
                                                Annual dividends per share 
                         1st quarter-end  2nd quarter-end  3rd quarter-end  Fiscal year-end  Total 
                         ---------------  ---------------  ---------------  ---------------  ----- 
                                     Yen              Yen              Yen              Yen    Yen 
 Year ended March 31, 
  2022                                 -            34.00                -            36.00  70.00 
 Year ending March 31, 
  2023                                 -            38.00                - 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 Year ending March 31, 
  2023 (Forecast)                                                                     40.00  78.00 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 

3. Forecast of consolidated financial results for the year ending March 31, 2023 ( from April 1, 2022 to March 31, 2023)

 
  Percentages indicate year-on-year changes 
 
 
              Net sales     Operating profit    Ordinary profit    Profit attributable    Earnings 
                                                                       to owners of       per share 
                                                                          parent 
            Millions    %     Millions      %     Millions     %       Millions       %         Yen 
              of yen            of yen              of yen               of yen 
Full year     59,100  8.8       20,800   14.2       21,000   9.5         14,700    10.1    1,191.49 
            --------  ---  -----------  -----  -----------  ----  -------------  ------  ---------- 
 

4. Notes

 
    (1) Changes in significant subsidiaries during the nine  Yes 
     months ended December 31, 2022 
     (changes in specified subsidiaries resulting in the 
     change in scope of consolidation): 
 
 
(2) Application of special accounting methods for preparing  No 
 quarterly consolidated financial statements: 
 

(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

 
Changes in accounting policies due to revisions to    No 
 accounting standards and other regulations: 
Changes in accounting policies due to other reasons:  No 
Changes in accounting estimates:                      No 
Restatement of prior period financial statements:     No 
 

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

 
  As of December 31, 2022   12,372,000   shares   As of March 31, 2022  12,372,000   shares 
 -------------------------  ----------           ---------------------  ---------- 
 

Number of treasury shares at the end of the period

 
  As of December 31, 2022   34,599   shares   As of March 31, 2022  34,492   shares 
 -------------------------  ------           ---------------------  ------ 
 

Average number of shares during the period (cumulative from the beginning of the fiscal year)

 
  Nine months ended December                         Nine months ended December 
   31, 2022                    12,337,418   shares    31, 2021                   12,337,311   shares 
 ----------------------------  ----------           ---------------------------  ---------- 
 

Quarterly consolidated financial statements

Consolidated balance sheets

 
                                                                      (Millions of yen) 
---------------------------------------------------  ---------------  ----------------- 
                                                     As of March 31,   As of December 
                                                           2022            31, 2022 
---------------------------------------------------  ---------------  ----------------- 
  Assets 
      Current assets 
           Cash and deposits                                  44,621             48,613 
           Notes receivable - trade                              473                359 
           Accounts receivable - trade                        12,876             11,636 
           Electronically recorded monetary 
            claims - operating                                 1,810              1,982 
           Merchandise and finished goods                      1,632              2,451 
           Work in process                                     2,648              2,920 
           Raw materials and supplies                          3,706              3,982 
           Other                                               2,389              1,755 
           Allowance for doubtful accounts                       (9)                (9) 
           Total current assets                               70,149             73,693 
                                                     ---------------  ----------------- 
      Non-current assets 
           Property, plant and equipment 
               Buildings and structures, net                  10,101             10,157 
               Machinery, equipment and vehicles, 
                net                                            5,478              7,447 
               Land                                            4,699              4,838 
               Construction in progress                        2,653              4,065 
               Other, net                                        590                701 
                                                     ---------------  ----------------- 
               Total property, plant and equipment            23,524             27,209 
                                                     ---------------  ----------------- 
           Intangible assets 
               Other                                             298                291 
               Total intangible assets                           298                291 
                                                     ---------------  ----------------- 
           Investments and other assets                        1,927              1,581 
           Total non-current assets                           25,750             29,082 
                                                     ---------------  ----------------- 
      Total assets                                            95,899            102,775 
                                                     ---------------  ----------------- 
 
