This announcement contains inside information for the
purposes of Regulation 11 of the Market Abuse (Amendment) (EU Exit)
Regulations 2019/310. With the publication of this
announcement via a Regulatory Information Service, this inside
information is now considered to be in the public
domain.
19
June 2024
Sorted Group Holdings
Plc
("Sorted", the "Company" or the "Group")
Audited Results for the year
ended 31 December 2023
Sorted (AIM: SORT) announces its
audited results for the year ended 31 December 2023.
Financial Performance
· Revenues in 2023 were £53,066 compared to £110,856 in 2022
representing a 52.1% decrease in revenues year-on-year.
· Administrative costs excluding depreciation and amortisation
for the year to 31 December 2023 were £551,530 (2022:
£723,149)
· Loss
before exceptional items, amortisation and depreciation for the
year to 31 December 2023 was £512,832 (2022: £641,651)
· Loss
per share from continuing operations decreased from 0.029p in 2022
to 0.065p in 2023
Financial Position at Year End
·
Net assets were £2,606,608 (2022:
£4,330,452)
·
Net current assets were £2,606,608 (2022:
£4,195,778)
·
Cash and cash equivalents of £955,112 (2022:
£4,125,571)
·
Borrowings were £Nil (2022: £Nil)
·
Potential deferred tax asset of £5,527,410 (2022:
£4,109,997)
A copy of this announcement and
the Company's report & accounts will shortly be available on
the Company's website.
For further information please
contact:
Sorted Group Holdings plc
Tel: +44 (0)3300 555 284
Simon Wilkinson,
Chairman
Allenby Capital Limited (Nominated
Adviser)
Tel: +44 (0)20 3328 5656
David Hart
Vivek Bhardwaj
Turner Pope Investments (TPI) Ltd
(Broker)
Tel: +44 (0)20 3657 0050
James Pope
Andy Thacker
About Sorted
Sorted's Delivery Experience
supports retailers in providing exceptional delivery experiences
and analysing post-purchase performance. It enables customers to
track deliveries and returns or exchange of parcels with
ease.
Founded more than a decade ago,
Sorted is trusted by leading retailers - such as Asda, ASOS and
M&S - to make customer purchase experiences a
differentiator.
www.sorted.com
@SortedOfficial
Media contact - Shaun Weston - shaun.weston@sorted.com
CHAIRMAN'S REPORT FOR THE YEAR ENDED 31
DECEMBER 2023
Dear Shareholders,
I am pleased to present the Chairman's
statement for the Sorted Group Holdings PLC (the "Company" or the
"Group") 2023 report and accounts.
2023 marked a significant turning point for
Sorted Group Holdings PLC. On 28 June 2023, we announced a secured
convertible bridge loan agreement (the "Convertible Loan
Agreement") with Sorted Holdings Limited ("SHL") to lend it up to
£2.6 million (the "Loan") for working capital purposes. The
Convertible Loan Agreement had a redemption premium of 50% and was
secured by a first fixed and floating charge over SHL's business
and assets. At the Company's option, the Loan could be converted
into shares representing nearly 100% of the fully diluted share
capital of SHL.
Additionally, we simultaneously announced
entering into an exclusive non-binding heads of terms for a
potential acquisition of the entire issued share capital of SHL by
the Company for a nominal consideration of £1.00 (the "Proposed
Acquisition"). As part of the Proposed Acquisition, the Company
would assume approximately £4.0 million of SHL's outstanding debt.
Existing subscribers, including shareholders of SHL, would be given
the opportunity to participate in a cash subscription for up to £5
million of new shares in Location Sciences Group PLC (now named as
Sorted Group Holdings PLC) to align their interests with existing
shareholders. The Proposed Acquisition constituted a reverse
takeover under the AIM Rules for Companies (the "AIM Rules").
Accordingly, in accordance with rule 14 of the AIM Rules, the
Company's ordinary shares were suspended from trading on AIM on 28
June 2023.
Post the period end, on 30 January 2024 we
announced and published an AIM admission document in connection
with the Proposed Acquisition. The AIM admission document detailed,
inter alia, the proposed
acquisition of SHL, a proposed subscription of 2,285,712 new
ordinary shares at 87.50 pence per new ordinary share to raise
approximately £2.0 million, a proposed 625 to 1 share
consolidation, a proposed change of name and AIM ticker symbol to
Sorted Group Holdings PLC and SORT respectively, director
appointments, a notice of general meeting, and the restoration of
trading of the Company's existing ordinary shares on AIM. Terms
were agreed for the acquisition of the entire issued and to be
issued share capital of SHL for an aggregate nominal consideration
of approximately £66.73 to be paid in cash at
completion.
The Proposed Acquisition was outlined as
attractive for a number of reasons. These included:
· Significant
opportunity to leverage Sorted's technology and substantial capital
investment (exceeding £70 million)
· Attractive
software-as-a-service ("SaaS") business model in the ecommerce
sector with scalable, predictable revenue performance
· Diverse customer
base of household retail brands and strong industry
partnerships
· Global ecommerce
market forecast to grow significantly.
· Highly
fragmented market
· UK-based
business with over 60 employees
On 16 February 2024, all resolutions were duly
passed at a general meeting of the Company. The proposals set out
in the AIM admission document completed on 19 February 2024 with
the enlarged group successfully admitting to AIM on the same day
("Admission"). As part of this, Carmen Carey was appointed as Chief
Executive Officer, Mahmoud Warriah as Chief Financial Officer and
Petar Cvetkovic as Non-Executive Director. To reflect the Company's
new name, the website changed to www.sorted.com on
Admission.
The financial year ended 31 December 2023
("FY23") presented its share of challenges, with a decline in
revenue to £53,066 (2022: £110,856). However, I am pleased to
report that we entered the financial year ending 31 December 2024
("FY24") with a solid financial foundation. The successful
fundraises that took place in 2021 and 2024 provided us with ample
resources and, together with the loan facility agreement with Bidco
3 Limited for up to £3.0 million, enabled us to pursue our
strategic acquisition objective in the backdrop of the complex
business landscape.
Throughout the acquisition process, we have
remained committed to our key stakeholders, particularly our
shareholders. We recognise that change brings uncertainty, and we
have made every effort to navigate these challenges with
transparency and fairness. Our team has shown remarkable resilience
and adaptability during this period of transition, and we are
grateful for their dedication to our shared vision.
Looking forward, we remain cautiously
optimistic. The acquisition of SHL has provided us with a valuable
platform for potential growth opportunities. Armed with this
knowledge, we are actively exploring avenues for sustainable
expansion and enhancement of our offerings.
On 28 May 2024, it was announced that Carmen
Carey stepped down as Chief Executive Officer ("CEO") and Executive
Director of the Group with immediate effect and will continue to
support Sorted during a three month notice period.
Finally, I would like to express my heartfelt
gratitude to our shareholders, clients, and partners for their
unwavering support throughout this transformative period. Your
confidence in our ability to navigate these challenges and
capitalise on emerging opportunities has been instrumental in our
progress.
In conclusion, while FY23 presented its fair
share of hurdles, we are well-funded and strategically positioned
for the future. With a solid financial foundation, streamlined
operations, and a focus on delivering a new strategic path going
forward, we are confident in our ability to create long-term value
for our shareholders. We thank our shareholders and stakeholders
for our continued trust and support.
Yours sincerely,
Simon
Wilkinson
Executive
Chairman, Sorted Group Holdings PLC
INDEPENDENT DIRECTORS FINANCIAL REVIEW FOR
THE YEAR ENDED 31 DECEMBER 2023
Dear Shareholders,
As the Independent Director of Sorted Group
Holdings PLC, I am pleased to present my report alongside the
Executive Chairman's statement for the FY23 report and accounts. As
a member of the board of directors of the Company (the "Board" or
the "Directors"), my role is to provide an unbiased perspective and
to act in the best interests of the Company and its
shareholders.
Throughout FY23, I actively participated in
the strategic review process and monitored the Company's
performance, governance, and risk management. I have assessed the
decisions made and actions taken by the Board, ensuring that they
align with the company's values and objectives.
Financial Performance
The financial performance of Sorted Group
Holdings PLC in FY23 reflected the challenges faced by the Company
and the broader market environment. I have scrutinised the
financial statements and worked closely with the team to understand
the underlying causes and evaluate the appropriateness of the
strategic initiatives undertaken. I have enclosed below a summary
of the Group's financial performance and statement of financial
position at the end of the year:
All figures in £GBP
(unless otherwise stated)
|
Year to 31 December 2023
|
Six months to 30 June 2023
|
Year to 31 December 2022
|
Comparison to prior year
|
Revenue
|
53,066
|
33,765
|
110,856
|
(52.1%)
|
Administrative costs
|
551,530
|
150,716
|
723,149
|
23.7%
|
Loss before tax
|
1,723,845
|
232,538
|
850,578
|
(96.8%)
|
Loss per share
|
0.065p
|
0.010p
|
0.029p
|
(102.2%)
|
Net assets
|
2,606,608
|
4,097,915
|
4,330,452
|
(38.7%)
|
Net current assets
|
2,606,608
|
4,097,915
|
4,195,778
|
(36.7%)
|
Cash at bank
|
955,112
|
3,498,243
|
4,125,571
|
(76.8%)
|
Group borrowings
|
Nil
|
Nil
|
Nil
|
-
|
The Board made further reductions in overhead
during the FY23 and the impact of these can be seen in the
decreased administration costs in FY23 of £551,530 compared to the
financial year ended 31 December 2022 ("FY22") of £723,149,
representing a 23.7% year on year reduction. The loss before tax
includes the costs of the acquisition of SHL.
Strategic Review and Actions Taken
During FY22, the Board embarked on a
comprehensive strategic review to pinpoint the most viable pathways
for sustainable growth and the creation of shareholder value. This
exercise led to the identification of SHL as a prime target and
the most viable option to provide long-term
sustainable growth and create shareholder value. The acquisition of
SHL completed on 19 February 2024.
Corporate Governance
We are committed to upholding the highest
standards of corporate governance. Throughout the year, we
monitored the Company's compliance with applicable laws,
regulations, and best practices. We reviewed the effectiveness of
internal controls, risk management systems, and ethical practices.
We are pleased to report that Sorted Group Holdings PLC has
maintained a robust governance framework, with appropriate checks
and balances in place to safeguard shareholder
interests.
Stakeholder Relations
As the Independent Director, I place great
importance on the company's relationships with its key
stakeholders. I have closely monitored the engagement efforts
undertaken by the team to foster a positive team culture, ensure
fair treatment, and provide opportunities for professional growth.
Furthermore, I have assessed the Company's relationships with
clients, suppliers, and other stakeholders, ensuring that open
lines of communication are maintained and that their expectations
are being met.
Looking Ahead
As the Independent Director, I remain
committed to our fiduciary duties and to serving the best interests
of Sorted Group Holdings PLC and its shareholders. I will continue
to provide oversight, guidance, and independent perspectives to the
Board as the company navigates the evolving landscape. I will
monitor progress against strategic objectives, evaluate risk
management practices, and advocate for responsible and sustainable
business practices.
Whilst the Group plans to appoint a new CEO,
in the intervening period, Simon Wilkinson, the Group's Chairman,
will also take on the role of Executive Chairman. In addition to
Simon Wilkinson's software and general management expertise, Sorted
will also draw on the significant experience of its other existing
board members to oversee the operations of the business, including
the distribution and logistics expertise of Petar Cvetkovic, a
Non-Executive Director.
In order to recognise Simon Wilkinson's
increased involvement in the operations of the business, Sorted has
entered a consultancy arrangement with him whereby the Group will
pay Mr Wilkinson a daily consultancy rate of £1,750.00 (the
"Consultancy Arrangement"). It is anticipated that Mr Wilkinson
will work a maximum of three days per week pursuant to the
Consultancy Arrangement.
In conclusion, I express our appreciation for
the trust placed in us by the shareholders of Sorted Group Holdings
PLC. I believe that the Company's strategic initiatives, including
the disposal of the Insights business and the ongoing commitment to
find a new strategic direction for the Group, will position it for
long-term success. I remain vigilant in our oversight role and are
dedicated to the company's continued growth and value
creation.
