false
0001022652
1
0
11972000
106824000
P2Y
0
0
2
106824000
161898000
P5D
P3Y
106824000
161898000
788
P10Y
P3Y
P4Y
P3Y
P4Y
2
P4Y
P4Y
0001022652
2024-01-01
2024-09-30
0001022652
2024-09-30
0001022652
2023-12-31
0001022652
us-gaap:SeriesEPreferredStockMember
2024-09-30
0001022652
us-gaap:SeriesEPreferredStockMember
2023-12-31
0001022652
2024-07-01
2024-09-30
0001022652
2023-07-01
2023-09-30
0001022652
2023-01-01
2023-09-30
0001022652
INSG:MobileSolutionsMember
2024-07-01
2024-09-30
0001022652
INSG:MobileSolutionsMember
2023-07-01
2023-09-30
0001022652
INSG:MobileSolutionsMember
2024-01-01
2024-09-30
0001022652
INSG:MobileSolutionsMember
2023-01-01
2023-09-30
0001022652
INSG:FixedWirelessAccessSolutionsMember
2024-07-01
2024-09-30
0001022652
INSG:FixedWirelessAccessSolutionsMember
2023-07-01
2023-09-30
0001022652
INSG:FixedWirelessAccessSolutionsMember
2024-01-01
2024-09-30
0001022652
INSG:FixedWirelessAccessSolutionsMember
2023-01-01
2023-09-30
0001022652
us-gaap:ProductMember
2024-07-01
2024-09-30
0001022652
us-gaap:ProductMember
2023-07-01
2023-09-30
0001022652
us-gaap:ProductMember
2024-01-01
2024-09-30
0001022652
us-gaap:ProductMember
2023-01-01
2023-09-30
0001022652
INSG:ServicesAndOtherMember
2024-07-01
2024-09-30
0001022652
INSG:ServicesAndOtherMember
2023-07-01
2023-09-30
0001022652
INSG:ServicesAndOtherMember
2024-01-01
2024-09-30
0001022652
INSG:ServicesAndOtherMember
2023-01-01
2023-09-30
0001022652
us-gaap:PreferredStockMember
2023-06-30
0001022652
us-gaap:CommonStockMember
2023-06-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001022652
us-gaap:RetainedEarningsMember
2023-06-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001022652
2023-06-30
0001022652
us-gaap:PreferredStockMember
2024-06-30
0001022652
us-gaap:CommonStockMember
2024-06-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001022652
us-gaap:RetainedEarningsMember
2024-06-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001022652
2024-06-30
0001022652
us-gaap:PreferredStockMember
2022-12-31
0001022652
us-gaap:CommonStockMember
2022-12-31
0001022652
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001022652
us-gaap:RetainedEarningsMember
2022-12-31
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001022652
2022-12-31
0001022652
us-gaap:PreferredStockMember
2023-12-31
0001022652
us-gaap:CommonStockMember
2023-12-31
0001022652
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001022652
us-gaap:RetainedEarningsMember
2023-12-31
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001022652
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0001022652
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001022652
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001022652
us-gaap:PreferredStockMember
2024-07-01
2024-09-30
0001022652
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001022652
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0001022652
us-gaap:PreferredStockMember
2023-01-01
2023-09-30
0001022652
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001022652
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001022652
us-gaap:PreferredStockMember
2024-01-01
2024-09-30
0001022652
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001022652
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-30
0001022652
us-gaap:PreferredStockMember
2023-09-30
0001022652
us-gaap:CommonStockMember
2023-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001022652
us-gaap:RetainedEarningsMember
2023-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001022652
2023-09-30
0001022652
us-gaap:PreferredStockMember
2024-09-30
0001022652
us-gaap:CommonStockMember
2024-09-30
0001022652
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001022652
us-gaap:RetainedEarningsMember
2024-09-30
0001022652
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:InseegoInternationalHoldingsLimitedMember
2024-09-16
0001022652
2024-01-24
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
INSG:HighbridgeCapitalManagementLLCMember
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
INSG:HighbridgeCapitalManagementLLCMember
2024-06-27
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-06-27
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-07-18
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-07-17
2024-07-18
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
INSG:TwoRelatedHoldersMember
2024-08-02
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-08-01
2024-08-02
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-08-02
0001022652
INSG:SouthOceanFundingLLCMember
2024-06-28
0001022652
us-gaap:LineOfCreditMember
INSG:ShortTermLoanAgreementMember
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
us-gaap:SubsequentEventMember
2024-11-06
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
us-gaap:SubsequentEventMember
2024-11-05
2024-11-06
0001022652
INSG:NewSeniorSecuredNotesDue2029Member
us-gaap:SecuredDebtMember
us-gaap:SubsequentEventMember
2024-11-06
0001022652
INSG:NewSeniorSecuredNotesDue2029Member
us-gaap:SubsequentEventMember
2024-11-06
0001022652
us-gaap:LineOfCreditMember
INSG:ShortTermLoanAgreementMember
2024-07-01
2024-09-30
0001022652
us-gaap:LineOfCreditMember
INSG:ShortTermLoanAgreementMember
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
2024-09-30
0001022652
2024-04-01
2024-04-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
us-gaap:ProductMember
2024-07-01
2024-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
us-gaap:ProductMember
2023-07-01
2023-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
us-gaap:ProductMember
2024-01-01
2024-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
us-gaap:ProductMember
2023-01-01
2023-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:ServicesAndOtherMember
2024-07-01
2024-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:ServicesAndOtherMember
2023-07-01
2023-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:ServicesAndOtherMember
2024-01-01
2024-09-30
0001022652
INSG:TelematicsBusinessMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:ServicesAndOtherMember
2023-01-01
2023-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2024-07-01
2024-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2023-07-01
2023-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2024-01-01
2024-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2023-01-01
2023-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2024-09-30
0001022652
us-gaap:DiscontinuedOperationsHeldforsaleMember
INSG:TelematicsBusinessMember
2023-12-31
0001022652
2025-10-01
2024-09-30
0001022652
2027-01-01
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:DerivativeMember
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:DerivativeMember
2023-12-31
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputSharePriceMember
us-gaap:DerivativeMember
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputSharePriceMember
us-gaap:DerivativeMember
2023-12-31
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputCreditSpreadMember
us-gaap:DerivativeMember
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputCreditSpreadMember
us-gaap:DerivativeMember
2023-12-31
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedTermMember
us-gaap:DerivativeMember
2024-01-01
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedTermMember
us-gaap:DerivativeMember
2023-01-01
2023-12-31
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedDividendRateMember
us-gaap:DerivativeMember
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedDividendRateMember
us-gaap:DerivativeMember
2023-12-31
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:DerivativeMember
2024-09-30
0001022652
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:DerivativeMember
2023-12-31
0001022652
us-gaap:RelatedPartyMember
INSG:ParticipationInterestsMember
2024-06-28
0001022652
us-gaap:RelatedPartyMember
INSG:ParticipationInterestsMember
INSG:PhilipBraceMember
2024-06-28
0001022652
us-gaap:RelatedPartyMember
INSG:ParticipationInterestsMember
INSG:NorthSoundVenturesLPMember
2024-06-28
0001022652
INSG:ShortTermLoanAgreementMember
2024-06-28
0001022652
INSG:LoanWarrantsMember
2024-06-28
0001022652
2024-06-28
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-12-31
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-01-01
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-05-24
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-05-23
2024-05-24
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
INSG:HighbridgeCapitalManagementLLCMember
2024-01-01
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2024-07-01
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
srt:AffiliatedEntityMember
2024-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-07-01
2023-09-30
0001022652
INSG:A2025ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-01-01
2023-09-30
0001022652
srt:AffiliatedEntityMember
2024-07-01
2024-09-30
0001022652
srt:AffiliatedEntityMember
2023-07-01
2023-09-30
0001022652
srt:AffiliatedEntityMember
2024-01-01
2024-09-30
0001022652
srt:AffiliatedEntityMember
2023-01-01
2023-09-30
0001022652
2024-12-31
0001022652
us-gaap:RevolvingCreditFacilityMember
2022-08-31
0001022652
us-gaap:RevolvingCreditFacilityMember
2023-05-02
0001022652
us-gaap:RevolvingCreditFacilityMember
2023-05-01
2023-05-02
0001022652
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
2023-05-01
2023-05-02
0001022652
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
2023-05-01
2023-05-02
0001022652
us-gaap:RevolvingCreditFacilityMember
2024-04-17
2024-04-18
0001022652
us-gaap:RevolvingCreditFacilityMember
INSG:SouthOceanFundingLLCAndNorthSoundVenturesLPMember
2024-04-18
0001022652
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-09-30
0001022652
us-gaap:RevolvingCreditFacilityMember
2024-07-01
2024-09-30
0001022652
us-gaap:RevolvingCreditFacilityMember
2023-07-01
2023-09-30
0001022652
us-gaap:RevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001022652
us-gaap:CostOfSalesMember
2024-07-01
2024-09-30
0001022652
us-gaap:CostOfSalesMember
2023-07-01
2023-09-30
0001022652
us-gaap:CostOfSalesMember
2024-01-01
2024-09-30
0001022652
us-gaap:CostOfSalesMember
2023-01-01
2023-09-30
0001022652
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-09-30
0001022652
us-gaap:ResearchAndDevelopmentExpenseMember
2023-07-01
2023-09-30
0001022652
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-30
0001022652
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-09-30
0001022652
us-gaap:SellingAndMarketingExpenseMember
2024-07-01
2024-09-30
0001022652
us-gaap:SellingAndMarketingExpenseMember
2023-07-01
2023-09-30
0001022652
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-09-30
0001022652
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-09-30
0001022652
us-gaap:GeneralAndAdministrativeExpenseMember
2024-07-01
2024-09-30
0001022652
us-gaap:GeneralAndAdministrativeExpenseMember
2023-07-01
2023-09-30
0001022652
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-09-30
0001022652
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-09-30
0001022652
INSG:IncomeFromDiscontinuedOperationsNetOfTaxMember
2024-07-01
2024-09-30
0001022652
INSG:IncomeFromDiscontinuedOperationsNetOfTaxMember
2023-07-01
2023-09-30
0001022652
INSG:IncomeFromDiscontinuedOperationsNetOfTaxMember
2024-01-01
2024-09-30
0001022652
INSG:IncomeFromDiscontinuedOperationsNetOfTaxMember
2023-01-01
2023-09-30
0001022652
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-09-30
0001022652
us-gaap:EmployeeStockOptionMember
srt:MinimumMember
2024-01-01
2024-09-30
0001022652
us-gaap:EmployeeStockOptionMember
srt:MaximumMember
2024-01-01
2024-09-30
0001022652
us-gaap:EmployeeStockOptionMember
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
srt:MinimumMember
2024-01-01
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
srt:MaximumMember
2024-01-01
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0001022652
us-gaap:ConvertibleDebtSecuritiesMember
2024-01-01
2024-09-30
0001022652
us-gaap:ConvertibleDebtSecuritiesMember
2023-01-01
2023-09-30
0001022652
INSG:LoanWarrantsMember
2024-01-01
2024-09-30
0001022652
INSG:LoanWarrantsMember
2023-01-01
2023-09-30
0001022652
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-09-30
0001022652
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-09-30
0001022652
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001022652
us-gaap:EmployeeStockMember
2024-01-01
2024-09-30
0001022652
us-gaap:EmployeeStockMember
2023-01-01
2023-09-30
0001022652
INSG:LoanWarrantsMember
2024-09-30
0001022652
INSG:ATMOfferingMember
INSG:CanaccordGenuityLLCMember
2021-01-31
0001022652
INSG:ATMOfferingMember
INSG:CanaccordGenuityLLCMember
2023-07-01
2023-09-30
0001022652
INSG:ATMOfferingMember
INSG:CanaccordGenuityLLCMember
2023-01-01
2023-09-30
0001022652
INSG:ATMOfferingMember
INSG:CanaccordGenuityLLCMember
2023-09-30
0001022652
us-gaap:SeriesDPreferredStockMember
2024-09-30
0001022652
srt:NorthAmericaMember
2024-07-01
2024-09-30
0001022652
srt:NorthAmericaMember
2023-07-01
2023-09-30
0001022652
srt:NorthAmericaMember
2024-01-01
2024-09-30
0001022652
srt:NorthAmericaMember
2023-01-01
2023-09-30
0001022652
INSG:EuropeIncludingUnitedKingdomMember
2024-07-01
2024-09-30
0001022652
INSG:EuropeIncludingUnitedKingdomMember
2023-07-01
2023-09-30
0001022652
INSG:EuropeIncludingUnitedKingdomMember
2024-01-01
2024-09-30
0001022652
INSG:EuropeIncludingUnitedKingdomMember
2023-01-01
2023-09-30
0001022652
INSG:OtherGeographicRegionsMember
2024-07-01
2024-09-30
0001022652
INSG:OtherGeographicRegionsMember
2023-07-01
2023-09-30
0001022652
INSG:OtherGeographicRegionsMember
2024-01-01
2024-09-30
0001022652
INSG:OtherGeographicRegionsMember
2023-01-01
2023-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2024-07-01
2024-09-30
0001022652
INSG:CustomerTwoMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2024-07-01
2024-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-07-01
2023-09-30
0001022652
INSG:CustomerTwoMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-07-01
2023-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2024-01-01
2024-09-30
0001022652
INSG:CustomerTwoMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2024-01-01
2024-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-09-30
0001022652
INSG:CustomerTwoMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-09-30
0001022652
INSG:CustomerTwoMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-09-30
0001022652
INSG:CustomerThreeMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-09-30
0001022652
INSG:CustomerOneMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2023-01-01
2023-12-31
0001022652
INSG:CustomerTwoMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2023-01-01
2023-12-31
0001022652
us-gaap:SubsequentEventMember
srt:MinimumMember
2024-11-06
0001022652
us-gaap:SubsequentEventMember
srt:MaximumMember
2024-11-06
0001022652
us-gaap:SubsequentEventMember
2024-11-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
INSG:Integer
Table of Contents
As filed with
the Securities and Exchange Commission on December 19, 2024
No. 333-
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________
FORM S-1
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933
__________________________________
INSEEGO CORP.
(Exact name of registrant as specified in its charter)
Delaware |
|
3669 |
|
81-3377646 |
(State or other jurisdiction of
Incorporation or organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(IRS Employer
Identification Number) |
9710 Scranton Road, Suite 200
San Diego, California 92121
(858) 812-3400
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________________________
Steven Gatoff
Chief Financial Officer
9710 Scranton Road, Suite 200
San Diego, California 92121
(858) 812-3400
(Name, address, including zip code, and telephone number, including area code, of agent for service)
__________________________________
Copies of all communications, including communications
sent to agent for service, should be sent to:
Jason Simon, Esq.
Greenberg Traurig, LLP
1750 Tysons Blvd., Suite 1000
McLean, Virginia 22102
(703) 749-1386
__________________________________
Approximate date of commencement of proposed
sale to the public:
From time to time after this registration statement becomes effective
If any of the securities being registered on this
Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the
following box: ☒
If this Form is filed to registered additional securities
for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act
registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 7(a)(2)(B) of the Securities Act ☐
The registrant hereby amends this registration
statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which
specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the
Securities Act or until this registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
The information in this preliminary
prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities
and Exchange Commission is effective. The preliminary prospectus is not an offer to sell these securities and does not constitute the
solicitation of offers to buy these securities in any jurisdiction where the offer or sale is not permitted.
SUBJECT
TO COMPLETION, DATED DECEMBER 19, 2024
INSEEGO
CORP.
UP TO
5,956,241 SHARES OF COMMON STOCK
Pursuant to this prospectus, we are registering,
for potential offer and sale on a resale basis by the stockholders identified herein (the “Registering Stockholders”), an
aggregate of up to 5,956,241 shares of common stock of Inseego Corp., par value $0.001 per share (“Common Stock”), consisting
of (i) up to an aggregate of 2,937,937 shares of Common Stock that were issued to certain of the Registering Stockholders, and up to
an aggregate of 2,468,304 shares of Common Stock that are issuable upon exercise of warrants (the “Exchange Warrants”) that
were issued to certain of the Registered Holders, in each case in connection with the exchange by such Registering Stockholders of the
Company’s 3.25% convertible notes due 2025 previously held by them, and (ii) up to an aggregate of 550,000 shares of Common Stock
that are issuable upon exercise of warrants (the “Loan Warrants” and, together with the Exchange Warrants, the “Warrants”)
that were issued to certain of the Registering Stockholders in connection with a Loan and Security Agreement, dated June 28, 2024 (the
“Short-Term Loan Agreement”), entered into between us and such Registering Stockholders.
We will not receive any of the proceeds from the
sale by the Registering Stockholders of shares of Common Stock. Upon any exercise of the Warrants, however, we will receive the exercise
price of the Warrants, which, if exercised with respect to the 3,018,304 shares of Common Stock offered hereby that underlie the Warrants,
would result in gross proceeds to us of approximately $38.0 million. However, we cannot predict when and in what amounts or if the Warrants
will be exercised and it is possible that the Warrants may expire and never be exercised, in which case we would not receive any cash
proceeds.
The Registering Stockholders may sell or otherwise
dispose of the Common Stock covered by this prospectus in a number of different ways and at varying prices. We provide more information
about how the Registering Stockholders may sell or otherwise dispose of the Common Stock covered by this prospectus in the section entitled
“Plan of Distribution” on page 92. Discounts, concessions, commissions and similar selling expenses
attributable to the sale of Common Stock covered by this prospectus will be borne by the Registering Stockholders. We will pay all expenses
(other than discounts, concessions, commissions and similar selling expenses) relating to the registration of the Common Stock with the
Securities and Exchange Commission (the “SEC”).
You should carefully read this prospectus, and any
applicable prospectus supplement, before you invest in any of our securities.
The shares of Common Stock are listed on the Nasdaq
Stock Market LLC (“Nasdaq”) under the symbol “INSG.” On December 18, 2024, the last sale price of the Common Stock
as reported on the Nasdaq was $11.18 per share.
The shares being registered that may be offered
for resale in this prospectus represent a substantial percentage of the total outstanding shares of our Common Stock as of December 19,
2024. Assuming the issuance of all of the shares being registered for resale pursuant to this prospectus, the shares would represent approximately
39.8% of the outstanding Common Stock as of December 11, 2024. The sale of the shares, or the perception that these sales could occur,
pursuant to this prospectus, could result in a significant decline in the public trading price of our Common Stock.
We are a “smaller reporting company”
as defined under the federal securities laws and, as such, have elected to comply with certain reduced public company reporting requirements
for this prospectus and may elect to do so in future filings. See “Prospectus Summary-Smaller Reporting Company.”
Investing in our securities involves certain
risks, including those that are described in the section titled “Risk Factors” beginning on page 9 of this prospectus.
Neither the Securities and Exchange Commission
(the “SEC”) nor any state securities commission has approved or disapproved of these securities or determined if this prospectus
is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus is ,
2024.
TABLE
OF CONTENTS
You should rely only on the information contained
in this prospectus. No one has been authorized to provide you with information that is different from that contained in this prospectus.
This prospectus is dated as of the date set forth on the cover hereof. You should not assume that the information contained in this prospectus
is accurate as of any date other than that date.
ABOUT
THIS PROSPECTUS
This prospectus relates to the resale by the Registering
Stockholders identified in this prospectus under the caption “Registering Stockholders,” from time to time, of up to an aggregate
of 5,956,241 shares of Common Stock. We are not selling any shares of Common Stock under this prospectus, and we will not receive any
proceeds from the sale of shares of Common Stock offered hereby by the Registering Stockholders, although we may receive cash from the
exercise of the Warrants.
You should rely only on the information provided
in this prospectus. We have not authorized anyone to provide you with any other information, and we take no responsibility for, and can
provide no assurances as to the reliability of, any other information that others may give you. The information contained in this prospectus
speaks only as of the date set forth on the cover page and may not reflect subsequent changes in our business, financial condition, results
of operations and prospects.
We are not, and the Registering Stockholders
are not, making offers to sell these securities in any jurisdiction in which an offer or solicitation is not authorized or permitted or
in which the person making such offer or solicitation is not qualified to do so or to any person to whom it is unlawful to make such an
offer or solicitation. You should read this prospectus in its entirety before making an investment decision. You should also read and
consider the information in the documents to which we have referred you in the sections entitled “Where You Can Find More Information.”
Sources
of Industry and Market Data
Where information has been sourced from a third
party, the source of such information has been identified. Unless otherwise indicated, the information contained in this prospectus on
the market environment, market developments, growth rates, market trends and competition in the markets in which we operate is taken
from publicly available sources, including third-party sources, or reflects our estimates that are principally based on information from
publicly available sources.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this prospectus may constitute
“forward-looking statements” for purposes of the federal securities laws. These forward-looking statements include, but are
not limited to, statements regarding our plans, strategies and prospects, both business and financial. The words “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intends,”
“may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,”
“should,” “will,” “would” and similar expressions may identify forward-looking statements, but the
absence of these words does not mean that a statement is not forward-looking
Forward-looking statements in this prospectus are
based on information available as of the date of this prospectus, and current expectations, forecasts and assumptions, and involve a number
of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as
of any subsequent date, and we undertake no obligations to update forward-looking statements to reflect events or circumstances after
the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable
securities laws.
As a result of a number of known and unknown risks
and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking
statements. Some factors that could cause actual results to differ include:
| · | our dependence on a small number of customers for a substantial portion of our revenues; |
| · | our ability to compete in the market for wireless broadband data access products and wireless modem products; |
| · | our ability to successfully develop and introduce new products and services; |
| · | the pace of 5G wireless network rollouts and their adoption by customers; |
| · | our dependence on wireless telecommunication operators delivering acceptable wireless services |
| · | our ability to meet the price and performance standards of the evolving 5G New Radio (“5G NR”) products and technologies; |
| · | our ability to develop sales channels and to onboard channel partners; |
| · | our relationships with and the performance of our channel partners; |
| · | our ability to introduce and sell new products that comply with current and evolving industry standards and government regulations; |
| · | our ability to develop and maintain strategic relationships to expand into new markets; |
| · | our ability to properly manage the growth of our business to avoid significant strains on our management and operations and disruptions
to our business; |
| · | our reliance on third parties to manufacture our products; |
| · | our contract manufacturers’ ability to secure necessary supply to build our devices; |
| · | increases in costs, disruption of supply and/or the shortage of semiconductors or other key components of our products; |
| · | our ability to accurately forecast customer demand and order the manufacture and timely delivery of sufficient product quantities; |
| · | our reliance on sole source suppliers for some products and devices used in our solutions; |
| · | our ability to be cost competitive while meeting time-to-market requirements for our customers; |
| · | our ability to meet the product performance needs of our customers in mobile broadband and fixed wireless access markets; |
| · | our ability to make successful investments in research and development; |
| · | the outcome of any pending or future litigation, including intellectual property litigation; |
| · | infringement claims with respect to intellectual property contained in our solutions; |
| · | our continued ability to license necessary third-party technology for the development and sale of our solutions; |
| · | the introduction of new products that could contain errors or defects; |
| · | our ability to make payments on or to refinance our indebtedness; |
| · | our ability to hire, retain and manage qualified personnel to maintain and expand our business. |
| · | our ability to mitigate the impact of tariffs or other government-imposed sanctions; |
| · | the impact of high rates of inflation and rising interest rates; |
| · | the continuing impact of uncertain global economic conditions on the demand for our products; and |
| · | the impact of geopolitical instability on our business. |
The foregoing factors should not be construed as
exhaustive and should be read together with the other cautionary statements included in this prospectus, including the information under
the heading “Risk Factors” below. If one or more events related to these or other risks or uncertainties materialize, or if
our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate.
SUMMARY
OF THE PROSPECTUS
This summary highlights selected information
from this prospectus and may not contain all of the information that is important to you in making an investment decision. Before investing
in our securities, you should carefully read this entire prospectus, including our financial statements and the related notes included
in this prospectus and the information set forth under the sections titled “Risk Factors” and “Management’s Discussion
and Analysis of Financial Condition and Results of Operations.”
Overview
Inseego Corp. (“Inseego,” the “Company,”
“we” or “us”) is a leader in the design and development of cloud-managed wireless broadband and intelligent edge
solutions. Our 4G and 5G wireless broadband portfolio is comprised of secure and high-performance mobile broadband and fixed wireless
access (“FWA”) solutions with associated cloud solutions for real time WAN visibility, monitoring, automation and control
with centralized orchestration of network functions. These solutions are specifically built for the enterprise and small and medium business
(“SMB”) market segments with a focus on performance, scalability, quality and enterprise grade security. Until recently, we
also sold telematics solutions designed to improve business outcomes for enterprise and SMB market segments (see “Recent Developments”
below). We also provide a wireless subscriber management SaaS solution for carriers to manage their government and complex enterprise
customer subscriptions.
Our 5G products and associated cloud solutions are
designed and developed in the U.S. and are used in mission-critical applications requiring the highest levels of security and zero unscheduled
downtime. These solutions support applications such as business broadband for both mobile and fixed use cases, enterprise networking and
software-defined wide area network (“SD-WAN”) failover management.
Inseego is at the forefront of providing high speed
broadband through state-of-the-art 4G and 5G solutions to keep enterprise and SMB customers seamlessly connected. With multiple first-to-market
innovations through several generations of 4G and 5G technologies, Inseego has been advancing wireless WAN technology and driving industry
transformations for over 30 years. Our products currently operate on all major cellular networks in the US. Our mobile hotspots, sold
under the MiFi® brand, have been sold to millions of end users and provide secure and convenient high-speed broadband access
to the Internet on the go.
Sale of Telematics Business
On November 27, 2024, we completed the previously
announced sale of our telematics business (the “Telematics Business”) pursuant to the Share Purchase Agreement, dated as of
September 16, 2024 (the “Purchase Agreement”) with Light Sabre SPV Limited. Pursuant to the terms of the Purchase Agreement,
Ctrack Holdings (the “Purchaser”), as assignee of Light Sabre SPV Limited, acquired the entire issued share capital of our
Inseego International Holdings Limited subsidiary for $52 million in an all-cash transaction (the “Disposition”). The Purchase
Agreement provides for a closing accounts mechanism, whereby, following closing of the Disposition, the Purchaser will prepare closing
accounts and a closing statement, which, once agreed or deemed agreed, will form the basis of an adjustment to the initial purchase consideration
as a result of changes in closing working capital and net debt. As a result of the Disposition, the Company divested the fleet management
and telematics solutions business of the Company, which has operations in the United Kingdom, Europe, Australia and New Zealand.
