26 November
2024
Telecom Plus PLC
Half-Year Results for the Six Months
ended 30 September 2024
"Compounding double-digit customer
growth continues"
Telecom Plus PLC (trading as Utility Warehouse
or UW), which supplies a wide range of utility services focussed on
domestic customers, today announces its half-year results for the
six months ended 30 September 2024 (H1 FY25).
Financial
highlights
●
Revenues of £697.8m (H1 FY24: £883.6m) due to lower retail
energy prices
●
Gross profit up 1.7% to £167.8m (H1 FY24: £165.0m)
●
Adjusted profit before taxation1 up 5.5% to £46.1m
(H1 FY24: £43.7m)
●
Adjusted EPS1 up 12.4% to 43.6p (H1 FY24:
38.8p)
●
Statutory profit before taxation up 9.2% to £39.0m (H1 FY24:
£35.7m)
●
Statutory EPS up 19.0% to 35.1p (H1 FY24: 29.5p)
● Underlying net
debt to EBITDA ratio1 of 0.8x (FY24: 0.9x) on a 12-month rolling basis
●
Interim dividend increased to 37p per share (H1 FY24:
36p)
Operating
highlights
●
Customer numbers up by 66,829 to 1,078,318 (March 2024:
1,011,489), representing annualised customer growth for H1 of over
13%
●
Total services supplied up by 139,252 to 3,266,349 (March
2024: 3,127,097)
● Launched our fastest ever
full fibre "900" broadband product
● Introduced our
first EV tariffs offering market leading overnight charging prices
for multiservice customers
● Winner of Best
Customer Service and Best Value for Money at the uSwitch 2024
Energy awards
● All Insurance
products cleared to write new policies following FCA review, with
Bill Protector remediation completed in line with non-material
provision taken in FY24
Current
trading & outlook
● Following three consecutive
years of compound double-digit customer growth, we remain firmly on
track to increase our customer base to 2m over the medium
term
● Macro-economic pressures
and long term structural trends continue to provide a favourable
environment for new Partner recruitment and engagement
● We are now the 7th largest
energy supplier in the UK, with c.3% market share
● Confident in meeting full
year FY25 guidance of 12%-14% customer growth and £124-£128m of
adjusted pre-tax profit
● Capital allocation policy
updated to prioritise dividend growth, with a target dividend
payout ratio of 80-90% of adjusted net profit. On the basis of our
restated financial guidance, this would result in our full year
dividend payout increasing by at least c.13% to 94p
● Gross cost of budget
changes to employer's NIC and National Living Wage would be c.£3m
in FY26 which we expect to be able to mitigate
1.
The reconciliations for the following alternative
performance measures: adjusted profit before tax and net
debt/adjusted EBITDA, and adjusted EPS, are set out in notes 4 and
9 respectively.
Commenting on
today's results, Stuart Burnett, CEO said:
"We are
pleased to see continuing double digit compound growth in customer
numbers for the third consecutive year, by continuing to help
households to stop wasting time and money. Our unique
multiservice model means we can continue to provide market-leading
savings, and sustainably outcompete, in a wide range of market
conditions. With a new, market-leading EV charging tariff and full
fibre broadband offering, our Partners have even more ways to help
their friends and family to save, whilst building a valuable
long-term additional income for themselves.
A combination
of improved efficiency and the strength of our multiservice model
led to a 5.5% increase in adjusted profit before tax,
notwithstanding lower revenues in the period as a result of falling
energy prices.
The tax rises
introduced in the recent Budget are expected to increase the
pressures on household budgets, an environment in which the savings
and earnings provided by our business model are likely to be in
growing demand. We look forward to helping more and more
people up and down the country as we take further strides towards
doubling the business to 2 million customers and
beyond."
There will be a virtual management
presentation for analysts and investors today starting at 09.00am,
accessible via https://brrmedia.news/TEP_H1_25
For more information please contact:
Telecom Plus
PLC
Stuart Burnett, CEO
020 8955 5000
Nick Schoenfeld, CFO
For
investor relations:
Matthew Walker
07557
224386
matthew.walker@uw.co.uk
Peel
Hunt
Dan Webster / Andrew Clark
020 7418 8900
Deutsche
Numis
Mark Lander / Joshua Hughes
020 7260
1000
For
media relations:
Lansons Communications
Tom Baldock/Ed Hooper
07860 101715 /07783 387713
utilitywarehouse@lansons.com
About Telecom
Plus PLC ("Telecom Plus"):
Telecom Plus, which owns and operates Utility
Warehouse (UW), is the UK's leading multiservice utility provider,
offering bundled household services - energy, broadband, mobile and
insurance.
Customers benefit from the convenience of a
single monthly bill, consistently good value across all their
utilities and exceptional service levels.
Customers sign up through a network of local UW
Partners all across the country. These Partners recommend UW's
services to friends, family and people they know by
word-of-mouth.
Telecom Plus is listed on the London Stock
Exchange (Ticker: TEP LN). For further information please
visit telecomplus.co.uk
LEI code: 549300QGHDX5UKE58G86
Cautionary statement
regarding forward-looking statements
This Announcement may contain "forward-looking statements"
with respect to certain of the Company's plans and its current
goals and expectations relating to its future financial condition,
performance, strategic initiatives, objectives and results.
Forward-looking statements sometimes use words such as "aim",
"anticipate", "target", "expect", "estimate", "intend", "plan",
"goal", "believe", "seek", "may", "could", "outlook" or other words
of similar meaning. By their nature, all forward-looking
statements involve risk and uncertainty because they are based on
numerous assumptions regarding the Company's present and future
business strategies, relate to future events and depend on
circumstances which are or may be beyond the control of the Company
which could cause actual results or trends to differ materially
from those made in or suggested by the forward-looking statements
in this Announcement, including, but not limited to, domestic and
global economic business conditions; market-related risks such as
fluctuations in interest rates; the policies and actions of
governmental and regulatory authorities; the effect of competition,
inflation and deflation; the effect of legislative, fiscal, tax and
regulatory developments in the jurisdictions in which the Company
and its respective affiliates operate; the effect of volatility in
the equity, capital and credit markets on profitability and ability
to access capital and credit; a decline in credit ratings of the
Company; the effect of operational risks; an unexpected decline in
sales for the Company; any limitations of internal financial
reporting controls; and the loss of key personnel. Any
forward-looking statements made in this Announcement by or on
behalf of the Company speak only as of the date they are
made. Save as required by the Market Abuse Regulation, the
Disclosure Guidance and Transparency Rules, the Listing Rules or by
law, the Company undertakes no obligation to update these
forward-looking statements and will not publicly release any
revisions it may make to these forward-looking statements that may
occur due to any change in its expectations or to reflect events or
circumstances after the date of this
Announcement.
Introduction
The business has delivered uninterrupted growth
in customer numbers for every one of its 26+ years, across a broad
spectrum of market and macroeconomic conditions. For the last 3
consecutive years, during which energy prices have risen, fallen
and then stabilised, we have delivered compounding double-digit
percentage customer growth. This performance clearly demonstrates
the strength of our business model and the achievability of our
medium term ambition to increase our customer base to 2m customers
and beyond, alongside continuing strong and sustainable growth in
our earnings and dividends.
We bundle essential home services together to
give UW customers peace of mind, sustainable long-term savings, and
a simple single monthly bill, together with award-winning customer
service; ensuring our customers stay with UW for far longer than
our competitors. The combination of higher revenues per customer
(from taking multiple services) and lower churn generate a
significantly higher average customer lifetime value.
With a single set of central overheads
supporting our multiple revenue streams we have a sustainable,
structural cost advantage; this enables us to offer the best value
across our range of services and deliver significant savings to our
customers year after year.
The key to acquiring new multiservice customers
is our unique and hard-to-replicate word-of-mouth acquisition
model. Over many years we have built up a large UK-wide community
of Partners, people from all walks of life, who are real advocates
for our proposition. They overcome the natural inertia that exists
to simultaneously switch multiple essential household services by
personally explaining to family, friends, work colleagues and
acquaintances the convenience of a single UW account for all their
household services and the long-term value we offer. This unique
approach enables us to successfully grow our multiservice customer
base in a way that other customer acquisition strategies cannot
replicate.
H1 FY25
Overview
With rational competition now firmly embedded in
the retail energy market, the company has continued to perform
strongly, clearly demonstrating the enduring ability of our
business model to deliver double-digit organic growth under any
wholesale energy price environment; this underpins our confidence
that the profitable growth trajectory seen over the last three
years will continue.
We were pleased to welcome 66,829 additional
customers to UW during the first half, representing an annualised
growth rate of over 13%. This takes the total number of customers
we supply to a record high of 1,078,318. Ongoing multiservice
take-up amongst new customers seeking to maximise the savings that
they can make on their household bills resulted in the number of
services we supply to our customers increasing by a further
139,252, to a total of 3,266,349.
Our unique Partner network enables this growth
by giving us a way of acquiring high-quality hard to reach
homeowner customers. Our Partners help to overcome the natural
inertia associated with switching multiple household services
simultaneously through providing a trusted source of information
and reassurance on the switching journey. Interest in our Partner
income opportunity remained strong in the period, bolstered by
continued high interest rates and cost of living pressures as well
as long term trends connected to the work transition and the UK
pensions crisis.
While high-quality growth remains a core focus
for the business, we have also prioritised supporting our
customers, delivering for our employees and on our ESG objectives:
we have increased support for vulnerable customers through our
prepayment customer service hub, investment in our Ability to Pay
teams and through the UW hardship fund, which is administered in
partnership with the Citizens Advice Bureau. We continue to play
our role in the transition to net zero, particularly through the
smart meter rollout and our new EV tariffs.