Respectfully submitted,
Dr Nigel
Burton
Independent
Non-Executive Director, Sorted Group Holdings PLC
STRATEGIC REPORT FOR THE YEAR ENDED 31
DECEMBER 2023
The Directors present their strategic report
for the year ended 31 December 2023.
Fair review of the business
The fair review of the business is set out in
the Executive Chairman's and Independent Director's reviews, which
describe in detail the financial results and future plans for
Sorted Group Holdings PLC.
The Board monitors progress on the overall
Group strategy and the individual strategic elements by reference
to KPls. The primary measures are revenue, costs, EBITDA before
exceptional items and working capital levels.
Principal risks and uncertainties
The principal and commercial risks to the
Group are as follows:
Description
|
The Group's strategic review does not deliver
the expected improved shareholder returns.
|
Impact
|
The Group may not deliver shareholder
value.
|
Mitigation
|
During the year, the Board conducted a
thorough target acquisition review and identified Sorted Holdings
Limited as the most viable option to provide long-term sustainable
growth and create shareholder value.
|
|
|
Description
|
Sorted Group Holdings PLC continues to be in a
cash consumption phase.
|
Impact
|
Going concern has been carefully considered
and details are provided in the Corporate Governance Report below
and in note 2 of the Group's financial statements.
|
Mitigation
|
As at 31 December 2023, the Group had just
under £1 million in net cash resources and a loan to Sorted
Holdings Limited. Considering drawdown £2.5 million, the
post-year-end acquisition of Sorted Holdings Limited, the £2
million fundraise, and the £3 million Bidco 3 Limited loan
facility, the Group has more than sufficient funds to meet its
requirements for the foreseeable future.
|
|
|
Description
|
Changes in regulation negatively impact the
Group's market.
|
Impact
|
The Group may find the demand for its products
is reduced and/ or the Group may be forced to change or stop
selling one or more of its products.
|
Mitigation
|
The Board takes account of commentators and
industrial bodies as to the direction of policy change.
|
The Board meets regularly to review specific
and general risks that face the Group. The Board strives to
position the Group in a way that any risks can be minimised and
met, should the need arise.
The Group's performance will be dependent on
the outcome of the strategic review and the implementation of the
results of this review. As part of our strategic review, we have
thoroughly analysed market trends, customer needs, and emerging
opportunities to ensure the long-term success and sustainable
growth of the company.
The Group is managing this risk by reducing
the overheads of the Group and continuing to analyse new
opportunities as they arise. The Board are committed to delivering
shareholder value in the long-term.
Strategic risks
Following the strategic review, Sorted Group
Holdings PLC has identified key initiatives, such as seeking
acquisition targets and optimising operational efficiency. A
significant milestone in this strategy was achieved with the
purchase of Sorted Holdings Limited on 19 February 2024, aligning
with the strategic goals set out in the FY23 financial
accounts.
However, a strategic risk lies in the
effective execution of these initiatives. Ensuring successful
implementation, alignment across the organisation, and timely
delivery of desired outcomes require careful planning, resource
allocation, and effective management of change. Any delays,
misalignment, or inadequate execution could impede the company's
ability to achieve its strategic objectives and may result in lost
opportunities, lower competitiveness, and suboptimal financial
performance.
It is important for Sorted Group Holdings PLC
to establish clear goals, allocate appropriate resources, and
monitor the progress of these strategic initiatives. The Company
should implement robust project management practices, establish
effective communication channels, and regularly evaluate and adjust
the execution plan as needed. Additionally, strong leadership and
stakeholder engagement are crucial to drive alignment and foster a
culture of accountability throughout the organisation.
By proactively addressing this strategic risk
and implementing effective execution strategies, Sorted Group
Holdings PLC can enhance its chances of successfully realising the
desired outcomes of the strategic initiatives and drive long-term
value for shareholders.
This report, in conjunction with the
Chairman's statement and Independent Directors report, form the
Strategic Report for the purposes of s414A of the Companies Act
2006.
Section 172 statement
The Directors believe that they have
effectively implemented their duties under section 172 of the
Companies Act 2006 through adherence to the Quoted Companies
Alliance Corporate Governance Code, as disclosed on pages 14 to 16
and as published on our website: www.sorted/investor-relations/board-governance.
The Chairman's Report and Chief Executive's Review details
the Group's future plans to achieve its long-term
strategy.
The Group is committed to maintaining an
excellent reputation and strive for high standards, while
maintaining an awareness of the environmental impact of the work
that it does and strives to reduce its carbon footprint.
The Directors recognise the importance of the
wider stakeholders in delivering their strategy and achieving
sustainability within the business; in ensuring that all our
stakeholders are considered as part of every decision process we
believe we act fairly between all members of the
company.
CORPORATE GOVERNANCE
The Board recognises the importance of good
corporate governance in order to protect and build upon the
substantial investments made by our diverse shareholder base. We
have chosen to apply the Quoted Companies Alliance Corporate
Governance Code (the 'QCA Code'), which was developed by the QCA in
consultation with a number of significant institutional small
company investors, as an alternative corporate governance code
applicable to AIM companies. The underlying principle of the QCA
Code is that "the purpose of good corporate governance is to ensure
that the company is managed in an efficient, effective and
entrepreneurial manner for the benefit of all shareholders over the
longer term". The Board anticipates that whilst the Company will
continue to comply with the QCA Code, given the Group's size and
plans for the future, it will also endeavour to have regard to the
provisions of the UK Corporate Governance Code as best practice
guidance to the extent appropriate for a company of its size and
nature.
An explanation of how these principles have
been applied during FY23 is set out both below and in the
Directors' remuneration, Audit Committee and internal control
sections of this report.
Certain information required under the QCA
code is included within the Strategic report and the Directors
Remuneration Report.
Name
|
Date Appointed
|
Date Resigned
|
Role
|
Committees
|
Simon Wilkinson
|
25/05/2021
|
-
|
Chairman
|
Remuneration,
Nomination, Audit
|
Nigel Burton
|
25/05/2021
|
-
|
Non-Executive
Director
|
Remuneration,
Nomination, Audit
|
The Board is responsible to the shareholders
for the proper management of the Group through setting the overall
strategy of the business and to review the people, performance,
policies and budgets of the Group. The Board typically meets
quarterly and also meets for any other extraordinary matters as
they may arise. Detailed information on matters to be discussed
during the meetings are circulated in advance of the meeting to
ensure non-executive directors can contribute in an educated
manner.
Independence
The roles of the Chairman, Simon Wilkinson,
and the Independent Director, Dr Nigel Burton, have a formal
division. The Chairman is responsible for delivering the outcome of
the strategic review and ensure that adequate and effective
resources are in place to deliver shareholder value. The
Independent Director is responsible for monitoring the Board and
ensuring no individual or group takes control of the Board's
decision making and that all key stakeholders are fully briefed on
matters and their responsibilities.
Board Balance
A minimum of 50% of the Board
will always consist of non-executive directors including the
Chairman. During FY23 all non-executive directors were independent
of the management team and are not involved in any other business
or relationship, both as an executive or non-executive, which may
impair their independent nature and judgement.
Nomination Committee
The Group's nomination committee is
responsible for reviewing and making proposals to the Board on the
appointment of Directors and meets as necessary. During FY23, the
Group's nomination committee consisted of Simon Wilkinson, who
acted as Non-Executive Chairman of the committee, and Dr. Nigel
Burton.
Performance Evaluation and Re-election
The Board has continued to evaluate its
effectiveness and performance during FY23, taking into account the
Financial Reporting Council's Guidance on Board Effectiveness. It
is anticipated that following the completion of the Board strategic
review, director appraisals will be performed to ensure that their
performance is, and continues to be, effective, that where
appropriate they maintain their independence and that they are
demonstrating continued commitment to the role. The Directors will
be evaluated internally based on their responsibilities to the
Board. New Directors resign and stand for re-election at the
Group's first AGM following their appointment. 50% of continuing
Directors stand for re-election on an annual basis.
The Directors carry out continued professional
development throughout the year where appropriate and each Director
keeps up to date with market changes through the use of market
articles and industry contacts.
Remuneration Committee
The Group's remuneration committee is
responsible for the specific remuneration and incentive packages
for each of the Company's executive directors, senior executives
and managers. During FY23, the Group's Remuneration Committee
consisted of Nigel Burton and Simon Wilkinson, who acted as
Non-Executive Chairman of the committee. Further details of the
Committee's remit are contained in the Directors' Remuneration
Report on pages 11 to 13.
Relations with Shareholders
The Group encourages two-way communication
with both its institutional and private investors and responds
promptly to all queries received. The Non-Executive Directors
communicate regularly with the Group's institutional shareholders
and ensure that their views are communicated fully to the Board.
The Board recognises the Group's AGM as an important opportunity to
meet with the Group's private shareholders. The Directors are
available to listen to the views of shareholders informally
immediately following the AGM.
Annual General Meeting
The Annual General Meeting of the Group
provides shareholders with the opportunity to be updated on the
Group's progress and to ask questions of the Board.
Financial Reporting and Internal Control
The Company has established policies covering
the key areas of internal financial control and the appropriate
procedures, controls, authority levels and reporting requirements
which must be applied throughout the Group.
The key procedures that have been established
in respect of internal financial control are:
· An
annual budget set by the Board
· Monthly management accounts with comparisons to budget
· Monthly forecast updates with comparisons to budget
· Monthly cashflow forecasts with comparisons to budget
· Weekly meetings of the Executive Directors and Senior
Management to review priorities and issues
· Restriction of user access to systems, including but not
limited to Financial, HR and Technology.
The above controls have been established to
support the growth of the business and to protect against future
risks.
Corporate Culture
It is the Board's view that the Group's
corporate culture is consistent with its objectives, strategy and
business model. The Board is aware that the culture set by the
Board will greatly impact all aspects of the Group and the way that
employees behave. The Board invites employees to provide feedback
on their peers and management.
Consolidated Accounts
The before mentioned Financial Reporting and
Internal Controls apply to all subsidiaries. The accounts of all
subsidiaries are combined with those of the Company to form
consolidated accounts each month. Following Admission, the Chief
Financial Officer is responsible for producing the consolidated
accounts, including the elimination of intercompany transactions
and balances.
Audit Committee
The Group's Audit Committee is responsible for
ensuring the financial performance of the Group is properly
monitored and reported on, the effectiveness of accounting systems
and financial reporting procedures. During FY23, the Group's Audit
Committee consisted of Nigel Burton and Simon Wilkinson, who acted
as Non-Executive Chairman of the committee.
The Committee considers all proposals for
non-audit services and ensures that these do not impact on the
objectivity and independence of the auditor. The Audit Committee
reviews, with the external auditor, the safeguards and procedures
developed by the auditor to counter threats or perceived threats to
their objectivity and independence. Non-audit services performed by
the external auditor are assessed for threats to objectivity and
independence on a case-by-case basis.
Board and
Committee Attendance
Name
|
Main Board
|
Audit Committee
|
Remuneration Committee
|
Nomination Committee
|
Simon Wilkinson
|
4/4
|
1/1
|
1/1
|
1/1
|
Nigel Burton
|
4/4
|
1/1
|
1/1
|
1/1
|
Going concern
The directors have taken a view of the Group
as a whole.
Included in our net assets as at 31 December
2023, an amount of £2,516,491 is outstanding from Sorted Holdings
Limited relating to a secured convertible bridge loan agreement in
anticipation of acquiring Sorted Holdings Limited. This outstanding
balance was never intended to be recouped in cash and the
assessment of going concern reflects this position.
The Group ended FY23 with cash resources of
£955,112, no debt and a cash burn of £3.17 million. The cash burn
consists of an annualised cash burn of £653k and a once-off £2.517m
to Sorted Holdings Limited as a secured convertible bridge
loan.
The Group continued to operate Verify which
has a global client base with customers in Europe and South Africa.
The post FY23 acquisition of Sorted Holdings Limited resulted in
the exit from the Verify business to focus on the SHL business to
deliver shareholder value in the long term.
However, despite the actions of the Board, the
Group continued to operate with a trading loss during FY23. The new
funds raised during 2021 were utilised to acquire the Sorted
Holdings Limited business on 19 February 2024. The Board will
continue to monitor cash resources and progress the ongoing
business review.
