UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of December 2024

 

Commission File Number: 001-41107

 

Codere Online Luxembourg, S.A.
(Translation of registrant’s name into English)

 

7 rue Robert Stümper
L-2557 Luxembourg,
Grand Duchy of Luxembourg

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒          Form 40-F ☐

 

 

 

 

 

 

Codere Online Luxembourg, S.A.

 

Explanatory note

 

The information in the attached Exhibit 99.1 is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing made by Codere Online Luxembourg, S.A. under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise set forth herein or as shall be expressly set forth by specific reference in such a filing.

 

EXHIBIT INDEX

 

Exhibit   Description of Exhibit
99.1   Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Codere Online Luxembourg, S.A.
  (Registrant)
   
Date: December 30, 2024 /s/ Oscar Iglesias
  Oscar Iglesias
  Chief Financial Officer

 

2

false --12-31 2024-06-30 Q2 0001866782 0001866782 2024-01-01 2024-06-30 0001866782 2024-06-30 0001866782 2023-12-31 0001866782 2023-01-01 2023-06-30 0001866782 ifrs-full:IssuedCapitalMember 2022-12-31 0001866782 cdro:NetIncomeLossMember 2022-12-31 0001866782 ifrs-full:RetainedEarningsMember 2022-12-31 0001866782 cdro:OtherReserveMember 2022-12-31 0001866782 cdro:SharesPremiumMember 2022-12-31 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001866782 cdro:TotalMember 2022-12-31 0001866782 ifrs-full:NoncontrollingInterestsMember 2022-12-31 0001866782 2022-12-31 0001866782 ifrs-full:IssuedCapitalMember 2023-12-31 0001866782 cdro:NetIncomeLossMember 2023-12-31 0001866782 ifrs-full:RetainedEarningsMember 2023-12-31 0001866782 cdro:OtherReserveMember 2023-12-31 0001866782 cdro:SharesPremiumMember 2023-12-31 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001866782 cdro:TotalMember 2023-12-31 0001866782 ifrs-full:NoncontrollingInterestsMember 2023-12-31 0001866782 ifrs-full:IssuedCapitalMember 2023-01-01 2023-06-30 0001866782 cdro:NetIncomeLossMember 2023-01-01 2023-06-30 0001866782 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001866782 cdro:OtherReserveMember 2023-01-01 2023-06-30 0001866782 cdro:SharesPremiumMember 2023-01-01 2023-06-30 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0001866782 cdro:TotalMember 2023-01-01 2023-06-30 0001866782 ifrs-full:NoncontrollingInterestsMember 2023-01-01 2023-06-30 0001866782 ifrs-full:IssuedCapitalMember 2024-01-01 2024-06-30 0001866782 cdro:NetIncomeLossMember 2024-01-01 2024-06-30 0001866782 ifrs-full:RetainedEarningsMember 2024-01-01 2024-06-30 0001866782 cdro:OtherReserveMember 2024-01-01 2024-06-30 0001866782 cdro:SharesPremiumMember 2024-01-01 2024-06-30 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0001866782 cdro:TotalMember 2024-01-01 2024-06-30 0001866782 ifrs-full:NoncontrollingInterestsMember 2024-01-01 2024-06-30 0001866782 ifrs-full:IssuedCapitalMember 2023-06-30 0001866782 cdro:NetIncomeLossMember 2023-06-30 0001866782 ifrs-full:RetainedEarningsMember 2023-06-30 0001866782 cdro:OtherReserveMember 2023-06-30 0001866782 cdro:SharesPremiumMember 2023-06-30 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001866782 cdro:TotalMember 2023-06-30 0001866782 ifrs-full:NoncontrollingInterestsMember 2023-06-30 0001866782 2023-06-30 0001866782 ifrs-full:IssuedCapitalMember 2024-06-30 0001866782 cdro:NetIncomeLossMember 2024-06-30 0001866782 ifrs-full:RetainedEarningsMember 2024-06-30 0001866782 cdro:OtherReserveMember 2024-06-30 0001866782 cdro:SharesPremiumMember 2024-06-30 0001866782 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001866782 cdro:TotalMember 2024-06-30 0001866782 ifrs-full:NoncontrollingInterestsMember 2024-06-30 0001866782 cdro:CodereOnlineLuxembourgSAMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineLuxembourgSAMember 2024-06-30 0001866782 cdro:CodereOnlineUSCorpMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineUSCorpMember 2024-06-30 0001866782 cdro:ServiciosdeJuegoOnlineSAUMember 2024-01-01 2024-06-30 0001866782 cdro:ServiciosdeJuegoOnlineSAUMember 2024-06-30 0001866782 cdro:CodereOnlineSAUMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineSAUMember 2024-06-30 0001866782 cdro:CodereOnlineColombiaSASMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineColombiaSASMember 2024-06-30 0001866782 cdro:OperatingManagementServicesPanamaSAMember 2024-01-01 2024-06-30 0001866782 cdro:OperatingManagementServicesPanamaSAMember 2024-06-30 0001866782 cdro:LIFOAenPMember 2024-01-01 2024-06-30 0001866782 cdro:LIFOAenPMember 2024-06-30 0001866782 cdro:CodereOnlineArgentinaSAMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineArgentinaSAMember 2024-06-30 0001866782 cdro:CodereOnlineArgentinaSAUnionTemporalMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineArgentinaSAUnionTemporalMember 2024-06-30 0001866782 cdro:CodereOnlineOperatorLTDMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineOperatorLTDMember 2024-06-30 0001866782 cdro:CodereOnlineManagementServicesLTDMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOnlineManagementServicesLTDMember 2024-06-30 0001866782 cdro:CodereIsraelMarketingSupportServicesLTDMember 2024-01-01 2024-06-30 0001866782 cdro:CodereIsraelMarketingSupportServicesLTDMember 2024-06-30 0001866782 cdro:CodereGibraltarMarketingServicesLTDMember 2024-01-01 2024-06-30 0001866782 cdro:CodereGibraltarMarketingServicesLTDMember 2024-06-30 0001866782 cdro:MachineryAndEquipmentsMember srt:MinimumMember 2024-01-01 2024-06-30 0001866782 cdro:MachineryAndEquipmentsMember srt:MaximumMember 2024-01-01 2024-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember srt:MinimumMember 2024-01-01 2024-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember srt:MaximumMember 2024-01-01 2024-06-30 0001866782 cdro:AmendmentsOneMember 2024-01-01 2024-06-30 0001866782 cdro:AmendmentsTwoMember 2024-01-01 2024-06-30 0001866782 cdro:AmendmentsThreeMember 2024-01-01 2024-06-30 0001866782 cdro:SpainMember 2024-01-01 2024-06-30 0001866782 cdro:MexicoMember 2024-01-01 2024-06-30 0001866782 cdro:ColombiaMember 2024-01-01 2024-06-30 0001866782 cdro:OtherOperationsMember 2024-01-01 2024-06-30 0001866782 cdro:SupportingMember 2024-01-01 2024-06-30 0001866782 cdro:EliminationsMember 2024-01-01 2024-06-30 0001866782 cdro:TotalCodereOnlineMember 2024-01-01 2024-06-30 0001866782 cdro:SpainMember 2023-01-01 2023-06-30 0001866782 cdro:MexicoMember 2023-01-01 2023-06-30 0001866782 cdro:ColombiaMember 2023-01-01 2023-06-30 0001866782 cdro:OtherOperationsMember 2023-01-01 2023-06-30 0001866782 cdro:SupportingMember 2023-01-01 2023-06-30 0001866782 cdro:EliminationsMember 2023-01-01 2023-06-30 0001866782 cdro:TotalCodereOnlineMember 2023-01-01 2023-06-30 0001866782 cdro:SpainMember 2024-06-30 0001866782 cdro:MexicoMember 2024-06-30 0001866782 cdro:ColombiaMember 2024-06-30 0001866782 cdro:OtherOperationsMember 2024-06-30 0001866782 cdro:SupportingMember 2024-06-30 0001866782 cdro:EliminationsMember 2024-06-30 0001866782 cdro:TotalCodereOnlineMember 2024-06-30 0001866782 cdro:SpainMember 2023-12-31 0001866782 cdro:MexicoMember 2023-12-31 0001866782 cdro:ColombiaMember 2023-12-31 0001866782 cdro:OtherOperationsMember 2023-12-31 0001866782 cdro:SupportingMember 2023-12-31 0001866782 cdro:EliminationsMember 2023-12-31 0001866782 cdro:TotalCodereOnlineMember 2023-12-31 0001866782 cdro:SoftwareMember 2023-12-31 0001866782 cdro:SoftwareMember 2024-01-01 2024-06-30 0001866782 cdro:SoftwareMember 2024-06-30 0001866782 cdro:TotalCostMember 2023-12-31 0001866782 cdro:TotalCostMember 2024-01-01 2024-06-30 0001866782 cdro:TotalCostMember 2024-06-30 0001866782 cdro:TotalAmortizationMember 2023-12-31 0001866782 cdro:TotalAmortizationMember 2024-01-01 2024-06-30 0001866782 cdro:TotalAmortizationMember 2024-06-30 0001866782 cdro:SoftwareMember 2022-12-31 0001866782 cdro:SoftwareMember 2023-01-01 2023-12-31 0001866782 cdro:SoftwareMember 2023-06-30 0001866782 cdro:TotalCostMember 2022-12-31 0001866782 cdro:TotalCostMember 2023-01-01 2023-12-31 0001866782 cdro:TotalCostMember 2023-06-30 0001866782 cdro:ServiceConcessionArrangementMember 2022-12-31 0001866782 cdro:ServiceConcessionArrangementMember 2023-01-01 2023-12-31 0001866782 cdro:ServiceConcessionArrangementMember 2023-12-31 0001866782 cdro:SoftwareMember 2023-01-01 2023-06-30 0001866782 cdro:TotalAmortizationMember 2022-12-31 0001866782 cdro:TotalAmortizationMember 2023-01-01 2023-12-31 0001866782 2023-01-01 2023-12-31 0001866782 cdro:SoftwareMember 2024-01-01 2024-06-30 0001866782 cdro:SoftwareMember 2024-06-30 0001866782 cdro:SoftwareMember 2023-01-01 2023-12-31 0001866782 cdro:SoftwareMember 2023-12-31 0001866782 cdro:MachineryAndEquipmentsMember 2023-12-31 0001866782 cdro:MachineryAndEquipmentsMember 2024-01-01 2024-06-30 0001866782 cdro:MachineryAndEquipmentsMember 2024-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2023-12-31 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2024-01-01 2024-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2024-06-30 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2023-12-31 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2024-01-01 2024-06-30 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2024-06-30 0001866782 cdro:MachineryAndEquipmentsMember 2022-12-31 0001866782 cdro:MachineryAndEquipmentsMember 2023-01-01 2023-06-30 0001866782 cdro:MachineryAndEquipmentsMember 2023-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2022-12-31 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2023-01-01 2023-06-30 0001866782 cdro:OtherFixturesFittingsAndToolsMember 2023-06-30 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2022-12-31 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2023-01-01 2023-06-30 0001866782 cdro:TotalPropertyPlantAndEquipmentMember 2023-06-30 0001866782 cdro:RightOfUseAssetMember 2023-12-31 0001866782 cdro:RightOfUseAssetMember 2024-01-01 2024-06-30 0001866782 cdro:RightOfUseAssetMember 2024-06-30 0001866782 cdro:TotalRightOfUseAssetMember 2023-12-31 0001866782 cdro:TotalRightOfUseAssetMember 2024-01-01 2024-06-30 0001866782 cdro:TotalRightOfUseAssetMember 2024-06-30 0001866782 cdro:AmortizedCostDebtInstrumentsMember 2024-06-30 0001866782 ifrs-full:CarryingAmountMember 2024-06-30 0001866782 cdro:FairValueMember 2024-06-30 0001866782 cdro:AmortizedCostDebtInstrumentsMember 2023-12-31 0001866782 ifrs-full:CarryingAmountMember 2023-12-31 0001866782 cdro:FairValueMember 2023-12-31 0001866782 cdro:EURMember 2024-06-30 0001866782 cdro:EURMember 2023-12-31 0001866782 cdro:ILSMember 2024-06-30 0001866782 cdro:ILSMember 2023-12-31 0001866782 cdro:ARSMember 2024-06-30 0001866782 cdro:ARSMember 2023-12-31 0001866782 cdro:USDMember 2024-06-30 0001866782 cdro:USDMember 2023-12-31 0001866782 cdro:MXNMember 2024-06-30 0001866782 cdro:MXNMember 2023-12-31 0001866782 cdro:COPMember 2024-06-30 0001866782 cdro:COPMember 2023-12-31 0001866782 2021-12-31 0001866782 2022-01-01 2023-12-31 0001866782 2023-01-24 0001866782 2023-03-29 0001866782 2024-01-04 0001866782 cdro:AmortizedCostMember 2024-06-30 0001866782 cdro:CarryingAmountsMember 2024-06-30 0001866782 cdro:FairValueMember 2024-06-30 0001866782 cdro:AmortizedCostMember 2023-12-31 0001866782 cdro:CarryingAmountsMember 2023-12-31 0001866782 cdro:FairValueMember 2023-12-31 0001866782 cdro:CodereGroupMember 2024-06-30 0001866782 cdro:CodereGroupMember 2023-12-31 0001866782 cdro:OtherBorrowingsMember 2023-12-31 0001866782 cdro:OtherBorrowingsMember 2024-01-01 2024-06-30 0001866782 cdro:OtherBorrowingsMember 2024-06-30 0001866782 cdro:OtherBorrowingsMember 2022-12-31 0001866782 cdro:OtherBorrowingsMember 2023-01-01 2023-12-31 0001866782 ifrs-full:LeaseLiabilitiesMember 2023-12-31 0001866782 ifrs-full:LeaseLiabilitiesMember 2024-01-01 2024-06-30 0001866782 ifrs-full:LeaseLiabilitiesMember 2024-06-30 0001866782 cdro:SEJOMember 2024-06-30 0001866782 cdro:CodereOnlineSAUSpainMember 2024-06-30 0001866782 cdro:LIFOAenPMexicoMember 2024-06-30 0001866782 cdro:CodereOnlineColombiaMember 2024-06-30 0001866782 cdro:CodereOnlineUSCorpMember 2024-06-30 0001866782 cdro:CodereOnlineLuxembourgMember 2024-06-30 0001866782 cdro:OnlineSportsBettingMember 2024-01-01 2024-06-30 0001866782 cdro:OnlineSportsBettingMember 2023-01-01 2023-06-30 0001866782 cdro:OnlineCasinoWageringMember 2024-01-01 2024-06-30 0001866782 cdro:OnlineCasinoWageringMember 2023-01-01 2023-06-30 0001866782 cdro:OthersMember 2024-01-01 2024-06-30 0001866782 cdro:OthersMember 2023-01-01 2023-06-30 0001866782 cdro:SpainMember 2024-01-01 2024-06-30 0001866782 cdro:SpainMember 2023-01-01 2023-06-30 0001866782 cdro:MexicoMember 2024-01-01 2024-06-30 0001866782 cdro:MexicoMember 2023-01-01 2023-06-30 0001866782 cdro:ColombiaMember 2024-01-01 2024-06-30 0001866782 cdro:ColombiaMember 2023-01-01 2023-06-30 0001866782 cdro:ArgentinaMember 2024-01-01 2024-06-30 0001866782 cdro:ArgentinaMember 2023-01-01 2023-06-30 0001866782 cdro:PanamaMember 2024-01-01 2024-06-30 0001866782 cdro:PanamaMember 2023-01-01 2023-06-30 0001866782 cdro:OthersMember 2024-01-01 2024-06-30 0001866782 cdro:OthersMember 2023-01-01 2023-06-30 0001866782 cdro:CodereEspanaSAMember 2024-01-01 2024-06-30 0001866782 cdro:CodereNewcoSAUMember 2024-01-01 2024-06-30 0001866782 cdro:CodereApuestasGaliciaSLMember 2024-01-01 2024-06-30 0001866782 cdro:CodereOperadoradeApuestasSLMember 2024-01-01 2024-06-30 0001866782 cdro:OtherRetailCompaniesMember 2024-01-01 2024-06-30 0001866782 cdro:MexicoRetailCompaniesMember 2024-01-01 2024-06-30 0001866782 cdro:RetailLatamMember 2024-01-01 2024-06-30 0001866782 cdro:TotalMember 2024-01-01 2024-06-30 0001866782 cdro:CodereNewcoSAUMember 2024-06-30 0001866782 cdro:CoderOperadoradeApuestasSLMember 2024-06-30 0001866782 cdro:CodereApuestaEspanaMember 2024-06-30 0001866782 cdro:OtherRetailCompaniesMember 2024-06-30 0001866782 cdro:LatamRetailCompaniesMember 2024-06-30 0001866782 cdro:TotalMember 2024-06-30 0001866782 cdro:PABMember 2024-06-30 0001866782 cdro:TotalMember 2024-06-30 0001866782 cdro:PABMember 2023-12-31 0001866782 2024-09-02 2024-09-03 0001866782 ifrs-full:ShareOptionsMember 2024-01-01 2024-06-30 0001866782 cdro:RestrictedSharesMember 2024-01-01 2024-06-30 0001866782 cdro:DeferredPaymentsRightMember 2024-01-01 2024-06-30 0001866782 2024-10-15 iso4217:EUR xbrli:shares iso4217:EUR xbrli:shares xbrli:pure

 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

Codere Online

Luxembourg, S.A. and

subsidiaries

 

Unaudited Interim Consolidated Financial

Statements as of and for the six months ended

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Codere Online Luxembourg, S.A. and subsidiaries.

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF JUNE 30, 2024 AND UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2023

(Thousands of Euros)

 

                       
    Notes     06/30/2024     12/31/2023  
ASSETS                      
A) NON-CURRENT ASSETS           9,743       8,872  
Intangible assets   5       4       10  
Property, plant and equipment   6       443       333  
Right-of-use assets   7       477       -  
Deferred tax asset   13       8,819       8,529  
B) CURRENT ASSETS           62,033       65,280  
Trade receivables and other current assets   9       9,309       13,604  
Current financial assets   8       12,291       10,398  
Cash and cash equivalents   8       40,433       41,278  
TOTAL ASSETS (A+B)           71,776       74,152  
                       
    Notes     06/30/2024     12/31/2023  
EQUITY AND LIABILITIES                      
A) EQUITY   10       18,930       21,639  
Equity attributable to equity holders of the Parent           18,782       21,492  
Equity attributable to non-controlling interest           148       147  
B) NON-CURRENT LIABILITIES           6,162       408  
Non-current financial liabilities   11       6,162       408  
C) CURRENT LIABILITIES           46,684       52,105  
Lease obligations   11       487       -  
Borrowings   11       4,680       5,105  
Trade payables and other current liabilities   12       41,517       47,000  
TOTAL EQUITY AND LIABILITIES (A+B+C)           71,776       74,152  

 

The accompanying notes 1 to 19 are an integral part of the accompanying Unaudited Interim Consolidated Financial Statements

 

F-1

Codere Online Luxembourg, S.A. and subsidiaries.

UNAUDITED INTERIM CONSOLIDATED INCOME/(LOSS) STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND JUNE 30, 2023

(Thousands of Euros)

 

                       
    Notes     06/30/2024     06/30/2023  
Revenue   14       102,108       74,635  
Personnel expenses           (9,436 )     (8,794 )
Depreciation and amortization           (98 )     (47 )
Other operating expenses           (90,945 )     (77,101 )
Operating expenses   14       (100,479 )     (85,942 )
OPERATING INCOME/(LOSS)           1,629       (11,307 )
Finance Income / (costs)           (958 )     8,565  
Net financial results   14       (958 )     8,565  
NET INCOME/(LOSS) BEFORE TAX           671       (2,742 )
Income tax benefit/(expense)   13       (922 )     2,417  
NET INCOME/(LOSS) FOR THE PERIOD           (251 )     (325 )
Attributable to equity holders of the Parent           (252 )     (305 )
Attributable to non-controlling interests           1       (20 )
Basic earnings per share attributable to equity holders of the parent (Euro)   14       (0.006 )     (0.007 )
Diluted earnings per share attributable to equity holders of the parent (Euro)   14       (0.006 )     (0.007 )

 

The accompanying notes 1 to 19 are an integral part of the accompanying Unaudited Interim Consolidated Financial Statements

 

F-2

Codere Online Luxembourg, S.A. and subsidiaries.

UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND JUNE 30, 2023

(Thousands of Euros)

 

                 
    06/30/2024     06/30/2023  
Net income/(loss) for the period     (251 )     (325 )
Currency translation differences     (3,654 )     (4,152 )
Income tax impact     -       -  
Items that will not be reclassified subsequently to the income statement     (3,654 )     (4,152 )
Total other comprehensive income/(loss) recognized for the period     (3,654 )     (4,152 )
Total comprehensive income/(loss) recognized for the period     (3,905 )     (4,477 )
Attributable to:                
Equity holders of the Parent     (3,906 )     (4,457 )
Non-controlling interests     1       (20 )

 

The accompanying notes 1 to 19 are an integral part of the accompanying Unaudited Interim Consolidated Financial Statements

 

F-3

Codere Online Luxembourg, S.A. and subsidiaries.

UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND JUNE 30, 2023

(Thousands of Euros)

 

                                                                         
    Issued
capital
    Net income / (loss) for the period     Retained earnings / (losses)     Other
reserves
    Share
premium
    Other comprehensive income/(loss)     Total     Non-controlling interest     Total
Equity
 
Balance at December 31, 2022     45,122       (46,382 )     (102,037 )     22,433       106,920       (1,655 )     24,401       146       24,547  
Net income/(loss) for the period     -       (305 )     -       -       -       -       (305 )     (20 )     (325 )
Other comprehensive income/(loss) for the period     -       -       -       -       -       (4,152 )     (4,152 )     -       (4,152 )
Total comprehensive income/ (loss) for the period     45,122       (46,687 )     (102,037 )     22,433       106,920       (5,807 )     19,919       126       20,070  
Appropriation of result     -       305       (305 )     -       -       -       -       -       -  
Employee share-based compensation     176       -       -       1,399       -       -       1,575       -       1,575  
Net change in Parent investment     -       -       -       -                       -       -       -  
Balance at June 30, 2023     45,298       (46,382 )     (102,342 )     24,014       106,920       (5,807 )     21,519       126       21,645  

 

    Issued
capital
    Net income / (loss) for the period     Retained earnings / (losses)     Other
reserves
    Share
premium
    Other comprehensive income/(loss)     Total     Non-controlling interest     Total
Equity
 
Balance at December 31, 2023     45,298       (3,457 )     (148,109 )     25,896       106,920       (5,057 )     21,491       148       21,639  
Net income/(loss) for the period     -       (252 )     -       -       -       -       (252 )     1       (251 )
Other comprehensive income/(loss) for the period     -       -       -       -       -       (3,654 )     (3,654 )     -       (3,654 )
Total comprehensive income/ (loss) for the period     45,298       (3,709 )     (148,109 )     25,896       106,920       (8,710 )     17,585       149       17,734  
Appropriation of result     -       252       (252 )     -       -       -       -       -       -  
Capital Increase (Note 10)     193       -       (193 )     -                       -               -  
Employee share-based compensation     -       -       -       1,196       -       -       1,196       -       1,196  
Balance at June 30, 2024     45,491       (3,457 )     (148,554 )     27,092       106,920       (8,710 )     18,781       149       18,930  

 

The accompanying notes 1 to 19 are an integral part of the accompanying Unaudited Interim Consolidated Financial Statements

 

F-4

Codere Online Luxembourg, S.A. and subsidiaries.

UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND JUNE 30, 2023

(Thousands of Euros)

 

                       
    Notes     06/30/2024     06/30/2023  
Net loss before tax           671       (2,742 )
Adjustments to profit/loss:           2,250       (7,099 )
Depreciation and amortization   14       98       59  
Movements in provisions           1,195       1,256  
Change in Expected credit loss           -       149  
Exchange rate impact   14       2,300       (2,845 )
Effect of hyperinflation on results   14       (5,916 )     (4,251 )
Changes in fair value   14       5,754       (331 )
Short term investment gain   14       (895 )     -  
Interest (Income)/Expenses   14       (296 )     (1,136 )
Others   14       10       -  
Changes in working capital:           (3,599 )     4,313  
Trade receivables and other current assets   9       2,036       (4,503 )
Trade payables and other current liabilities   12       (5,635 )     8,816  
Income tax paid           441       -  
Net cash provided by (used in) operating activities           (237 )     (5,528 )
Payment for purchases of property, plant and equipment           (202 )     (77 )
Net cash used in investing activities           (202 )     (77 )
Drawdown of other borrowings   11       (425 )     (1,850 )
Capitalized lease payments (IFRS 16)           10       -  
Share capital increase           193       -  
Net cash provided by (used in) financing activities           (222 )     (1,849 )
Net increase/(decrease) in cash and cash equivalents           (661 )     (7,454 )
Cash and cash equivalents at the beginning of the period           41,278       53,808  
Effect of changes in exchange rates on cash and cash equivalents           (184 )     (972 )
Cash and cash equivalents at the end of the period           40,433       45,382  

 

The accompanying notes 1 to 19 are an integral part of the accompanying Unaudited Interim Consolidated Financial Statements

 

F-5

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

1. BACKGROUND

 

On June 4, 2021, Codere Online Luxembourg, S.A. (the “Company” and, together with its subsidiaries, “Codere Online”), was incorporated and was registered in Luxembourg as a public limited company (société anonyme) under the laws of Luxembourg with its registered office at 7, rue Robert Stumper, L-2557 Luxembourg, Grand Duchy of Luxembourg and has been registered with the Luxembourg trade and companies register (Registre de commerce et des sociétés, Luxembourg) under the number B255798.

 

Codere Online is comprised of the former online gambling operations of its majority shareholder Codere New Topco, S.A. and its subsidiaries (“Codere Group”) in Spain, Mexico, Colombia, Panama, and Argentina focused on online gambling and other online services. Codere Group controls Codere Online through its operating Spanish Holdco, Codere Newco, S.A.U. (“CNEW”), which holds 65.9% of the ordinary shares of the Company.

 

Codere Group means until November 19, 2021, Codere S.A. and its subsidiaries and from November 19, 2021, Codere New Topco S.A., a limited liability company (societé anonyme) governed by the laws of the Grand Duchy of Luxembourg, and its subsidiaries, including CNEW. Codere Group is a leading international gaming operator that operates slot machines, bingo seats and sports betting terminals in Latin America (Argentina, Colombia, Mexico, Panama and Uruguay), Spain and Italy, across various gaming venues, including gaming halls, arcades, bars, sports betting shops and horse racetracks. Codere Group was listed on the Madrid Stock Exchange from 2007 until its delisting in 2021 as a result of a corporate restructuring.

 

The perimeter of Codere Online consists of 11 operating and supporting entities (Spain, United States, Mexico, Colombia, Panama, Gibraltar, Israel, Argentina and Malta) and 2 holding companies (Spain and Luxembourg).

 

           
Entity   Entity Type   Ownership   Location
Codere Online Luxembourg S.A.   Holding Company   100%   Luxembourg
Codere Online U.S. Corp.   Supporting Entity   100%   United States
Servicios de Juego Online S.A.U.   Holding Company   100%   Spain
Codere Online S.A.U.   Operating Entity   100%   Spain
Codere Online Colombia SAS **   Operating Entity   100%   Colombia
Operating Management Services Panama S.A. **   Operating Entity   100%   Panama
LIFO AenP **   Operating Entity   99.99%   Mexico
Codere Online Argentina, S.A.**   Operating Entity   95%   Argentina
Codere Online Argentina, S.A. Unión Temporal **   Operating Entity   97%*   Argentina
Codere Online Operator LTD   Operating Entity   100%   Malta
Codere Online Management Services LTD   Supporting Entity   100%   Malta
Codere Israel Marketing Support Services LTD   Supporting Entity   100%   Israel
Codere (Gibraltar) Marketing Services LTD   Supporting Entity   100%   Gibraltar

 

 
* 1% direct and 96% indirect through Codere Online Argentina, S.A.
** Please refer to Note 15 for more information about this entity

 

F-6

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

2. BASIS OF PRESENTATION OF THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

a) Basis of presentation and comparison of information

 

The accompanying Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 (the “Unaudited Interim Consolidated Financial Statements”), were prepared according to International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and pursuant to the interpretations issued by Interpretation Committee of the IASB (“IFRIC”). Note 3 includes a detailed description of the most significant accounting policies used consistently to prepare these consolidated financial statements.

 

The Unaudited Interim Consolidated Financial Statements of Codere Online were prepared and approved on December 27, 2024.

 

a.1.)  Going concern

 

The Unaudited Interim Consolidated Financial Statements present positive equity of €18.9 million euros as of June 30, 2024 and €21.6 million as of December 31, 2023. Additionally, as of June 30, 2024 Codere Online had positive working capital (current assets less (-) current liabilities) amounting to €15.4 million and positive working capital amounting to €13.1 million as of December 31, 2023.

 

Codere Online has incurred recurring losses and negative cash flows from operations including net losses of €0.3 million for both the six-month periods ended June 30, 2024 and June 30, 2023. As of June 30, 2024, Codere Online had a shareholders’ equity position of €18.9 million and €40.4 million of cash and cash equivalents, €5.8 million of which was reserved (as of June 30, 2023, Codere Online had €45.4 million of cash and cash equivalents, of which €5.1 million was reserved).

 

Codere Online’s management has prepared the Unaudited Interim Consolidated Financial Statements under the going concern principle, considering the Company’s current liquidity position and actual operating performance. Furthermore, its reasonable expectations regarding operating performance over the coming three years, and Codere Group’s recapitalization completed on October 15, 2024, which provided Codere Group with a healthy balance sheet to ensure its financial viability, leads management to believe that the Company has adequate resources to continue in operational existence for the next twelve months.

 

a.2.)  Changes in perimeter

 

The perimeter of Codere Online consists of 11 operating and supporting entities (Spain, United States, Mexico, Colombia, Panama, Gibraltar, Israel, Argentina and Malta) and 2 holding companies (Spain and Luxembourg) as described in Note 1 of these Unaudited Interim Consolidated Financial Statements.