Financial
Results
|
Adjusted
|
|
Statutory
|
Half year to 30 September
|
2024
|
2023
|
Change
|
|
2024
|
2023
|
Change
|
Revenue
|
£697.8m
|
£883.6m
|
(21.0)%
|
|
£697.8m
|
£883.6m
|
(21.0)%
|
Gross profit
|
£167.8m
|
£165.0m
|
1.7%
|
|
£167.8m
|
£165.0m
|
1.7%
|
Profit before tax
|
£46.1m
|
£43.7m
|
5.5%
|
|
£39.0m
|
£35.7m
|
9.2%
|
Basic earnings (per
share)
|
43.6p
|
38.8p
|
12.4%
|
|
35.1p
|
29.5p
|
19.0%
|
Interim dividend (per
share)
|
37.0p
|
36.0p
|
2.8%
|
|
37.0p
|
36.0p
|
2.8%
|
In
order to provide a clearer presentation of the underlying
performance of the group, adjusted profit before tax and adjusted
basic EPS exclude share incentive scheme charges of £1.5m (2023:
£2.4m), and the amortisation of the intangible asset of £5.6m
(2023: £5.6m) arising from entering into the energy supply
arrangements with E.ON (formerly npower) in December 2013; this
decision reflects both the relative size and non-cash nature of
these charges. The reconciliations for adjusted profit before tax
and adjusted EPS are set out in notes 4 and 9
respectively.
Adjusted profit before tax increased by 5.5% to
£46.1m (2023: £43.7m) on lower revenues of £697.8m (2023: £883.6m).
Statutory profit before tax increased by 9.2% to £39.0m (2023:
£35.7m). The fall in revenues reflects the reduction in the energy
price cap during the period, compared with the much higher level
that prevailed in Q1 of the prior financial year. This factor also
resulted, as expected, in year on year profit growth in H1 being
lower than customer growth.
Adjusted earnings per share increased to 43.6p
(2023: 38.8p). Statutory profit before tax increased to £39.0m
(2023: £35.7m), including energy supply contract intangible
amortisation of £5.6m (2023: £5.6m), and share incentive scheme
charges of £1.5m (2023: £2.4m).
We will be paying an interim dividend of 37p
per share (2023: 36p) on 20 December 2024 to shareholders on the
register on 6 December 2024; the Company's shares will go
ex-dividend on 5 December 2024.
Revenues
The decrease in revenue reflects lower average
energy prices (against a strong comparative in the first quarter of
H1 FY24), partially offset by the increase in the number of
services we are supplying following a period of continued strong
customer growth.
Gross
margin
Gross margin rose to 24.1% (2023: 18.7%),
largely due to the increase in the proportion of revenues which
came from higher margin non-energy services.
Costs
Distribution expenses of £24.4m (2023: £25.4m)
increased as a percentage of sales, reflecting the higher residual
commission percentages which we pay to our Partners on non-energy
services.
Administrative expenses (excluding the
amortisation of the energy supply contract intangible and share
incentive scheme charges) increased to £77.8m (2023: £76.4m). This
modest increase was achieved (against the backdrop of continued
double-digit customer growth) through an ongoing focus on
operational efficiency.
The bad debt charge for the period fell to
£15.1m (2023: £18.8m) due to lower energy prices but remained
broadly flat as a percentage of sales at 2.2% (2023: 2.1%). This
reflected continued elevated levels of customer non-payment arising
from previously high energy prices and the temporary moratorium on
the involuntary installation of prepayment meters. The temporary
moratorium was lifted in March 2024 and the progressive ramp-up of
this debt recovery process is ongoing. Any movements in bad debt
levels across the industry are recovered through increases in the
relevant Ofgem price cap allowance, all of which accrue to the
Group. The gross cost of the October budget changes to employer's
NIC and National Living Wage would be c.£3m in FY26 which we expect
to be able to mitigate.
Cash Flow and
Borrowings
The operating cash inflow of £53.6m during the
period broadly reflected operating profit and a small working
capital benefit from short-term timing differences relating to
payments for wholesale energy which are not expected to
continue.
In H1 of the prior year the operating cash
outflow of £142.6m mainly reflected the unwinding of £121m of funds
associated with the Government's energy support schemes that were
received in advance of the previous year end. In addition, there
were one-off timing differences relating to wholesale energy supply
payments, and higher corporation tax instalment
payments.
Capital expenditure of £6.2m in the current
period (2023: £6.3m) related primarily to our ongoing technology
investment programme.
Net debt (including lease liabilities) fell to
£114.6m at the period end (31 March 2024: net debt £122.5m). This
was mainly due to the short-term timing benefits from wholesale
energy supply payments referred to above. The underlying net debt
to EBITDA ratio (on a 12-month rolling basis) was 0.8x (31 March
2024: 0.9x).
Tax
Our effective tax rate for the first half was
29.1% (2023: 34.6%, this was unusually high due to a movement in
deferred tax). The overall level during the current period was
above the underlying rate of UK corporation tax of 25% due mainly
to the ongoing amortisation charge on our energy supply contract
intangible asset (which is not an allowable deduction for tax
purposes).
Our
Customers
We were delighted to welcome over 66,829 net
additional customers to UW during the first half, representing an
annualised growth rate of over 13%.
|
H1
FY2025
|
FY2024
|
H1
FY2024
|
Residential
|
1,064,442
|
995,892
|
931,464
|
Small Business
|
13,876
|
15,597
|
17,716
|
Total
|
1,078,318
|
1,011,489
|
949,180
|
We continue to focus on driving high-quality
customer growth, with multiservice homeowners being our primary
target demographic. Our small business offering
remained closed to new customers during the period, although it is
expected to re-open over the coming months.
Our
Services
We are pleased to have seen further healthy
growth across our energy, mobile and broadband services during the
period. In particular, we saw 26% annualised growth in mobile
services following the introduction of a more competitive and
market-leading second SIM mobile offer.
Service growth overall was modestly behind
customer growth, reflecting several factors including the temporary
pause on new sales for some Insurance products (which has now been
lifted), strong demand for our mobile only service, greater take up
of our 2-service fixed energy tariff compared with the 3-service
tariff and higher energy service churn related in part to the lack
of an EV tariff until late in the period.
|
H1
FY2025
|
FY2024
|
H1
FY2024
|
Core services
|
|
|
|
Energy
|
1,729,863
|
1,678,404
|
1,606,509
|
Broadband
|
384,890
|
374,792
|
363,595
|
Mobile
|
526,167
|
466,216
|
424,114
|
Insurance
|
135,113
|
139,109
|
118,889
|
Other services
|
|
|
|
Cashback Card
|
470,810
|
448,529
|
434,588
|
Legacy services
|
19,506
|
20,047
|
21,151
|
Total
|
3,266,349
|
3,127,097
|
2,968,846
|
Note: the table above sets out the individual services
supplied to customers. Legacy telephony comprises
non-geographic numbers (08xx) and landline only (no broadband)
services provided.
Energy
In June, we won Best Customer Service and Best
Value for Money at the uSwitch 2024 Energy awards, demonstrating
our ability to sustainably offer some of the lowest-priced energy
tariffs in the market to our multi-service customers, supported by
award-winning customer service. After starting the year at
£1,690, the Ofgem Price Cap fell to £1,568 in July before rising to
£1,717 in October. We expect to see energy prices remain at around
this level during the remainder of H2.
Against this backdrop, with the energy market
seeing a return to more stable pricing levels, and with suppliers
continuing to compete rationally, we continued to grow strongly,
increasing the number of energy services we supply to 1,729,863
during H1.
We have now successfully launched our new EV
proposition, which offers market-leading overnight charging rates
for our multiservice service customers and we continue to maintain
our position at the forefront of the smart meter rollout programme.
We are now at over 74% penetration against a market average of 63%
and we remain fully committed to delivering further progress on
this vital element of the UK's transition to net zero.
Ofgem has published its retail energy vision,
including an aspiration to raise the standards of customer
experience across the industry. It is currently consulting on
numerous topics relating to Price Cap allowances for operating
costs and bad debt, whilst the change of government has led to a
renewed focus on management of customer debt and on the standing
charge element of energy bills. In addition, Ofgem has retained the
ban on acquisition tariffs until at least March 2026.
Broadband
Our broadband service numbers increased to
384,890, with 60% of new customers enjoying the benefits of Full
Fibre broadband without being faced with mid-contract price
rises. At our recent sales conference in September we
extended our Full Fibre offering by launching a 900mbps service,
and combined with the introduction of VoIP (Voice over Internet
Protocol) in the coming months we expect to see a further increase
in Full Fibre penetration. We have strengthened our relationship
with CityFibre by launching a 6 month free 'Try before you Buy'
offer, whilst the industry-wide introduction of One Touch Switching
provides a welcome boost to the personal support our Partners can
provide to potential customers who are looking to switch their
broadband service to UW.
Mobile
Our mobile base has experienced strong growth,
surpassing 500k services in the period.
Through our long-term MVNO (Mobile Virtual
Network Operator) relationship with EE we can offer our customers
the most complete geographic network coverage in the UK, and one of
the most competitive unlimited multi-SIM offerings in the
market. During H1, we enhanced our Unlimited SIM offering,
with customers able to add up to three additional SIMs for only £8
per month. These additional SIMs also count as an extra service,
unlocking further discounts on customers' energy bills which,
coupled with 5G speeds on the EE network, continue to demonstrate
our commitment to providing our customers with high-quality
services whilst saving them both time and money.
Insurance
Insurance policy numbers decreased marginally,
due to our decision to temporarily pause sales of our Bill
Protector, Income Protector and Boiler & Home Cover products to
new customers whilst we reviewed them with the FCA. Following
positive engagement with the FCA we have now received clearance to
restart selling all of our insurance products and we are working
towards re-integrating them into our sales journey. In addition, we have completed the remediation associated with
our Bill Protector product, in line with the non-material provision
taken in the FY24 accounts. We are now focussed on rebuilding
momentum in our insurance business, and delivering on the
significant growth opportunity in this exciting
marketplace.