Based on the current status, after making
enquiries and considering the existing cash resources of the
business and the further cost reductions made during 2023, plus the
Sorted Holdings Limited acquisition, the £2m fundraise and the £3m
Bidco 3 Limited facility, the Board has a reasonable expectation
that the Group will be able to execute its plans in the medium term
such that the Group will have adequate resources to continue in
operational existence for the foreseeable future. This provides the
Board with assurance on the Group's ability to continue as a going
concern, and therefore adopt the going concern basis of accounting
in preparing the annual financial statements.
DIRECTORS' REMUNERATION REPORT
As a Company admitted to trading on AIM,
Sorted Group Holdings PLC is not required to present a directors'
remuneration report, however, a number of voluntary disclosures
have been made. The Company has complied with the disclosure
requirements set out in the AIM Rules for Companies.
Remuneration Committee
During FY23, the Remuneration Committee,
comprising Simon Wilkinson and Nigel Burton, determines the Group's
policy for executive remuneration and the individual remuneration
packages for executive directors. In setting the Group's
remuneration policy, the committee considers a number of factors
including:
· salaries and benefits available to executive directors of
comparable companies; and
· the
need to both attract and retain executives of appropriate
calibre
Remuneration of executive directors
Consistent with this policy, benefit packages
awarded to executive directors comprise a mix of basic salary and
performance-related remuneration that is designed as an incentive.
The remuneration packages can comprise the following
elements:
· base
salary: the Remuneration Committee sets the base salaries to
reflect responsibilities and the skills, knowledge and experience
of the individual;
· bonus scheme: the executive directors are eligible to receive
a bonus dependent on both individual and Group performance as
determined by the Remuneration Committee;
· equity: share options; and
· various other add on· benefits such as private medical
insurance.
The executive directors are engaged under
separate contracts which require a notice period of three or six
months given at any time by the individual.
Remuneration of non-executive directors
The fees and equity awarded to non-executive
directors are determined by the Board. The non-executive directors
do not receive any other forms of benefit such as private medical
insurance.
Year to 31
December 2023
Director
|
Salary and fees
|
Bonus
|
Pension
|
Benefits
|
Share-based payments
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
S Wilkinson (Non-executive)
|
83,437
|
-
|
-
|
-
|
-
|
83,437
|
N Burton (Non-executive)
|
76,406
|
-
|
-
|
-
|
-
|
76,406
|
|
159,843
|
-
|
-
|
-
|
-
|
159,843
|
Included within directors' remuneration for S
Wilkinson and N Burton is remuneration of £83,837 and £76,406
respectively that was settled by issue of ordinary
shares.
Year to 31
December 2022
Director
|
Salary and fees
|
Bonus
|
Pension
|
Benefits
|
Share-based payments
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
M Slade (Executive)*
|
77,600
|
-
|
660
|
-
|
-
|
78,260
|
D Rae (Executive)*
|
64,667
|
-
|
660
|
-
|
-
|
65,327
|
S Wilkinson (Non-executive)
|
101,563
|
-
|
-
|
-
|
-
|
101,563
|
N Burton (Non-executive)
|
71,094
|
-
|
-
|
-
|
-
|
71,094
|
|
314,924
|
-
|
1,320
|
-
|
-
|
316,244
|
Included within directors' remuneration for S
Wilkinson and N Burton is remuneration of £101,563 and £71,094
respectively that was settled by issue of shares.
* Resigned 22 June 2022
Director
|
Grant Date
|
Exercise Price
|
At 31 December 2023
|
At 31 December 2022
|
|
|
|
Number
|
Number
|
M Slade (Executive)*
|
29/11/2018
|
2.25p
|
-
|
-
|
D Rae (Executive)*
|
29/11/2018
|
2.25p
|
-
|
-
|
Notes: The options were to vest in three equal
tranches when certain share price targets have been reached, the
share price targets are as follows:
• 4.8
pence per New Ordinary Share
• 7.3
pence per New Ordinary Share
• 9.7
pence per New Ordinary Share
The options in place at the end of 31 December
2021 were forfeit on 22 June 2022 when the option holders ceased to
hold office.
Director Warrants
Non-transferable warrants to subscribe for, in
aggregate, 120,000,000 Ordinary Shares were issued to the Executive
Directors and the Non-Executive Directors, exercisable at 0.20p for
five years from 25 May 2021, provided that the Ordinary Shares have
traded at a Volume Weighted Average Price (VWAP) at or above 0.30p
for 20 consecutive Business Days, or on a change of control of the
Company.
Name
|
Number of Ordinary Shares subject to Director Warrants
|
Simon Wilkinson
|
30,000,000
|
Dr Nigel Burton
|
30,000,000
|
Mark Slade
|
30,000,000
|
David Rae
|
30,000,000
|
Broker Warrants
Transferable warrants to subscribe for, in
aggregate, 41,250,000 Ordinary Shares were issued to the Executive
Directors and the Non-Executive Directors, exercisable at 0.20p for
five years from 25 May 2021.
Name
|
Number of Ordinary Shares subject to Broker Warrants
|
Dr Nigel Burton
|
25,000,000
|
Mark Slade
|
10,000,000
|
David Rae
|
6,250,000
|
Promoter Warrants
Promoter warrants were issued to certain
investors in the fundraising completed on 25 May 2021 in
consideration of those persons assembling and co-ordinating the
Concert Party's investment in the Company. As part of this
issuance, non-transferable warrants to subscribe for, in aggregate,
500,000,000 Ordinary Shares were issued to Simon Wilkinson,
exercisable at 0.20p for five years from 25 May 2021.
DIRECTORS' REPORT FOR THE YEAR ENDED 31
DECEMBER 2023
The Directors are pleased to present the
annual report and audited financial statements of Sorted Group
Holdings PLC for the year ended 31 December 2023.
Dividends
The Directors do not recommend the payment of
a dividend.
Board of Directors
Simon Wilkinson, Executive Chairman
Simon joined Sorted Group Holdings PLC as
Non-Executive Chairman in May 2021 and executive chairman
24th May 24. Simon is a highly experienced software
executive and entrepreneur, having been involved with a number of
public and private companies over his career. He was most recently
CEO then Chairman of Mobica, a world-leading, award-winning
software services company offering bespoke development, QA and
consultancy. He was previously Chief Executive Officer of Myriad
Group AG, which was listed in Zurich, and founder and Chief
Executive Officer of Magic4 Ltd, a mobile messaging software market
leader, backed by 3i, Philips Ventures and Motorola
Ventures.
Nigel Burton, Non-Executive Director
Nigel was appointed as a Non-Executive
Director in May 2021. Nigel spent 14 years as an investment banker
at leading. City institutions including UBS Warburg and Deutsche
Bank, including as the Managing Director responsible for the energy
and utilities industries. Following this he spent 15 years as Chief
Financial Officer or Chief Executive Officer of a number of private
and public companies. He is currently a Non-Executive Director of
BlackRock Throgmorton Investment Trust pie, DeepVerge pie, eEnergy
Group pie, Mobile Streams pie and Microsaic Systems pie.
Mahmoud Warriah, Chief Financial Officer
From startups to blue chips,
Mahmoud has a strong track record of successfully delivering
commercial, transitional and business transformational change. He
is a qualified chartered accountant with extensive experience
across multiple sectors and draws upon his computer science degree
to resolve complex operational challenges. Mahmoud has been
Sorted's acting interim Chief Financial Officer since 3 October
2022 and was appointed Chief Financial Officer on 29 January
2024.
Petar
Cvetkovic, Non-Executive Director
Petar is the Founder and current Chairman of
Welford Investments Limited, which specialises in equity holdings
in growth companies, ownership of freehold commercial properties
and advisory work. Over the course of his 36-year career, he has
led some of the UK's best-known logistic firms, working in parcels,
contract and shared-user distribution as well as supply chain and
international logistics. Petar was formerly the Chief Executive
Officer of DX (Group) Plc and Target Express.
As noted in the Company's AIM admission
document, the Directors intends to appoint a further independent
Non-Executive Director to the Board within 12 months from 19
February 2024.
Research and development
Due to the reorganisation of the business
following the Board's strategic review, Sorted Group Holdings PLC
ceased investing into research and development with no expense for
2022 or 2023.
Financial Risk Management
The Group's financial instruments comprise
cash and cash equivalents, trade receivables and payables and
borrowings. The main risks arising from the Group's financial
instruments are interest rate risk, credit risk, liquidity risk and
foreign currency risk.
Interest rate and credit risk - the principal
assets of the Group are its cash deposits. These are short-term
liquid assets and as a result the exposure to interest rate income
risk is not considered significant. The principal focus of the
Directors has been to minimise any credit risk in relation to its
cash deposits even at the expense of interest income received.
Borrowings include financial instruments on fixed interest rate
terms and a revolving credit facility at a variable rate. As a
result, the exposure to interest rate expense risk is low and no
active management of interest rate risk is undertaken by the
Board.
Foreign currency risk - the main functional
currency is sterling. Throughout 2023, the Company's transactions
have primarily been denominated in sterling and the Group has had
low exposure to foreign currency risk.
Liquidity risk - the Board's policy is to
ensure that sufficient cash and cash equivalents are held on a
short-term basis at all times in order to meet the Group's
operational needs. The Group does actively raise funds
through market placings and other loan facilities.
The Group has been operating at a trading loss
due to its stage of development and seeks to ensure that its
investments will deliver long term value to shareholders. Liquidity
risk is actively managed through regular review of cash
requirements of the business in conjunction with the strategic and
operational plans for the Group.
Substantial shareholdings
As at 18 June 2024 the Directors had been
notified of the following holdings representing 3% or more of the
issued share capital of the Company. These shareholdings were
effective 16 February 2024 upon the acquisition of Sorted Holdings
Limited.
Percentage of
|
Number of
ordinary shares
|
issued share
capital
|
Shard Credit Partners Venture Debt
Fund I LP
Richard Hughes
|
2,752,140,000
320,000,000
|
36.02%
4.19%
|
Mahmud Kamani
SDI (Retail Co 8)
Limited
|
320,000,000
285,714,000
|
4.19%
3.74%
|
|
|
|
Directors
The Directors, who held office during the
FY23, were as follows:
S Wilkinson
N Burton
The Company maintains director and officers'
liability insurance.
Statement of Directors' responsibilities
The Directors acknowledge their
responsibilities for preparing the Annual Report and the financial
statements in accordance with applicable law and
regulations.
Company law requires the directors to prepare
financial statements for each financial year. Under that law the
Directors have elected to prepare the financial statements in
accordance with International Financial Reporting Standards (IFRSs)
as adopted by the European Union. Under company law the directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
group and company and of the profit or loss of the group and
company for that period. In preparing these financial statements,
the directors are required
to:
• select suitable accounting policies and apply them
consistently;
• make
judgements and accounting estimates that are reasonable and
prudent;
•
state whether applicable International Financial Reporting
Standards (IFRSs) as adopted by the European Union have been
followed, subject to any material departures disclosed and
explained in the financial statements; and
•
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the
company will continue in business.
The Directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the group's and the company's transactions and disclose with
reasonable accuracy at any time the financial position of the group
and the company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the group and the
company and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
Directors' interests in shares
During FY23, the Directors held the following
interests in Sorted Group Holdings PLC:
|
At 16 February
2024
|
At 31 December 2022 and at
31 December 2023
|
|
Ordinary
Shares of 0.1p each
|
Options
over Ordinary Shares of 0.1p each
|
Warrants
over Ordinary Shares of 0.1p each
|
Ordinary
Shares
of 0.1p
each
|
Options
over Ordinary Shares of 0.1p each
|
Warrants
over Ordinary Shares of 0.1p each
|
S Wilkinson
|
228,571,000
|
-
|
800,048,000
|
100,000,000
|
-
|
530,000,000
|
N Burton
|
204,571,000
|
-
|
40,048,000
|
85,000,000
|
-
|
55,000,000
|
|
|
|
|
|
|
| |
The market price of the Company's shares at
the end of FY23 was 0.14p.
Disclosure of information to auditor
Each of the persons who are directors at the
time when this director's report is approved has confirmed
that:
·
so far as that director is aware, there is no
relevant audit information of which the Company's auditor is
unaware; and
· that
director has taken all the steps that ought to have been taken as a
director in order to be aware of any relevant audit information and
to establish that the auditor is aware of that
information.