Our decision to divest the Telematics Business was
based on a review of the strategic fit of the business with our North American-centric 5G wireless solutions business and our previously
stated goal to continue to significantly de-leverage our capital structure. The sale of the telematics operations further supports our
streamlining of our focus and resources on the strongest growth opportunities around our core product offerings.
Debt Reduction and Restructuring
During 2024, we completed a series of transactions
(the “Exchange Transactions”), as part of our overall capital structure management, pursuant to which we overhauled our capital
structure and reduced our outstanding indebtedness by repurchasing or exchanging, for cash, long-term debt and equity, a significant portion
of our outstanding 3.25% convertible notes due 2025 (the “2025 Convertible Notes”) at a discount. In total, through the date
of this prospectus, we have repurchased or exchanged approximately $147 million, or 91%, of the $162 million of the 2025 Convertible Notes
that were outstanding as of December 31, 2023, significantly reducing our debt level and leaving a remaining balance of approximately
$15 million of the 2025 Convertible Notes outstanding.
On November 6, 2024, we completed the exchange of
$91.5 million of face value of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes (the “Exchanging
Noteholders”) pursuant to separate exchange agreements entered into with each of the Exchanging Noteholders (such agreements, the
“Exchange Agreements”). The consummation of these exchanges implemented the exchanges agreed to pursuant to binding term sheets
(each, an “Exchange Term Sheet”) previously entered into between us and the Exchanging Noteholders, including those entered
into with North Sound Partners and Golden Harbor Ltd. on or about June 28, 2024. On November 6, 2024, we issued to the Exchanging Noteholders
in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of our Common Stock, (ii) approximately
$40.9 million in principal amount of new senior secured notes due in 2029 (the “New Senior Secured Notes”), and (iii) Exchange
Warrants to purchase an aggregate of approximately 2.1 million shares of Common Stock.
Prior to the closing with the Exchanging Noteholders
on November 6, 2024, we had previously completed discounted repurchases of an aggregate of $55.5 million principal amount of the 2025
Convertible Notes during the second and third quarters of 2024 for a combination of cash and equity. In the aggregate, in connection with
all of the transactions to restructure the 2025 Convertible Notes, including the Short-Term Loan Agreement entered into on June 28, 2024,
we issued approximately 2.9 million shares of Common Stock and Warrants to purchase an aggregate of approximately 3.0 million shares of
Common Stock.
As of the date of this prospectus, affiliates of
two of the Exchanging Noteholders, Golden Harbor Ltd. and North Sound Partners, may be deemed to beneficially own more than 5% of our
outstanding Common Stock. James B. Avery, a member of our Board of Directors, currently serves as Senior Managing Director of Tavistock
Group, an affiliate of Golden Harbor Ltd.
New Senior Secured Notes
The New Senior Secured Notes bear interest at 9.0%
per annum, to be paid in cash, in arrears, on a semi-annual basis, and will have a maturity date of May 1, 2029. The documentation of
the New Senior Secured Notes includes a Base Indenture (the “Base Indenture”) and Supplemental Indenture (the “Supplemental
Indenture” and, collectively with the Base Indenture, the “New Senior Secured Notes Indenture”) entered into by us and
certain of our subsidiaries, as guarantors (the “Guarantors”) and a Pledge and Security Agreement (the “Security Agreement”),
pursuant to which the New Senior Secured Notes are secured by a first priority lien on substantially all our assets.
Pursuant to the terms of the New Senior Secured
Notes Indenture, we may redeem all or part of the New Senior Secured Notes at any time prior to May 1, 2029 at a redemption price equal
to 100% of the principal amount of the New Senior Secured Notes to be redeemed plus the present value at such redemption of the sum of
all required interest payments from such redemption date through May 1, 2029, plus accrued and unpaid interest on such New Senior Secured
Note to, but excluding, the redemption date.
If we experience a fundamental change (as
defined in the New Senior Secured Notes Indenture), the holders of the New Senior Secured Notes will have the right to require us to repurchase
the New Senior Secured Notes at a purchase price equal to the greater of (i) the amount that would be paid to redeem the New Senior Secured
Notes as if the date of the repurchase was the redemption date and (ii) 101% of the principal amount thereof, plus accrued and unpaid
interest, if any, to, but excluding, the date of such repurchase.
The New Senior Secured Notes Indenture contains
covenants customary for such senior secured debt, which put certain restrictions on our or the Guarantors’ ability to incur liens,
sell or transfer assets, incur other indebtedness, pay dividends, make investments, enter into transactions with affiliates, make other
distributions or payments on account of any redemption, retirement or purchase of any capital stock or pay certain other indebtedness.
The New Senior Secured Notes Indenture also
provides for customary events of default (subject in certain cases to customary grace and cure periods), which include payment defaults,
a failure to pay certain judgments and certain events of bankruptcy and insolvency. These events of default are subject to a number of
important qualifications, limitations and exceptions that are described in the New Senior Secured Notes Indenture.
Short-Term Loan Agreement
On June 28, 2024, we entered into the Short-Term
Loan Agreement with South Ocean Funding, LLC (“South Ocean”), North Sound Ventures, LP (“North Sound Ventures”)
and Philip Brace, as lenders (the “Lenders”), pursuant to which we borrowed the principal amount of $19.5 million, which amount
was used to partially fund our repurchase of certain of the 2025 Convertible Notes. In connection with the closing of the Disposition
in November 2024, the Company repaid all remaining amounts outstanding under the Short-Term Loan Agreement, including an exit fee equal
to 4.0% of the aggregate principal amount.
Warrants
In connection with entering into the Short-Term
Loan Agreement, we issued to the Lenders the Loan Warrants to purchase an aggregate of 550,000 shares of Common Stock. The Loan Warrants
have an exercise price of $12.12 per share of Common Stock, subject to adjustment for stock splits, reverse stock splits, stock dividends
and similar transactions. The Loan Warrants will expire four years from the date of issuance and are exercisable on a cash basis, and
contain customary registration rights with respect to the shares of Common Stock issuable upon exercise of the Loan Warrants.
As of the date of this prospectus, affiliates
of each of South Ocean and North Sound Ventures may be deemed to beneficially own more than 5% of our outstanding Common Stock, and Philip
Brace is our Executive Chairman. James B. Avery, a member of the Company’s Board of Directors, currently serves as Senior Managing
Director of Tavistock Group, an affiliate of South Ocean.
Registration Rights
In connection with the transactions described
above, we agreed to file the registration statement of which this prospectus forms a part, to register the resale of the shares of Common
Stock issued pursuant to the Exchange Transactions and the shares of Common Stock issuable upon exercise of the Loan Warrants and the
Exchange Warrants.
The shares being offered for resale in this prospectus
represent a substantial percentage of the total outstanding shares of our Common Stock as of December 19, 2024. Assuming the issuance
of all of the shares being registered for resale pursuant to this prospectus, the shares would represent approximately 39.8% of the outstanding
Common Stock as of December 11, 2024. The sale of the shares, or the perception that these sales could occur, pursuant to this prospectus,
could result in a significant decline in the public trading price of our Common Stock.
Summary Risk Factors
Our business is subject to numerous risks and uncertainties,
including those highlighted in the section titled “Risk Factors,” that represent challenges that we face in connection with
the successful implementation of our strategy and the growth of our business. In particular, the following risks, among others, may offset
our competitive strengths or have a negative effect on our business strategy, which could cause a decline in the price of the Common Stock
and result in a loss of all or a portion of your investment:
Risks Related to Our Outstanding Debt
| · | Our debt service requirements are significant, and we may not have sufficient cash flow from our business to pay our substantial debt. |
| · | Our future capital needs are uncertain, and we may need to raise additional funds in the future. We may not be able to raise such
additional funds on acceptable terms or at all. |
| · | We are required to comply with certain financial and other covenants under our Credit Agreement (as defined below) and, if we fail
to meet those covenants or otherwise suffer a default thereunder, our lender may accelerate the payment of such obligations. |
Risks Related to Our Ability to Generate Revenues
| · | We depend upon two customers for a substantial portion of our revenues, and our business would be negatively affected by an adverse
change in our dealings with either of these customers. |
| · | We may not be able to retain and increase sales to our existing customers, which could negatively impact our financial results. |
| · | Loss of, or a significant reduction in business from, one or more significant customers could adversely affect our revenue and profitability. |
| · | The FWA market may take longer to materialize than we expect or, if it does materialize rapidly, we may not be able to meet the development
schedule and other customer demands. |
| · | The marketability of our products may suffer if wireless telecommunications operators do not deliver acceptable wireless services. |
| · | If customers do not adopt our software, we may not be able to monetize these software assets and realize a key part of our growth
and profitability strategy. |
| · | The market for the products and services that we offer is rapidly evolving and highly competitive. We may be unable to compete effectively. |
| · | If we fail to develop and maintain strategic relationships, we may not be able to penetrate new markets. |
| · | If we fail to develop and timely introduce new products and services or enter new markets for our products and services successfully,
we may not achieve our revenue targets, or we may lose key customers or sales and our business could be harmed. |
Risks Related to Developing, Manufacturing and Delivering Our Solutions
| · | We rely on third parties to manufacture and warehouse many of our products, which exposes us to a number of risks and uncertainties
outside our control. |
| · | We depend on sole source suppliers for some components used in our products. The availability and sale of those services would be
harmed if any of these suppliers is not able to meet our demand and alternative suitable products are not available on acceptable terms,
or at all. |
| · | Natural disasters, public health crises, political crises and other catastrophic events or other events outside of our control could
damage our facilities or the facilities of third parties on which we depend, and could impact consumer spending. |
| · | If disruptions in our transportation network occur or our shipping costs substantially increase, we may be unable to sell or timely
deliver our products, and our operating expenses could increase. |
| · | We may be unable to adequately control the costs or maintain adequate supply of components and raw materials associated with our operations. |
| · | If we do not effectively manage our sales channel inventory and product mix, we may incur costs associated with excess inventory,
or lose sales from having too few products. |
| · | Product liability, product replacement or recall costs could adversely affect our business and financial performance. |
| · | We rely on third-party software and other intellectual property to develop and provide our solutions and significant increases in
licensing costs or defects in third-party software could harm our business. |
| · | Our solutions integrate with third-party technologies and if our solutions become incompatible with these technologies, our solutions
would lose functionality and our customer acquisition and retention could be adversely affected. |
| · | Our software may contain undetected errors, defects or other software problems, and if we fail to correct any defect or other software
problems, we could lose customers or incur significant costs, which could result in damage to our reputation or harm to our operating
results. |
| · | Our “over-the-air” transmission of firmware updates could permit a third party to disable our customers’ in-vehicle
devices or introduce malware into our customers’ in-vehicle devices, which could expose us to widespread loss of service and customer
claims. |
Legal and Regulatory Risks
| · | Evolving regulations and changes in applicable laws relating to data privacy may increase our expenditures related to compliance efforts
or otherwise limit the solutions we can offer, which may harm our business and adversely affect our financial condition. |
| · | Enhanced United States fiscal, tax and trade restrictions and executive and legislative actions could adversely affect our business,
financial condition, and results of operations. |
| · | The increasing focus on environmental sustainability and social initiatives could increase our costs, harm our reputation and adversely
impact our financial results. |
| · | An assertion by a third party that we are infringing its intellectual property could subject us to costly and time-consuming litigation
or expensive licenses and our business could be harmed. |
| · | If we are unable to protect our intellectual property and proprietary rights, our competitive position and our business could be harmed. |
Risks Related to International Operations
| · | Due to the global nature of our operations, we are subject to political and economic risks of doing business internationally. |
| · | Weakness or deterioration in global economic conditions or jurisdictions where we have significant foreign operations could have a
material adverse effect on our results of operations and financial condition. |
| · | Weakness or deterioration in global political conditions where we have significant business interests could have a material adverse
effect on our business, results of operations and financial condition. |
| · | Fluctuations in foreign currency exchange rates could adversely affect our results of operations. |
| · | Unionization efforts in certain countries in which we operate could materially increase our costs or limit our flexibility. |
| · | Our international operations may increase our exposure to potential liability under anti-corruption, trade protection, tax and other
laws and regulations. |
| · | A governmental challenge to our transfer pricing policies or practices could impose significant costs on us. |
Risks Related to Business Development Activities
| · | We may acquire companies and businesses, and/or divest assets or businesses. The completion of acquisition or divestiture transactions
could have an adverse effect on our financial condition. |
| · | If our goodwill and acquired intangible assets become impaired, we may be required to record a significant charge to earnings. |
Risks Related to Owning Our Securities
| · | Our share price has been highly volatile in the past and could be highly volatile in the future. |
| · | Our ability to use our net operating loss carryforwards and certain other tax attributes may be limited |
| · | The price of our stock may be vulnerable to manipulation, including through short sales. |
| · | Future issuances of Common Stock upon exercise of the Warrants, or settlements of any conversion obligations with respect to the 2025
Notes, may result in dilution to existing stockholders, lower prevailing market prices for our Common Stock or require a significant cash
outlay. |
| · | Ownership of our Common Stock is concentrated, and as a result, certain stockholders may exercise significant influence over the Company. |
| · | Our outstanding Series E Preferred Stock or future equity offerings could adversely affect the holders of our Common Stock in some
circumstances. |
| · | We do not currently intend to pay dividends on our Common Stock, and, consequently, your ability to achieve a return on your investment
will depend on appreciation, if any, in the price of our Common Stock. |
| · | Our restated certificate of incorporation and restated bylaws and Delaware law could prevent a takeover that stockholders consider
favorable and could also reduce the market price of our stock. |
| · | If financial or industry analysts do not publish research or reports about our business, or if they issue negative or misleading evaluations
of our stock, our stock price and trading volume could decline. |
| · | If we fail to maintain an effective system of internal controls over financial reporting, we may not be able to report our financial
results timely and accurately, which could adversely affect investor confidence in us, and in turn, our results of operations and our
stock price. |
| · | If the accounting estimates we make, and the assumptions on which we rely, in preparing our financial statements prove inaccurate,
our actual results may be adversely affected. |
| · | Changes to the accounting systems or new accounting system implementations may be ineffective or cause delays in our ability to record
transactions and/or provide timely financial results. |
| · | Any changes to existing accounting pronouncements or taxation rules or practices may cause adverse fluctuations in our reported results
of operations or affect how we conduct our business. |
| · | Our quarterly operating results have fluctuated in the past and may fluctuate in the future, which could cause declines or volatility
in the price of our Common Stock. |
General Risk Factors
| · | We may not be able to maintain and expand our business if we are not able to hire, retain and manage additional qualified personnel. |
| | |
| · | Our business may be adversely affected by unfavorable macroeconomic conditions |
| | |
| · | Adverse economic conditions or reduced spending on information technology solutions may adversely impact our revenue and profitability. |
| | |
| · | We may be exposed to risks related to litigation and administrative proceedings
that could materially and adversely affect our business, results of operations and financial condition. |
Corporate Information
We are a Delaware corporation formed in 2016 as
the successor to Novatel Wireless, Inc., a Delaware corporation formed in 1996, resulting from an internal reorganization that was completed
in November 2016. Our principal executive office is located at 9710 Scranton Road, Suite 200, San Diego, CA 92121, and our telephone
number at that location is (858) 812-3400. Our Common Stock trades on The NASDAQ Global Select Market under the trading symbol “INSG.”
Our website address is https://www.inseego.com. Information contained on our website is not a part of this prospectus, and the
inclusion of our website address in this prospectus is an inactive textual reference only.
Smaller Reporting Company
We are a “smaller reporting company”
as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure
obligations, including, among other things, providing only two years of audited financial statements. We will remain a smaller reporting
company until the last day of the fiscal year in which (i) the market value of our common equity held by non-affiliates exceeds
$250 million as of the last business day of the most recently completed second fiscal quarter or (ii) the market value
of our common equity held by non-affiliates exceeds $700 million as of the last business day of the most recently completed
second fiscal quarter and our annual revenue in the most recent fiscal year completed before the last business day of such second
fiscal quarter exceeded $100 million. To the extent we take advantage of such reduced disclosure obligations, it may make comparison
of our financial statements with other public companies difficult or impossible.
THE
OFFERING
The Registering Stockholders identified in this
prospectus are offering on a resale basis a total of 5,956,241 shares of Common Stock, consisting of (i) up to an aggregate of 2,937,937
shares of Common Stock that were issued to certain of the Registering Stockholders, and up to an aggregate of 2,468,304 shares of Common
Stock that are issuable upon exercise of Exchange Warrants that were issued to certain of the Registered Holders, in each case in connection
with the exchange by such Registering Stockholders of the 2025 Convertible Notes previously held by them, and (ii) up to an aggregate
of 550,000 shares of Common Stock that are issuable upon exercise of Loan Warrants that were issued to certain of the Registering Stockholders
in connection with the Short-Term Loan Agreement.
Issuer |
|
Inseego Corp. |
|
|
|
Shares of Common Stock offered by the Registering Stockholders |
|
Up to 5,956,241 shares of Common Stock. |
|
|
|
Common Stock outstanding |
|
14,959,594 shares (as of December 11, 2024). |
|
|
|
Use of proceeds |
|
We will not receive any proceeds from the sale of the shares of Common Stock by the Registering Stockholders. Assuming the subsequent exercise of all of the Warrants for cash, we will receive an aggregate of approximately $38.0 million in gross proceeds from the exercise of the Warrants. However, no assurance can be given that the Warrants will ever be exercised. We intend to use any proceeds received by us from the cash exercise of the Warrants, if any, for working capital, potential future acquisitions of complementary businesses, products, services or technologies, and general corporate purposes. However, we have no current understandings, agreements or commitments for any specific material acquisitions at this time. We will have broad discretion over the use of any proceeds from the exercise of the Warrants. Our ability to continue funding our existing and future operations is not dependent upon receiving cash proceeds from the exercise of any Warrants. See “Use of Proceeds.” |
|
|
|
NASDAQ ticker symbol |
|
“INSG” |
The number of shares of Common Stock outstanding
as of December 11, 2024 excludes the following:
|
· |
251,425
shares of Common Stock issuable upon the exercise of outstanding options under our 2018 Omnibus Incentive Compensation Plan (the “2018
Plan”); |
|
|
|
|
· |
1,112,779
shares of Common Stock issuable upon settlement of restricted stock units granted under the 2018 Plan; |
|
|
|
|
· |
2,578,838
shares of Common Stock reserved for future issuance under the 2018 Plan; |
|
|
|
|
· |
500,000
shares of Common Stock reserved for future issuance under our Amended and Restated 2000 Employee Stock Purchase Plan; |
|
|
|
|
· |
3,018,304
shares of Common Stock issuable upon exercise of outstanding Warrants) at exercise prices ranging from $11.03 to $15.77; and |
|
|
|
|
· |
118,546
shares of Common Stock issuable upon conversion of the outstanding 2025 Convertible Notes, at a conversion price of approximately $126.12
per share. |
RISK
FACTORS
Investing in our securities involves risks. Before
you make a decision to buy our securities, in addition to the risks and uncertainties discussed above under the section titled “Cautionary
Note Regarding Forward-Looking Statements,” you should carefully consider the specific risks set forth herein. If any of these
risks actually occur, it may materially harm our business, financial condition, liquidity and results of operations. As a result, the
market price of our securities could decline, and you could lose all or part of your investment. Additionally, the risks and uncertainties
described in this prospectus are not the only risks and uncertainties that we face. Additional risks and uncertainties not presently known
to us or that we currently believe to be immaterial may become material and adversely affect our business.
RISKS RELATED TO OUR OUTSTANDING DEBT
Our debt service requirements are significant, and we may not
have sufficient cash flow from our business to pay our substantial debt.
The outstanding principal amount of our 2025 Convertible
Notes at September 30, 2024 was $106.8 million. The 2025 Convertible Notes have a maturity date of May 1, 2025. As disclosed
elsewhere in this prospectus, subsequent to September 30, 2024 we completed the additional exchanges of $91.5 million in aggregate
principal amount of the 2025 Convertible Notes for, among other things, approximately $40.9 million in principal amount of New Senior
Secured Notes.
Our ability to make scheduled payments on, or
to refinance our indebtedness, depends on our future performance, which is subject to economic, financial, competitive and other factors
beyond our control. Our business may not generate cash flow from operations in the future sufficient to service our debt and other fixed
charges, fund working capital needs and make necessary capital expenditures. If we are unable to generate such cash flow, we may be required
to adopt one or more alternatives, such as selling assets, refinancing or restructuring debt or obtaining additional equity capital on
terms that may be onerous or dilutive. Our ability to refinance or restructure our indebtedness will depend on the condition of the capital
markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities
on favorable terms, which could result in a default on our debt obligations. Any default under such indebtedness could have a material
adverse effect on our business, results of operations and financial condition.
Our future capital needs are uncertain, and we may need to raise
additional funds in the future. We may not be able to raise such additional funds on acceptable terms or at all.
We may need to raise substantial additional capital
in the future to refinance our indebtedness, fund our operations, develop and commercialize new products and solutions or acquire companies.
If we require additional funds in the future, we may not be able to obtain those funds on acceptable terms, or at all. If we raise additional
funds by issuing equity securities, our stockholders may experience dilution. Debt financing, if available, may involve covenants restricting
our operations or our ability to incur additional debt. Any debt or additional equity financing that we raise may contain terms that are
not favorable to us or our stockholders. In addition, restrictions in our existing debt agreements may limit the amount and/or type of
indebtedness that we are able to incur.
If we do not have, or are not able to obtain,
sufficient funds, we may have to delay development or commercialization of our products and solutions, liquidate some or all of our assets,
or delay, reduce the scope of or eliminate some or all of our sales and marketing expansion programs. Any of these actions could harm
our operating results.
We are required to comply with certain covenants under the terms
of our New Senior Secured Notes and, if we fail to meet those covenants or otherwise suffer a default thereunder, our lenders may accelerate
the payment of such obligations.
The Indenture that sets forth the terms of the
New Senior Secured Notes (the “New Notes Indenture”) contains covenants which put certain restrictions on our ability to incur
liens, sell or transfer assets, incur other indebtedness, pay dividends, make investments, enter into transactions with affiliates, make
other distributions or payments on account of any redemption, retirement or purchase of any capital stock or pay certain other indebtedness.
The restrictions in the New Notes impose operating and financial restrictions on us and may limit our ability to compete effectively,
take advantage of new business opportunities or take other actions that may be in our, or our stockholders’, best interests. Further,
various risks and uncertainties may impact our ability to comply with our obligations under the New Notes Indenture. Our obligations under
the New Senior Secured Notes are secured by a continuing security interest in all property (other than certain excluded collateral) of
the Company and each of the borrower parties.
Our inability to comply with any of the provisions
of the New Notes Indenture could result in a default under the New Notes Indenture. If such a default under the New Notes Indenture occurs,
the lenders may elect to demand payment in full of all or any portion of our obligations under the New Senior Secured Notes and, among
other remedies, foreclose on our assets. The occurrence of any of these events could have a material adverse effect on our business, financial
condition, results of operations and liquidity.
RISKS RELATED TO OUR ABILITY TO GENERATE REVENUES
We depend upon two customers for a substantial portion of our
revenues, and our business would be negatively affected by an adverse change in our dealings with either of these customers.
Sales to Verizon Wireless and T-Mobile collectively
accounted for 59% and 67% of our consolidated net revenues for the years ended December 31, 2023 and 2022, respectively. Revenues from
T-Mobile generated through our wireless subscriber management solution (Inseego Subscribe) makes up a significant portion of our Services
and other revenue. While we have accelerated our engagements with prospective new customers and continue to focus on growing revenue in
other parts of our business, we expect that Verizon Wireless and T-Mobile will continue to account for a substantial portion of our net
revenues, and any impairment of our relationship or reduction in our services with Verizon Wireless or T-Mobile would adversely affect
our business and financial position. Additionally, any change in the forecasted or actual product sell-through of Verizon Wireless or
T-Mobile could have a detrimental impact on our revenue, bottom line and cash position.
We may not be able to retain and increase sales to our existing
customers, which could negatively impact our financial results.
We generally seek to license our software and
enterprise solutions pursuant to customer agreements with multi-year terms and subscriptions. However, our customers have no obligation
to renew these agreements after their initial terms expire. We also actively seek to sell additional solutions to our existing customers.
If our efforts to satisfy our existing customers are not successful, we may not be able to retain them or sell additional functionality
to them and, as a result, our revenue and ability to grow could be adversely affected. Customers may choose not to renew their subscriptions
for many reasons, including the belief that our service is not required for their business needs or is otherwise not cost-effective, a
desire to reduce discretionary spending, or a belief that our competitors’ services provide better value. Additionally, our customers
may not renew for reasons entirely out of our control, such as the dissolution of their business or an economic downturn in their industry.
A significant increase in our churn rate would have an adverse effect on our business, financial condition, and operating results.
A part of our growth strategy is to sell additional
new features and solutions to our existing customers. Our ability to sell new features to customers will depend in significant part on
our ability to anticipate industry evolution, practices and standards and to continue to enhance existing solutions or introduce or acquire
new solutions on a timely basis to keep pace with technological developments both within our industry and in related industries, and to
remain compliant with any regulations mandated by federal agencies or state-mandated or foreign government regulations as they pertain
to our customers. However, we may prove unsuccessful either in developing new features or in expanding the third-party software and products
with which our solutions integrate. In addition, the success of any enhancement or new feature depends on several factors, including the
timely completion, introduction and market acceptance of the enhancement or feature. Any new solutions we develop or acquire might not
be introduced in a timely or cost-effective manner and might not achieve the broad market acceptance necessary to generate significant
revenue. If any of our competitors implement new technologies before we are able to implement them or better anticipate the innovation
and integration opportunities in related industries, those competitors may be able to provide more effective or cheaper solutions than
ours.
Loss of, or a significant reduction in business from, one or
more significant customers could adversely affect our revenue and profitability.
Loss of one or more of our larger customers could
result in a meaningful decrease in revenue and profitability. If we lose one or more large enterprise or government customers, or if we
experience a significant reduction in business from one or more large enterprise or government customers, there is no assurance that we
would be able to replace those customers to generate comparable revenue over a short time period, which could harm our operating results
and profitability.