 

Following an internal reorganization of Codere Online, Codere (Gibraltar) Marketing Services LTD operations were discontinued effective as of April 30, 2023. This supporting entity was liquidated on January 17, 2024 as detailed in Other Information Note (Note 18).

 

The Malta supporting entity (Codere Online Management Services LTD) has been liquidated effective as of December 1, 2023. The Malta operating entity (Codere Online Operator LTD) liquidation is still in process and, once completed, it will be effective as of August 28, 2024. No material impact is expected regarding the Malta operating entity liquidation. Please see Other Information Note 18 for further details.

 

F-7

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

3. ACCOUNTING POLICIES

 

As stated in Note 2, Codere Online’s Unaudited Interim Consolidated Financial Statements were prepared according to IFRS as issued by the IASB and pursuant to the interpretations issued by the IFRIC. The following is a description of the most material accounting policies used in preparing the accompanying Unaudited Interim Consolidated Financial Statements:

 

a) Basis of consolidation

 

The Unaudited Interim Consolidated Financial Statements incorporate the interim financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to June 30, 2024.

 

Control over an investee is achieved by a person or entity when such person or entity (i) has power over the investee, (ii) has exposure, or has rights, to variable returns from its involvement with the investee or (iii) has the ability to use its power to affect the investee’s variable returns.

 

Codere Online holds 100% ownership of its subsidiaries except for (i) the AenP with LIFO, under which Codere Online is entitled to receive 99.99% of any distributed profits and (ii) Codere Online Argentina, S.A., of which SEJO will initially hold 95% and the economic rights over the remaining 5% once it is incorporated and duly registered. Consolidation of a subsidiary begins when Codere Online obtains control over the subsidiary and ceases when Codere Online loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the period are included in profit or loss from the date Codere Online gains control until the date when Codere Online ceases to control the subsidiary. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with Codere Online’s accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of Codere Online are eliminated on consolidation.

 

b) Functional and presentation currency

 

The functional currency of all entities comprising Codere Online is the currency of the countries in which they operate. The presentation currency of Codere Online is the Euro and therefore, all balances and transactions denominated in currencies other than the Euro are deemed to be denominated in a foreign currency.

 

Transactions in foreign currencies are translated at their initial valuation at the spot exchange rate in effect at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated at the spot exchange rate prevailing at the balance sheet date. Exchange differences, both positive and negative, arising in this process, as well as those arising on settlement of these assets and liabilities, are recognized in the consolidated income statement for the period in which they arise.

 

Amounts presented in these Unaudited Interim Consolidated Financial Statements are in thousands of euros, unless otherwise stated.

 

c) Entities located in hyperinflationary economies

 

In accordance with IAS 29 “Financial Reporting in Hyperinflationary Economies” a subsidiary operates in a country with hyperinflationary economy when the cumulative inflation rate over three years approaches or exceeds 100%. The standard provides the following criteria for determining whether an economy is experiencing hyperinflation: The population expresses prices in terms of a foreign currency or a relatively stable index, the general population prefers to keep its wealth in non-monetary assets or in a relatively stable foreign currency, sales and purchases on credit take place at prices that compensate for the expected loss of purchasing power during the credit period, even if the period is short or the inflation rate over 12 months is equal to or exceeds 50%.

 

F-8

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Since 2018, the economy of Argentina, has been considered hyperinflationary under the above criteria and mainly because Argentina had a significant increase in inflation which by the end of 2018 had reached 48% per year (147% accumulated in three years until the year ended December 31, 2023).

 

When IAS 29 applies, the subsidiary’s financial statements are adjusted for the effects of changes in the general price level, in order to provide users with information that is more meaningful and useful, which means that:

 

- Adjust the historical cost of the non-monetary assets and liabilities and the various equity items from the date of acquisition or incorporation onto the consolidated statement of financial position until the end of the interim financial period to reflect changes in the purchasing power of the currency as a result of inflation.

 

- To reflect the gain or loss corresponding to the impact of the six month period’s inflation on the net monetary position on the income statement.

 

- Adjust the different items on the income statement and cash flow statement by the inflationary index since their generation, with a balancing entry in financial results and a reconciling item in the cash flow statement, respectively.

 

- Convert all components of the financial statements to the closing exchange rate. In the case of the Argentine companies, to the closing exchange rate as at 30 June 2024 being 976 pesos per euro.

 

At June 30, 2024, no other country than Argentina in which the consolidated entities of Codere Online are located is considered to have a hyperinflationary economy in accordance with the criteria established in this regard by IFRS-IASB.

 

d) Intangible assets

 

Intangible assets are carried at acquisition or production cost, less any accumulated amortization and impairment losses, if any. These assets are tested for impairment when events or circumstances arise that may indicate that their book value may not be recoverable.

 

Intangible assets can have (i) an indefinite useful life when, based on an analysis of all the relevant factors, it is concluded that there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the consolidated entities or (ii) a finite useful life, in all other cases.

 

Intangible assets with indefinite useful lives are not amortized. When intangible assets have an indefinite life, an impairment analysis is required at least annually, regardless of whether there is a triggering event. Management performs an impairment analysis at the end of each reporting period or whenever there is any indication of impairment. As part of this analysis, management also reviews the remaining useful lives of the assets in order to determine whether they continue to be indefinite and, if this is not the case, to take the appropriate steps to amortize the asset.

 

As required, management also performs an analysis on intangible assets with definite useful lives in order to determine whether there are any potential indicators of impairment. Intangible assets with definite useful lives are amortized on a straight-line basis according to the following:

 

Licenses for computer programs acquired from third parties are capitalized based on the costs incurred to acquire them and to prepare each specific program for use. These costs are amortized over their estimated useful lives.

 

F-9

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

e) Property, plant and equipment (“PP&E”)

 

Property, plant and equipment is carried at cost less any accumulated depreciation and impairment in value, if any.

 

Cost includes, among others, direct labour costs incurred in the installation and the relevant allocable portion of the indirect costs. Codere Online depreciates its property, plant and equipment from the time they can be placed in service, depreciating the cost of the assets on a straight-line basis over the assets’ estimated useful lives, which are as follows:

 

   
   

Years of estimated
useful life

Machinery and equipment   3-10 years
Other fixtures, fittings and tools   3-15 years

 

 

f) Impairment of non-current assets

 

Non-current assets are assessed at each reporting date for indicators of impairment if there are certain events or changes indicating the possibility that the carrying amount may not be fully recoverable. Whenever such indicators arise, or in the case of assets which are subject to an annual impairment test, the recoverable amount is estimated. An asset’s recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future post-tax cash flows derived from the use of the asset or its cash generating unit, as applicable, are discounted to the asset’s present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset, whenever the result obtained is the same that would be obtained by discounting pre-tax cash flows at a pre-tax discount rate.

 

g) Financial instruments

 

Classification of financial assets

 

Financial assets and financial liabilities are recognized when an entity within Codere Online becomes a party to the contractual provisions of a financial instrument.

 

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through net income or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through net income or loss are recognized immediately in the consolidated income statement.

 

Financial assets

 

Financial assets are classified into three main categories: amortized cost, fair value through net income or loss and fair value through OCI, depending on the business model and the characteristics of the contractual cash flows.

 

F-10

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Loans, accounts receivable and financial assets that Codere Online expressly intends and is able to hold to maturity are subsequently measured at amortized cost less any related impairment losses.

 

Loans and accounts receivable maturing within no more than 12 months from the reporting date are classified as current items and those maturing within more than 12 months are classified as non-current items.

 

Impairment of financial assets

 

Codere Online recognizes a loss allowance for expected credit losses on investments in debt instruments which are measured at amortized cost. The amount of expected credit losses is updated on each reporting date to reflect changes in credit risk since the initial recognition of the financial instrument.

 

Codere Online recognizes lifetime Expected Credit Losses (“ECL”) for receivables, applying the simplified approach established by the IFRS 9 standard. As Codere Online’s historical credit loss experience between Group’s entities is nil, the expected credit loss is estimated based on external risk parameters, publicly available, such as the probability of default (PD) of Codere Group and a loss given at default (LGD) of 100%.

 

Derecognition of financial assets

 

Codere Online derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If Codere Online neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, Codere Online recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If Codere Online retains substantially all the risks and rewards of ownership of a transferred financial asset, Codere Online continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

 

With respect to the derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received (and which will be received in the future) and the cumulative gain or loss that had been recognized in the Unaudited Interim Consolidated Financial Statements of Comprehensive Income and accumulated in equity is recognized in the Unaudited Interim Consolidated Income Statement.

 

Financial liabilities

 

Financial liabilities at amortized cost

 

Financial liabilities are subsequently measured at amortized cost using the effective interest method.

 

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the exact rate that discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

 

Financial liabilities at fair value through profit or loss

 

Financial liabilities are classified as at fair value through profit or loss (“FVTPL”) when the financial liability is (i) contingent consideration of an acquirer in a business combination, (ii) held for trading or (iii) it is designated as at FVTPL.

 

F-11

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Financial liabilities at fair value through profit or loss are measured at fair value, with any gains or losses arising on changes in fair value recognized in profit or loss to the extent that they are not part of a designated hedging relationship. The net gain or loss recognized in profit or loss incorporates any interest paid on the financial liability and is included in net financial results in profit or loss.

 

For financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognized in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in the Unaudited Interim Consolidated Income Statements. The remaining amount of change in the fair value of liability is recognized in the Unaudited Interim Consolidated Income Statements. Changes in fair value attributable to a financial liability’s credit risk that are recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability.

 

Derecognition of financial liabilities

 

Codere Online derecognizes financial liabilities when, and only when, Codere Online’s obligations are discharged, cancelled or expire. The difference between the carrying amount of the derecognized financial liability and the consideration paid and payable is recognized in the Unaudited Interim Consolidated Income Statements.

 

Accounting for warrants

 

The warrants meet the definition of a derivative financial instrument as they represent a written put option that gives the holders of the warrants the right to exchange them for Codere Online’s shares at a fixed price. Although the warrants will be exchanged for Codere Online’s shares based on the terms of the warrant agreement, the warrants were classified as a derivative financial liability measured at FVTPL, and not as an equity instrument. Changes in the fair value of the financial liability are presented in the Unaudited Interim Consolidated Income Statements under the heading “Finance income / (costs)”.

 

h) Cash and cash equivalents

 

Cash and cash equivalents comprise cash in hand and at banks, demand deposits and other short-term highly liquid investments with maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. These items are stated, based on their nature, at historical cost, amortized cost or fair value, which does not differ significantly from realizable value.

 

i) Revenue

 

Revenue from contracts with customers is recognized when service is provided to the customer at an amount that reflects the consideration to which Codere Online expects to be entitled in exchange for those services. Codere Online has generally concluded that it is the principal in its revenue arrangements because it typically controls the services before providing them to the customer.

 

Online gambling

 

Codere Online generates its revenues from online gambling (online casino and sports betting). Codere Online recognizes revenue from online gambling at a point in time when each wager has been made and resolved. It is recorded as gambling revenue in the accompanying Unaudited Interim Consolidated Income Statement, with liabilities recognized and measured as the aggregate net difference between funds deposited by customers plus winning wagers less losing wagers and less customers withdrawals. We report all the wins as revenue and our provider’s share is reported in other operating expenses.

 

F-12

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Balances related to revenue

 

A liability is recognized as an obligation to provide the gambling service to a customer for which Codere Online has received consideration from the customer, at which time a contract liability is recognized under trade payables and other current liabilities. For example, online sports betting involves a player placing a wager on a particular outcome of a sporting event at some fixed odds.

 

j) Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax, if any.

 

Current tax

 

The tax currently payable is based on taxable income for the period. Taxable income differs from income before tax as reported in the Unaudited Interim Consolidated Income Statement because of items of income or expense that are taxable or deductible in other periods or years and items that are never taxable or deductible. Codere Online’s current tax is calculated using rates applicable for the tax period that have been enacted or substantively enacted by the end of the reporting period.

 

Global minimum top-up tax

 

The European Directive 2022/2523 (Pillar 2) legislation has been enacted in Luxembourg (Law of 22 December 2023), where the Ultimate Parent Company of the Codere Group is located. Codere Group is a multinational organization with global revenues exceeding 750 million euros, and Codere Online is part of this group. Given that the Pillar 2 legislation does not differentiate between business units within multinational groups, the safe harbor analysis does not indicate any impact in Luxembourg or any other jurisdiction where Codere Online operates.

 

k) Non-current and current assets and liabilities

 

Presentation in the Unaudited Interim Consolidated Statement of Financial Position differentiates between current and non-current assets and liabilities. Assets and liabilities are regarded as current if they mature within one year or within the normal business cycle of Codere Online or are held-for-sale. Non-current assets and liabilities include all other types of assets and liabilities.

 

l) Critical judgments and use of estimates

 

No key assumptions made by Codere Online in preparing its estimates about future performance and other relevant sources of uncertainty at the reporting date that could have a significant impact on the Unaudited Interim Consolidated Financial Statements within the next financial six-month period.

 

m) Accounting policies - New IFRS, IFRIC and amendments to IFRS not effective as of June 30, 2024

 

Codere Online has adopted all of the applicable IFRS-IASB standards and amendments that were effective for periods ending June 30, 2024 and prior to such date. Codere Online has used the same accounting policies in its opening Unaudited Interim Consolidated Statement of Financial Position and through all of the periods presented in these Unaudited Interim Consolidated Financial Statements.

 

As of June 30, 2024, the following standards, amendments and interpretations have been published by the IASB, but their application is, for most of the cases presented, not yet mandatory for Codere Online, and Codere Online has not elected to early adopt the policies once allowed to do so. Codere Online intends to adopt these new and amended standards and interpretations, if applicable, when they become effective

 

F-13

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

As of the approval date of the Unaudited Interim Consolidated Financial Statements, the following standards, amendments and interpretations had been published by the IASB, but their application was not mandatory in certain cases:

 

       
Standards, amendments
and interpretations
  Description   Mandatory application
for financial years
starting on or after:
Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7   On 30 May 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:   January 1, 2026
     
  clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;  
       
  clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;  
       
  add new disclosures for certain instruments with contractual terms that can change cash flows (such as some financial instruments with features linked to the achievement of environment, social and governance targets); and  
       
  update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).  
           
IFRS 18 Presentation and Disclosure in Financial Statements   IFRS 18 will replace IAS 1 Presentation of financial statements, introducing new requirements that will help to achieve comparability of the financial performance of similar entities and provide more relevant information and transparency to users. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, its impacts on presentation and disclosure are expected to be pervasive, in particular those related to the statement of financial performance and providing management-defined performance measures within the financial statements.   January 1, 2027
           
IFRS 19 Subsidiaries without Public Accountability: Disclosures   Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements.   January 1, 2027

 

Codere Online estimates that no standards, amendments and interpretations in the preceding table will have a significant impact on the Unaudited Interim Consolidated Financial Statements in the initial period of application. However, Codere Online is currently assessing the detailed implications of applying IFRS 18 on Codere Online’s Unaudited Interim Consolidated Financial Statements.

 

F-14

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

4. SEGMENT INFORMATION

 

Under IFRS 8 (Segment Information), operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker (“CODM”) which, in the case of Codere Online, is the Chief Executive Officer (“CEO”) of Codere Online. The CODM is responsible for allocating resources and assessing performance of the business. For management purposes, Codere Online’s operating segments are formed by Codere Online’s online business in Spain, Mexico, Colombia, Panama and Argentina.

 

The CEO measures the performance of Codere Online’s business by its revenue and EBITDA, which is calculated as net income/(loss), after adding back income tax benefit/(expense), interest expense, depreciation and amortization.

 

Codere Online will report financial information, both internally and externally, based on the organizational structure approved by the CEO of Codere Online. Thus, the reportable segments for these Unaudited Interim Consolidated Financial Statements are formed by Codere Online’s operations in Spain, Mexico and Colombia. Panama, Argentina and Codere Online Operator LTD (Malta) are grouped under “Other operations”. Codere Online Management Services LTD, Codere Israel Marketing Support Services LTD, Codere Online Luxembourg, S.A., Codere (Gibraltar) Marketing Services LTD, Servicios de Juego Online, S.A.U. (“SEJO”) and Codere Online U.S. Corp. are grouped and reported under “Supporting”. These entities aggregated under “Supporting” segment are not operating entities (only holding companies) but entities that provide internal support services.

 

The entities that have been aggregated under “Other operations” and “Supporting” have been grouped in accordance with guidance allowed under IFRS 8, Operating Segments. Based on both IFRS 8:BC30 and the diagram included in the implementation guidance accompanying IFRS 8, if two or more components of a business meet the aggregation criteria, they may be combined for external reporting purposes into a single operating segment, notwithstanding that they may individually exceed the quantitative thresholds. Additionally, the entities aggregated in the “Other operations” and “Supporting” segments all meet the following conditions: (i) aggregation is consistent with the core principle of IFRS 8, (ii) the segments have similar economic characteristics, (iii) the segments are similar in the nature of the products and services offered, (iv) the segments are similar in the nature of their production processes, (v) the segments are similar in the type or class of customer for their products and services, (vi) the segments have similar methods used to distribute their products and provide their services and (vii) the segments have a similar nature of their regulatory environment. The segments referred to above include the information related to the online business provided in each country. Inter-segment transactions are carried out on an arm’s length basis and are included in the “Eliminations” column. Information relating to other Codere Online companies not specifically included in these segments is reported under “Other Operations”.

 

F-15

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

The following tables break down certain of the information presented in the Unaudited Interim Consolidated Statements Income/ (Loss) Statement for the six months ended June 30, 2024 and 2023:

 

                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total
Group
 
Revenue     44,130       49,187       5,883       2,907       25,578       (25,577 )     102,108  
Depreciation and amortization     (49 )     (18 )     (1 )     (3 )     (27 )     -       (98 )
Personnel expenses     (1,222 )     (778 )     (183 )     (483 )     (6,770 )     -       (9,436 )
Other operating expenses     (33,962 )     (49,083 )     (5,400 )     (5,381 )     (22,697 )     25,578       (90,945 )
Operating expenses     (35,233 )     (49,879 )     (5,584 )     (5,867 )     (29,494 )     25,578       (100,479 )
OPERATING INCOME/(LOSS)     8,897       (692 )     299       (2,959 )     (3,916 )     -       1,629  
Finance income     1,028       322       (23 )     1,418       (3,138 )     (5,011 )     (5,404 )
Finance costs     (49 )     (1,325 )     (209 )     3,384       (2,368 )     5,013       4,446  
Net financial results     979       (1,003 )     (231 )     4,802       (5,507 )     2       (958 )
NET INCOME/(LOSS) BEFORE TAX     9,876       (1,694 )     68       1,842       (9,424 )     2       671  
Income tax benefit/(expense)     5       -       1       4       (932 )     -       (922 )
NET INCOME/(LOSS) FOR THE PERIOD     9,881       (1,694 )     68       1,847       (10,355 )     2       (251 )
Attributable to equity holders of the Parent     9,881       (1,695 )     68       1,847       (10,355 )     2       (252 )
Attributable to non-controlling interests     -       1       -       -       -       -       1  

 

                                                         
06/30/2023   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Revenue     35,941       31,959       4,659       2,076       20,121       (20,121 )     74,635  
Personnel expenses     (846 )     (791 )     (110 )     (359 )     (6,688 )     -       (8,794 )
Depreciation and amortization     (4 )     (15 )     (1 )     (3 )     (24 )     -       (47 )
Other operating expenses     (25,762 )     (35,547 )     (6,166 )     (5,321 )     (24,430 )     20,125       (77,101 )
Operating expenses     (26,612 )     (36,353 )     (6,277 )     (5,683 )     (31,142 )     20,125       (85,942 )
OPERATING INCOME/(LOSS)     9,329       (4,394 )     (1,618 )     (3,607 )     (11,021 )     4       (11,307 )
Finance income     291       5,973       171       3,090       8,261       (5,865 )     11,921  
Finance costs     (32 )     (2,068 )     55       (749 )     (6,426 )     5,864       (3,356 )
Net financial results     259       3,905       226       2,341       1,835       (1 )     8,565  
NET INCOME/(LOSS) BEFORE TAX     9,588       (489 )     (1,392 )     (1,266 )     (9,186 )     3       (2,742 )
Income tax benefit/(expense)     (338 )     2       108       8       2,637       -       2,417  
NET INCOME/(LOSS) FOR THE PERIOD     9,250       (487 )     (1,284 )     (1,258 )     (6,549 )     3       (325 )
Attributable to equity holders of the Parent     9,250       (488 )     (1,284 )     (1,197 )     (6,549 )     (43 )     (305 )
Attributable to non-controlling interests     -       -       -       (61 )     -       46       (20 )

 

F-16

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

The following tables break down certain of the information presented in the Unaudited Interim Consolidated Statement of Financial Position as of June 30, 2024 and in the consolidated Statement of Financial Position as of December 31, 2023.

 

                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Non-current assets     759       40       9       48       128,989       (120,102 )     9,743  
Current assets     61,733       13,683       5,746       5,148       179,266       (203,543 )     62,033  
Trade receivables and other current assets     13,381       1,492       437       878       62,394       (69,273 )     9,309  
Current financial assets     40,134       3,706       1,861       766       100,064       (134,240 )     12,291  
Cash and cash equivalents     8,218       8,485       3,448       3,504       16,808       (30 )     40,433  
Total Assets     62,492       13,723       5,755       5,196       308,255       (323,645 )     71,776  
EQUITY     42,878       (19,100 )     (1,167 )     (12,087 )     128,774       (120,368 )     18,930  
NON-CURRENT LIABILITIES     -       -       -       -       6,162       -       6,162  
Non-current financial liabilities     -       -       -       -       6,162       -       6,162  
CURRENT LIABILITIES     19,614       32,824       6,922       17,282       173,319       (203,277 )     46,684  
Lease obligations     396       -       -       -       91       -       487  
Borrowings     2,177       2,708       2,064       11,742       146,316       (160,327 )     4,680  
Trade payables and other current liabilities     17,041       30,116       4,858       5,540       26,912       (42,950 )     41,517  
Total EQUITY AND LIABILITIES     62,492       13,724       5,755       5,195       308,255       (323,645 )     71,776  

 

                                                         
12/31/2023   Spain     Mexico     Colombia     Other Operations     Supporting     Eliminations     Total Group  
Non-current assets     251       59       8       43       127,692       (119,180 )     8,872  
Current assets     57,153       11,026       4,006       4,472       164,280       (175,658 )     65,280  
Trade receivables and other current assets     14,666       1,537       656       1,552       55,897       (60,704 )     13,604  
Current financial assets     31,689       2,743       1,565       920       88,403       (114,923 )     10,398  
Cash and cash equivalents     10,798       6,746       1,785       2,000       19,980       (31 )     41,278  
Total Assets     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  
EQUITY     32,959       (18,372 )     (558 )     (9,014 )     136,074       (119,449 )     21,639  
NON-CURRENT LIABILITIES     -       -       -       -       408       -       408  
CURRENT LIABILITIES     24,445       29,458       4,572       13,529       155,489       (175,388 )     52,105  
Borrowings     2,247       3,288       1,490       9,108       135,140       (146,168 )     5,105  
Trade payables and other current liabilities     22,198       26,170       3,082       4,421       20,350       (29,220 )     47,000  
Total EQUITY AND LIABILITIES     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  

 

Codere Online does not have any customers that individually account for 10% or more of its interest and income for the six months ended June 30, 2024 and 2023.

 

F-17

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

5. INTANGIBLE ASSETS

 

The table below reconciles the carrying amounts of “Intangible assets” at the beginning and end of the reporting periods:

 

                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
                                 
Software     (4,399 )     (6 )     -       (4,405 )
Total Amortization     (4,399 )     (6 )     -       (4,405 )
Total Carrying amount     10       (6 )     -       4  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
12/31/2023
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
              -       -          
Service concession arrangement     -       -       -       -  
Software     (4,399 )     -       -       (4,399 )
Total Amortization     (4,399 )     -       -       (4,399 )
Total Carrying amount     10       -       -       10  

 

The gross cost, accumulated amortization and impairment losses of intangible assets as of June 30, 2024 and December 31, 2023 are as follows:

 

Balance as of 06/30/2024

 

                                   
    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,405 )     -       4  
Total intangible assets                     4,409       (4,405 )     -       4  

 

Balance as of 12/31/2023

 

    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,399 )     -       10  
Total intangible assets                     4,409       (4,399 )     -       10  

 

F-18

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

6. PROPERTY, PLANT AND EQUIPMENT

 

The reconciliation of the carrying amounts of the items comprising “Property, plant and equipment” at the beginning and end of the reporting period:

 

                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Machinery and equipment     638       168       -       806  
Other fixtures, fittings and tools     10       7       -       17  
Total     648       175       -       823  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (311 )     (54 )     -       (365 )
Other fixtures, fittings and tools     (4 )     (11 )     -       (15 )
Total     (315 )     (65 )     -       (380 )
Carrying amount     333       110       -       443  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
06/30/2023
 
Machinery and equipment     394       244       -       638  
Other fixtures, fittings and tools     10       -       -       10  
Total     404       244       -       648  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (200 )     (111 )     -       (311 )
Other fixtures, fittings and tools     (4 )     -       -       (4 )
Total     (204 )     (111 )     -       (315 )
Carrying amount     200       133       -       333  

 

The increase in the carrying amount of property, plant, and equipment at June 30, 2024 and 2023, is primarily attributable to substantial investments in machinery and equipment. Such additions have been measured at cost in accordance with applicable accounting standards.

 

7. RIGHT OF USE ASSETS

 

The reconciliation of the carrying amounts of the items comprising “Right of use assets” at the beginning and end of the reporting period:

 

                    -       -  
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Right of use assets     -       504       -       504  
Total     -       504       -       504  
Accumulated depreciation (Note 14)                                
                      -       -  
Right of use assets     -       (27 )     -       (27 )
Total     -       (27 )     -       (27 )
Carrying amount     -       477       -       477  

 

Additions in June 2024 mainly correspond to certain investments related to lease contracts recognized as right-of-use assets pursuant to IFRS 16.

 

F-19

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

8. FINANCIAL ASSETS

 

The breakdown of the carrying amount of the items presented under this heading at June 30, 2024 and December 31, 2023 is as follows:

 

                       
    Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     62,033       62,033       62,033  
Trade receivables and other current assets (Note 9)     9,309       9,309       9,309  
Current financial assets     12,291       12,291       12,291  
Cash and cash equivalents     40,433       40,433       40,433  

 

                         
    Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     65,280       65,280       65,280  
Trade receivables and other current assets (Note 9)     13,604       13,604       13,604  
Current financial assets     10,398       10,398       10,398  
Cash and cash equivalents     41,278       41,278       41,278  

 

Cash and cash equivalents includes cash from clients in certain jurisdictions (Spain, Colombia, Panama and the City of Buenos Aires) where regulation obliges us to maintain a cash reserve equal to the amount that the customer has in his or her online wallet. As of June 30, 2024 and December 31, 2023, it amounted to €5,769 and €5,150 thousand euros, respectively.

 

Trade receivables and other current assets mainly include deposits made by customers through retail sport betting terminals, owned by other entities of Codere Group, to their online wallets and amounted to €2,689 and €1,445 thousand euros as of June 30, 2024 and December 31, 2023, respectively.

 

Current financial assets mainly correspond to “in transit” deposits made by customers through payment service providers to their online wallets and amounted to €11,414 and €9,905 thousand euros as of June 30, 2024 and December 31, 2023, respectively. These deposits are normally settled and appear in the customers’ online wallet between one to fifteen days after the transaction, depending on each payment service provider and are recognized as current financial assets.

 

Current financial assets from related parties primarily correspond to deposits made by customers at retail sports betting points of sale and terminals owned by other entities within the Codere Group, which are credited to their online wallets. Additionally, in 2023, it also included a tax receivable of €5,492 thousand arising from the reorganization of intercompany invoices. These receivables amounted to €1,584 thousand and €8,147 thousand as of June 30, 2024, and December 31, 2023, respectively (see Note 15). These receivables are normally recognized as current financial assets.

 

The expected credit losses recognized on current financial assets as of June 30, 2024 and December 31, 2023 amounted to €138 and €138 thousand euros, respectively.

 

F-20

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

9. TRADE RECEIVABLES AND OTHER CURRENT ASSETS

 

The breakdown of the items presented under this heading at June 30,2024 and December 31, 2023 is as follows:

 

               
    06/30/2024     12/31/2023  
Trade receivables:                
Other receivables from the Codere Group companies (Note 15)     1,584       8,147  
Impairment of trade receivables     (99 )     (99 )
Other current assets:                
Current tax asset (VAT)     6,526       5,169  
Prepayments     1,463       414  
Other receivables     (166 )     (27 )
Total     9,309       13,604  

 

Other receivables from the Codere Group companies mainly include balances to be paid by Latin American (“Latam”) retail companies from Codere Group amounting to €786 thousand as of June 30, 2024 and amounting to €1,342 thousand as of December 31, 2023.

 

The carrying amounts of Codere Online’s trade receivables and other current assets are denominated in the following currencies:

 

               
Currency   06/30/2024     12/31/2023  
EUR     6,480       9,845  
ILS     212       219  
ARS     351       633  
USD     338       712  
MXN     1,492       1,537  
COP     436       656  
Total     9,309       13,604  

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. Codere Online does not hold any collateral as security.

 

The movement in the allowance for impairment of accounts receivable as of June 30, 2024 and December 31, 2023 is as follows:

 

       
Expected credit loss as of 12/31/2022     99  
Additions     -  
Reversal     -  
Expected credit loss as of 12/31/2023     99  

 

Expected credit loss as of 12/31/2023     99  
Additions     -  
Reversal     -  
Expected credit loss as of 06/30/2024     99  

 

F-21

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

10. EQUITY

 

On June 4, 2021, the Company was created with an initial share capital amounting to €30 thousand divided into 30 thousand ordinary shares with a nominal value of one euro each (€1), all of which are fully paid up.