Annual General Meeting
Notice of the forthcoming Annual General
Meeting of the Company together with resolutions relating to the
Company's ordinary business will be given to the members
separately.
Reappointment of auditors
The auditors, Hazlewoods LLP, will be proposed
for reappointment in accordance with section 485 of the Companies
Act 2006.
INDEPENDENT AUDITOR'S REPORT TO
THE MEMBERS OF
SORTED GROUP HOLDINGS PLC
Opinion
We have audited the financial statements of
Sorted Group Holdings PLC, formerly Location Scienced Group PLC
(the 'parent company') and its subsidiaries (the 'group') for the
year ended 31 December 2023, which comprise the Consolidated Income
Statement, Consolidated Statement of Financial Position, Statement
of Financial Position, Consolidated Statement of Changes in Equity,
Statement of Changes in Equity, Consolidated Statement of Cash
Flows, Statement of Cash Flows, and Notes to the Financial
Statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their
preparation is applicable law and UK adopted international
accounting standards.
In our opinion the financial statements:
• give
a true and fair view of the state of the group's and the parent
company's affairs as at 31 December 2023 and of the group's loss
for the year then ended;
• have
been properly prepared in accordance with United Kingdom Generally
Accepted Accounting Practice; and
• have
been prepared in accordance with the requirements of the Companies
Act 2006.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (UK) (ISAs (UK)) and applicable
law. Our responsibilities under those standards are further
described in the Auditor's responsibilities for the audit of the
financial statements section of our report. We are independent of
the group in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK,
including the FRC's Ethical Standard as applied to listed
entities·, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Our approach to the audit
Our audit approach was based on a thorough
understanding of the Group's business and is risk based. In
arriving at our opinions set out in this report, we highlight the
key audit matters that in our judgment, had the greatest effect on
the financial statements.
Key audit matters
|
How our scope addressed this matter
|
Key audit matters are those matters that, in
our professional judgment, were of most significance in our audit
of the financial statements of the current period and include the
most significant assessed risks of material misstatement (whether
or not due to fraud) we identified, including those which had the
greatest effect on: the overall audit strategy, the allocation of
resources in the audit; and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these
matters
|
Recognition
of revenue
|
|
Revenue consists of the value of services
provided. Revenue recorded for services is recorded to the extent
that the Group has performed its contractual obligations. We
therefore identified revenue recognition as a risk that required
particular audit attention.
|
Our audit work included but was not restricted
to:
-
For revenue recognised in the year our audit work
include, assessing whether the Group's accounting policy for
revenue recognition was in accordance with IFRS 15 'Revenue';
-
Sampling service sales in the year and comparing
them to usage reports and stated performance dates;
-
Performing cut-off testing of sales around the
year end; and
Analytical review of revenue recognised in the
year including variance review.
|
Internally
generated intangible assets
|
|
The Group capitalises development costs when
the following criteria have been met: The product is technically
viable, it is intended for sale, a market exists, expenditure can
be measured reliably, and sufficient resources are available to
allow completion of the project. When the Board is sufficiently
confident that these criteria are met, the costs are capitalised.
We therefore identified internally generated intangibles as a risk
that required particular audit attention.
|
Our audit work included, but was not
restricted to:
- Assessing the nature of the costs capitalised to ensure they
met the required accounting criteria for capitalisation;
- Discussions with management to ensure that all criteria for
capitalisation had been met and supporting evidence was obtained to
corroborate this.
Considering whether there are any impairment
indicators and, where these exist, reviewing impairment reviews
prepared by management
|
Going
concern
|
|
Trading performance of the Group has
previously indicated the existence of material uncertainty, which
may cast significant doubt about the Company and the Group's
ability to continue as a going concern
|
Our audit work included, but was not limited
to:
- considering funds and resources available to the Group in the
year;
- review
of forecasts prepared by management to support the going concern
assumption; and
consideration of customer contracts
|
Our application of materiality
We apply the concept of materiality in
planning and performing our audit, in evaluating the effect of any
identified misstatements and in forming our opinion. For the
purpose of determining whether the group financial statements are
free from material misstatement, we define materiality as the
magnitude of a misstatement or an omission from the financial
statements or related disclosures that would make it probable that
the judgement of a reasonable person, relying on the information
would have been changed or influenced by the misstatement or
omission. We also determine a level of performance materiality,
which we used to determine the extent of testing needed, to reduce
to an appropriately low level that the aggregate of uncorrected and
undetected misstatements exceed materiality of the group financial
statements as a whole.
We establish materiality for the financial
statements as a whole to be £37,000, which is 1% of the value of
the trading subsidiary's total assets.
Conclusions relating to going concern
In auditing the financial statements, we have
concluded that the director's use of the going concern basis of
accounting in the preparation of the financial statements is
appropriate.
Our evaluation of the directors' assessment of
the company's ability to continue to adopt the going concern basis
of accounting. included discussions with management to support
assumptions included in forecasts and the Group ongoing strategy
and assessing the level of resource available to the
Group.
Based on the work we have performed, we have
not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant
doubt on the company's ability to continue as a going concern for a
period of at least twelve months from when the original financial
statements were authorised for issue.
Our responsibilities and the responsibilities
of the directors with respect to going· concern are described in
the relevant section of this report.
Other information
The directors are responsible for the other
information. The other information comprises the information
included in the annual report, other than the financial statements
and our auditor's report thereon. Our opinion on the financial
statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon.
In connection with our audit of the financial
statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is
materially inconsistent with the financial statements or our
knowledge obtained in the audit or otherwise appears to be
materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine
whether there is a material misstatement in the financial
statements or a material misstatement of the other information. If,
based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to
report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the
Companies Act 2006
In our opinion, based on the work undertaken
in the course of the audit:
•
the information given in the Strategic Report and Directors' Report
for the financial year for which the financial statements are
prepared is consistent with the financial statements;
and
•
the Strategic Report and Directors' Report have
been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by
exception
In the light of our knowledge and
understanding of the group and the parent company and its
environment obtained in the course of the audit, we have not
identified material misstatements in the Strategic Report and the
Directors' Report.
We have nothing to report in respect of the
following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:
•
adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or
•
the parent company financial statements are not
in agreement with the accounting records and returns; or
•
certain disclosures of directors' remuneration
specified by law are not made; _or
•
we have not received all the information and
explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors'
Report set out on page 16, the directors are responsible for the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as the directors determine is necessary to enable the preparation
of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the
directors are responsible for assessing the Group's and the parent
Company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the Group or the parent Company or to cease operations,
or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of
the financial statements
Our objectives are to obtain reasonable
assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and
to issue an auditor's report that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect
a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these
financial statements.
Irregularities, including fraud, are instances
of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above; to detect
material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below.
Based on our understanding of the company and
its activities, we identified that the principal risks of non-
compliance with laws and regulations related to UK tax legislation
and money laundering, and we considered the extent to which
non-compliance might have a material effect on the financial
statements. We also considered those laws and regulations that have
a direct impact on the preparation of the financial statements such
as UK GAAP and the Companies Act 2006. We evaluated management's
incentives and opportunities for fraudulent manipulation of the
financial statements (including the risk of override of controls),
and determined that the principal risks were related to posting
inappropriate or fictitious journal entries to manipulate the
financial performance or financial position of the
company.
As part of an audit in accordance with ISAs
(UK), we exercise professional judgement and maintain professional
scepticism throughout the audit. We also planned and performed
audit procedures including:
• Gaining
an understanding of the legal and regulatory framework and
considering the risk of any acts which may be contrary to
applicable laws and regulations, including fraud.
• Obtaining an understanding of internal control relevant to
the audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the company's internal
control.
• Evaluation of the appropriateness of accounting policies used
and the reasonableness of accounting estimates and related
disclosures made by the directors.
• Making
inquiries with management including consideration of known or
suspected instances of non-compliance with laws and regulation and
fraud.
• Testing
journal entries and other adjustments for appropriateness and
evaluating the business rationale of any significant transactions
outside the normal course of business.
• Evaluation of the overall presentation, structure and content
of the financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
• Conclusion on the appropriateness of the directors' use of
the going concern basis of accounting and, based on the audit
evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group's
ability to continue as a going concern. If we conclude that a
material uncertainty
• exists, we are required to draw attention in our
auditor's.report to the related disclosures in the financial
statements or, if such disclosures are inadequate, to modify our
opinion. Our conclusions are based on the audit evidence obtained
up to the date of our auditor's report. However, future events or
conditions may cause the Group to cease to continue as a going
concern.
There are inherent limitations in the audit
procedures described above. We are less likely to become aware of
instances of non-compliance with laws and regulations that are not
closely related to events and transactions reflected in the
financial statements. Also the risk of not detecting a material
misstatement due to fraud is higher than the risk of not detecting
one resulting from error, as fraud may involve deliberate
concealment by, for example, forgery or intentional
misrepresentations or through collusion.
We communicate with those charged with
governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any
significant deficiencies in internal control that we identify
during our audit.
A further description of our responsibilities
is available on the Financial Reporting Council's website
at:www.frc.org.uk/auditorsresponsibililies.
This description forms part of our auditor's
report.
Use of this report
This report is made solely to the company's
members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we
might state to the company's members those matters we are required
to state to them in an auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company's
members as a body, for our audit work, for this report, or for the
opinions we have formed.
Ryan Hancock (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory
Auditor
Staverton Court Staverton Cheltenham GL51
OUX
Date: 18 June 2024
CONSOLIDATED INCOME STATEMENT FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
2023
|
2022
|
Continuing Operations
|
Note
|
£
|
£
|
Revenue
|
4
|
53,066
|
110,856
|
Cost of sales
|
|
(14,368)
|
(29,358)
|
Gross profit
|
|
38,698
|
81,498
|
Administrative expenses
|
|
(551,530)
|
(723,149)
|
Other operating income
|
|
-
|
-
|
Operating loss before exceptional
administrative expenses, amortisation and depreciation
|
|
(512,832)
|
(641,651)
|
Amortisation and depreciation
|
|
(134,674)
|
(259,335)
|
Exceptional administrative
expenses
|
6
|
(1,110,346)
|
42,040
|
Operating loss
|
6
|
(1,757,852)
|
(858,946)
|
Finance income
|
7
|
34,007
|
8,368
|
Loss before tax
|
|
(1,723,845)
|
(850,578)
|
Income tax
|
11
|
-
|
-
|
Loss for the year for the
financial year from continuing operations
|
|
(1,723,845)
|
(850,578)
|
Discontinued operations
|
|
|
|
Profit (loss) for the year from
discontinued operations
|
5
|
-
|
92,357
|
Loss for the financial
year
|
|
(1,723,845)
|
(758,221)
|
|
|
|
|
Earnings per share
|
|
|
|
Loss per share - basic and
diluted
|
12
|
(0.065p)
|
(0.029p)
|
The above results were derived from continuing
operations.
The Company has taken advantage of the
exemption allowed under section 408 of the Companies Act 2006 and
has not presented its own statement of comprehensive income in
these financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION AS AT 31 DECEMBER 2023
|
|
2023
|
2022
|
|
Note
|
£
|
£
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
13
|
-
|
134,674
|
|
|
-
|
134,674
|
Current assets
|
|
|
|
Trade and other
receivables
|
15
|
2,692,134
|
228,072
|
Cash and cash
equivalents
|
|
955,112
|
4,125,571
|
|
|
3,647,246
|
4,353,643
|
Current liabilities
|
|
|
|
Trade and other
payables
|
16
|
(1,040,638)
|
(157,864)
|
Net current assets
|
|
2,606,608
|
4,195,778
|
Total assets less current
liabilities
|
|
2,606,608
|
4,330,453
|
Net assets
|
|
2,606,608
|
4,330,453
|
Equity
|
|
|
|
Share capital
|
18
|
16,340,507
|
16,340,507
|
Share premium
|
|
20,088,118
|
20,088,118
|
Merger relief reserve
|
|
11,605,556
|
11,605,556
|
Capital reserve
|
|
209,791
|
209,791
|
Reverse acquisition
reserve
|
|
(9,225,108)
|
(9,225,108)
|
Equity reserve
|
|
1,135,319
|
1,135,319
|
Retained earnings
|
|
(37,547,575)
|
(35,823,730)
|
Equity attributable to owners of
the company
|
|
2,656,608
|
4,330,453
|
STATEMENT OF FINANCIAL POSITION AS AT 31
DECEMBER 2023
|
|
2023
|
2022
|
|
Note
|
£
|
£
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Investments
|
15
|
3,034,374
|
3,034,374
|
Current assets
|
|
|
|
Trade and other
receivables
|
|
-
|
58,797
|
Current liabilities
|
|
|
|
Trade and other
payables
|
16
|
(452,094)
|
(76,000)
|
Net current assets
|
|
(452,094)
|
(17,203)
|
Total assets less current
liabilities
|
|
2,582,280
|
3,017,171
|
Net assets
|
|
2,582,280
|
3,017,171
|
Equity
|
|
|
|
Share capital
|
18
|
16,340,507
|
16,340,507
|
Share premium
|
|
20,088,118
|
20,088,118
|
Merger relief reserve
|
|
11,605,556
|
11,605,556
|
Equity reserve
|
|
1,135,319
|
1,135,319
|
Retained earnings
|
|
(46,587,220)
|
(46,152,329)
|
Equity attributable to owners of
the company
|
|
2,582,280
|
3,017,171
|
The Company has taken advantage of the
exemption allowed under section 408 of the Companies Act 2006 and
has not presented its own statement of comprehensive income in
these financial statements. The loss after tax for the parent
Company for the year was £434,891 (2022: £169,747).