Cashback
card
Our cashback card remains a unique and powerful
tool to help reduce our customers' bills, and is a core part of our
proposition that differentiates us from all of our competitors. It
has continued to deliver record performance, earning customers
£5.7m of savings off their bills in H1. We have been successfully
trialling Pay by Bank with staff, which is expected to unlock cost
savings as well as driving an improved customer experience, and are
currently in the process of rolling it out to customers. We
have also recently launched Apple Pay, which has been very well
received by customers and we expect this will lead to further
cashback card take-up and usage.
A unique
word-of-mouth route to market that is hard to
replicate
The key to acquiring new multiservice customers
is our unique and hard-to-replicate word-of-mouth acquisition
model. Our network of Partners is motivated by the opportunity to
earn additional income in the context of continuing cost of living
pressures, the satisfaction of helping people to get a better deal
on their essential services and the need to save for retirement.
Our Partner opportunity benefits from a long term structural trend
towards individuals across the UK having multiple incomes from
various sources, as within the UK this is the case for over 20
million people.
Our Partners earn a monthly commission based on
the services being used by the customers they have referred, with
the opportunity in some cases to choose to receive a prepayment of
some of this future commission as a lump sum. As Partners refer
more people to UW who then sign-up as customers and as more new
Partners join their teams, their income stream can continue to
grow, creating truly life-changing opportunities. As customers
benefit from exceptional value, great service, and a more
convenient way of buying their essential household services, and
Partners build a valuable residual income stream, there is a
genuine alignment of interests between our Partners, customers and
UW.
We continued to see strong interest in our
Partner opportunity, as confidence in the strength of our customer
proposition continues to build, enhanced by new initiatives such as
mobile second SIM, new market-leading EV-tariff, and fastest ever
"900" full-fibre broadband product. This underpins the
sustainability of our growth, with our Partners being a unique
route-to-market for signing up high quality customers in
significant volumes.
Investing in
Customer Service
To gain our customers' trust and ensure their
loyalty for the long term, we give them an excellent standard of
service, fair treatment, and swiftly resolve any issues they might
have. This is also important in delivering to our Partners a
proposition which they can confidently recommend to people they
know, and this is one of the key goals for our customer service and
operations teams.
To ensure that customers joining UW have a great
first experience, we have a dedicated Welcome team who can assist
customers in their first few weeks across our Energy, Mobile,
Broadband and Insurance services. Our advanced routing technology
allows us to route new customer calls automatically to these
dedicated advisors.
We continue to invest in our customer experience
across all of our contact channels. Our most recent addition is our
Whatsapp channel, introduced last year, which is now our fastest
growing channel and receives excellent feedback from our customers.
With increasing digital capabilities, our customers are now
managing more of their services through the UW app, which also now
supports both Apple pay and Android pay as part of our cashback
card.
Our use of AI tools has expanded to assist our
advisors in providing the very best levels of service through the
development of agent assist to place accurate and concise knowledge
in front of our teams when they are talking to our customers. As a
result, we are resolving our customers' queries quicker than before
and nearly all at the first point of contact. We are leveraging our
more mature AI tools for greater impact, including using the data
gathered from our call transcripts to become more precise in
understanding our customers' most frequent requests and to identify
cross-sell opportunities with increased accuracy.
Supporting vulnerable customers continues to be
a focus across UW and following a successful partnership between
the UW Hardship Fund and the Citizens Advice Bureau we have
extended the programme for another year and increased
investment.
As a result of our ongoing focus on providing
market-leading savings and service, we were awarded "Best Customer
Service" and "Best Value for Money" by Uswitch in their 2024 Energy
Awards, received a 5 star rating for customer service from Uswitch
in their 2024 Broadband Rankings, achieved 2nd place in the
Citizen's Advice Bureau league table of energy suppliers, and
maintained an "Excellent" rating on Trustpilot. We also placed in
the top 25 of all companies in the UK in the Customer Satisfaction
Index, with no other energy company ranking in the top
50.
Our
People
This year, in our collective efforts to drive
sustainable growth, we're focussing on embedding a culture of
performance and efficiency. We started off the new financial
year by establishing goal setting and performance conversations as
core practices, especially for People Leaders. To support this
work, we've provided resources to equip leaders with the skills to
set meaningful goals and conduct impactful performance discussions,
alongside ongoing training for all team members across the
business.
Efficiency has been another key focus,
particularly in Operations, where we're implementing scalable
structures to maximise efficiency and enhance the customer
experience. This includes eliminating duplication and improving
team, department, and role design across all areas of our
Operations function. In the People team, we've launched a new case
management system, 'Ask the People Team'. Replacing the previous
method of employees contacting one email account, this new platform
includes live chat and digital self-service resources to help
people get the information they need as quickly as
possible.
In addition to performance and efficiency,
unlocking team potential is essential for meeting our objectives.
We've introduced a talent review process to celebrate standout
performers and identify future leaders, forming a foundation for
succession and development plans.
Our progress in the first half of this year
reflects a strong commitment to our "we put people first" culture,
which supports both individual and collective achievements. We look
forward to building on this progress in the months
ahead.
Our ESG
Progress
We are delighted to have made progress on our
commitment to refresh our green product offering. Our new EV
tariffs and enhanced Smart Export Guarantee ("SEG") tariff will
help us to better serve our customers as the UK energy retail
market continues to evolve alongside the UK's transition towards
net zero.
As cost of living challenges continue to impact
people across the UK we continue to support vulnerable customers
nationwide through the deployment of the UW-funded Hardship
Fund.
We are proud to continue to progress our
Diversity, Inclusion and Belonging agenda. Following their launch
last year our Belonging Groups go from strength to strength. With
the recent launch of our Neurodiversity Belonging Group, we now
have seven groups embedded across the business providing
peer-to-peer support and helping to inform our People policy and
agenda.
Finally, we are pleased to announce that going
forward Carla Stent, Chair of the Audit & Risk Committee, will
take on the role of ESG Board Champion. This new role will help us
to further enhance our ESG governance and support the business as
we embed sustainability within our broader business
priorities.
Dividend &
Capital Allocation
The Company continues to be highly
cash-generative whilst delivering strong, sustainable growth. The
Board adopts a disciplined approach to the allocation of capital,
with the overriding objective being to enhance long-term
shareholder value, whilst maintaining an appropriate level of
gearing; this means retaining sufficient resources within the
business to ensure that our organic growth will not be constrained
by lack of capital. We intend to continue following a progressive
distribution policy, returning 80%-90% of adjusted net income to
shareholders over the medium term.
Having undertaken a £10m share buyback in H2 of
FY24, the Board has decided to revert to its previous capital
allocation policy of prioritising dividend growth. The Board
expects that a higher dividend yield will prove relatively more
attractive to investors as we move towards a lower interest rate
environment. The Board is proposing to increase the interim
dividend to 37p (2023: 36.0p), with the full year dividend payout
expected to increase by at least 13% to 94p as a result of our
updated policy and our restated financial guidance.
Board
changes
Bindi Karia joined the Board as a new
independent non-executive director immediately following the AGM in
August. We expect her extensive experience, particularly in
technology and innovation (where she has held senior board,
investment, and advisory roles across the technology sector in
Europe), to be of considerable value over the coming
years.
Outlook
We are the only fully-integrated supplier in the
UK spanning four essential household markets (energy, broadband,
mobile and insurance) and our one-stop-shop proposition delivers
long-term savings funded by the inherent efficiency of our bundled
multiservice proposition. This sustainable cost advantage sets us
apart from our competitors, each of whom are focussed on individual
market segments; and with only c.3% market share in energy and c.1%
(or less) in our other markets, our organic growth opportunity has
barely been tapped.
We have now delivered double-digit percentage
customer growth for six consecutive reporting periods (3 years),
during which time we have seen energy prices rise, fall and now
stabilise. This clearly demonstrates our ability to sustainably
outcompete, in a wide range of different market conditions, as a
result of our unique multi-service proposition and differentiated
route to market, and giving us confidence in our ability to
continue delivering double-digit customer growth in the
future.
Our key medium-term planning assumptions
are:
●
annual percentage customer growth remaining within the 10-15%
range,
●
adjusted pre-tax profits increasing broadly in line with customer
growth,
●
excess capital being returned to shareholders primarily through
dividends, in line with our updated capital allocation
policy.
For FY25 we reiterate our guidance of 12%-14%
organic customer growth with Adjusted PBT expected to be within a
range of £124m to £128m.
Having continued our strong double-digit
momentum in customer growth in the first half, we are firmly on
track to achieve our next milestone of two million customers over
the medium term, and we look forward to making significant further
progress towards this in the second half of the year.
Given on behalf of the Board
STUART BURNETT
|
NICK SCHOENFELD
|
|
Chief Executive
|
Chief Financial Officer
|
|
25 November 2024
Principal Risks and Uncertainties
The Group faces various risk factors, both
internal and external, which could have a material impact on
long-term performance. However, the Group's underlying business
model is considered relatively low-risk, with no need for
management to take any disproportionate risks in order to preserve
or generate shareholder value.
The Group continues to develop and operate a
consistent and systematic risk management process, which involves
risk ranking, prioritisation and subsequent evaluation, with a view
to ensuring all significant risks have been identified, prioritised
and (where possible) eliminated, and that systems of control are in
place to manage any remaining risks.
The Directors have carried out a robust
assessment of the Company's emerging and principal risks. A
formal document is prepared by the executive Directors and senior
management team detailing the key risks faced by the Group and the
operational controls in place to mitigate those risks; this
document is then reviewed by the Audit and Risk Committee.
Save as set out below, the magnitude of any risks previously
identified has not significantly changed during the
period.
Business
model
The principal risks outlined below should be
viewed in the context of the Group's business model as a reseller
of utility services (gas, electricity, fixed line telephony, mobile
telephony, broadband and insurance services) under the Utility
Warehouse and TML brands. As a reseller, the Group does not own any
of the network infrastructure required to deliver these services to
its customer base. This means that while the Group is heavily
reliant on third party providers, it is insulated from all the
direct risks associated with owning and/or operating such
capital-intensive infrastructure itself.