The FWA market may take longer to materialize than we expect
or, if it does materialize rapidly, we may not be able to meet the development schedule and other customer demands.
The FWA market and its emerging standards is continuing
to develop, and this market may not see as much growth as we expect or this growth may take longer to materialize than we expect which
could delay important commercial network launches. If the market does materialize at a rapid pace, we may have difficulties meeting aggressive
timing expectations of our current customers and getting our products to market on time to meet the demands of our customers. The FWA
market requires us to design routers and antennas that meet certain technical specifications, and we may have difficulties meeting the
market and any further technical specifications and timelines. Additionally, our target customers have no guarantee that the configurations
of their respective target products will be successful or that they can reach the appropriate target client base to provide a positive
return on the research and development investments we are making in the FWA market. While we believe that 5G technology will provide expanded
use cases and opportunities and that we are strategically placed to realize these opportunities, the development of our products and our
portfolio may not prove to be as successful as we expect.
The marketability of our products may suffer if wireless telecommunications
operators do not deliver acceptable wireless services.
The success of our business depends, in part,
on the capacity, affordability, reliability and prevalence of wireless data networks provided by wireless telecommunications operators
and on which our products and solutions operate. Currently, various wireless telecommunications operators sell our products in connection
with the sale of their wireless data services to their customers. Growth in demand for wireless data access may be limited if, for example,
wireless telecommunications operators cease or materially curtail operations, fail to offer services that customers consider valuable
at acceptable prices, fail to maintain sufficient capacity to meet demand for wireless data access, delay the expansion of their wireless
networks and services, fail to offer and maintain reliable wireless network services or fail to market their services effectively.
If customers do not adopt our software, we may not be able to
monetize these software assets and realize a key part of our growth and profitability strategy.
A key part of our business strategy is to increase
customer adoption of our software, including Inseego Connect and SD EDGE. If the markets relating to network software solutions do not
develop as we anticipate, or if we are unable to commercialize, increase market awareness and gain adoption of our software and services
within those markets, revenue from our software may not grow. We have a limited history in commercializing and selling these software
solutions and we continue to build out the capability of our software portfolio. Moreover, the market and competitive landscape for these
solutions is dynamic, and it is difficult to predict important trends, including the potential growth, if any, of this market. If the
market for these software solutions does not evolve in the way we anticipate or if customers do not adopt our software, a part of our
strategy for growth would be adversely affected and our financial results may suffer.
The market for the products and services that we offer is rapidly
evolving and highly competitive. We may be unable to compete effectively.
The market for the products and services that
we offer is rapidly evolving and highly competitive. We expect competition to continue to increase and intensify, especially in the 5G
market. Many of our competitors or potential competitors have significantly greater financial, technical, operational and marketing resources
than we do. These competitors, for example, may be able to respond more rapidly or more effectively than we can to new or emerging technologies,
changes in customer requirements, supplier-related developments, or a shift in the business landscape. They also may devote greater or
more effective resources than we do to the development, manufacture, promotion, sale, and post-sale support of their respective products
and services.
Many of our current and potential competitors
have more extensive customer bases and broader customer, supplier and other industry relationships that they can leverage to establish
competitive dealings with many of our current and potential customers. Some of these companies also have more established and larger customer
support organizations than we do. In addition, these companies may adopt more aggressive pricing policies or offer more attractive terms
to customers than they currently do, or than we are able to do. They may bundle their competitive products with broader product offerings
and may introduce new products, services and enhancements. Current and potential competitors might merge or otherwise establish cooperative
relationships among themselves or with third parties to enhance their products, services or market position. In addition, at any time
any given customer or supplier of ours could elect to enter our then existing line of business and thereafter compete with us, whether
directly or indirectly. As a result, it is possible that new competitors or new or otherwise enhanced relationships among existing competitors
may emerge and rapidly acquire significant market share to the detriment of our business.
Our current competitors include:
| · | Mobile broadband – Companies such as Netgear, Franklin Wireless, TCL and ZTE |
| · | Fixed wireless access – Companies such as Nokia, Cradlepoint, ZTE, Huawei and Cisco |
We expect our competitors to continue to improve
the features and performance of their current products and to introduce new products, services and technologies which, if successful,
could reduce our sales and the market acceptance of our products, generate increased price competition and make our products obsolete.
For our products to remain competitive, we must, among other things, continue to invest significant resources (financial, human and otherwise)
in, among other things, research and development, sales and marketing, and customer support. We cannot be sure that we will have or will
continue to have sufficient resources to make these investments or that we will be able to make the technological advances in the marketplace,
meet changing customer requirements, achieve market acceptance and respond to our competitors’ products.
If we fail to develop and maintain strategic relationships, we
may not be able to penetrate new markets.
A key element of our business strategy is to penetrate
new markets by developing new service offerings through strategic relationships with industry participants, including cellular carriers,
distributors and channel partners. We are currently investing, and plan to continue to invest, significant resources to develop these
relationships. We believe that our success in penetrating new markets for our products will depend, in part, on our ability to develop
and maintain these relationships and to cultivate additional or alternative relationships. There can be no assurance, however, that we
will be able to develop additional strategic relationships, that existing relationships will survive and successfully achieve their purposes
or that the companies with whom we have strategic relationships will not form competing arrangements with others or determine to compete
with us.
If we fail to develop and timely introduce new products and services
or enter new markets for our products and services successfully, we may not achieve our revenue targets, or we may lose key customers
or sales and our business could be harmed.
The development of new products and services can
be difficult, time-consuming and costly. There are inherent risks and uncertainties associated with offering new products and services,
especially when new markets are not fully developed, related technology standards are not mature, or when the laws and regulations regarding
a new product or solution are not mature. Factors outside of our control, such as developing laws and regulations, regulatory orders,
competitive product offerings and changes in commercial and consumer demand for products or services may also materially impact the successful
implementation of new products or services. As we introduce new products or solutions, our current customers may not require or desire
the features of these new offerings and may not purchase them or might purchase them in smaller quantities than we had expected. We may
face similar risks that our products or solutions will not be accepted by customers as we enter new markets for our solutions.
Further, as part of our business, we may enter
into contracts with some customers in which we would agree to develop products or solutions that we would sell to such customers. Our
ability to generate future revenue and operating income under any such contracts would depend upon, among other factors, our ability to
timely and profitably develop products or solutions that can be cost-effectively deployed and that meet required design, technical and
performance specifications.
If we are unable to successfully manage these
risks or meet required delivery specifications or deadlines in connection with one or more of our key contracts, we may lose key customers
or orders and our business could be harmed.
RISKS RELATED TO DEVELOPING, MANUFACTURING AND DELIVERING OUR SOLUTIONS
We rely on third parties to manufacture and warehouse many of
our products, which exposes us to a number of risks and uncertainties outside our control.
We currently outsource the manufacturing of many
of our products to companies including Foxconn, Inventec Appliances Corporation and AsiaTelco Technologies Co. If one of these third-party
manufacturers were to experience delays, disruptions, capacity constraints or quality control problems in its manufacturing operations,
product shipments to our customers could be delayed or rejected or our customers could consequently elect to change product demand or
cancel the underlying subscription or service. These disruptions would negatively impact our revenues, competitive position and reputation.
Further, if we are unable to manage successfully our relationship with a manufacturer, the quality and availability of products used in
our services and solutions may be harmed. None of our third-party manufacturers are obligated to supply us with a specific quantity of
products, except as may be provided in a particular purchase order that we have submitted to, and that has been accepted by, such third-party
manufacturer. Our third-party manufacturers could, under some circumstances, decline to accept new purchase orders from us or otherwise
reduce their business with us. If a manufacturer stopped manufacturing our products for any reason or reduced manufacturing capacity,
we may be unable to replace the lost manufacturing capacity on a timely and comparatively cost-effective basis, which would adversely
impact our operations. In addition, we generally do not enter into long-term contracts with our manufacturers. As a result, we are subject
to price increases due to availability, and subsequent price volatility, in the marketplace of the components and materials needed to
manufacture our products. If a third-party manufacturer were to negatively change the product pricing and other terms under which it agrees
to manufacture for us and we were unable to locate a suitable alternative manufacturer, our manufacturing costs could increase.
Because we outsource the manufacturing of our
products, the cost, quality and availability of third-party manufacturing operations is essential to the successful production and sale
of our products. Our reliance on third-party manufacturers exposes us to a number of risks which are outside our control, including:
| · | unexpected increases in manufacturing costs; |
| · | interruptions in shipments if a third-party manufacturer is unable to complete production in a timely manner; |
| · | inability to control quality of finished products; |
| · | inability to control delivery schedules; |
| · | inability to control production levels and to meet minimum volume commitments to our customers; |
| · | inability to control manufacturing yield; |
| · | inability to maintain adequate manufacturing capacity; and |
| · | inability to secure adequate volumes of acceptable components at suitable prices or in a timely manner. |
Although we promote ethical business practices
and our operations personnel periodically visit and monitor the operations of our manufacturers, we do not control the manufacturers or
their labor and other legal compliance practices. If our current manufacturers, or any other third-party manufacturer which we may use
in the future, violate U.S. or foreign laws or regulations, we may be subjected to extra duties, significant monetary penalties, adverse
publicity, the seizure and forfeiture of products that we are attempting to import or the loss of our import privileges. The effects of
these factors could render the conduct of our business in a particular country undesirable or impractical and have a negative impact on
our operating results.
We depend on sole source suppliers for some components used in
our products. The availability and sale of those services would be harmed if any of these suppliers is not able to meet our demand and
alternative suitable products are not available on acceptable terms, or at all.
Our services use hardware and software from various
third parties, some of which are procured from single suppliers. For example our MiFi mobile hotspots and fixed wireless access devices
rely substantially on chipsets from Qualcomm. From time to time, certain components used in our products or solutions have been in short
supply or their anticipated commercial introduction has been delayed or their availability has been interrupted for reasons outside our
control. If there is a shortage or interruption in the availability to us of any such components and we cannot timely obtain a commercially
and technologically suitable substitute or make sufficient and timely design or other modifications to permit the use of such a substitute
component, we may not be able to timely deliver sufficient quantities of our products or solutions to satisfy our contractual obligations
and may not be able to meet particular revenue expectations. Moreover, even if we timely locate a substitute part or product, but its
price materially exceeds the original cost of the component or product, then our results of operations could be adversely affected.
Natural disasters, public health crises, political crises and
other catastrophic events or other events outside of our control could damage our facilities or the facilities of third parties on which
we depend, and could impact consumer spending.
Our corporate offices in San Diego, California
and the facilities of our third-party contract manufacturers are exposed to various natural hazards, including earthquake, fire, severe
weather and landslides. If any of our facilities or the facilities of our third-party service providers, dealers or partners is affected
by natural disasters, such as earthquakes, tsunamis, wildfires, power shortages, floods, public health crises (such as pandemics and epidemics),
political crises (such as terrorism, war, political instability or other conflict) or other events outside our control, including a cyberattack,
our critical business or IT systems could be destroyed or disrupted and our ability to conduct normal business operations and our revenues
and operating results could be adversely affected. Moreover, these types of events could negatively impact consumer spending in the impacted
regions or, depending upon the severity, globally, which could adversely impact our operating results.
If disruptions in our transportation network occur or our shipping
costs substantially increase, we may be unable to sell or timely deliver our products, and our operating expenses could increase.
We are highly dependent upon the transportation
systems we use to ship our products, including surface and air freight. Our attempts to closely match our inventory levels to our product
demand intensify the need for our transportation systems to function effectively and without delay. The transportation network is subject
to disruption or congestion from a variety of causes, including labor disputes or port strikes, acts of war or terrorism, natural disasters,
pandemics like COVID-19 and congestion resulting from higher shipping volumes. Labor disputes among freight carriers and at ports of entry
are common, particularly in Europe, and we expect labor unrest and its effects on shipping our products to be a continuing challenge for
us. A port worker strike, work slow-down or other transportation disruption could significantly disrupt our business. Additionally, our
international freight is regularly subjected to inspection by governmental entities. If our delivery times increase unexpectedly for these
or any other reasons, our ability to deliver products on time would be materially adversely affected and result in delayed or lost revenue
as well as customer-imposed penalties. In addition, if increases in fuel prices continue to occur, our transportation costs would likely
increase. Moreover, the cost of shipping our products by air freight is greater than other methods. From time to time in the past, we
have shipped products using extensive air freight to meet unexpected spikes in demand, shifts in demand between product categories, to
bring new product introductions to market quickly and to timely ship products previously ordered. If we rely more heavily upon air freight
to deliver our products, our overall shipping costs will increase. A prolonged transportation disruption or a significant increase in
the cost of freight could severely disrupt our business and harm our operating results.
We may be unable to adequately control the costs or maintain
adequate supply of components and raw materials associated with our operations.
From time to time, we may experience increases
in the cost or a sustained interruption in the supply or shortage of components or raw materials associated with our operations. We expect
to incur significant costs related to procuring raw materials required to manufacture and assemble our products. The prices for and availability
of these raw materials fluctuate depending on factors beyond our control. For example, our business depends on the continued supply of
semiconductor chips, which are integral components for our 5G and 4G products. A global semiconductor supply shortage is having wide-ranging
effects across the technology industry and may negatively impact the supply of semiconductors needed for our testing and production timeline.
Any reduced availability of these raw materials
or substantial increases in the prices for such materials may increase the cost of our components and consequently, the cost of our products.
There can be no assurance that we will be able to recoup increasing costs of our components by increasing prices, which in turn could
have a material adverse impact on our financial condition, results of operations and cash flows.
We continue to work closely with suppliers and
customers to minimize the potential adverse impact of the semiconductor supply shortage and monitor the availability of semiconductor
chips and other component parts and raw materials. However, if we are not able to mitigate the semiconductor shortage impact, any direct
or indirect supply chain disruptions may have a material adverse impact on our financial condition, results of operations and cash flows.
If we do not effectively manage our sales
channel inventory and product mix, we may incur costs associated with excess inventory, or lose sales from having too few products.
If we are unable to properly monitor and manage
our sales channel inventory and maintain an appropriate level and mix of products with our distributors and within our sales channels,
we may incur increased and unexpected costs associated with this inventory. We determine production levels based on our forecasts of demand
for our products. Actual demand for our products depends on many factors, which makes it difficult to forecast. We have experienced differences
between our actual and our forecasted demand in the past and expect differences to arise in the future. If we improperly forecast demand
for our products, we could end up with too many products and be unable to sell the excess inventory in a timely manner, if at all, or,
alternatively we could end up with too few products and not be able to satisfy demand. This problem is exacerbated because we attempt
to closely match inventory levels with product demand leaving limited margin for error. If these events occur, we could incur increased
expenses associated with writing off excessive or obsolete inventory, lose sales, incur penalties for late delivery or have to ship products
by air freight to meet immediate demand incurring incremental freight costs above the sea freight costs, a preferred method, and suffering
a corresponding decline in gross margins.
Product liability, product replacement or recall costs could
adversely affect our business and financial performance.
We are subject to product liability and product
recall claims if any of our products and services are alleged to have resulted in injury to persons or damage to property. If any of our
products proves to be defective, we may need to recall and/or redesign them. In addition, any claim or product recall that results in
significant adverse publicity may negatively affect our business, financial condition, or results of operations. We maintain product liability
insurance, but this insurance may not adequately cover losses related to product liability claims brought against us. We may also be a
defendant in class action litigation, for which no insurance is available. Product liability insurance could become more expensive and
difficult to maintain and may not be available on commercially reasonable terms, if at all. In addition, we do not maintain any product
recall insurance, so any product recall we are required to initiate could have a significant impact on our financial position, results
of operations or cash flows.
We rely on third-party software and other intellectual property
to develop and provide our solutions and significant increases in licensing costs or defects in third-party software could harm our business.
We rely on software and other intellectual property
licensed from third parties to develop and offer our solutions. In addition, we may need to obtain future licenses from third parties
to use software or other intellectual property associated with our solutions. We cannot assure you that these licenses will be available
to us on acceptable terms, without significant price increases or at all. Any loss of the right to use any such software or other intellectual
property required for the development and maintenance of our solutions could result in delays in the provision of our solutions until
equivalent technology is either developed by us, or, if available from others, is identified, obtained, and integrated, which could harm
our business. Any errors or defects in third-party software could result in errors or a failure of our solutions, which could harm our
business.
Our solutions integrate with third-party technologies and if
our solutions become incompatible with these technologies, our solutions would lose functionality and our customer acquisition and retention
could be adversely affected.
Our solutions integrate with third-party software
and devices to allow our solutions to perform key functions. Errors, viruses or bugs may be present in third-party software that our customers
use in conjunction with our solutions. Changes to third-party software that our customers use in conjunction with our solutions could
also render our solutions inoperable. Customers may conclude that our software is the cause of these errors, bugs or viruses and terminate
their subscriptions. The inability to easily integrate with, or any defects in, any third-party software could result in increased costs,
or in delays in software releases or updates to our products until such issues have been resolved, which could have a material adverse
effect on our business, financial condition, results of operations, cash flows and future prospects and could damage our reputation.
Our software may contain undetected errors, defects or other
software problems, and if we fail to correct any defect or other software problems, we could lose customers or incur significant costs,
which could result in damage to our reputation or harm to our operating results.
Although we warrant that our software will be
free of defects for various periods of time, our software platform and its underlying infrastructure are inherently complex and may contain
material defects or errors. We must update our solutions quickly to keep pace with the rapidly changing market and the third-party software
and devices with which our solutions integrate. We have from time to time found defects in our software and may discover additional defects
in the future, particularly as we continue to migrate our product offerings to new platforms or use new devices in connection with our
services and solutions. We may not be able to detect and correct defects or errors before customers begin to use our platform or its applications.
Consequently, our solutions could contain undetected errors or defects, especially when first introduced or when new versions are released
or when new hardware or software is integrated into our solutions. We implement bug fixes and upgrades as part of our regular system maintenance,
which may lead to system downtime. Even if we are able to implement the bug fixes and upgrades in a timely manner, any history of defects
or inaccuracies in the performance of our software for our customers could result in damage to our reputation or harm to our operating
results.
Our “over-the-air” transmission
of firmware updates could permit a third party to disable our customers’ in-vehicle devices or introduce malware into our customers’
in-vehicle devices, which could expose us to widespread loss of service and customer claims.
“Over-the-air” transmission of our
firmware updates may provide the opportunity for a third party, who has deep inside knowledge of our systems, to modify or disable our
customers’ in-vehicle systems or introduce malware into our customers’ in-vehicle systems. No such incidents have occurred
to date, but there can be no assurance that they will not occur in the future. Damage to our customers’ in-vehicle devices as a
result of such incidents could only be remedied through direct servicing of their installed in-vehicle devices by trained personnel, which
would impose a very significant cost on us, particularly if the incidents are widespread. Moreover, such incidents could expose us to
widespread loss of service and claims by our customers under various theories of liability, the outcome of which would be uncertain. Third
party interference with our over-the-air transmission of firmware, or with our customers’ in-vehicle devices during such process,
could materially and adversely affect our business, financial condition and results of operations.
LEGAL AND REGULATORY RISKS
Evolving regulations and changes in applicable laws relating
to data privacy may increase our expenditures related to compliance efforts or otherwise limit the solutions we can offer, which may harm
our business and adversely affect our financial condition.
Our products and solutions enable us to collect,
manage and store a wide range of data. Some of the data we collect or use in our business is subject to data privacy laws, which are complex
and increase our cost of doing business. The U.S. federal government and various state governments have adopted or proposed limitations
on the collection, distribution and use of personal information. In addition, the California Consumer Privacy Act, which took effect on
January 1, 2020, provides new data privacy rights for California consumers, including the right to know what personal information is being
collected about them and how it is being used. If our privacy or data security measures fail to comply, or are perceived to fail to comply,
with current or future laws and regulations, we may be subject to litigation, regulatory investigations or other liabilities.
Furthermore, there can be no assurance that our
employees, contractors and agents will comply with the policies and procedures we establish regarding data privacy and data security,
particularly as we expand our operations through organic growth and acquisitions. While our employees may violate our policies and procedures,
we remain responsible for, and obligated to implement, policies and procedures and enter into contracts with service providers that require
appropriate protection. Any violations could subject us to civil or criminal penalties, including substantial fines or prohibitions on
our ability to offer our products in one or more countries, and could also materially damage our reputation, our brand, our international
expansion efforts, our business, results of operations and financial condition.
The transmission of data over the Internet and
cellular networks is a critical component of our SaaS business model. Additionally, as cloud computing continues to evolve, increased
regulation by federal, state or foreign agencies becomes more likely, particularly in the areas of data privacy and data security. In
addition, taxation of services provided over the Internet or other charges imposed by government agencies, or by private organizations
for accessing the Internet, may be imposed. Any regulation imposing greater fees for Internet use or restricting information exchange
over the Internet, could result in a decline in the use of the Internet and the viability of Internet-based services, which could harm
our business.
Our solutions and products enable us to collect,
manage and store a wide range of data related. We obtain our data from a variety of sources, including our customers and third-party providers.
The United States and various state governments have adopted or proposed limitations on the collection, distribution and use of personal
data, as well as requirements that must be followed if a breach of such personal data occurs. We have updated and will continue to evaluate
our group data protection and security policies, charters, and procedures to assist in maintaining data privacy and data security in line
with international practices.
We may also be subject to costly notification
and remediation requirements if we, or a third party, determines that we have been the subject of a data breach involving personal data
of individuals. Data breach notification regulations vary among the countries where we conduct business, and also vary among the states
of the United States, and any breach of personal data could be subject to any number of these requirements.
As noted above, we have sought to implement internationally
recognized practices regarding data privacy and data security. If our privacy or data security measures fail to comply, or are perceived
to fail to comply, with current or future laws and regulations, we may be subject to litigation, regulatory investigations or other liabilities.
Moreover, if future laws and regulations limit our customers’ ability to use and share this data or our ability to store, process
and share data with our customers over the Internet, demand for our solutions could decrease and our costs could increase. We might also
have to limit the manner in which we collect data, the types of personal data that we collect, or the solutions we offer. Any of these
risks would materially and adversely affect our business, results of operations and financial condition.
Enhanced United States fiscal, tax and trade restrictions and
executive and legislative actions could adversely affect our business, financial condition, and results of operations.
There is currently significant uncertainty about
the future relationship between the United States and various other countries, most significantly China, with respect to trade policies,
treaties, tariffs and taxes. The current and former U.S. administrations have called for substantial changes to U.S. foreign trade policy
with respect to China and other countries, including significant new and increased tariffs on goods imported into the United States. In
2018, the Office of the U.S. Trade Representative (the “USTR”) enacted tariffs on imports into the U.S. from China, including
communications equipment products and components manufactured and imported from China. The tariff became effective in September 2018,
with an initial rate of 10% that increased to 25% in May 2019. The current U.S. administration has kept the tariffs in place, however
trade negotiations between the U.S. and China continue and there is a possibility that certain product exclusions from the tariffs may
be reinstated at some point in the future. Our business may also be affected by tariffs set by countries into which we sell our products,
whether as a response to U.S. foreign trade policy or otherwise. In addition, changes in international trade agreements, regulations,
restrictions and tariffs, including new tariffs, may increase our operating costs, reduce our margins and make it more difficult for us
to compete in the U.S. and overseas markets, and our business, financial condition and results of operations could be adversely impacted.
We have taken actions to mitigate the impact of
such tariffs, however, there is no assurance that all such efforts will be successful. These actions include moving our contract manufacturing
out of mainland China and working directly with U.S. Customs and Border Protection (“CBP”) to address the harmonized tariff
codes used for our products. The majority of our move out of mainland China has been completed in prior years. The inability to mitigate
the impact of the recently enacted tariffs, including the inability to obtain favorable results from our efforts with CBP, or any similar
future increases in tariffs would increase our costs, and our business, financial condition and results of operations could be adversely
affected.
In some cases, the U.S. government’s imposition
of trade restrictions involving products sold by certain Chinese manufacturers has caused U.S. wireless carriers to divert business from
international providers to us, and accordingly, we have invested resources in satisfying the needs of such customers. If the U.S. government
were to remove or reduce such trade restrictions, it could cause such carriers to reduce their business with us and we may be unable to
recoup or attain a return on such investments.
In August 2022, the Inflation Reduction Act of
2022 was signed into law which includes provisions that will impact the U.S. federal income taxation of corporations. Among other items,
this legislation includes provisions that will impose a minimum tax on the book income of certain large corporations and an excise tax
on certain corporate stock repurchases that would be imposed on the corporation repurchasing such stock. It is unclear how this legislation
will be implemented by the U.S. Department of the Treasury and we cannot predict how this legislation or any future changes in tax laws
might affect us or purchasers of our securities.
The increasing focus on environmental sustainability and social
initiatives could increase our costs, harm our reputation and adversely impact our financial results.
There has been increasing public focus by investors,
environmental activists, the media and governmental and nongovernmental organizations on a variety of environmental, social and other
sustainability matters. We may experience pressure to make commitments relating to sustainability matters that affect us, including the
design and implementation of specific risk mitigation strategic initiatives relating to sustainability. If we are not effective in addressing
environmental, social and other sustainability matters affecting our business, or setting and meeting relevant sustainability goals, our
reputation and financial results may suffer. In addition, we may experience increased costs in order to execute upon our sustainability
goals and measure achievement of those goals, which could have an adverse impact on our business and financial condition.
In addition, this emphasis on environmental, social
and other sustainability matters has resulted and may result in the adoption of new laws and regulations, including new reporting requirements.
If we fail to comply with new laws, regulations or reporting requirements, our reputation and business could be adversely impacted.
An assertion by a third party that we are infringing its intellectual
property could subject us to costly and time-consuming litigation or expensive licenses and our business could be harmed.
The technology industries involving wireless data
communications, software and services are characterized by the existence of a large number of patents, copyrights, trademarks and trade
secrets and by frequent litigation based on allegations of infringement or other violations of intellectual property rights. Much of this
litigation involves patent holding companies or other adverse patent owners who have no relevant product revenues of their own, and against
whom our own patent portfolio may provide little or no deterrence. One or more patent infringement lawsuits from non-practicing entities
are brought against us or our subsidiaries each year in the ordinary course of business.