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 2023
|
Share
capital
|
Share
premium
|
Merger relief
reserve
|
Capital
reserve
|
Reverse acquisition
reserve
|
Equity
reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1 January 2022
|
16,298,007
|
20,034,993
|
11,605,556
|
209,791
|
(9,225,108)
|
1,135,319
|
(34,879,987)
|
5,178,571
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(758,221)
|
(758,221)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(758,221)
|
(758,221)
|
New share capital
subscribed
|
42,500
|
53,125
|
-
|
-
|
-
|
-
|
-
|
95,625
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
(185,522)
|
(185,522)
|
At 31 December 2022
|
16,340,507
|
20,088,118
|
11,605,556
|
209,791
|
(9,225,108)
|
1,135,319
|
(35,823,730)
|
4,330,453
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Merger relief
reserve
|
Capital
reserve
|
Reverse acquisition
reserve
|
Equity
reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1 January 2023
|
16,340,507
|
20,088,118
|
11,605,556
|
209,791
|
(9,225,108)
|
1,135,319
|
(35,823,730)
|
4,330,453
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,723,845)
|
(1,233,845)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,723,845)
|
(1,233,845)
|
At 31 December 2023
|
16,340,507
|
20,088,118
|
11,605,556
|
209,791
|
(9,225,108)
|
1,135,319
|
(37,547,575)
|
(2,606,608)
|
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER
2023
|
Share
capital
|
Share
premium
|
Merger relief
reserve
|
Equity
reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1 January 2022
|
16,298,007
|
20,034,993
|
11,605,556
|
1,135,319
|
(45,797,060)
|
3,276,815
|
Loss for the year
|
-
|
-
|
-
|
-
|
(169,747)
|
(169,747)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
(169,747)
|
(169,747)
|
New share capital
subscribed
|
42,500
|
53,125
|
-
|
-
|
-
|
95,625
|
Share-based payments
|
-
|
-
|
-
|
-
|
(185,522)
|
(185,522)
|
At 31 December 2022
|
16,340,507
|
20,088,118
|
11,605,556
|
1,135,319
|
(46,152,329)
|
3,017,171
|
|
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Merger relief
reserve
|
Equity
reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1 January 2023
|
16,340,507
|
20,088,118
|
11,605,556
|
1,135,319
|
(46,152,329)
|
3,017,171
|
Loss for the year
|
-
|
-
|
-
|
-
|
(434,891)
|
(434,891)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
(434,891)
|
(434,891)
|
At 31 December 2023
|
16,340,507
|
20,088,118
|
11,605,556
|
1,135,319
|
(46,587,220)
|
(2,582,280)
|
CONSOLIDATED STATEMENT
OF
CASH FLOWS
FOR THE YEAR ENDED 31
DECEMBER 2023
Cash flows from operating activities
|
Note
|
2023
£
|
2022
£
|
Loss for the year from continuing
activities
|
|
(1,723,845)
|
(850,578)
|
Loss for the year from
discontinued activities
|
|
-
|
92,537
|
Adjustments to cash flows from
non-cash items:
|
|
|
|
Depreciation and
amortisation
|
6
|
134,674
|
259,335
|
Impairment charge
|
6
|
-
|
143,482
|
Finance income
|
7
|
(34,007)
|
(8,368)
|
Share based payment transactions
|
19
|
-
|
(185,522)
|
Shares issued other than for
cash
|
|
-
|
85,000
|
Uplift in fair value of directors'
fees
|
|
-
|
10,625
|
|
|
(1,623,178)
|
(453,669)
|
Working capital adjustments
|
|
|
|
Decrease / (Increase) in trade and
other receivables
|
|
52,429
|
103,487
|
Decrease in trade and other
payables
|
|
882,774
|
(25,310)
|
Cash used in operations
|
|
(687,975)
|
(375,492)
|
Income taxes received
|
|
-
|
113,871
|
Net cash flow from operating
activities
|
|
(687,975)
|
(261,622)
|
Cash flows from investing activities
|
|
|
|
Interest received
|
7
|
34,007
|
8,368
|
Net cash flows from investing
activities
|
|
34,007
|
8,368
|
Cash flows from financing activities
|
|
|
|
Decrease / (Increase) in secured
convertible bridge loan
|
|
(2,516,491)
|
-
|
Net cash flows from financing
activities
|
|
(2,516,491)
|
-
|
|
|
|
|
Net increase/(decrease) in cash
and cash equivalents
|
|
(3,170,459)
|
(253,254)
|
Cash and cash equivalents at 1
January
|
|
4,125,571
|
4,378,825
|
Cash and cash equivalents at 31
December
|
|
955,112
|
4,125,571
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
£
|
£
|
Non-cash financing activities:
|
|
|
Directors' fees settled by share
issues
|
-
|
95,625
|
For full details on non-cash
financing activities see note 21.
|
|
|
STATEMENT OF CASH
FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023
Cash flows from operating activities
|
Note
|
2023
£
|
2022
£
|
Loss for the year
|
|
(434,891)
|
(169,747)
|
Adjustments to cash flows from
non-cash items:
|
|
|
|
Shares issued other than for
cash
|
|
-
|
85,000
|
Uplift in fair value of directors'
fees
|
|
-
|
10,625
|
|
|
(310,891)
|
(74,122)
|
Working capital adjustments
|
|
|
|
Decrease/ (Increase) in trade and
other receivables
|
|
58,797
|
74,1227
|
Decrease in trade and other
payables
|
|
376,094
|
-
|
Net increase/(decrease) in cash
and cash equivalents
|
|
-
|
-
|
Cash and cash equivalents at 1
January
|
|
-
|
-
|
Cash and cash equivalents at 31
December
|
|
-
|
-
|
|
|
|
|
NOTES TO THE
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER
2023
1 General information
The company is a public company limited by
share capital, incorporated and domiciled in England. The address
of its registered office is:
Level Six
111 Piccadilly
Manchester
M1 2HY
The Company's ordinary shares are traded on
the Alternative Investment Market (AIM) of the London Stock
Exchange.
Principal activity
In previous years, the Group developed a
global platform called Verify, which brings transparency to the
location based mobile advertising market. Verify allows marketeers
to authenticate where their adverts have been viewed and uses
proprietary technology to detect location ad-fraud, which would
otherwise go unnoticed.
2 Accounting policies
Statement of compliance
The group financial statements have been
prepared in accordance with International Financial Reporting
Standards and its interpretations adopted by the UK ("adopted
IFRS's").
Summary of significant accounting policies and
key accounting estimates
The principal accounting policies applied in
the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years
presented, unless otherwise stated.
Going concern
The directors have taken a view of the Group
as a whole.
Included in our net assets as at 31 December
2023, an amount of £2,516,491 is outstanding from Sorted Holdings
Limited relating to a secured convertible bridge loan agreement in
anticipation of acquiring Sorted Holdings Limited. This outstanding
balance was never intended to be recouped in cash and the
assessment of going concern reflects this position.
The Group ended FY23 with cash resources of
£955,112, no debt and a cash burn of £3.17 million. The cash burn
consists of an annualised cash burn of £653k and a once-off £2.517m
to Sorted Holdings Limited as a secured convertible bridge
loan.
The Group continued to operate Verify which
has a global client base with customers in Europe and South Africa.
The post FY23 acquisition of Sorted Holdings Limited resulted in
the exit from the Verify business to focus on the SHL business to
deliver shareholder value in the long term.
However, despite the actions of the Board, the
Group continued to operate with a trading loss during FY23. The new
funds raised during 2021 were utilised to acquire the Sorted
Holdings Limited business on 19 February 2024. The Board will
continue to monitor cash resources and progress the ongoing
business review.
Based on the current status, after making
enquiries and considering the existing cash resources of the
business and the further cost reductions made during 2023, plus the
Sorted Holdings Limited acquisition , the £2m fundraise and the £3m
Bidco 3 limited facility, the Board has a reasonable expectation
that the Group will be able to execute its plans in the medium term
such that the Group will have adequate resources to continue in
operational existence for the foreseeable future. This provides the
Board with assurance on the Group's ability to continue as a going
concern, and therefore adopt the going concern basis of accounting
in preparing the annual financial statements.
Basis of consolidation
The group financial statements consolidate the
financial statements of the company and its subsidiary undertakings
drawn up to 31 December 2023 in accordance with IFRS 10.
A subsidiary is an entity
controlled by the company. Control is achieved where the company
has the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or
disposed of during the year are included in the income statement
from the effective date of acquisition or up to the effective date
of disposal, as appropriate. Where necessary, adjustments are made
to the financial statements of subsidiaries to bring their
accounting policies into line with those used by the
group.
The purchase method of accounting is used to
account for business combinations that result in the acquisition of
subsidiaries by the group. The cost of a business combination is
measured as the fair value of the assets given, equity instruments
issued and liabilities incurred or assumed at the date of exchange,
plus costs directly attributable to the business combination.
Identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date. Any excess
of the cost of the business combination over the acquirer's
interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities recognised is recorded as
goodwill.
Inter-company transactions, balances and
unrealised gains on transactions between the company and its
subsidiaries, which are related parties, are eliminated in
full.
Intra-group losses are also eliminated but may
indicate an impairment that requires recognition in the
consolidated financial statements.
Accounting policies of subsidiaries have been
changed where necessary to ensure consistency with the policies
adopted by the group. Non-controlling interests in the net assets
of consolidated subsidiaries are identified separately from the
group's equity therein. Non-controlling interests consist of the
amount of those interests at the date of the original business
combination and the non-controlling shareholder's share of changes
in equity since the date of the combination. Total comprehensive
income is attributed to non-controlling interests even if this
results in the non-controlling interests having a deficit
balance.
Changes in accounting policy
For the purpose of the preparation of these
consolidated financial statements, the Group has applied all
standards· and interpretations that are effective for accounting
periods beginning on or after 1 January 2023. None of the standards
that have been applied have had a material effect on the financial
statements.
New standards, interpretations and amendments
not yet effective
No new standards, amendments or
interpretations to existing standards that have been published and
that are mandatory for the Group's accounting periods beginning on
or after 1 January 2023, or later periods, have been adopted
early.
None of the standards, interpretations and
amendments which are effective for periods beginning after 1
January 2023, and which have not been adopted early, are expected
to have a material effect on the financial statements.
Segmental reporting
Operating segments are reported in a manner
consistent with the internal reporting provided to the chief
operating decision maker for the use in strategic decision making
and monitoring of performance. The Group considers the chief
operating decision maker to be the Executive Board.
Revenue recognition
Revenue represents the invoice value of
services and software licences provided to external customers in
the period, stated exclusive of value added tax.
Consideration received from customers in
respect of services is only recorded as revenue to the extent that
the Group has performed its contractual obligations in respect of
that consideration. Management assess the performance of the
Group's contractual obligations against project milestones and work
performed to date.
Revenue from software licences sold in
conjunction with services is invoiced separately from those
services and recognised over the period of the licence.