 

As of December 31, 2021, the share capital of Codere Online amounted to €45,121,956 divided into 45,121,956 shares as a result of the capital increases in connection with the Business Combination as described in Note 9 of the Consolidated Carve-out Financial Statements as of December 31, 2022. As of June 30, 2024, there is no change in share capital of the Company.

 

On January 24 and March 29, 2023, the Board of Directors approved the creation and issuance of 99,664 and 76,280 new shares with a nominal value of one euro each (€1), all fully paid up by the capitalization of part of the available reserve of the company. This issuance was made in accordance with the terms of the invitation letter signed by the subscribers of the management incentive plan.

 

On January 4, 2024, the Board of Directors approved the creation and issuance of 193,275 new shares with a nominal value of one euro each (€1), all fully paid up by the capitalization of part of the available reserve of the company. This issuance was made in accordance with the terms of the invitation letter signed by the subscribers of the management incentive plan.

 

The movement in Equity, mainly in “Other reserves” as of June 30, 2024, amounted to €1,196 (€1,575 thousand as of June 30, 2023), mainly related to the management incentive plan described in Note 18.

 

11. BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES

 

Current borrowings at amortized cost

 

                 

 

  Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
   

Fair

Value

 
Current financial liabilities     4,680       4,680       4,680  
Other borrowings     4,680       4,680       4,680  
Of which:                        
with related parties (Note 15)     4,680       4,680       4,680  

 

 

  Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial liabilities     5,105       5,105       5,105  
Other borrowings     5,105       5,105       5,105  
Of which:                        
with related parties (Note 15)     5,105       5,105       5,105  

 

Other borrowings correspond to short-term loans, mainly composed of debt with entities from the Codere Group and amounted to €4,680 and €5,105 thousand as of June 30, 2024 and December 31, 2023, respectively.

 

F-22

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

The following tables present details regarding the changes in financial liabilities as of June 30, 2024 and December 31, 2023 that arise from current financial activities:

 

06/30/2024

 

                                   
    Balance at
12/31/2023
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
06/30/2024
 
Other borrowings     5,105       -       (425 )     -       -       4,680  
Total     5,105       -       (425 )     -       -       4,680  

 

12/31/2023

 

    Balance at
12/31/2022
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
12/31/2023
 
Other Borrowings     4,243       -       862       -       -       5,105  
Total     4,243       -       862       -       -       5,105  

 

Lease liabilities

 

    Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Lease liabilities     -       860       (373 )     487  
Total     -       860       (373 )     487  

 

Financial liabilities associated with financing activities

 

Non-current financial liabilities.

 

As of June 30, 2024, non-current financial liabilities included warrants accounted for as liabilities. The fair value of the warrants was derived from quoted prices (Level 1).

 

The warrants represent rights to purchase Ordinary Shares of Codere Online under pre-established terms. As of December 31, 2023, the warrants correspond to a total of 6,435,000. This amount consists of 185,000 Codere Online Private Warrants, which are warrants included in the Private Placement Units and were each exercisable for one share of DD3 Class A Common Stock at the closing date, and 6,250,000 Codere Online Public Warrants, which are warrants included in the Public Units, also exercisable for one share of DD3 Class A Common Stock. These rights were converted into Codere Online warrants following the merger with DD3, maintaining the conditions outlined in the Warrant Amendment Agreement entered into in connection with the Merger.

 

As of June 30, 2024, the warrant liabilities amounted to €6,162 thousand in the aggregate (as of December 31, 2023, the fair value of the warrant liabilities amounted to €408 thousand). The change in fair value of the warrants was recorded in the Unaudited Interim Consolidated Income Statements as net financial results.

 

F-23

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

12. TRADE PAYABLES AND OTHER CURRENT LIABILITIES

 

The composition of trade payables and other current liabilities as of as of June 30, 2024 and December 31, 2023 is as follows:

 

               
    06/30/2024     12/31/2023  
Trade payables     27,378       31,812  
Customer online wallets     7,987       7,582  
Other current liabilities     5,623       6,856  
Accruals     529       750  
Total     41,517       47,000  
Of which:                
with related parties (Note 15)     6,096       9,670  

 

The customer online wallets are the net difference between funds deposited by customers, plus winning wagers, less losing wagers and less customers withdrawals.

 

Accruals include Codere Online’s commitments to its staff under the labor legislation prevailing in each market as well as the labor contingencies recognized in each reporting period.

 

The details of other current liabilities as of June 30, 2024 and December 31, 2023 is as follows:

 

           
    06/30/2024     12/31/2023  
Accrued salaries     596       1,372  
Current tax liabilities     4,810       5,478  
Others     217       6  
Total     5,623       6,856  

 

 

13. INCOME TAX

 

Each of the entities included in Codere Online file income taxes according to the tax regulations in force in each country on an individual basis or under consolidation tax regulations.

 

The consolidated income tax has been calculated as an aggregation of income tax expenses of each individual company. In order to calculate the taxable income of the consolidated entities individually, the accounting profit is adjusted for permanent differences. At each consolidated income statement date, a current tax asset or liability is recorded, representing income taxes currently refundable or payable.

 

Income tax payable is the result of applying the applicable tax rate in force to each tax-paying entity, in accordance with the tax laws in force in the country in which the entity is registered.

 

Reconciliation of book net income/(loss) before taxes to taxable income

 

The reconciliation between book net income/(loss) before tax and the income tax benefit/(expense) from continuing operations as of June 30, 2024 is as follows:

 

           
    06/30/2024     06/30/2023  
Current income tax expense     (1,212 )     1,611  
Deferred income tax expense relating to origination and reversal of temporary differences     290       806  
Income tax expense recognised in statement of profit or loss     (922 )     2,417  

 

F-24

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Deferred taxes

 

               
    06/30/2024     06/30/2023  
Deferred tax asset     8,819       1,050  
Deferred tax liability     -       -  

 

The deferred tax asset generated as of June 30, 2024 due to the recognition of increased tax loss carryforwards generated during the period.

 

As shown in the table below, Codere Online has generated net losses which can be offset against future profits; however, as of December 31, 2023, and June 30, 2024, Codere Online did not recognize these considering it is not expected that these will be utilized within the foreseeable future. There is no limit on time in either country to utilize these losses against future profits.

 

                                   
Entity   Previous     2021     2022     2023     Six months ended 06/30/2024     Total as of 06/30/2024  
SEJO     -       10,907       4,263       9,216       -       24,386  
Codere Online S.A.U. (Spain)     1,923       -       -       -       -       1,923  
LIFO AenP (Mexico)     -       360       23,661       5,574       -       29,595  
Codere Online Colombia     -       1,336       4,998       1,710       -       8,044  
Codere Online U.S. Corp.     -       6,707       46       -       -       6,752  
Codere Online Luxembourg     -       3,826       239,237       -       -       243,063  

 

 

14. REVENUE AND EXPENSES

 

Revenues

 

The breakdown of Codere Online’s revenues for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Online sports betting     44,359       36,296  
Online casino wagering     57,709       38,339  
Others     40       -  
Total     102,108       74,635  

 

No single customer contributed more than 10% of revenue for the six months ended June 30, 2024, and 2023.

 

Additionally, the distribution of sales by geographical market during the reporting period is as follows:

 

               
    06/30/2024     06/30/2023  
Spain     44,130       35,941  
Mexico     49,187       31,959  
Colombia     5,883       4,659  
Argentina     1,475       -  
Panama     -       1,270  
Others     1,432       806  
Total     102,108       74,635  

 

F-25

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Personnel expenses

 

The heading personnel expenses of the attached Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 and 2023 includes expenses for wages, salaries, long term incentive plans, benefits (and other similar concepts) and social security and other social contributions expenses payable by Codere Online.

 

               
    06/30/2024     06/30/2023  
Wages, salaries and similar     6,071       5,374  
Social security contributions payable by Codere Online     841       586  
Other social contributions     2,524       2,834  
Total     9,436       8,794  

 

Depreciation and amortization

 

The breakdown of depreciation and amortization in the Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Depreciation of property, plant and equipment     65       47  
Amortization of intangible assets     6       -  
Amortization of right-of-use assets     27       -  
Total     98       47  

 

Other operating expenses

 

The breakdown of other operating expenses for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Gambling taxes     10,174       7,580  
Leases     237       257  
Utilities, repairs and maintenance     550       667  
Professional services and other expenses     32,145       30,186  
Casino license royalties     3,965       3,018  
Marketing expenses     43,874       35,393  
Total     90,945       77,101  

 

Codere Online recognizes lease payments as an operating expense on a straight-line basis over the term of the lease for the short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value.

 

Professional services and other expenses mainly include: (i) streaming services contracted to external parties offered to our customers as a complement to our sports betting offer, (ii) the payment processing which allow our customers to deposit and withdraw using platforms and (iii) also some of our sports odds are obtained through external providers. Additionally, certain other expenses, such as those relating to marketing and customer relationship management (CRM) tools, are included in this item.

 

F-26

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Finance income / (cost)

 

The breakdown of finance income for the period ended June 30, 2024 and 2023 is as follows

 

               
    06/30/2024     06/30/2023  
Interest Income/(Expenses)     296       1,136  
Exchange rate impact     (2,300 )     2,844  
Effect of inflation on results     5,916       4,251  
Changes in fair value     (5,754 )     334  
Short term investment gain     895       -  
Others     (10 )     -  
Total     (958 )     8,565  

 

Net financial results amounted to €(958) thousand euros for the six months ended June 30, 2024, primarily relating to the fluctuation of the exchange rates that Codere Online has incurred between euro and other currencies and the change in fair value of the warrants.

 

Codere Online has recorded the impact of the exchange rate and the change in fair value of the warrants as finance expense amounting to €(5,754) thousand and as a finance income amounting to €334 thousand respectively for the six months ended June 30, 2024 and June 30, 2023. Additionally, included in this heading for the period ended June 30, 2024 and June 30, 2023 are both realized and unrealized foreign exchange gains/(losses) that have been created due to the fluctuation of the exchange rates between the euro and the other currencies, mainly the Mexican peso, the Colombian peso, Argentine peso and the Panamanian balboa, that Codere Online uses in its operations as well as interest expense related to Codere Online’s outstanding borrowings from related parties.

 

Earnings per share

 

Basic earnings per share amounts are calculated by dividing (a) the net income/(loss) for the period attributable to equity holders of the Company by (b) the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share amounts are calculated by dividing the net income/(loss) for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares, if any. The effect of warrants throughout 2024 qualified as antidilutive events. In accordance with IAS 33, antidilutive potential ordinary shares are disregarded in the calculation of diluted earnings per share.

 

Additionally, because IFRS requires that the calculation of basic and diluted earnings per share (“EPS”) for all periods presented be adjusted retrospectively when the number of ordinary shares or potential ordinary shares outstanding increases as a result of a capitalization, bond issue, or share split, or decreases as a result of a reverse share split, EPS calculations for the reporting period and the comparative period should be based on the new number of shares. Therefore, earnings per share has been adjusted for all periods presented to reflect the average number of shares issued and outstanding of 45,467,217 for the six months ended June 30, 2024 and 2023.

 

F-27

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Both basic and diluted earnings per share attributable to equity holders of Codere Online are calculated based on the following data, in each case for the six months ended June 30, 2024 and June 30, 2023.

 

               
    06/30/2024     06/30/2023  
Net income/(loss) attributable to the equity holders of the Parent (thousand euros)     (252 )     (305 )
Weight average number of shares outstanding:                
Basic     45,467,217       45,467,217  
Diluted     45,467,217       45,467,217  
Basic earnings per share (euros)     (0.006 )     (0.007 )
Diluted earnings per share (euros)     (0.006 )     (0.007 )

 

 

15. RELATED PARTIES

 

The parties related to Codere Online include, in addition to its and Codere Group’s subsidiaries, associates and jointly controlled entities, if any, the Group’s key management personnel, as well as all individuals who are related to them by a family relationship, and the entities over which key management personnel may exercise significant influence or control. Balances and transactions between Codere Online and its subsidiaries, which are related parties of Codere Online, have been eliminated in consolidation and are not disclosed in this note. Details of transactions between Codere Online and other related parties are disclosed below.

 

Transactions with Codere Group and related companies

 

06/30/2024

 

                           
Related Companies   Relation to Codere Online   Finance costs and exchange differences     Operating expenses     Total Costs  
Codere España S.A.   Subsidiary of Codere Group     -       1,896       1,896  
Codere Newco S.A.U.   Parent of Codere Online     -       7,244       7,244  
Codere Apuestas Galicia S.L.   Subsidiary of Codere Group     -       1,230       1,230  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     -       62       62  
Other retail companies   Subsidiary of Codere Group     -       368       368  
Mexico retail companies   Subsidiary of Codere Group     -       1,684       1,684  
Retail Latam   Subsidiary of Codere Group     -       992       992  
Total         -       13,476       13,476  

 

Balance at 06/30/2024

 

    Related companies   Trade
receivables
(Note 9)
   

Current
Borrowings

(Note 11)

   

Trade payables and other current liabilities

(Note 12)

 
Codere Newco S.A.U.   Parent of Codere Online     332       0       2,211  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     0       0       304  
Codere Apuestas España S.L.   Subsidiary of Codere Group     238       1       973  
Other retail companies   Subsidiary of Codere Group     228       586       811  
Other Latam retail companies   Subsidiary of Codere Group     786       4,092       1,797  
Total         1,584       4,680       6,096  

 

F-28

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

16. RISK MANAGEMENT POLICIES

 

Key Company Risk

 

The key risks to which Codere Online is exposed are related to the gambling sector. The gambling industry is closely regulated (those regulations extend to the gambling business itself and the gambling formats and channels permitted; management of the risks associated with gambling; gambling advertising; data protection; anti-money laundering; and anti-fraud, among others). Gambling operators are required to fulfil a number of technical and compliance-related obligations in order to operate under licenses that need to be renewed periodically and/or are subject to ongoing oversight. The failure to comply with any of these regulations or requirements or the inability to renew our gambling licenses could have an adverse impact on our business. In addition, new regulations in the future could imply additional restrictions on already-regulated activities that could reduce Codere Online’s ability to offer products and services to its customers.

 

The industry is also exposed to the formulation of new and interpretation of existing gambling tax regulations in every market. Any increase in the gambling tax burden or changes in tax calculation methodologies could affect the viability of Codere Online’s business. The gambling industry is often in the spotlight and the public perception of what Codere Online does can also have an adverse impact on its performance. Moreover, regulatory changes in the various markets could pave the way for the entry of new competitors or new gambling formats that could have an adverse impact on Codere Online’s business. Lastly, Codere Online is and will remain exposed to inspections and/ lawsuits related with the above-mentioned tax regulations and compliance rules.

 

Elsewhere, the markets in which Codere Online does business expose it to political, macroeconomic and monetary risks that affect its international operations. The market, social and economic conditions in each of the markets where Codere Online operates affect its customers’ purchasing power and, by extension, its business performance. Codere Online is also affected by political and monetary risks (including exposure to currency devaluations).

 

In addition, Codere Online is exposed to the risk that its customers’ preferences could change, as well as the risk that technology could lead to alternative leisure options. It also faces risks deriving from supplier or competitor concentration in certain formats or products and the ability or inability of the former to create safe gambling products that are attractive to customers and comply with prevailing legislation in one or more markets. Lastly, the impact of technology developments on how the business and product are managed (digitalization and interconnection) implies risks with respect to the integrity of Codere Online’s IT systems and platforms which Codere Online needs to manage proactively in order to avoid potential contingencies. Codere Online’s financial systems currently rely significantly on human intervention. Codere Online is making an effort to reduce the level of human intervention in the related processes.

 

Codere Online is exposed to various financial market risks as a result of its ordinary business activities. The main market risks affecting Codere Online are the following:

 

Liquidity risk: Codere Online is exposed to liquidity risk if a mismatch arises between its financing needs and its sources of financings.

 

Exchange rate risk: Codere Online is exposed to exchange rate risk because its functional currency is the euro, and financial assets and liabilities denominated in a currency that is different from is the euro are subject to variations resulting from fluctuations in exchange rates.

 

Credit risk: Codere Online is exposed to the risk that a counterparty to an agreement does not comply with its contractual obligations, thus negatively affecting results of operations of Codere Online.

 

F-29

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Market Risk

 

As a publicly traded company, Codere Online is exposed to market risks that arise from changes in market prices and rates, including foreign currency exchange rates, interest rates, equity prices, and other factors that affect the capital markets.

 

Additionally, our company has publicly traded securities that are subject to market risk. Adverse changes in these market conditions could have a negative impact on our financial performance and position.

 

Liquidity risk

 

Codere Online is exposed to liquidity risk if a mismatch arises between its financing needs (including operating, financial and investment needs) and its sources of financing (including cash on balance sheet and future cash flows).

 

Exchange rate risk

 

Exchange rate risk arises when the value of existing assets, liabilities and / or future cash flows are subject to change because of fluctuations in foreign exchange rates. Codere Online’s exposure to exchange rate risk relates primarily to (i) its operations (certain revenues and expenses being denominated in foreign currencies) and (ii) certain cash balances being held in foreign currencies.

 

Codere Online actively manages exchange rate risks to control the exposure of balances to foreign currency in order to minimize the risks associated with exchange rate variations and optimizing Codere Online’s financial cost.

 

The following tables include the outstanding current asset and current liability balances in foreign currencies as of June 30, 2024 and December 31, 2023 in thousands of euros:

 

06/30/2024

 

               
    Current assets     Current liabilities  
ILS     472       589  
COP     5,745       2,194  
MXN     13,683       14,300  
PAB     3,413       2,697  
ARS     1,356       707  
Total     24,669       20,486  

 

12/31/2023

 

    Current assets     Current liabilities  
ILS     665       784  
COP     4,006       2,036  
MXN     11,027       17,090  
PAB     -       2,268  
ARS     1,381       539  
USD     -       -  
Total     17,079       22,717  

 

F-30

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Credit risk

 

Codere Online’s main financial assets exposed to credit risk are trade receivables, current financial assets and other current assets. Codere Online does not have significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics.

 

Impairment provisions are determined on the basis of lifetime expected credit losses, including those expected at the individual level, using reasonable and supportable forward-looking information, based on the best information available at the date of authorizing the financial statements for issue. They are re-estimated at every reporting date on an individual basis, using the following criteria:

 

- The age of the debt.

 

- The existence of financial difficulties, including bankruptcy proceedings.

 

- An analysis of the debtor’s ability to repay the loan.

 

Codere Online’s historical credit loss experience between Codere Group’s entities is nil. The expected credit loss is estimated based on external risk parameters, publicly available, such as the probability of default (“PD”) of Codere Group and a loss given at default (“LGD”) of 100%

 

17. COMMITMENTS AND CONTINGENCIES

 

Codere Online is faced with certain contingencies, from time to time, involving litigation, claims, assessments or compliance. Such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings will not materially impact Codere Online’s financial condition or results of operations. Estimated losses are accrued for these proceedings when the loss is probable and can be estimated. While Codere Online maintains insurance coverage that Codere Online believes is adequate to mitigate the risks of such proceedings, no assurance can be given that the amount or scope of existing insurance coverage will be sufficient to cover losses arising from such matters. The current liability for the estimated losses associated with these proceedings is not material to the consolidated financial condition and those estimated losses are not expected to have a material impact on Codere Online’s results of operations.

 

Fraudulent Misappropriation of Funds

 

A fraud resulting in misappropriation of funds was committed against Codere Online in Spain related to a series of fraudulent withdrawals over a four-month period, from April to July 2023, totaling €0.5 million made by an online customer from his online account at a third-party retail gaming hall located in Cádiz, Andalucía. The online customer’s account was frozen on July 25, 2023.

 

The Company filed a police report on August 1, 2023. Following the conclusion of the investigation, the Court issued an indictment against the suspects on September 3, 2024, setting bail at €623,560. The Criminal Court of Cádiz (Juzgado de lo Penal) is yet to schedule a trial date.

 

F-31

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

18. OTHER INFORMATION

 

Business Expansion

 

Codere Online commenced operations in the Province of Mendoza in May 2024, as part of its strategy to expand its footprint in Argentina.

 

Board composition changes

 

On April 9, 2024, the Board of Directors (the “Board”) of Codere Online Luxembourg, S.A. appointed Daniel Valdez as a member of the Board and the Audit Committee of Codere Online Luxembourg, S.A. effective immediately. Mr. Valdez previously served as a member of the Board between the consummation of the business combination in November 2021 and August 2023, and had remained as a Board observer since then. Mr. Valdez is a Managing Partner of MG Capital.

 

Mr. Valdez filled the vacancy created by Dr. Martin Werner, who resigned from his position as member of the Board and the Audit Committee on April 5, 2024. Mr. Werner’s resignation was driven strictly by personal reasons and was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.

 

On June 20, 2024, the Board of Directors approved the appointment of Mr. Gonzaga Higuero as chairman of the Board, effective as of his re-appointment as director by the general meeting of shareholders of the Company on June 24, 2024.

 

Additionally, Mr. Gabriel Sáenz de Buruaga, Mr. Taavi Davies, and Mr. Claude Noesen were appointed as directors for an initial term of one year, replacing Mr. Patrick Ramsey, Ms. Michal Elimelech, and Mr. Laurent Teitgen. Mr. Patrick Ramsey, who previously served as Chairman of Codere Online’s Board, was appointed as board member of Codere Group’s parent company (Codere New Topco S.A.).

 

Malta subsidiaries liquidation

 

On October 20, 2022, the board of directors of Codere Online Luxembourg, S.A. approved the liquidation of its Malta operating entity named Codere Online Operator LTD and of its Malta supporting entity named Codere Online Management Services LTD. Codere Online voluntarily surrendered its B2C license effective as of October 29, 2023 as it did not offer (and never had offered) online casino and sports betting to customers from Malta. Effective as of February 8, 2023, Codere Online voluntarily surrendered its B2B license which authorized the provision of B2B gaming services from Malta. The liquidation of Codere Online Management Services LTD took place on the effective date of December 1, 2023. The liquidation of Codere Online Operator LTD is currently under review by the Malta Business Registry and, once completed, it will be effective as from August 28, 2024.

 

The liquidation represents a significant event for Codere Online Luxembourg, S.A. but is not expected to have any significant financial impact in the financial statements for the period in which the liquidation occurs.

 

Gibraltar subsidiary liquidation

 

Codere (Gibraltar) Marketing Services Ltd. was officially struck off from the Gibraltar Company Registry (i.e. liquidated) as of January 17, 2024.

 

F-32

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Auditors

 

On October 23, 2023, Ernst & Young, S.L. (“EY”) notified the Audit Committee of the Board of Directors (the “Audit Committee”) of Codere Online Luxembourg, S.A. of its decision to decline to stand for re-election or re-appointment as the Company’s independent registered public accounting firm for the purpose of auditing the Company’s financial statements for the year ending December 31, 2023. This decision stemmed from EY’s decision not to renew as the independent auditor for Codere New Topco S.A. and its consolidated subsidiaries, which includes the Company.

 

On March 8, 2024, the Company engaged Marcum, LLP (“Marcum”) as the Company’s independent registered public accounting firm. The decision to engage Marcum was approved by the Audit Committee on January 7, 2024.

 

Management Incentive Plan

 

On February 2, 2022, the Parent Board approved the terms and conditions of a long-term incentive plan (the “LTIP”), which was approved by the Parent Shareholders at a meeting held on March 3, 2022. The main objective of the LTIP is to enhance the alignment between senior management and director interests with those of Codere Online and Parent Shareholders and to strengthen the retention and motivation of senior management and directors in the long term.

 

The LTIP is primarily for the benefit of certain existing and future senior managers of Parent and the Remunerated Directors and certain employees and independent contractors providing services to Codere Online from time to time. The beneficiaries will be proposed by the Chief Executive Officer of Parent and will be subject to approval by the Parent Board. Upon approval by the Parent Board, such beneficiaries will receive an invitation letter to participate in the LTIP. Beneficiaries will be required to accept the terms of a post-contractual non-compete and non-solicitation agreement to benefit from the terms of the LTIP.

 

Compensation under the LTIP will be based on the beneficiary’s expected role, responsibilities and contribution to the business of Parent, among other things. The LTIP includes compensation in the form of share options, restricted shares, and/or deferred payments payable depending upon the increase in Parent’s equity value. And/or deferred payments payable depending upon the Incremental Equity Value (the amount will be determined as soon as possible following year-end 2026). The Incremental Equity Value will be calculated considering the Exercise Equity Value (which will be calculated considering the 2026 Adjusted EBITDA, the Net Financial Debt and the Transaction Value of Codere Online as established in the Company Sale Event), the Base Equity Value (amounted to $350 million) and the Invested Capital from shareholders (cash contributions to shareholders, in each case to the extent made after the Date of Commencement of these Plan and will be capitalized at an annual rate of 8%).

 

According to the LTIP Agreement, the termination date of the restricted shares and deferred payments will be March 31, 2027, whereas the share options will terminate on December 31, 2027. The number of share options to be granted will be based on the portion of the Target Comp. tied to this stock option component, a $10.00 exercise price (the “Strike Price”), the Target Share Price and subject to standard anti-dilution protections and adjustment for extraordinary cash dividends.

 

The share options granted to the Beneficiaries shall have a 20% vesting per calendar year, considering the applicable start of vesting period. The share options will be exercisable at the option of the beneficiary on a cash or cashless basis (subject to Parent’s option to net cash settle to avoid the dilutive impact from any such share option exercise) and will not be transferable by the beneficiary at any time.

 

F-33

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

The number of Restricted Shares to be granted will be based on the portion of the Target Comp tied to the restricted share component and a target share price of $20.50 (“Target Share Price”). The restricted shares may also be net cash settled by Parent to avoid the dilutive impact from the issuance of restricted shares. Share options may be exercised, and restricted shares may be sold, following the later of (i) 90 days from the respective vesting date and (ii) December 31, 2023.

 

The deferred payments right are also part of the LTIP to enhancing the alignment between senior management and directors’ interest with those of Codere Online and Holdco Shareholders and to strengthen the retention and motivation of senior management and directors in the long term. Deferred Payments are measured in USD and employee will receive as many shares as are worth to the Deferred Payments Right amount on December 31, 2026. The deferred payments right granted to the Beneficiaries shall have a 20% vesting per calendar year and will be paid at Parent’s option in cash or Ordinary Shares subject to certain exceptions and acceleration events.

 

The company formally issuing the shares will be the Parent. However, the Employer Company of each Beneficiary will be the one liable for compliance with applicable payroll obligations (income tax withholdings and social security tax withholdings/payments).

 

The total number of Ordinary Shares issuable to beneficiaries pursuant to the share options and restricted shares shall be limited to 5% of the total number of Ordinary Shares issued and outstanding at the time the LTIP was approved by the Parent Shareholders. Such limit will be increased by an amount equivalent to 0.2% of the total number of Ordinary Shares issued and outstanding on each December 31 through the end of the vesting period of the LTIP, to provide for additional capacity to grant awards to additional beneficiaries under the LTIP.

 

The total number of share options, restricted shares and deferred payments right to each part of the LTIP is as follow:

 

                 
    Share options     Restricted Shares     Deferred payments right  
Total Rights assigned to the beneficiaries     1,040,061       969,635       -  
Fair value of the LTIP in USD     5,362,790       5,216,702       4,251,718  
Weighted average price in USD     5.16       5.38       -  
Options granted during the period     208,012       193,927       39,025  
Options exercised during the period     -       -       -  
Options outstanding as of June 30, 2024     208,012       193,927       39,025  
Exercisable as of June 30, 2024     -       -       -  

 

The fair value of the equity instruments granted has been determined using a Monte Carlo simulation valuation model as of each of the Grant dates, considering the conditions determined in the LTIP Agreement, and the following assumptions:

 

       
Forecast share price volatility (annualized)     50.13 %
Plan duration (years)     5.00  
Expected dividend yield     0.00 %
Risk-free interest rate     U.S. Sovereign Bond yield  

 

F-34

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

Regarding the forecasted share price volatility, the annualized share price volatility has been calculated as the average historical standard deviation among the company’s selected peers, considering a 5-year period, matching the LTIP tenor.

 

More specifically, the restricted share’s fair value has been calculated as the number of estimated vested instruments times the expected share value at the assumed restricted shares exercise date. The number of estimated vested instruments used has been the one established in each beneficiary’s invitation letter, and the expected share value has been determined according to the aforementioned Monte Carlo simulation and the valuation inputs previously detailed.

 

Regarding the fair value of the stock options which may be converted into the Company’s ordinary equity at a previously specified price for a determined time period, has been obtained in a similar way, by multiplying the number of vested stock options times the expected option value as of that date. In this sense, in order to determine the stock option value as of each of the grant dates, we have also used the expected share price evolution as determined by the Monte Carlo simulation model. Additionally, it is worth mentioning that options’ value can be divided into intrinsic value, consisting in the difference between the underlying share’s price and the option’s strike if this is a positive value for the acquirer of the option shares; and time value, which represents the possibility that the option may obtain intrinsic value in the future. In this sense, according to the valuation model’s share price expected evolution, the Company’s stock options only have time value as of each of the grant dates, due to the value of the underlying ordinary shares as of the grant dates and the strike price of $10 per share.

 

Finally, it must be noted that the fair value of deferred payments to be made in a future date, depends directly on a non-market condition (evolution of the Company’s EBITDA during the Sub-Plan’s life). However, it is possible to determine the number of shares to be delivered, based on the expected evolution of the Company’s EBITDA in line with its business plan, which will be revised subsequently until the payment date. To this extent, in order to establish the preliminary number of shares which will be delivered to the Sub-Plans’ beneficiaries, the main input used has been the Company’s business plan.

 

The incentives granted to the beneficiaries under the LTIP are subject to a 5-year general vesting period, with 20% vesting per year, subject to certain exceptions and acceleration events, in order to promote the long-term retention of the beneficiaries.

