N1 Financial Data

Company name:N1 Holdings LtdStatus:Active
End of fiscal year:30 June 2018ISINAU000000N1H7
Year established:2015Company sector name:Financial Services
Trading currency:AUDIndustry name:Specialty Finance
Place of incorporation:Australia (AU)Industry group nameBanks
Doing business in:Australia (AU)Address77 King Street
Suite 502, 2000
Tel.:+61 292626262City/Country:Sydney, Australia
Fax:+61 280721440Web address:http://www.n1holdings.com.au
Company description:N1 Holdings Ltd is an Australian company engaged in mortgage broking and real estate business that offers products and services for home loans, commercial loans, car loans, financial planning and property buy & sale and management.
Price Price change [%] Bid Offer Open High Low Volume
0.082  0.00[0.0%] 0.055 0.08 0.00 0.00 0.00 0.00
Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
6.687556986 81.555573 -0.64 -0.02 - -3.57 - 0.03 - 0.09

N1H KEY FIGURES (at previous day's close)

Yesterday's Close
0.08
PE Ratio
-3.57
Market Capitalisation
6.69M
Latest Shares Outstanding
81.56M
Earnings pS (EPS)
-0.02
Dividend pS (DPS)
-
Dividend Yield
-
Sales per Employee
-
Effective Tax Rate
-
Foreign Sales
-
Domestic Sales
-
Selling, General & Adm/tive (SG...
145.40%
Research & Devlopment (R&D) as ...
0.00%
Gross Profit Margin
0.00%
EBITDA Margin
-
Pre-Tax Profit Margin
-
Assets Turnover
4.17%
Return on Assets (ROA)
-0.22%
Return on Equity (ROE)
-0.58%
Return on Capital Invested (ROC...
-
Current Ratio
-
Leverage Ratio (Assets/Equity)
4.02%
Interest Cover
0.00
Total Debt/Equity (Gearing Rati...
2.07%
LT Debt/Total Capital
0.36%
Working Capital pS
0.11
Cash pS
0.01
Book-Value pS
0.08
Tangible Book-Value pS
-0.03
Cash Flow pS
-
Free Cash Flow pS
-0.01
Spread
0.03
Gross gearing
0.00%
Net Debt
-1.01M

N1H Balance Sheet Chart (30 June 2018)

:liab eq:assets
Period † High Low
1 Week0.0830.082
1 Month0.0830.082
3 Months0.0840.065
6 Months0.0840.041
1 Year0.0850.03
3 Years0.1850.03
5 Years0.270.03

Share price performance previous 3 years

Share price performance intraday

Period † Open Open Avg. VWAP Min Vol Max Vol Avg. Daily Vol Change %
1 Week0.0830.08250.0821671,0005,0003,000-0.001-1.2%
1 Month0.0830.0826670.0826881,00010,0005,333-0.001-1.2%
3 Months0.0650.0822110.0775196331,0005,3690.01726.15%
6 Months0.0460.0719670.0588486380,00013,1880.03678.26%
1 Year0.0850.0678950.053026380,07917,266-0.003-3.53%
3 Years0.1850.1015320.11917713548,00033,480-0.103-55.68%
5 Years0.230.163040.17924513548,00041,769-0.148-64.35%

N1H Growth Ratios (30 June 2018)

1 year 3 years 5 years 10 years
Diluted EPS growth
-
-
-
-
Diluted continuous EPS growth
-
-
-
-
Dividend growth
-
-
-
-
Equity per share growth
-0.45
-0.49
-
-
Revenue growth
-0.21
-
-
-
Operating income growth
-
-
-
-
Net income growth
-
-
-
-
Net income cont growth
-
-
-
-
CFO growth
-
-
-
-
FCF growth
-
-
-
-
Operating revenue growth
-0.21
-
-
-

N1H Income Statement 30 June 2018 (AUD)

Total Revenue
2.182925
Net Interest Income
-0.225377
Interest and Dividend Income
0.017117
Interest Expense
0.242494
Non-Interest Income
2.408302
Fees and Commissions
2.408302
Fees and Commission Income
3.590157
Fees and Commission Expense
1.181855
Non-Interest Expense
4.386663
Occupancy and Equipment
0.479161
Occupancy
0.479161
Selling,General and Administr...
3.173874
General and Administrative Ex...
3.051962
Salary and Benefit
2.811083
OtherGandA
0.240879
Selling and Marketing Expense
0.121912
Depreciation,Amortization and...
0.607821
Depreciation and Amortization
0.607821
Depreciation
0.129497
Amortization
0.478324
Amortization of Intangibles
0.478324
Other Non-Interest Expense
0.125807
Other Non-Operating Income/Ex...
0.052322
Pretax Income
-2.151416
Provision for Income Tax
-0.299388
Net Income Available to Commo...
-1.852028
Net Income
-1.852028
Net Income Including Noncontr...
-1.852028
Net Income from Continuing Op...
-1.852028
Basic EPS
-0.02
Basic EPS from Continuing Ope...
-0.02
Basic EPS from Discontinued O...
0.00
Diluted EPS
-0.02
Diluted EPS from Continuing O...
-0.02
Diluted EPS from Discontinued...
0.00
Basic Weighted Average Shares...
81.555573
Diluted Weighted Average Shar...
81.555573
Net Income from Continuing an...
-1.852028
Normalized Income
-1.852028
Basic EPS,Continuing and Disc...
-0.02
Diluted EPS,Continuing and Di...
-0.02
Depreciation,Reconciled
0.607821
Net Income from Continuing Op...
-1.852028
Normalized Basic EPS
-0.02
Normalized Diluted EPS
-0.02
Tax rate for calculations
0.14

