Peel Hunt
Limited
Full-Year
Results
For the year ended 31 March
2024
Continued resilience in
difficult markets
Peel Hunt Limited ("Peel Hunt" or
the "Company") together with its subsidiaries (the "Group") today
announces audited results for the year ended 31 March 2024
("FY24").
Steven Fine, Chief Executive Officer, said:
"Despite the challenging market backdrop, revenues have grown
year on year and, whilst this wasn't quite sufficient to offset the
inflationary cost environment, the business
is well positioned as capital markets activity
builds.
During the year we made good strategic
progress, winning some of our largest corporate clients
to date and building ever stronger relationships with our existing
client base. In addition, we opened our Copenhagen office and
our retail access product RetailBook raised funds to start its
journey as an independent fully regulated
business.
We are seeing tentative signs that a recovery from the lows
of the last two years is underway, and we are delighted to have
supported two clients with their initial public offerings on the
London market as announced this month."
Highlights
· Overall performance
o Revenue for the full year is up approximately 4% year-on-year
to £85.8m (FY23: £82.3m) despite prolonged capital markets
inactivity
o Continued cost pressures during the year meant that the
business produced a loss before tax (LBT) of £(3.3)m (FY23: LBT
£(1.5)m)
o Costs rationalised where possible, including minimising Group
interest costs by accelerating long-term debt repayments
· Strong balance sheet
o Net assets of £91.8m and cash balances of
£37.9m
o Capital base remains comfortably in excess of minimum
regulatory requirements
· Business division performance
o Investment
Banking revenues were £32.6m (FY23:
£23.4m), an increase of 39.1%. 18 new client wins during the
period, meaning we now act for 150 corporate clients of which 43
are in the FTSE 350
o Execution
Services revenues reduced to £29.6m
(FY23: £33.8m) in line with the overall lower value traded in the
market
o Revenue from Research &
Distribution was down 5.9% at £23.6m (FY23: £25.1m),
consistent with market trends
· Strategic progress
o Continued to evolve our corporate client base - during FY24,
the average market capitalisation of our corporate clients
increased by 9.0% to £752m, outperforming the FTSE All-share Index
over the same period, with the aggregate market capitalisation of
those clients having risen by 5.4% to over £110bn
o Invested in the platform in a measured way, adding talent in
key areas such as senior hires into our Investment Banking and
Institutional Electronic Trading teams
o Further strengthened our European mid-cap distribution with
the opening of Peel Hunt Europe, headquartered in
Copenhagen
o RetailBook raised the funds for the next stage of its growth
and received FCA approval on 2 April 2024. We continue to believe
that there is a significant opportunity for RetailBook to provide
increased retail investor participation, particularly as capital
markets recover
· Our
strategic progress and resilient balance sheet put us in a strong
position to benefit from any improvement in market
conditions
· The
accelerated pace of companies leaving the UK market is an ongoing
challenge. Peel Hunt is taking a leading role in the reform agenda,
advocating for innovative solutions to revitalise UK equity
markets. Many important policy initiatives are already underway,
and we continue to use our connectivity to help drive further
progress.
Outlook
Recent UK economic data, inflation
falling towards the Bank of England's target rate and the prospect
of lower interest rates in the coming months all indicate an
improving macroeconomic outlook. We are seeing an increase in
activity in both our Execution Services and institutional trading
businesses. Public M&A is highly active across the market as
bid activity in respect of undervalued UK assets continues. Against
this backdrop, equity capital markets (ECM) activity is beginning
to build from the low levels of the last two years and, whilst the
IPO market has not yet fully re-opened, UK investors are
increasingly receptive to high quality companies, with Peel Hunt
having acted on two announced IPOs on the London market this month.
Whilst challenges remain, we are becoming cautiously more confident
of a broader recovery in ECM activity.