 

Except in the case of a termination for gross misconduct, fraud or gross negligence, in which case the relevant beneficiary would forfeit all rights to both vested and unvested compensation under the LTIP, beneficiaries that cease to be employed by Codere Online or to provide services to Codere Online, as applicable, will retain all vested compensation up to the date of any such resignation or termination. Awards are subject to recovery by Codere Online under certain events, including as a result of a breach of the post-contractual non-compete or non-solicit or pursuant to applicable laws and regulations. Except as prohibited by applicable laws, the company may extend loans to beneficiaries to pay certain taxes due in connection with compensation under the LTIP.

 

The LTIP is subject to the Spanish employment law as a significant part of the compensation under the LTIP will be awarded to beneficiaries located in Spain. The components of the LTIP may be subject to special terms and conditions depending on the location of the beneficiary.

 

The foregoing description of the LTIP does not purport to be complete and is qualified in its entirety by reference to the full text of the LTIP Master Agreement, which has been filed as an exhibit to the annual report of Codere Online as of December 31, 2022. As of June 30, 2024, the impact of the LTIP recorded in the Unaudited Interim Consolidated Statements of Income (Loss) as personnel expenses amounted to €1,196 thousand euros.

 

F-35

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

19. EVENTS AFTER THE REPORTING DATE

 

Codere Online México

 

On July 10, 2024, Codere Online created the company Codere Online México S.A. de C.V. As of this date, the company has no employees nor has it engaged in any operating activity.

 

Codere Group’s Recapitalization

 

On October 15, 2024, Codere Group completed its previously announced recapitalization of approximately 90% of its debt. This involved converting over 1.2 billion euros of debt into equity of a new holding company and receiving a 60 million euro cash injection. As a result, Codere Group’s debt was reduced to 190 million euros, about 0.5 times its EBITDA for 2023. While this transaction had no direct implications for Codere Online, which sits outside of the Codere Group restricted group, this development marked the end of Codere Group’s protracted restructuring process and post-Covid financial issues, allowing it to focus anew on growth and long-term value generation. Based on the above, we have eliminated Codere Group’s restructuring from our Risk Factors and excluded any references to our ability to continue as a going concern which was included in prior reports.

 

Board Composition Changes

 

On December 12, 2024, the Board of Directors (the “Board”) of Codere Online Luxembourg, S.A. appointed Laurent Teitgen as a member of both the Board and the Audit Committee, effective immediately. Mr. Teitgen previously served as a member of the Board from November 2021 to June 2024 and brings further experience in the online gaming sector from NeoGames S.A., where he served as a member of both its board of directors and audit committee from April 2017 to April 2024.

 

Mr. Teitgen will fill one of the vacancies created by Taavi Davies and Claude Noesen, who resigned from their position as members of the Board (and Audit Committee in the case of Mr. Noesen) on December 9, 2024. Messrs. Davies and Noesen’s resignations were not due to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Auditors

 

On December 20, 2024, Marcum notified the Audit Committee of the Board of Directors of the Company (the “Audit Committee”) of its decision to resign as the Company’s independent registered public accounting firm. Marcum’s decision was a result of their inability to complete certain audit procedures (i.e. gather sufficient audit evidence) to establish completeness of information due to certain IT general control deficiencies with respect to the Company’s third-party supplied platforms and insufficient internal controls in place at the Company to overcome said deficiencies.

 

During the two most recent fiscal years ended December 31, 2023 and through the subsequent interim period up to and including the date of Marcum’s resignation, there were no “disagreements” (as that term is defined in Item 304(a)(1)(iv) of Regulation S-K, promulgated under the Exchange Act) between the Company and Marcum on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which, if not resolved to the satisfaction of Marcum, would have caused them to make reference to the subject matter of the disagreement in connection with a report on the Company’s financial statements for those periods. During the two most recent fiscal years ended December 31, 2023 and through the subsequent interim period up to and including the date of Marcum’s resignation, there were reportable events as defined in Item 16F(a)(1)(v): the Company reported material weaknesses in internal control over financial reporting in 2022 and 2021 which primarily related to the lack of sufficient technical accounting and supervisory personnel who have the appropriate level of technical accounting experience and training, the lack of implementation of internal controls over internal and outsourced business processes and supporting systems and the lack of controls over cybersecurity processes outsourced to Codere Group.

 

F-36

Codere Online Luxembourg, S.A. and subsidiaries.

SELECTED NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2024

(Thousands of Euros)

 

The Company (including the Audit Committee) is currently in advanced discussions with several candidates to act as the Company’s new independent registered public accounting firm for the fiscal years ending December 31, 2023 and 2024. The Company continues to dedicate extensive efforts in order to complete and file its Form 20-F for the year ended December 31, 2023 (the “Form 20-F”) and regain compliance with applicable Nasdaq requirements.

 

There were no additional events subsequent to the closing date which could have a significant effect on Codere Online’s Unaudited Interim Consolidated Financial Statements.

 

Financial Statements of Codere Online Luxembourg, S.A. and subsidiaries as of and for the six months ended June 30, 2024

 

Madrid, December 30, 2024

 

 

Oscar Iglesias Amalia Lopez Castaño
Chief Financial Officer Chief Accounting Officer

 

F-37

v3.24.4
Cover
6 Months Ended
Jun. 30, 2024
Cover [Abstract]  
Document Type 6-K
Amendment Flag false
Document Period End Date Jun. 30, 2024
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2024
Current Fiscal Year End Date --12-31
Entity File Number 001-41107
Entity Registrant Name Codere Online Luxembourg, S.A.
Entity Central Index Key 0001866782
Entity Address, Address Line One 7 rue Robert Stümper
Entity Address, Address Line Two L-2557 Luxembourg
Entity Address, City or Town Luxembourg
v3.24.4
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
A) NON-CURRENT ASSETS € 9,743 € 8,872
Intangible assets 4 10
Property, plant and equipment 443 333
Right-of-use assets 477
Deferred tax asset 8,819 8,529
B) CURRENT ASSETS 62,033 65,280
Trade receivables and other current assets 9,309 13,604
Current financial assets 12,291 10,398
Cash and cash equivalents 40,433 41,278
TOTAL ASSETS (A+B) 71,776 74,152
EQUITY AND LIABILITIES    
A) EQUITY 18,930 21,639
Equity attributable to equity holders of the Parent 18,782 21,492
Equity attributable to non-controlling interest 148 147
B) NON-CURRENT LIABILITIES 6,162 408
Non-current financial liabilities 6,162 408
C) CURRENT LIABILITIES 46,684 52,105
Lease obligations 487
Borrowings 4,680 5,105
Trade payables and other current liabilities 41,517 47,000
TOTAL EQUITY AND LIABILITIES (A+B+C) € 71,776 € 74,152
v3.24.4
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Profit or loss [abstract]    
Revenue € 102,108 € 74,635
Personnel expenses (9,436) (8,794)
Depreciation and amortization (98) (47)
Other operating expenses (90,945) (77,101)
Operating expenses (100,479) (85,942)
OPERATING INCOME/(LOSS) 1,629 (11,307)
Finance Income / (costs) (958) 8,565
Net financial results (958) 8,565
NET INCOME/(LOSS) BEFORE TAX 671 (2,742)
Income tax benefit/(expense) (922) 2,417
NET INCOME/(LOSS) FOR THE PERIOD (251) (325)
Attributable to equity holders of the Parent (252) (305)
Attributable to non-controlling interests € 1 € (20)
Basic earnings per share attributable to equity holders of the parent (Euro) € (0.006) € (0.007)
Diluted earnings per share attributable to equity holders of the parent (Euro) € (0.006) € (0.007)
v3.24.4
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Profit or loss [abstract]    
Net income/(loss) for the period € (251) € (325)
Currency translation differences (3,654) (4,152)
Income tax impact
Items that will not be reclassified subsequently to the income statement (3,654) (4,152)
Total other comprehensive income/(loss) recognized for the period (3,654) (4,152)
Total comprehensive income/(loss) recognized for the period (3,905) (4,477)
Attributable to:    
Equity holders of the Parent (3,906) (4,457)
Non-controlling interests € 1 € (20)
v3.24.4
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Issued capital [member]
Net Income Loss [Member]
Retained earnings [member]
Other Reserve [Member]
Shares Premium [Member]
Accumulated other comprehensive income [member]
Total [Member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2022 € 45,122 € (46,382) € (102,037) € 22,433 € 106,920 € (1,655) € 24,401 € 146 € 24,547
IfrsStatementLineItems [Line Items]                  
Net income/(loss) for the period (305) (305) (20) (325)
Other comprehensive income/(loss) for the period (4,152) (4,152) (4,152)
Total comprehensive income/ (loss) for the period 45,122 (46,687) (102,037) 22,433 106,920 (5,807) 19,919 126 20,070
Appropriation of result 305 (305)
Employee share-based compensation 176 1,399 1,575 1,575
Net change in Parent investment    
Ending balance, value at Jun. 30, 2023 45,298 (46,382) (102,342) 24,014 106,920 (5,807) 21,519 126 21,645
Beginning balance, value at Dec. 31, 2023 45,298 (3,457) (148,109) 25,896 106,920 (5,057) 21,491 148 21,639
IfrsStatementLineItems [Line Items]                  
Net income/(loss) for the period (252) (252) 1 (251)
Other comprehensive income/(loss) for the period (3,654) (3,654) (3,654)
Total comprehensive income/ (loss) for the period 45,298 (3,709) (148,109) 25,896 106,920 (8,710) 17,585 149 17,734
Appropriation of result 252 (252)
Capital Increase (Note 10) 193 (193)      
Employee share-based compensation 1,196 1,196 1,196
Ending balance, value at Jun. 30, 2024 € 45,491 € (3,457) € (148,554) € 27,092 € 106,920 € (8,710) € 18,781 € 149 € 18,930
v3.24.4
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of cash flows [abstract]    
Net loss before tax € 671 € (2,742)
Adjustments to profit/loss: 2,250 (7,099)
Depreciation and amortization 98 59
Movements in provisions 1,195 1,256
Change in Expected credit loss 149
Exchange rate impact 2,300 (2,845)
Effect of hyperinflation on results (5,916) (4,251)
Changes in fair value 5,754 (331)
Short term investment gain (895)
Interest (Income)/Expenses (296) (1,136)
Others 10
Changes in working capital: (3,599) 4,313
Trade receivables and other current assets 2,036 (4,503)
Trade payables and other current liabilities (5,635) 8,816
Income tax paid 441
Net cash provided by (used in) operating activities (237) (5,528)
Payment for purchases of property, plant and equipment (202) (77)
Net cash used in investing activities (202) (77)
Drawdown of other borrowings (425) (1,850)
Capitalized lease payments (IFRS 16) 10
Share capital increase 193
Net cash provided by (used in) financing activities (222) (1,849)
Net increase/(decrease) in cash and cash equivalents (661) (7,454)
Cash and cash equivalents at the beginning of the period 41,278 53,808
Effect of changes in exchange rates on cash and cash equivalents (184) (972)
Cash and cash equivalents at the end of the period € 40,433 € 45,382
v3.24.4
BACKGROUND
6 Months Ended
Jun. 30, 2024
Background  
BACKGROUND

 

1. BACKGROUND

 

On June 4, 2021, Codere Online Luxembourg, S.A. (the “Company” and, together with its subsidiaries, “Codere Online”), was incorporated and was registered in Luxembourg as a public limited company (société anonyme) under the laws of Luxembourg with its registered office at 7, rue Robert Stumper, L-2557 Luxembourg, Grand Duchy of Luxembourg and has been registered with the Luxembourg trade and companies register (Registre de commerce et des sociétés, Luxembourg) under the number B255798.

 

Codere Online is comprised of the former online gambling operations of its majority shareholder Codere New Topco, S.A. and its subsidiaries (“Codere Group”) in Spain, Mexico, Colombia, Panama, and Argentina focused on online gambling and other online services. Codere Group controls Codere Online through its operating Spanish Holdco, Codere Newco, S.A.U. (“CNEW”), which holds 65.9% of the ordinary shares of the Company.

 

Codere Group means until November 19, 2021, Codere S.A. and its subsidiaries and from November 19, 2021, Codere New Topco S.A., a limited liability company (societé anonyme) governed by the laws of the Grand Duchy of Luxembourg, and its subsidiaries, including CNEW. Codere Group is a leading international gaming operator that operates slot machines, bingo seats and sports betting terminals in Latin America (Argentina, Colombia, Mexico, Panama and Uruguay), Spain and Italy, across various gaming venues, including gaming halls, arcades, bars, sports betting shops and horse racetracks. Codere Group was listed on the Madrid Stock Exchange from 2007 until its delisting in 2021 as a result of a corporate restructuring.

 

The perimeter of Codere Online consists of 11 operating and supporting entities (Spain, United States, Mexico, Colombia, Panama, Gibraltar, Israel, Argentina and Malta) and 2 holding companies (Spain and Luxembourg).

 

           
Entity   Entity Type   Ownership   Location
Codere Online Luxembourg S.A.   Holding Company   100%   Luxembourg
Codere Online U.S. Corp.   Supporting Entity   100%   United States
Servicios de Juego Online S.A.U.   Holding Company   100%   Spain
Codere Online S.A.U.   Operating Entity   100%   Spain
Codere Online Colombia SAS **   Operating Entity   100%   Colombia
Operating Management Services Panama S.A. **   Operating Entity   100%   Panama
LIFO AenP **   Operating Entity   99.99%   Mexico
Codere Online Argentina, S.A.**   Operating Entity   95%   Argentina
Codere Online Argentina, S.A. Unión Temporal **   Operating Entity   97%*   Argentina
Codere Online Operator LTD   Operating Entity   100%   Malta
Codere Online Management Services LTD   Supporting Entity   100%   Malta
Codere Israel Marketing Support Services LTD   Supporting Entity   100%   Israel
Codere (Gibraltar) Marketing Services LTD   Supporting Entity   100%   Gibraltar

 

 
* 1% direct and 96% indirect through Codere Online Argentina, S.A.
** Please refer to Note 15 for more information about this entity

 

v3.24.4
BASIS OF PRESENTATION OF THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2024
Corporate information and statement of IFRS compliance [abstract]  
BASIS OF PRESENTATION OF THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

2. BASIS OF PRESENTATION OF THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

a) Basis of presentation and comparison of information

 

The accompanying Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 (the “Unaudited Interim Consolidated Financial Statements”), were prepared according to International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and pursuant to the interpretations issued by Interpretation Committee of the IASB (“IFRIC”). Note 3 includes a detailed description of the most significant accounting policies used consistently to prepare these consolidated financial statements.

 

The Unaudited Interim Consolidated Financial Statements of Codere Online were prepared and approved on December 27, 2024.

 

a.1.)  Going concern

 

The Unaudited Interim Consolidated Financial Statements present positive equity of €18.9 million euros as of June 30, 2024 and €21.6 million as of December 31, 2023. Additionally, as of June 30, 2024 Codere Online had positive working capital (current assets less (-) current liabilities) amounting to €15.4 million and positive working capital amounting to €13.1 million as of December 31, 2023.

 

Codere Online has incurred recurring losses and negative cash flows from operations including net losses of €0.3 million for both the six-month periods ended June 30, 2024 and June 30, 2023. As of June 30, 2024, Codere Online had a shareholders’ equity position of €18.9 million and €40.4 million of cash and cash equivalents, €5.8 million of which was reserved (as of June 30, 2023, Codere Online had €45.4 million of cash and cash equivalents, of which €5.1 million was reserved).

 

Codere Online’s management has prepared the Unaudited Interim Consolidated Financial Statements under the going concern principle, considering the Company’s current liquidity position and actual operating performance. Furthermore, its reasonable expectations regarding operating performance over the coming three years, and Codere Group’s recapitalization completed on October 15, 2024, which provided Codere Group with a healthy balance sheet to ensure its financial viability, leads management to believe that the Company has adequate resources to continue in operational existence for the next twelve months.

 

a.2.)  Changes in perimeter

 

The perimeter of Codere Online consists of 11 operating and supporting entities (Spain, United States, Mexico, Colombia, Panama, Gibraltar, Israel, Argentina and Malta) and 2 holding companies (Spain and Luxembourg) as described in Note 1 of these Unaudited Interim Consolidated Financial Statements.

 

Following an internal reorganization of Codere Online, Codere (Gibraltar) Marketing Services LTD operations were discontinued effective as of April 30, 2023. This supporting entity was liquidated on January 17, 2024 as detailed in Other Information Note (Note 18).

 

The Malta supporting entity (Codere Online Management Services LTD) has been liquidated effective as of December 1, 2023. The Malta operating entity (Codere Online Operator LTD) liquidation is still in process and, once completed, it will be effective as of August 28, 2024. No material impact is expected regarding the Malta operating entity liquidation. Please see Other Information Note 18 for further details.

 

v3.24.4
ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
Accounting Policies  
ACCOUNTING POLICIES

 

3. ACCOUNTING POLICIES

 

As stated in Note 2, Codere Online’s Unaudited Interim Consolidated Financial Statements were prepared according to IFRS as issued by the IASB and pursuant to the interpretations issued by the IFRIC. The following is a description of the most material accounting policies used in preparing the accompanying Unaudited Interim Consolidated Financial Statements:

 

a) Basis of consolidation

 

The Unaudited Interim Consolidated Financial Statements incorporate the interim financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to June 30, 2024.

 

Control over an investee is achieved by a person or entity when such person or entity (i) has power over the investee, (ii) has exposure, or has rights, to variable returns from its involvement with the investee or (iii) has the ability to use its power to affect the investee’s variable returns.

 

Codere Online holds 100% ownership of its subsidiaries except for (i) the AenP with LIFO, under which Codere Online is entitled to receive 99.99% of any distributed profits and (ii) Codere Online Argentina, S.A., of which SEJO will initially hold 95% and the economic rights over the remaining 5% once it is incorporated and duly registered. Consolidation of a subsidiary begins when Codere Online obtains control over the subsidiary and ceases when Codere Online loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the period are included in profit or loss from the date Codere Online gains control until the date when Codere Online ceases to control the subsidiary. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with Codere Online’s accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of Codere Online are eliminated on consolidation.

 

b) Functional and presentation currency

 

The functional currency of all entities comprising Codere Online is the currency of the countries in which they operate. The presentation currency of Codere Online is the Euro and therefore, all balances and transactions denominated in currencies other than the Euro are deemed to be denominated in a foreign currency.

 

Transactions in foreign currencies are translated at their initial valuation at the spot exchange rate in effect at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated at the spot exchange rate prevailing at the balance sheet date. Exchange differences, both positive and negative, arising in this process, as well as those arising on settlement of these assets and liabilities, are recognized in the consolidated income statement for the period in which they arise.

 

Amounts presented in these Unaudited Interim Consolidated Financial Statements are in thousands of euros, unless otherwise stated.

 

c) Entities located in hyperinflationary economies

 

In accordance with IAS 29 “Financial Reporting in Hyperinflationary Economies” a subsidiary operates in a country with hyperinflationary economy when the cumulative inflation rate over three years approaches or exceeds 100%. The standard provides the following criteria for determining whether an economy is experiencing hyperinflation: The population expresses prices in terms of a foreign currency or a relatively stable index, the general population prefers to keep its wealth in non-monetary assets or in a relatively stable foreign currency, sales and purchases on credit take place at prices that compensate for the expected loss of purchasing power during the credit period, even if the period is short or the inflation rate over 12 months is equal to or exceeds 50%.

 

Since 2018, the economy of Argentina, has been considered hyperinflationary under the above criteria and mainly because Argentina had a significant increase in inflation which by the end of 2018 had reached 48% per year (147% accumulated in three years until the year ended December 31, 2023).

 

When IAS 29 applies, the subsidiary’s financial statements are adjusted for the effects of changes in the general price level, in order to provide users with information that is more meaningful and useful, which means that:

 

- Adjust the historical cost of the non-monetary assets and liabilities and the various equity items from the date of acquisition or incorporation onto the consolidated statement of financial position until the end of the interim financial period to reflect changes in the purchasing power of the currency as a result of inflation.

 

- To reflect the gain or loss corresponding to the impact of the six month period’s inflation on the net monetary position on the income statement.

 

- Adjust the different items on the income statement and cash flow statement by the inflationary index since their generation, with a balancing entry in financial results and a reconciling item in the cash flow statement, respectively.

 

- Convert all components of the financial statements to the closing exchange rate. In the case of the Argentine companies, to the closing exchange rate as at 30 June 2024 being 976 pesos per euro.

 

At June 30, 2024, no other country than Argentina in which the consolidated entities of Codere Online are located is considered to have a hyperinflationary economy in accordance with the criteria established in this regard by IFRS-IASB.

 

d) Intangible assets

 

Intangible assets are carried at acquisition or production cost, less any accumulated amortization and impairment losses, if any. These assets are tested for impairment when events or circumstances arise that may indicate that their book value may not be recoverable.

 

Intangible assets can have (i) an indefinite useful life when, based on an analysis of all the relevant factors, it is concluded that there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the consolidated entities or (ii) a finite useful life, in all other cases.

 

Intangible assets with indefinite useful lives are not amortized. When intangible assets have an indefinite life, an impairment analysis is required at least annually, regardless of whether there is a triggering event. Management performs an impairment analysis at the end of each reporting period or whenever there is any indication of impairment. As part of this analysis, management also reviews the remaining useful lives of the assets in order to determine whether they continue to be indefinite and, if this is not the case, to take the appropriate steps to amortize the asset.

 

As required, management also performs an analysis on intangible assets with definite useful lives in order to determine whether there are any potential indicators of impairment. Intangible assets with definite useful lives are amortized on a straight-line basis according to the following:

 

Licenses for computer programs acquired from third parties are capitalized based on the costs incurred to acquire them and to prepare each specific program for use. These costs are amortized over their estimated useful lives.

 

 

e) Property, plant and equipment (“PP&E”)

 

Property, plant and equipment is carried at cost less any accumulated depreciation and impairment in value, if any.

 

Cost includes, among others, direct labour costs incurred in the installation and the relevant allocable portion of the indirect costs. Codere Online depreciates its property, plant and equipment from the time they can be placed in service, depreciating the cost of the assets on a straight-line basis over the assets’ estimated useful lives, which are as follows:

 

   
   

Years of estimated
useful life

Machinery and equipment   3-10 years
Other fixtures, fittings and tools   3-15 years

 

 

f) Impairment of non-current assets

 

Non-current assets are assessed at each reporting date for indicators of impairment if there are certain events or changes indicating the possibility that the carrying amount may not be fully recoverable. Whenever such indicators arise, or in the case of assets which are subject to an annual impairment test, the recoverable amount is estimated. An asset’s recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future post-tax cash flows derived from the use of the asset or its cash generating unit, as applicable, are discounted to the asset’s present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset, whenever the result obtained is the same that would be obtained by discounting pre-tax cash flows at a pre-tax discount rate.

 

g) Financial instruments

 

Classification of financial assets

 

Financial assets and financial liabilities are recognized when an entity within Codere Online becomes a party to the contractual provisions of a financial instrument.

 

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through net income or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through net income or loss are recognized immediately in the consolidated income statement.

 

Financial assets

 

Financial assets are classified into three main categories: amortized cost, fair value through net income or loss and fair value through OCI, depending on the business model and the characteristics of the contractual cash flows.

 

Loans, accounts receivable and financial assets that Codere Online expressly intends and is able to hold to maturity are subsequently measured at amortized cost less any related impairment losses.

 

Loans and accounts receivable maturing within no more than 12 months from the reporting date are classified as current items and those maturing within more than 12 months are classified as non-current items.

 

Impairment of financial assets

 

Codere Online recognizes a loss allowance for expected credit losses on investments in debt instruments which are measured at amortized cost. The amount of expected credit losses is updated on each reporting date to reflect changes in credit risk since the initial recognition of the financial instrument.

 

Codere Online recognizes lifetime Expected Credit Losses (“ECL”) for receivables, applying the simplified approach established by the IFRS 9 standard. As Codere Online’s historical credit loss experience between Group’s entities is nil, the expected credit loss is estimated based on external risk parameters, publicly available, such as the probability of default (PD) of Codere Group and a loss given at default (LGD) of 100%.

 

Derecognition of financial assets

 

Codere Online derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If Codere Online neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, Codere Online recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If Codere Online retains substantially all the risks and rewards of ownership of a transferred financial asset, Codere Online continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

 

With respect to the derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received (and which will be received in the future) and the cumulative gain or loss that had been recognized in the Unaudited Interim Consolidated Financial Statements of Comprehensive Income and accumulated in equity is recognized in the Unaudited Interim Consolidated Income Statement.

 

Financial liabilities

 

Financial liabilities at amortized cost

 

Financial liabilities are subsequently measured at amortized cost using the effective interest method.

 

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the exact rate that discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

 

Financial liabilities at fair value through profit or loss

 

Financial liabilities are classified as at fair value through profit or loss (“FVTPL”) when the financial liability is (i) contingent consideration of an acquirer in a business combination, (ii) held for trading or (iii) it is designated as at FVTPL.

 

Financial liabilities at fair value through profit or loss are measured at fair value, with any gains or losses arising on changes in fair value recognized in profit or loss to the extent that they are not part of a designated hedging relationship. The net gain or loss recognized in profit or loss incorporates any interest paid on the financial liability and is included in net financial results in profit or loss.

 

For financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognized in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in the Unaudited Interim Consolidated Income Statements. The remaining amount of change in the fair value of liability is recognized in the Unaudited Interim Consolidated Income Statements. Changes in fair value attributable to a financial liability’s credit risk that are recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability.

 

Derecognition of financial liabilities

 

Codere Online derecognizes financial liabilities when, and only when, Codere Online’s obligations are discharged, cancelled or expire. The difference between the carrying amount of the derecognized financial liability and the consideration paid and payable is recognized in the Unaudited Interim Consolidated Income Statements.

 

Accounting for warrants

 

The warrants meet the definition of a derivative financial instrument as they represent a written put option that gives the holders of the warrants the right to exchange them for Codere Online’s shares at a fixed price. Although the warrants will be exchanged for Codere Online’s shares based on the terms of the warrant agreement, the warrants were classified as a derivative financial liability measured at FVTPL, and not as an equity instrument. Changes in the fair value of the financial liability are presented in the Unaudited Interim Consolidated Income Statements under the heading “Finance income / (costs)”.

 

h) Cash and cash equivalents

 

Cash and cash equivalents comprise cash in hand and at banks, demand deposits and other short-term highly liquid investments with maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. These items are stated, based on their nature, at historical cost, amortized cost or fair value, which does not differ significantly from realizable value.

 

i) Revenue

 

Revenue from contracts with customers is recognized when service is provided to the customer at an amount that reflects the consideration to which Codere Online expects to be entitled in exchange for those services. Codere Online has generally concluded that it is the principal in its revenue arrangements because it typically controls the services before providing them to the customer.

 

Online gambling

 

Codere Online generates its revenues from online gambling (online casino and sports betting). Codere Online recognizes revenue from online gambling at a point in time when each wager has been made and resolved. It is recorded as gambling revenue in the accompanying Unaudited Interim Consolidated Income Statement, with liabilities recognized and measured as the aggregate net difference between funds deposited by customers plus winning wagers less losing wagers and less customers withdrawals. We report all the wins as revenue and our provider’s share is reported in other operating expenses.

 

Balances related to revenue

 

A liability is recognized as an obligation to provide the gambling service to a customer for which Codere Online has received consideration from the customer, at which time a contract liability is recognized under trade payables and other current liabilities. For example, online sports betting involves a player placing a wager on a particular outcome of a sporting event at some fixed odds.

 

j) Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax, if any.

 

Current tax

 

The tax currently payable is based on taxable income for the period. Taxable income differs from income before tax as reported in the Unaudited Interim Consolidated Income Statement because of items of income or expense that are taxable or deductible in other periods or years and items that are never taxable or deductible. Codere Online’s current tax is calculated using rates applicable for the tax period that have been enacted or substantively enacted by the end of the reporting period.

 

Global minimum top-up tax

 

The European Directive 2022/2523 (Pillar 2) legislation has been enacted in Luxembourg (Law of 22 December 2023), where the Ultimate Parent Company of the Codere Group is located. Codere Group is a multinational organization with global revenues exceeding 750 million euros, and Codere Online is part of this group. Given that the Pillar 2 legislation does not differentiate between business units within multinational groups, the safe harbor analysis does not indicate any impact in Luxembourg or any other jurisdiction where Codere Online operates.

 

k) Non-current and current assets and liabilities

 

Presentation in the Unaudited Interim Consolidated Statement of Financial Position differentiates between current and non-current assets and liabilities. Assets and liabilities are regarded as current if they mature within one year or within the normal business cycle of Codere Online or are held-for-sale. Non-current assets and liabilities include all other types of assets and liabilities.

 

l) Critical judgments and use of estimates

 

No key assumptions made by Codere Online in preparing its estimates about future performance and other relevant sources of uncertainty at the reporting date that could have a significant impact on the Unaudited Interim Consolidated Financial Statements within the next financial six-month period.

 

m) Accounting policies - New IFRS, IFRIC and amendments to IFRS not effective as of June 30, 2024

 

Codere Online has adopted all of the applicable IFRS-IASB standards and amendments that were effective for periods ending June 30, 2024 and prior to such date. Codere Online has used the same accounting policies in its opening Unaudited Interim Consolidated Statement of Financial Position and through all of the periods presented in these Unaudited Interim Consolidated Financial Statements.

 

As of June 30, 2024, the following standards, amendments and interpretations have been published by the IASB, but their application is, for most of the cases presented, not yet mandatory for Codere Online, and Codere Online has not elected to early adopt the policies once allowed to do so. Codere Online intends to adopt these new and amended standards and interpretations, if applicable, when they become effective

 

As of the approval date of the Unaudited Interim Consolidated Financial Statements, the following standards, amendments and interpretations had been published by the IASB, but their application was not mandatory in certain cases:

 

       
Standards, amendments
and interpretations
  Description   Mandatory application
for financial years
starting on or after:
Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7   On 30 May 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:   January 1, 2026
     
  clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;  
       
  clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;  
       
  add new disclosures for certain instruments with contractual terms that can change cash flows (such as some financial instruments with features linked to the achievement of environment, social and governance targets); and  
       
  update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).  
           