We cannot assure you that we or our subsidiaries
will prevail in any current or future intellectual property infringement or other litigation given the complex technical issues and inherent
uncertainties in such litigation. Defending such claims, regardless of their merit, could be time-consuming and distracting to management,
result in costly litigation or settlement, cause development delays, or require us or our subsidiaries to enter into royalty or licensing
agreements. In addition, we or our subsidiaries could be obligated to indemnify our customers against third parties’ claims of intellectual
property infringement based on our products or solutions. If our products or solutions violate any third-party intellectual property rights,
we could be required to withdraw them from the market, re-develop them or seek to obtain licenses from third parties, which might not
be available on reasonable terms or at all. Any efforts to re-develop our products or solutions, obtain licenses from third parties on
favorable terms or license a substitute technology might not be successful and, in any case, might substantially increase our costs and
harm our business, financial condition and operating results. Withdrawal of any of our products or solutions from the market could harm
our business, financial condition and operating results.
In addition, we incorporate open source software
into our products and solutions. Given the nature of open source software, third parties might assert copyright and other intellectual
property infringement claims against us based on our use of certain open source software programs. The terms of many open source licenses
to which we are subject have not been interpreted by U.S. courts or courts of other jurisdictions, and there is a risk that those licenses
could be construed in a manner that imposes unanticipated conditions or restrictions on our ability to commercialize our products and
solutions. In that event, we could be required to seek licenses from third parties in order to continue offering our products and solutions,
to re-develop our solutions, to discontinue sales of our solutions, or to release our proprietary software source code under the terms
of an open source license, any of which could adversely affect our business.
If we are unable to protect our intellectual property and proprietary
rights, our competitive position and our business could be harmed.
We rely on a combination of patent laws, trademark
laws, copyright laws, trade secrets, confidentiality procedures and contractual provisions to protect our intellectual property and proprietary
rights. However, our issued patents and any future patents that may be issued may not survive a legal challenge to their scope, validity
or enforceability, or provide significant protection for us. The failure of our patents to adequately protect our technology might make
it easier for our competitors to offer similar products or technologies. In addition, patents may not issue from any of our current or
any future applications and significant portions of our intellectual property are held in the form of trade secrets which are not protected
by patents.
Monitoring unauthorized use of our intellectual
property is difficult and costly. The steps we have taken to protect our proprietary rights may not be adequate to prevent misappropriation
of our intellectual property. We may not be able to detect unauthorized use of, or take appropriate steps to enforce, our intellectual
property rights. Our competitors may also independently develop similar technology. In addition, the laws of many countries do not protect
our proprietary rights to as great an extent as do the laws of the United States. Any failure by us to meaningfully protect our intellectual
property could result in competitors offering products that incorporate our most technologically advanced features, which could seriously
reduce demand for our products and solutions. In addition, we may in the future need to initiate infringement claims or litigation. Litigation,
whether we are a plaintiff or a defendant, can be expensive, time consuming and may divert the efforts of our technical staff and managerial
personnel, which could harm our business, whether or not such litigation results in a determination favorable to us.
RISKS RELATED TO INTERNATIONAL OPERATIONS
Due to the global nature of our operations, we are subject to
political and economic risks of doing business internationally.
The risks inherent in global operations include:
| · | difficulty managing sales, product development and logistics and support across continents; |
| · | limitations on ownership or participation in local enterprises; |
| · | lack of familiarity with, and unexpected changes in, foreign laws, regulations and legal standards, including employment laws, product
liability laws, privacy laws and environmental laws, which may vary widely across the countries in which we operate; |
| · | increased expense to comply with U.S. laws that apply to foreign operations, including the U.S. Foreign Corrupt Practices Act (the
“FCPA”) and Office of Foreign Assets Control regulations; |
| · | compliance with, and potentially adverse tax consequences of, foreign tax regimes; |
| · | fluctuations in currency exchange rates, currency exchange controls, price controls and limitations on repatriation of earnings; |
| · | transportation delays and interruptions; |
| · | local economic conditions; |
| · | political, social and economic instability and disruptions; |
| · | acts of terrorism and other security concerns; |
| · | the escalation or continuation of armed conflict, hostilities or economic sanctions between countries or regions, including the current
conflict between Russia and Ukraine; |
| · | government embargoes or foreign trade restrictions such as tariffs, duties, taxes or other controls; |
| · | import and export controls; |
| · | increased product development costs due to differences among countries’ safety regulations and radio frequency allocation schemes
and standards; |
| · | longer warranty terms and broader product warranty requirements; |
| · | increased expense related to localization of products and development of foreign language marketing and sales materials; |
| · | longer accounts receivable payment cycles and difficulty in collecting accounts receivable in foreign countries; |
| · | increased financial accounting and reporting burdens and complexities; |
| · | workforce reorganizations in various locations; |
| · | restrictive employment regulations; |
| · | difficulties in staffing and managing multi-national operations; |
| · | difficulties and increased expense in implementing corporate policies and controls; |
| · | international intellectual property laws, which may be more restrictive or offer lower levels of protection than U.S. law; |
| · | compliance with differing and changing local laws and regulations in multiple international locations, including regional data privacy
laws, as well as compliance with U.S. laws and regulations where applicable in these international locations; and |
| · | limitations on our ability to enforce legal rights and remedies. |
If we are unable to successfully manage these
and other risks associated with managing and expanding our international business, the risks could have a material adverse effect on our
business, results of operations or financial condition.
Weakness or deterioration in global economic conditions or jurisdictions
where we have significant foreign operations could have a material adverse effect on our results of operations and financial condition.
As a result of weak or deteriorating economic
conditions globally, or in certain jurisdictions where we have significant foreign operations, we could experience lower demand for our
products, which could adversely impact our results of operations. Additionally, there could be a number of related effects on our business
resulting from weak economic conditions, including the insolvency of one or more of our suppliers resulting in product launch or product
delivery delays, customer insolvencies resulting in that customer’s inability to order products from us or pay for already delivered
products, and reduced demand by the ultimate end-users of our products. Although we continue to monitor market conditions, we cannot predict
future market conditions or their impact on demand for our products.
Weakness or deterioration in global political conditions where
we have significant business interests could have a material adverse effect on our business, results of operations and financial condition.
We sell to customers throughout the world and
we currently have operations and activities in Europe, China and other Asian countries. The political risks associated with our global
operations include:
| · | economic and commercial instability risks, corruption and changes in local government laws, regulations and policies, such as those
related to tariffs and trade barriers, taxation, exchange controls, employment regulations and repatriation of earnings; |
| · | political instability, civil unrest, expropriation, nationalization of properties by a government, imposition of sanctions and changes
to import or export regulations and fees; |
| · | conflicts, territorial disputes, war or terrorist activities; |
| · | major public health issues, such as an outbreak of a pandemic or epidemic, which could cause disruptions in our operations or workforce,
or the supply of products; and |
| · | difficulties enforcing intellectual property and contractual rights in certain jurisdictions. |
The impact of any of the foregoing factors is
difficult to predict, and any one or more of them could adversely affect our business, operating results and financial condition. Existing
insurance arrangements may not provide protection for the costs that may arise from such events.
Fluctuations in foreign currency exchange rates could adversely
affect our results of operations.
A significant portion of our revenues are generated
from sales agreements denominated in foreign currencies, and we expect to enter into additional such agreements as we expand our international
customer base. In addition, we employ a significant number of employees outside the United States, and the associated employment and facilities
costs are denominated in foreign currencies. As a result, we are exposed to changes in foreign currency exchange rates. Fluctuations in
the value of foreign currencies will create greater uncertainty in our revenues and can significantly and adversely affect our operating
results.
We do not currently employ any vehicles as a hedge
against currency fluctuations, however, we may decide to use hedging vehicles in the future. At times, we may attempt to manage the risk
associated with currency changes, in part, by minimizing the effects of volatility on cash flows by identifying forecasted transactions
exposed to these risks, or we may decide to use hedging vehicles such as foreign exchange forward contracts. Since there is a high correlation
between the hedging instruments and the underlying exposures, the gains and losses on these underlying exposures are generally offset
by reciprocal changes in the value of the hedging instruments. We may use derivative financial instruments as risk management tools and
not for trading or speculative purposes. Nevertheless, there can be no assurance that we will not incur foreign currency losses or that
foreign exchange forward contracts we may enter into to reduce the risk of such losses will be successful.
Unionization efforts in certain countries in which we operate
could materially increase our costs or limit our flexibility.
Efforts may be made from time to time to unionize
portions of our global workforce. In addition, we may be subject to strikes or work stoppages and other labor disruptions in the future.
Unionization efforts, collective bargaining agreements or work stoppages could materially increase our costs, reduce our net revenues
or limit our operational flexibility.
Our international operations may increase our exposure to potential
liability under anti-corruption, trade protection, tax and other laws and regulations.
The FCPA and other anti-corruption laws and regulations
(“Anti-Corruption Laws”) prohibit corrupt payments by our employees, vendors or agents. From time to time, we may receive
inquiries from authorities in the United States and elsewhere about our business activities outside of the United States and our compliance
with Anti-Corruption Laws. While we devote substantial resources to our global compliance programs and have implemented policies, training
and internal controls designed to reduce the risk of corrupt payments, our employees, vendors or agents may violate our policies.
Our failure to comply with Anti-Corruption Laws
could result in significant fines and penalties, criminal sanctions against us, our officers or our employees, prohibitions on the conduct
of our business, and damage to our reputation. Operations outside of the United States may be affected by changes in trade protection
laws, policies and measures, and other regulatory requirements affecting trade and investment.
As a result of our international operations we
are subject to foreign tax regulations. Such regulations may not be clear, not consistently applied and subject to sudden change, particularly
with regard to international transfer pricing. Our earnings could be reduced by the uncertain and changing nature of such tax regulations.
Our software contains encryption technologies,
certain types of which are subject to U.S. and foreign export control regulations and, in some foreign countries, restrictions on importation
and/or use. Any failure on our part to comply with encryption or other applicable export control requirements could result in financial
penalties or other sanctions under the U.S. or foreign export regulations, including restrictions on future export activities, which could
harm our business and operating results. Regulatory restrictions could impair our access to technologies needed to improve our solutions
and may also limit or reduce the demand for our solutions outside of the United States.
A governmental challenge to our transfer pricing policies or
practices could impose significant costs on us.
Our company has intercompany transactions with
our subsidiaries and consequently closely monitors the appropriateness of our transfer pricing policies and compliance therewith. The
global transfer pricing environment, including with respect to operational and reporting requirements, is continuously evolving and subject
to input from multiple sources and jurisdictions. These complexities require management to closely monitor new developments, which it
does.
Many countries routinely examine transfer pricing
policies of taxpayers subject to their jurisdiction, and authorities challenge transfer pricing policies aggressively where there is potential
non-compliance and impose interest and penalties where non-compliance is determined. Although the documentation of and support for our
transfer pricing policies has not been the subject of a governmental proceeding beyond examination to date, there can be no assurance
that a governmental authority will not challenge these policies more aggressively in the future or, if challenged, that we will prevail.
We could suffer costs related to one or more challenges to our transfer pricing policies.
RISKS RELATED TO BUSINESS DEVELOPMENT ACTIVITIES
We may acquire companies and businesses, and/or divest assets
or businesses. The completion of acquisition or divestiture transactions could have an adverse effect on our financial condition.
As part of our business strategy, we may review
acquisition and divestiture opportunities that we believe would be advantageous or complementary to the development of our business. Based
on these opportunities, we may acquire additional businesses, assets or technologies in the future. Alternatively, we may divest businesses,
assets or technologies. All of these activities are subject to risks and uncertainties and could disrupt or harm our business. For example,
if we divest a business or exit a product line, it could result in any one of which could adversely affect our business, financial condition,
results of operations or stock price:
| · | cause a substantial decrease in revenue; |
| · | reduce gross margins and EBITDA; and |
| · | take substantial charges in connection with disposed assets. |
Similarly, if we make an acquisition, we could
take any or all of the following actions, any one of which could adversely affect our business, financial condition, results of operations
or stock price:
| · | use a substantial portion of our available cash; |
| · | incur substantial debt, which may not be available to us on favorable terms and may adversely affect our liquidity; |
| · | issue equity or equity-based securities that would dilute the percentage ownership of existing stockholders; |
| · | assume contingent liabilities; and |
| · | take substantial charges in connection with acquired assets. |
Acquired businesses may have liabilities or adverse
operating issues that we fail to discover through due diligence prior to the acquisition, such as:
| · | failure by previous management to comply with applicable laws or regulations; |
| · | inaccurate representations; and |
| · | unfulfilled contractual obligations to customers or vendors. |
If our goodwill and acquired intangible assets become impaired,
we may be required to record a significant charge to earnings.
Goodwill is required to be
tested for impairment at least annually. Factors that may be considered when determining if the carrying value of our goodwill or intangible
assets may not be recoverable include a significant decline in our expected future cash flows or a sustained, significant decline in our
stock price and market capitalization.
As a result of our acquisition strategy, we may
have significant goodwill and intangible assets recorded on our balance sheets. In addition, significant negative industry or economic
trends, such as those that have occurred as a result of the recent economic downturn, including reduced estimates of future cash flows
or disruptions to our business could indicate that goodwill and intangible assets might be impaired. If, in any period our stock price
decreases to the point where our market capitalization is less than our book value, this too could indicate a potential impairment and
we may be required to record an impairment charge in that period. Our valuation methodology for assessing impairment requires management
to make judgments and assumptions based on projections of future operating performance. The estimates used to calculate the fair value
of a reporting unit change from year to year based on operating results and market conditions. Changes in these estimates and assumptions
could materially affect the determination of fair value and goodwill impairment for each reporting unit. We operate in highly competitive
environments and projections of future operating results and cash flows may vary significantly from actual results. As a result, we may
incur substantial impairment charges to earnings in our financial statements should an impairment of our goodwill and intangible assets
be determined resulting in an adverse impact on our results of operations.
RISKS RELATED TO OWNING OUR SECURITIES
The shares being offered in this prospectus represent a substantial
percentage of our outstanding Common Stock, and the sales of such securities, or the perception that these sales could occur, could cause
the market price of our Common Stock to decline significantly.
This prospectus relates to the offer and sale from
time to time by the Registering Stockholders of up to 5,956,241 shares of Common Stock, including shares issuable upon exercise of the.
Assuming the issuance and resale of all of the shares being registered for resale pursuant to this prospectus, the shares would represent
approximately 39.8% of the outstanding Common Stock as of December 11, 2024. The sale of the shares held by the Registering Stockholders
pursuant to this prospectus, or the perception that these sales could occur, could result in a significant decline in the public trading
price of our shares of Common Stock.
Our share price has been highly volatile in the past and could
be highly volatile in the future.
The market price of our Common Stock can be highly
volatile due to the risks and uncertainties described in this report, as well as other factors, including: comments by securities analysts;
announcements by us or others regarding, among other things, operating results, additions or departures of key personnel, and acquisitions
or divestitures; additional equity or debt financing; technological innovations; introductions of new products; litigation; price and
volume fluctuations in the overall stock market; the level of demand for our stock, including the amount of short interest in our stock,
and particularly with respect to market prices and trading volumes of other high technology stocks; and our failure to meet market expectations.
In addition, the stock market has from time to
time experienced extreme price and volume fluctuations that were unrelated to the operating performance of particular companies. In the
past, some companies have experienced volatility that subsequently resulted in securities class action litigation. If litigation were
instituted on this basis, it could result in substantial costs and a diversion of management’s attention and resources.
Our ability to use our net operating loss carryforwards and certain
other tax attributes may be limited.
At December 31, 2023, the Company had U.S.
federal net operating loss carryforwards (“NOLs”) related to tax years 2021 and prior of approximately $405.1 million.
Approximately $106.9 million of these NOLs have no expiration date. The remainder began to expire in 2024, unless previously utilized.
Some of these NOLs may be limited by either past or future changes in control events. The Company had California NOLs at December 31,
2023 of approximately $64.2 million, which begin to expire in 2028, unless previously utilized, and foreign NOLs for its active foreign
subsidiaries of approximately $25.5 million, which generally have no expiration date. At December 31, 2023, the Company had
federal research and development tax credit carryforwards of approximately $10.9 million, which begin to expire in 2026, unless previously
utilized, and California research and development tax credit carryforwards of approximately $10.9 million, which have no expiration
date. It is possible that we will not generate taxable income in time to use these NOLs before their expiration and additional NOLs will
expire unused.
Under legislative changes made in December 2017,
as modified by federal tax law changes enacted in March 2020, U.S. federal net operating losses incurred in tax years beginning after
December 31, 2017 and in future years may be carried forward indefinitely, but, for tax years beginning after December 31, 2020, the deductibility
of such net operating losses is limited. In addition, the federal and state net operating loss carryforwards and certain tax credits may
be subject to significant limitations under Section 382 and Section 383 of the Internal Revenue Code of 1986, as amended, or the Code,
respectively, and similar provisions of state law. Under those sections of the Code, if a corporation undergoes an "ownership change,"
the corporation's ability to use its pre-change net operating loss carryforwards and other pre-change attributes, such as research tax
credits, to offset its post-change income or tax may be limited. In general, an "ownership change" will occur if there is a
cumulative change in our ownership by "5-percent shareholders" that exceeds 50 percentage points over a rolling three-year period.
Similar rules may apply under state tax laws. We have completed a Section 382 review and have determined that none of the operating losses
will expire solely due to Section 382 limitation(s). However, we may experience ownership changes in the future as a result of future
shifts in our stock ownership, some of which may be outside of our control. If an ownership change occurs and our ability to use our net
operating loss carryforwards and tax credits is materially limited, it would harm our business by effectively increasing our future tax
obligations.
The price of our stock may be vulnerable to manipulation, including
through short sales.
We believe there has been and may continue to
be substantial off-market transactions in derivatives of our stock, including short selling activity or related similar activities, which
are beyond our control and which may be beyond the full control of the SEC and Financial Institutions Regulatory Authority (“FINRA”).
Short sales are transactions in which a market participant sells a security that it does not own. To complete the transaction, the market
participant must borrow the security to make delivery to the buyer. The market participant is then obligated to replace the security borrowed
by purchasing the security at the market price at the time of required replacement. If the price at the time of replacement is lower than
the price at which the security was originally sold by the market participant, then the market participant will realize a gain on the
transaction. Thus, it is in the market participant’s interest for the market price of the underlying security to decline as much
as possible during the period prior to the time of replacement. While SEC and FINRA rules prohibit some forms of short selling and other
activities that may result in stock price manipulation, such activity may nonetheless occur without detection or enforcement. Significant
short selling or other types of market manipulation could cause our stock trading price to decline, to become more volatile, or both.
Previous short selling efforts have impacted,
and may in the future continue to impact, the value of our stock in an extreme and volatile manner to our detriment and the detriment
of our stockholders. In addition, market participants with admitted short positions in our stock have published, and may in the future
continue to publish, negative information regarding us and our management team on internet sites or blogs that we believe is inaccurate
and misleading. We believe that the publication of this negative information may in the future lead to significant downward pressure on
the price of our stock to our detriment and the further detriment of our stockholders. These and other efforts by certain market participants
to manipulate the price of our Common Stock for their personal financial gain may cause our stockholders to lose a portion of their investment,
may make it more difficult for us to raise equity capital when needed without significantly diluting existing stockholders, and may reduce
demand from new investors to purchase shares of our stock.
Future issuances of Common Stock upon exercise of the Warrants,
or settlements of any conversion obligations with respect to the 2025 Convertible Notes, may result in dilution to existing stockholders,
lower prevailing market prices for our Common Stock or require a significant cash outlay.
The Warrants are currently exercisable at the
option of the holders, at exercise prices ranging from $11.03 to $15.77 per share. The 2025 Convertible Notes are currently convertible
at the option of the holders at any time until close of business on the business day immediately preceding the maturity date. The 2025
Convertible Notes are convertible into shares of the Company’s Common Stock at a conversion rate of 7.92896 shares of Common Stock
per $1,000 principal amount of 2025 Convertible Notes (which is equivalent to an initial conversion price of $126.12 per share of Common
Stock). The conversion rate is subject to adjustment if certain events occur, but in no event will the conversion rate exceed 9.51474
shares of Common Stock per $1,000 principal amount of 2025 Convertible Notes (which is equivalent to a conversion price of $105.10 per
share of Common Stock). Holders of the 2025 Convertible Notes who convert may also be entitled to receive, under certain circumstances,
an interest make-whole payment payable in, at our election, either cash or shares of Common Stock. If holders of the Warrants exercise
their warrants or holders of the 2025 Convertible Notes elect to convert their 2025 Convertible Notes into Common Stock, we elect to settle
any interest make-whole payments due upon conversion of the 2025 Convertible Notes with shares of Common Stock, or we issue shares of
Common Stock in connection with a future refinancing of the 2025 Convertible Notes, this may cause significant dilution to our existing
stockholders. Any sales in the public market of the Common Stock issued upon such exercises or conversions could adversely affect prevailing
market prices of our Common Stock. If we do elect to settle any interest make-whole payments due upon conversion of the 2025 Convertible
Notes with cash, such payments could adversely affect our liquidity.
Certain provisions in the indenture governing
the 2025 Convertible Notes (as amended or supplemented, the “Indenture”) could make it more difficult or more expensive for
a third party to acquire us and could delay or prevent an otherwise beneficial takeover or takeover attempt. For example, if a takeover
would constitute a fundamental change (as defined in the Indenture), holders of the 2025 Convertible Notes will have the right to require
us to repurchase their notes in cash. In addition, if a takeover constitutes a make-whole fundamental change, we may be required to increase
the conversion rate for holders who convert their 2025 Convertible Notes in connection with such takeover. In either case, and in other
cases, our obligations under the 2025 Convertible Notes and the related Indenture could increase the cost of acquiring us or otherwise
discourage a third party from acquiring us.
Ownership of our Common Stock is concentrated, and as a result,
certain stockholders may exercise significant influence over the Company.
As of December 11, 2024, Golden Harbor Ltd. and
North Sound Management, Inc. (together the “Investors”) and their affiliates beneficially owned an aggregate of approximately
19.3% and 19.9%, respectively, for an aggregate of approximately 39.2%, of the outstanding shares of our Common Stock. As a result, the
Investors have the ability to significantly influence the outcome of any matter submitted for the vote of the holders of our Common Stock.
The concentration of voting power could exert
substantial influence over our business. For example, the concentration of voting power could delay, defer or prevent a change of control,
entrench our management and the board of directors or delay or prevent a merger, consolidation, takeover or other business combination
involving us on terms that other security holders may desire. In addition, conflicts of interest could arise in the future between us
on the one hand, and either or both of the Investors on the other hand, concerning potential competitive business activities, business
opportunities, capital financing, the issuance of additional securities and other matters.
Our outstanding Series E Preferred Stock or future equity offerings
could adversely affect the holders of our Common Stock in some circumstances.
As of December 31, 2023, there were 25,000
shares of Series E Fixed-Rate Cumulative Perpetual Preferred Stock, par value $0.001 per share (the “Series E Preferred Stock”)
outstanding with an aggregate liquidation preference of $25 million. The Series E Preferred Stock is senior to our shares of Common
Stock in right of payment of dividends and other distributions. In the event of a liquidation, dissolution or winding up of the Company,
the holders of the Series E Preferred Stock will be entitled to receive, after satisfaction of liabilities to creditors and subject to
the rights of holders of any senior securities, but before any distribution of assets is made to holders of Common Stock or any other
junior securities, the Series E Base Amount (as defined below) in Note 7 – Preferred Stock and Common Stock in
the Notes to the Consolidated Financial Statements) plus (without duplication) any accrued and unpaid dividends. In the future, we may
offer additional shares of Series E Preferred Stock or other equity, equity-linked or debt securities, which may have rights, preferences
or privileges senior to our Common Stock. Because our decision to issue debt or equity securities or incur other borrowings in the future
will depend on market conditions and other factors beyond our control, the amount, timing, nature or success of our future capital raising
efforts is uncertain. Thus, holders of our Common Stock bear the risk that our future issuances of debt or equity securities or our incurrence
of other borrowings may negatively affect the market price of our Common Stock.
We do not currently intend to pay dividends on our Common Stock,
and, consequently, your ability to achieve a return on your investment will depend on appreciation, if any, in the price of our Common
Stock.
We have never declared or paid any cash dividend
on our Common Stock. We currently anticipate that we will retain any future earnings for the development, operation and expansion of our
business and do not anticipate declaring or paying any cash dividends for the foreseeable future. In addition, the terms of our debt agreements
and any future debt agreements may preclude us from paying dividends. Any return to stockholders will therefore be limited to the appreciation
of their stock. There is no guarantee that shares of our Common Stock will appreciate in value or even maintain the price at which stockholders
have purchased their shares.
Our restated certificate of incorporation and restated bylaws
and Delaware law could prevent a takeover that stockholders consider favorable and could also reduce the market price of our stock.
Our restated certificate of incorporation and restated
bylaws contain provisions that could delay or prevent a change in control of us. These provisions could also make it more difficult for
stockholders to elect directors and take other corporate actions. These provisions include: providing for a classified board of directors
with staggered, three-year terms; authorizing the board of directors to issue, without stockholder approval, preferred stock with rights
senior to those of our Common Stock; providing that vacancies on our board of directors be filled by appointment by the board of directors;
prohibiting stockholder action by written consent; requiring that certain litigation must be brought in Delaware; limiting the persons
who may call special meetings of stockholders; and requiring advance notification of stockholder nominations and proposals. In addition,
we are subject to Section 203 of the Delaware General Corporation Law which may prohibit large stockholders, in particular those owning
fifteen percent or more of our outstanding voting stock, from merging or combining with us for a certain period of time without the consent
of our board of directors. These and other provisions in our restated certificate of incorporation and our restated bylaws and under the
Delaware General Corporation Law could discourage potential takeover attempts, reduce the price that investors might be willing to pay
in the future for shares of our Common Stock and result in the market price of our Common Stock being lower than it would be without these
provisions.
If financial or industry analysts do not publish research or
reports about our business, or if they issue negative or misleading evaluations of our stock, our stock price and trading volume could
decline.
The trading market for our Common Stock will be
influenced by the research and reports that industry or financial analysts publish about us or our business. We do not control these analysts,
or the content and opinions included in their reports. If one or more of the analysts who cover us were to adversely change their recommendation
regarding our stock, or provide more favorable relative recommendations about our competitors, our stock price could decline. If one or
more of the analysts who cover us cease coverage of our Company or fail to publish reports on us regularly, we could lose visibility in
the financial markets, which in turn could cause our stock price or trading volume to decline.