Key
statistics
Financial highlights
|
2024
|
2023
|
Change
|
Revenue
|
£85.8m
|
£82.3m
|
4.3%
|
Loss before tax
|
£(3.3m)
|
£(1.5m)
|
120.0%
|
Basic EPS
|
(2.7)p
|
(1.1)p
|
(145.5)%
|
Dividend
|
-
|
-
|
-
|
Compensation ratio
|
59.0%
|
58.6%
|
0.4ppts
|
|
|
|
|
Operational highlights
|
|
|
|
Cash
|
£37.9m
|
£27.4m
|
38.3%
|
Net assets
|
£91.8m
|
£93.1m
|
(1.4)%
|
Corporate clients
|
150
|
155
|
(3.2)%
|
Average market cap of
clients
|
£752.3m
|
£690.5m
|
9.0%
|
For further information, please
contact:
Peel Hunt: via
Powerscourt
Steven Fine, CEO
Sunil Dhall, CFOO
Powerscourt (Financial PR):
+44 (0)20 7250 1446
Justin Griffiths
Gilly Lock
Russ Lynch
peelhunt@powerscourt-group.com
Grant Thornton UK LLP (Nominated
Adviser): +44 (0)20 7728
2942
Philip Secrett
Colin Aaronson
Elliot Peters
Keefe, Bruyette & Woods (Corporate
Broker): +44 (0) 20 7710
7600
Alistair McKay
Alberto Moreno Blasco
Fred Walsh
Notes to editors
Peel Hunt is a leading UK
investment bank that specialises in supporting mid-cap and growth
companies. It provides integrated investment banking advice and
services to UK corporates, including equity capital markets,
private capital markets, M&A, debt advisory, investor relations
and corporate broking. The Company's joined up approach combines
these services with expert research and distribution and an
execution services hub that provides liquidity to the UK capital
markets, delivering value to global institutions and trading
counterparties alike. The Company is admitted to trading on AIM
(LON: PEEL) and has offices in London, New York and
Copenhagen.
Forward-looking
statements
This announcement contains forward-looking statements.
Forward-looking statements sometimes use words such as 'may',
'will', 'could', 'seek', 'continue', 'aim', 'anticipate', 'target',
'project', 'expect', 'estimate', 'intend', 'plan', 'goal',
'believe', 'achieve' or other words of similar meaning. Past
performance is no guide to future performance and any
forward-looking statements and forecasts are based on current
expectations and assumptions but relate to events and depend upon
circumstances in the future and you should not place reliance on
them. These statements and forecasts are subject to various risks
and uncertainties and there are a number of factors that could
cause actual results or developments to differ materially from
those expressed or implied by forward-looking statements and
forecasts.
The forward-looking statements contained in this document
speak only as of the date of this announcement and (except as
required by applicable regulations or by law) Peel Hunt does not
undertake to publicly update or review any forward-looking
statements, whether as a result of new information, future events
or otherwise. Nothing in this announcement constitutes or should be
construed as constituting a profit forecast.
No offer of
securities
The information, statements and opinions contained in this
announcement do not constitute or form part of, and should not be
construed as, any public offer under any applicable legislation, or
an offer, or solicitation of an offer, to buy or sell any
securities or financial instruments in any jurisdiction, or any
advice or recommendation with respect to any securities or
financial instruments.
OPERATING AND FINANCIAL REVIEW
Group revenue performance
This year's revenue of £85.8m was
consistent with market expectations, and higher than the previous
year (FY23: £82.3m). This was due to stronger performance from our
M&A team, despite Investment Banking revenues being otherwise
constrained by subdued ECM activity. Our trading income from
Execution Services and commission income from Research &
Distribution fell year on year because of reduced trading activity
in the markets and a fall in value traded.
Revenue comprises the
following:
|
FY24
£'000
|
FY23
£'000
|
%
Change
|
Investment Banking revenue
|
32,567
|
23,411
|
39.1%
|
Execution Services revenue
|
29,638
|
33,810
|
(12.3)%
|
Research
& Distribution revenue
|
23,629
|
25,116
|
(5.9)%
|
Total revenue for the
year
|
85,834
|
82,337
|
4.3%
|
Our joined-up business model,
combining specialist advice, high-quality research, broad
distribution channels and strong market share in trading volumes,
continues to put us in a good position for a recovery in the
markets. Our sector specialist approach and ongoing, targeted
investment in our business areas, including in our people and
technology, remain important tools in pursuing our strategic
priorities.
Investment Banking
|
FY24
£'000
|
FY23
£'000
|
%
Change
|
Investment Banking fees
|
23,795
|
14,622
|
62.7%
|
Investment Banking retainers
|
8,772
|
8,789
|
(0.2)%
|
Investment Banking
revenue
|
32,567
|
23,411
|
39.1%
|
The difficult markets have
continued to affect Investment Banking revenues in ECM, with low
levels of both primary and secondary fundraisings. Nevertheless, we
continued to diversify our investment banking model during the
year, notably acting as financial adviser to several of our
longstanding corporate clients in UK public market M&A
transactions. This has resulted in revenues of £32.6m in FY24, up
39.1% (FY23: £23.4m). In addition, we won several high-quality
corporate mandates, most notably in the FTSE 250, and established
ourselves as a prominent financial adviser.