IFRS 18 Presentation and Disclosure in Financial Statements   IFRS 18 will replace IAS 1 Presentation of financial statements, introducing new requirements that will help to achieve comparability of the financial performance of similar entities and provide more relevant information and transparency to users. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, its impacts on presentation and disclosure are expected to be pervasive, in particular those related to the statement of financial performance and providing management-defined performance measures within the financial statements.   January 1, 2027
           
IFRS 19 Subsidiaries without Public Accountability: Disclosures   Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements.   January 1, 2027

 

Codere Online estimates that no standards, amendments and interpretations in the preceding table will have a significant impact on the Unaudited Interim Consolidated Financial Statements in the initial period of application. However, Codere Online is currently assessing the detailed implications of applying IFRS 18 on Codere Online’s Unaudited Interim Consolidated Financial Statements.

 

v3.24.4
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2024
Segment Information  
SEGMENT INFORMATION

 

4. SEGMENT INFORMATION

 

Under IFRS 8 (Segment Information), operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker (“CODM”) which, in the case of Codere Online, is the Chief Executive Officer (“CEO”) of Codere Online. The CODM is responsible for allocating resources and assessing performance of the business. For management purposes, Codere Online’s operating segments are formed by Codere Online’s online business in Spain, Mexico, Colombia, Panama and Argentina.

 

The CEO measures the performance of Codere Online’s business by its revenue and EBITDA, which is calculated as net income/(loss), after adding back income tax benefit/(expense), interest expense, depreciation and amortization.

 

Codere Online will report financial information, both internally and externally, based on the organizational structure approved by the CEO of Codere Online. Thus, the reportable segments for these Unaudited Interim Consolidated Financial Statements are formed by Codere Online’s operations in Spain, Mexico and Colombia. Panama, Argentina and Codere Online Operator LTD (Malta) are grouped under “Other operations”. Codere Online Management Services LTD, Codere Israel Marketing Support Services LTD, Codere Online Luxembourg, S.A., Codere (Gibraltar) Marketing Services LTD, Servicios de Juego Online, S.A.U. (“SEJO”) and Codere Online U.S. Corp. are grouped and reported under “Supporting”. These entities aggregated under “Supporting” segment are not operating entities (only holding companies) but entities that provide internal support services.

 

The entities that have been aggregated under “Other operations” and “Supporting” have been grouped in accordance with guidance allowed under IFRS 8, Operating Segments. Based on both IFRS 8:BC30 and the diagram included in the implementation guidance accompanying IFRS 8, if two or more components of a business meet the aggregation criteria, they may be combined for external reporting purposes into a single operating segment, notwithstanding that they may individually exceed the quantitative thresholds. Additionally, the entities aggregated in the “Other operations” and “Supporting” segments all meet the following conditions: (i) aggregation is consistent with the core principle of IFRS 8, (ii) the segments have similar economic characteristics, (iii) the segments are similar in the nature of the products and services offered, (iv) the segments are similar in the nature of their production processes, (v) the segments are similar in the type or class of customer for their products and services, (vi) the segments have similar methods used to distribute their products and provide their services and (vii) the segments have a similar nature of their regulatory environment. The segments referred to above include the information related to the online business provided in each country. Inter-segment transactions are carried out on an arm’s length basis and are included in the “Eliminations” column. Information relating to other Codere Online companies not specifically included in these segments is reported under “Other Operations”.

 

The following tables break down certain of the information presented in the Unaudited Interim Consolidated Statements Income/ (Loss) Statement for the six months ended June 30, 2024 and 2023:

 

                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total
Group
 
Revenue     44,130       49,187       5,883       2,907       25,578       (25,577 )     102,108  
Depreciation and amortization     (49 )     (18 )     (1 )     (3 )     (27 )     -       (98 )
Personnel expenses     (1,222 )     (778 )     (183 )     (483 )     (6,770 )     -       (9,436 )
Other operating expenses     (33,962 )     (49,083 )     (5,400 )     (5,381 )     (22,697 )     25,578       (90,945 )
Operating expenses     (35,233 )     (49,879 )     (5,584 )     (5,867 )     (29,494 )     25,578       (100,479 )
OPERATING INCOME/(LOSS)     8,897       (692 )     299       (2,959 )     (3,916 )     -       1,629  
Finance income     1,028       322       (23 )     1,418       (3,138 )     (5,011 )     (5,404 )
Finance costs     (49 )     (1,325 )     (209 )     3,384       (2,368 )     5,013       4,446  
Net financial results     979       (1,003 )     (231 )     4,802       (5,507 )     2       (958 )
NET INCOME/(LOSS) BEFORE TAX     9,876       (1,694 )     68       1,842       (9,424 )     2       671  
Income tax benefit/(expense)     5       -       1       4       (932 )     -       (922 )
NET INCOME/(LOSS) FOR THE PERIOD     9,881       (1,694 )     68       1,847       (10,355 )     2       (251 )
Attributable to equity holders of the Parent     9,881       (1,695 )     68       1,847       (10,355 )     2       (252 )
Attributable to non-controlling interests     -       1       -       -       -       -       1  

 

                                                         
06/30/2023   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Revenue     35,941       31,959       4,659       2,076       20,121       (20,121 )     74,635  
Personnel expenses     (846 )     (791 )     (110 )     (359 )     (6,688 )     -       (8,794 )
Depreciation and amortization     (4 )     (15 )     (1 )     (3 )     (24 )     -       (47 )
Other operating expenses     (25,762 )     (35,547 )     (6,166 )     (5,321 )     (24,430 )     20,125       (77,101 )
Operating expenses     (26,612 )     (36,353 )     (6,277 )     (5,683 )     (31,142 )     20,125       (85,942 )
OPERATING INCOME/(LOSS)     9,329       (4,394 )     (1,618 )     (3,607 )     (11,021 )     4       (11,307 )
Finance income     291       5,973       171       3,090       8,261       (5,865 )     11,921  
Finance costs     (32 )     (2,068 )     55       (749 )     (6,426 )     5,864       (3,356 )
Net financial results     259       3,905       226       2,341       1,835       (1 )     8,565  
NET INCOME/(LOSS) BEFORE TAX     9,588       (489 )     (1,392 )     (1,266 )     (9,186 )     3       (2,742 )
Income tax benefit/(expense)     (338 )     2       108       8       2,637       -       2,417  
NET INCOME/(LOSS) FOR THE PERIOD     9,250       (487 )     (1,284 )     (1,258 )     (6,549 )     3       (325 )
Attributable to equity holders of the Parent     9,250       (488 )     (1,284 )     (1,197 )     (6,549 )     (43 )     (305 )
Attributable to non-controlling interests     -       -       -       (61 )     -       46       (20 )

 

The following tables break down certain of the information presented in the Unaudited Interim Consolidated Statement of Financial Position as of June 30, 2024 and in the consolidated Statement of Financial Position as of December 31, 2023.

 

                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Non-current assets     759       40       9       48       128,989       (120,102 )     9,743  
Current assets     61,733       13,683       5,746       5,148       179,266       (203,543 )     62,033  
Trade receivables and other current assets     13,381       1,492       437       878       62,394       (69,273 )     9,309  
Current financial assets     40,134       3,706       1,861       766       100,064       (134,240 )     12,291  
Cash and cash equivalents     8,218       8,485       3,448       3,504       16,808       (30 )     40,433  
Total Assets     62,492       13,723       5,755       5,196       308,255       (323,645 )     71,776  
EQUITY     42,878       (19,100 )     (1,167 )     (12,087 )     128,774       (120,368 )     18,930  
NON-CURRENT LIABILITIES     -       -       -       -       6,162       -       6,162  
Non-current financial liabilities     -       -       -       -       6,162       -       6,162  
CURRENT LIABILITIES     19,614       32,824       6,922       17,282       173,319       (203,277 )     46,684  
Lease obligations     396       -       -       -       91       -       487  
Borrowings     2,177       2,708       2,064       11,742       146,316       (160,327 )     4,680  
Trade payables and other current liabilities     17,041       30,116       4,858       5,540       26,912       (42,950 )     41,517  
Total EQUITY AND LIABILITIES     62,492       13,724       5,755       5,195       308,255       (323,645 )     71,776  

 

                                                         
12/31/2023   Spain     Mexico     Colombia     Other Operations     Supporting     Eliminations     Total Group  
Non-current assets     251       59       8       43       127,692       (119,180 )     8,872  
Current assets     57,153       11,026       4,006       4,472       164,280       (175,658 )     65,280  
Trade receivables and other current assets     14,666       1,537       656       1,552       55,897       (60,704 )     13,604  
Current financial assets     31,689       2,743       1,565       920       88,403       (114,923 )     10,398  
Cash and cash equivalents     10,798       6,746       1,785       2,000       19,980       (31 )     41,278  
Total Assets     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  
EQUITY     32,959       (18,372 )     (558 )     (9,014 )     136,074       (119,449 )     21,639  
NON-CURRENT LIABILITIES     -       -       -       -       408       -       408  
CURRENT LIABILITIES     24,445       29,458       4,572       13,529       155,489       (175,388 )     52,105  
Borrowings     2,247       3,288       1,490       9,108       135,140       (146,168 )     5,105  
Trade payables and other current liabilities     22,198       26,170       3,082       4,421       20,350       (29,220 )     47,000  
Total EQUITY AND LIABILITIES     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  

 

Codere Online does not have any customers that individually account for 10% or more of its interest and income for the six months ended June 30, 2024 and 2023.

 

v3.24.4
INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2024
Intangible Assets  
INTANGIBLE ASSETS

 

5. INTANGIBLE ASSETS

 

The table below reconciles the carrying amounts of “Intangible assets” at the beginning and end of the reporting periods:

 

                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
                                 
Software     (4,399 )     (6 )     -       (4,405 )
Total Amortization     (4,399 )     (6 )     -       (4,405 )
Total Carrying amount     10       (6 )     -       4  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
12/31/2023
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
              -       -          
Service concession arrangement     -       -       -       -  
Software     (4,399 )     -       -       (4,399 )
Total Amortization     (4,399 )     -       -       (4,399 )
Total Carrying amount     10       -       -       10  

 

The gross cost, accumulated amortization and impairment losses of intangible assets as of June 30, 2024 and December 31, 2023 are as follows:

 

Balance as of 06/30/2024

 

                                   
    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,405 )     -       4  
Total intangible assets                     4,409       (4,405 )     -       4  

 

Balance as of 12/31/2023

 

    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,399 )     -       10  
Total intangible assets                     4,409       (4,399 )     -       10  

 

v3.24.4
PROPERTY, PLANT AND EQUIPMENT
6 Months Ended
Jun. 30, 2024
Property Plant And Equipment  
PROPERTY, PLANT AND EQUIPMENT

 

6. PROPERTY, PLANT AND EQUIPMENT

 

The reconciliation of the carrying amounts of the items comprising “Property, plant and equipment” at the beginning and end of the reporting period:

 

                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Machinery and equipment     638       168       -       806  
Other fixtures, fittings and tools     10       7       -       17  
Total     648       175       -       823  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (311 )     (54 )     -       (365 )
Other fixtures, fittings and tools     (4 )     (11 )     -       (15 )
Total     (315 )     (65 )     -       (380 )
Carrying amount     333       110       -       443  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
06/30/2023
 
Machinery and equipment     394       244       -       638  
Other fixtures, fittings and tools     10       -       -       10  
Total     404       244       -       648  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (200 )     (111 )     -       (311 )
Other fixtures, fittings and tools     (4 )     -       -       (4 )
Total     (204 )     (111 )     -       (315 )
Carrying amount     200       133       -       333  

 

The increase in the carrying amount of property, plant, and equipment at June 30, 2024 and 2023, is primarily attributable to substantial investments in machinery and equipment. Such additions have been measured at cost in accordance with applicable accounting standards.

v3.24.4
RIGHT OF USE ASSETS
6 Months Ended
Jun. 30, 2024
Right Of Use Assets  
RIGHT OF USE ASSETS

 

7. RIGHT OF USE ASSETS

 

The reconciliation of the carrying amounts of the items comprising “Right of use assets” at the beginning and end of the reporting period:

 

                    -       -  
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Right of use assets     -       504       -       504  
Total     -       504       -       504  
Accumulated depreciation (Note 14)                                
                      -       -  
Right of use assets     -       (27 )     -       (27 )
Total     -       (27 )     -       (27 )
Carrying amount     -       477       -       477  

 

Additions in June 2024 mainly correspond to certain investments related to lease contracts recognized as right-of-use assets pursuant to IFRS 16.

 

v3.24.4
FINANCIAL ASSETS
6 Months Ended
Jun. 30, 2024
Financial Assets  
FINANCIAL ASSETS

 

8. FINANCIAL ASSETS

 

The breakdown of the carrying amount of the items presented under this heading at June 30, 2024 and December 31, 2023 is as follows:

 

                       
    Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     62,033       62,033       62,033  
Trade receivables and other current assets (Note 9)     9,309       9,309       9,309  
Current financial assets     12,291       12,291       12,291  
Cash and cash equivalents     40,433       40,433       40,433  

 

                         
    Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     65,280       65,280       65,280  
Trade receivables and other current assets (Note 9)     13,604       13,604       13,604  
Current financial assets     10,398       10,398       10,398  
Cash and cash equivalents     41,278       41,278       41,278  

 

Cash and cash equivalents includes cash from clients in certain jurisdictions (Spain, Colombia, Panama and the City of Buenos Aires) where regulation obliges us to maintain a cash reserve equal to the amount that the customer has in his or her online wallet. As of June 30, 2024 and December 31, 2023, it amounted to €5,769 and €5,150 thousand euros, respectively.

 

Trade receivables and other current assets mainly include deposits made by customers through retail sport betting terminals, owned by other entities of Codere Group, to their online wallets and amounted to €2,689 and €1,445 thousand euros as of June 30, 2024 and December 31, 2023, respectively.

 

Current financial assets mainly correspond to “in transit” deposits made by customers through payment service providers to their online wallets and amounted to €11,414 and €9,905 thousand euros as of June 30, 2024 and December 31, 2023, respectively. These deposits are normally settled and appear in the customers’ online wallet between one to fifteen days after the transaction, depending on each payment service provider and are recognized as current financial assets.

 

Current financial assets from related parties primarily correspond to deposits made by customers at retail sports betting points of sale and terminals owned by other entities within the Codere Group, which are credited to their online wallets. Additionally, in 2023, it also included a tax receivable of €5,492 thousand arising from the reorganization of intercompany invoices. These receivables amounted to €1,584 thousand and €8,147 thousand as of June 30, 2024, and December 31, 2023, respectively (see Note 15). These receivables are normally recognized as current financial assets.

 

The expected credit losses recognized on current financial assets as of June 30, 2024 and December 31, 2023 amounted to €138 and €138 thousand euros, respectively.

 

v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS
6 Months Ended
Jun. 30, 2024
Trade Receivables And Other Current Assets  
TRADE RECEIVABLES AND OTHER CURRENT ASSETS

 

9. TRADE RECEIVABLES AND OTHER CURRENT ASSETS

 

The breakdown of the items presented under this heading at June 30,2024 and December 31, 2023 is as follows:

 

               
    06/30/2024     12/31/2023  
Trade receivables:                
Other receivables from the Codere Group companies (Note 15)     1,584       8,147  
Impairment of trade receivables     (99 )     (99 )
Other current assets:                
Current tax asset (VAT)     6,526       5,169  
Prepayments     1,463       414  
Other receivables     (166 )     (27 )
Total     9,309       13,604  

 

Other receivables from the Codere Group companies mainly include balances to be paid by Latin American (“Latam”) retail companies from Codere Group amounting to €786 thousand as of June 30, 2024 and amounting to €1,342 thousand as of December 31, 2023.

 

The carrying amounts of Codere Online’s trade receivables and other current assets are denominated in the following currencies:

 

               
Currency   06/30/2024     12/31/2023  
EUR     6,480       9,845  
ILS     212       219  
ARS     351       633  
USD     338       712  
MXN     1,492       1,537  
COP     436       656  
Total     9,309       13,604  

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. Codere Online does not hold any collateral as security.

 

The movement in the allowance for impairment of accounts receivable as of June 30, 2024 and December 31, 2023 is as follows:

 

       
Expected credit loss as of 12/31/2022     99  
Additions     -  
Reversal     -  
Expected credit loss as of 12/31/2023     99  

 

Expected credit loss as of 12/31/2023     99  
Additions     -  
Reversal     -  
Expected credit loss as of 06/30/2024     99  

 

v3.24.4
EQUITY
6 Months Ended
Jun. 30, 2024
Equity  
EQUITY

 

10. EQUITY

 

On June 4, 2021, the Company was created with an initial share capital amounting to €30 thousand divided into 30 thousand ordinary shares with a nominal value of one euro each (€1), all of which are fully paid up.

 

As of December 31, 2021, the share capital of Codere Online amounted to €45,121,956 divided into 45,121,956 shares as a result of the capital increases in connection with the Business Combination as described in Note 9 of the Consolidated Carve-out Financial Statements as of December 31, 2022. As of June 30, 2024, there is no change in share capital of the Company.

 

On January 24 and March 29, 2023, the Board of Directors approved the creation and issuance of 99,664 and 76,280 new shares with a nominal value of one euro each (€1), all fully paid up by the capitalization of part of the available reserve of the company. This issuance was made in accordance with the terms of the invitation letter signed by the subscribers of the management incentive plan.

 

On January 4, 2024, the Board of Directors approved the creation and issuance of 193,275 new shares with a nominal value of one euro each (€1), all fully paid up by the capitalization of part of the available reserve of the company. This issuance was made in accordance with the terms of the invitation letter signed by the subscribers of the management incentive plan.

 

The movement in Equity, mainly in “Other reserves” as of June 30, 2024, amounted to €1,196 (€1,575 thousand as of June 30, 2023), mainly related to the management incentive plan described in Note 18.

v3.24.4
BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES
6 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES

 

11. BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES

 

Current borrowings at amortized cost

 

                 

 

  Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
   

Fair

Value

 
Current financial liabilities     4,680       4,680       4,680  
Other borrowings     4,680       4,680       4,680  
Of which:                        
with related parties (Note 15)     4,680       4,680       4,680  

 

 

  Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial liabilities     5,105       5,105       5,105  
Other borrowings     5,105       5,105       5,105  
Of which:                        
with related parties (Note 15)     5,105       5,105       5,105  

 

Other borrowings correspond to short-term loans, mainly composed of debt with entities from the Codere Group and amounted to €4,680 and €5,105 thousand as of June 30, 2024 and December 31, 2023, respectively.

 

The following tables present details regarding the changes in financial liabilities as of June 30, 2024 and December 31, 2023 that arise from current financial activities:

 

06/30/2024

 

                                   
    Balance at
12/31/2023
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
06/30/2024
 
Other borrowings     5,105       -       (425 )     -       -       4,680  
Total     5,105       -       (425 )     -       -       4,680  

 

12/31/2023

 

    Balance at
12/31/2022
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
12/31/2023
 
Other Borrowings     4,243       -       862       -       -       5,105  
Total     4,243       -       862       -       -       5,105  

 

Lease liabilities

 

    Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Lease liabilities     -       860       (373 )     487  
Total     -       860       (373 )     487  

 

Financial liabilities associated with financing activities

 

Non-current financial liabilities.

 

As of June 30, 2024, non-current financial liabilities included warrants accounted for as liabilities. The fair value of the warrants was derived from quoted prices (Level 1).

 

The warrants represent rights to purchase Ordinary Shares of Codere Online under pre-established terms. As of December 31, 2023, the warrants correspond to a total of 6,435,000. This amount consists of 185,000 Codere Online Private Warrants, which are warrants included in the Private Placement Units and were each exercisable for one share of DD3 Class A Common Stock at the closing date, and 6,250,000 Codere Online Public Warrants, which are warrants included in the Public Units, also exercisable for one share of DD3 Class A Common Stock. These rights were converted into Codere Online warrants following the merger with DD3, maintaining the conditions outlined in the Warrant Amendment Agreement entered into in connection with the Merger.

 

As of June 30, 2024, the warrant liabilities amounted to €6,162 thousand in the aggregate (as of December 31, 2023, the fair value of the warrant liabilities amounted to €408 thousand). The change in fair value of the warrants was recorded in the Unaudited Interim Consolidated Income Statements as net financial results.

 

v3.24.4
TRADE PAYABLES AND OTHER CURRENT LIABILITIES
6 Months Ended
Jun. 30, 2024
Trade Payables And Other Current Liabilities  
TRADE PAYABLES AND OTHER CURRENT LIABILITIES

 

12. TRADE PAYABLES AND OTHER CURRENT LIABILITIES

 

The composition of trade payables and other current liabilities as of as of June 30, 2024 and December 31, 2023 is as follows:

 

               
    06/30/2024     12/31/2023  
Trade payables     27,378       31,812  
Customer online wallets     7,987       7,582  
Other current liabilities     5,623       6,856  
Accruals     529       750  
Total     41,517       47,000  
Of which:                
with related parties (Note 15)     6,096       9,670  

 

The customer online wallets are the net difference between funds deposited by customers, plus winning wagers, less losing wagers and less customers withdrawals.

 

Accruals include Codere Online’s commitments to its staff under the labor legislation prevailing in each market as well as the labor contingencies recognized in each reporting period.

 

The details of other current liabilities as of June 30, 2024 and December 31, 2023 is as follows:

 

           
    06/30/2024     12/31/2023  
Accrued salaries     596       1,372  
Current tax liabilities     4,810       5,478  
Others     217       6  
Total     5,623       6,856  

 

v3.24.4
INCOME TAX
6 Months Ended
Jun. 30, 2024
Income Tax  
INCOME TAX

 

13. INCOME TAX

 

Each of the entities included in Codere Online file income taxes according to the tax regulations in force in each country on an individual basis or under consolidation tax regulations.

 

The consolidated income tax has been calculated as an aggregation of income tax expenses of each individual company. In order to calculate the taxable income of the consolidated entities individually, the accounting profit is adjusted for permanent differences. At each consolidated income statement date, a current tax asset or liability is recorded, representing income taxes currently refundable or payable.

 

Income tax payable is the result of applying the applicable tax rate in force to each tax-paying entity, in accordance with the tax laws in force in the country in which the entity is registered.

 

Reconciliation of book net income/(loss) before taxes to taxable income

 

The reconciliation between book net income/(loss) before tax and the income tax benefit/(expense) from continuing operations as of June 30, 2024 is as follows:

 

           
    06/30/2024     06/30/2023  
Current income tax expense     (1,212 )     1,611  
Deferred income tax expense relating to origination and reversal of temporary differences     290       806  
Income tax expense recognised in statement of profit or loss     (922 )     2,417  

 

Deferred taxes

 

               
    06/30/2024     06/30/2023  
Deferred tax asset     8,819       1,050  
Deferred tax liability     -       -  

 

The deferred tax asset generated as of June 30, 2024 due to the recognition of increased tax loss carryforwards generated during the period.

 

As shown in the table below, Codere Online has generated net losses which can be offset against future profits; however, as of December 31, 2023, and June 30, 2024, Codere Online did not recognize these considering it is not expected that these will be utilized within the foreseeable future. There is no limit on time in either country to utilize these losses against future profits.

 

                                   
Entity   Previous     2021     2022     2023     Six months ended 06/30/2024     Total as of 06/30/2024  
SEJO     -       10,907       4,263       9,216       -       24,386  
Codere Online S.A.U. (Spain)     1,923       -       -       -       -       1,923  
LIFO AenP (Mexico)     -       360       23,661       5,574       -       29,595  
Codere Online Colombia     -       1,336       4,998       1,710       -       8,044  
Codere Online U.S. Corp.     -       6,707       46       -       -       6,752  
Codere Online Luxembourg     -       3,826       239,237       -       -       243,063  

 

v3.24.4
REVENUE AND EXPENSES
6 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
REVENUE AND EXPENSES

 

14. REVENUE AND EXPENSES

 

Revenues

 

The breakdown of Codere Online’s revenues for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Online sports betting     44,359       36,296  
Online casino wagering     57,709       38,339  
Others     40       -  
Total     102,108       74,635  

 

No single customer contributed more than 10% of revenue for the six months ended June 30, 2024, and 2023.

 

Additionally, the distribution of sales by geographical market during the reporting period is as follows:

 

               
    06/30/2024     06/30/2023  
Spain     44,130       35,941  
Mexico     49,187       31,959  
Colombia     5,883       4,659  
Argentina     1,475       -  
Panama     -       1,270  
Others     1,432       806  
Total     102,108       74,635  

 

Personnel expenses

 

The heading personnel expenses of the attached Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 and 2023 includes expenses for wages, salaries, long term incentive plans, benefits (and other similar concepts) and social security and other social contributions expenses payable by Codere Online.

 

               
    06/30/2024     06/30/2023  
Wages, salaries and similar     6,071       5,374  
Social security contributions payable by Codere Online     841       586  
Other social contributions     2,524       2,834  
Total     9,436       8,794  

 

Depreciation and amortization

 

The breakdown of depreciation and amortization in the Unaudited Interim Consolidated Financial Statements as of and for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Depreciation of property, plant and equipment     65       47  
Amortization of intangible assets     6       -  
Amortization of right-of-use assets     27       -  
Total     98       47  

 

Other operating expenses

 

The breakdown of other operating expenses for the six months ended June 30, 2024 and 2023 is as follows:

 

               
    06/30/2024     06/30/2023  
Gambling taxes     10,174       7,580  
Leases     237       257  
Utilities, repairs and maintenance     550       667  
Professional services and other expenses     32,145       30,186  
Casino license royalties     3,965       3,018  
Marketing expenses     43,874       35,393  
Total     90,945       77,101  

 

Codere Online recognizes lease payments as an operating expense on a straight-line basis over the term of the lease for the short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value.

 

Professional services and other expenses mainly include: (i) streaming services contracted to external parties offered to our customers as a complement to our sports betting offer, (ii) the payment processing which allow our customers to deposit and withdraw using platforms and (iii) also some of our sports odds are obtained through external providers. Additionally, certain other expenses, such as those relating to marketing and customer relationship management (CRM) tools, are included in this item.

 

Finance income / (cost)

 

The breakdown of finance income for the period ended June 30, 2024 and 2023 is as follows

 

               
    06/30/2024     06/30/2023  
Interest Income/(Expenses)     296       1,136  
Exchange rate impact     (2,300 )     2,844  
Effect of inflation on results     5,916       4,251  
Changes in fair value     (5,754 )     334  
Short term investment gain     895       -  
Others     (10 )     -  
Total     (958 )     8,565  

 

Net financial results amounted to €(958) thousand euros for the six months ended June 30, 2024, primarily relating to the fluctuation of the exchange rates that Codere Online has incurred between euro and other currencies and the change in fair value of the warrants.

 

Codere Online has recorded the impact of the exchange rate and the change in fair value of the warrants as finance expense amounting to €(5,754) thousand and as a finance income amounting to €334 thousand respectively for the six months ended June 30, 2024 and June 30, 2023. Additionally, included in this heading for the period ended June 30, 2024 and June 30, 2023 are both realized and unrealized foreign exchange gains/(losses) that have been created due to the fluctuation of the exchange rates between the euro and the other currencies, mainly the Mexican peso, the Colombian peso, Argentine peso and the Panamanian balboa, that Codere Online uses in its operations as well as interest expense related to Codere Online’s outstanding borrowings from related parties.

 

Earnings per share

 

Basic earnings per share amounts are calculated by dividing (a) the net income/(loss) for the period attributable to equity holders of the Company by (b) the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share amounts are calculated by dividing the net income/(loss) for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares, if any. The effect of warrants throughout 2024 qualified as antidilutive events. In accordance with IAS 33, antidilutive potential ordinary shares are disregarded in the calculation of diluted earnings per share.

 

Additionally, because IFRS requires that the calculation of basic and diluted earnings per share (“EPS”) for all periods presented be adjusted retrospectively when the number of ordinary shares or potential ordinary shares outstanding increases as a result of a capitalization, bond issue, or share split, or decreases as a result of a reverse share split, EPS calculations for the reporting period and the comparative period should be based on the new number of shares. Therefore, earnings per share has been adjusted for all periods presented to reflect the average number of shares issued and outstanding of 45,467,217 for the six months ended June 30, 2024 and 2023.

 

Both basic and diluted earnings per share attributable to equity holders of Codere Online are calculated based on the following data, in each case for the six months ended June 30, 2024 and June 30, 2023.

 

               
    06/30/2024     06/30/2023  
Net income/(loss) attributable to the equity holders of the Parent (thousand euros)     (252 )     (305 )
Weight average number of shares outstanding:                
Basic     45,467,217       45,467,217  
Diluted     45,467,217       45,467,217  
Basic earnings per share (euros)     (0.006 )     (0.007 )
Diluted earnings per share (euros)     (0.006 )     (0.007 )

 

v3.24.4
RELATED PARTIES
6 Months Ended
Jun. 30, 2024
Related Parties  
RELATED PARTIES

 

15. RELATED PARTIES

 

The parties related to Codere Online include, in addition to its and Codere Group’s subsidiaries, associates and jointly controlled entities, if any, the Group’s key management personnel, as well as all individuals who are related to them by a family relationship, and the entities over which key management personnel may exercise significant influence or control. Balances and transactions between Codere Online and its subsidiaries, which are related parties of Codere Online, have been eliminated in consolidation and are not disclosed in this note. Details of transactions between Codere Online and other related parties are disclosed below.