 
                                                                         (Millions of yen) 
------------------------------------------------------  ---------------  ----------------- 
                                                        As of March 31,   As of December 
                                                              2022            31, 2022 
------------------------------------------------------  ---------------  ----------------- 
  Liabilities 
      Current liabilities 
           Notes and accounts payable - trade                     3,444              2,996 
           Electronically recorded obligations 
            - operating                                           2,419              1,681 
           Short-term borrowings                                    100                100 
           Current portion of long-term borrowings                  866                799 
           Income taxes payable                                   4,731              1,512 
           Provision for bonuses                                    866                444 
           Provision for bonuses for directors 
            (and other officers)                                     71                 64 
           Other                                                  2,455              2,987 
           Total current liabilities                             14,953             10,586 
                                                        ---------------  ----------------- 
      Non-current liabilities 
           Long-term borrowings                                     733                600 
           Deferred tax liabilities                                 153                196 
           Other                                                    377                363 
           Total non-current liabilities                          1,264              1,159 
                                                        ---------------  ----------------- 
      Total liabilities                                          16,218             11,746 
                                                        ---------------  ----------------- 
  Net assets 
      Shareholders' equity 
           Share capital                                          8,646              8,646 
           Capital surplus                                       12,017             12,018 
           Retained earnings                                     59,274             70,296 
           Treasury shares                                        (207)              (208) 
           Total shareholders' equity                            79,732             90,753 
                                                        ---------------  ----------------- 
      Accumulated other comprehensive income 
           Valuation difference on available-for-sale 
            securities                                              104                 92 
           Foreign currency translation adjustment                (155)                183 
           Total accumulated other comprehensive 
            income                                                 (51)                276 
                                                        ---------------  ----------------- 
      Total net assets                                           79,681             91,029 
                                                        ---------------  ----------------- 
  Total liabilities and net assets                               95,899            102,775 
                                                        ---------------  ----------------- 
 

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

 
                                                                        (Millions of yen) 
-------------------------------------------------  ------------------  ------------------ 
                                                   Nine months ended   Nine months ended 
                                                    December 31, 2021   December 31, 2022 
-------------------------------------------------  ------------------  ------------------ 
  Net sales                                                    40,070              44,577 
  Cost of sales                                                19,876              20,972 
  Gross profit                                                 20,194              23,604 
                                                   ------------------  ------------------ 
  Selling, general and administrative 
   expenses                                                     6,833               7,565 
  Operating profit                                             13,361              16,039 
                                                   ------------------  ------------------ 
  Non-operating income 
      Interest income                                              45                  62 
      Rental income                                                72                  72 
      Foreign exchange gains                                      333                 819 
      Other                                                        55                  38 
      Total non-operating income                                  507                 993 
                                                   ------------------  ------------------ 
  Non-operating expenses 
      Interest expenses                                             6                   4 
      Rent expenses on real estate for 
       investments                                                 33                  33 
      Other                                                         9                  12 
      Total non-operating expenses                                 49                  50 
                                                   ------------------  ------------------ 
  Ordinary profit                                              13,819              16,982 
                                                   ------------------  ------------------ 
  Extraordinary income 
      Gain on sale of non-current assets                            3                   0 
      Gain on liquidation of subsidiaries                           -                   3 
      Subsidy income                                               89                  15 
      Total extraordinary income                                   92                  19 
                                                   ------------------  ------------------ 
  Extraordinary losses 
      Loss on sale and retirement of non-current 
       assets                                                      17                  32 
      Loss on tax purpose reduction entry 
       of non-current assets                                       75                   - 
      Loss related to infectious disease                           41                   - 
      Total extraordinary losses                                  133                  32 
                                                   ------------------  ------------------ 
  Profit before income taxes                                   13,778              16,969 
                                                   ------------------  ------------------ 
  Income taxes - current                                        4,180               4,621 
  Income taxes - deferred                                          85                 412 
  Total income taxes                                            4,266               5,034 
                                                   ------------------  ------------------ 
  Profit                                                        9,511              11,934 
                                                   ------------------  ------------------ 
  Profit attributable to owners of 
   parent                                                       9,511              11,934 
                                                   ------------------  ------------------ 
 

Consolidated statements of comprehensive income (cumulative)

 
                                                                        (Millions of yen) 
-------------------------------------------------  ------------------  ------------------ 
                                                   Nine months ended   Nine months ended 
                                                    December 31, 2021   December 31, 2022 
-------------------------------------------------  ------------------  ------------------ 
  Profit                                                        9,511              11,934 
  Other comprehensive income 
      Valuation difference on available-for-sale 
       securities                                                 (0)                (12) 
      Foreign currency translation adjustment                     320                 339 
      Total other comprehensive income                            319                 327 
                                                   ------------------  ------------------ 
  Comprehensive income                                          9,831              12,261 
                                                   ------------------  ------------------ 
  Comprehensive income attributable 
   to 
      Comprehensive income attributable 
       to owners of parent                                      9,831              12,261 
 
, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRTUAONRORUAORR

(END) Dow Jones Newswires

January 31, 2023 02:00 ET (07:00 GMT)

Maruwa (LSE:MAW)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Maruwa Charts.
Maruwa (LSE:MAW)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Maruwa Charts.