The Group is able to secure the wholesale supply
of all the services it offers at competitive rates, enabling it to
generate a consistently fair level of profitability from delivering
a great value bundled proposition to its customers. There is
an alignment of interests between the Group and its wholesale
suppliers which means that it is in the interests of the suppliers
to ensure that the Group remains competitive, driving growth and
maximising their benefit from our complementary route to
market. Furthermore, the group benefits from a structural
cost advantage, due to the multiple revenue streams it receives
from customers who take more than one service-type, and only having
one set of overheads. The Group has alternative sources of
wholesale supply should an existing supplier become uncompetitive
or no longer available.
In relation to energy specifically, the Group's
wholesale costs are calculated by reference to a discount to the
prevailing standard variable retail tariffs offered by the 'Big 6'
to their domestic customers (effectively the Government price cap),
which gives the Group considerable visibility over profit
margins.
The Group mainly acquires new customers via
word-of-mouth referrals from a large network of independent
Partners, who are paid predominantly on a commission basis. This
means that the Group has limited fixed costs associated with
acquiring new customers.
The principal specific risks arising from the
Group's business model, and the measures taken to mitigate those
risks, are set out below.
Reputational
risk
The Group's reputation amongst its customers,
suppliers and Partners is believed to be fundamental to the future
success of the Group. Failure to meet expectations in terms of the
services provided by the Group, the way the Group does business or
in the Group's financial performance could have a material negative
impact on the Group's performance.
In developing new services, and in enhancing
current ones, careful consideration is given to the likely impact
of such changes on existing customers.
In relation to the service provided to its
customer base, reputational risk is principally mitigated through
the Group's recruitment processes, a focus on closely monitoring
staff performance, including the use of direct feedback surveys
from customers (Net Promoter Score), and through the provision of
rigorous staff training.
Responsibility for maintaining effective
relationships with suppliers and Partners rests primarily with the
appropriate member of the Group's senior management team with
responsibility for the relevant area. Any material changes to
supplier agreements and Partner commission arrangements which could
impact the Group's relationships are generally negotiated by the
executive Directors and ultimately approved by the full
Board.
Information
technology risk
The Group is reliant on its in-house developed
and supported systems for the successful operation of its business
model. Any failure in the operation of these systems could
negatively impact service to customers, undermine Partner
confidence, and potentially be damaging to the Group's brand.
Application software is developed and maintained by the Group's
Technology team to support the changing needs of the business using
the best 'fit for purpose' tools and infrastructure. The Technology
team is made up of highly-skilled, motivated and experienced
individuals. The Group has a dedicated information security team
which provides governance and oversight ensuring the
confidentiality, availability and integrity of the Group's systems
and operations whilst ensuring that any risks and vulnerabilities
that arise are managed and mitigated.
Changes made to the systems are prioritised by
business, Product Managers work with their stakeholders to refine
application and systems requirements. They work with the Technology
teams undertaking the change to ensure a proper understanding and
successful outcome. Changes are tested as extensively as reasonably
practicable before deployment. Review and testing are carried out
at various stages of the development by both the Technology team
and the operational department who ultimately take ownership of the
system.
The Group has strategic control over the core
customer and Partner platforms including the software development
frameworks and source code behind these key applications. The
Group also uses strategic third-party vendors to deliver solutions
outside of our core competency. This largely restricts our
counterparty risks to services that can be replaced with
alternative vendors if required, albeit this could lead to
temporary disruption to the day-to-day operations of the
business.
Monitoring, backing up and restoring of the
software and underlying data are made on a regular basis. Backups
are securely stored or replicated to different locations. Disaster
recovery facilities are provided through cloud-based infrastructure
as a service, and in critical cases, maintained in a warm standby
or active-active state to mitigate risk in the event of a failure
of the production systems.
Data privacy,
information security, cyber security and fraud
risk
The Group processes sensitive personal and
commercial data and in doing so is required by law to protect
customer and corporate information and data, as well as to keep its
infrastructure secure. A breach of security could result in
the Group facing prosecution and fines as well as loss of business
from damage to the Group's reputation. Recovery could be hampered
due to any extended period necessary to identify and recover a loss
of sensitive information and financial losses could arise from
fraud and theft. Unplanned costs could be incurred to restore the
Group's security.
The Group has deployed a robust and
industry-appropriate Group-wide layered data privacy and
information/cyber security strategy, providing effective control to
mitigate the relevant threats and risks. The Group is PCI (Payment
Card Industry) compliant and external consultants conduct regular
penetration testing of the Group's internal and external systems
and network infrastructure.
The Information Commissioner's Office ("ICO")
upholds information rights in the public interest and, where
required, companies within the Group are registered as data
controllers with the ICO. If any of the companies within the Group
fail to comply with privacy or data protection legislation or
regulations, then such Group company could be subject to ICO
enforcement action (which could include significant
fines).
Information, data and cyber security risks are
overseen by the Group's Information Security and Legal &
Compliance teams.
Fraud has the potential to impact the Group from
a financial, regulatory and reputational perspective. To mitigate
and control the risk of fraud effective controls are in place to
identify and reduce incidents of fraud, actively investigate
potential fraud, and report on fraud activity and trends both
internally and to our industry partners. Fraud risks are
overseen by the Group's Fraud Team which sits within Legal &
Compliance.
Legislative
and regulatory risk
The Group is subject to various laws and
regulations. The energy, telecommunications and financial services
markets in the UK are subject to comprehensive operating
requirements as defined by the relevant sector regulators and/or
government departments.
Amendments to the regulatory regime could have
an impact on the Group's ability to achieve its financial goals and
any material failure to comply may result in the Group being fined
and lead to reputational damage which could impact the Group's
brand and ability to attract and retain customers. Furthermore, the
Group is obliged to comply with retail supply procedures,
amendments to which could have an impact on operating
costs.
The Group is a licensed gas and electricity
supplier, and therefore has a direct regulatory relationship with
Ofgem. If the Group fails to comply with its licence obligations,
it could be subject to fines or to the removal of its respective
licences.
The regulatory framework for the UK's energy
retail market, as overseen by Ofgem, is subject to continuous
development. Any regulatory change could potentially lead to a
significant impact on the sector, and the net profit margins
available to energy suppliers. The extent of regulatory change
continues to be more substantial since the period generally
referred to in the UK as the 'energy crisis', which has been
associated with, amongst other things, increased wholesale costs
volatility linked to the war in Ukraine and the subsequent business
failures of financially unsustainable energy suppliers. In addition
to the industry-wide programmes of work, such as the continuing
rollout of smart meters, and an increasingly prescribed approach to
social obligations, Ofgem has completed its 'Financial Resilience'
reforms, significantly increasing its oversight of suppliers'
financial health and operational sustainability. The primary impact
of this regulatory change environment is more frequent and detailed
reporting to Ofgem, typically in the form of mandatory Requests for
Information.
The Group is also a supplier of
telecommunications services and therefore has a direct regulatory
relationship with Ofcom. If the Group fails to comply with its
obligations, it could be subject to fines or lose its ability to
operate. Significant regulatory changes to the fixed line and
broadband switching processes have taken effect in September 2024.
The Group is closely engaged in the relevant forums and industry
groups to both influence and prepare for the changes.
The Group is authorised and regulated as an
insurance broker for the purposes of providing insurance services
to customers by the Financial Conduct Authority ("FCA"). In
addition, the Group holds consumer credit permissions related to
the provision of Partner loans and hire purchase agreements, and
offers a prepaid card to customers, known as the "Cashback card",
enabling them to benefit from discounts on purchases from various
retailers. Further, in 2023 UWI became authorised for insurance
underwriting in Gibraltar by the Gibraltar Financial Services
Commission ("GFSC"). If the Group fails to comply with FCA/GFSC
regulations, it could be exposed to fines, customer redress and
risk losing its authorised status, severely restricting its ability
to offer insurance services to customers and consumer credit
services to Partners.
Regulatory changes relating to insurance pricing
practices and the FCA's Consumer Duty have had a significant impact
on the financial services sector as a whole. The business has
worked to deliver the Board-approved implementation plan and will
continue to be informed by any clarifications and additional
guidance issued.
In general, as the majority of the Group's
services are supplied to consumers in highly regulated markets this
could restrict the operational flexibility of the Group's business.
In order to mitigate this risk, the Group seeks to maintain
appropriate relations with both Ofgem and Ofcom, the Department for
Energy Security and Net Zero, the FCA and the GFSC. The Group
engages with officials from all these organisations on a periodic
basis to ensure they are aware of the Group's views when they are
consulting on proposed regulatory changes.
Political and consumer concern over energy
prices, broadband availability and affordability, vulnerable
customers and fuel poverty may lead to further reviews of the
energy and telecommunications markets which could result in further
consumer protection legislation being introduced. Political and
regulatory developments affecting the energy and telecommunications
markets within which the Group operates may have a material adverse
effect on the Group's business, results of operations and overall
financial condition. The Group is also aware of and managing
the impact of a developing regulatory landscape in relation to
climate change and the net zero transition.
To mitigate the risks from failure to comply
with legislative requirements, in an increasingly active regulatory
landscape, the Group's Legal & Compliance team has developed
and rolled out robust policies and procedures, undertakes regular
training across the business, and continually monitors legal and
regulatory developments. The team also conducts compliance and
assurance tests on the policies and procedures.
Financing
risk
The Group has debt service obligations which may
place operating and financial restrictions on the Group. This debt
could have adverse consequences insofar as it: (a) requires the
Group to dedicate a proportion of its cash flows from operations to
fund payments in respect of the debt, thereby reducing the
flexibility of the Group to utilise its cash to invest in and/or
grow the business; (b) increases the Group's vulnerability to
adverse general economic and/or industry conditions; (c) may limit
the Group's flexibility in planning for, or reacting to, changes in
its business or the industry in which it operates; (d) may limit
the Group's ability to raise additional debt in the long-term; and
(e) could restrict the Group from making larger strategic
acquisitions or exploiting business opportunities.