 

Transactions with Codere Group and related companies

 

06/30/2024

 

                           
Related Companies   Relation to Codere Online   Finance costs and exchange differences     Operating expenses     Total Costs  
Codere España S.A.   Subsidiary of Codere Group     -       1,896       1,896  
Codere Newco S.A.U.   Parent of Codere Online     -       7,244       7,244  
Codere Apuestas Galicia S.L.   Subsidiary of Codere Group     -       1,230       1,230  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     -       62       62  
Other retail companies   Subsidiary of Codere Group     -       368       368  
Mexico retail companies   Subsidiary of Codere Group     -       1,684       1,684  
Retail Latam   Subsidiary of Codere Group     -       992       992  
Total         -       13,476       13,476  

 

Balance at 06/30/2024

 

    Related companies   Trade
receivables
(Note 9)
   

Current
Borrowings

(Note 11)

   

Trade payables and other current liabilities

(Note 12)

 
Codere Newco S.A.U.   Parent of Codere Online     332       0       2,211  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     0       0       304  
Codere Apuestas España S.L.   Subsidiary of Codere Group     238       1       973  
Other retail companies   Subsidiary of Codere Group     228       586       811  
Other Latam retail companies   Subsidiary of Codere Group     786       4,092       1,797  
Total         1,584       4,680       6,096  

 

v3.24.4
RISK MANAGEMENT POLICIES
6 Months Ended
Jun. 30, 2024
Risk Management Policies  
RISK MANAGEMENT POLICIES

 

16. RISK MANAGEMENT POLICIES

 

Key Company Risk

 

The key risks to which Codere Online is exposed are related to the gambling sector. The gambling industry is closely regulated (those regulations extend to the gambling business itself and the gambling formats and channels permitted; management of the risks associated with gambling; gambling advertising; data protection; anti-money laundering; and anti-fraud, among others). Gambling operators are required to fulfil a number of technical and compliance-related obligations in order to operate under licenses that need to be renewed periodically and/or are subject to ongoing oversight. The failure to comply with any of these regulations or requirements or the inability to renew our gambling licenses could have an adverse impact on our business. In addition, new regulations in the future could imply additional restrictions on already-regulated activities that could reduce Codere Online’s ability to offer products and services to its customers.

 

The industry is also exposed to the formulation of new and interpretation of existing gambling tax regulations in every market. Any increase in the gambling tax burden or changes in tax calculation methodologies could affect the viability of Codere Online’s business. The gambling industry is often in the spotlight and the public perception of what Codere Online does can also have an adverse impact on its performance. Moreover, regulatory changes in the various markets could pave the way for the entry of new competitors or new gambling formats that could have an adverse impact on Codere Online’s business. Lastly, Codere Online is and will remain exposed to inspections and/ lawsuits related with the above-mentioned tax regulations and compliance rules.

 

Elsewhere, the markets in which Codere Online does business expose it to political, macroeconomic and monetary risks that affect its international operations. The market, social and economic conditions in each of the markets where Codere Online operates affect its customers’ purchasing power and, by extension, its business performance. Codere Online is also affected by political and monetary risks (including exposure to currency devaluations).

 

In addition, Codere Online is exposed to the risk that its customers’ preferences could change, as well as the risk that technology could lead to alternative leisure options. It also faces risks deriving from supplier or competitor concentration in certain formats or products and the ability or inability of the former to create safe gambling products that are attractive to customers and comply with prevailing legislation in one or more markets. Lastly, the impact of technology developments on how the business and product are managed (digitalization and interconnection) implies risks with respect to the integrity of Codere Online’s IT systems and platforms which Codere Online needs to manage proactively in order to avoid potential contingencies. Codere Online’s financial systems currently rely significantly on human intervention. Codere Online is making an effort to reduce the level of human intervention in the related processes.

 

Codere Online is exposed to various financial market risks as a result of its ordinary business activities. The main market risks affecting Codere Online are the following:

 

Liquidity risk: Codere Online is exposed to liquidity risk if a mismatch arises between its financing needs and its sources of financings.

 

Exchange rate risk: Codere Online is exposed to exchange rate risk because its functional currency is the euro, and financial assets and liabilities denominated in a currency that is different from is the euro are subject to variations resulting from fluctuations in exchange rates.

 

Credit risk: Codere Online is exposed to the risk that a counterparty to an agreement does not comply with its contractual obligations, thus negatively affecting results of operations of Codere Online.

 

Market Risk

 

As a publicly traded company, Codere Online is exposed to market risks that arise from changes in market prices and rates, including foreign currency exchange rates, interest rates, equity prices, and other factors that affect the capital markets.

 

Additionally, our company has publicly traded securities that are subject to market risk. Adverse changes in these market conditions could have a negative impact on our financial performance and position.

 

Liquidity risk

 

Codere Online is exposed to liquidity risk if a mismatch arises between its financing needs (including operating, financial and investment needs) and its sources of financing (including cash on balance sheet and future cash flows).

 

Exchange rate risk

 

Exchange rate risk arises when the value of existing assets, liabilities and / or future cash flows are subject to change because of fluctuations in foreign exchange rates. Codere Online’s exposure to exchange rate risk relates primarily to (i) its operations (certain revenues and expenses being denominated in foreign currencies) and (ii) certain cash balances being held in foreign currencies.

 

Codere Online actively manages exchange rate risks to control the exposure of balances to foreign currency in order to minimize the risks associated with exchange rate variations and optimizing Codere Online’s financial cost.

 

The following tables include the outstanding current asset and current liability balances in foreign currencies as of June 30, 2024 and December 31, 2023 in thousands of euros:

 

06/30/2024

 

               
    Current assets     Current liabilities  
ILS     472       589  
COP     5,745       2,194  
MXN     13,683       14,300  
PAB     3,413       2,697  
ARS     1,356       707  
Total     24,669       20,486  

 

12/31/2023

 

    Current assets     Current liabilities  
ILS     665       784  
COP     4,006       2,036  
MXN     11,027       17,090  
PAB     -       2,268  
ARS     1,381       539  
USD     -       -  
Total     17,079       22,717  

 

Credit risk

 

Codere Online’s main financial assets exposed to credit risk are trade receivables, current financial assets and other current assets. Codere Online does not have significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics.

 

Impairment provisions are determined on the basis of lifetime expected credit losses, including those expected at the individual level, using reasonable and supportable forward-looking information, based on the best information available at the date of authorizing the financial statements for issue. They are re-estimated at every reporting date on an individual basis, using the following criteria:

 

- The age of the debt.

 

- The existence of financial difficulties, including bankruptcy proceedings.

 

- An analysis of the debtor’s ability to repay the loan.

 

Codere Online’s historical credit loss experience between Codere Group’s entities is nil. The expected credit loss is estimated based on external risk parameters, publicly available, such as the probability of default (“PD”) of Codere Group and a loss given at default (“LGD”) of 100%

v3.24.4
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2024
Commitments And Contingencies  
COMMITMENTS AND CONTINGENCIES

 

17. COMMITMENTS AND CONTINGENCIES

 

Codere Online is faced with certain contingencies, from time to time, involving litigation, claims, assessments or compliance. Such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings will not materially impact Codere Online’s financial condition or results of operations. Estimated losses are accrued for these proceedings when the loss is probable and can be estimated. While Codere Online maintains insurance coverage that Codere Online believes is adequate to mitigate the risks of such proceedings, no assurance can be given that the amount or scope of existing insurance coverage will be sufficient to cover losses arising from such matters. The current liability for the estimated losses associated with these proceedings is not material to the consolidated financial condition and those estimated losses are not expected to have a material impact on Codere Online’s results of operations.

 

Fraudulent Misappropriation of Funds

 

A fraud resulting in misappropriation of funds was committed against Codere Online in Spain related to a series of fraudulent withdrawals over a four-month period, from April to July 2023, totaling €0.5 million made by an online customer from his online account at a third-party retail gaming hall located in Cádiz, Andalucía. The online customer’s account was frozen on July 25, 2023.

 

The Company filed a police report on August 1, 2023. Following the conclusion of the investigation, the Court issued an indictment against the suspects on September 3, 2024, setting bail at €623,560. The Criminal Court of Cádiz (Juzgado de lo Penal) is yet to schedule a trial date.

 

v3.24.4
OTHER INFORMATION
6 Months Ended
Jun. 30, 2024
Other Information  
OTHER INFORMATION

 

18. OTHER INFORMATION

 

Business Expansion

 

Codere Online commenced operations in the Province of Mendoza in May 2024, as part of its strategy to expand its footprint in Argentina.

 

Board composition changes

 

On April 9, 2024, the Board of Directors (the “Board”) of Codere Online Luxembourg, S.A. appointed Daniel Valdez as a member of the Board and the Audit Committee of Codere Online Luxembourg, S.A. effective immediately. Mr. Valdez previously served as a member of the Board between the consummation of the business combination in November 2021 and August 2023, and had remained as a Board observer since then. Mr. Valdez is a Managing Partner of MG Capital.

 

Mr. Valdez filled the vacancy created by Dr. Martin Werner, who resigned from his position as member of the Board and the Audit Committee on April 5, 2024. Mr. Werner’s resignation was driven strictly by personal reasons and was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.

 

On June 20, 2024, the Board of Directors approved the appointment of Mr. Gonzaga Higuero as chairman of the Board, effective as of his re-appointment as director by the general meeting of shareholders of the Company on June 24, 2024.

 

Additionally, Mr. Gabriel Sáenz de Buruaga, Mr. Taavi Davies, and Mr. Claude Noesen were appointed as directors for an initial term of one year, replacing Mr. Patrick Ramsey, Ms. Michal Elimelech, and Mr. Laurent Teitgen. Mr. Patrick Ramsey, who previously served as Chairman of Codere Online’s Board, was appointed as board member of Codere Group’s parent company (Codere New Topco S.A.).

 

Malta subsidiaries liquidation

 

On October 20, 2022, the board of directors of Codere Online Luxembourg, S.A. approved the liquidation of its Malta operating entity named Codere Online Operator LTD and of its Malta supporting entity named Codere Online Management Services LTD. Codere Online voluntarily surrendered its B2C license effective as of October 29, 2023 as it did not offer (and never had offered) online casino and sports betting to customers from Malta. Effective as of February 8, 2023, Codere Online voluntarily surrendered its B2B license which authorized the provision of B2B gaming services from Malta. The liquidation of Codere Online Management Services LTD took place on the effective date of December 1, 2023. The liquidation of Codere Online Operator LTD is currently under review by the Malta Business Registry and, once completed, it will be effective as from August 28, 2024.

 

The liquidation represents a significant event for Codere Online Luxembourg, S.A. but is not expected to have any significant financial impact in the financial statements for the period in which the liquidation occurs.

 

Gibraltar subsidiary liquidation

 

Codere (Gibraltar) Marketing Services Ltd. was officially struck off from the Gibraltar Company Registry (i.e. liquidated) as of January 17, 2024.

 

Auditors

 

On October 23, 2023, Ernst & Young, S.L. (“EY”) notified the Audit Committee of the Board of Directors (the “Audit Committee”) of Codere Online Luxembourg, S.A. of its decision to decline to stand for re-election or re-appointment as the Company’s independent registered public accounting firm for the purpose of auditing the Company’s financial statements for the year ending December 31, 2023. This decision stemmed from EY’s decision not to renew as the independent auditor for Codere New Topco S.A. and its consolidated subsidiaries, which includes the Company.

 

On March 8, 2024, the Company engaged Marcum, LLP (“Marcum”) as the Company’s independent registered public accounting firm. The decision to engage Marcum was approved by the Audit Committee on January 7, 2024.

 

Management Incentive Plan

 

On February 2, 2022, the Parent Board approved the terms and conditions of a long-term incentive plan (the “LTIP”), which was approved by the Parent Shareholders at a meeting held on March 3, 2022. The main objective of the LTIP is to enhance the alignment between senior management and director interests with those of Codere Online and Parent Shareholders and to strengthen the retention and motivation of senior management and directors in the long term.

 

The LTIP is primarily for the benefit of certain existing and future senior managers of Parent and the Remunerated Directors and certain employees and independent contractors providing services to Codere Online from time to time. The beneficiaries will be proposed by the Chief Executive Officer of Parent and will be subject to approval by the Parent Board. Upon approval by the Parent Board, such beneficiaries will receive an invitation letter to participate in the LTIP. Beneficiaries will be required to accept the terms of a post-contractual non-compete and non-solicitation agreement to benefit from the terms of the LTIP.

 

Compensation under the LTIP will be based on the beneficiary’s expected role, responsibilities and contribution to the business of Parent, among other things. The LTIP includes compensation in the form of share options, restricted shares, and/or deferred payments payable depending upon the increase in Parent’s equity value. And/or deferred payments payable depending upon the Incremental Equity Value (the amount will be determined as soon as possible following year-end 2026). The Incremental Equity Value will be calculated considering the Exercise Equity Value (which will be calculated considering the 2026 Adjusted EBITDA, the Net Financial Debt and the Transaction Value of Codere Online as established in the Company Sale Event), the Base Equity Value (amounted to $350 million) and the Invested Capital from shareholders (cash contributions to shareholders, in each case to the extent made after the Date of Commencement of these Plan and will be capitalized at an annual rate of 8%).

 

According to the LTIP Agreement, the termination date of the restricted shares and deferred payments will be March 31, 2027, whereas the share options will terminate on December 31, 2027. The number of share options to be granted will be based on the portion of the Target Comp. tied to this stock option component, a $10.00 exercise price (the “Strike Price”), the Target Share Price and subject to standard anti-dilution protections and adjustment for extraordinary cash dividends.

 

The share options granted to the Beneficiaries shall have a 20% vesting per calendar year, considering the applicable start of vesting period. The share options will be exercisable at the option of the beneficiary on a cash or cashless basis (subject to Parent’s option to net cash settle to avoid the dilutive impact from any such share option exercise) and will not be transferable by the beneficiary at any time.

 

The number of Restricted Shares to be granted will be based on the portion of the Target Comp tied to the restricted share component and a target share price of $20.50 (“Target Share Price”). The restricted shares may also be net cash settled by Parent to avoid the dilutive impact from the issuance of restricted shares. Share options may be exercised, and restricted shares may be sold, following the later of (i) 90 days from the respective vesting date and (ii) December 31, 2023.

 

The deferred payments right are also part of the LTIP to enhancing the alignment between senior management and directors’ interest with those of Codere Online and Holdco Shareholders and to strengthen the retention and motivation of senior management and directors in the long term. Deferred Payments are measured in USD and employee will receive as many shares as are worth to the Deferred Payments Right amount on December 31, 2026. The deferred payments right granted to the Beneficiaries shall have a 20% vesting per calendar year and will be paid at Parent’s option in cash or Ordinary Shares subject to certain exceptions and acceleration events.

 

The company formally issuing the shares will be the Parent. However, the Employer Company of each Beneficiary will be the one liable for compliance with applicable payroll obligations (income tax withholdings and social security tax withholdings/payments).

 

The total number of Ordinary Shares issuable to beneficiaries pursuant to the share options and restricted shares shall be limited to 5% of the total number of Ordinary Shares issued and outstanding at the time the LTIP was approved by the Parent Shareholders. Such limit will be increased by an amount equivalent to 0.2% of the total number of Ordinary Shares issued and outstanding on each December 31 through the end of the vesting period of the LTIP, to provide for additional capacity to grant awards to additional beneficiaries under the LTIP.

 

The total number of share options, restricted shares and deferred payments right to each part of the LTIP is as follow:

 

                 
    Share options     Restricted Shares     Deferred payments right  
Total Rights assigned to the beneficiaries     1,040,061       969,635       -  
Fair value of the LTIP in USD     5,362,790       5,216,702       4,251,718  
Weighted average price in USD     5.16       5.38       -  
Options granted during the period     208,012       193,927       39,025  
Options exercised during the period     -       -       -  
Options outstanding as of June 30, 2024     208,012       193,927       39,025  
Exercisable as of June 30, 2024     -       -       -  

 

The fair value of the equity instruments granted has been determined using a Monte Carlo simulation valuation model as of each of the Grant dates, considering the conditions determined in the LTIP Agreement, and the following assumptions:

 

       
Forecast share price volatility (annualized)     50.13 %
Plan duration (years)     5.00  
Expected dividend yield     0.00 %
Risk-free interest rate     U.S. Sovereign Bond yield  

 

Regarding the forecasted share price volatility, the annualized share price volatility has been calculated as the average historical standard deviation among the company’s selected peers, considering a 5-year period, matching the LTIP tenor.

 

More specifically, the restricted share’s fair value has been calculated as the number of estimated vested instruments times the expected share value at the assumed restricted shares exercise date. The number of estimated vested instruments used has been the one established in each beneficiary’s invitation letter, and the expected share value has been determined according to the aforementioned Monte Carlo simulation and the valuation inputs previously detailed.

 

Regarding the fair value of the stock options which may be converted into the Company’s ordinary equity at a previously specified price for a determined time period, has been obtained in a similar way, by multiplying the number of vested stock options times the expected option value as of that date. In this sense, in order to determine the stock option value as of each of the grant dates, we have also used the expected share price evolution as determined by the Monte Carlo simulation model. Additionally, it is worth mentioning that options’ value can be divided into intrinsic value, consisting in the difference between the underlying share’s price and the option’s strike if this is a positive value for the acquirer of the option shares; and time value, which represents the possibility that the option may obtain intrinsic value in the future. In this sense, according to the valuation model’s share price expected evolution, the Company’s stock options only have time value as of each of the grant dates, due to the value of the underlying ordinary shares as of the grant dates and the strike price of $10 per share.

 

Finally, it must be noted that the fair value of deferred payments to be made in a future date, depends directly on a non-market condition (evolution of the Company’s EBITDA during the Sub-Plan’s life). However, it is possible to determine the number of shares to be delivered, based on the expected evolution of the Company’s EBITDA in line with its business plan, which will be revised subsequently until the payment date. To this extent, in order to establish the preliminary number of shares which will be delivered to the Sub-Plans’ beneficiaries, the main input used has been the Company’s business plan.

 

The incentives granted to the beneficiaries under the LTIP are subject to a 5-year general vesting period, with 20% vesting per year, subject to certain exceptions and acceleration events, in order to promote the long-term retention of the beneficiaries.

 

Except in the case of a termination for gross misconduct, fraud or gross negligence, in which case the relevant beneficiary would forfeit all rights to both vested and unvested compensation under the LTIP, beneficiaries that cease to be employed by Codere Online or to provide services to Codere Online, as applicable, will retain all vested compensation up to the date of any such resignation or termination. Awards are subject to recovery by Codere Online under certain events, including as a result of a breach of the post-contractual non-compete or non-solicit or pursuant to applicable laws and regulations. Except as prohibited by applicable laws, the company may extend loans to beneficiaries to pay certain taxes due in connection with compensation under the LTIP.

 

The LTIP is subject to the Spanish employment law as a significant part of the compensation under the LTIP will be awarded to beneficiaries located in Spain. The components of the LTIP may be subject to special terms and conditions depending on the location of the beneficiary.

 

The foregoing description of the LTIP does not purport to be complete and is qualified in its entirety by reference to the full text of the LTIP Master Agreement, which has been filed as an exhibit to the annual report of Codere Online as of December 31, 2022. As of June 30, 2024, the impact of the LTIP recorded in the Unaudited Interim Consolidated Statements of Income (Loss) as personnel expenses amounted to €1,196 thousand euros.

 

v3.24.4
EVENTS AFTER THE REPORTING DATE
6 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
EVENTS AFTER THE REPORTING DATE

 

19. EVENTS AFTER THE REPORTING DATE

 

Codere Online México

 

On July 10, 2024, Codere Online created the company Codere Online México S.A. de C.V. As of this date, the company has no employees nor has it engaged in any operating activity.

 

Codere Group’s Recapitalization

 

On October 15, 2024, Codere Group completed its previously announced recapitalization of approximately 90% of its debt. This involved converting over 1.2 billion euros of debt into equity of a new holding company and receiving a 60 million euro cash injection. As a result, Codere Group’s debt was reduced to 190 million euros, about 0.5 times its EBITDA for 2023. While this transaction had no direct implications for Codere Online, which sits outside of the Codere Group restricted group, this development marked the end of Codere Group’s protracted restructuring process and post-Covid financial issues, allowing it to focus anew on growth and long-term value generation. Based on the above, we have eliminated Codere Group’s restructuring from our Risk Factors and excluded any references to our ability to continue as a going concern which was included in prior reports.

 

Board Composition Changes

 

On December 12, 2024, the Board of Directors (the “Board”) of Codere Online Luxembourg, S.A. appointed Laurent Teitgen as a member of both the Board and the Audit Committee, effective immediately. Mr. Teitgen previously served as a member of the Board from November 2021 to June 2024 and brings further experience in the online gaming sector from NeoGames S.A., where he served as a member of both its board of directors and audit committee from April 2017 to April 2024.

 

Mr. Teitgen will fill one of the vacancies created by Taavi Davies and Claude Noesen, who resigned from their position as members of the Board (and Audit Committee in the case of Mr. Noesen) on December 9, 2024. Messrs. Davies and Noesen’s resignations were not due to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Auditors

 

On December 20, 2024, Marcum notified the Audit Committee of the Board of Directors of the Company (the “Audit Committee”) of its decision to resign as the Company’s independent registered public accounting firm. Marcum’s decision was a result of their inability to complete certain audit procedures (i.e. gather sufficient audit evidence) to establish completeness of information due to certain IT general control deficiencies with respect to the Company’s third-party supplied platforms and insufficient internal controls in place at the Company to overcome said deficiencies.

 

During the two most recent fiscal years ended December 31, 2023 and through the subsequent interim period up to and including the date of Marcum’s resignation, there were no “disagreements” (as that term is defined in Item 304(a)(1)(iv) of Regulation S-K, promulgated under the Exchange Act) between the Company and Marcum on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which, if not resolved to the satisfaction of Marcum, would have caused them to make reference to the subject matter of the disagreement in connection with a report on the Company’s financial statements for those periods. During the two most recent fiscal years ended December 31, 2023 and through the subsequent interim period up to and including the date of Marcum’s resignation, there were reportable events as defined in Item 16F(a)(1)(v): the Company reported material weaknesses in internal control over financial reporting in 2022 and 2021 which primarily related to the lack of sufficient technical accounting and supervisory personnel who have the appropriate level of technical accounting experience and training, the lack of implementation of internal controls over internal and outsourced business processes and supporting systems and the lack of controls over cybersecurity processes outsourced to Codere Group.

v3.24.4
ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies  
Basis of consolidation

 

a) Basis of consolidation

 

The Unaudited Interim Consolidated Financial Statements incorporate the interim financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to June 30, 2024.

 

Control over an investee is achieved by a person or entity when such person or entity (i) has power over the investee, (ii) has exposure, or has rights, to variable returns from its involvement with the investee or (iii) has the ability to use its power to affect the investee’s variable returns.

 

Codere Online holds 100% ownership of its subsidiaries except for (i) the AenP with LIFO, under which Codere Online is entitled to receive 99.99% of any distributed profits and (ii) Codere Online Argentina, S.A., of which SEJO will initially hold 95% and the economic rights over the remaining 5% once it is incorporated and duly registered. Consolidation of a subsidiary begins when Codere Online obtains control over the subsidiary and ceases when Codere Online loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the period are included in profit or loss from the date Codere Online gains control until the date when Codere Online ceases to control the subsidiary. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with Codere Online’s accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of Codere Online are eliminated on consolidation.

Functional and presentation currency

 

b) Functional and presentation currency

 

The functional currency of all entities comprising Codere Online is the currency of the countries in which they operate. The presentation currency of Codere Online is the Euro and therefore, all balances and transactions denominated in currencies other than the Euro are deemed to be denominated in a foreign currency.

 

Transactions in foreign currencies are translated at their initial valuation at the spot exchange rate in effect at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated at the spot exchange rate prevailing at the balance sheet date. Exchange differences, both positive and negative, arising in this process, as well as those arising on settlement of these assets and liabilities, are recognized in the consolidated income statement for the period in which they arise.

 

Amounts presented in these Unaudited Interim Consolidated Financial Statements are in thousands of euros, unless otherwise stated.

Entities located in hyperinflationary economies

 

c) Entities located in hyperinflationary economies

 

In accordance with IAS 29 “Financial Reporting in Hyperinflationary Economies” a subsidiary operates in a country with hyperinflationary economy when the cumulative inflation rate over three years approaches or exceeds 100%. The standard provides the following criteria for determining whether an economy is experiencing hyperinflation: The population expresses prices in terms of a foreign currency or a relatively stable index, the general population prefers to keep its wealth in non-monetary assets or in a relatively stable foreign currency, sales and purchases on credit take place at prices that compensate for the expected loss of purchasing power during the credit period, even if the period is short or the inflation rate over 12 months is equal to or exceeds 50%.

 

Since 2018, the economy of Argentina, has been considered hyperinflationary under the above criteria and mainly because Argentina had a significant increase in inflation which by the end of 2018 had reached 48% per year (147% accumulated in three years until the year ended December 31, 2023).

 

When IAS 29 applies, the subsidiary’s financial statements are adjusted for the effects of changes in the general price level, in order to provide users with information that is more meaningful and useful, which means that:

 

- Adjust the historical cost of the non-monetary assets and liabilities and the various equity items from the date of acquisition or incorporation onto the consolidated statement of financial position until the end of the interim financial period to reflect changes in the purchasing power of the currency as a result of inflation.

 

- To reflect the gain or loss corresponding to the impact of the six month period’s inflation on the net monetary position on the income statement.

 

- Adjust the different items on the income statement and cash flow statement by the inflationary index since their generation, with a balancing entry in financial results and a reconciling item in the cash flow statement, respectively.

 

- Convert all components of the financial statements to the closing exchange rate. In the case of the Argentine companies, to the closing exchange rate as at 30 June 2024 being 976 pesos per euro.

 

At June 30, 2024, no other country than Argentina in which the consolidated entities of Codere Online are located is considered to have a hyperinflationary economy in accordance with the criteria established in this regard by IFRS-IASB.

Intangible assets

 

d) Intangible assets

 

Intangible assets are carried at acquisition or production cost, less any accumulated amortization and impairment losses, if any. These assets are tested for impairment when events or circumstances arise that may indicate that their book value may not be recoverable.

 

Intangible assets can have (i) an indefinite useful life when, based on an analysis of all the relevant factors, it is concluded that there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the consolidated entities or (ii) a finite useful life, in all other cases.

 

Intangible assets with indefinite useful lives are not amortized. When intangible assets have an indefinite life, an impairment analysis is required at least annually, regardless of whether there is a triggering event. Management performs an impairment analysis at the end of each reporting period or whenever there is any indication of impairment. As part of this analysis, management also reviews the remaining useful lives of the assets in order to determine whether they continue to be indefinite and, if this is not the case, to take the appropriate steps to amortize the asset.

 

As required, management also performs an analysis on intangible assets with definite useful lives in order to determine whether there are any potential indicators of impairment. Intangible assets with definite useful lives are amortized on a straight-line basis according to the following:

 

Licenses for computer programs acquired from third parties are capitalized based on the costs incurred to acquire them and to prepare each specific program for use. These costs are amortized over their estimated useful lives.

 

Property, plant and equipment (“PP&E”)

 

e) Property, plant and equipment (“PP&E”)

 

Property, plant and equipment is carried at cost less any accumulated depreciation and impairment in value, if any.

 

Cost includes, among others, direct labour costs incurred in the installation and the relevant allocable portion of the indirect costs. Codere Online depreciates its property, plant and equipment from the time they can be placed in service, depreciating the cost of the assets on a straight-line basis over the assets’ estimated useful lives, which are as follows:

 

   
   

Years of estimated
useful life

Machinery and equipment   3-10 years
Other fixtures, fittings and tools   3-15 years

 

Impairment of non-current assets

 

f) Impairment of non-current assets

 

Non-current assets are assessed at each reporting date for indicators of impairment if there are certain events or changes indicating the possibility that the carrying amount may not be fully recoverable. Whenever such indicators arise, or in the case of assets which are subject to an annual impairment test, the recoverable amount is estimated. An asset’s recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future post-tax cash flows derived from the use of the asset or its cash generating unit, as applicable, are discounted to the asset’s present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset, whenever the result obtained is the same that would be obtained by discounting pre-tax cash flows at a pre-tax discount rate.

Financial instruments

 

g) Financial instruments

 

Classification of financial assets

 

Financial assets and financial liabilities are recognized when an entity within Codere Online becomes a party to the contractual provisions of a financial instrument.

 

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through net income or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through net income or loss are recognized immediately in the consolidated income statement.

 

Financial assets

 

Financial assets are classified into three main categories: amortized cost, fair value through net income or loss and fair value through OCI, depending on the business model and the characteristics of the contractual cash flows.

 

Loans, accounts receivable and financial assets that Codere Online expressly intends and is able to hold to maturity are subsequently measured at amortized cost less any related impairment losses.

 

Loans and accounts receivable maturing within no more than 12 months from the reporting date are classified as current items and those maturing within more than 12 months are classified as non-current items.

 

Impairment of financial assets

 

Codere Online recognizes a loss allowance for expected credit losses on investments in debt instruments which are measured at amortized cost. The amount of expected credit losses is updated on each reporting date to reflect changes in credit risk since the initial recognition of the financial instrument.

 

Codere Online recognizes lifetime Expected Credit Losses (“ECL”) for receivables, applying the simplified approach established by the IFRS 9 standard. As Codere Online’s historical credit loss experience between Group’s entities is nil, the expected credit loss is estimated based on external risk parameters, publicly available, such as the probability of default (PD) of Codere Group and a loss given at default (LGD) of 100%.

 

Derecognition of financial assets

 

Codere Online derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If Codere Online neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, Codere Online recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If Codere Online retains substantially all the risks and rewards of ownership of a transferred financial asset, Codere Online continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

 

With respect to the derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received (and which will be received in the future) and the cumulative gain or loss that had been recognized in the Unaudited Interim Consolidated Financial Statements of Comprehensive Income and accumulated in equity is recognized in the Unaudited Interim Consolidated Income Statement.

 

Financial liabilities

 

Financial liabilities at amortized cost

 

Financial liabilities are subsequently measured at amortized cost using the effective interest method.

 

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the exact rate that discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

 

Financial liabilities at fair value through profit or loss

 

Financial liabilities are classified as at fair value through profit or loss (“FVTPL”) when the financial liability is (i) contingent consideration of an acquirer in a business combination, (ii) held for trading or (iii) it is designated as at FVTPL.

 

Financial liabilities at fair value through profit or loss are measured at fair value, with any gains or losses arising on changes in fair value recognized in profit or loss to the extent that they are not part of a designated hedging relationship. The net gain or loss recognized in profit or loss incorporates any interest paid on the financial liability and is included in net financial results in profit or loss.