Revenue from software licences for the use of
the technology platform is recognised over the period of the
license.
Revenue from software development is
recognised to the extent that the Group has obtained the right to
consideration through its performance.
The IFRS 15 practical expedient has been
applied whereby the promised amount of consideration has not been
amended for the effects of a significant financing component as at
the contract inception there are no contracts where the period
between transfers of promised goods or services and customer
payment is expected to exceed one year.
Under the Group's standard contract terms,
customers have a right of return within 30 days. At the point of
sale, a refund liability and a corresponding adjustment to revenue
is recognised for those products expected to be returned. It is
considered highly probable that a significant reversal in the
revenue recognised will not occur given the consistent low level of
returns over previous years.
Grants
Grants for revenue expenditure are presented
as part of the Income Statement in the periods in which the
expenditure is recognised.
Foreign currency transactions and balances
Items included in the financial statements of
each of the Group's entities are measured using the currency of the
primary economic environment in which the entity operates ("the
functional currency"). The consolidated financial statements are
presented in sterling, which is the Parent's presentational
currency.
Transactions in foreign currencies are
recorded at the rate ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies
are translated at the rate of exchange ruling at the balance sheet
date.
The results and financial position of all
Group entities that have a functional currency different from the
presentational currency of the Group are translated into sterling
follows:
• Assets
and liabilities for each balance sheet presented are translated at
the closing rate at the date of the balance sheet.
• Income
and expenses for each income statement are translated at the
average exchange rate for the month where these approximate the
exchange rate at the date of the transaction; and
• All
resulting exchange differences are recognised within other
comprehensive income and taken to the foreign exchange
reserve.
Tax
The current tax charge is calculated on the
basis of tax rates and laws that have been enacted or substantively
enacted by the reporting date in the countries where the group
operates and generates taxable income.
Deferred tax is provided for using the
liability method on temporary differences at the balance sheet date
between tax basis of assets and liabilities and their carrying
amounts for financial reporting purposes. Deferred tax liabilities
are recognised in full for all temporary differences other than
those relating to goodwill on investments in subsidiaries. Deferred
tax assets are recognised for all deductible temporary differences
carried forward of unused tax credits and unused tax losses to the
extent that it is probable that taxable profit will be available
against which the deductible temporary differences and
carry-forward of unused tax credits and unused tax losses can be
utilised.
The carrying amount of deferred tax assets is
assessed at each balance sheet date and reduced to the extent that
it is no longer probable that sufficient taxable profit will be
available to allow all or part of the deferred tax asset to be
utilised. Unrecognised deferred tax assets are reassessed at each
balance sheet date and are recognised to the extent that it is
probable that future taxable profits will allow the deferred tax
asset to be recovered.
Deferred tax assets and liabilities are
measured at the tax rates that are expected to apply to the period
when the asset is realised, or the liability settled, based on tax
rates that have been enacted or substantively enacted at the
balance sheet date.
The tax currently receivable is based on the
taxable loss for the period and relates to R&D tax credits.
Taxable loss differs from net loss as reported in the consolidated
income statement because it excludes items of income or expense
that are taxable or deductible in other periods and it further
excludes items that are never taxable or deductible. This is
calculated using rates and laws enacted or substantively enacted at
the reporting date.
Financial instruments
The Group recognises financial instruments
when it becomes a party to the contractual arrangements of the
instrument. Financial instruments are de-recognised when they are
discharged or when the contractual terms expire. The Group's
accounting policies in respect of financial instruments
transactions are explained below:
Financial assets
The Group classifies all of its financial
assets as loans and receivables. Loans and receivables are
non-derivative financial assets with fixed or determinable payments
that are not quoted in an active market. They arise principally
through the provision of goods and services to customers (e.g.
trade receivables), but also incorporate other types of contractual
monetary assets. They are initially recognised at fair value plus
transaction costs that are directly attributable to their
acquisition or issue and are subsequently carried at amortised cost
using the effective interest rate method, less provision for
impairment. Discounting is omitted where the effect of discounting
is immaterial.
lmpairment provisions are recognised when
there is objective evidence (such as significant financial
difficulties on the part of the counterpart or default or
significant delay in payment) that the Group will be unable to
collect all of the amounts due under the terms receivable, the
amount of such a provision being the difference between the net
carrying amount and the present value of the future expected cash
flows associated with the impaired receivable. For trade
receivables, which are reported net, such provisions are recorded
in a separate allowance account with the loss being recognised
within administrative expenses in the Income Statement. On
confirmation that the trade receivable will not be collected, the
gross carrying value of the asset is written off against the
associated provision.
Financial liabilities
The Group classifies all of its financial
liabilities as liabilities at amortised cost. Liabilities are
classified as current liabilities when the Group has an
unconditional right to defer settlement of the liability for at
least 12 months after the balance sheet date.
Intangible assets
Internally developed software
Intangible assets are predominantly internally
generated software development costs for Location Sciences'
technologies. Development costs are capitalised when certain
criteria are met. The product must be technically feasible, sale is
intended, a market exists, expenditure can be measured reliably,
and sufficient resources are available to complete the project. The
extent of capitalisation is limited to the amount, which taken
together with further related costs, will be recovered from the
future economic benefits related to the asset. When the Board is
sufficiently confident that all of the criteria for capitalisation
are met, development costs are amortised over the expected useful
life, currently 5 years, from the date the asset is available for
use. Development costs that have been capitalised, but where
amortisation has not yet commenced are reviewed annually for
impairment. If no intangible asset can be recognised based on the
above, then development costs are recognised within administrative
expenses in the Consolidated Income Statement.
Amortisation
Asset class
|
Amortisation method and rate
|
Development costs
|
20% straight line
|
Amortisation is recognised within
administrative expenses and disclosed separately on the
Consolidated Income Statement.
Depreciation
Asset class
|
Depreciation method and rate
|
Computer equipment
|
33.33% straight line
|
Office equipment
|
33.33% straight line
|
Right of use assets
|
Straight line over lease
term
|
Depreciation is recognised within
administrative expenses and disclosed separately on the
Consolidated Income Statement.
Impairment of non-financial assets
At each Statement of Financial
Position date, the Group performs an impairment review in respect
of goodwill and any intangible assets not yet ready for use and
reviews the carrying amounts of its tangible and intangible assets
to determine whether there is any indication that those assets have
suffered any impairment. If any such indication exists, the
recoverable amount of the asset (being the higher of fair value
less costs to sell and value in use) is estimated in order to
determine the extent of any impairment. Any impairment loss is
recognised as an expense in the Consolidated Income Statement in
the period in which it was identified.
Investments
Investments are carried at cost, less any
impairment in value.
The Company grants options over its equity
investments to the employees of its subsidiaries. The carrying
value of the investment in this subsidiary is increased by an
amount equal to the value of the share-based payment charge
attributable to the option holder in the subsidiary.
Dividends on equity securities are recognised
in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on
hand and call deposits, and other short-term highly liquid
investments that are readily convertible to a known amount of cash,
and are subject to an insignificant risk of changes in value, and
have a maturity of less than 3 months from the date of acquisition.
For the purpose of the statement of cash flows, cash and cash
equivalents consist of cash in hand and bank deposits.
Trade receivables
Trade receivables are amounts due from
customers for licences sold or services performed in the ordinary
course of business. If collection is expected in one year or less
(or in the normal operating cycle of the business if longer), they
are classified as current assets. If not, they are presented as
non-current assets.
Trade receivables are recognised initially at
the transaction price. They are subsequently measured at amortised
cost using the effective interest method, less provision for
impairment. A provision for the impairment of trade receivables is
established when there is objective evidence that the group will
not be able to collect all amounts due according to the original
terms of the receivables.
Trade payables
Trade payables are obligations to pay for
goods or services that have been acquired in the ordinary course of
business from suppliers. Accounts payable are classified as current
liabilities if payment is due within one year or less (or in the
normal operating cycle of the business if longer). If not, they are
presented as non-current liabilities.
Trade payables are recognised initially at the
transaction price and subsequently measured at amortised cost using
the effective interest method.
Leases
Assets held under leases are recognised as
assets of the Group at the fair value at the inception of the lease
or if lower, at the present value of the minimum lease payments.
The related liability to the lessor is included in the Balance
Sheet as a finance lease obligation. Lease payments are apportioned
between interest expenses and capital redemption of the liability.
Interest is recognised immediately in the Consolidated Income
Statement, unless attributable to qualifying assets, in which case
they are capitalised to the cost of those assets.
Exemptions are applied for short life leases
and low value assets, with payments made under operating leases
charged to the Consolidated Income Statement on a straight-line
basis over the period of the lease.
Share capital
Ordinary shares are classified as equity.
Equity instruments are measured at the fair value of the cash or
other resources received or receivable, net of the direct costs of
issuing the equity instruments. If payment is deferred and the time
value of money is material, the initial measurement is on a present
value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan
under which fixed contributions are paid into a separate entity and
has no legal or constructive obligations to pay further
contributions if the fund does not hold sufficient assets to pay
all employees the benefits relating to employee service in the
current and prior periods.
For defined contribution plans contributions
are paid publicly or privately administered pension insurance plans
on a mandatory or contractual basis. The contributions are
recognised as employee benefit expense when they are due. If
contribution payments exceed the contribution due for service, the
excess is recognised as an asset.
Share based payments
The Group operates an equity-settled,
share-based compensation plan. Equity-settled share-based payments
are measured at fair value at date of grant. The fair value
determined at the grant date of the equity-settled
share-based payments is expensed on a
straight-line basis over the vesting period, based on the Group's
estimate of shares that will eventually vest. Fair value is
measured by use of the Black Scholes or a binomial options
valuation model as appropriate depending on the terms of the
options.
Equity
Equity comprises:
· Share capital -
the nominal value of ordinary shares is classified as equity.
· Share premium -
represents the excess over nominal value of the fair value of
consideration received for equity shares,
net of expenses of the share issue.
· Merger relief
reserve - the difference between cost or fair value and the nominal
value of shares issued on the exchange of shares with Location
Sciences Al Limited and on acquisition of subsidiaries where shares
are issued as part of the consideration.
· Translation
reserve - the foreign exchange difference arising on
consolidation.
· Capital reserve
- represents a capital contribution to the Company.
· Equity reserve -
represents the fair value of warrants over shares issued as part of
the May 2021- fundraise.
· Reverse
acquisition reserve - the balance of the amount recognised as
issued equity instruments arising on restatement of Location
Sciences Al Limited to reflect the parent equity structure, further
to the reverse acquisition basis of accounting adopted in 2013 on
the share exchange by Sorted Group Holdings Plc for 100% of the
shares of Location Sciences Al Limited.
· Retained
earnings - includes all current and prior period retained
profits/(losses).
3 Critical accounting
judgements and key sources of estimation uncertainty
The preparation of financial information in
conformity with IFRS requires the directors to make critical
accounting estimates and judgements that affect the application of
policies and reported amounts of assets and liabilities, income and
expenses. An assessment of the impact of these estimates and
judgements on the financial statements is set out below.
Estimates and judgements are continually
evaluated and are based on historical experience and other factors,
including expectations of future events that are believed to be
reasonable under the circumstances. Actual results could differ
from these estimates and any subsequent changes are accounted for
with an effect on income at the time such updated information is
available.
Fair values for employee share schemes
The establishment of fair values in respect
of employee services
received in exchange for share options require the exercise
of judgement and
estimation in respect of the life of the option, the expected
dividend yield and, in particular, the volatility of the underlying
shares. A calculated value for the latter may not accurately
reflect the future share price movements given the Group's stage of
development.
Assessing whether development costs meet the
criteria for capitalisation
The point at which development costs meet the
criteria for capitalisation is critically dependent on management's
judgement of the point at which technical feasibility is
demonstrable. Commercial success of the development projects
remains uncertain at the time of recognition and therefore
impairment reviews are undertaken based on current estimates of
future revenue streams. This assessment has resulted in the
impairment of £nil (2022:
£143,482) of development costs.
Fair values of warrant instruments
Warrants issued in May 2021 are valued based
on the fair value of the underlying services received. The
Directors' warrant instruments have been valued with reference to
the fair value of the other warrants issued to third parties.