Our people remain our most valued
asset and, despite the challenging environment, we have retained
our core team as well as our sector and product expertise,
providing our clients with quality and consistency in difficult
times. These attributes have contributed to the evolution of our
client base, adding major corporate clients throughout the
financial year. Our inaugural FTSE 250 conference in June 2024 is a
clear sign of our ambition; a significant number of FTSE 250
companies attended, alongside a broad audience of high-profile
investors from multiple geographies and jurisdictions.
Our joined-up business model gives
us a unique level of insight between institutional clients and
corporate clients and is key to our reputation as a trusted
adviser. This year, we appointed a new Head of Product to optimise
collaboration within our business. This will ensure our clients
continue to receive a consistently high-quality service, while
helping to create stronger integration between our corporate
services, research and distribution and trading capabilities. We
believe that our model is a true differentiator for our
business.
Our deep sector knowledge means
we're able to act for public and private companies alike, and we're
starting to see the benefit of investing in our Private Capital
Markets team, with the team nurturing high-quality relationships
across the sector, from early in the client lifecycle and
beyond.
Technology remains a key part of our
day-to-day operations, and we continue to invest in our products to
make life easier, simpler and more efficient for our clients and
ourselves. In particular, we have developed our data analytics
capabilities to help identify key themes and trends and support
decisions and recommendations.
Greater diversification in our
Investment Banking services, in particular M&A, has helped
counter lower ECM transaction volumes. Our main focus in the coming
months will be to continue building our market share in M&A
transactions, consolidating our position in Private Capital Markets
while also continuing to further build our corporate
franchise.
Execution Services
|
FY24
£'000
|
FY23
£'000
|
%
Change
|
Execution Services
revenue
|
29,638
|
33,810
|
(12.3)%
|
The Execution Services team
generated revenue of £29.6m (FY23: £33.8m), a reduction of 12.3% on
the prior year. We were able to retain a leading trading position,
with a 14.9% (FY23: 13.3%) share of total LSE volume and ranked
number one by notional value among our peers, with only major
global investment banks ahead of us in the rankings.
Despite some challenges in a subdued
trading environment for UK small cap, increased competition on the
Retail Service Provider network (RSP) and lower levels of market
liquidity in general, our performance has been resilient, with
diversified revenue streams supporting our wider business. In
particular Systematic Trading, ETFs, Fixed Income and Investment
Companies have continued to provide consistent returns.
We continue to focus on our
strategic goal of being a key liquidity provider, and maintaining a
strong market share. We are already connected to an array of
execution platforms, and the improvements we're making will support
existing strategies and clients. They will enable us to target new
platforms and counterparties, so that we can continue to expand our
liquidity provision.
Technology is a differentiator for
our business and fundamental to our competitive edge. Our traders
work closely with their technology colleagues to make our systems
even more efficient. For example, we are continuously improving our
proprietary trading tool, Peel Hunt Automated Trading (PHAT), to
ensure we continue to provide fast access to liquidity for our
counterparties and clients.
This year, as well as depressed
trading levels and reduced liquidity, we have encountered increased
competition, with additional market makers joining the RSP network.
We continue to adapt to tighter spreads and lower margins by
diversifying into alternative liquidity sources, which give us
access to incremental, differentiated liquidity for both clients
and counterparties.
Our performance in less favourable
market conditions is testament to our team's experience and
discipline, operating within strict risk management parameters to
support our overall financial resilience.
Looking ahead, our focus will be to
ensure we remain a key liquidity provider and retain our leading
market share in trading. We'll keep enhancing our execution
capabilities through ongoing strategic investment in technology to
ensure efficient trading and liquidity access across the market
cycle.
Research & Distribution
|
FY24
£'000
|
FY23
£'000
|
%
Change
|
Research payments and
execution commission
|
23,629
|
25,116
|
(5.9)%
|
Research & Distribution have
performed well in the face of challenging market conditions and
macroeconomic headwinds. Revenue from research payments, execution
commission and core trading was down 5.9% at £23.6m (FY23: £25.1m),
consistent with market trends. During the year, we have once again
strengthened our market position by deepening our relationships
with existing clients and broadening our footprint across
jurisdictions.
Through our stable platform,
consistent engagement and differentiated integrated business model,
we have continued to support our clients in a difficult market. The
experience and quality of our research, distribution and core
trading teams are an essential part of our long-term strategic
focus, and we continue to invest in the business for the future to
remain the partner of choice for our clients.
Our strategic plans to expand our
international distribution took a significant step forward in
January 2024 with the opening of our new office in Copenhagen. This
reinstates pre-Brexit access to institutional investors across
Europe and will allow us to accelerate our Continental European
business development, opening new trading relationships and
research agreements.