 

For financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognized in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in the Unaudited Interim Consolidated Income Statements. The remaining amount of change in the fair value of liability is recognized in the Unaudited Interim Consolidated Income Statements. Changes in fair value attributable to a financial liability’s credit risk that are recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability.

 

Derecognition of financial liabilities

 

Codere Online derecognizes financial liabilities when, and only when, Codere Online’s obligations are discharged, cancelled or expire. The difference between the carrying amount of the derecognized financial liability and the consideration paid and payable is recognized in the Unaudited Interim Consolidated Income Statements.

 

Accounting for warrants

 

The warrants meet the definition of a derivative financial instrument as they represent a written put option that gives the holders of the warrants the right to exchange them for Codere Online’s shares at a fixed price. Although the warrants will be exchanged for Codere Online’s shares based on the terms of the warrant agreement, the warrants were classified as a derivative financial liability measured at FVTPL, and not as an equity instrument. Changes in the fair value of the financial liability are presented in the Unaudited Interim Consolidated Income Statements under the heading “Finance income / (costs)”.

Cash and cash equivalents

 

h) Cash and cash equivalents

 

Cash and cash equivalents comprise cash in hand and at banks, demand deposits and other short-term highly liquid investments with maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. These items are stated, based on their nature, at historical cost, amortized cost or fair value, which does not differ significantly from realizable value.

Revenue

 

i) Revenue

 

Revenue from contracts with customers is recognized when service is provided to the customer at an amount that reflects the consideration to which Codere Online expects to be entitled in exchange for those services. Codere Online has generally concluded that it is the principal in its revenue arrangements because it typically controls the services before providing them to the customer.

 

Online gambling

 

Codere Online generates its revenues from online gambling (online casino and sports betting). Codere Online recognizes revenue from online gambling at a point in time when each wager has been made and resolved. It is recorded as gambling revenue in the accompanying Unaudited Interim Consolidated Income Statement, with liabilities recognized and measured as the aggregate net difference between funds deposited by customers plus winning wagers less losing wagers and less customers withdrawals. We report all the wins as revenue and our provider’s share is reported in other operating expenses.

 

Balances related to revenue

 

A liability is recognized as an obligation to provide the gambling service to a customer for which Codere Online has received consideration from the customer, at which time a contract liability is recognized under trade payables and other current liabilities. For example, online sports betting involves a player placing a wager on a particular outcome of a sporting event at some fixed odds.

Taxation

 

j) Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax, if any.

 

Current tax

 

The tax currently payable is based on taxable income for the period. Taxable income differs from income before tax as reported in the Unaudited Interim Consolidated Income Statement because of items of income or expense that are taxable or deductible in other periods or years and items that are never taxable or deductible. Codere Online’s current tax is calculated using rates applicable for the tax period that have been enacted or substantively enacted by the end of the reporting period.

 

Global minimum top-up tax

 

The European Directive 2022/2523 (Pillar 2) legislation has been enacted in Luxembourg (Law of 22 December 2023), where the Ultimate Parent Company of the Codere Group is located. Codere Group is a multinational organization with global revenues exceeding 750 million euros, and Codere Online is part of this group. Given that the Pillar 2 legislation does not differentiate between business units within multinational groups, the safe harbor analysis does not indicate any impact in Luxembourg or any other jurisdiction where Codere Online operates.

Non-current and current assets and liabilities

 

k) Non-current and current assets and liabilities

 

Presentation in the Unaudited Interim Consolidated Statement of Financial Position differentiates between current and non-current assets and liabilities. Assets and liabilities are regarded as current if they mature within one year or within the normal business cycle of Codere Online or are held-for-sale. Non-current assets and liabilities include all other types of assets and liabilities.

Critical judgments and use of estimates

 

l) Critical judgments and use of estimates

 

No key assumptions made by Codere Online in preparing its estimates about future performance and other relevant sources of uncertainty at the reporting date that could have a significant impact on the Unaudited Interim Consolidated Financial Statements within the next financial six-month period.

Accounting policies

 

m) Accounting policies - New IFRS, IFRIC and amendments to IFRS not effective as of June 30, 2024

 

Codere Online has adopted all of the applicable IFRS-IASB standards and amendments that were effective for periods ending June 30, 2024 and prior to such date. Codere Online has used the same accounting policies in its opening Unaudited Interim Consolidated Statement of Financial Position and through all of the periods presented in these Unaudited Interim Consolidated Financial Statements.

 

As of June 30, 2024, the following standards, amendments and interpretations have been published by the IASB, but their application is, for most of the cases presented, not yet mandatory for Codere Online, and Codere Online has not elected to early adopt the policies once allowed to do so. Codere Online intends to adopt these new and amended standards and interpretations, if applicable, when they become effective

 

As of the approval date of the Unaudited Interim Consolidated Financial Statements, the following standards, amendments and interpretations had been published by the IASB, but their application was not mandatory in certain cases:

 

       
Standards, amendments
and interpretations
  Description   Mandatory application
for financial years
starting on or after:
Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7   On 30 May 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:   January 1, 2026
     
  clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;  
       
  clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;  
       
  add new disclosures for certain instruments with contractual terms that can change cash flows (such as some financial instruments with features linked to the achievement of environment, social and governance targets); and  
       
  update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).  
           
IFRS 18 Presentation and Disclosure in Financial Statements   IFRS 18 will replace IAS 1 Presentation of financial statements, introducing new requirements that will help to achieve comparability of the financial performance of similar entities and provide more relevant information and transparency to users. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, its impacts on presentation and disclosure are expected to be pervasive, in particular those related to the statement of financial performance and providing management-defined performance measures within the financial statements.   January 1, 2027
           
IFRS 19 Subsidiaries without Public Accountability: Disclosures   Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements.   January 1, 2027

 

Codere Online estimates that no standards, amendments and interpretations in the preceding table will have a significant impact on the Unaudited Interim Consolidated Financial Statements in the initial period of application. However, Codere Online is currently assessing the detailed implications of applying IFRS 18 on Codere Online’s Unaudited Interim Consolidated Financial Statements.

 

v3.24.4
BACKGROUND (Tables)
6 Months Ended
Jun. 30, 2024
Background  
Schedule of Entity
           
Entity   Entity Type   Ownership   Location
Codere Online Luxembourg S.A.   Holding Company   100%   Luxembourg
Codere Online U.S. Corp.   Supporting Entity   100%   United States
Servicios de Juego Online S.A.U.   Holding Company   100%   Spain
Codere Online S.A.U.   Operating Entity   100%   Spain
Codere Online Colombia SAS **   Operating Entity   100%   Colombia
Operating Management Services Panama S.A. **   Operating Entity   100%   Panama
LIFO AenP **   Operating Entity   99.99%   Mexico
Codere Online Argentina, S.A.**   Operating Entity   95%   Argentina
Codere Online Argentina, S.A. Unión Temporal **   Operating Entity   97%*   Argentina
Codere Online Operator LTD   Operating Entity   100%   Malta
Codere Online Management Services LTD   Supporting Entity   100%   Malta
Codere Israel Marketing Support Services LTD   Supporting Entity   100%   Israel
Codere (Gibraltar) Marketing Services LTD   Supporting Entity   100%   Gibraltar

 

 
* 1% direct and 96% indirect through Codere Online Argentina, S.A.
** Please refer to Note 15 for more information about this entity
v3.24.4
ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies  
Schedule of estimated useful lives
   
   

Years of estimated
useful life

Machinery and equipment   3-10 years
Other fixtures, fittings and tools   3-15 years
Schedule of Consolidated Financial Statements
       
Standards, amendments
and interpretations
  Description   Mandatory application
for financial years
starting on or after:
Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7   On 30 May 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:   January 1, 2026
     
  clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;  
       
  clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;  
       
  add new disclosures for certain instruments with contractual terms that can change cash flows (such as some financial instruments with features linked to the achievement of environment, social and governance targets); and  
       
  update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).  
           
IFRS 18 Presentation and Disclosure in Financial Statements   IFRS 18 will replace IAS 1 Presentation of financial statements, introducing new requirements that will help to achieve comparability of the financial performance of similar entities and provide more relevant information and transparency to users. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, its impacts on presentation and disclosure are expected to be pervasive, in particular those related to the statement of financial performance and providing management-defined performance measures within the financial statements.   January 1, 2027
           
IFRS 19 Subsidiaries without Public Accountability: Disclosures   Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements.   January 1, 2027
v3.24.4
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2024
Segment Information  
Schedule of Condensed Income Statements
                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total
Group
 
Revenue     44,130       49,187       5,883       2,907       25,578       (25,577 )     102,108  
Depreciation and amortization     (49 )     (18 )     (1 )     (3 )     (27 )     -       (98 )
Personnel expenses     (1,222 )     (778 )     (183 )     (483 )     (6,770 )     -       (9,436 )
Other operating expenses     (33,962 )     (49,083 )     (5,400 )     (5,381 )     (22,697 )     25,578       (90,945 )
Operating expenses     (35,233 )     (49,879 )     (5,584 )     (5,867 )     (29,494 )     25,578       (100,479 )
OPERATING INCOME/(LOSS)     8,897       (692 )     299       (2,959 )     (3,916 )     -       1,629  
Finance income     1,028       322       (23 )     1,418       (3,138 )     (5,011 )     (5,404 )
Finance costs     (49 )     (1,325 )     (209 )     3,384       (2,368 )     5,013       4,446  
Net financial results     979       (1,003 )     (231 )     4,802       (5,507 )     2       (958 )
NET INCOME/(LOSS) BEFORE TAX     9,876       (1,694 )     68       1,842       (9,424 )     2       671  
Income tax benefit/(expense)     5       -       1       4       (932 )     -       (922 )
NET INCOME/(LOSS) FOR THE PERIOD     9,881       (1,694 )     68       1,847       (10,355 )     2       (251 )
Attributable to equity holders of the Parent     9,881       (1,695 )     68       1,847       (10,355 )     2       (252 )
Attributable to non-controlling interests     -       1       -       -       -       -       1  

 

                                                         
06/30/2023   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Revenue     35,941       31,959       4,659       2,076       20,121       (20,121 )     74,635  
Personnel expenses     (846 )     (791 )     (110 )     (359 )     (6,688 )     -       (8,794 )
Depreciation and amortization     (4 )     (15 )     (1 )     (3 )     (24 )     -       (47 )
Other operating expenses     (25,762 )     (35,547 )     (6,166 )     (5,321 )     (24,430 )     20,125       (77,101 )
Operating expenses     (26,612 )     (36,353 )     (6,277 )     (5,683 )     (31,142 )     20,125       (85,942 )
OPERATING INCOME/(LOSS)     9,329       (4,394 )     (1,618 )     (3,607 )     (11,021 )     4       (11,307 )
Finance income     291       5,973       171       3,090       8,261       (5,865 )     11,921  
Finance costs     (32 )     (2,068 )     55       (749 )     (6,426 )     5,864       (3,356 )
Net financial results     259       3,905       226       2,341       1,835       (1 )     8,565  
NET INCOME/(LOSS) BEFORE TAX     9,588       (489 )     (1,392 )     (1,266 )     (9,186 )     3       (2,742 )
Income tax benefit/(expense)     (338 )     2       108       8       2,637       -       2,417  
NET INCOME/(LOSS) FOR THE PERIOD     9,250       (487 )     (1,284 )     (1,258 )     (6,549 )     3       (325 )
Attributable to equity holders of the Parent     9,250       (488 )     (1,284 )     (1,197 )     (6,549 )     (43 )     (305 )
Attributable to non-controlling interests     -       -       -       (61 )     -       46       (20 )
Schedule of Financial Position
                                                       
06/30/2024   Spain     Mexico     Colombia     Other
Operations
    Supporting     Eliminations     Total Group  
Non-current assets     759       40       9       48       128,989       (120,102 )     9,743  
Current assets     61,733       13,683       5,746       5,148       179,266       (203,543 )     62,033  
Trade receivables and other current assets     13,381       1,492       437       878       62,394       (69,273 )     9,309  
Current financial assets     40,134       3,706       1,861       766       100,064       (134,240 )     12,291  
Cash and cash equivalents     8,218       8,485       3,448       3,504       16,808       (30 )     40,433  
Total Assets     62,492       13,723       5,755       5,196       308,255       (323,645 )     71,776  
EQUITY     42,878       (19,100 )     (1,167 )     (12,087 )     128,774       (120,368 )     18,930  
NON-CURRENT LIABILITIES     -       -       -       -       6,162       -       6,162  
Non-current financial liabilities     -       -       -       -       6,162       -       6,162  
CURRENT LIABILITIES     19,614       32,824       6,922       17,282       173,319       (203,277 )     46,684  
Lease obligations     396       -       -       -       91       -       487  
Borrowings     2,177       2,708       2,064       11,742       146,316       (160,327 )     4,680  
Trade payables and other current liabilities     17,041       30,116       4,858       5,540       26,912       (42,950 )     41,517  
Total EQUITY AND LIABILITIES     62,492       13,724       5,755       5,195       308,255       (323,645 )     71,776  

 

                                                         
12/31/2023   Spain     Mexico     Colombia     Other Operations     Supporting     Eliminations     Total Group  
Non-current assets     251       59       8       43       127,692       (119,180 )     8,872  
Current assets     57,153       11,026       4,006       4,472       164,280       (175,658 )     65,280  
Trade receivables and other current assets     14,666       1,537       656       1,552       55,897       (60,704 )     13,604  
Current financial assets     31,689       2,743       1,565       920       88,403       (114,923 )     10,398  
Cash and cash equivalents     10,798       6,746       1,785       2,000       19,980       (31 )     41,278  
Total Assets     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  
EQUITY     32,959       (18,372 )     (558 )     (9,014 )     136,074       (119,449 )     21,639  
NON-CURRENT LIABILITIES     -       -       -       -       408       -       408  
CURRENT LIABILITIES     24,445       29,458       4,572       13,529       155,489       (175,388 )     52,105  
Borrowings     2,247       3,288       1,490       9,108       135,140       (146,168 )     5,105  
Trade payables and other current liabilities     22,198       26,170       3,082       4,421       20,350       (29,220 )     47,000  
Total EQUITY AND LIABILITIES     57,404       11,086       4,014       4,515       291,971       (294,838 )     74,152  
v3.24.4
INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
Intangible Assets  
Schedule of beginning and end of the reporting periods
                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
                                 
Software     (4,399 )     (6 )     -       (4,405 )
Total Amortization     (4,399 )     (6 )     -       (4,405 )
Total Carrying amount     10       (6 )     -       4  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
12/31/2023
 
Software     4,409       -       -       4,409  
Total Cost     4,409       -       -       4,409  
Accumulated amortization (Note 14)                                
              -       -          
Service concession arrangement     -       -       -       -  
Software     (4,399 )     -       -       (4,399 )
Total Amortization     (4,399 )     -       -       (4,399 )
Total Carrying amount     10       -       -       10  
Schedule of accumulated amortization and impairment losses of intangible assets
                                   
    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,405 )     -       4  
Total intangible assets                     4,409       (4,405 )     -       4  

 

Balance as of 12/31/2023

 

    Useful life
(in years)
    Accumulated
amortization
    Gross cost     Accumulated
amortization
    Impairment
losses
    Intangible
assets
 
Software     4       Straight line       4,409       (4,399 )     -       10  
Total intangible assets                     4,409       (4,399 )     -       10  
v3.24.4
PROPERTY, PLANT AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2024
Property Plant And Equipment  
Schedule Of carrying amounts of the items comprising Property, plant and equipment beginning and end of the reporting period
                               
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Machinery and equipment     638       168       -       806  
Other fixtures, fittings and tools     10       7       -       17  
Total     648       175       -       823  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (311 )     (54 )     -       (365 )
Other fixtures, fittings and tools     (4 )     (11 )     -       (15 )
Total     (315 )     (65 )     -       (380 )
Carrying amount     333       110       -       443  

 

Cost   Balance at
12/31/2022
    Additions     Derecognitions     Balance at
06/30/2023
 
Machinery and equipment     394       244       -       638  
Other fixtures, fittings and tools     10       -       -       10  
Total     404       244       -       648  
Accumulated depreciation (Note 14)                                
                                 
Machinery and equipment     (200 )     (111 )     -       (311 )
Other fixtures, fittings and tools     (4 )     -       -       (4 )
Total     (204 )     (111 )     -       (315 )
Carrying amount     200       133       -       333  

 

The increase in the carrying amount of property, plant, and equipment at June 30, 2024 and 2023, is primarily attributable to substantial investments in machinery and equipment. Such additions have been measured at cost in accordance with applicable accounting standards.

v3.24.4
RIGHT OF USE ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
Right Of Use Assets  
Schedule of carrying amounts of the items comprising “Right of use assets” at the beginning and end of the reporting period
                    -       -  
Cost   Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Right of use assets     -       504       -       504  
Total     -       504       -       504  
Accumulated depreciation (Note 14)                                
                      -       -  
Right of use assets     -       (27 )     -       (27 )
Total     -       (27 )     -       (27 )
Carrying amount     -       477       -       477  
v3.24.4
FINANCIAL ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
Financial Assets  
Schedule of Cash and cash equivalents
                       
    Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     62,033       62,033       62,033  
Trade receivables and other current assets (Note 9)     9,309       9,309       9,309  
Current financial assets     12,291       12,291       12,291  
Cash and cash equivalents     40,433       40,433       40,433  

 

                         
    Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial assets:     65,280       65,280       65,280  
Trade receivables and other current assets (Note 9)     13,604       13,604       13,604  
Current financial assets     10,398       10,398       10,398  
Cash and cash equivalents     41,278       41,278       41,278  
v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
Trade Receivables And Other Current Assets  
Trade Receivables and Other Current assets
               
    06/30/2024     12/31/2023  
Trade receivables:                
Other receivables from the Codere Group companies (Note 15)     1,584       8,147  
Impairment of trade receivables     (99 )     (99 )
Other current assets:                
Current tax asset (VAT)     6,526       5,169  
Prepayments     1,463       414  
Other receivables     (166 )     (27 )
Total     9,309       13,604  
Disclosure of Groups trade receivables
               
Currency   06/30/2024     12/31/2023  
EUR     6,480       9,845  
ILS     212       219  
ARS     351       633  
USD     338       712  
MXN     1,492       1,537  
COP     436       656  
Total     9,309       13,604  
Disclosure of impairment of accounts receivable
       
Expected credit loss as of 12/31/2022     99  
Additions     -  
Reversal     -  
Expected credit loss as of 12/31/2023     99  

 

Expected credit loss as of 12/31/2023     99  
Additions     -  
Reversal     -  
Expected credit loss as of 06/30/2024     99  
v3.24.4
BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
Disclosure of financial liabilities
                 

 

  Amortized Cost              
06/30/2024   Debt
Instruments
    Carrying
Amount
   

Fair

Value

 
Current financial liabilities     4,680       4,680       4,680  
Other borrowings     4,680       4,680       4,680  
Of which:                        
with related parties (Note 15)     4,680       4,680       4,680  

 

 

  Amortized Cost              
12/31/2023   Debt
Instruments
    Carrying
Amount
    Fair
Value
 
Current financial liabilities     5,105       5,105       5,105  
Other borrowings     5,105       5,105       5,105  
Of which:                        
with related parties (Note 15)     5,105       5,105       5,105  
Disclosure Other borrowings associated with financing activities
                                   
    Balance at
12/31/2023
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
06/30/2024
 
Other borrowings     5,105       -       (425 )     -       -       4,680  
Total     5,105       -       (425 )     -       -       4,680  

 

12/31/2023

 

    Balance at
12/31/2022
    Drawdown of
related party debt
    Related party
non-cash payable
    Foreign
exchange movement
    Changes in
fair value
    Balance at
12/31/2023
 
Other Borrowings     4,243       -       862       -       -       5,105  
Total     4,243       -       862       -       -       5,105  

 

Lease liabilities

 

    Balance at
12/31/2023
    Additions     Derecognitions     Balance at
06/30/2024
 
Lease liabilities     -       860       (373 )     487  
Total     -       860       (373 )     487  
v3.24.4
TRADE PAYABLES AND OTHER CURRENT LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2024
Trade Payables And Other Current Liabilities  
Disclosure of trade payables and other current liabilities
               
    06/30/2024     12/31/2023  
Trade payables     27,378       31,812  
Customer online wallets     7,987       7,582  
Other current liabilities     5,623       6,856  
Accruals     529       750  
Total     41,517       47,000  
Of which:                
with related parties (Note 15)     6,096       9,670  
Disclosure of other current liabilities
           
    06/30/2024     12/31/2023  
Accrued salaries     596       1,372  
Current tax liabilities     4,810       5,478  
Others     217       6  
Total     5,623       6,856  
v3.24.4
INCOME TAX (Tables)
6 Months Ended
Jun. 30, 2024
Income Tax  
Disclosure of income tax benefit/(expense)
           
    06/30/2024     06/30/2023  
Current income tax expense     (1,212 )     1,611  
Deferred income tax expense relating to origination and reversal of temporary differences     290       806  
Income tax expense recognised in statement of profit or loss     (922 )     2,417  
Schedule of deferred taxes
               
    06/30/2024     06/30/2023  
Deferred tax asset     8,819       1,050  
Deferred tax liability     -       -  
Disclosure of future profits
                                   
Entity   Previous     2021     2022     2023     Six months ended 06/30/2024     Total as of 06/30/2024  
SEJO     -       10,907       4,263       9,216       -       24,386  
Codere Online S.A.U. (Spain)     1,923       -       -       -       -       1,923  
LIFO AenP (Mexico)     -       360       23,661       5,574       -       29,595  
Codere Online Colombia     -       1,336       4,998       1,710       -       8,044  
Codere Online U.S. Corp.     -       6,707       46       -       -       6,752  
Codere Online Luxembourg     -       3,826       239,237       -       -       243,063  
v3.24.4
REVENUE AND EXPENSES (Tables)
6 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
Disclosure of Groups revenues
               
    06/30/2024     06/30/2023  
Online sports betting     44,359       36,296  
Online casino wagering     57,709       38,339  
Others     40       -  
Total     102,108       74,635  
Disclosure of geographical revenue
               
    06/30/2024     06/30/2023  
Spain     44,130       35,941  
Mexico     49,187       31,959  
Colombia     5,883       4,659  
Argentina     1,475       -  
Panama     -       1,270  
Others     1,432       806  
Total     102,108       74,635  
Disclosure personnel expenses
               
    06/30/2024     06/30/2023  
Wages, salaries and similar     6,071       5,374  
Social security contributions payable by Codere Online     841       586  
Other social contributions     2,524       2,834  
Total     9,436       8,794  
Disclosure of depreciation and amortization
               
    06/30/2024     06/30/2023  
Depreciation of property, plant and equipment     65       47  
Amortization of intangible assets     6       -  
Amortization of right-of-use assets     27       -  
Total     98       47  
Disclosure of other operating expenses
               
    06/30/2024     06/30/2023  
Gambling taxes     10,174       7,580  
Leases     237       257  
Utilities, repairs and maintenance     550       667  
Professional services and other expenses     32,145       30,186  
Casino license royalties     3,965       3,018  
Marketing expenses     43,874       35,393  
Total     90,945       77,101  
Disclosure of finance income cost
               
    06/30/2024     06/30/2023  
Interest Income/(Expenses)     296       1,136  
Exchange rate impact     (2,300 )     2,844  
Effect of inflation on results     5,916       4,251  
Changes in fair value     (5,754 )     334  
Short term investment gain     895       -  
Others     (10 )     -  
Total     (958 )     8,565  
Disclosure of basic and diluted earnings per share
               
    06/30/2024     06/30/2023  
Net income/(loss) attributable to the equity holders of the Parent (thousand euros)     (252 )     (305 )
Weight average number of shares outstanding:                
Basic     45,467,217       45,467,217  
Diluted     45,467,217       45,467,217  
Basic earnings per share (euros)     (0.006 )     (0.007 )
Diluted earnings per share (euros)     (0.006 )     (0.007 )
v3.24.4
RELATED PARTIES (Tables)
6 Months Ended
Jun. 30, 2024
Related Parties  
Disclosure of transactions related companies
                           
Related Companies   Relation to Codere Online   Finance costs and exchange differences     Operating expenses     Total Costs  
Codere España S.A.   Subsidiary of Codere Group     -       1,896       1,896  
Codere Newco S.A.U.   Parent of Codere Online     -       7,244       7,244  
Codere Apuestas Galicia S.L.   Subsidiary of Codere Group     -       1,230       1,230  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     -       62       62  
Other retail companies   Subsidiary of Codere Group     -       368       368  
Mexico retail companies   Subsidiary of Codere Group     -       1,684       1,684  
Retail Latam   Subsidiary of Codere Group     -       992       992  
Total         -       13,476       13,476  

 

Balance at 06/30/2024

 

    Related companies   Trade
receivables
(Note 9)
   

Current
Borrowings

(Note 11)

   

Trade payables and other current liabilities

(Note 12)

 
Codere Newco S.A.U.   Parent of Codere Online     332       0       2,211  
Codere Operadora de Apuestas S.L.   Subsidiary of Codere Group     0       0       304  
Codere Apuestas España S.L.   Subsidiary of Codere Group     238       1       973  
Other retail companies   Subsidiary of Codere Group     228       586       811  
Other Latam retail companies   Subsidiary of Codere Group     786       4,092       1,797  
Total         1,584       4,680       6,096  
v3.24.4
RISK MANAGEMENT POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
Risk Management Policies  
Schedule of foreign currencies
               
    Current assets     Current liabilities  
ILS     472       589  
COP     5,745       2,194  
MXN     13,683       14,300  
PAB     3,413       2,697  
ARS     1,356       707  
Total     24,669       20,486  

 

12/31/2023

 

    Current assets     Current liabilities  
ILS     665       784  
COP     4,006       2,036  
MXN     11,027       17,090  
PAB     -       2,268  
ARS     1,381       539  
USD     -       -  
Total     17,079       22,717  
v3.24.4
OTHER INFORMATION (Tables)
6 Months Ended
Jun. 30, 2024
Other Information  
Disclosure number of share options
                 
    Share options     Restricted Shares     Deferred payments right  
Total Rights assigned to the beneficiaries     1,040,061       969,635       -  
Fair value of the LTIP in USD     5,362,790       5,216,702       4,251,718  
Weighted average price in USD     5.16       5.38       -  
Options granted during the period     208,012       193,927       39,025  
Options exercised during the period     -       -       -  
Options outstanding as of June 30, 2024     208,012       193,927       39,025  
Exercisable as of June 30, 2024     -       -       -  
Disclosure assumptions considering
       