Classification and valuation of financial
instruments
The Group previously issued financial
instruments including conversion features and warrants. The
valuation of these financial instruments, including Level 3 fair
values where there are no observable market inputs, are performed
in consultation with third party valuation specialists, with the
overall aim of maximising the use of market based
information.
Assessing whether revenue meets the criteria
for recognition
Contracts can include both the sale of
licences and provision of services including integration and
development. Revenue is recognised based on the analysis of
individual contracts and the point at which significant risks and
reward of ownership transfer is dependent on the contractual terms.
In respect of a licence, this would usually be on delivery of the
software. Software development and other consulting services
generally recognised on the basis of work done but where issues of
client acceptance are identified, then revenue is deferred until
issues are resolved.
4 Segmental analysis
Operating segments are based on internal
reports about components of the Group, which are regularly reviewed
and used by the Board for strategic decision making, to allocate
resources across segments and to assess performance by
segment.
Since 2018 the Group maintained a holding
company structure with one operating subsidiary. For financial
reporting, Sorted Group Holdings Plc segments the Group based on
its two distinct products. Firstly, its UK Data and Insights
platform, which gives customers access to its data lake of over 36
billion location data points. This helps customers in a variety of
ways, for example, competitor and footfall analysis, attribution
services for advertisers, and even the ability to enhance the
sustainability of transport systems. Secondly, Sorted Group
Holdings Plc has developed a global
platform called Verify, which brings transparency to the location
based mobile advertising market. Verify allows marketeers to
authenticate where their adverts have been viewed and uses
proprietary technology to detect location ad-fraud, which would
otherwise go unnoticed. The Insights segment was disposed of during
the year.
It should be noted that a segmental analysis
of the Balance Sheet is not part of routine management reporting
and consequently no segmental analysis of assets is shown
here.
The analysis of the Group's revenue from
contracts with customers for the year is as follows:
|
2023
|
2022
|
|
£
|
£
|
Verify
|
53,066
|
110,856
|
|
53,066
|
110,856
|
An analysis of the Group's revenue by
geographical segment is as follows:
|
|
|
|
2023
|
2022
|
|
£
|
£
|
UK
|
27,800
|
63,249
|
ROW
|
25,266
|
50,607
|
|
53,066
|
110,856
|
All non-current assets of the Group are held
in the UK.
During the year there was revenue from
individual customers that represented more than 10% of revenue as
follows:
|
2023
|
2022
|
|
£
|
£
|
Verify - customer 1
|
25,266
|
58,109
|
Verify - customer 2
|
27,800
|
50,607
|
Average payments terms are set out in note 15.
There are no significant financing components, nor variable
consideration elements in customers' contracts.
5. Discontinued
operations
Sale proceeds received in relation to the
portion of the business sold £nil FY23 (FY22: £92,357).
This deferred consideration was not included
in the sale proceeds recognised during 2021 as they did not meet
the requirements for recognition within the accounting
period.
6. Loss before
taxation
Arrived at after
charging/(crediting)
|
|
|
|
2023
|
2022
|
|
£
|
£
|
Depreciation expense
|
-
|
-
|
Amortisation expense
|
134,674
|
259,335
|
Exceptional administrative
expenses*
|
(1,110,346)
|
(42,040)
|
Auditors remuneration
|
|
|
- Company audit
|
10,560
|
10,000
|
- Subsidiary audit
|
15,840
|
15,000
|
Non-audit services:
|
|
|
- Tax and other compliance services
|
3,575
|
7,750
|
*In 2023, Exceptional administrative expenses
wholly relates to the Sorted Holdings Limited reverse takeover,
which completed on 19 February 2024. In 2022, exceptional
administrative expenses includes impairment of intangible assets of
£143,482 and a credit on the reversal of share-based payments on
the forfeit of share options of £185,522.
7. Finance
income and costs
|
2023
|
2022
|
|
£
|
£
|
Finance
income
|
|
|
Interest income on bank deposits
|
34,007
|
8,368
|
8. Staff
costs
The aggregate payroll costs (including
directors' remuneration) were as follows:
|
2023
|
2022
|
|
£
|
£
|
Wages and salaries
|
159,844
|
331,703
|
Social security costs
|
19,950
|
38,899
|
Pension costs, defined contribution
scheme
|
-
|
1,431
|
Share-based payment expense (credit) - see
note 19
|
-
|
(185,522)
|
|
179,794
|
187,000
|
The average number of persons employed by the
group (including directors) during the year, analysed by category
was as follows:
|
2023
|
2022
|
|
No.
|
No.
|
Finance and operations
|
-
|
1
|
Non-executive Directors
|
2
|
2
|
|
2
|
3
|
|
|
|
The average number of persons employed by the
company (including Directors) during the year, analysed by category
was as follows:
|
2023
|
2022
|
|
No.
|
No.
|
Finance and operations
|
-
|
1
|
Non-executive Directors
|
2
|
2
|
|
2
|
3
|
9. Key
management compensation and directors' remuneration
Details of aggregate key management emoluments
for the year are as follows:
|
2023
|
2022
|
|
£
|
£
|
Salaries and other short-term employee
benefits
|
159,844
|
314,924
|
Pension costs
|
-
|
1,320
|
|
159,844
|
316,244
|
The Directors are of the opinion that the key
management of the Group comprises the executive and the non-
executive directors of Sorted Group Holdings Plc. These persons
have authority and responsibility for planning, directing and
controlling the activities of the entity, directly or
indirectly.
Directors' remuneration is disclosed in the
Directors' Remuneration Report on pages 11 to 13. Directors'
remuneration includes salaries settled by issue of shares, as
disclosed in note 16.
10. Auditors'
remuneration
|
2023
|
2022
|
|
£
|
£
|
Audit of the Company's financial
statements
|
10,560
|
10,000
|
Audit of the subsidiaries' financial
statements
|
15,840
|
15,000
|
|
26,400
|
25,000
|
All other non-audit services comprising
interim review and permitted tax services
|
15,000
|
7,750
|
11. Income
tax
Tax charged/(credited) in the income
statement
|
2023
|
2022
|
|
£
|
£
|
Current
taxation
|
|
|
UK R&D tax credit
|
|
-
|
The tax on profit before tax for the year is
higher than the standard rate of corporation tax in the UK (2022 -
higher than the standard rate of corporation tax in the UK) of 25%
(2022 - 19%).
The differences are reconciled
below:
|
2023
|
2022
|
|
£
|
£
|
Loss before tax
|
(1,723,845)
|
(758,221)
|
Corporation tax at standard rate
|
(430,961)
|
(144,062)
|
Effect of expenses not deductible
|
311,441
|
42,208
|
Unrecognised deferred tax assets
|
119,520
|
101,854
|
Total tax credit
|
-
|
-
|
Subject to the UK tax authority's agreement,
the Group has UK tax losses of approximately £22,097,511
(2022:
£21,616,768) available to carry forward and
offset against future taxable profits arising from the same trade.
The Group has a potential deferred tax asset of £5,527,410 (2022:
£4,109,997) which will not be recognised until it is regarded as
more likely than not that there will be sufficient taxable profits
from which the tax losses can be deducted. In addition, no deferred
tax asset is recognised in respect of future tax deductions on
exercise of share options.
12. Loss per
share
The calculation of loss per share is based on
the loss of £1,723,845 (2022: £758,221) and on the number of shares
in issue, being the weighted average number of equity shares in
issue during the period of 2,647,587,398 0.1p ordinary shares
(2022: 2,647,587,398 0.1p ordinary shares).
|
2023
|
2022
|
|
£
|
£
|
Loss for the financial year
|
(1,723,845)
|
(758,221)
|
Earnings per share
|
|
|
Loss per share - basic and diluted
|
(0.065p)
|
(0.029p)
|
Dilutive
instruments
Instruments that could potentially dilute
basic loss per share in the future but are not included in the
calculation of diluted loss per share because they are
anti-dilutive.
13. Intangible
assets
|
Internally generated software
development costs
|
|
£
|
Cost or
valuation
|
|
At 1 January 2022
|
1,305,240
|
Additions
|
-
|
At 31 December 2022
|
1,305,240
|
At 1 January 2023
|
1,305,240
|
Additions
|
-
|
|
At 31 December 2023
|
1,305,240
|
|
Amortisation
|
|
|
At 1 January 2022
|
767,749
|
|
Amortisation charge
|
259,335
|
|
Impairments
|
143,482
|
|
At 31 December 2022
|
1,170,566
|
|
At 1 January 2023
|
1,170,566
|
|
Amortisation charge
|
134,674
|
|
At 31 December 2023
|
1,305,240
|
|
Carrying
amount
|
|
|
At 31 December 2023
|
-
|
|
At 31 December 2022
|
134,674
|
|
|
|
| |
Internal development represents the cost
incurred in developing the Group's Verify proprietary location
verification software with net book value of £nil (2022: £134,674).
These· internal costs have been capitalised in accordance with the
Group's accounting policies where all the conditions for
capitalisation have been met.
The intangible assets have been fully
amortised as at 31 December 2023.
Impairment of research and development is
considered within the conditions of capitalisation. Amortisation
charges are included in administrative expenses, disclosed
separately on the Consolidated Income Statement.
14. Investments
Company
|
2023
|
2022
|
|
£
|
£
|
Investment in subsidiaries
|
2,045,589
|
2,045,589
|
Capital contribution arising from IFRS 2
Share-based payments charge
|
988,785
|
988,785
|
|
3,034,374
|
3,034,374
|
|
Subsidiaries
|
|
£
|
Cost or
valuation
|
|
At 1 January 2022
|
3,219,896
|
Revaluation
|
(185,522)
|
At 31 December 2022
|
3,034,374
|
Revaluation
|
-
|
|
At 31 December 2023
|
3,034,374
|
|
Carrying
amount
|
|
|
At 31 December 2023
|
3,034,374
|
|
At 31 December 2022
|
3,034,374
|
|
At 1 January 2022
|
3,219,896
|
|
|
|
| |
Details of the Group subsidiaries held as
direct investments of the Company as at 31 December 2023 are as
follows:
Name of subsidiary
|
Principal activity
|
Registered office
|
Proportion of ownership interest and
voting rights held
|
|
|
|
2023
|
2022
|
Location Sciences AI Limited
|
Verify
|
Same registered
office address as group
|
100%
|
100%
|
15. Trade and other
receivables
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
£
|
£
|
£
|
£
|
Trade receivables
|
105,753
|
160,892
|
-
|
-
|
Prepayments
|
14,042
|
47,534
|
-
|
58,797
|
Convertible bridge loan
|
2,516,491
|
-
|
-
|
-
|
Other receivables
|
81,389
|
19,646
|
-
|
-
|
Provision for bad debts
|
(25,541)
|
-
|
-
|
-
|
|
2,692,134
|
228,072
|
-
|
58,797
|
Trade and other receivables are all current
and the net carrying amount of trade receivables is considered a
reasonable approximation of fair value. Average credit terms were
47 days (2022: 60) and average debtor days outstanding were 56 days
(2022: 80) excluding balances that have been fully provided
for.
All of the Group's trade and other receivables
have been assessed for impairment based upon the expected credit
losses model. In order to manage credit risk, the Directors set
limits for customers based on a combination of payment history and
third-party credit references. Credit limits are reviewed on a
regular basis in conjunction with debt ageing and collection
history.
Trade receivables are regularly reviewed for
bad and doubtful debts. The Group's policy is to include a
provision for impairment based on estimated credit losses. This
includes an assessment where relevant of forward-looking
information on macroeconomic factors that may affect the ability of
customers to settle receivables. Trade receivables are written off
where is no reasonable expectation or recovery, for example where
the customer has entered insolvency proceedings or where a customer
has failed to make contractual payments for an extended
period.
The Group's exposure to credit and market
risks, including impairments and allowances for credit losses,
relating to trade and other receivables is disclosed in the
financial risk management and impairment note.
Trade receivables above include amounts
(detailed below) that are past due at the end of the reporting
period and which an allowance for doubtful debts has not been
recognised as the amounts are still considered recoverable and
there has not been a significant change in credit
quality.