Each of these prospective adverse consequences
(or a combination of some or all of them) could result in the
potential growth of the Group being at a slower rate than may
otherwise be achieved.
Bad debt
risk
Whilst the Group's focus on multiservice
home-owners acts as a mitigating factor against bad debt, the Group
has a universal supply obligation in relation to the provision of
energy to domestic customers. This means that although the Group is
entitled to request a reasonable deposit from potential new
customers who are not considered creditworthy, the Group is obliged
to supply domestic energy to everyone who submits a properly
completed application form. Where customers subsequently fail to
pay for the energy they have used, there is likely to be a
considerable delay before the Group is able to control its exposure
to future bad debt from them by either switching their smart meters
to pre-payment mode, installing a pre-payment meter or
disconnecting their supply, and the costs associated with
preventing such customers from increasing their indebtedness are
not always fully recovered.
Bad debt within the telephony industry may arise
from customers using the services, or being provided with a mobile
handset, without intending to pay their supplier. The amounts
involved are generally relatively small as the Group has
sophisticated call traffic monitoring systems to identify material
occurrences of usage fraud. The Group is able to immediately
eliminate any further usage bad debt exposure by disconnecting any
telephony service that demonstrates a suspicious usage profile, or
falls into arrears on payments.
Wholesale
price risk
Whilst the Group acts as principal in most of
the services it supplies to customers, the Group does not own or
operate any utility network infrastructure itself, choosing instead
to purchase the capacity needed from third parties. The advantage
of this approach is that the Group is largely protected from
technological risk, capacity risk or the risk of obsolescence, as
it can purchase the precise amount of each service required to meet
its customers' needs.
Whilst there is a theoretical risk that in some
of the areas in which the Group operates it may be unable to secure
access to the necessary infrastructure on commercially attractive
terms, in practice the pricing of access to such infrastructure is
typically either regulated (as in the energy market) or subject to
significant competitive pressures (as in the telephony and
broadband markets). The profile of the Group's customers, the
significant quantities of each service they consume in aggregate,
and the Group's clearly differentiated route to market has
historically proven attractive to infrastructure owners, who
compete aggressively to secure a share of the Group's growing
business.
The supply of energy has different risks
associated with it. The wholesale price can be extremely volatile,
and customer demand can be subject to considerable short-term
fluctuations depending on the weather. The Group has a
long-standing supply relationship with E.ON (formerly npower) under
which the latter assumes the substantive risks and rewards of
buying and hedging energy for the Group's customers, and where the
price paid by the Group to cover commodity, balancing, and certain
other associated supply costs is set by reference to the Ofgem
published energy price cap, which is set at the start of each
quarter; this may not be competitive against the equivalent supply
costs incurred by new and/or other independent suppliers.
However, if the Group did not have the benefit of this long-term
supply agreement it would need to find alternative means of
protecting itself from the pricing risk of securing access to the
necessary energy on the open market and the costs of
balancing.
Competitive
risk
The Group operates in highly competitive markets
and significant service innovations by others or increased price
competition, could impact future profit margins, growth rates and
Partner productivity. In order to maintain its competitive
position, there is a consistent focus on improving operational
efficiency. New service innovations are monitored closely by
senior management and the Group is generally able to respond within
an acceptable timeframe where it is considered desirable to do so,
by sourcing comparable features and benefits using the
infrastructure of its existing suppliers. The increasing
proportion of customers who are benefiting from the genuinely
unique multi-utility solution that is offered by the Group, and
which is unavailable from any other known supplier, further reduces
any competitive threat.
The Directors anticipate that the Group will
face continued competition in the future as new companies enter the
market and alternative technologies and services become
available. The Group's services and expertise may be rendered
obsolete or uneconomic by technological advances or novel
approaches developed by one or more of the Group's
competitors. The existing approaches of the Group's
competitors or new approaches or technologies developed by such
competitors may be more effective or affordable than those
available to the Group. There can be no assurance that the
Group will be able to compete successfully with existing or
potential competitors or that competitive factors will not have a
material adverse effect on the Group's business, financial
condition or results of operations. However, as the Group's
customer base continues to rise, competition amongst suppliers of
services to the Group is expected to increase. This has already
been evidenced by various volume-related growth incentives which
have been agreed with some of the Group's largest wholesale
suppliers. This should also ensure that the Group has direct access
to new technologies and services available to the
market.
Infrastructure
risk
The provision of services to the Group's
customers is reliant on the efficient operation of third party
physical infrastructure. There is a risk of disruption to the
supply of services to customers through any failure in the
infrastructure e.g. gas shortages, power cuts or damage to
communications networks. However, as the infrastructure is
generally shared with other suppliers, any material disruption to
the supply of services is likely to impact a large part of the
market as a whole and it is unlikely that the Group would be
disproportionately affected. In the event of any prolonged
disruption isolated to the Group's principal supplier within a
particular market, services required by customers could in due
course be sourced from another provider.
The development of localised energy generation
and distribution technology may lead to increased peer-to-peer
energy trading, thereby reducing the volume of energy provided by
nationwide suppliers. As a nationwide retail supplier, the
Group's results from the sale of energy could therefore be
adversely affected.
Similarly, the construction of 'local monopoly'
fibre telephony networks to which the Group's access may be limited
as a reseller could restrict the Group's ability to compete
effectively for customers in certain areas.
Smart meter
rollout risk
The Group is reliant on third party suppliers to
fully deliver its smart meter rollout programme effectively. In the
event that the Group suffers delays to its smart meter rollout
programme the Group may be in breach of its regulatory obligations
and therefore become subject to fines from Ofgem. In order to
mitigate this risk the Group dual-sources (where practicable) the
third party metering and related equipment they use.
The Group may also be indirectly exposed to
reputational damage and litigation from the risk of technical
complications arising from the installation of smart meters or
other acts or omissions of meter operators, e.g. the escape of gas
in a customer's property causing injury or death. The Group
mitigates this risk through using established reputable third party
suppliers.
Energy
industry estimation risk
A significant degree of estimation is required
in order to determine the actual level of energy used by customers
and hence that should be recognised by the Group as sales.
There is an inherent risk that the estimation routines used by the
Group do not in all instances fully reflect the actual usage of
customers. However, this risk is mitigated by the relatively high
proportion of customers who provide meter readings on a periodic
basis, and the high level of penetration the Group has achieved in
its installed base of smart meters.
Gas leakage
within the national gas distribution network
The operational management of the national gas
distribution network is outside the control of the Group, and in
common with all other licensed domestic gas suppliers the Group is
responsible for meeting its pro-rata share of the total leakage
cost. There is a risk that the level of leakage in future could be
higher than historically experienced, and above the level currently
expected.
Underwriting
risk
Operating our own in-house insurer requires
taking on some underwriting risk, we largely mitigate these risks
through: (i) migrating highly predictable existing lines of
business, for which we have several years of trading history, and
have already achieved sufficient scale to maintain low volatility
and predictable returns; (ii) targeting conservative returns on
capital through a risk-averse investment strategy; (iii) where
appropriate, using conservative levels of reinsurance, including
protection for catastrophe risks such as storm, flood and freeze;
(iv) using real-time and proprietary data, such that we are aware
of all risks incepted in real time, and are able to price risks
accurately, and manage overall portfolio exposure; and (v)
maintaining and growing our existing home insurance panel, such
that our in-house insurer can selectively target risk profiles that
are suitable for our balance sheet (e.g. houses with lower rebuild
cost and not adversely exposed to catastrophe (CAT)
perils).
Acquisition
risk
The Group may invest in other businesses, taking
a minority, majority or 100% equity shareholding, or through a
joint venture partnership. Such investments may not deliver the
anticipated returns, and may require additional funding in
future. This risk is mitigated through conducting appropriate
pre-acquisition due diligence where relevant.
Climate change
risk
Climate change has the potential to
significantly impact the future of our planet. Everyone has a role
to play in reducing the effects of harmful greenhouse gas emissions
in our atmosphere and ensuring that we meet a 1.5°C target in line
with the Paris Agreement. No business is immune from the risks
associated with climate change as it acts as a driver of other
risks and impacts government decision-making, consumer demand and
supply chains. Development of climate-related policy, regulatory
changes, and shifts in consumer sentiment could impact on the
Group's ability to achieve its financial goals and result in
increased compliance costs or reputational damage.
In recognition of this, climate change risk is
integrated into the Group's risk management framework. Climate
change is designated as a standalone principal risk for the
business and the Legal & Compliance Director is assigned as the
owner for managing this risk. It is designated as a controlled risk
due to the Group's agile reseller business model which means the
business is strategically resilient as it is able to respond
quickly to climate change developments and is insulated from more
severe direct physical risks. The risk is further mitigated through
the Group's approach to understanding and monitoring the
developments and the impacts from climate change. The ESG Strategy
Committee, consisting of the CEO, CFO, Company Secretary, Executive
Leadership Team and senior management is updated by the ESG Working
Group on climate issues. Climate issues are then assessed and used
to inform the Group's strategy as needed. We have a dedicated Head
of Sustainability and continue to use external specialists as
needed.
The Group is committed to achieving net zero
greenhouse gas emissions. In FY23 we evaluated our emissions and
target against recognised standards. We modelled our
emissions trajectory and used credible assumptions on external
factors that, as a reseller, will strongly influence the Group's
decarbonisation ability including our key suppliers'
decarbonisation plans and the UK government's published projections
about the decarbonisation trajectory of the UK energy
grid.
Based on this analysis we committed to our
target to be Net Zero on or before 2050, across scopes 1, 2 and 3
to allow us to implement a credible science-based plan by aligning
with the UK government and our key suppliers. We will set an
interim target to reduce emissions by 63% across Scopes 1, 2, and 3
by 2035, from an FY22 emissions baseline, in line with a 1.5c
world. The Group will have its targets validated by the SBTi, the
leading body on emissions target setting, and will track and
disclose progress against them.