In North America, we have continued
to build our corporate access offering, leveraging our
best-in-class research and highly-rated sales team. Together with
our Continental European team and our growing Rest of World
presence we are able to showcase UK listed and private companies to
an increasingly global audience. This provides our corporate
clients with seamless, differentiated and highly efficient
international access to relevant, deep pools of capital.
We have also continued to invest in
our rapidly growing and differentiated low-touch electronic trading
platform, hiring two experienced electronic traders to oversee its
development. This is another example of how we offer enhanced
liquidity to our institutional clients on an international scale.
We see low-touch execution services as a natural complement to our
high-touch execution services and an important tool in deepening
our institutional relationships.
Technology helps our Research team
work more efficiently. Our research database, launched in FY23, is
helping our analysts develop more detailed and informative research
for clients and we are incorporating artificial intelligence tools
into our research platform. We have continued to expand our
multimedia products, using our dedicated recording studio to
produce high-quality podcasts and videos for investors.
Meanwhile, our reputation for
speaking up on behalf of our clients and UK plc is growing, thanks
in part to our expanding library of thematic reports on topics such
as the de-equitisation of UK equity markets and how to reinvigorate
them. Senior members of the Peel Hunt team, including our Head of
Research, are considered authoritative voices, and our business is
working closely with regulators and the UK government to enhance
the overall market. This is fundamentally important for the health
of the UK economy as well as the UK equity market.
Other financial information
Operating costs
|
FY24
£'000
|
FY23
£'000
|
%
Change
|
Staff costs
|
50,643
|
48,252
|
5.0%
|
Non-staff costs
|
37,399
|
34,125
|
9.6%
|
Total administration costs
|
88,042
|
82,377
|
6.9%
|
Compensation ratio
|
59.0%
|
58.6%
|
0.4ppts
|
Period-end headcount
|
303
|
310
|
(2.3)%
|
Average headcount
|
309
|
316
|
(2.2)%
|
Despite the ongoing macroeconomic
challenges, we have continued investing in people and our strategic
priorities, whilst maintaining a resilient financial
position.
This year, that included salary
increases, targeted to retain our key talent and strong performers,
recruiting staff in our Copenhagen office and strategic hires into
our electronic trading team. While we balanced these strategic
hires with ongoing work to rationalise overall staff costs and
numbers, staff costs in FY24 were higher than FY23. Overall,
average headcount decreased by 2.2%.
Our non-staff costs are dominated by
large technology contracts that are essential for the smooth
running of our business, and these costs rose in line with
inflation in FY24. The Group also experienced higher costs for
professional fees and audit services, something that is affecting
all listed businesses. In establishing our Copenhagen office and
RetailBook, the Group also incurred professional and start-up
costs. Both of these represent important investments in line with
our strategic priorities.
Following the end of the financial
year, we have continued to monitor group-wide expenditure and
rationalise staff numbers, associated staff costs and technology
costs, as well as other key areas of discretionary
spend.
The measures we have taken on staff
costs have seen the Group experience some one-off costs in the
first half of FY25, with the expected associated savings in the
second half of the new financial year.
Profit and loss
The combination of subdued revenue,
targeted strategic investments and inflationary pressures meant
that the Group made a loss in FY24, although we saw an improvement
in revenue versus FY23. Despite our efforts to rationalise costs
where possible, the majority of our cost base is fixed. We
minimised Group interest costs during the year by accelerating
long-term debt repayments, carefully managing working capital to
limit the use of any unnecessary short-term borrowing, and
maximising returns on surplus funds. Loss before tax for the year
was £(3.3)m, representing an increase of 120.0% compared to the
previous year.
Basic EPS decreased by 145.5% to
(2.7)p per share (2023: (1.1)p).
Strategic investments
During the year, we have invested
permanent capital to support the regulatory capital requirements of
Peel Hunt Europe, based at our new office in Copenhagen, which is
now fully operational. Peel Hunt Europe reinstates the Group's
pre-Brexit access to institutional investors across
Europe.
Similarly, we continued to
carefully invest capital and staff resources to help establish
RetailBook as a standalone FCA-regulated entity, with approval
granted effective 2 April 2024. Just before the year end,
RetailBook successfully closed an external funding round of £2.5m,
allowing it to bring in new external investors. Together with
support from our collaboration partners, Hargreaves Lansdown,
Jefferies, Rothschild & Co, and Deutsche Numis, it provides
RetailBook with the ability to focus on the next stage of its
growth. Going forward, RetailBook will operate separately from the
Group with its own independent governance structure. While the
fundraising prior to year end reduced the Group's overall holding
in RetailBook, we continued to have a greater than 50% holding as
at year end. We expect to reduce our holding to below 50% in the
first half of FY25.