Age of trade
receivables that are past due but not impaired
|
Group
|
|
2023
|
2022
|
|
£
|
£
|
31 to 60 days
|
479
|
18,738
|
61 to 90 days
|
8,467
|
12,068
|
91 to 120 days
|
3,234
|
6,711
|
3 to 6 months
|
91,363
|
103,253
|
|
103,543
|
140,771
|
Convertible
bridge loan
The convertible bridge loan of £2,516,491
relates to a loan agreement with Sorted Holdings Limited. This
agreement was entered into on 28 June 2023 for the purpose of
providing Sorted Holdings Limited with working capital. The loan
has a redemption premium of 50% and is secured by a first fixed and
floating charge over Sorted Holdings Limited's business and assets.
At the Company's option, the loan can be converted into shares
representing nearly 100% of the fully diluted share capital of
Sorted Holdings Limited. Refer to the discussions relating to the
Sorted Holdings Limited acquisition for further detail.
This secured convertible bridge loan agreement
has been assessed for doubtful debts. The Group did not recognise
any allowance for doubtful debts due to the secured nature of the
amount outstanding. The underlying collateral is sufficient to
ensure recoverability of the outstanding amount.
16. Trade and other payables
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
£
|
£
|
£
|
£
|
Trade payables
|
90,800
|
7,170
|
-
|
-
|
Payables to related parties
|
1,852
|
-
|
-
|
-
|
Accrued expenses
|
890,986
|
89,660
|
271,094
|
19,000
|
Social security and other taxes
|
57,000
|
57,000
|
57,000
|
57,000
|
Other payables
|
-
|
4,034
|
-
|
-
|
|
1,040,638
|
157,864
|
328,094
|
76,000
|
The Directors consider that the carrying
amount of trade and other payables approximated their fair value.
Trade payables are paid between 30 and 60 days of receipt of the
invoice.
The Group's exposure to market and liquidity
risks, including maturity analysis, related to trade and other
payables is disclosed in the financial risk management and
impairment note.
17. Financial risk management and
impairment of financial assets
Treasury risk management
The Group manages a variety of market risks,
including the effect of changes in foreign exchange rates,
liquidity and counterparty risks.
Credit risk
The Group's principal financial assets are
bank balances, cash, trade and other receivables.
The credit risk on liquid funds is limited
because the counterparties are UK banks or "Blue Chip" companies
with high credit ratings assigned by international credit rating
agencies.
The credit risk associated with trade
receivables is minimal as invoices are based on contractual
agreements with long-standing customers. Credit losses historically
incurred by the Group have consequently been considered by the
Directors to be exceptional in their occurrence. The Group
maintains a provision against receivables, however, this is not
necessarily linked to credit risk and the ageing of receivables is
not the most relevant indicator to determine the potential
impairment of a receivable. The nature of the Group's operations is
such that misunderstandings or minor disagreements may arise during
the course of contracts, which may sometimes require an adjustment
to be made to achieve settlement and the Group's provisions are
made on a case by case basis, based on Directors' knowledge of the
circumstances surrounding overdue balances as they
arise.
As a result, investment returns and credit
risk to the Group in this regard are not material to the financial
statements.
The Group's maximum exposure to credit risk is
limited to the carrying amount of financial assets at the reporting
date. No collateral is held in respect of these amounts which are
expected to be received in full. In order to manage credit risk,
credit limits are reviewed on a regular basis in conjunction with
debt ageing and collection history.
The Company has significant credit risks
associated with the inter-company debt due from its subsidiary,
which is fully provided for as at the year end. As with the Group's
policy for making provisions against trade receivables, provisions
against inter-company debt is considered based on the Directors'
knowledge of the subsidiary's trading activity and financial
position.
Currency risk
The Group's operations are primarily located
in the United Kingdom. The Group's transactions during 2022 were
predominantly denominated in sterling, with consequently little
exposure to foreign currency risks. Due to the limited risks to the
Group, forward exchange contracts are not considered necessary and
are not used. At the year end, the Group operated both sterling and
dollar bank accounts. Going forward the Directors will continue to
monitor the currency risk.
The translation risk on the Group's foreign
exchange payables and receivables is considered to be immaterial
due to their short-term nature.
Liquidity risk
The Group has sufficient capital resources to
meet its external current liabilities as they fall due in
2023.
Operational cash flow represents on going
trading revenue and costs, administrative costs and research and
development activities. The Group manages its liquidity
requirements by the use of both short-term and long-term cash flow
forecasts. The Group's policy is to ensure facilities are available
as required or to issue equity share capital to ensure cash
resources available are in accordance with long-term cash flow
forecasts. The Group currently has no overdrawn committed
facilities as at 31 December 2023.
The Group actively manages its working capital
to ensure it has sufficient funds for operations and planned
research and development activities.
The Group's main financial liabilities include
trade payables and operational costs. All amounts for trade and
other payables are due for payment in accordance with agreed
settlement terms with suppliers or statutory deadlines. All such
payment terms are within six months.
Capital management
The Group's activities are of a type and at a
stage of development where the most suitable capital structure is
that of one primarily financed by equity. The Directors will
reassess the future capital structure when projects under
development are sufficiently advanced.
The Group's financial strategy is to utilise
its resources and current trading revenue streams to commercialise
its products and grow revenues. The Group keeps investors informed
of its progress with its projects through regular announcements and
raises additional equity finance at appropriate times.
The Group manages capital on the basis of the
carrying amount of equity, and debt with regard to maintaining
sufficient liquidity to enable the Group to continue to trade and
invest in commercialisation. As at the year end the equity to
overall financing ratio, excluding IFRS 16 adjustments, is 6 (2022:
1).
Categories of financial instruments
All of the Group's financial assets are
classified as loans and receivables; see note 15. The Directors
consider that the carrying amount of trade and other receivables
approximates their fair value.
All of the Group's financial liabilities are
classified as liabilities at amortised cost: see note 16. The
Directors consider that the carrying amount of trade and other
payables approximates their fair value. All financial liabilities
are due within one year.
The accounting policies applied are set out in
note 2.
18. Share capital
Allotted, called up and fully paid shares
|
2023
|
2022
|
|
No.
|
£
|
No.
|
£
|
New Ordinary shares of 0.1p each
|
2,647,587,398
|
2,647,587
|
2,647,587,398
|
2,647,587
|
Deferred shares of 0.99p each
|
1,040,712,398
|
10,303,054
|
1,040,712,398
|
10,303,054
|
New deferred shares of 0.9p each
|
376,651,734
|
3,389,866
|
376,651,734
|
3,389,866
|
|
4,064,951,530
|
16,340,506
|
4,064,951,530
|
16,340,506
|
Share rights
Ordinary shares have attached to them full
voting, dividend and capital distribution (including on winding up)
rights; they do not confer any rights of redemption.
Deferred shares have attached to them no
voting, dividend or capital distribution (including on winding up)
rights; they do not confer any rights of redemption.
Warrants in Issue
1) Promoter
Warrants - non-transferable
warrants to subscribe for up to 1,500,000,000 Ordinary Shares,
exercisable at the 0.20p for five years from 25 May 2021, were
issued to certain members of the Concert Party in consideration of
those persons assembling and coordinating the Concert Party's
investment in the Company in May 2021 and facilitating the
appointment of Simon Wilkinson as Non-Executive
Chairman.
Name
|
Number of Ordinary Shares subject to Promoter Warrants
|
Richard Hughes
|
500,000,000
|
Mahmud Kamani
|
500,000,000
|
Simon Wilkinson
|
500,000,000
|
2) Cornerstone Investor
Warrants - non-transferable
warrants to subscribe for up to 250,000,000 Ordinary Shares,
exercisable at 0.20p for five years from 25 May 2021, were issued
to the Cornerstone Investors of the May 2021 placing.
Name
|
Number of Ordinary Shares subject to Cornerstone Investor
Warrants
|
Ben Turner
|
50,000,000
|
Donna Turner
|
75,000,000
|
James Pope
|
50,000,000
|
Maxine Pope
|
75,000,000
|
3) Broker Warrants -
transferable warrants to subscribe for up to 100,000,000 Ordinary
Shares, exercisable at the 0.20p for five years from 25 May 2021
were issued as shown below.
Name
|
Number of Ordinary Shares subject to Broker Warrants
|
Turner Pope
|
58,750,000
|
Dr Nigel Burton
|
25,000,000
|
Mark Slade
|
10,000,000
|
David Rae
|
6,250,000
|
4) Director Warrants -
non-transferable warrants to subscribe for, in aggregate,
120,000,000 Ordinary Shares were issued to the Executive Directors
and the Non-Executive Directors, exercisable at 0.20p for five
years from 25 May 2021, provided that the Ordinary Shares have
traded at a Volume Weighted Average Price (VWAP) at or above 0.30p
for 20 consecutive Business Days, or on a change of control of the
Company.
Name
|
Number of Ordinary Shares subject to Broker Warrants
|
Mark Slade
|
30,000,000
|
David Rae
|
30,000,000
|
Simon Wilkinson
|
30,000,000
|
Dr Nigel Burton
|
30,000,000
|
The expense recognised in respect of all
warrants issued as part of the May 2021 fundraise has been
recognised directly in the share premium reserve, based on the fair
value of the services received that are considered to directly
relate to the issuing of shares.
19. Share-based payments
The share option scheme was originally adopted
by the company on 29 September 2011. It was established to attract
and retain the best available personnel for positions of
responsibility, to provide additional incentive to employees,
officers or consultants of the company and to promote the success
of the company's business. Further to the acquisition of the
business by Location Sciences Group pie , the options were granted
over shares in the parent entity. The share option scheme was and
continues to be administered by the directors.
All outstanding options as at 1 January 2018
and outstanding options issued in March 2018 and May 2018 were
surrendered and replaced by options issued in November 2018.
Further in 2019 part of the outstanding share options issued in
November 2018 were surrendered and replaced by options issued in
July 2019. Share options surrendered are accounted for as modified
options under IFRS 2. The incremental value of the modified share
options is not material.
Share options issued in November 2018,
February 2019, May 2019 and October 2019 are to be settled by way
of issues of Ordinary Shares. The options have no vesting period
but cannot be exercised until target share prices are achieved and
have a maximum term of 10 years.
The target share prices are as follows: Target
A: £0.048
Target B: £0.073 Target C: £0.097
The movements in the number
of share options during the year were as follows:
|
2023
|
2022
|
|
Number
|
Number
|
Outstanding, start of period
|
-
|
24,666,666
|
Forfeited during the period
|
-
|
(24,666,666)
|
Outstanding, end of period
|
-
|
-
|
All share options were forfeited during the
year ended 31 December 2022.
The movements in the weighted average exercise
price of share options during the year were as follows:
|
2023
|
2022
|
|
£
|
£
|
Outstanding, start of period
|
-
|
2.25
|
Forfeited during the period
|
-
|
2.25
|
Outstanding, end of period
|
-
|
2.25
|
All share options were forfeited during the
year ended 31 December 2022.
There was a credit on the reversal of
share-based payments on the forfeit of share options of £nil during
the period (2022: share-remuneration expense £185,522).
20 Commitments
No capital expenditure was committed to as at
31 December 2023 (2022: £Nil).
21 Related party transactions
None during the period.
22 Net debt note
The Group and Company has no debt, thus no net
debt note is presented.
23 Post balance sheet events
Following an announcement on 28 June 2023
where we entered into an exclusive non-binding heads of terms for a
potential acquisition of the entire issued share capital of Sorted
Holdings Limited (the "Proposed Acquisition"), we published an AIM
admission document on 30 January 2024. This document detailed the
proposed acquisition of SHL, a proposed subscription of 2,285,712
new ordinary shares at 87.50 pence per new ordinary share to raise
approximately £2.0 million, a proposed 625 to 1 share
consolidation, a proposed change of name and AIM ticker symbol to
Sorted Group Holdings PLC and SORT respectively, director
appointments, a notice of general meeting, and the restoration of
trading of the Company's existing ordinary shares on AIM. Terms
were agreed for the acquisition of the entire issued and to be
issued share capital of SHL for an aggregate nominal consideration
of approximately £66.73 to be paid in cash at
completion.
All the relevant resolutions were passed on 16
February 2024 and the above proposals completed on 19 February
2024. The enlarged group was successfully admitting to AIM on the
same day. As part of this, Carmen Carey was appointed as Chief
Executive Officer, Mahmoud Warriah as Chief Financial Officer and
Petar Cvetkovic as Non-Executive Director.