The Group remains committed to continuing to
implement the recommendations of the Task Force on Climate-related
Financial Disclosures ("TCFD"), as well as the requirements of the
Companies Act 2006 as amended by the Companies (Strategic Report)
(Climate-related Financial Disclosure) Regulations 2022.
Directors' Responsibilities
The Directors are responsible for the
preparation of the condensed set of financial statements and
interim management report comprising this set of Half-Yearly
Results for the six months ended 30 September 2024, each of whom
accordingly confirms that to the best of their
knowledge:
● the
condensed set of financial statements has been prepared in
accordance with IAS 34 "Interim Financial Reporting" and provides a
true and fair view of the assets, liabilities, financial position
and profit of the Group as a whole;
● the
interim management report includes a fair review of the information
required by the Financial Statements Disclosure Guidance and
Transparency Rules (DTR) 4.2.7R (indication of important events
during the first six months and their impact on the financial
statements and description of principal risks and uncertainties for
the remaining six months of the year); and
● the
interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosures of related party transactions
and changes therein).
The Directors of Telecom Plus PLC
are:
Charles Wigoder
Non-Executive Chairman
Stuart
Burnett
Chief Executive Officer
Nick
Schoenfeld
Chief Financial Officer
Beatrice Hollond
Senior Non-Executive Director
Andrew
Blowers
Non-Executive Director
Bindi
Karia
Non-Executive Director
Carla Stent
Non-Executive Director
Suzi
Williams
Non-Executive Director
Independent Review Report to
Telecom Plus PLC
Conclusion
We have been engaged by the company to review
the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 September 2024 which
comprises the condensed consolidated interim statement of
comprehensive income, the condensed consolidated interim statement
of financial position, the condensed consolidated interim statement
of cash flows, the condensed consolidated interim statement of
changes in shareholders' equity and the related explanatory
notes.
Based on our review, nothing has come to our
attention that causes us to believe that the condensed set of
financial statements in the half-yearly financial report for the
six months ended 30 September 2024 is not prepared, in all material
respects, in accordance with IAS 34 Interim Financial Reporting as
adopted for use in the UK and the Disclosure Guidance and
Transparency Rules ("the DTR") of the UK's Financial Conduct
Authority ("the UK FCA").
Basis for
conclusion
We conducted our review in accordance with
International Standard on Review Engagements (UK) 2410 Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity ("ISRE (UK) 2410") issued for use in the UK. A
review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. We read the other information contained in the
half-yearly financial report and consider whether it contains any
apparent misstatements or material inconsistencies with the
information in the condensed set of financial
statements.
A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
Conclusions relating to going
concern
Based on our review procedures, which are less
extensive than those performed in an audit as described in the
Basis of conclusion section of this report, nothing has come to our
attention that causes us to believe that the directors have
inappropriately adopted the going concern basis of accounting, or
that the directors have identified material uncertainties relating
to going concern that have not been appropriately
disclosed.
This conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410. However,
future events or conditions may cause the group to cease to
continue as a going concern, and the above conclusions are not a
guarantee that the group will continue in operation.
Directors'
responsibilities
The half-yearly financial report is the
responsibility of, and has been approved by, the directors.
The directors are responsible for preparing the half-yearly
financial report in accordance with the DTR of the UK
FCA.
The annual financial statements of the group
are prepared in accordance with UK-adopted international accounting
standards.
The directors are responsible for preparing the
condensed set of financial statements included in the half-yearly
financial report in accordance with IAS 34 as adopted for use in
the UK.
In preparing the condensed set of financial
statements, the directors are responsible for assessing the group's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
group or to cease operations, or have no realistic alternative but
to do so.
Our responsibility
Our responsibility is to express to the company
a conclusion on the condensed set of financial statements in the
half-yearly financial report based on our review. Our
conclusion, including our conclusions relating to going concern,
are based on procedures that are less extensive than audit
procedures, as described in the Basis for conclusion section of
this report.
The purpose of our review work and
to whom we owe our responsibilities
This report is made solely to the company in
accordance with the terms of our engagement to assist the company
in meeting the requirements of the DTR of the UK FCA. Our
review has been undertaken so that we might state to the company
those matters we are required to state to it in this report and for
no other purpose. To the fullest extent permitted by law, we
do not accept or assume responsibility to anyone other than the
company for our review work, for this report, or for the
conclusions we have reached.
Mark
Wrigglesworth
for and on
behalf of KPMG LLP
Chartered
Accountants
15 Canada Square
London E14 5GL
United Kingdom
25 November 2024
Condensed
Consolidated Interim Statement of Comprehensive
Income
|
Note
|
6 months ended 30 September
2024 (unaudited)
£'000
|
6 months ended 30 September
2023 (unaudited)
£'000
|
Year
ended
31 March 2024
(audited)
£'000
|
|
|
|
|
|
Revenue
|
|
697,750
|
883,631
|
2,039,131
|
Cost of sales
|
|
(529,935)
|
(718,583)
|
(1,683,921)
|
Gross profit
|
|
167,815
|
165,048
|
355,210
|
|
|
|
|
|
Distribution expenses
|
|
(24,424)
|
(25,358)
|
(51,294)
|
|
|
|
|
|
Administrative expenses -
other
|
|
(77,804)
|
(76,379)
|
(151,943)
|
Share incentive scheme
charges
|
|
(1,536)
|
(2,373)
|
(5,160)
|
Amortisation of energy supply
contract intangible
|
6
|
(5,614)
|
(5,614)
|
(11,228)
|
Total administrative
expenses
|
|
(84,954)
|
(84,366)
|
(168,331)
|
|
|
|
|
|
Impairment loss on trade
receivables
|
|
(15,138)
|
(18,759)
|
(30,712)
|
Other income
|
|
780
|
645
|
1,377
|
Operating profit
|
|
44,079
|
37,210
|
106,250
|
|
|
|
|
|
Financial income
|
|
1,477
|
1,592
|
3,482
|
Financial expenses
|
|
(6,570)
|
(3,087)
|
(9,255)
|
Net
financial expense
|
|
(5,093)
|
(1,495)
|
(5,773)
|
|
|
|
|
|
Profit before taxation
|
|
38,986
|
35,715
|
100,477
|
|
|
|
|
|
Taxation
|
|
(11,358)
|
(12,348)
|
(29,440)
|
|
|
|
|
|
Profit for the period
|
|
27,628
|
23,367
|
71,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
9
|
35.1p
|
29.5p
|
89.9p
|
|
|
|
|
|
Diluted earnings per share
|
9
|
34.8p
|
29.1p
|
88.8p
|
|
|
|
|
|
Interim dividend per
share
|
|
37.0p
|
36.0p
|
-
|
Condensed
Consolidated Interim Balance Sheet
|
|
As at
30 September
2024
(unaudited)
|
As at
30 September
2023*
(unaudited)
|
|
As at
31 March
2024
(audited)
|
Assets
|
Note
|
|
£'000
|
|
£'000
|
|
£'000
|
Non-current assets
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
25,213
|
|
24,534
|
|
26,773
|
Investment property
|
5
|
|
7,969
|
|
8,158
|
|
8,049
|
Intangible assets
|
6
|
|
132,491
|
|
139,341
|
|
135,785
|
Goodwill
|
|
|
3,742
|
|
3,742
|
|
3,742
|
Other non-current assets
|
|
|
63,363
|
|
53,324
|
|
55,892
|
Total non-current assets
|
|
|
232,778
|
|
229,099
|
|
230,241
|
Current assets
|
|
|
|
|
|
|
|
Inventories
|
|
|
3,019
|
|
4,759
|
|
3,749
|
Trade and other
receivables
|
|
|
103,505
|
|
72,238
|
|
104,066
|
Current tax receivable
|
|
|
3,907
|
|
4,987
|
|
101
|
Accrued income
|
|
|
92,740
|
|
113,935
|
|
222,036
|
Prepayments
|
|
|
79,507
|
|
132,581
|
|
9,958
|
Costs to obtain contracts
|
|
|
23,542
|
|
22,392
|
|
23,411
|
Cash
|
|
|
70,824
|
|
37,220
|
|
57,829
|
Total current assets
|
|
|
377,044
|
|
388,112
|
|
421,150
|
Total assets
|
|
|
609,822
|
|
617,211
|
|
651,391
|
Current liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
(48,015)
|
|
(61,696)
|
|
(56,016)
|
Accrued expenses and deferred
income
|
|
|
(147,843)
|
|
(212,802)
|
|
(181,308)
|
Total current liabilities
|
|
|
(195,858)
|
|
(274,498)
|
|
(237,324)
|
Non-current liabilities
|
|
|
|
|
|
|
|
Long term borrowings
|
7
|
|
(181,891)
|
|
(119,491)
|
|
(176,509)
|
Lease liabilities
|
|
|
(3,562)
|
|
(584)
|
|
(3,821)
|
Deferred tax
|
|
|
(556)
|
|
(2,025)
|
|
(1,106)
|
Total non-current liabilities
|
|
|
(186,009)
|
|
(122,100)
|
|
(181,436)
|
Total assets less total liabilities
|
|
|
227,955
|
|
220,613
|
|
232,631
|
Equity
|
|
|
|
|
|
|
|
Share capital
|
|
|
4,031
|
|
4,006
|
|
4,007
|
Share premium
|
|
|
158,767
|
|
151,253
|
|
151,553
|
Capital redemption reserve
|
|
|
107
|
|
107
|
|
107
|
Treasury shares
|
|
|
(15,688)
|
|
(5,502)
|
|
(15,688)
|
JSOP reserve
|
|
|
(1,150)
|
|
(1,150)
|
|
(1,150)
|
Retained earnings
|
|
|
81,888
|
|
71,899
|
|
93,802
|
Total equity
|
|
|
227,955
|
|
220,613
|
|
232,631
|
|
|
|
|
|
|
|
|
|
* The presentation of the 30 September 2023 balance
sheet has been restated to reclassify £118.5m from accrued expenses
to prepayments because a prepayment was previously netted off
against accruals in the 30 September 2023 balance sheet. This
reflects the position with the Group's energy supplier, which was
in an accrual position at 31 March 2024 but a prepaid position at
30 September 2023 and 2024. This movement is due to the fact that
energy use is seasonal, but supplier payments are scheduled so as
to spread payment evenly through the year. There is no impact on
profit, net assets, or net cashflow from operating
activities.