We have incorporated the financial
impact of both investments into the Group financial results for
FY24.
Balance sheet
The Group's net asset position as at
31 March 2024 was £91.8m (31 March 2023: £93.1m), representing a
decrease of 1.4% from 31 March 2023, due to the EBT share purchases
during the year and the loss in FY24.
Capital and liquidity
Our cash position has increased, to
£37.9m as at 31 March 2024; this includes a £15m drawn balance from
our RCF. This is higher than the £27.4m at the end of FY23, with
£15m of the RCF drawn at year end being partly offset by higher
inventory positions in our Execution Services business and the
accelerated £6m repayment in long-term debt in the first half of
the year.
Long-term debt now stands at £15m
and we have access to a £30m RCF which we renewed during the year.
Shortly after year end in May 2024, we obtained a new, more
flexible £10m overdraft facility on similar terms to the RCF. We
are in the process of reducing the RCF by an equivalent amount. We
did not materially rely on the RCF for operating during the
year.
Our Own Funds coverage over net
assets was 532% at the end of FY24, compared to 555% at the end of
FY23, which demonstrates that we continued to operate well in
excess of our minimum regulatory capital requirements. We achieved
this by maintaining risk exposures within the agreed limits despite
the reduction in Group net assets.
Dividend
The Board is not proposing a
dividend for the year.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Comprehensive
Income
Audited for the year ended 31 March
2024
|
|
Year ended
|
Year ended
|
|
|
31 March
2024
|
31 March
2023
|
Continuing activities
|
Note
|
£'000
|
£'000
|
Revenue
|
2
|
85,834
|
82,337
|
|
|
|
|
Administrative expenses
|
3
|
(88,042)
|
(82,377)
|
Loss from operations
|
|
(2,208)
|
(40)
|
|
|
|
|
Finance income
|
4
|
1,117
|
692
|
Finance expense
|
4
|
(2,244)
|
(2,320)
|
Other income
|
|
115
|
180
|
Operating loss for the year
|
|
(3,220)
|
(1,488)
|
|
|
|
|
Share of loss from
associate
|
|
(42)
|
-
|
Loss before tax for the year
|
|
(3,262)
|
(1,488)
|
|
|
|
|
Tax
|
5
|
61
|
166
|
|
|
|
|
Loss for the year
|
|
(3,201)
|
(1,322)
|
|
|
|
|
Other comprehensive
income/(expense) for the year
|
|
-
|
-
|
|
|
|
|
Total comprehensive expense for the year
|
|
(3,201)
|
(1,322)
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
Owners of the Company
|
|
(3,201)
|
(1,322)
|
Non-controlling
interests
|
|
-
|
-
|
Loss for the year
|
|
(3,201)
|
(1,322)
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
Owners of the Company
|
|
(3,201)
|
(1,322)
|
Non-controlling
interests
|
|
-
|
-
|
Total comprehensive expense for the year
|
|
(3,201)
|
(1,322)
|
Loss per share - attributable to owners of the
Company:
|
|
|
|
Basic
|
8
|
(2.7)p
|
(1.1)p
|
Diluted
|
8
|
(2.7)p
|
(1.1)p
|
Consolidated Statement of Financial Position
Audited as at 31 March
2024
|
|
As at 31 March
2024
|
As at 31 March
2023
|
|
|
£'000
|
£'000
|
ASSETS
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
|
6,555
|
8,092
|
Intangible assets
|
|
1,901
|
1,152
|
Investments in
associates
|
|
538
|
-
|
Right-of-use assets
|
|
13,741
|
15,889
|
Deferred tax asset
|
|
409
|
273
|
Total non-current assets
|
|
23,144
|
25,406
|
|
|
|
|
Current assets
|
|
|
|
Securities held for
trading
|
|
60,104
|
54,144
|
Market and client
debtors
|
|
551,943
|
471,504
|
Trade and other debtors
|
|
19,613
|
15,546
|
Cash and cash
equivalents
|
|
37,929
|
27,410
|
Total current assets
|
|
669,589
|
568,604
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
Securities held for
trading
|
|
(35,305)
|
(32,062)
|
Market and client
creditors
|
|
(508,980)
|
(421,953)
|
Trade and other
creditors
|
|
(7,280)
|
(4,214)
|
Revolving credit
facility
|
|
(15,000)
|
-
|
Lease liabilities
|
|
(2,956)
|
(2,867)
|
Long-term loan
|
|
(6,000)
|
(6,000)
|
Provisions
|
|
(708)
|
(576)
|