Forecast share price volatility (annualized)     50.13 %
Plan duration (years)     5.00  
Expected dividend yield     0.00 %
Risk-free interest rate     U.S. Sovereign Bond yield  
v3.24.4
BACKGROUND (Details)
6 Months Ended
Jun. 30, 2024
Codere Online Luxembourg S.A. [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Holding Company
Ownership percentage 100.00%
Location Luxembourg
Codere Online U.S. Corp. [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Supporting Entity
Ownership percentage 100.00%
Location United States
Servicios de Juego Online S.A.U. [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Holding Company
Ownership percentage 100.00%
Location Spain
Codere Online S.A.U. [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity
Ownership percentage 100.00%
Location Spain
Codere Online Colombia SAS [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity [1]
Ownership percentage 100.00% [1]
Location Colombia [1]
Operating Management Services Panama S.A. [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity [1]
Ownership percentage 100.00% [1]
Location Panama [1]
LIFO AenP [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity [1]
Ownership percentage 99.99% [1]
Location Mexico [1]
Codere Online Argentina S A [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity [1]
Ownership percentage 95.00% [1]
Location Argentina [1]
Codere Online Argentina S A Union Temporal [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity [1]
Ownership percentage 97.00% [1]
Location Argentina [1]
Codere Online Operator LTD [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Operating Entity
Ownership percentage 100.00%
Location Malta
Codere Online Management Services LTD [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Supporting Entity
Ownership percentage 100.00%
Location Malta
Codere Israel Marketing Support Services LTD [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Supporting Entity
Ownership percentage 100.00%
Location Israel
Codere (Gibraltar) Marketing Services LTD [Member]  
IfrsStatementLineItems [Line Items]  
Entity Type Supporting Entity
Ownership percentage 100.00%
Location Gibraltar
[1] Please refer to Note 15 for more information about this entity
v3.24.4
BASIS OF PRESENTATION OF THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Details Narrative) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Corporate information and statement of IFRS compliance [abstract]        
Equity € 18,930   € 21,600  
Working capital 15,400   13,100  
Cash flows from operations 300 € 300    
Shareholders' equity 18,930 21,645 21,639 € 24,547
Cash and cash equivalents 40,433 45,400 € 41,278  
Restricted cash € 5,800 € 5,100    
v3.24.4
ACCOUNTING POLICIES (Details)
6 Months Ended
Jun. 30, 2024
Machinery And Equipments [Member] | Minimum [Member]  
IfrsStatementLineItems [Line Items]  
Assets estimated useful life 3 years
Machinery And Equipments [Member] | Maximum [Member]  
IfrsStatementLineItems [Line Items]  
Assets estimated useful life 10 years
Other Fixtures Fittings And Tools [Member] | Minimum [Member]  
IfrsStatementLineItems [Line Items]  
Assets estimated useful life 3 years
Other Fixtures Fittings And Tools [Member] | Maximum [Member]  
IfrsStatementLineItems [Line Items]  
Assets estimated useful life 15 years
v3.24.4
ACCOUNTING POLICIES (Details 1)
6 Months Ended
Jun. 30, 2024
Amendments One [Member]  
IfrsStatementLineItems [Line Items]  
Standards and Amendments, description On 30 May 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:
Annual periods dates January 1, 2026
Amendments Two [Member]  
IfrsStatementLineItems [Line Items]  
Standards and Amendments, description IFRS 18 will replace IAS 1 Presentation of financial statements, introducing new requirements that will help to achieve comparability of the financial performance of similar entities and provide more relevant information and transparency to users. Even though IFRS 18 will not impact the recognition or measurement of items in the financial statements, its impacts on presentation and disclosure are expected to be pervasive, in particular those related to the statement of financial performance and providing management-defined performance measures within the financial statements.
Annual periods dates January 1, 2027
Amendments Three [Member]  
IfrsStatementLineItems [Line Items]  
Standards and Amendments, description Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements.
Annual periods dates January 1, 2027
v3.24.4
SEGMENT INFORMATION (Details) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Revenue € 102,108 € 74,635
Depreciation and amortization (98) (47)
Operating expenses (100,479) (85,942)
Net financial results 958 (8,565)
NET INCOME/(LOSS) BEFORE TAX (671) 2,742
Income tax benefit/(expense) 922 (2,417)
NET INCOME/(LOSS) FOR THE PERIOD 251 325
Attributable to equity holders of the Parent (252) (305)
Spain [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 44,130 35,941
Depreciation and amortization (49) (4)
Personnel expenses (1,222) (846)
Other operating expenses (33,962) (25,762)
Operating expenses (35,233) (26,612)
OPERATING INCOME/(LOSS) 8,897 9,329
Finance income 1,028 291
Finance costs (49) (32)
Net financial results 979 259
NET INCOME/(LOSS) BEFORE TAX 9,876 9,588
Income tax benefit/(expense) 5 (338)
NET INCOME/(LOSS) FOR THE PERIOD 9,881 9,250
Attributable to equity holders of the Parent 9,881 9,250
Attributable to non-controlling interests
Mexico [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 49,187 31,959
Depreciation and amortization (18) (15)
Personnel expenses (778) (791)
Other operating expenses (49,083) (35,547)
Operating expenses (49,879) (36,353)
OPERATING INCOME/(LOSS) (692) (4,394)
Finance income 322 5,973
Finance costs (1,325) (2,068)
Net financial results (1,003) 3,905
NET INCOME/(LOSS) BEFORE TAX (1,694) (489)
Income tax benefit/(expense) 2
NET INCOME/(LOSS) FOR THE PERIOD (1,694) (487)
Attributable to equity holders of the Parent (1,695) (488)
Attributable to non-controlling interests 1
Colombia [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 5,883 4,659
Depreciation and amortization (1) (1)
Personnel expenses (183) (110)
Other operating expenses (5,400) (6,166)
Operating expenses (5,584) (6,277)
OPERATING INCOME/(LOSS) 299 (1,618)
Finance income (23) 171
Finance costs (209) 55
Net financial results (231) 226
NET INCOME/(LOSS) BEFORE TAX 68 (1,392)
Income tax benefit/(expense) 1 108
NET INCOME/(LOSS) FOR THE PERIOD 68 (1,284)
Attributable to equity holders of the Parent 68 (1,284)
Attributable to non-controlling interests
Other Operations [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 2,907 2,076
Depreciation and amortization (3) (3)
Personnel expenses (483) (359)
Other operating expenses (5,381) (5,321)
Operating expenses (5,867) (5,683)
OPERATING INCOME/(LOSS) (2,959) (3,607)
Finance income 1,418 3,090
Finance costs 3,384 (749)
Net financial results 4,802 2,341
NET INCOME/(LOSS) BEFORE TAX 1,842 (1,266)
Income tax benefit/(expense) 4 8
NET INCOME/(LOSS) FOR THE PERIOD 1,847 (1,258)
Attributable to equity holders of the Parent 1,847 (1,197)
Attributable to non-controlling interests (61)
Supporting [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 25,578 20,121
Depreciation and amortization (27) (24)
Personnel expenses (6,770) (6,688)
Other operating expenses (22,697) (24,430)
Operating expenses (29,494) (31,142)
OPERATING INCOME/(LOSS) (3,916) (11,021)
Finance income (3,138) 8,261
Finance costs (2,368) (6,426)
Net financial results (5,507) 1,835
NET INCOME/(LOSS) BEFORE TAX (9,424) (9,186)
Income tax benefit/(expense) (932) 2,637
NET INCOME/(LOSS) FOR THE PERIOD (10,355) (6,549)
Attributable to equity holders of the Parent (10,355) (6,549)
Attributable to non-controlling interests
Eliminations [Member]    
IfrsStatementLineItems [Line Items]    
Revenue (25,577) (20,121)
Depreciation and amortization
Personnel expenses
Other operating expenses 25,578 20,125
Operating expenses 25,578 20,125
OPERATING INCOME/(LOSS) 4
Finance income (5,011) (5,865)
Finance costs 5,013 5,864
Net financial results 2 (1)
NET INCOME/(LOSS) BEFORE TAX 2 3
Income tax benefit/(expense)
NET INCOME/(LOSS) FOR THE PERIOD 2 3
Attributable to equity holders of the Parent 2 (43)
Attributable to non-controlling interests 46
Total Codere Online [Member]    
IfrsStatementLineItems [Line Items]    
Revenue 102,108 74,635
Depreciation and amortization (98) (47)
Personnel expenses (9,436) (8,794)
Other operating expenses (90,945) (77,101)
Operating expenses (100,479) (85,942)
OPERATING INCOME/(LOSS) 1,629 (11,307)
Finance income (5,404) 11,921
Finance costs 4,446 (3,356)
Net financial results (958) 8,565
NET INCOME/(LOSS) BEFORE TAX 671 (2,742)
Income tax benefit/(expense) (922) 2,417
NET INCOME/(LOSS) FOR THE PERIOD (251) (325)
Attributable to equity holders of the Parent (252) (305)
Attributable to non-controlling interests € 1 € (20)
v3.24.4
SEGMENT INFORMATION (Details 1) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]        
Non-current assets € 9,743 € 8,872    
Current assets 62,033 65,280    
Trade receivables and other current assets 2,689 1,445    
Current financial assets 12,291 10,398    
Cash and cash equivalents 40,433 41,278 € 45,400  
Total Assets 71,776 74,152    
EQUITY 18,930 21,639 € 21,645 € 24,547
NON-CURRENT LIABILITIES 6,162 408    
Non-current financial liabilities 6,162 408    
CURRENT LIABILITIES 46,684 52,105    
Lease obligations 487    
Total EQUITY AND LIABILITIES 71,776 74,152    
Spain [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 759 251    
Current assets 61,733 57,153    
Trade receivables and other current assets 13,381 14,666    
Current financial assets 40,134 31,689    
Cash and cash equivalents 8,218 10,798    
Total Assets 62,492 57,404    
EQUITY 42,878 32,959    
NON-CURRENT LIABILITIES    
Non-current financial liabilities      
CURRENT LIABILITIES 19,614 24,445    
Lease obligations 396      
Borrowings 2,177 2,247    
Trade payables and other current liabilities 17,041 22,198    
Total EQUITY AND LIABILITIES 62,492 57,404    
Mexico [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 40 59    
Current assets 13,683 11,026    
Trade receivables and other current assets 1,492 1,537    
Current financial assets 3,706 2,743    
Cash and cash equivalents 8,485 6,746    
Total Assets 13,723 11,086    
EQUITY (19,100) (18,372)    
NON-CURRENT LIABILITIES    
Non-current financial liabilities      
CURRENT LIABILITIES 32,824 29,458    
Lease obligations      
Borrowings 2,708 3,288    
Trade payables and other current liabilities 30,116 26,170    
Total EQUITY AND LIABILITIES 13,724 11,086    
Colombia [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 9 8    
Current assets 5,746 4,006    
Trade receivables and other current assets 437 656    
Current financial assets 1,861 1,565    
Cash and cash equivalents 3,448 1,785    
Total Assets 5,755 4,014    
EQUITY (1,167) (558)    
NON-CURRENT LIABILITIES    
Non-current financial liabilities      
CURRENT LIABILITIES 6,922 4,572    
Lease obligations      
Borrowings 2,064 1,490    
Trade payables and other current liabilities 4,858 3,082    
Total EQUITY AND LIABILITIES 5,755 4,014    
Other Operations [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 48 43    
Current assets 5,148 4,472    
Trade receivables and other current assets 878 1,552    
Current financial assets 766 920    
Cash and cash equivalents 3,504 2,000    
Total Assets 5,196 4,515    
EQUITY (12,087) (9,014)    
NON-CURRENT LIABILITIES    
Non-current financial liabilities      
CURRENT LIABILITIES 17,282 13,529    
Lease obligations      
Borrowings 11,742 9,108    
Trade payables and other current liabilities 5,540 4,421    
Total EQUITY AND LIABILITIES 5,195 4,515    
Supporting [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 128,989 127,692    
Current assets 179,266 164,280    
Trade receivables and other current assets 62,394 55,897    
Current financial assets 100,064 88,403    
Cash and cash equivalents 16,808 19,980    
Total Assets 308,255 291,971    
EQUITY 128,774 136,074    
NON-CURRENT LIABILITIES 6,162 408    
Non-current financial liabilities 6,162      
CURRENT LIABILITIES 173,319 155,489    
Lease obligations 91      
Borrowings 146,316 135,140    
Trade payables and other current liabilities 26,912 20,350    
Total EQUITY AND LIABILITIES 308,255 291,971    
Eliminations [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets (120,102) (119,180)    
Current assets (203,543) (175,658)    
Trade receivables and other current assets (69,273) (60,704)    
Current financial assets (134,240) (114,923)    
Cash and cash equivalents (30) (31)    
Total Assets (323,645) (294,838)    
EQUITY (120,368) (119,449)    
NON-CURRENT LIABILITIES    
Non-current financial liabilities      
CURRENT LIABILITIES (203,277) (175,388)    
Lease obligations      
Borrowings (160,327) (146,168)    
Trade payables and other current liabilities (42,950) (29,220)    
Total EQUITY AND LIABILITIES (323,645) (294,838)    
Total Codere Online [Member]        
IfrsStatementLineItems [Line Items]        
Non-current assets 9,743 8,872    
Current assets 62,033 65,280    
Trade receivables and other current assets 9,309 13,604    
Current financial assets 12,291 10,398    
Cash and cash equivalents 40,433 41,278    
Total Assets 71,776 74,152    
EQUITY 18,930 21,639    
NON-CURRENT LIABILITIES 6,162 408    
Non-current financial liabilities 6,162      
CURRENT LIABILITIES 46,684 52,105    
Lease obligations 487      
Borrowings 4,680 5,105    
Trade payables and other current liabilities 41,517 47,000    
Total EQUITY AND LIABILITIES € 71,776 € 74,152    
v3.24.4
INTANGIBLE ASSETS (Details) - EUR (€)
€ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
IfrsStatementLineItems [Line Items]      
Intangible assets, beginning € 10    
Intangible assets, ending 4   € 10
Accumulated amortization, beginning 10 € 10 10
Additions (6)  
Derecognitions  
Accumulated amortization, ending 4   10
Software [Member]      
IfrsStatementLineItems [Line Items]      
Intangible assets, beginning 4,409 4,409 4,409
Additions  
Derecognitions  
Intangible assets, ending 4,409 4,409 4,409
Accumulated amortization, beginning (4,399) (4,399) (4,399)
Additions (6)  
Derecognitions  
Accumulated amortization, ending (4,405)   (4,399)
Total Cost [Member]      
IfrsStatementLineItems [Line Items]      
Intangible assets, beginning 4,409 4,409 4,409
Additions  
Derecognitions  
Intangible assets, ending 4,409 4,409 4,409
Total Amortization [Member]      
IfrsStatementLineItems [Line Items]      
Accumulated amortization, beginning (4,399) (4,399) (4,399)
Additions (6)  
Derecognitions  
Accumulated amortization, ending (4,405)   (4,399)
Service Concession Arrangement [Member]      
IfrsStatementLineItems [Line Items]      
Accumulated amortization, beginning
Additions    
Derecognitions    
Accumulated amortization, ending    
v3.24.4
INTANGIBLE ASSETS (Details 1) - EUR (€)
€ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Intangible assets gross cost € 4,409 € 4,409
Intangible asset accumulated amortization (4,405) (4,399)
Intangible assets € 4 € 10
Software [Member]    
IfrsStatementLineItems [Line Items]    
Intangible assets Useful life 4 years 4 years
Intangible assets accumulated amortization Straight line Straight line
Intangible assets gross cost € 4,409 € 4,409
Intangible asset accumulated amortization (4,405) (4,399)
Intangible assets Impairment losses
Intangible assets € 4 € 10
v3.24.4
PROPERTY, PLANT AND EQUIPMENT (Details) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Property plant and equipment, beginning € 333  
Additions 860  
Derecognitions (373)  
Property plant and equipment, ending 443  
Accumulated depriciation Property plant and equipment, beginning (315) € (204)
Accumulated depriciation Property plant and equipment Additions (65) (111)
Property plant and equipment Carrying amount Derecognitions
Accumulated depriciation Property plant and equipment, ending (380) (315)
Property plant and equipment Carrying amount, beginning 333 200
Property plant and equipment Carrying amount Additions 110 133
Property plant and equipment Carrying amount, ending 443 333
Machinery And Equipments [Member]    
IfrsStatementLineItems [Line Items]    
Property plant and equipment, beginning 638 394
Additions 168 244
Derecognitions
Property plant and equipment, ending 806 638
Accumulated depriciation Property plant and equipment, beginning (311) (200)
Accumulated depriciation Property plant and equipment Additions (54) (111)
Property plant and equipment Carrying amount Derecognitions
Accumulated depriciation Property plant and equipment, ending (365) (311)
Other Fixtures Fittings And Tools [Member]    
IfrsStatementLineItems [Line Items]    
Property plant and equipment, beginning 10 10
Additions 7
Derecognitions
Property plant and equipment, ending 17 10
Accumulated depriciation Property plant and equipment, beginning (4) (4)
Accumulated depriciation Property plant and equipment Additions (11)
Property plant and equipment Carrying amount Derecognitions
Accumulated depriciation Property plant and equipment, ending (15) (4)
Total Property Plant And Equipment [Member]    
IfrsStatementLineItems [Line Items]    
Property plant and equipment, beginning 648 404
Additions 175 244
Derecognitions
Property plant and equipment, ending € 823 € 648
v3.24.4
RIGHT OF USE ASSETS (Details)
€ in Thousands
6 Months Ended
Jun. 30, 2024
EUR (€)
IfrsStatementLineItems [Line Items]  
Right of use assets
Right of use assets 477
Accumulated depreciation
Accumulated depreciation Additions 477
Accumulated depreciation Derecognitions
Accumulated depreciation 477
Right Of Use Asset [Member]  
IfrsStatementLineItems [Line Items]  
Right of use assets
Additions 504
Derecognitions
Right of use assets 504
Accumulated depreciation
Accumulated depreciation Additions (27)
Accumulated depreciation Derecognitions
Accumulated depreciation (27)
Total Right Of Use Asset [Member]  
IfrsStatementLineItems [Line Items]  
Right of use assets
Additions 504
Derecognitions
Right of use assets 504
Accumulated depreciation
Accumulated depreciation Derecognitions
Accumulated depreciation € (27)
v3.24.4
FINANCIAL ASSETS (Details) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
IfrsStatementLineItems [Line Items]      
Current financial assets: € 12,291 € 10,398  
Trade receivables and other current assets (Note 9) 2,689 1,445  
Cash and cash equivalents 40,433 41,278 € 45,400
Amortized Cost Debt Instruments [Member]      
IfrsStatementLineItems [Line Items]      
Current financial assets: 62,033 65,280  
Trade receivables and other current assets (Note 9) 9,309 13,604  
Current financial assets 12,291 10,398  
Cash and cash equivalents 40,433 41,278  
Carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Current financial assets: 62,033 65,280  
Trade receivables and other current assets (Note 9) 9,309 13,604  
Current financial assets 12,291 10,398  
Cash and cash equivalents 40,433 41,278  
Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Current financial assets: 62,033 65,280  
Trade receivables and other current assets (Note 9) 9,309 13,604  
Current financial assets 12,291 10,398  
Cash and cash equivalents € 40,433 € 41,278  
v3.24.4
FINANCIAL ASSETS (Details Narrative) - EUR (€)
€ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Financial Assets    
Cash and cash equivalents, description where regulation obliges us to maintain a cash reserve equal to the amount that the customer has in his or her online wallet.  
Cash and cash equivalents € 5,769 € 5,150
Trade receivables and other current assets 2,689 1,445
Current financial assets 11,414 9,905
Current financial assets from related parties 1,584 8,147
Credit losses on current financial assets € 138 € 138
v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS (Details) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade receivables:    
Other receivables from the Codere Group companies (Note 15) € 1,584 € 8,147
Impairment of trade receivables (99) (99)
Other current assets:    
Current tax asset (VAT) 6,526 5,169
Prepayments 1,463 414
Other receivables (166) (27)
Total € 9,309 € 13,604
v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS (Details 1) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Total € 9,309 € 13,604
E U R [Member]    
IfrsStatementLineItems [Line Items]    
Total 6,480 9,845
ILS [Member]    
IfrsStatementLineItems [Line Items]    
Total 212 219
ARS [Member]    
IfrsStatementLineItems [Line Items]    
Total 351 633
USD [Member]    
IfrsStatementLineItems [Line Items]    
Total 338 712
MXN [Member]    
IfrsStatementLineItems [Line Items]    
Total 1,492 1,537
COP [Member]    
IfrsStatementLineItems [Line Items]    
Total € 436 € 656
v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS (Details 2) - EUR (€)
€ in Thousands
6 Months Ended 24 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Trade Receivables And Other Current Assets    
Allowance For impairment of accounts receivable, beginning € 99 € 99
Allowance For impairment of accounts receivable Additions
Allowance For impairment of accounts receivable reversal
Allowance For impairment of accounts receivable, ending € 99 € 99
v3.24.4
TRADE RECEIVABLES AND OTHER CURRENT ASSETS (Details Narrative) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade Receivables And Other Current Assets    
Trade receivable € 786 € 1,342
v3.24.4
EQUITY (Details Narrative) - EUR (€)
€ in Thousands
Jun. 30, 2024
Jan. 04, 2024
Jun. 30, 2023
Mar. 29, 2023
Jan. 24, 2023
Dec. 31, 2021
Equity            
Share capital           € 45,121,956
Divided shares           45,121,956
New shares issued   193,275   76,280 99,664  
Other reserves € 1,196   € 1,575      
v3.24.4
BORROWINGS AND NON-CURRENT FINANCIAL LIABILITIES (Details) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Other borrowings € 4,680 € 5,105
Amortized Cost [Member]    
IfrsStatementLineItems [Line Items]    
Current financial liabilities 4,680 5,105
Other borrowings 4,680 5,105
Current financial liabilities related parties 4,680 5,105
Carrying Amounts [Member]    
IfrsStatementLineItems [Line Items]    
Current financial liabilities 4,680 5,105
Other borrowings 4,680 5,105
Current financial liabilities related parties 4,680 5,105
Fair Value [Member]    
IfrsStatementLineItems [Line Items]    
Current financial liabilities 4,680 5,105
Other borrowings 4,680 5,105
Current financial liabilities related parties € 4,680 € 5,105
v3.24.4
BORROWINGS AND NON-CURRENT FINANCIAL LIABILITIES (Details 1) - EUR (€)
€ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Financial liabilities at beginning € 5,105 € 4,243
Drawdown of related party debt
Related party non- cash payable (425) 862
Foreign exchange movement
Changes in fair value
Financial liabilities at ending 4,680 5,105
Lease liabilities  
Additions 860  
Derecognitions (373)  
Lease liabilities 487
Other Borrowings [Member]    
IfrsStatementLineItems [Line Items]    
Financial liabilities at beginning 5,105 4,243
Drawdown of related party debt
Related party non- cash payable (425) 862
Foreign exchange movement
Changes in fair value
Financial liabilities at ending 4,680 5,105
Lease liabilities [member]    
IfrsStatementLineItems [Line Items]    
Lease liabilities  
Additions 860  
Derecognitions (373)  
Lease liabilities € 487
v3.24.4
BORROWINGS, LEASE LIABILITIES AND NON-CURRENT FINANCIAL LIABILITIES (Details Narrative) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Warrants   6,435,000
Private warrants   185,000
Public warrants   6,250,000
Warrant liabilities € 6,162 € 408
Codere Group [Member]    
IfrsStatementLineItems [Line Items]    
Short-term loans € 4,680 € 5,105
v3.24.4
TRADE PAYABLES AND OTHER CURRENT LIABILITIES (Details) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade Payables And Other Current Liabilities    
Trade payables € 27,378 € 31,812
Customer online wallets 7,987 7,582
Other current liabilities 5,623 6,856
Accruals 529 750
Total 41,517 47,000
Trade payables related parties € 6,096 € 9,670
v3.24.4
TRADE PAYABLES AND OTHER CURRENT LIABILITIES (Details 1) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade Payables And Other Current Liabilities    
Accrued salaries € 596 € 1,372
Current tax liabilities 4,810 5,478
Others 217 6
Total € 5,623 € 6,856
v3.24.4
INCOME TAX (Details) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Tax    
Current income tax expense € (1,212) € 1,611
Deferred income tax expense relating to origination and reversal of temporary differences 290 806
Income tax expense recognised in statement of profit or loss € (922) € 2,417
v3.24.4
INCOME TAX (Details 1) - EUR (€)
€ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Income Tax    
Deferred tax asset € 8,819 € 1,050
Deferred tax liability
v3.24.4
INCOME TAX (Details 2)
€ in Thousands
Jun. 30, 2024
EUR (€)
SEJO [Member]  
IfrsStatementLineItems [Line Items]  
Previous
2021 10,907
2022 4,263
2023 9,216
Six months ended 06/30/2024
Total 24,386
Codere Online S.A.U. (Spain) [Member]  
IfrsStatementLineItems [Line Items]  
Previous 1,923
2021
2022
2023
Six months ended 06/30/2024
Total 1,923
LIFO AenP (Mexico) [Member]  
IfrsStatementLineItems [Line Items]  
Previous
2021 360
2022 23,661
2023 5,574
Six months ended 06/30/2024
Total 29,595
Codere Online Colombia [Member]  
IfrsStatementLineItems [Line Items]  
Previous
2021 1,336
2022 4,998
2023 1,710
Six months ended 06/30/2024
Total 8,044
Codere Online U.S. Corp. [Member]  
IfrsStatementLineItems [Line Items]  
Previous
2021 6,707
2022 46
2023
Six months ended 06/30/2024
Total 6,752
Codere Online Luxembourg [Member]  
IfrsStatementLineItems [Line Items]  
Previous
2021 3,826
2022 239,237
2023
Six months ended 06/30/2024
Total € 243,063
v3.24.4
REVENUE AND EXPENSES (Details) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Total € 102,108 € 74,635
Online Sports Betting [Member]    
IfrsStatementLineItems [Line Items]    
Total 44,359 36,296
Online Casino Wagering [Member]    
IfrsStatementLineItems [Line Items]    
Total 57,709 38,339
Others [Member]    
IfrsStatementLineItems [Line Items]    
Total € 40
v3.24.4
REVENUE AND EXPENSES (Details 1) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Total € 102,108 € 74,635
Spain [Member]    
IfrsStatementLineItems [Line Items]    
Total 44,130 35,941
Mexico [Member]    
IfrsStatementLineItems [Line Items]    
Total 49,187 31,959
Colombia [Member]    
IfrsStatementLineItems [Line Items]    
Total 5,883 4,659
Argentina [Member]    
IfrsStatementLineItems [Line Items]    
Total 1,475
Panama [Member]    
IfrsStatementLineItems [Line Items]    
Total 1,270
Others [Member]    
IfrsStatementLineItems [Line Items]    
Total € 1,432 € 806
v3.24.4
REVENUE AND EXPENSES (Details 2) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Wages, salaries and similar € 6,071 € 5,374
Social security contributions payable by Codere Online 841 586
Other social contributions 2,524 2,834
Total € 9,436 € 8,794
v3.24.4
REVENUE AND EXPENSES (Details 3) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Depreciation of property, plant and equipment € 65 € 47
Amortization of intangible assets 6
Amortization of right-of-use assets 27
Total € 98 € 47
v3.24.4
REVENUE AND EXPENSES (Details 4) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Gambling taxes € 10,174 € 7,580
Leases 237 257
Utilities, repairs and maintenance 550 667
Professional services and other expenses 32,145 30,186
Casino license royalties 3,965 3,018
Marketing expenses 43,874 35,393
Total € 90,945 € 77,101
v3.24.4
REVENUE AND EXPENSES (Details 5) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Interest Income/(Expenses) € 296 € 1,136
Exchange rate impact (2,300) 2,844
Effect of inflation on results 5,916 4,251
Changes in fair value (5,754) 334
Short term investment gain 895
Others (10)
Total € (958) € 8,565
v3.24.4
REVENUE AND EXPENSES (Details 6) - EUR (€)
€ / shares in Units, € in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Net income/(loss) attributable to the equity holders of the Parent (thousand euros) € (252) € (305)
Weight average number of shares outstanding:    
Basic 45,467,217 45,467,217
Diluted 45,467,217 45,467,217
Basic earnings per share (euros) € (0.006) € (0.007)
Diluted earnings per share (euros) € (0.006) € (0.007)
v3.24.4
REVENUE AND EXPENSES (Details Narrative) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Notes and other explanatory information [abstract]    
Finance income € 958  
Change in fair value of the warrants as finance income € 5,754 € 334
v3.24.4
RELATED PARTIES (Details) - EUR (€)
€ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 100,479 € 85,942
Total Costs (102,108) € (74,635)
Codere Espana S A [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 1,896  
Total Costs 1,896  
Codere Newco S.A.U. [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 7,244  
Total Costs 7,244  
Trade receivables 332  
Current borrowings 0  
Trade payables and other current liabilities 2,211  
Codere Apuestas Galicia S.L. [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 1,230  
Total Costs 1,230  
Codere Operadora De Apuestas SL [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 62  
Total Costs 62  
Other Retail Companies [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 368  
Total Costs 368  
Trade receivables 228  
Current borrowings 586  
Trade payables and other current liabilities 811  
Mexico Retail Companies [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 1,684  
Total Costs 1,684  
Retail Latam [Member]    
IfrsStatementLineItems [Line Items]    
Finance costs and exchange differences  
Operating expenses 992  
Total Costs 992  
Total [Member]    
IfrsStatementLineItems [Line Items]    
Operating expenses 13,476  
Total Costs 13,476  
Trade receivables 1,584  
Current borrowings 4,680  
Trade payables and other current liabilities 6,096  
Codere Operadora de Apuestas S.L. [Member]    
IfrsStatementLineItems [Line Items]    
Trade receivables 0  
Current borrowings 0  
Trade payables and other current liabilities 304  
CodereApuestaEspana [Member]    
IfrsStatementLineItems [Line Items]    
Trade receivables 238  
Current borrowings 1  
Trade payables and other current liabilities 973  
Latam Retail Companies [Member]    
IfrsStatementLineItems [Line Items]    
Trade receivables 786  
Current borrowings 4,092  
Trade payables and other current liabilities € 1,797  
v3.24.4
RISK MANAGEMENT POLICIES (Details) - EUR (€)
€ in Thousands
Jun. 30, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Current assets   € 17,079
Current liabilities   22,717
ILS [Member]    
IfrsStatementLineItems [Line Items]    
Current assets € 472 665
Current liabilities 589 784
COP [Member]    
IfrsStatementLineItems [Line Items]    
Current assets 5,745 4,006
Current liabilities 2,194 2,036
MXN [Member]    
IfrsStatementLineItems [Line Items]    
Current assets 13,683 11,027
Current liabilities 14,300 17,090
P A B [Member]    
IfrsStatementLineItems [Line Items]    
Current assets 3,413
Current liabilities 2,697 2,268
ARS [Member]    
IfrsStatementLineItems [Line Items]    
Current assets 1,356 1,381
Current liabilities 707 539
Total [Member]    
IfrsStatementLineItems [Line Items]    
Current assets 24,669  
Current liabilities € 20,486  
USD [Member]    
IfrsStatementLineItems [Line Items]    
Current assets  
Current liabilities  
v3.24.4
COMMITMENTS AND CONTINGENCIES (Details Narrative)
€ in Thousands
Sep. 03, 2024
EUR (€)
Commitments And Contingencies  
Setting bail € 623,560
v3.24.4
OTHER INFORMATION (Details)
€ / shares in Units, € in Thousands, shares in Thousands
6 Months Ended
Jun. 30, 2024
EUR (€)
€ / shares
shares
Share options [member]  
IfrsStatementLineItems [Line Items]  
Total Rights assigned to the beneficiaries 1,040,061
Fair value of the LTIP in USD | € € 5,362,790
Weighted average price in USD | € / shares € 5.16
Options granted during the period 208,012
Options exercised during the period
Options outstanding 208,012
Exercisable
Restricted Shares [Member]  
IfrsStatementLineItems [Line Items]  
Total Rights assigned to the beneficiaries 969,635
Fair value of the LTIP in USD | € € 5,216,702
Weighted average price in USD | € / shares € 5.38
Options granted during the period 193,927
Options exercised during the period
Options outstanding 193,927
Exercisable
Deferred Payments Right [Member]  
IfrsStatementLineItems [Line Items]  
Total Rights assigned to the beneficiaries
Fair value of the LTIP in USD | € € 4,251,718
Weighted average price in USD | € / shares
Options granted during the period 39,025
Options exercised during the period
Options outstanding 39,025
Exercisable
v3.24.4
OTHER INFORMATION (Details 1)
6 Months Ended
Jun. 30, 2024
Other Information  
Forecast share price volatility (annualized) 50.13%
Plan duration (years) 5 years
Expected dividend yield 0.00%
Risk-free interest rate U.S. Sovereign Bond yield
v3.24.4
OTHER INFORMATION (Details Narrative)
€ in Thousands
6 Months Ended
Jun. 30, 2024
EUR (€)
Other Information  
Volatility calculated considering 5 years
General vesting period 5 years
Vesting percentage per year 20.00%
Income (Loss) as personnel expenses € 1,196
v3.24.4
EVENTS AFTER THE REPORTING DATE (Details Narrative)
€ in Thousands
Oct. 15, 2024
EUR (€)
Notes and other explanatory information [abstract]  
Cash € 60,000
Debt € 190,000

Codere Online Luxembourg (NASDAQ:CDROW)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Codere Online Luxembourg Charts.
Codere Online Luxembourg (NASDAQ:CDROW)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Codere Online Luxembourg Charts.