Condensed Consolidated Interim Cash
Flow Statement
|
Note
|
6 months
ended
30 September
2024
(unaudited)
|
6 months
ended
30 September
2023*
(unaudited)
|
|
Year
ended
31 March
2024
(audited)
|
|
|
£'000
|
|
£'000
|
|
£'000
|
Operating activities
|
|
|
|
|
|
|
|
Profit before taxation
|
|
|
38,986
|
|
35,715
|
|
100,477
|
Adjustments for:
|
|
|
|
|
|
|
|
Net financial expense
|
|
|
5,093
|
|
1,495
|
|
5,773
|
Depreciation of property, plant and
equipment
|
|
|
1,989
|
|
1,743
|
|
3,561
|
Profit on disposal of fixed
assets
|
|
|
-
|
|
-
|
|
(129)
|
Amortisation of intangible assets and
impairment
|
6
|
|
9,309
|
|
9,118
|
|
18,280
|
Share incentive scheme
charges
|
|
|
1,536
|
|
2,373
|
|
5,160
|
Amortisation of debt arrangement
fees
|
|
|
382
|
|
119
|
|
389
|
Corporation tax paid
|
|
|
(15,625)
|
|
(13,124)
|
|
(26,248)
|
Decrease/(increase) in
inventories
|
|
|
730
|
|
939
|
|
1,949
|
Decrease/(increase) in trade and
other receivables
|
|
|
52,584
|
|
17,280
|
|
(4,239)
|
(Decrease)/increase in trade and
other payables
|
|
|
(41,393)
|
|
(198,221)
|
|
(237,460)
|
Net
cash flow from operating activities
|
|
|
53,591
|
|
(142,563)
|
|
(132,487)
|
Investing activities
|
|
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
|
(189)
|
|
(348)
|
|
(882)
|
Purchase of intangible
assets
|
6
|
|
(6,015)
|
|
(5,968)
|
|
(11,614)
|
Disposal of property, plant and
equipment
|
|
|
-
|
|
-
|
|
129
|
Cash held in subsidiaries at
disposal
|
|
|
-
|
|
-
|
|
681
|
Interest received
|
|
|
1,485
|
|
1,676
|
|
3,535
|
Cash
flow from investing activities
|
|
|
(4,719)
|
|
(4,640)
|
|
(8,151)
|
Financing activities
|
|
|
|
|
|
|
|
Dividends paid
|
8
|
|
(37,145)
|
|
(36,445)
|
|
(64,982)
|
Interest paid
|
|
|
(6,595)
|
|
(3,106)
|
|
(7,195)
|
Interest paid on lease
liabilities
|
|
|
(48)
|
|
(9)
|
|
(26)
|
Drawdown of long-term borrowing
facilities
|
|
|
30,000
|
|
30,000
|
|
183,550
|
Repayment of long-term borrowing
facilities
|
|
|
(25,000)
|
|
-
|
|
(95,000)
|
Fees associated with borrowing
facilities
|
|
|
-
|
|
(350)
|
|
(2,151)
|
Repayment of lease
liabilities
|
|
|
(399)
|
|
(75)
|
|
(252)
|
Issue of new ordinary
shares
|
9
|
|
3,310
|
|
604
|
|
905
|
Purchase of own shares
|
|
|
-
|
|
-
|
|
(10,186)
|
Cash
flow from financing activities
|
|
|
(35,877)
|
|
(9,381)
|
|
4,663
|
Increase/(decrease) in cash and cash
equivalents
|
|
|
12,995
|
|
(156,584)
|
|
(135,975)
|
Net cash and cash equivalents at the
beginning of the year
|
|
|
57,829
|
|
193,804
|
|
193,804
|
Net
cash and cash equivalents at the year end
|
|
|
70,824
|
|
37,220
|
|
57,829
|
*
The presentation of the 30 September 2023 cashflow has been
restated to reclassify £118.5m from the movement in Trade and other
payables to the movement in Trade and other receivables because a
prepayment was previously netted off against accruals in the 30
September 2023 balance sheet. This reflects the position with the
Group's energy supplier, which was in an accrual position at 31
March 2024 but a prepaid position at 30 September 2023 and 2024.
This movement is due to the fact that energy use is seasonal, but
supplier payments are scheduled so as to spread payment evenly
through the year. There is no impact on profit, net assets, or net
cashflow from operating activities.
Condensed Consolidated Interim
Statement of Changes in Equity
|
Share
capital
|
Share
premium
|
Capital
redemption reserve
|
Treasury
shares
|
JSOP
reserve
|
Retained
earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Balance at 1 April 2023
|
4,003
|
150,652
|
107
|
(5,502)
|
(1,150)
|
82,598
|
230,708
|
Profit and total comprehensive
income for the period
|
-
|
-
|
-
|
-
|
-
|
23,367
|
23,367
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(36,445)
|
(36,445)
|
Credit arising on share
options
|
-
|
-
|
-
|
-
|
-
|
2,373
|
2,373
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
-
|
(5)
|
(5)
|
Retained earnings tax
adjustments
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
Issue of new ordinary
shares
|
3
|
601
|
-
|
-
|
-
|
-
|
604
|
|
|
|
|
|
|
|
|
Balance at 30 September
2023
|
4,006
|
151,253
|
107
|
(5,502)
|
(1,150)
|
71,899
|
220,613
|
|
|
|
|
|
|
|
|
Balance at 1 October 2023
|
4,006
|
151,253
|
107
|
(5,502)
|
(1,150)
|
71,899
|
220,613
|
|
|
|
|
|
|
|
|
Profit and total comprehensive
income for the period
|
-
|
-
|
-
|
-
|
-
|
47,670
|
47,670
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(28,537)
|
(28,537)
|
Credit arising on share
options
|
-
|
-
|
-
|
-
|
-
|
2,787
|
2,787
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
-
|
(17)
|
(17)
|
Issue of new ordinary
shares
|
1
|
300
|
-
|
-
|
-
|
-
|
301
|
Purchase of treasure
shares
|
-
|
-
|
-
|
(10,186)
|
-
|
-
|
(10,186)
|
|
|
|
|
|
|
|
|
Balance at 31 March 2024
|
4,007
|
151,553
|
107
|
(15,688)
|
(1,150)
|
93,802
|
232,631
|
|
|
|
|
|
|
|
|
Balance at 1 April 2024
|
4,007
|
151,553
|
107
|
(15,688)
|
(1,150)
|
93,802
|
232,631
|
Profit and total comprehensive
income for the period
|
-
|
-
|
-
|
-
|
-
|
27,628
|
27,628
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(37,145)
|
(37,145)
|
Dedit arising on share
options
|
-
|
-
|
-
|
-
|
-
|
(2,392)
|
(2,392)
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
-
|
(5)
|
(5)
|
Issue of new ordinary
shares
|
24
|
7,214
|
-
|
-
|
-
|
-
|
7,238
|
|
|
|
|
|
|
|
|
Balance at 30 September
2024
|
4,031
|
158,767
|
107
|
(15,688)
|
(1,150)
|
81,888
|
227,955
|
Notes to the
Condensed Interim Financial Statements
1. Basis
of preparation
The condensed consolidated interim financial
statements presented in this half-year report ("the Half-Year
Results") have been prepared in accordance with IAS 34 as adopted
for use in the UK. The principal accounting policies adopted in the
preparation of the condensed consolidated financial statements are
unchanged from those used in the annual report for the year ended
31 March 2024, and are consistent with those that the Company
expects to apply in its financial statements for the year ended 31
March 2025.
The condensed consolidated financial statements
for the year ended 31 March 2024 presented in this half-year report
do not constitute the Company's statutory accounts for that
period. The condensed consolidated financial statements for
that period have been derived from the Annual Report and Accounts
of Telecom Plus PLC. The Annual Report and Accounts of Telecom Plus
PLC for the year ended 31 March 2024 were audited and have been
filed with the Registrar of Companies.
The Independent Auditor's Report on the Annual
Report and Accounts of Telecom Plus PLC for the year ended 31 March
2024 was unqualified and did not draw attention to any matters by
way of emphasis and did not contain statements under s498(2) or (3)
of the Companies Act 2006. The financial information for the
periods ended 30 September 2024 and 30 September 2023 is unaudited
but has been subject to a review by the Company's
auditor.
Seasonality of business: amounts reported in the
half year period may not be indicative of the amounts that will be
reported for the full year due to seasonal fluctuations in customer
demand for gas and electricity. In respect of the energy supplied
by the Group, approximately two thirds is consumed by customers in
the second half of the financial year.
The Half-Year Results were approved for issue by
the Board of Directors on 25 November 2024.
2. Going
concern
Recent developments in the Group's
business activities, together with the factors likely to affect its
future development, performance and financial position are set out
above.
As at 30 September 2024 the Group had revolving
credit facilities of £175.0 million with Barclays Bank PLC, Lloyds
Bank PLC and Bank of Ireland Group PLC for the period to 17
November 2027. As at 30 September 2024, £108.6 million of
this facility was drawn down and the Company had a cash balance of
£70.8 million. In addition, the Company has £75.0 million of
private placement debt provided by Pricoa and MetLife which matures
in November 2030. The Group remains in compliance with the relevant
covenants of these facilities, details of which are set out in Note
15 of the 2024 Annual Report.
Under the Group's energy supply
arrangements, the Group benefits from its relationship with E.ON
who fund the principal seasonal working capital requirements
relating to the supply of energy to the Group's
customers, and therefore the Group is not directly exposed to
short-term fluctuations in the energy wholesale markets.