Total current liabilities
|
|
(576,229)
|
(467,672)
|
|
|
|
|
Net current assets
|
|
93,360
|
100,932
|
|
|
|
|
Non-current liabilities
|
|
|
|
Long-term loan
|
|
(9,000)
|
(15,000)
|
Lease liabilities
|
|
(15,754)
|
(18,192)
|
Total non-current liabilities
|
|
(24,754)
|
(33,192)
|
|
|
|
|
Net assets
|
|
91,750
|
93,146
|
Consolidated Statement of Financial Position
Audited as at 31 March
2024
|
|
As at 31 March
2024
|
As at 31 March
2023
|
|
|
£'000
|
£'000
|
EQUITY
|
|
|
|
|
|
|
|
Ordinary share capital
|
|
40,099
|
40,099
|
Other reserves
|
|
50,076
|
53,047
|
Total shareholders' equity
|
|
90,175
|
93,146
|
Non-controlling
interests
|
|
1,575
|
-
|
Total equity
|
|
91,750
|
93,146
|
Consolidated Statement of Changes in Equity
Audited for the year ended 31
March
|
Ordinary
share
capital
|
Other
reserves
|
Total shareholders'
equity
|
Non- controlling
interest
|
Total
equity
|
Group
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance as at 1 April
2022
|
40,099
|
60,035
|
100,134
|
-
|
100,134
|
Loss for
the year
|
-
|
(1,322)
|
(1,322)
|
-
|
(1,322)
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
Total
comprehensive expense
|
-
|
(1,322)
|
(1,322)
|
-
|
(1,322)
|
Transactions with
owners
|
|
|
|
|
|
Equity-settled share-based payments reserve
|
-
|
647
|
647
|
-
|
647
|
Purchase
of Company shares
|
-
|
(2,581)
|
(2,581)
|
-
|
(2,581)
|
Dividends
paid
|
-
|
(3,732)
|
(3,732)
|
-
|
(3,732)
|
Balance as at 31 March
2023
|
40,099
|
53,047
|
93,146
|
-
|
93,146
|
Loss for
the year
|
-
|
(3,201)
|
(3,201)
|
-
|
(3,201)
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
Total
comprehensive expense
|
-
|
(3,201)
|
(3,201)
|
-
|
(3,201)
|
Transactions with
owners
|
|
|
|
-
|
-
|
Equity-settled share-based payments reserve
|
-
|
688
|
688
|
-
|
688
|
Purchase
of Company shares
|
-
|
(458)
|
(458)
|
-
|
(458)
|
Transaction with non-controlling interests
|
-
|
-
|
-
|
1,575
|
1,575
|
Balance as at 31 March
2024
|
40,099
|
50,076
|
90,175
|
1,575
|
91,750
|
Consolidated Statement of Cash Flows
Audited for the year ended 31 March
2024
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
|
Note
|
£'000
|
£'000
|
Net cash generated from/(used in) operations
|
10
|
7,027
|
(30,899)
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchase of property, plant and
equipment
|
|
(76)
|
(511)
|
Purchase of intangible
assets
|
|
(1,078)
|
(1,087)
|
Investments in
associates
|
|
(580)
|
-
|
Net cash used in investing activities
|
|
(1,734)
|
(1,598)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Interest paid
|
|
(1,435)
|
(1,382)
|
Dividends paid
|
|
-
|
(3,732)
|
Lease liability payments
|
|
(3,456)
|
(3,117)
|
Purchase of Company
shares
|
|
(458)
|
(2,581)
|
Non-controlling
interests
|
|
1,575
|
-
|
Drawdown from the revolving credit
facility
|
|
15,000
|
-
|
Repayment of long-term
loan
|
|
(6,000)
|
(6,000)
|
Net cash generated from/(used in) financing
activities
|
|
5,226
|
(16,812)
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
10,519
|
(49,309)
|
Cash and cash equivalents at start
of period
|
|
27,410
|
76,719
|
Cash and cash equivalents at the end of year
|
|
37,929
|
27,410
|
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
Peel Hunt Limited (the Company) is a
non-cellular company limited by shares having admitted its shares
for trading on AIM, a market operated by the London Stock Exchange
plc, on 29 September 2021. The Company is registered in Guernsey.
Its registered office is Mont Crevelt House, Bulwer Avenue, St
Sampson, Guernsey GY2 4LH (previously Ground Floor, Dorey Court,
Admiral Park, St Peter Port, Guernsey GY1 2HT). The consolidated
financial statements of the Company comprise the Company and its
subsidiaries, together referred to as the Group.
The financial information is
presented in pounds sterling and all values are rounded to the
nearest thousand (£'000), except where indicated
otherwise.