If we fail to maintain an effective system of internal controls
over financial reporting, we may not be able to report our financial results timely and accurately, which could adversely affect investor
confidence in us, and in turn, our results of operations and our stock price.
Effective internal controls are necessary for
us to provide reliable financial reports and operate successfully as a public company. Section 404 of the Sarbanes-Oxley Act of 2002 requires
that companies evaluate and report on their systems of internal control over financial reporting. In addition, our independent registered
public accounting firm must report on its evaluation of those controls.
Any failure to maintain effective internal controls
could cause a delay in compliance with our reporting obligations, SEC rules and regulations or Section 404 of the Sarbanes-Oxley Act of
2002, which could subject us to a variety of administrative sanctions, including, but not limited to, SEC enforcement action, ineligibility
for short form registration, the suspension or delisting of our Common Stock from the stock exchange on which it is listed and the inability
of registered broker-dealers to make a market in our Common Stock, which could adversely affect our business and the trading price of
our Common Stock.
If the accounting estimates we make, and the assumptions on which
we rely, in preparing our financial statements prove inaccurate, our actual results may be adversely affected.
Our financial statements have been prepared in
accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires
us to make estimates and judgments about, among other things, allowance for credit losses, provision for excess and obsolete inventory,
valuation of intangible and long-lived assets, valuation of goodwill, royalty costs, accruals relating to litigation and restructuring,
income taxes, share-based compensation expense and our ability to continue as a going concern. These estimates and judgments affect the
reported amounts of our assets, liabilities, revenues and expenses, the amounts of charges accrued by us, and related disclosure of contingent
assets and liabilities. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable
under the circumstances and at the time they are made. If our estimates or the assumptions underlying them are not correct, actual results
may differ materially from our estimates and we may need to, among other things, accrue additional charges that could adversely affect
our results of operations, which in turn could adversely affect our stock price. In addition, new accounting pronouncements and interpretations
of accounting pronouncements have occurred and may occur in the future that could adversely affect our reported financial results.
Changes to the accounting systems or new accounting system implementations
may be ineffective or cause delays in our ability to record transactions and/or provide timely financial results.
A change in our accounting systems or new accounting
system implementations could cause trial balances to be out of balance or hinder the reconciliation of items which are time consuming
to diagnose, impacting our ability to provide timely audited and unaudited financial results. Any such change could have a significant
impact on the effectiveness of our system of internal controls and could cause a delay in compliance with our reporting obligations, which
could adversely affect our business and the trading price of our Common Stock.
Any changes to existing accounting pronouncements or taxation
rules or practices may cause adverse fluctuations in our reported results of operations or affect how we conduct our business.
A change in accounting pronouncements or taxation
rules or practices can have a significant effect on our reported results and may affect our reporting of transactions completed before
the change is effective. New accounting pronouncements, taxation rules and varying interpretations of accounting pronouncements or taxation
rules have occurred in the past and may occur in the future. The change to existing rules, future changes, if any, or the need for us
to modify a current tax position may adversely affect our reported financial results or the way we conduct our business.
Our quarterly operating results have fluctuated in the past and
may fluctuate in the future, which could cause declines or volatility in the price of our Common Stock.
Our quarterly operating results have fluctuated
in the past and may fluctuate in the future as a result of a variety of factors, many of which are outside of our control. If our quarterly
operating results or guidance fall below the expectations of research analysts or investors, the price of our Common Stock could decline
substantially. The following factors, among others, could cause fluctuations in our quarterly operating results:
| · | our ability to attract new customers and retain existing customers; |
| · | our ability to accurately forecast revenue and appropriately plan our expenses; |
| · | our ability to accurately predict changes in customer demand due to matters beyond our control; |
| · | our ability to introduce new features, including integration of our existing solutions with third-party software and devices; |
| · | the actions of our competitors, including consolidation within the industry, pricing changes or the introduction of new services; |
| · | our ability to effectively manage our growth; |
| · | our ability to attract and retain key employees, given intense competition for qualified personnel; |
| · | our ability to successfully manage and realize the anticipated benefits of any future divestitures or acquisitions of businesses,
solutions or technologies; |
| · | our ability to successfully launch new services or solutions or sell existing services or solutions into additional geographies or
vertical markets; |
| · | the timing and cost of developing or acquiring technologies, services or businesses; |
| · | the timing, operating costs, and capital expenditures related to the operation, maintenance and expansion of our business; |
| · | service outages or security breaches and any related occurrences which could impact our reputation; |
| · | the impact of worldwide economic, industry, and market conditions, including disruptions in financial markets and the deterioration
of the underlying economic conditions in some countries, rises in inflation and interest rates, and those conditions specific to Internet
usage and online businesses; |
| · | the emergence of global events, which could extend lead times in our supply chain and lengthen sales cycles with our customers; |
| · | fluctuations in currency exchange rates; |
| · | trade protection measures (such as tariffs and duties) and import or export licensing requirements; |
| · | costs associated with defending intellectual property infringement and other claims; and |
| · | changes in laws and regulations affecting our business. |
We believe that our quarterly revenue and operating
results may vary significantly in the future and that period-to-period comparisons of our operating results may not be meaningful. You
should not rely on the results of any quarter as an indication of future performance.
GENERAL RISK FACTORS
We may not be able to maintain and expand our business if we
are not able to hire, retain and manage additional qualified personnel.
Our success in the future depends in part on the
continued contribution of our executive, technical, engineering, sales, marketing, operations and administrative personnel. Recruiting
and retaining skilled personnel in the industries in which we operate, including engineers and other technical staff and skilled sales
and marketing personnel, is highly competitive. In addition, in the event that we acquire another business or company, the success of
any acquisition will depend in part on our retention and integration of key personnel from the acquired company or business.
Although we may enter into employment agreements
with members of our senior management and other key personnel, these arrangements do not prevent any of our management or key personnel
from leaving the Company. If we are not able to attract or retain qualified personnel in the future, or if we experience delays in hiring
required personnel, particularly qualified technical and sales personnel, we may not be able to maintain and expand our business.
Our business may be adversely affected by unfavorable macroeconomic
conditions
Our business, our results of operations and our
financial condition could be adversely affected by various macroeconomic factors and the current and future conditions in the global financial
markets. The global credit and financial markets have recently experienced extreme volatility and disruptions, including severely diminished
liquidity and credit availability, declines in consumer confidence, declines in economic growth, rising interest rates, inflation, increases
in unemployment rates and uncertainty about economic stability. The financial markets and the global economy may also be adversely affected
by the current or anticipated impact of military conflicts, including the conflict between Russia and Ukraine, terrorism or other geopolitical
events. Sanctions imposed by the U.S. and other countries in response to such conflicts, including the one in Ukraine, may also adversely
impact the financial markets and the global economy, and any economic countermeasures by affected countries and others could exacerbate
market and economic instability. There can be no assurance that further deterioration in credit and financial markets and confidence in
economic conditions will not occur. Our general business strategy may be adversely affected by any such economic downturn, volatile business
environment or continued unpredictable and unstable market conditions. If the current equity and credit markets deteriorate, it may make
any necessary debt or equity financing more difficult, more costly and more dilutive. Failure to secure any necessary financing in a timely
manner and on favorable terms could have a material adverse effect on our growth strategy, financial performance and stock price.
In addition, these macroeconomic factors could
affect the ability of our current or potential future third-party manufacturers or sole source suppliers to remain in business, or otherwise
maintain our manufacturing or supply demands, which could result in potential supply chain disruptions. This, along with any of the foregoing
factors, could impact our financial conditions, results of operations and cash flows. We cannot anticipate all of the ways in which the
current and future economic climate and financial market conditions could adversely impact our business.
Adverse economic conditions or reduced spending on information
technology solutions may adversely impact our revenue and profitability.
Uncertainty about future economic conditions makes
it difficult for us to forecast operating results and to make decisions about future investments. We are unable to predict the likely
duration and severity of adverse economic conditions in the United States and other countries, but the longer the duration, the greater
risks we face in operating our business. We cannot assure you that current economic conditions, worsening economic conditions or prolonged
poor economic conditions will not have a significant adverse impact on the demand for our solutions, and consequently on our results of
operations and prospects.
We may
be exposed to risks related to litigation and administrative proceedings that could materially and adversely affect our business, results
of operations and financial condition.
In addition
to intellectual property and other claims mentioned above, our business may expose us to litigation and administrative proceedings relating
to labor, regulatory, tax proceedings, governmental investigations, tort claims, contractual disputes and criminal prosecution, among
other matters, that could materially and adversely affect our business, results of operations, and financial condition. In the context
of these proceedings, we may not only be required to pay fines or monetary damages but also be subject to sanctions or injunctions affecting
our ability to continue our operations. While we may contest these matters vigorously and make insurance claims when appropriate, litigation
and other proceedings are inherently costly and unpredictable, making it difficult to accurately estimate the outcome of actual or potential
litigation or proceedings. Although we will establish provisions in accordance with the requirements of GAAP, the amounts that we reserve
could vary significantly from any amounts we actually pay due to the inherent uncertainties in the estimation process. In addition, litigation
and administrative proceedings can involve significant management time and attention and be expensive, regardless of outcome. During the
course of any litigation and administrative proceedings, there may be announcements of the results of hearings and motions and other interim
developments. If securities analysts or investors regard these announcements as negative, the trading price of our Common Stock may decline.
USE
OF PROCEEDS
We will not receive any of the proceeds from the
sale of the Common Stock by the Registering Stockholders. Certain of the shares offered hereby are issuable upon the exercise of the Warrants.
Upon exercise of such Warrants, we will receive the applicable cash exercise price paid by the holders of the Warrants for gross proceeds
of approximately $38.0 million (assuming the full exercise of the Warrants). However, we cannot predict when and in what amounts or if
the Warrants will be exercised and it is possible that the Warrants may expire and never be exercised, in which case we would not receive
any cash proceeds.
We intend to use any proceeds received by us from
the cash exercise of the Warrants, if any, for working capital, potential future acquisitions of complementary businesses, products, services
or technologies, and general corporate purposes. However, we have no current understandings, agreements or commitments for any specific
material acquisitions at this time. We will have broad discretion over the use of any proceeds from the exercise of the Warrants. Our
ability to continue funding our existing and future operations is not dependent upon receiving cash proceeds from the exercise of any
Warrants.
MARKET
PRICE OF THE COMMON STOCK AND DIVIDENDS
Market Price of the Common Stock
Shares of our Common Stock are currently quoted
and traded on The Nasdaq Global Select Market under the symbol “INSG.”
On December 18, 2024, the last sale price of the
Common Stock as reported on Nasdaq was $11.18 per share.
As of December 11, 2024, there were 14,959,594 shares
of Common Stock outstanding held of record by 21 holders. Because many of the shares of our Common Stock are held by brokers and other
institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these record holders.
Dividend Policy
We have never paid any cash dividends on the Common
Stock. The payment of cash dividends in the future will be dependent upon revenues and earnings, if any, capital requirements and general
financial condition from time to time. The payment of any cash dividends will be within the discretion of the Board. It is presently expected
that we will retain all earnings for use in our business operations and, accordingly, it is not expected that the Board will declare any
dividends in the foreseeable future.
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
On September 16, 2024, the Company and its subsidiary
Inseego SA (Pty) Ltd (“Seller”) entered into the Purchase Agreement) with Light Sabre SPV Limited (which subsequently novated
its benefits and obligations under the Purchase Agreement to the Purchaser, Ctrack Holdings), pursuant to which they agreed to sell the
Telematics Business, which has operations in the United Kingdom, the European Union, Australia and New Zealand to the Purchaser (the “Disposition”).
On November 27, 2024, the Company completed the Disposition.
The accompanying unaudited pro forma financial
information should be read in conjunction with our historical consolidated financial statements and the accompanying notes for the years
ended December 31, 2023 and 2022 and with our historical condensed consolidated financial statements and the accompanying notes for the
three and nine month periods ended September 30, 2024, appearing elsewhere in this prospectus.
The below unaudited pro forma condensed consolidated
statements of operations for the years ended December 31, 2023 and 2022 have been prepared giving effect to the Disposition as if the
transaction had occurred on January 1, 2022. The pro forma consolidated statement of operations for the nine months ended September 30,
2024 is not included below as the statement of comprehensive income included within the unaudited condensed consolidated statements for
the period ended September 30, 2024, appearing elsewhere in this prospectus, already presents the results of the Telematics Business as
discontinued operations, and therefore reflects the impact of the transaction for the period. The below unaudited pro forma condensed
consolidated balance sheet gives effect to the Disposition as if the transaction had occurred on September 30, 2024.
The unaudited pro forma condensed consolidated
financial statements are prepared in accordance with Article 11 of Regulation S-X. The pro forma adjustments are described in the accompanying
notes and are based upon information and assumptions available as of November 27, 2024.
The unaudited pro forma financial information
is based on financial statements prepared in accordance with U.S. generally accepted accounting principles, which are subject to change
and interpretation. The unaudited pro forma condensed consolidated financial statements were based on and derived from our historical
consolidated financial statements, adjusted for those amounts which were determined to be directly attributable to the Disposition, factually
supportable, and with respect to the unaudited pro forma condensed consolidated statements of operations, expected to have a continuing
impact on our consolidated results. Actual adjustments, however, may differ materially from the information presented. Pro forma adjustments
do not include allocations of corporate costs, as those are not directly attributable to the Disposition. In addition, the unaudited pro
forma financial information is based upon available information and assumptions that management considers to be reasonable, and such assumptions
have been made solely for purposes of developing such unaudited pro forma financial information for illustrative purposes in compliance
with the disclosure requirements of the SEC. The unaudited pro forma financial information is not necessarily indicative of what the financial
position or income statement results would have actually been had the Disposition occurred on the dates indicated. To note, the unaudited
pro forma consolidated statement of operations included within does not include any adjustment to hypothetically reduce interest expense
as the use of proceeds as of a hypothetical disposition date of January 1, 2022 is unknown. As a result of the factors above, these unaudited
pro forma condensed consolidated financial statements should not be considered to be indicative of our future consolidated financial performance
or results.
INSEEGO CORP.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
For the Year Ended December 31, 2023
(In thousands, except share and per share data)
| |
As Reported | | |
Pro Forma Adjustments | | |
Pro Forma Inseego | |
| |
(a) | | |
(e) | | |
Corp. | |
Revenues: | |
| | | |
| | | |
| | |
Mobile solutions | |
$ | 80,498 | | |
$ | – | | |
$ | 80,498 | |
Fixed wireless access solutions | |
| 54,900 | | |
| – | | |
| 54,900 | |
Product revenues | |
| 135,398 | | |
| – | | |
| 135,398 | |
Services and other | |
| 60,290 | | |
| 28,402 | | |
| 31,888 | |
Total revenues | |
| 195,688 | | |
| 28,402 | | |
| 167,286 | |
Cost of revenues: | |
| | | |
| | | |
| | |
Product | |
| 127,157 | | |
| – | | |
| 127,157 | |
Services and other | |
| 16,077 | | |
| 11,724 | | |
| 4,353 | |
Total cost of revenues | |
| 143,234 | | |
| 11,724 | | |
| 131,510 | |
Gross profit | |
| 52,454 | | |
| 16,678 | | |
| 35,776 | |
Operating costs and expenses: | |
| | | |
| | | |
| | |
Research and development | |
| 21,513 | | |
| 1,788 | | |
| 19,725 | |
Sales and marketing | |
| 21,504 | | |
| 4,872 | | |
| 16,632 | |
General and administrative | |
| 20,721 | | |
| 4,868 | | |
| 15,853 | |
Depreciation and amortization | |
| 19,759 | | |
| 1,351 | | |
| 18,408 | |
Impairment of capitalized software | |
| 5,239 | | |
| 4,124 | | |
| 1,115 | |
Total operating costs and expenses | |
| 88,736 | | |
| 17,003 | | |
| 71,733 | |
Operating loss | |
| (36,282 | ) | |
| (325 | ) | |
| (35,957 | ) |
Other income (expense): | |
| | | |
| | | |
| | |
Interest (expense) income, net | |
| (9,072 | ) | |
| 14 | | |
| (9,086 | ) |
Other income (expense), net | |
| 54 | | |
| (16 | ) | |
| 70 | |
Loss before income taxes | |
| (45,300 | ) | |
| (327 | ) | |
| (44,973 | ) |
Income tax provision | |
| 885 | | |
| 842 | | |
| 43 | |
Net loss | |
| (46,185 | ) | |
| (1,169 | ) | |
| (45,016 | ) |
Series E preferred stock dividends and deemed dividends | |
| (2,991 | ) | |
| – | | |
| (2,991 | ) |
Net loss attributable to common stockholders | |
$ | (49,176 | ) | |
$ | (1,169 | ) | |
$ | (48,007 | ) |
Per share data: | |
| | | |
| | | |
| | |
Net loss per common share: | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (4.32 | ) | |
| | | |
$ | (4.22 | ) |
Weighted-average shares used in computation of net loss per common share: | |
| | | |
| | | |
| | |
Basic and diluted | |
| 11,372,069 | | |
| | | |
| 11,372,069 | |
INSEEGO CORP.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
For the Year Ended December 31, 2022
(In thousands, except share and per share data)
| |
As Reported | | |
Pro Forma Adjustments | | |
Pro Forma Inseego | |
| |
(a) | | |
(e) | | |
Corp. | |
Revenues: | |
| | | |
| | | |
| | |
Mobile solutions | |
$ | 143,524 | | |
$ | – | | |
$ | 143,524 | |
Fixed wireless access solutions | |
| 43,602 | | |
| – | | |
| 43,602 | |
Product revenues | |
| 187,126 | | |
| – | | |
| 187,126 | |
Services and other | |
| 58,197 | | |
| 26,922 | | |
| 31,275 | |
Total revenues | |
| 245,323 | | |
| 26,922 | | |
| 218,401 | |
Cost of revenues: | |
| | | |
| | | |
| | |
Product | |
| 161,943 | | |
| – | | |
| 161,943 | |
Services and other | |
| 16,471 | | |
| 12,718 | | |
| 3,753 | |
Total cost of revenues | |
| 178,414 | | |
| 12,718 | | |
| 165,696 | |
Gross profit | |
| 66,909 | | |
| 14,204 | | |
| 52,705 | |
Operating costs and expenses: | |
| | | |
| | | |
| | |
Research and development | |
| 38,290 | | |
| 1,886 | | |
| 36,404 | |
Sales and marketing | |
| 32,825 | | |
| 6,634 | | |
| 26,191 | |
General and administrative | |
| 26,208 | | |
| 5,132 | | |
| 21,076 | |
Depreciation and amortization | |
| 24,490 | | |
| 1,390 | | |
| 23,100 | |
Impairment of capitalized software | |
| 3,014 | | |
| – | | |
| 3,014 | |
Total operating costs and expenses | |
| 124,827 | | |
| 15,042 | | |
| 109,785 | |
Operating loss | |
| (57,918 | ) | |
| (838 | ) | |
| (57,080 | ) |
Other income (expense): | |
| | | |
| | | |
| | |
Interest (expense) income, net | |
| (8,606 | ) | |
| 101 | | |
| (8,707 | ) |
Other income (expense), net | |
| (1,910 | ) | |
| (2,131 | ) | |
| 221 | |
Loss before income taxes | |
| (68,434 | ) | |
| (2,868 | ) | |
| (65,566 | ) |
Income tax provision (benefit) | |
| (465 | ) | |
| (585 | ) | |
| 120 | |
Net loss | |
| (67,969 | ) | |
| (2,283 | ) | |
| (65,686 | ) |
Series E preferred stock dividends and deemed dividends | |
| (2,736 | ) | |
| – | | |
| (2,736 | ) |
Net loss attributable to common stockholders | |
$ | (70,705 | ) | |
$ | (2,283 | ) | |
$ | (68,422 | ) |
Per share data: | |
| | | |
| | | |
| | |
Net loss per common share: | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (6.59 | ) | |
| | | |
$ | (6.38 | ) |
Weighted-average shares used in computation of net loss per common share: | |
| | | |
| | | |
| | |
Basic and diluted | |
| 10,726,933 | | |
| | | |
| 10,726,933 | |
INSEEGO CORP.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE
SHEET
As of September 30, 2024
(In thousands)
| |
As Reported | | |
Pro Forma | | |
Pro Forma Inseego | |
| |
(a) | | |
Adjustments | | |
Corp. | |
ASSETS | |
| | | |
| | | |
| | |
Current assets: | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 11,972 | | |
$ | 43,500 | (b) | |
$ | 55,472 | |
Accounts receivable, net | |
| 15,612 | | |
| – | | |
| 15,612 | |
Inventories | |
| 18,118 | | |
| – | | |
| 18,118 | |
Prepaid expenses and other | |
| 3,627 | | |
| – | | |
| 3,627 | |
Current assets held for sale | |
| 35,771 | | |
| (35,771 | )(c) | |
| – | |
Total current assets | |
| 85,100 | | |
| 7,729 | | |
| 92,829 | |
Property, plant and equipment, net | |
| 1,303 | | |
| – | | |
| 1,303 | |
Intangible assets, net | |
| 19,465 | | |
| – | | |
| 19,465 | |
Goodwill | |
| 3,949 | | |
| – | | |
| 3,949 | |
Operating lease right-of-use assets | |
| 3,117 | | |
| – | | |
| 3,117 | |
Other assets | |
| 456 | | |
| – | | |
| 456 | |
Total assets | |
$ | 113,390 | | |
$ | 7,729 | | |
$ | 121,119 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | | |
| | |
Current liabilities: | |
| | | |
| | | |
| | |
Accounts payable | |
$ | 35,457 | | |
$ | – | | |
$ | 35,457 | |
Accrued expenses and other current liabilities | |
| 31,147 | | |
| – | | |
| 31,147 | |
Short-term loan | |
| 6,000 | | |
| – | | |
| 6,000 | |
2025 Convertible Notes, net | |
| 106,250 | | |
| – | | |
| 106,250 | |
Current liabilities held for sale | |
| 10,000 | | |
| (10,000 | )(c) | |
| – | |
Total current liabilities | |
| 188,854 | | |
| (10,000 | ) | |
| 178,854 | |
Long-term liabilities: | |
| | | |
| | | |
| | |
Operating lease liabilities | |
| 2,979 | | |
| – | | |
| 2,979 | |
Deferred tax liabilities, net | |
| 121 | | |
| – | | |
| 121 | |
Other long-term liabilities | |
| 6,499 | | |
| – | | |
| 6,499 | |
Total liabilities | |
| 198,453 | | |
| (10,000 | ) | |
| 188,453 | |
Stockholders’ deficit: | |
| | | |
| | | |
| | |
Preferred stock, par value $0.001 | |
| – | | |
| – | | |
| – | |
Common stock, par value $0.001 | |
| 13 | | |
| – | | |
| 13 | |
Additional paid-in capital | |
| 825,851 | | |
| – | | |
| 825,851 | |
Accumulated other comprehensive loss | |
| (6,712 | ) | |
| – | | |
| (6,712 | ) |
Accumulated deficit | |
| (904,215 | ) | |
| 17,729 | (d) | |
| (886,486 | ) |
Total stockholders’ deficit | |
| (85,063 | ) | |
| 17,729 | | |
| (67,334 | ) |
Total liabilities and stockholders’ deficit | |
$ | 113,390 | | |
$ | 7,729 | | |
$ | 121,119 | |
INSEEGO CORP.
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED
FINANCIAL STATEMENTS
1. Basis of Presentation
The unaudited pro forma condensed consolidated
statements of operations for the years ended December 31, 2023 and 2022 give effect to the Disposition as if it were completed on January
1, 2022. The unaudited pro forma condensed consolidated balance sheet as of September 30, 2024 gives effect to the Disposition as if it
were completed on September 30, 2024.
The pro forma financial statements have been derived
from the historical consolidated financial statements of the Company. The historical consolidated financial statements have been adjusted
in the pro forma financial statements to give effect to pro forma events that are (i) directly attributable to the Disposition, (ii) factually
supportable and (iii) with respect to the unaudited pro forma condensed consolidated statements of operations, expected to have a continuing
impact on the Company’s consolidated operating results.
2. Pro Forma Adjustments
The following is a summary of the pro forma adjustments
reflected in the unaudited pro forma condensed consolidated financial statements based on preliminary estimates, which may change as additional
information is obtained.
|
(a) |
Reflects the Company’s consolidated statement of operations for the years end December 31, 2023 and 2022, as contained in the financial statements presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2024, and the Company’s condensed consolidated balance sheet as of September 30, 2024, as contained in the financial statements presented in the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2024, filed with the SEC on November 13, 2024. |
|
(b) |
Reflects the estimated cash proceeds from the Disposition, net of $8.5 million of estimated transaction costs and estimated related tax expenses in connection with the Disposition, as if the transaction were completed on September 30, 2024. These transaction costs have not been reflected in the unaudited pro forma condensed consolidated statements of operations as they will not have an ongoing impact on the Company. |
|
(c) |
Reflects the acquired assets and liabilities assumed by the Purchaser in the Disposition. |
|
(d) |
Reflects the estimated after-tax gain on the Disposition, which was calculated as follows (in thousands): |
Estimated proceeds of the Disposition, net of $8.5 million of estimated transaction related fees and expenses, taxes, and working capital adjustments | |
$ | 43,500 | |
Assets of the Telematics Business | |
| (35,771 | ) |
Liabilities of the Telematics Business | |
| 10,000 | |
After-tax gain of the Disposition | |
$ | 17,729 | |
|
(e) |
Reflects the elimination of revenues and expenses representing the historical results of the Telematics Businesses as a result of the Disposition. |
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition
and results of operations should be read in conjunction with the audited and unaudited financial statements and the related notes thereto
included in this prospectus. Certain information included in this discussion contains forward-looking statements that involve numerous
risks and uncertainties. Our actual results may differ materially from those projected or implied by the forward-looking statements.
Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions
nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only
as of the date hereof. See the sections titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements”
for a discussion of factors that could cause our actual results to differ from those expressed or implied by forward-looking statements.
Overview
Inseego Corp. is a leader in the design and development
of cloud-managed wireless broadband and intelligent edge solutions. Our 4G and 5G wireless broadband portfolio is comprised of secure
and high-performance mobile broadband and fixed wireless access (“FWA”) solutions with associated cloud solutions for real
time WAN visibility, monitoring, automation and control with centralized orchestration of network functions. These solutions are specifically
built for the enterprise and small and medium business (“SMB”) market segments with a focus on performance, scalability, quality
and enterprise grade security. Until recently, we also offered telematics solutions designed to improve business outcomes for enterprise
and SMB market segments (see “Recent Developments” below). We also provide a wireless subscriber management SaaS solution
for carriers to manage their government and complex enterprise customer subscriptions.