The Group has considerable financial
resources together with a large and diverse retail and small
business customer base and long-term
contracts with a number of key suppliers. As a consequence,
the Directors believe that the Group is well placed to manage its
business risks.
The Directors have prepared base and
sensitised forecasts for a period of at least 12 months from the
date of authorisation of these financial statements, including the
effect of severe, but plausible, downside scenarios, such as
increased bad debt. Those forecasts indicate that the Group can
continue to operate within the terms of its existing bank
facilities. Furthermore, the Directors have considered the
possibility of taking mitigating action, such as the temporary
reduction or cancellation of the annual dividend, in the event of
any severe but plausible scenarios.
On this basis the Directors have a
reasonable expectation that the Group has adequate resources to
continue in operational existence for at least 12 months from the
date of the approval of the interim financial statements. The
interim financial statements have therefore been prepared on a
going concern basis.
3. Judgements
and estimates
The preparation of the condensed consolidated
interim financial statements requires management to make
judgements, estimates and assumptions that affect the application
of policies and reported amounts of assets and liabilities, income
and expenses. The estimates and associated assumptions are based on
historical experience and various other factors that are believed
to be reasonable under the circumstances, the results of which form
the basis of making judgments about carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates. The estimates and
underlying assumptions are reviewed on an ongoing basis. Revisions
to accounting estimates are recognised in the period in which the
estimate is revised and in future periods if applicable.
In preparing these condensed consolidated
interim financial statements, the significant judgements made by
management in applying the group's accounting policies and the key
sources of estimation uncertainty were the same as those that
applied to the consolidated financial statements as at and for the
year ended 31 March 2024.
4. Alternative
performance measures
In order to provide a clearer presentation of
the underlying performance of the group, adjusted EBITDA, adjusted
profit before tax and adjusted basic EPS exclude share incentive
scheme charges and the amortisation of the intangible asset arising
from entering into the energy supply arrangements with E.ON
(formerly npower) in December 2013; this decision reflects both the
relative size and non-cash nature of these charges.
|
6 months ended 30 September
2024 (unaudited)
|
|
6 months ended 30 September
2023 (unaudited)
|
|
Year ended 31 March 2024
(audited)
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Statutory profit before tax
|
38,986
|
|
35,715
|
|
100,477
|
Adjusted for:
|
|
|
|
|
|
Amortisation of energy supply
contract intangible assets
|
5,614
|
|
5,614
|
|
11,228
|
Share incentive scheme
charges
|
1,536
|
|
2,373
|
|
5,160
|
|
|
|
|
|
|
Adjusted profit before tax
|
46,136
|
|
43,702
|
|
116,865
|
Adjusted
EBITDA
|
Rolling 12 months ending 30
September 2024 (unaudited)
|
|
Rolling 12 months ending 30
September 2023 (unaudited)
|
|
Year ended 31 March 2024
(audited)
|
|
|
|
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Operating profit
|
113,119
|
|
95,974
|
|
106,250
|
|
|
|
|
|
|
Adjusted for:
|
|
|
|
|
|
Depreciation, amortisation and
impairment
|
22,278
|
|
22,055
|
|
21,841
|
|
|
|
|
|
|
EBITDA
|
135,397
|
|
118,029
|
|
128,091
|
|
|
|
|
|
|
Share incentive scheme
charges
|
4,323
|
|
4,481
|
|
5,160
|
Adjusted EBITDA
|
139,720
|
|
122,510
|
|
133,251
|
Net
debt/Adjusted EBITDA ratio
|
30 September 2024
(unaudited)
|
|
30 September 2023
(unaudited)
|
|
Year ended 31 March 2024
(audited)
|
|
|
|
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Long-term borrowings
|
(181,891)
|
|
(119,491)
|
|
(176,509)
|
Lease liabilities
|
(3,562)
|
|
(584)
|
|
(3,821)
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
Cash on balance sheet
|
70,824
|
|
37,220
|
|
57,829
|
|
|
|
|
|
|
Net
debt
|
(114,629)
|
|
(82,855)
|
|
(122,501)
|
Adjusted EBITDA
|
139,720
|
|
122,510
|
|
133,251
|
Net
debt/adjusted EBITDA
|
0.8x
|
|
0.7x
|
|
0.9x
|
5. Investment
property
Investment properties are properties which are
held either to earn rental income or for capital appreciation or
for both. Investment properties are stated at cost less accumulated
depreciation.
Rental income from investment properties is
accounted for on an accruals basis. The operation of the
Company were transferred into new head offices at Merit House in
2015 and the former head office building, Southon House, was
vacated. Southon House is held as an investment property and
separately disclosed on the balance sheet of the Company with a
book value of £8.0m.
An independent valuation of Southon House was
conducted on 7 May 2024 in accordance with RICS Valuation - Global
Standards effective from 31 January 2022 (the Red Book). The
independent market value of Southon House was determined to be
£10.6 million and has been categorised as a Level 3 fair value
based on the inputs to the valuation technique used. The
valuation was prepared on a Market Value basis as defined in the
Valuation Standards and was primarily derived from using comparable
market transactions carried out on an arm's length basis.
These inputs are deemed unobservable. The Directors believe that
there have not been any material changes in circumstances that
would lead to a significant reduction in the market valuation of
Southon House from £10.6m.
6. Intangible
assets
|
Energy Supply
Contract
|
|
IT Software & Web
Development
|
|
Total
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
At 31 March 2024
|
224,563
|
|
54,575
|
|
279,138
|
Additions
|
-
|
|
6,015
|
|
6,015
|
At
30 September 2024
|
224,563
|
|
60,590
|
|
285,153
|
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
At 31 March 2024
|
(116,023)
|
|
(27,330)
|
|
(143,353)
|
Charge for the period
|
(5,614)
|
|
(3,695)
|
|
(9,309)
|
At
30 September 2024
|
(121,637)
|
|
(31,025)
|
|
(152,662)
|
|
|
|
|
|
|
Net
book amounts
|
|
|
|
|
|
At
30 September 2024 (unaudited)
|
102,926
|
|
29,565
|
|
132,491
|
At 31 March 2024 (audited)
|
108,540
|
|
27,245
|
|
135,785
|
At 30 September 2023
(unaudited)
|
114,154
|
|
25,187
|
|
139,341
|
The Energy Supply Contract intangible asset
relates to the entering into of the energy supply arrangements with
E.ON (formerly npower) on improved commercial terms through the
acquisition of Electricity Plus Supply Limited and Gas Plus Supply
Limited from Npower Limited having effect from 1 December
2013. The intangible asset is being amortised evenly over the
20-year life of the energy supply agreement.
The IT Software & Web Development intangible
asset relates to the capitalisation of certain costs associated
with the development of new IT systems.
7. Interest
bearing loans and borrowings
|
6 months ended 30 September
2024 (unaudited)
|
|
6 months ended 30 September
2023 (unaudited)
|
|
Year ended 31 March 2024
(audited)
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Bank loans and private placement
loans
|
183,550
|
|
120,000
|
|
178,550
|
Unamortised loan arrangement
fees
|
(1,659)
|
|
(509)
|
|
(2,041)
|
|
181,891
|
|
119,491
|
|
176,509
|
|
|
|
|
|
|
Due within one year
|
-
|
|
-
|
|
-
|
Due after one year
|
183,550
|
|
120,000
|
|
178,550
|
|
183,550
|
|
120,000
|
|
178,550
|
|
|
|
|
|
|
8.
Dividends
|
6 months
ended
30 September
2024
(unaudited)
|
|
6 months
ended
30 September
2024
(unaudited)
|
|
Year
ended
31 March
2024
(audited)
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
Final dividend for the year ended 31
March 2024 of 47p per share
|
37,145
|
|
-
|
|
-
|
|
|
|
|
|
|
Final dividend for the year ended 31
March 2023 of 46p per share
|
-
|
|
36,445
|
|
36,445
|
|
|
|
|
|
|
Interim dividend for the year ended
31 March 2024 of 36p per share (2023: 34p)
|
-
|
|
-
|
|
28,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An interim dividend of 37.0p per share will be
paid on 20 December 2024 to shareholders on the register at close
of business on 6 December 2024. The estimated amount of this
dividend to be paid is approximately £29.2m and, in accordance with
IFRS accounting requirements, has not been recognised in these
accounts.
9. Earnings per
share
The calculation
of basic and diluted earnings per share ("EPS") is based on the
following data:
|
6 months
ended
30 September
2024
(unaudited)
£'000
|
|
6 months
ended
30 September
2023
(unaudited)
£'000
|
|
Year
ended
31 March
2024
(audited)
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for the purpose of basic and
diluted EPS
|
27,628
|
|
23,367
|
|
71,037
|
|
|
|
|
|
|
Share incentive scheme charges (net
of tax)
|
1,150
|
|
1,797
|
|
3,901
|
Amortisation of energy supply
contract intangible assets
|
5,614
|
|
5,614
|
|
11,228
|
|
|
|
|
|
|
Earnings for the purpose of adjusted
basic and diluted EPS
|
34,392
|
|
30,778
|
|
86,166
|
|
Number
|
|
Number
|
|
Number
|
|
('000s)
|
|
('000s)
|
|
('000s)
|
Weighted average number of ordinary
shares for the purpose of basic EPS
|
78,806
|
|
79,229
|
|
79,058
|
Effect of dilutive potential ordinary
shares (share incentive awards)
|
697
|
|
1,045
|
|
963
|
Weighted average number of ordinary
shares for the purpose of diluted EPS
|
79,503
|
|
80,274
|
|
80,021
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic EPS[1]
|
43.6p
|
|
38.8p
|
|
109.0p
|
Basic EPS
|
35.1p
|
|
29.5p
|
|
89.9p
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted EPS1
|
43.3p
|
|
38.3p
|
|
107.7p
|
Diluted EPS
|
34.8p
|
|
29.1p
|
|
88.8p
|