N1H Efficency Ratios (30 June 2018)

Days in sales
-
Days in inventory
-
Days in payment
-
Cash conversion cycle
-
Receivable turnover
-
Inventory turnover
-
Payable turnover
-
Fixed assets turnover
5.07
Assets turnover
0.26
ROE
-0.58
ROA
-0.22
ROIC
-
FCF sales ratio
-
FCF net income ratio
-
Capital expenditure sales ratio
0.03

N1H Financial Health Ratios (30 June 2018)

Current ratio
-
Quick ratio
-
Debt total capital ratio
0.36
Debt equity ratio
0.57
Financial leverage
4.02
Total debt to equity
2.07

N1H Avearge Growth Ratios Over 5 Years (30 June 2018)

Growth ann capital spending
-
Growth ann gross profit
-
Avg gross margin
-
Avg post tax margin
-
Avg pre tax marginr
-
Avg net profit
-
Avg ret commonr
-
Avg ret assets
-
Avg ret invested capital
-

N1H Profitability Ratios (30 June 2018)

Gross margin
-
Operating margin
-
EBT margin
-0.99
Tax rate
-
Net margin
-0.85
Sales per employee
-
EBIT margin
-
EBITDA margin
-
Normalized net profit margin
-0.85
Interest coverage
-
Inc per employee tot ops
-

N1H Valuation Ratios (29 June 2018)

Sales per share
0.03
Growth ann sales per share 5 ye...
-
Book value per share
0.04
CF per share
-0.02
Price to EPS
-
Ratio PE 5 year high
-
Ratio PE 5 year low
-
Price to book
2.38
Price to sales
3.46
Price to cash flow
-
Price to free cash flow
-
Div rate
-
Dividend yield
-
Div payout tot ops
-
Div payout 5 year
-
Payout ratio
0.00
Sustainable growth rate
-0.32
Cash return
-0.16

N1H Balance Sheet 30 June 2018 (AUD)

Total Assets
9.100008
Cash,Cash Equivalents and Fed...
1.008874
Cash and Cash Equivalents
1.008874
Cash
1.008874
Net Loan
1.694
Gross Loan
1.694
Receivables
2.625145
Accounts Receivable
2.625145
Accounts Receivable,Gross
2.625145
Net Property,Plant,and Equipm...
0.366044
Gross Property,Plant,and Equi...
0.668197
Machinery,Furniture/Equipment
0.138088
Other Properties
0.530109
Accumulated Depreciation
-0.302153
Goodwill and Other Intangible...
2.210032
Goodwill
0.536216
Other Intangible Assets
1.673816
Deferred Assets
0.943641
Deferred Tax Assets
0.943641
Other Assets
0.252272
Total Liabilities
6.83737
Payables and Accrued Expenses
0.727715
Payables
0.727715
Accounts Payable
0.122661
Other Payable
0.605054
Current Debt and Capital Leas...
3.387683
Current Debt
3.387683
Other Current Borrowings
3.387683
Derivative Liabilities
0.079023
Long Term Debt and Capital Le...
1.290977
Long Term Debt
1.290977
Provisions,Current
0.13739
Employee Benefits
0.112374
Pension and Other Postretirem...
0.112374
Deferred Liabilities, Non cur...
0.943641
Deferred Taxes,Non-Current Li...
0.943641
Other Liabilities
0.158567
Total Equity
2.262638
Stockholder's Equity
2.262638
Capital Stock
5.722125
Common Stock
5.722125
Retained Earnings
-3.666371
Accumulated Gains/ Losses Not...
0.206884
Other Equity Adjustments
0.206884
Total Capitalization
3.553615
Common Stock Equity
2.262638
Net Tangible Assets
0.052606
Invested Capital
6.941298
Tangible Book Value
0.052606
Total Debt
4.67866
NetDebt
3.669786
Ordinary Shares Number
81.555573
TotalLiabilitiesAsReported
6.83737
TotalEquityAsReported
2.262638

N1H Cash Flow 30 June 2018 (AUD)

Classes of Cash Receipts from...
4.041717
Other Cash Receipts from Oper...
-0.08726
Classes of Cash Payments
-5.112773
Cash Flow from Investing Acti...
-0.010169
Cash Flow from Continuing Inv...
-0.010169
Purchase/Sale of Property,Pla...
0.024384
Purchase of Property,Plant an...
-0.023616
Sale of Property,Plant,and Eq...
0.048
Purchase/Sale of Intangibles,...
-0.034553
Purchase of Intangibles
-0.034553
Cash Flow from Financing Acti...
1.177667
Cash Flow from Continuing Fin...
1.177667
Issuance/Payments of Debt,Net
1.384832
Issuance/Payments of Long Ter...
1.384832
Proceeds or Issuance of Long ...
1.470297
Payments to Settle Long Term ...
-0.085465
Interest Paid, CFF
-0.207165
Cash and Cash Equivalents,End...
1.008874
Change in Cash
0.096442
Cash and Cash Equivalents,Beg...
0.912432
Capital Expenditure
-0.058169
Issuance of Debt
1.470297
Repayment of Debt
-0.085465
Free Cash Flow
-1.129225
ChangeinCashSupplementalAsRep...
0.096442
$
Your Recent History
FX
EURAUD
Euro vs Au..
FX
USDAUD
US Dollar ..
ASX
WPL
Woodside
NASDAQ
AAPL
Apple
ASX
BHP
BHP Bilito..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V: D:20200329 00:12:31