Our 5G products and associated cloud solutions
are designed and developed in the U.S. and are used in mission-critical applications requiring the highest levels of security and zero
unscheduled downtime. These solutions support applications such as business broadband for both mobile and fixed use cases, enterprise
networking and software-defined wide area network (“SD-WAN”) failover management.
Inseego is at the forefront of providing high
speed broadband through state-of-the-art 4G and 5G solutions to keep enterprise and SMB customers seamlessly connected. With multiple
first-to-market innovations through several generations of 4G and 5G technologies, Inseego has been advancing wireless WAN technology
and driving industry transformations for over 30 years. Our products currently operate on all major cellular networks in the US. Our mobile
hotspots, sold under the MiFi® brand, have been sold to millions of end users and provide secure and convenient high-speed
broadband access to the Internet on the go.
Recent Developments
On November
27, 2024, we completed the previously announced sale of our Telematics Business pursuant to the Purchase Agreement with Light Sabre SPV
Limited. Pursuant to the terms of the Purchase Agreement, Ctrack Holdings, the Purchaser (as assignee of Light Sabre SPV Limited), acquired
the entire issued share capital of our Inseego International Holdings Limited subsidiary for $52 million in an all-cash transaction. Cash
proceeds net of estimated transaction costs and estimated related tax expenses in connection with the Disposition are expected to be $43.5
million. The Purchase Agreement provides for a closing accounts mechanism, whereby, following closing of the Disposition, the Purchaser
will prepare closing accounts and a closing statement, which, once agreed or deemed agreed, will form the basis of an adjustment to the
initial purchase consideration as a result of changes in closing working capital and net debt. As a result of the Disposition, the Company
divested the fleet management and telematics solutions business of the Company, which has operations in the United Kingdom, Europe, Australia
and New Zealand.
Our decision
to divest the Telematics Business was based on a review of the strategic fit of the business with our North American-centric 5G wireless
solutions business and our previously stated goal to continue to significantly de-leverage our capital structure. The sale of the telematics
operations further supports our streamlining of our focus and resources on the strongest growth opportunities around our core product
offerings.
The
assets and liabilities of the Telematics Business have been classified as held for sale within the Condensed Consolidated Balance Sheet
as of September 30, 2024 and its operations have been classified as discontinued operations within the Condensed Consolidated Statements
of Operations and Comprehensive Income for the three and nine month periods ended September 30, 2024 and 2023. Refer to the Unaudited
Pro Forma Condensed Consolidated Financial Information and Note 2 – Discontinued Operations and Held for Sale to
the Unaudited Condensed Consolidated Financial Statements included elsewhere in this prospectus for further discussion regarding the divestiture.
Business Segment Reporting
We operate as one business segment. Our principal
executive officer, who is also our Chief Operating Decision Maker, evaluates the business as a single entity and reviews financial information
and makes business decisions based on the overall results of the business. As such, our operations constitute a single operating segment
and one reportable segment.
Financial Statement Presentation
During the fourth quarter of 2023 the Company
reclassified revenues in order to align with how management reviews revenue results. Historically, the Company classified revenues from
products and services into two categories, IoT & Mobile Solutions and Enterprise SaaS Solutions. The Company is now classifying revenues
into the following two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions, and Services
and Other. See the Supplemental disclosure of quarterly revenues and cost of revenues section
below for a table of revenues and related costs of revenues under the current classification for each of the four quarters during the
years ended December 31, 2023 and 2022.
Additionally, during 2023 the Company reclassified
all depreciation and amortization expense previously recorded in the operating expense line items of research and development, sales and
marketing, and general and administrative expenses into a separate line labeled Depreciation and amortization. All prior periods
have been reclassified to conform to the current period presentation for these changes.
Factors Which May Influence Future Results of Operations
Revenues. We classify our revenues from
the sale of our products and services into two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless
Access Solutions, and Services and Other. Historically, the Company classified revenues from products and services into two different
categories, IoT & Mobile Solutions and Enterprise SaaS Solutions. All prior periods have been reclassified to conform to the current
period presentation for this change. A description of each of the current revenue classifications is as follows:
Mobile solutions: Our mobile broadband solutions,
sold under the MiFi brand, are actively used by millions of end users to provide secure and convenient high-speed access to corporate,
public and personal information through the Internet and enterprise networks. Our mobile portfolio is supported by our cloud offerings
- Inseego Connect for device management, and 5G SD EDGE for secure networking enabling corporate managed mobile remote workforce. Our
Mobile Solutions portfolio also includes 4G VoLTE products and 4G USB modems. Our Mobile Solutions customer base is primarily comprised
of mobile operators. These mobile operators include Verizon Wireless, T-Mobile and U.S. Cellular in the United States, Rogers and Telus
in Canada, Telstra in Australia, as well as other international wireless operators, distributors and various companies in other vertical
markets and geographies.
Fixed wireless access solutions: Our fixed wireless
access solutions are deployed by enterprise and SMB customers for their distributed sites and employees as a fully secure and corporate
managed wireless WWAN solution. The portfolio consists of indoor, outdoor and industrial routers and gateways supported by our cloud solutions
– Inseego Connect for device management and 5G SD Edge for secure cloud networking. These solutions, sold under the Wavemaker and
Skyus brands, are sold by mobile operators such as T-Mobile, U.S. Cellular and Verizon Wireless along with distribution and channel partners.
Services and other: We sell certain other types of
SaaS solutions. First, we provide a wireless subscriber management solution (Inseego Subscribe) for carrier’s management of their
government and complex enterprise customer subscriptions. We also categorize non-recurring engineering services we provide to our customers
as Service and other revenue.
We believe that our future revenues will be influenced by a number
of factors including:
| · | deployment of 5G infrastructure equipment; |
| · | adoption of 5G end point products; |
| · | competition in the area of 5G technology; |
| · | acceptance of our products by new vertical markets; |
| · | rate of change to new products; |
| · | economic environment and related market conditions; |
| · | changes in technologies. |
Our revenues are also significantly dependent
upon the availability of materials and components used in our hardware products.
Cost of Revenues. Cost of revenues includes
all costs associated with our contract manufacturers, distribution, fulfillment and repair services, delivery of SaaS services, warranty
costs, amortization of intangible assets, depreciation of rental assets for telematics services, royalties, operations overhead, costs
associated with cancellation of purchase orders and costs related to outside services. Also included in cost of revenues are costs related
to inventory adjustments, as well as any write downs for excess and obsolete inventory and abandoned product lines. Inventory adjustments
are impacted primarily by demand for our products, which is influenced by the factors discussed above.
Operating Costs and Expenses. Our operating
costs consist of four primary categories: research and development, sales and marketing, general and administrative, and depreciation
and amortization costs,.
Research and development is at the core of our
ability to produce innovative, leading-edge products. These expenses consist primarily of engineers and technicians who design and test
our highly complex products and the procurement of testing and certification services.
Sales and marketing expenses consist primarily
of our sales force and product-marketing professionals. In order to maintain strong sales relationships, we provide co-marketing, trade
show support and product training. We are also engaged in a wide variety of marketing activities, such as awareness and lead generation
programs as well as product marketing. Other marketing initiatives include public relations, seminars and co-branding with partners.
General and administrative expenses include primarily
corporate functions such as accounting, human resources, legal, administrative support, information technology, and professional fees.
This category includes the expenses needed to operate as a publicly traded company, including compliance with the Sarbanes-Oxley Act of
2002, as amended, SEC filings, stock exchange fees and investor relations expense. Although general and administrative expenses are not
directly related to revenue levels, certain expenses such as legal expenses and provisions for bad debts may cause significant volatility
in future general and administrative expenses.
Depreciation
and amortization expenses. Our depreciation and amortization expenses primarily include depreciation on our property, plant, and equipment,
amortization of capitalized software projects, and amortization of intangibles purchased through acquisitions. Depreciation related to
rental assets of our telematics services are included in Cost of Revenues as noted above.
Impairment of capitalized software. Impairment
expenses can be recorded on capitalized software intended for internal and external use. Impairments of capitalized software intended
for internal use are recorded when the carrying value of the asset group to which the software belongs is not recoverable and exceeds
its fair value. Impairments of capitalized software intended for external use are recorded when the net realizable value of the asset
falls below its carrying value.
Operating Results. Our results are affected
by numerous macroeconomic factors including inflation, consumer spending confidence and global supply chains. The existence of inflation
in the U.S. and global economy has resulted in, and may continue to result in, higher interest rates and capital costs, increased costs
of labor, fluctuating exchange rates and other similar effects. If the inflation rate continues to increase, it could affect our expenses,
especially employee compensation expense. Inflation and related increases in interest rates could also increase our customers' operating
costs, which could result in reduced operating budgets. To the extent our products are perceived by customers and potential customers
as discretionary, our revenue may be disproportionately affected by delays or reductions in general information technology spending. Such
delays or reductions in technology spending are often associated with enhanced budget scrutiny by our customers including additional levels
of approvals, cloud optimization efforts and additional time to evaluate and test our products, which can lead to long and unpredictable
sales cycles. Such increases have, and may continue to have, a negative impact on the Company’s revenue and profit margins, if the
selling prices of products do not increase with the increased costs.
Results of Operations
Three Months Ended September 30, 2024 Compared to Three Months
Ended September 30, 2023
Revenues. Revenues for the three
months ended September 30, 2024 were $54.0 million, compared to $41.4 million for the same period in 2023.
The following table summarizes revenues by our
two product categories (in thousands):
| |
Three Months Ended September 30, | |
Change |
Product Category | |
2024 | |
2023 | |
$ | |
% |
Mobile solutions | |
$ | 32,282 | | |
$ | 22,534 | | |
$ | 9,748 | | |
| 43.3 | % |
Fixed wireless access solutions | |
| 9,723 | | |
| 11,114 | | |
| (1,391 | ) | |
| (12.5 | ) |
Product | |
| 42,005 | | |
| 33,648 | | |
| 8,357 | | |
| 24.8 | |
Services and other | |
| 12,027 | | |
| 7,709 | | |
| 4,318 | | |
| 56.0 | |
Total revenues | |
$ | 54,032 | | |
$ | 41,357 | | |
$ | 12,675 | | |
| 30.6 | |
Mobile solutions.
The $9.7 million increase in mobile solutions revenues is primarily due to increased sales of our higher margin premium 5G MiFi hotspot
at multiple carriers, including a promotional offer at one of our carrier partners.
Fixed
wireless access solutions. The $1.4 million decrease in fixed wireless access solutions revenues is primarily due to decreased sales
with one of our carrier partners, partially offset by sales from our channel program, that began in 2024, as initiatives in that space
are beginning to drive revenue.
Services and other The $4.3 million
increase in services and other revenues is primarily due to increased Inseego Subscribe revenues related to the terms of a two-year service
contract renewal with a major customer that was executed in April 2024.
Cost of revenues. Cost of revenues
for the three months ended September 30, 2024 was $35.2 million, or 65.2% of revenues, compared to $43.5 million, or 105.2% of revenues,
for the same period in 2023.
The following table summarizes cost of revenues
by category (in thousands):
| |
Three Months Ended September 30, | |
Change |
Product Category | |
2024 | |
2023 | |
$ | |
% |
Product | |
$ | 33,592 | | |
$ | 42,788 | | |
$ | (9,196 | ) | |
| (21.5 | )% |
Services and other | |
| 1,640 | | |
| 734 | | |
| 906 | | |
| 123.4 | |
Total cost of revenues | |
$ | 35,232 | | |
$ | 43,522 | | |
$ | (8,290 | ) | |
| (19.0 | ) |
Product. The $9.2 million decrease
in product cost of revenues is primarily due to significant inventory reserves and related charges
of $14.4 million recorded in the three months ended September 30, 2023, partially offset by the impact of increased product
revenues.
Services and other. The $0.9 million
increase in services and other cost of revenues is primarily due to increased Inseego Subscribe revenues and the related increase in costs
incurred to provide these services.
Gross profit. Gross profit for the
three months ended September 30, 2024 was $18.8 million, or a gross margin of 34.8%, compared to a loss of $2.2 million, or a gross
margin of (5.2)%, for the same period in 2023. The increase in gross profit is primarily due to significant inventory reserves recorded
in the three months ended September 30, 2023 and higher revenues in the three months ended September 30, 2024. The increase
in gross profit margin is primarily due to the inventory reserves recorded in the three months ended September 30, 2023 and a larger
proportion of higher margin service revenues as a percentage of total revenues and increased margins on the Company’s premium 5G
MiFi hotspot offerings in the current year in comparison to the lower margin products offered in the prior year.
Operating costs and expenses. The
following table summarizes operating costs and expenses (in thousands):
| |
Three Months Ended September 30, | |
Change |
Operating costs and expenses | |
2024 | |
2023 | |
$ | |
% |
Research and development | |
$ | 5,176 | | |
$ | 5,200 | | |
$ | (24 | ) | |
| (0.5 | )% |
Sales and marketing | |
| 4,125 | | |
| 3,893 | | |
| 232 | | |
| 6.0 | |
General and administrative | |
| 4,822 | | |
| 3,429 | | |
| 1,393 | | |
| 40.6 | |
Depreciation and amortization | |
| 3,154 | | |
| 3,848 | | |
| (694 | ) | |
| (18.0 | ) |
Impairment of capitalized software | |
| 507 | | |
| 611 | | |
| (104 | ) | |
| (17.0 | ) |
Total | |
$ | 17,784 | | |
$ | 16,981 | | |
$ | 803 | | |
| 4.7 | |
Research and development expenses.
Research and development expenses for the three months ended September 30, 2024 were $5.2 million, or 9.6% of revenues, compared
to $5.2 million, or 12.6% of revenues, for the same
period in 2023. The decrease in research and development expenses was primarily due to lower research and development personnel-related
costs as a result of a decrease in overall research and development headcount, partially offset by increased annual incentive bonus accruals
for current year performance.
Sales and marketing expenses. Sales
and marketing expenses for the three months ended September 30, 2024 were $4.1 million, or 7.6% of revenues, compared to $3.9 million,
or 9.4% of revenues, for the same period in 2023. The increase in sales and marketing expenses was primarily due to increased sales commissions
and higher advertising and marketing costs, partially offset by lower sales personnel-related costs as a result of a decrease in overall
sales headcount and a decrease in consulting and outside services in relation to cost reduction efforts.
General and administrative expenses.
General and administrative expenses for the three months ended September 30, 2024 were $4.8 million, or 8.9% of revenues, compared
to $3.4 million, or 8.3% of revenues, for the same period in 2023. The increase in general and administrative expense was primarily due
to an increase in legal and consulting expenses related to our capital structure management efforts and planned divestiture of our Telematics
Business, as well as increased annual incentive bonus accruals for current year performance, partially offset by a decreased share-based
compensation.
Depreciation
and amortization expenses. Depreciation and amortization expenses for the three months ended September 30, 2024 were
$3.2 million, or 5.8% of revenues, compared
to $3.8 million, or 9.3% of revenues, for the
same period in 2023. The decrease in depreciation
and amortization expenses was primarily due to lower balances of capitalized software projects and property, plant and equipment during
the three months ended September 30, 2024 compared to the same period in 2023.
Impairment
of capitalized software. For the three months ended September 30, 2024 and 2023, we
recorded impairments of $0.5 million and $0.6 million, respectively.
Other (expense) income. The following
table summarizes other (expense) income (in thousands):
| |
Three Months Ended September 30, | |
Change |
Other (expense) income | |
2024 | |
2023 | |
$ | |
% |
Interest expense, net | |
$ | (5,731 | ) | |
$ | (2,894 | ) | |
$ | (2,837 | ) | |
| 98.0 | % |
Gain on debt restructurings, net | |
| 12,366 | | |
| – | | |
| 12,366 | | |
| * | |
Other income (expense), net | |
| (72 | ) | |
| 45 | | |
| (117 | ) | |
| * | |
Total | |
$ | 6,563 | | |
$ | (2,849 | ) | |
$ | 9,412 | | |
| * | |
* Percentage not meaningful
Interest expense, net. The $2.8
million increase in interest expense, net for the three months ended September 30, 2024 over the same period in 2023 was primarily
a result of amortization of the debt discount and coupon interest on the Short-Term Loan (as defined below) received in June 2024, partially
offset by reductions in the principal balance of the 2025 Convertible Notes (as defined below) and
termination of the Company’s Credit Facility (as defined in Note 5 – Debt in the accompanying condensed consolidated
financial statements) in April 2024.
Gain on debt restructurings, net
The $12.4 million net gain on debt restructurings for the three months ended September 30, 2024 is a result of the Company’s
various 2025 Convertible Notes restructurings entered into during 2024 as part of our overall capital structure management efforts, as
described below.
Other income (expense), net. Other
income (expense), net for the three months ended September 30, 2024 and 2023 was $0.1 million and $0.0 million, respectively.
Income from discontinued operations, net
of tax. Income from discontinued operations, net of tax for the three months ended September 30, 2024 and 2023 was $1.4 million
and $0.2 million, respectively. The increase was primarily due to increased sales of telematics services.
Preferred stock dividends. During
the three months ended September 30, 2024 and 2023, we recorded dividends of $0.8 million and $0.8 million, respectively, on
our Preferred Stock.
Nine Months Ended September 30, 2024 Compared
to Nine Months Ended September 30, 2023
Revenues. Revenues for the nine
months ended September 30, 2024 were $143.2 million, compared to $131.4 million for the same period in 2023.
The following table summarizes revenues by our
two product categories (in thousands):
| |
Nine Months Ended September 30, | |
Change |
Product Category | |
2024 | |
2023 | |
$ | |
% |
Mobile solutions | |
$ | 73,431 | | |
$ | 64,469 | | |
$ | 8,962 | | |
| 13.9 | % |
Fixed wireless access solutions | |
| 37,222 | | |
| 42,489 | | |
| (5,267 | ) | |
| (12.4 | ) |
Product | |
| 110,653 | | |
| 106,958 | | |
| 3,695 | | |
| 3.5 | |
Services and other | |
| 32,504 | | |
| 24,409 | | |
| 8,095 | | |
| 33.2 | |
Total revenues | |
$ | 143,157 | | |
$ | 131,367 | | |
$ | 11,790 | | |
| 9.0 | |
Mobile solutions. The
$9.0 million increase in mobile solutions revenues is primarily due to increased sales of our premium 5G MiFi hotspots with one of our
carrier partners.
Fixed
wireless access solutions. The $5.3 million decrease in fixed wireless access solutions revenues is primarily due to higher sales
in the nine months ended September 30, 2023 relating to pre-launch sales of our indoor FWA solution in preparation for the release
that occurred in the third quarter of 2023 and reduced sales of our indoor router category during the nine months ended September 30,
2024 as compared to the nine months ended September 30, 2023.
Services and other The $8.1 million
increase in services and other revenues is primarily due to increased Inseego Subscribe revenues related to the terms of a two-year service
contract renewal with a major customer that was executed in April 2024.
Cost of revenues. Cost of revenues
for the nine months ended September 30, 2024 was $92.3 million, or 64.5% of revenues, compared to $104.9 million, or 79.9% of revenues,
for the same period in 2023.
The following table summarizes cost of revenues
by category (in thousands):
| |
Nine Months Ended September 30, | |
Change |
Product Category | |
2024 | |
2023 | |
$ | |
% |
Product | |
$ | 86,812 | | |
$ | 101,375 | | |
$ | (14,563 | ) | |
| (14.4 | )% |
Services and other | |
| 5,492 | | |
| 3,559 | | |
| 1,933 | | |
| 54.3 | |
Total cost of revenues | |
$ | 92,304 | | |
$ | 104,934 | | |
$ | (12,630 | ) | |
| (12.0 | ) |
Product. The $14.6 million decrease
in Product cost of revenues is primarily due to significant inventory reserves recorded in the nine months ended September 30,
2023, partially offset partially offset by the impact of increased product revenues.
Services and other. The $1.9 million
increase in Services and other cost of revenues is primarily due to increased Inseego Subscribe revenues and the related increase in costs
incurred to provide said services.
Gross profit. Gross profit for the
nine months ended September 30, 2024 was $50.9 million, or a gross margin of 35.5%, compared to $26.4 million, or a gross margin
of 20.1%, for the same period in 2023. The increase in gross profit is primarily due to the inventory reserves recorded in the nine months
ended September 30, 2023 and higher revenues in the nine months ended September 30, 2024. The increase in gross profit margin
is primarily due to the inventory reserves recorded in the three months ended September 30, 2023 and a larger proportion of higher
margin service revenues as a percentage of total revenues and increased margins on the Company’s premium 5G MiFi hotspot offerings
in the current year in comparison to the lower margin products offered in the prior year.
Operating costs and expenses. The
following table summarizes operating costs and expenses (in thousands):
| |
Nine Months Ended September 30, | |
Change |
Operating costs and expenses | |
2024 | |
2023 | |
$ | |
% |
Research and development | |
$ | 15,032 | | |
$ | 14,369 | | |
$ | 663 | | |
| 4.6 | % |
Sales and marketing | |
| 12,176 | | |
| 13,703 | | |
| (1,527 | ) | |
| (11.1 | ) |
General and administrative | |
| 12,695 | | |
| 12,326 | | |
| 369 | | |
| 3.0 | |
Depreciation and amortization | |
| 10,098 | | |
| 13,125 | | |
| (3,027 | ) | |
| (23.1 | ) |
Impairment of capitalized software | |
| 927 | | |
| 1,115 | | |
| (188 | ) | |
| (16.9 | ) |
Total | |
$ | 50,928 | | |
$ | 54,638 | | |
$ | (3,710 | ) | |
| (6.8 | ) |
Research and development expenses.
Research and development expenses for the nine months ended September 30, 2024 were $15.0 million, or 10.5% of revenues, compared
to $14.4 million, or 10.9% of revenues, for the same period in 2023. The increase in research and development expenses was primarily due
to fewer research and development projects that were capitalizable during the nine months ended September 30, 2024, which resulted
in a higher percentage of research and development costs being recorded as operating expenses, and increased annual incentive bonus accruals
for current year performance, partially offset by lower personnel-related costs as a result of a decrease in overall sales headcount and
a decrease in consulting and outside services in relation to cost reduction efforts.
Sales and marketing expenses. Sales
and marketing expenses for the nine months ended September 30, 2024 were $12.2 million, or 8.5% of revenues, compared to $13.7 million,
or 10.4% of revenues, for the same period in 2023. The decrease in sales and marketing expenses was primarily due to lower sales personnel-related
costs as a result of a decrease in overall sales headcount and a decrease in consulting and outside services in relation to cost reduction
efforts.
General and administrative expenses.
General and administrative expenses for the nine months ended September 30, 2024 were $12.7 million, or 8.9% of revenues, compared
to $12.3 million, or 9.4% of revenues, for the same period in 2023. The increase in general and administrative expense was primarily due
to an increase in legal and consulting expenses related to our capital structure management efforts and planned divestiture of our Telematics
Business, as well as increased annual incentive bonus accruals for current year performance, partially offset by a decrease in share-based
compensation expense and temporary employment costs as part of cost reduction efforts.
Depreciation and amortization expenses.
Depreciation and amortization expenses for the nine months ended September 30, 2024 were $10.1 million, or 7.1% of revenues, compared
to $13.1 million, or 10.0% of revenues, for the same period in 2023. The decrease in depreciation and amortization expenses was primarily
due to lower balances of capitalized software projects and property, plant and equipment during the nine months
ended September 30, 2024 compared to the same period in 2023.
Impairment of capitalized software. For
the nine months ended September 30, 2024 and 2023, we recorded impairments of $0.9 million and $1.1 million, respectively.
Other (expense) income. The following
table summarizes other (expense) income (in thousands):
| |
Nine Months Ended September 30, | |
Change |
Other (expense) income | |
2024 | |
2023 | |
$ | |
% |
Interest expense, net | |
$ | (9,686 | ) | |
$ | (6,910 | ) | |
$ | (2,776 | ) | |
| 40.2 | |
Loss on extinguishment of revolving credit facility | |
| (788 | ) | |
| – | | |
| (788 | ) | |
| * | |
Gain on debt restructurings, net | |
| 13,690 | | |
| – | | |
| 13,690 | | |
| * | |
Other income (expense), net | |
| (864 | ) | |
| 50 | | |
| (914 | ) | |
| * | |
Total | |
$ | 2,352 | | |
$ | (6,860 | ) | |
$ | 9,212 | | |
| * | |
* Percentage not meaningful
Interest expense, net. The $2.8
million decrease in interest expense, net for the nine months ended September 30, 2024 over the same period in 2023 was primarily
a result of amortization of the debt discount and coupon interest on the Short-Term Loan (as defined below) received in June 2024, partially
offset by reductions in the principal balance of the 2025 Convertible Notes (as defined below) and
termination of the Company’s Credit Facility (as defined in Note 5 – Debt in the accompanying condensed consolidated
financial statements) in April 2024.
Loss on extinguishment of revolving credit
facility The $0.8 million loss on extinguishment of revolving credit facility for the nine months ended September 30, 2024
relates to the terminations of the Company’s Credit Facility in April 2024.
Gain on debt restructurings, net
The $13.7 million net gain on troubled debt restructurings for the nine months ended September 30, 2024 is a result of the Company’s
various 2025 Convertible Notes restructurings entered into during 2024 as part of our overall capital structure management efforts.
Other income (expense), net. Other
income (expense), net for the nine months ended September 30, 2024 and 2023 was $(0.9) million and $0.1 million, respectively.
Income tax provision. Income tax
provision for the nine months ended September 30, 2024 and 2023 was a provision of $0.2 million and $0.0 million, respectively.
Income from discontinued operations, net
of tax. Income from discontinued operations, net of tax for the nine months ended September 30, 2024 and 2023 was $3.0 million
and $3.3 million, respectively. The decrease was primarily due to increased sales of telematics services.
Preferred stock dividends. During
the nine months ended September 30, 2024 and 2023, we recorded dividends of $2.4 million and $2.2 million, respectively, on
our Preferred Stock.