The financial information has been
prepared on the historical cost basis, except for derivatives and
financial assets and liabilities which are valued at fair value
through profit and loss (FVTPL). Historical cost is generally based
on the fair value of the consideration given in exchange for the
assets.
Going concern
The Group's principal activities
are Investment Banking, Research & Distribution and Execution
Services in UK mid-cap and growth companies to institutional
clients, wealth managers and private client brokers.
The Directors have assessed the
Group's projected business activities and available financial
resources together with a detailed cash flow forecast for the next
18 months from the date these financial statements were approved.
The Directors have used base case and severe but plausible
scenarios to perform the going concern assessment.
The base scenario
assumes:
· Long-term sustainable growth of the Group as approved by the
Board in the Group's five-year business plan
· Prolonged increased interest rates, as well as inflationary
increases on all cost categories
· Continued strategic investment in the Group, particularly in
relation to technology and further diversification in our
revenue
The severe but plausible downside
scenario assumes:
·
Worsening of the economic
climate from the current historic low levels, continuing to keep
capital market activity low and trading volumes reduced
· An
operational event occurs reducing profitability and cash
· Management continues to rationalise costs where
possible
The results of the scenario
analyses consider the impact on profitability, cash, liquid assets,
regulatory capital and covenant requirements. The severe but
plausible downside scenario also includes active management of the
Group's liquid assets in order to ensure the Group's ability to
repay its long-term loans as required, which would mitigate any
potential covenant constraints. In view of the Group's available
financial resources, the Directors believe that the Group is well
placed to manage its business risks successfully.
The Directors are satisfied that
the Group has adequate resources to continue in operational
existence for a period of at least 12 months from the date these
financial statements are approved and for the foreseeable future.
The Group has a strong focus on working capital management to
ensure the payment of the Group's liabilities as they fall due.
There is also a focus on monitoring the regulatory capital
resources and requirements of Peel Hunt LLP and the UK regulatory
group to ensure that all regulatory capital and liquidity
requirements and covenant requirements are met.
Accordingly, the Directors continue
to adopt the going concern basis in preparing the financial
statements for the year ended 31 March 2024.
The new standards or amendments to
IFRS that became effective and were adopted by the Group during the
year had no material effect on the financial statements.
2. Revenue
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
|
|
£'000
|
£'000
|
Research payments and execution
commission
|
|
23,629
|
25,116
|
Execution Services
revenue
|
|
29,638
|
33,810
|
Investment Banking fees and
retainers
|
|
32,567
|
23,411
|
Total revenue for the year
|
|
85,834
|
82,337
|
3. Staff costs
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
|
|
£'000
|
£'000
|
Wages and salaries
|
|
41,874
|
39,946
|
Social security costs
|
|
5,914
|
5,597
|
Pensions costs
|
|
2,741
|
2,623
|
Other costs
|
|
114
|
86
|
Total staff costs charged as an expense for the
year
|
|
50,643
|
48,252
|
The average number of employees of
the Group during the year decreased to 309 (31 March 2023:
316).
4. Net finance expense
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
|
£'000
|
£'000
|
Finance income
|
|
|
Interest received
|
1,117
|
692
|
|
|
|
|
Finance expense
|
|
|
Interest paid
|
(85)
|
(52)
|
Interest on lease
liabilities
|
(809)
|
(938)
|
Interest accrued on long-term
loan
|
|
(1,350)
|
(1,330)
|
Finance expense for the
year
|
(2,244)
|
(2,320)
|
|
|
|
|
Net finance expense for the year
|
(1,127)
|
(1,628)
|
5. Tax charge
The Group tax charge in the year
ended 31 March 2024 includes a credit of £0.3m (31 March 2023:
£0.2m).
6. Non-controlling interest
The amount of non-controlling
interest is measured at the non-controlling interest's
proportionate share of the subsidiary's identifiable net
assets.
7. Statement of Financial Position
items
(a)
Property, plant and equipment
Property, plant and equipment is
stated at cost less accumulated depreciation and impairment losses.
Depreciation is charged to the income statement on a straight-line
basis over the estimated useful economic lives of each
item.
(b)
Intangible assets
Intangible assets represent
internally generated intangible assets, computer software and
sports debentures. Amortisation is charged to the
income statement on a
straight-line basis over the estimated useful economic lives of
each item. Internally generated intangible assets are amortised
over three years, computer software is amortised over five years
and sports debentures are amortised over the life of the ticket
rights.
Internally generated intangible
assets comprise capitalised development costs for certain
technology developments for key projects in the Group. The
expenditure incurred in the research phase of these internal
projects is expensed. Intangible assets are recognised from the
development phase if and only if certain specific criteria are met
in order to demonstrate the asset will generate probable future
economic benefits and that its costs can be reliably measured.