Year Ended December 31, 2023 Compared to Year Ended December 31,
2022
The following table sets forth our consolidated
statements of operations in dollars (in thousands) and expressed as a percentage of revenues, derived from the accompanying consolidated
financial statements for the periods indicated.
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Revenues: | |
| |
| |
| |
|
Mobile solutions | |
$ | 80,498 | | |
| 41.1 | % | |
$ | 143,524 | | |
| 58.5 | % |
Fixed wireless access solutions | |
| 54,900 | | |
| 28.1 | | |
| 43,602 | | |
| 17.8 | |
Product revenues | |
| 135,398 | | |
| 69.2 | | |
| 187,126 | | |
| 76.3 | |
Services and other | |
| 60,290 | | |
| 30.8 | | |
| 58,197 | | |
| 23.7 | |
Total revenues | |
| 195,688 | | |
| 100.0 | | |
| 245,323 | | |
| 100.0 | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
Product | |
| 127,157 | | |
| 65.0 | | |
| 161,943 | | |
| 66.0 | |
Services and other | |
| 16,077 | | |
| 8.2 | | |
| 16,471 | | |
| 6.7 | |
Total cost of revenues | |
| 143,234 | | |
| 73.2 | | |
| 178,414 | | |
| 72.7 | |
Gross profit | |
| 52,454 | | |
| 26.8 | | |
| 66,909 | | |
| 27.3 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 21,513 | | |
| 11.0 | | |
| 38,290 | | |
| 15.6 | |
Sales and marketing | |
| 21,504 | | |
| 11.0 | | |
| 32,825 | | |
| 13.4 | |
General and administrative | |
| 20,721 | | |
| 10.6 | | |
| 26,208 | | |
| 10.7 | |
Depreciation and amortization | |
| 19,759 | | |
| 10.1 | | |
| 24,490 | | |
| 10.0 | |
Impairment of capitalized software | |
| 5,239 | | |
| 2.7 | | |
| 3,014 | | |
| 1.2 | |
Total operating costs and expenses | |
| 88,736 | | |
| 45.3 | | |
| 124,827 | | |
| 50.9 | |
Operating loss | |
| (36,282 | ) | |
| (18.5 | ) | |
| (57,918 | ) | |
| (23.6 | ) |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest expense, net | |
| (9,072 | ) | |
| (4.6 | ) | |
| (8,606 | ) | |
| (3.5 | ) |
Other income (expense), net | |
| 54 | | |
| – | | |
| (1,910 | ) | |
| (0.8 | ) |
Loss before income taxes | |
| (45,300 | ) | |
| (23.1 | ) | |
| (68,434 | ) | |
| (27.9 | ) |
Income tax provision (benefit) | |
| 885 | | |
| 0.5 | | |
| (465 | ) | |
| (0.2 | ) |
Net loss | |
| (46,185 | ) | |
| (23.6 | ) | |
| (67,969 | ) | |
| (27.7 | ) |
Series E preferred stock dividends | |
| (2,991 | ) | |
| (1.5 | ) | |
| (2,736 | ) | |
| (1.1 | ) |
Net loss attributable to common stockholders | |
$ | (49,176 | ) | |
| (25.1 | )% | |
$ | (70,705 | ) | |
| (28.8 | )% |
Revenues. Revenues for the year
ended December 31, 2023 were $195.7 million, a decrease of $49.6 million, or 20.2%, compared to the same period in 2022.
The following table summarizes net revenues by
category (dollars in thousands):
| |
Year Ended December 31, | |
Change |
Product Category | |
2023 | |
2022 | |
$ | |
% |
Mobile solutions | |
$ | 80,498 | | |
$ | 143,524 | | |
$ | (63,026 | ) | |
| (43.9 | )% |
Fixed wireless access solutions | |
| 54,900 | | |
| 43,602 | | |
| 11,298 | | |
| 25.9 | |
Product revenues | |
| 135,398 | | |
| 187,126 | | |
| (51,728 | ) | |
| (27.6 | ) |
Services and other | |
| 60,290 | | |
| 58,197 | | |
| 2,093 | | |
| 3.6 | |
Total | |
$ | 195,688 | | |
$ | 245,323 | | |
$ | (49,635 | ) | |
| (20.2 | ) |
Mobile solutions. The $63.0 million
decrease in mobile solutions revenues is primarily due to decreases in our carrier offerings and lower sales of LTE gigabit hotspots as
we transition from 4G products to 5G product offerings, partially offset by sales of 5G hotspots related to our MiFi hotspot business
(launched in the second half of 2022).
Fixed
wireless access solutions. The $11.3 million increase in fixed wireless access solutions revenues is primarily due increased adoption
of fixed wireless access products, specifically sales of a 5G Fixed Wireless Access device that we launched in the second quarter of 2023.
Services
and other. The $2.1 million increase in services and other net revenues is primarily due to increased telematics subscription revenues.
Cost of revenues. Cost of revenues
for the year ended December 31, 2023 was $143.2 million, or 73.2% of net revenues, compared to $178.4 million, or 72.7% of net revenues,
for the same period in 2022.
The following table summarizes cost of revenues
by category (dollars in thousands):
| |
Year Ended December 31, | |
Change |
Product Category | |
2023 | |
2022 | |
$ | |
% |
Product | |
$ | 127,157 | | |
$ | 161,943 | | |
$ | (34,786 | ) | |
| (21.5 | )% |
Services and other | |
| 16,077 | | |
| 16,471 | | |
| (394 | ) | |
| (2.4 | ) |
Total | |
$ | 143,234 | | |
$ | 178,414 | | |
$ | (35,180 | ) | |
| (19.7 | ) |
Product. The $34.8 million
decrease in Product cost of revenues is primarily is a result of lower sales of LTE gigabit hotspots, partially offset by an increase
in inventory and contract manufacturer reserves as further described below.
Services and other. The $0.4
million decrease in Services and other cost of revenues is primarily due to reduced costs associated
with providing our telematics services.
Gross profit. Gross profit for the
year ended December 31, 2023 was $52.5 million, or a gross margin of 26.8%, compared to $66.9 million, or a gross margin of 27.3%,
for the same period in 2022. The decrease in gross profit is primarily due to lower revenues. The slight decrease in gross profit margin
is due to an increase in inventory and contract manufacturer reserves discussed below, which were partially offset by a higher percentage
of high margin service revenues, higher margins in our Telematics Business, and various initiatives to improve efficiencies in production.
As discussed in Part IV Item 15 Note 2 –
Financial Statement Details, in the year ended December 31, 2023, the Company recorded
a write-down of $9.6 million to reflect inventories at net realizable value, in addition to a $1.3 million write-off
of capitalized inventory order fees. Further, management accrued an additional $6.8 million in net charges for contract manufacturing
liabilities (whose remaining balance is accrued in the Accrued Expenses and Other Current Liabilities) related to excess materials
at the contract manufacturers’ sites. All $17.7 million of these charges were recorded
in cost of product revenues during the year ended December 31, 2023 and thereby negatively
impacted Gross Profit. Management’s analysis was based on new information that became available during the year, updated sales projections
and other dynamics in the market.
Supplemental
disclosure of quarterly revenues and cost of revenues. As noted above, the Company has elected to classify revenues into two categories:
Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions, and Services and Other.
The company has reclassified all prior periods to conform to the current period presentation for this change. Below is a supplemental
disclosure of revenues and costs of revenues under the current classification for the each quarter in the years ended December 31, 2023
and 2022 (in thousands):
| |
Year Ended | |
Three Months Ended |
| |
December 31,
2023 | |
December 31,
2023 | |
September 30, 2023 | |
June 30,
2023 | |
March 31,
2023 |
Revenues: | |
| |
| |
| |
| |
|
Mobile solutions | |
$ | 80,498 | | |
$ | 16,029 | | |
$ | 22,534 | | |
$ | 18,895 | | |
$ | 23,040 | |
Fixed wireless access solutions | |
| 54,900 | | |
| 12,411 | | |
| 11,114 | | |
| 19,505 | | |
| 11,870 | |
Product revenues | |
| 135,398 | | |
| 28,440 | | |
| 33,648 | | |
| 38,400 | | |
| 34,910 | |
Services and other | |
| 60,290 | | |
| 14,314 | | |
| 14,935 | | |
| 15,157 | | |
| 15,884 | |
Total revenues | |
| 195,688 | | |
| 42,754 | | |
| 48,583 | | |
| 53,557 | | |
| 50,794 | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | | |
| | |
Product | |
| 127,157 | | |
| 25,782 | | |
| 42,788 | | |
| 30,620 | | |
| 27,967 | |
Services and other | |
| 16,077 | | |
| 3,496 | | |
| 3,900 | | |
| 4,041 | | |
| 4,640 | |
Total cost of revenues | |
| 143,234 | | |
| 29,278 | | |
| 46,688 | | |
| 34,661 | | |
| 32,607 | |
Gross profit | |
$ | 52,454 | | |
$ | 13,476 | | |
$ | 1,895 | | |
$ | 18,896 | | |
$ | 18,187 | |
| |
Year Ended | |
Three Months Ended |
| |
December 31,
2022 | |
December 31,
2022 | |
September 30, 2022 | |
June 30,
2022 | |
March 31,
2022 |
Revenues: | |
| |
| |
| |
| |
|
Mobile solutions | |
$ | 143,524 | | |
$ | 21,469 | | |
$ | 40,292 | | |
$ | 37,469 | | |
$ | 44,294 | |
Fixed wireless access solutions | |
| 43,602 | | |
| 16,467 | | |
| 14,173 | | |
| 9,935 | | |
| 3,027 | |
Product revenues | |
| 187,126 | | |
| 37,936 | | |
| 54,465 | | |
| 47,404 | | |
| 47,321 | |
Services and other | |
| 58,197 | | |
| 14,980 | | |
| 14,702 | | |
| 14,452 | | |
| 14,063 | |
Total revenues | |
| 245,323 | | |
| 52,916 | | |
| 69,167 | | |
| 61,856 | | |
| 61,384 | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | | |
| | |
Product | |
| 161,943 | | |
| 33,021 | | |
| 46,777 | | |
| 39,953 | | |
| 42,192 | |
Services and other | |
| 16,471 | | |
| 4,082 | | |
| 4,434 | | |
| 4,011 | | |
| 3,944 | |
Total cost of revenues | |
| 178,414 | | |
| 37,103 | | |
| 51,211 | | |
| 43,964 | | |
| 46,136 | |
Gross profit | |
$ | 66,909 | | |
$ | 15,813 | | |
$ | 17,956 | | |
$ | 17,892 | | |
$ | 15,248 | |
Operating costs and expenses. The
following table summarizes operating costs and expenses (dollars in thousands):
| |
Year Ended December 31, | |
Change |
Operating costs and expenses | |
2023 | |
2022 | |
$ | |
% |
Research and development | |
$ | 21,513 | | |
$ | 38,290 | | |
$ | (16,777 | ) | |
| (43.8 | )% |
Sales and marketing | |
| 21,504 | | |
| 32,825 | | |
| (11,321 | ) | |
| (34.5 | ) |
General and administrative | |
| 20,721 | | |
| 26,208 | | |
| (5,487 | ) | |
| (20.9 | ) |
Depreciation and amortization | |
| 19,759 | | |
| 24,490 | | |
| (4,731 | ) | |
| (19.3 | ) |
Impairment of capitalized software | |
| 5,239 | | |
| 3,014 | | |
| 2,225 | | |
| 73.8 | |
Total | |
$ | 88,736 | | |
$ | 124,827 | | |
$ | (36,091 | ) | |
| (28.9 | ) |
Research and development expenses.
Research and development expenses for the year ended December 31, 2023 were $21.5 million, or 11.0% of net revenues, compared to
$38.3 million, or 15.6% of net revenues, for the same period in 2022. The decrease in research and development expenses was primarily
due to a reduction in headcount and lower consulting and outside service fees, in pursuit of cost reduction efforts, compared to the same
period in 2022.
Sales and marketing expenses. Sales
and marketing expenses for the year ended December 31, 2023 were $21.5 million, or 11.0% of net revenues, compared to $32.8
million, or 13.4% of net revenues, for the same period in 2022. The decrease in sales and marketing
expenses was primarily due to lower professional fees and reduction in sales headcount compared to the same period in 2022.
General and administrative expenses.
General and administrative expenses for the year ended December 31, 2023 were $20.7 million, or 10.6% of net revenues, compared to
$26.2 million, or 10.7% of net revenues, for the same period in 2022. The decrease in general and administrative expenses was primarily
due to a decrease in share-based compensation expense due to lower restricted stock unit (“RSU”) based bonuses during the
year ended December 31, 2023 compared to the same period in 2022.
Depreciation
and amortization expenses. Depreciation and amortization expenses for the years ended December 31, 2023 was $19.8 million,
or 10.1% of net revenues, compared to $24.5 million, or 10.0% of net revenues, for the same period in 2022. The decrease in depreciation
and amortization expenses was primarily due to lower amortization related to capitalized software projects during the year ended December 31,
2023 compared to the same period in 2022.
Impairment of capitalized software. For
the years ended December 31, 2023 and 2022, we recorded impairments of $5.2 million
and $3.0 million, respectively. The impairments during 2023 were primarily related to the decision to discontinue a software project related
to our Telematics Business in the fourth quarter of 2023.
Other income (expense). The following
table summarizes other income (expense) (dollars in thousands):
| |
Year Ended December 31, | |
Change |
Other income (expense) | |
2023 | |
2022 | |
$ | |
% |
Interest expense, net | |
| (9,072 | ) | |
| (8,606 | ) | |
| (466 | ) | |
| 5.4 | |
Other income (expense), net | |
| 54 | | |
| (1,910 | ) | |
| 1,964 | | |
| (102.8 | ) |
Total | |
$ | (9,018 | ) | |
$ | (10,516 | ) | |
$ | 1,498 | | |
| (14.2 | ) |
Interest expense, net. The $0.5 million
increase in interest expense, net for the year ended December 31, 2023 over the same
period in 2022 was primarily due higher interest rates in 2023 and the Credit Agreement which commenced in the second half of 2022.
Other income (expense), net. The
$2.0 million increase in other income, net over the same period in 2022 was primarily due to favorable changes in foreign exchange
rates in the current period.
Income tax provision (benefit).
Income tax provision for the years ended December 31, 2023 and 2022 was a provision of $0.9 million and a benefit of $0.5 million,
respectively. This $1.4 million increase in income tax expense was driven by an increase in pre-tax profits at certain foreign subsidiaries
for the current year period compared to a loss in the prior year period.
Series E Preferred Stock dividends and deemed
dividend from the preferred stock exchange. During the years ended December 31, 2023 and 2022, we recorded
dividends of $3.0 million and $2.7 million, respectively, on our Series E Preferred Stock.
Reverse Stock Split
On January 24, 2024, the Company completed a 1-for-10
reverse stock split of its issued and outstanding Common Stock (the “Reverse Stock Split”). As a result of the Reverse Stock
Split, each share of Common Stock issued and outstanding immediately prior to January 24, 2024 were automatically converted into one-tenth
(1/10) of a share of Common Stock. The Reverse Stock Split did not change the par value of the Common Stock or the authorized number of
shares of Common Stock. All outstanding convertible notes, stock options and RSUs entitling their holders to purchase or obtain or convert
into shares of our Common Stock were adjusted, as required by the terms of these securities. All applicable common share and per share
amounts have been retrospectively restated to show the effect of the reverse split.
Liquidity and Capital Resources
During 2024, the Company entered into a series
of agreements, as part of its overall capital structure management, to reduce its total debt and restructure its outstanding 2025 Convertible
Notes, some of which are summarized in Note 5 – Debt in the unaudited financial statements included elsewhere in this
prospectus, as follows:
(1) Convertible Debt Repurchases and Exchanges
Completed prior to September 30, 2024 (the “Completed Repurchases and Exchanges”):
(a) the Company repurchased, for cash, all of the $45.9 million
principal amount of the 2025 Convertible Notes held by certain entities managed by Highbridge Capital Management, LLC (such entities,
“Highbridge”), the second largest note holder as of the date of such purchase, at a discount of 30% to face value, plus accrued
interest;
(b) the Company repurchased, for cash, $3.0 million in principal
amount of the 2025 Convertible Notes from a separate single holder at discount of 45% to face value, plus accrued interest;
(c) the Company repurchased
from a holder approximately $4.7 million in principal amount of the 2025 Convertible Notes
in exchange for 349,740 shares of the Company’s Common Stock and warrants to purchase an aggregate of 236,074 shares of the Company’s
Common Stock, plus accrued interest. See Note 8 – Stockholders' Equity (Deficit) in the accompanying unaudited
financial statements for further details regarding these warrants;
(d) the Company repurchased
from two related holders approximately $1.5 million in aggregate principal amount of the
2025 Convertible Notes in exchange for 137,533 shares of the Company’s Common Stock and warrants to purchase an aggregate of 88,534
shares of the Company’s Common Stock, plus accrued interest. See Note 8 – Stockholders' Equity (Deficit)
in the accompanying unaudited financial statements for further details regarding these warrants;
(2) Short-Term Loan Agreement: to finance
a portion of the Completed Repurchases and Exchanges, the Company agreed to a $19.5 million loan (“Short-Term Loan”) from
(i) South Ocean Funding, LLC (“South Ocean”), which is an affiliate of Golden Harbor Ltd. (“Golden Harbor”), and
Tavistock Financial, LLC, and (ii) certain participant lenders (the “Participating Lenders”). The Short-Term Loan was originally
scheduled to mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under
the Short-Term Loan bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan
(including at maturity), the Company will be required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
See Note 5 – Debt in the accompanying condensed consolidated financial statements for further details regarding
the Short-Term Loan; and
(3) Convertible Debt Repurchases and
Exchanges Completed Subsequent to September 30, 2024 (the “Subsequently Completed Repurchases and Exchanges”): On November 6,
2024 the Company completed the previously-announced privately-negotiated exchanges of $91.5 million in aggregate principal amount of the
2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant to binding term sheets that were previously entered
into with such holders, including the binding term sheets entered into on June 28, 2024 with North Sound Partners and Golden Harbor
Ltd.. In connection with the Subsequently Completed Repurchases and Exchanges, the Company issued to these noteholders in concurrent private
placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s
Common Stock, (ii) approximately $40.9 million in principal amount of new senior secured notes due in 2029 (the “New Senior Secured
Notes”), and (iii) warrants to purchase an aggregate of approximately 2.1 million shares
of the Company’s Common Stock. See Part 1 Item 1 Note 12 – Subsequent Events in this Quarterly Report on
Form 10-Q for further details regarding the Subsequently Completed Repurchases and Exchanges, including information about the warrants
and New Senior Secured Notes issued in relation to these transactions.
As of September 30, 2024, the Company had
available cash and cash equivalents totaling $12.0 million. During the three-months ended September 30, 2024, the Company voluntarily
prepaid $13.5 million of the outstanding principal under the Short-Term Loan Agreement, so that on September 30, 2024, the outstanding
principal under the Short-Term Loan was $6.0 million.
The 2025 Convertible Notes had a principal balance
of $106.8 million as of September 30, 2024 and mature on May 1, 2025. Taking into account the Completed Repurchases and Exchanges
and the Subsequently Completed Repurchases and Exchanges, the Company has subsequently repurchased and/or exchanged approximately $146.9
million, or 90.8%, of the face value of the 2025 Convertible Notes that was outstanding as of December 31, 2023.
The Company generated positive cash flow from
operations both for the year ended December 31, 2023 and in the nine months ended September 30, 2024. In April 2024, the Company
received a $15.0 million upfront payment from a customer in connection with a two-year service contract. Based on the factors above,
and to reduce financing costs, the Company voluntarily paid-off and terminated its Credit Facility effective April 18, 2024. These factors
have had a positive impact on our liquidity.
While the Company’s liquidity and financial
results have had several positive developments recently, as noted above, the Company has a history of operating and net losses and overall
usage of cash from operating and investing activities. The Company’s ability to maintain profitable operations and continue to generate
positive cash flows is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure. In order
to effect the restructuring or refinancing of the Company’s obligations, or if events or circumstances occur such that the Company
does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures, the Company may be required
to raise capital, reduce planned research and development activities, incur additional restructuring charges or reduce other operating
expenses and capital expenditures, which could have an adverse impact on the Company’s ability to achieve its intended business
objectives.
Our liquidity could be compromised if there is
any interruption in our business operations, a material failure to satisfy our contractual commitments or a failure to generate revenue
from new or existing products. If additional funds are raised by the issuance of equity securities, or in connection with any restructuring
or refinancing of the 2025 Convertible Notes, Company stockholders could experience significant dilution of their ownership interests
and securities issued may have rights senior to those of the holders of the Company’s Common Stock.
During the previous two quarters, the Company
had disclosed that there was substantial doubt about its ability to continue as a going concern within one year of the issuance dates
of the quarterly reports on Form 10-Q for those quarters, primarily as a result of the outstanding balance and due date of the 2025 Convertible
Notes. In performing this assessment for the current quarter, taking into account the Company’s liquidity position as a whole, including
the repurchases and exchanges of 2025 Convertible Notes noted above, the liquidity to be provided from the sale of the Telematics Business,
and cash inflows expected to be provided by its continuing operations, the Company has concluded that there is no longer substantial doubt
about the Company’s ability to continue as a going concern within one year of issuance of these financial statements.
Contractual Obligations and Commitments
As of September 30, 2024, our material contractual
obligations consisted of the following:
| · | To mitigate the risk of material shortages and price increases, we enter into non-cancellable purchase obligations with certain key
contract manufacturers for the purchase of goods and services in the three to four quarters following the balance sheet date. Our purchase
obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of September 30,
2024, our future payments under these noncancellable purchase obligations were approximately $64.3 million. |
| · | $106.8 million and $6.0 million in outstanding principal amount of 2025 Convertible Notes and Short-Term Loan, respectively,
with required interest payments; see Note 5 – Debt in the accompanying condensed consolidated financial statements;
and |
| · | Operating lease liabilities that are included on our consolidated balance sheet. |
There were no material changes in our other contractual
obligations during the three or nine months ended September 30, 2024.
Historical Cash Flows
The following table summarizes our unaudited
condensed consolidated statements of cash flows for the periods indicated (in thousands):
| |
Nine Months Ended September 30, |
| |
2024 | |
2023 |
Net cash provided by operating activities | |
$ | 45,375 | | |
$ | 22,403 | |
Net cash used in investing activities | |
| (3,654 | ) | |
| (6,517 | ) |
Net cash used in financing activities | |
| (32,811 | ) | |
| (2,026 | ) |
Effect of exchange rates on cash | |
| (1,682 | ) | |
| (2,057 | ) |
Net increase in cash and cash equivalents | |
| 7,228 | | |
| 11,803 | |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | |
| 2,409 | | |
| 3,241 | |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | |
| 5,110 | | |
| 3,902 | |
Cash and cash equivalents, beginning of period | |
| 7,519 | | |
| 7,143 | |
Cash, cash equivalents and restricted cash from continuing operations, end of period | |
| 11,972 | | |
| 14,424 | |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | |
| 2,775 | | |
| 4,522 | |
Cash, cash equivalents, and restricted cash, end of period | |
$ | 14,747 | | |
$ | 18,946 | |
Operating activities.
Net cash provided by operating activities for
the nine months ended September 30, 2024 is primarily comprised of $5.1 million net income earned during the period, net cash provided
by working capital of $31.0 million, and non-cash charges, including depreciation and amortization of $13.2 million, amortization of debt
discount and debt issuance costs of $4.4 million, and share-based compensation expense of $2.8 million, partially offset by a non-cash
gain on debt restructurings of $13.7 million.
Net cash provided by operating activities for
nine months ended September 30, 2023 is comprised of a $31.8 million net loss incurred during the period, which was offset by and
net cash provided by working capital of $20.6 million and non-cash charges, including depreciation and amortization of $16.3 million,
share-based compensation expense of $6.0 million, and amortization of debt discount and debt issuance costs of $2.0 million.
Investing activities.
Net cash used in investing activities during the
nine months ended September 30, 2024 is comprised of $3.6 million of cash outflows related to the development of software in support
of our products and services.
Net cash used in investing activities for the
nine months ended September 30, 2023 is primarily comprised of $6.1 million of cash outflows related to the development of software
in support of our products and services and $0.4 million of property, plant and equipment purchases.
Financing activities.
Net cash used in financing activities during the
nine months ended September 30, 2024 is comprised of cash outflows of $33.8 million from the repurchases of a portion of our
convertible notes and $4.9 million from the termination and repayment of the Credit Facility, partially offset by net cash inflows
of $5.9 million from the issuance and partial repayment of our short-term loan and Common Stock warrants.
Net cash used in financing activities for the
nine months ended September 30, 2023 is primarily comprised of $7.9 million of cash outflow related to net repayments of the
Credit Facility, partially offset by $6.1 million in proceeds from the ATM offering (as defined in Note 8 – Stockholders'
Equity (Deficit) in the accompanying condensed consolidated financial statements).
Critical Accounting Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates
and assumptions affect the reported amounts of assets, liabilities, revenues, expenses and disclosures of contingent assets and liabilities.
Actual results could differ from these estimates.
Software Development Costs for External Use
Software development costs for external use are
expensed as incurred until technological feasibility has been established, at which time those costs are capitalized as intangible assets
until the software is available for general release to customers.
The establishment of technological feasibility
and the ongoing assessment for recoverability of capitalized computer software development costs requires considerable judgment by us
with respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenues,
estimated economic life and changes in software and hardware technologies. Capitalized software development costs are comprised primarily
of salaries, other direct payroll-related costs and payments to third party vendors.
Capitalized software development costs are amortized
on a straight-line basis over the estimated economic life. Costs incurred to enhance existing software or after the software is available
for general release to customers are expensed in the period they are incurred and included in research and development expense in our
consolidated statements of operations. The straight-line recognition method approximates the manner in which the expected benefit will
be derived. At each balance sheet date, the unamortized capitalized software development costs for external use is compared to the net
realizable value of that product by analyzing critical inputs such as expected future lifetime revenue. The amount by which unamortized
software costs exceed the net realizable value, if any, is recognized as a charge to amortization expense in the period it is determined.