Amortisation begins when the asset is available for use.
(c)
Right-of-use asset and lease liabilities
The right-of-use asset and lease
liabilities (current and non-current) represent the two property
leases that the Group currently uses for its offices and car
leases.
(d)
Market
and client debtors and creditors
The market and client debtor and
creditor balances represent unsettled sold securities transactions
and unsettled purchased securities transactions, which are
recognised on a trade date basis. The majority of open bargains
were settled in the ordinary course of business (trade date plus
two days). Market and client debtor and creditor balances in these
financial statements include agreed counterparty netting of £10.2m
(31 March 2023: £11.9m).
(e)
Financial instruments
Financial assets and financial
liabilities are recognised in the statement of financial position
when the Group becomes a party to the contractual provisions of the
financial instrument. The type of financial instruments held by the
Group at 31 March 2024 are consistent with those held at the prior
year end. The majority of financial instruments are classified as
'Level 1', with quoted prices in active markets.
(f)
Stock
borrowing collateral
The Group enters into stock
borrowing agreements with a number of institutions on a
collateralised basis. Under such agreements, securities are
borrowed with a commitment to return them at a future date. The
securities borrowed are not recognised on the statement of
financial position. The cash pledged is recorded on the statement
of financial position as cash collateral within trade and other
debtors, the value of which is not significantly different from the
value of the securities borrowed. The total value of cash
collateral held on the statement of financial position is £5.4m (31
March 2023: £2.4m).
(g)
Long-term loans
During the first quarter of the
financial year the Company accelerated £6m of the Senior Facilities
Agreement (SFA) scheduled principal repayments due in each of
September 2023 and March 2024, reducing the outstanding balance to
£15m (31 March 2023: £21m).
Alongside the accelerated
repayments, the Company negotiated a temporary reduction in its
interest cover covenant up to and including 31 December 2023 with
no changes to the interest rate applicable to the SFA.
(h)
Revolving credit facility
As at 31 March 2024 £15.0m of the
£30m Revolving Credit Facility was drawn (31 March 2023:
£nil).
8. Loss per share
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
Basic weighted average number of
ordinary shares in issue during the year
|
|
117,069,636
|
119,197,519
|
Dilutive effect of share option
grants
|
|
8,755,598
|
1,605,000
|
Diluted weighted average number of ordinary shares in issue
during the year
|
|
125,825,234
|
120,802,519
|
Basic loss per share of (2.7)p (31
March 2023: (1.1)p) is calculated on total comprehensive expense
for the year, attributable to the owners of the Company, of £(3.2)m
(31 March 2023: £(1.3)m) and 117,069,636 (31 March 2023:
119,197,519) ordinary shares, being the weighted average number of
ordinary shares in issue during the year.
The Company has 8,755,598 (31 March
2023: 1,605,000) of dilutive equity instruments outstanding as at
31 March 2024.
9. Post balance sheet event
Shortly after year end in May 2024,
we obtained a new, more flexible £10m overdraft facility on similar
terms to the RCF.
10. Reconciliation
of loss before tax to cash from operating
activities
|
|
Year ended
31 March
2024
|
Year ended
31 March
2023
|
£'000
|
£'000
|
Loss before tax for the financial year
|
|
(3,262)
|
(1,488)
|
|
|
|
|
Adjustments for:
|
|
|
|
Depreciation and
amortisation
|
|
4,353
|
4,251
|
Expected credit loss on financial
assets held at amortised cost
|
|
186
|
277
|
Increase in provisions
|
|
131
|
37
|
Equity settled share-based payments
- IFRS 2 charge
|
|
688
|
647
|
Revaluation of right-of-use asset
and lease liabilities
|
|
33
|
(71)
|
Net finance expense
|
|
1,127
|
1,628
|
|
|
|
|
|
|
|
|
Change in working capital:
|
|
|
|
(Increase) in net securities held
for trading
|
(2,717)
|
(4,446)
|
Decrease in net market and client
debtors
|
6,588
|
4,458
|
(Increase) in trade and other
debtors
|
(4,595)
|
(2,339)
|
(Decrease) in net amounts due to
members
|
|
-
|
(21,837)
|
Increase/(decrease) in trade and
other creditors
|
3,049
|
(12,572)
|
Cash generated from/(used in) operations
|
5,581
|
(31,455)
|
|
|
|
|
Interest received
|
|
1,117
|
692
|
Corporation tax
credit/(paid)
|
|
329
|
(136)
|
Net cash generated from/(used in) operations
|
7,027
|
(30,899)
|
END