Inventories and Provision for Excess and Obsolete Inventory
Inventories are stated at the lower of cost (first-in,
first-out method) or net realizable value. The valuation of inventory requires significant judgment and estimates, including evaluating
the need for any adjustments to net realizable value related to excess or obsolete inventory to ensure that the inventory is reported
at the lower of cost or net realizable value. The Company reviews the components of its inventory and its inventory purchase commitments
on a regular basis for excess and obsolete inventory based on estimated future usage and sales. Write-downs in inventory value or losses
on inventory purchase commitments depend on various items, including factors related to customer demand, economic and competitive conditions,
technological advances or new product introductions by the Company or its customers that vary from its current expectations.
BUSINESS
Overview
Inseego Corp. is
a leader in the design and development of cloud-managed WAN and intelligent edge solutions. Our 4G and 5G WAN portfolio is comprised of
secure and high-performance mobile broadband and FWA solutions with associated cloud solutions for real time WAN visibility, monitoring,
automation and control with centralized orchestration of network functions. These solutions are specifically built for the enterprise
and SMB market segments with a focus on performance, scalability, quality and enterprise grade security. Our intelligent edge telematics
solutions are designed to improve business outcomes for enterprise and SMB market segments. We also provide a wireless subscriber
management solution for carrier’s management of their government and complex enterprise customer subscriptions.
Our 5G products and associated
cloud solutions are designed and developed in the U.S. and are used in mission-critical applications requiring the highest levels of security
and zero unscheduled downtime. These solutions support applications such as business broadband for both mobile and fixed use cases, enterprise
networking and SD-WAN failover management.
Inseego is at the forefront of providing high
speed broadband through state-of-the-art 4G and 5G solutions to keep enterprise and SMB customers seamlessly connected. With multiple
first-to-market innovations through several generations of 4G and 5G technologies, Inseego has been advancing wireless WAN technology
and driving industry transformations for over 30 years.
Sale of Telematics Business
On November 27, 2024, we completed the previously
announced sale of our Telematics Business pursuant to the Purchase Agreement. Pursuant to the terms of the Purchase Agreement, the Purchaser,
Ctrack Holdings, acquired the entire issued share capital of our Inseego International Holdings Limited subsidiary for $52 million in
an all-cash transaction. The Purchase Agreement provides for a closing accounts mechanism, whereby, following closing of the Disposition,
the Purchaser will prepare closing accounts and a closing statement, which, once agreed or deemed agreed, will form the basis of an adjustment
to the initial purchase consideration as a result of changes in closing working capital and net debt. As a result of the Disposition,
the Company divested the fleet management and telematics solutions business of the Company, which has operations in the United Kingdom,
Europe, Australia and New Zealand.
Our decision to divest the Telematics Business was
based on a review of the strategic fit of the business with our North American-centric 5G wireless solutions business and our previously
stated goal to continue to significantly de-leverage our capital structure. The sale of the telematics operations further supports our
streamlining of our focus and resources on the strongest growth opportunities around our core product offerings.
Industry Trends
As the largest technology platform in the world,
mobile connectivity has changed the way we work, the way we live and the way we connect with each other. The scale and pace of innovation
in mobile networks, especially around broadband speeds and network capacity, is expanding the market beyond traditional wireless which
was predominantly focused on smartphones. The new capabilities of 5G technology and additional capacity provided by recent mid-band spectrum
auctions is allowing mobile operators to enter the home and business broadband markets. These network enhancements will allow enterprise
and SMB customers to enable a multitude of business applications to all their distributed sites and employees in an economical way. It
is also expected that 5G will enable a variety of new low latency use cases once the complete mid band and core networks are built out.
These use cases include telemedicine, industrial automation, robotics, AR/VR, edge computing, cloud gaming, and other applications.
We believe that 5G mid band networks will bring
a number of enhanced benefits not available on 4G networks, including the capacity to add significant numbers of broadband connections
to either bring primary or alternative broadband options to a large number of consumer and business users. It is expected that these newly
evolving 5G networks will also enable low latency use cases including manufacturing automation, augmented and virtual reality, video AI,
and distributed networking.
The adoption of 5G and the cloud continues to
grow as companies across a wide range of industries are leveraging digital transformation technologies to increase efficiency, gain better
customer insights, facilitate compliance and build new business models. We believe this growth will be initially driven by fixed wireless
access with the new low latency enterprise use cases to follow.
Our Strategy
Our objective is to be a leader in high performance
5G broadband solutions for mobile broadband and fixed wireless access applications for enterprise and SMBs. We expect to meet this objective
through our innovations in 5G hotspots, routers and gateways and our cloud solutions that enable ease of deployment and corporate policy
orchestration for network wide distributed deployments. We believe that we have a competitive advantage in the market that is rooted in
deep technological differentiation in the 4G/5G modem technology that we design in-house.
The key elements of our strategy are to:
| · | Capitalize on our direct relationships with mobile operators, infrastructure vendors, 5G chipset vendors and component suppliers.
We intend to continue to capitalize on our direct and long-standing relationships with the key ecosystem players to strengthen our market
position within the enterprise and SMB market segments. |
| · | Keep enhancing our 5G WWAN solutions portfolio by leveraging our core mobile technologies and platforms. We intend to keep
enhancing our 5G WWAN portfolio in partnership with our key carrier customers to bring the latest 5G capabilities to the enterprise and
SMB market segments. |
| · | Expand our go-to-market to enterprise and SMB customers. We will continue to enhance our routes to market through mobile operators,
channel partners, system integrators and OEM partners who sell into these market segments. |
| · | Improve SaaS solution penetration. We are focused on continuing to improve our recurring subscription revenue by providing
value added capabilities to our customers through the four different types of cloud solutions that we develop. |
| ◦ | Our cloud management solution (Inseego Connect) manages all of the 4G and 5G gateways and routers deployed at distributed locations
with a single pane of glass for ease of deployment and monitoring of all the connections. |
| ◦ | Our newly built 5G SD Edge solution provides real time WAN visibility, monitoring, automation and control. It provides central orchestration
of network functions such as SD WAN routing, firewall and cloud security services. |
| ◦ | Our wireless subscriber management solution (Inseego Subscribe) is specifically built for carrier servicing of government and is enterprise
customers and is currently deployed in North America with a large carrier with several million end users. |
Our Business
We provide a portfolio of high performance 4G
and 5G WAN solutions as well as several types of cloud solutions for the enterprise and SMB market segments. Our 4G and 5G solutions connect
end users with high performance broadband for both mobile and fixed wireless use cases. These solutions include “MiFi"®
hotspots, routers, and gateways for a wide variety of end user deployments. We also offer several
types of cloud solutions that are used for managing edge devices including security, SD WAN routing and corporate management of all customer
locations. We also provide a wireless subscriber management solution that is used to manage a carrier’s government and complex enterprise
customer subscriptions. Prior to the closing of the Disposition in November 2024, in international markets we provided a comprehensive
end-to-end telematics solution that provided customers with actionable insights and workflow efficiencies.
Our products currently operate on all major cellular
networks in the US. Our mobile hotspots, sold under the MiFi® brand, have been sold to millions of end users and provide
secure and convenient high-speed broadband access to the Internet on the go.
As the 5G networks continue to expand both coverage
and capacity, new enterprise and SMB market opportunities are opening up. The largest initial opportunity is for enterprise and SMBs to
provide primary or alternate broadband access to their distributed sites and employees through 5G fixed wireless access offerings. Mobile
operators are now providing fixed wireless access specific broadband plans that allow businesses to deploy 5G technology broadly without
waiting for the availability of wired connections at those locations.
We classify our revenues from the sale of our
products and services into two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions,
and Services and Other. Mobile Solutions and Fixed Wireless Access Solutions revenues include both the hardware and software required
for the respective solution.
Mobile Solutions
Our 5G and 4G mobile broadband (MiFi) business
has been driving advanced wireless mobile technologies for a multitude of consumer and enterprise applications for over 20 years. In the
2000s, Inseego invented mobile hotspots sold under the MiFi® brand. During the 2010s, Inseego was a leader in the 4G mobile
hotspot market—delivering the highest 4G mobile hotspot performance in the market. In 2019, Inseego developed and produced the world’s
first 5G mobile hotspot. In 2022, we launched our third generation 5G mobile hotspot with Telstra, Verizon, and T-Mobile.
Our customer base for MiFi hotspots is primarily
comprised of mobile operators. These mobile operators include Verizon Wireless, T-Mobile and U.S. Cellular in the United States, Rogers
and Telus in Canada, Telstra in Australia, as well as other international wireless operators, distributors and various companies in other
vertical markets and geographies.
Our mobile broadband solutions, sold under the
MiFi brand, are actively used by millions of end users to provide secure and convenient high-speed access to corporate, public and personal
information through the Internet and enterprise networks. Our mobile portfolio is supported by our cloud offerings - Inseego Connect for
device management, and 5G SD EDGE for secure networking enabling corporate managed mobile remote workforce. Our Mobile Solutions portfolio
also includes 4G VoLTE products and 4G USB modems.
Fixed Wireless Access Solutions
Our Fixed Wireless Access solutions are deployed
by enterprise and SMB customers for their distributed sites and employees as a fully secure and corporate managed wireless WAN solution.
The portfolio consists of indoor, outdoor and industrial routers and gateways supported by our cloud solutions – Inseego Connect
for device management and 5G SD Edge for secure cloud networking. These solutions, sold under the Wavemaker and Skyus brands, are sold
by mobile operators such as T-Mobile, U.S. Cellular and Verizon Wireless along with distribution and channel partners.
Services and Other
We sell certain other types of SaaS solutions.
First, we provide a wireless subscriber management solution (Inseego Subscribe) for carrier’s management of their government and
complex enterprise customer subscriptions. We also categorize non-recurring engineering services we provide to our customers as Service
and other revenue.
Sales and Marketing
We engage in a wide variety of sales and marketing
activities, driving market leadership and global demand through integrated marketing campaigns. This includes product marketing, corporate
communications, brand marketing and demand generation.
Competition
The market for our 5G mobile and fixed wireless
access solutions is rapidly evolving and highly competitive. It is likely to continue to be affected by new product introductions and
industry participants.
We believe the principal competitive factors impacting
the market for our products are features and functionality, performance, quality and brand. To maintain and improve our competitive position,
we must continue to expand our customer base, invest in research and development, grow our distribution network, and leverage our strategic
relationships.
Our products compete with a variety of solutions
providers in different market segments. Our current competitors include:
| · | Mobile broadband – Companies such as Netgear, Franklin Wireless, TCL and ZTE |
| · | Fixed wireless access – Companies such as Nokia, Cradlepoint, ZTE, Huawei and Cisco |
As the market for our solutions and services expands,
other entrants may seek to compete with us either directly or indirectly.
Research and Development
Our research and development efforts are focused
on developing innovative 4G and 5G mobile broadband and fixed wireless access solutions that includes mobile hotspots, gateways and routers.
We also develop associated cloud management and enterprise networking cloud solutions to provide an end-to-end solution to our customers.
We will continue to improve the functionality, design and performance of our current products and solutions.
We intend to continue to identify and respond
to our customers’ needs by introducing new 5G designs that meet the needs of the market and our customers.
We manage our research and development through
a structured life-cycle process, from identifying initial customer requirements through development and commercial introduction to eventual
phase-out. During product development, emphasis is placed on quality, reliability, performance, time-to-market, meeting industry standards
and customer-product specifications, ease of integration, cost reduction, and manufacturability.
Intellectual Property
Our solutions rely on and benefit from our portfolio
of intellectual property, including patents and trademarks. We currently own 46 patents and have one patent application pending. The patents
that we currently own will expire at various times between 2026 and 2042.
We, along with our subsidiaries, also hold a number
of trademarks or registered trademarks including “Inseego”, “Inseego Subscribe”, “Inseego Manage”,
“Inseego Secure”, “Inseego Vision”, the Inseego logo, “MiFi”, “MiFi Intelligent Mobile Hotspot”,
“Wavemaker” and “Skyus.”
Key Partners and Customers
We have strategic technology, development and
marketing relationships with several of our carrier customers and partners. Our strong carrier, enterprise, and partner relationships
provide us with the opportunity to expand our market reach and sales. We partner with leading OEMs, mobile operators, value-added resellers
and distributors which allows us to offer our customers integrated solutions.
Customers for our products include transportation
companies, industrial companies, governmental agencies, manufacturers, mobile operators, system integrators, distributors, and enterprises
in various industries, including fleet and vehicle transportation, finance, accounting, legal, insurance, energy and industrial automation,
security and safety, medical monitoring and government.
Our customers for our 4G and 5G products include
EnerNOC, Thermo Fisher Scientific, US Army, Fastenal, T-Mobile and Verizon Wireless, amongst others. Customers for our device management
solutions include mobile operators such as T-Mobile.
A significant portion of our revenue during the
year ended December 31, 2023 came from two customers, Verizon and T-Mobile, which together represented approximately 59% of our total
revenues for the year ended December 31, 2023. It is our intention to continue to diversify our customer base.
Manufacturing and Operations
The hardware used in our solutions is produced
by contract manufacturers. Our primary contract manufacturers include Hon Hai Precision Industry Co., Ltd. (“Foxconn”) and
Inventec Appliance Corporation (“IAC”), each of whom manufactures our product outside of mainland China. Under our manufacturing
agreements, such contract manufacturers provide us with services including component procurement, product manufacturing, final assembly,
testing, quality control and fulfillment. These contract manufacturers are located in Asia and are able to produce our products using
modern state-of-the-art equipment and facilities with relatively low-cost labor.
We outsource our manufacturing in order to:
| · | focus on our core competencies of design, development and marketing; |
| · | minimize our capital expenditures and lease obligations; |
| · | realize manufacturing economies of scale; |
| · | achieve production scalability by adjusting manufacturing volumes to meet changes in demand; and |
| · | access best-in-class component procurement and manufacturing resources. |
Our operations team manages our relationships
with the contract manufacturers as well as other key suppliers. Our operations team focuses on supply chain management and logistics,
product quality, inventory and cost optimization, customer fulfillment and new product introduction. We develop and control the software
that goes on our devices.
Employees
At December 31, 2023, we had 345 employees
of which 331 were full-time employees. We also use the services of consultants and temporary workers from time to time. Our employees
are not represented by any collective bargaining unit and we consider our relationship with our employees to be good.
Human Capital Resources
Our Culture: Culture is critically important
to our growth and performance. We are driven by our values of Accountability, Sense of Urgency, Market Driven Innovation, Customer Focus,
and Integrity. We are committed to creating a world class employee experience through leadership development, career planning, open two-way
communications, total compensation, and a positive work environment.
Diversity & Inclusion: Our people are
our most important asset. At Inseego, we embrace an inclusive culture because good ideas come from everywhere. Diversity comes in all
forms, from different backgrounds and experiences to different perspectives and skill sets. It is this diversity that fuels innovation.
It is this common passion to innovate that makes Inseego an equal opportunity employer. Inseego does not unlawfully discriminate in any
employment decisions, including hiring, compensation, promotion, discipline, or termination on the basis of race, religion, color, national
origin, sex, sexual orientation, gender identity, age, protected veteran status or disability. Inseego is also committed to providing
reasonable accommodations to qualified individuals with disabilities and individuals with sincerely held religious beliefs and practices.
Talent: We believe that talent is key to
our success. Our human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing, and integrating
our existing and new employees. Our company size and culture allows employees to build and expand their skill set in ways that will enrich
their careers. Our goal setting and performance evaluation process enables the company to focus on accelerating development for those
who are top performers and strengthening the talent pipeline.
Employee Health and Wellness: As the success
of our business is fundamentally connected to the well-being of our employees, we are committed to their health, safety and wellness.
We provide our employees and their families with access to convenient health and wellness programs. These programs include benefits that
provide protection and security to help give our employees peace of mind concerning events that may require time away from work or that
may impact their financial well-being. We offer choice where possible so employees can customize their benefits to meet their needs and
the needs of their families. We also sponsor various Health & Wellness Initiatives in the U.S. to help employees find ways to create
more balance in their lives.
Governmental Regulations
Environmental Laws: Our products and manufacturing
process are subject to numerous governmental regulations, which cover both the use of various materials as well as environmental concerns.
Environmental issues such as pollution and climate change have had significant legislative and regulatory effects on a global basis, and
there are expected to be additional changes to the regulations in these areas. These changes could directly increase the cost of energy,
which may have an impact on the way we manufacture products or utilize energy to produce our products. In addition, any new regulations
or laws in the environmental area might increase the cost of raw materials we use in our products and the cost of compliance. Other regulations
in the environmental area may require us to continue to monitor and ensure proper disposal or recycling of our products. To the best of
our knowledge, we maintain compliance with all current government regulations concerning our production processes for all locations in
which we operate. Since we operate on a global basis, this is a complex process that requires continual monitoring of regulations and
compliance effort to ensure that we and our suppliers are in compliance with all existing regulations.
Other Regulations: As a company with global
operations, we are subject to complex foreign and U.S. laws and regulations, including trade regulations, tariffs, import and export regulations,
anti-bribery and corruption laws, antitrust or competition laws, data privacy laws, such as the EU General Data Protection Regulation
(the “GDPR”), and environmental regulations, among others. We have policies and procedures in place to promote compliance
with these laws and regulations. To date, our compliance actions and costs relating to these laws, rules and regulations have not resulted
in a material cost or effect on our capital expenditures, earnings or competitive position. Government regulations are subject to change,
and accordingly we are unable to assess the possible effect of compliance with future requirements or whether our compliance with such
regulations will materially impact our business in the future.
MANAGEMENT
Executive Officers and Directors
The following sets forth certain information, as
of the date of this prospectus, concerning each of our executive officers and directors.
Name |
|
Age |
|
Title |
Executive Officers |
|
|
|
|
Philip G. Brace |
|
54 |
|
Executive Chairman |
Steven Gatoff |
|
57 |
|
Chief Financial Officer |
Non-Employee Directors |
|
|
|
|
James B. Avery |
|
60 |
|
Director |
Christopher Harland |
|
67 |
|
Director |
Jeffrey Tuder |
|
51 |
|
Director |
Philip G. Brace. Mr.
Brace was appointed to the Board in September 2023 and has served as Executive Chairman, on an interim basis, since February 2024. Mr.
Brace has 30 years of experience in the semiconductor, server, IoT and storage industries and has served in multiple roles across various
disciplines, including software, hardware, engineering, marketing, and sales. His most recent role was as President and CEO of Sierra
Wireless Inc. from July 2021 to January 2023, until its acquisition by Semtech. Prior to this, Mr. Brace served as Executive Vice President
of Veritas Technologies from 2019 to 2021 and President of Cloud Systems and Electronic Solutions at Seagate Technology from 2015 to 2017.
Mr. Brace began his career at Intel Corporation and LSI Corporation, holding various engineering and management roles. Mr. Brace received
his Bachelor of Applied Science degree in Computer Engineering from the University of Waterloo and his Master’s degree in Electrical
Engineering from California State University, Sacramento. Mr. Brace is also a member of the Board of Directors at Lantronix, Inc. and
Blackberry, Inc. Mr. Brace’s extensive executive experience in the semiconductor, server, IoT and storage industries provide a valuable
background for him to serve as a member of our Board.
Steven Gatoff. Mr.
Gatoff has served as the Company’s Chief Financial Officer since September 2023. Before joining Inseego, Mr. Gatoff, served as chief
financial officer ("CFO") of Edge Case Research, Inc. from early 2023 to September 2023. Before that, he worked as CFO of each
of the following corporations: HALO Dx, Inc. in 2022; Absolute Software Corporation from 2020 to 2022; 8x8, Inc. from 2018 to 2020; PagerDuty,
Inc. from 2016 to 2018; Rapid7, Inc. from 2013 to 2016; and iPass, Inc. from 2009 to 2013. Prior to these positions, Mr. Gatoff held senior
finance roles at United Online, Inc., Sterling Commerce, Inc. and VeriSign Inc. Earlier in his career, Mr. Gatoff worked as an investment
banker at several Wall Street firms including Bear Stearns & Co., Credit Suisse First Boston and Morgan Stanley. He began his career
as an auditor with Deloitte & Touche. Mr. Gatoff earned a Master of Business Administration (MBA) degree from Columbia University
and a Bachelor of Science (BS) degree from the University of Vermont. He is a certified public accountant (CPA).
James B. Avery. Mr.
Avery was appointed to the Board in August 2018 pursuant to the terms of that certain Securities Purchase Agreement, dated August 6, 2018,
by and among the Company, North Sound Trading, L.P. and Golden Harbor Ltd. Mr. Avery joined Tavistock Group in July 2014 and is currently
a Senior Managing Director. From 2003 to June 2014, Mr. Avery was a Managing Director and Co-Founder of GCA Savvian, a boutique investment
bank, in addition to holding the position of Representative Director for GCA Corporation, GCA Savvian’s parent company publicly
traded on the Tokyo Stock Exchange. Prior to GCA Savvian, Mr. Avery spent 10 years at Morgan Stanley, working in the New York and Silicon
Valley offices where he advised clients across a number of industries on strategy, merger & acquisitions and capital market transactions.
Mr. Avery has also held roles at Edward M. Greenberg Associates, Burson-Marsteller, Westdeutsche Landesbank, and Republic National Bank
of New York. Mr. Avery is currently a member of the board of directors of FrontWell Capital Partners. Mr. Avery received his Bachelor
of Science in Finance from Miami University. Mr. Avery’s management background and expertise in strategic corporate matters and
capital markets provide a valuable background for him to serve as a member of our Board, as Chairman of our Nominating and Corporate Governance
Committee of the Board (the “Nominating and Corporate Governance Committee”), and as a member of the Compensation Committee
of the Board (the “Compensation Committee”) and the Audit Committee of the Board (the “Audit Committee”).
Jeffrey Tuder. Mr.
Tuder was appointed to the Board in June 2017. Mr. Tuder is the Founder and Managing Member of Tremson Capital Management, LLC since April
2015. Mr. Tuder is also Chief Executive Officer of Concord Acquisition Corp II. Prior to founding Tremson, he held investment roles at
KSA Capital Management, LLC and at JHL Capital Group, LLC. Previously, Mr. Tuder was a Managing Director of CapitalSource Finance, LLC,
and was a member of the private equity investment team at Fortress Investment Group, LLC. Mr. Tuder began his career in various investment
capacities at Nassau Capital and ABS Capital Partners. Mr. Tuder currently serves on the board of directors of GCT Semiconductor Holding,
Inc. (NASDAQ: GCTS). Mr. Tuder previously served on the board of directors of MRV Communications, Inc., Seachange International, Unico
American, and NamTai Property. Mr. Tuder also has served as a director of a number of privately held companies. Mr. Tuder received a Bachelor
of Arts degree from Yale College. Mr. Tuder’s private equity and hedge fund investment experience, his expertise in evaluating both
public and private investment opportunities across numerous industries, and his ability to think creatively in considering ways to maximize
long-term shareholder value provide a valuable background for him to serve as a member of our Board, as Chair of our Audit Committee,
Chair of the Compensation Committee, and as a member of the Nominating and Corporate Governance Committee.
Corporate Governance
Director Independence
Under the NASDAQ listing requirements, a majority
of the members of our Board must be independent. The Board has determined that Messrs. Avery, Harland and Tuder are each “independent”
of the Company and management within the meaning of the NASDAQ listing requirements. Mr. Brace is not currently “independent”
under the NASDAQ listing requirements because he is currently serving as Executive Chairman on an interim basis.
Compensation Committee Interlocks and Insider Participation
None of the Company’s executive officers currently
serve, or in the past year have served, as members of the Board or compensation committee of any entity that has one or more executive
officers serving on the Board.
Board Committees
The Board currently has three standing committees:
an Audit Committee; a Compensation Committee; and a Nominating and Corporate Governance Committee. The Board also appoints various ad
hoc committees from time to time, as necessary. Each standing committee operates under written charters adopted by the Board, which are
publicly available on our website at investor.inseego.com under “Corporate Governance.” You may also obtain
a copy of these charters by sending a written request to our Secretary at our principal executive offices.
Upon the recommendation of the Nominating
and Corporate Governance Committee, the Board appoints committee members annually. The table below sets forth the current composition
of our standing Board committees:
Name |
Audit
Committee |
Compensation
Committee |
Nominating and
Corporate
Governance
Committee |
James B. Avery |
Member |
Member |
Chair |
Christopher Harland |
Member |
|
|
Jeffrey Tuder |
Chair |
Chair |
Member |
Audit Committee
The Audit Committee oversees
our accounting and financial reporting processes and the audits of our financial statements and internal control over financial reporting.
The functions and responsibilities
of the Audit Committee include:
| · | engaging our independent registered public accounting firm and conducting an annual review of the independence of that firm; |
| · | reviewing with management and the independent registered public accounting firm the scope and the planning of the annual audit; |
| · | reviewing the annual audited financial statements and quarterly unaudited financial statements with management and the independent
registered public accounting firm; |
| · | reviewing the findings and recommendations of the independent registered public accounting firm and management’s response to
the recommendations of that firm; |
| · | discussing with management and the independent registered public accounting firm, as appropriate, the Company’s policies with
respect to financial risk assessment and financial risk management; |
| · | overseeing compliance with applicable legal and regulatory requirements, including ethical business standards; |
| · | establishing procedures for the receipt, retention and treatment of complaints received by the Company regarding accounting, internal
accounting controls or auditing matters; |
| · | establishing procedures for the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing
matters; |
| · | preparing the Audit Committee Report to be included in our annual proxy statement; |
| · | monitoring ethical compliance, including review of related party transactions; and |
| · | periodically reviewing the adequacy of the Audit Committee charter. |
Our independent registered public accounting firm
reports directly to the Audit Committee. Each member of the Audit Committee must have the ability to read and understand fundamental financial
statements and at least one member must have past employment experience in finance or accounting, and the requisite professional certification
in accounting or another comparable experience or background. The Board has determined that each member of the Audit Committee is “independent”
as defined by the NASDAQ listing requirements and SEC rules. The Board has also determined that Mr. Tuder, the Chair of the Audit
Committee, meets the requirements of an “audit committee financial expert” as defined by SEC rules.
Compensation Committee
The Compensation Committee establishes, administers
and oversees compliance with our policies, programs and procedures for compensating our executive officers and the Board.
The functions and responsibilities of the
Compensation Committee include:
| · | establishing and reviewing our general compensation policies and levels of compensation applicable to our executive officers and our non-management directors |
| · | evaluating the performance of, and determining the compensation for, our executive officers, including our Chief Executive Officer |
| · | reviewing regional and industry-wide compensation practices in order to assess the adequacy and competitiveness of our executive compensation
programs; and |
| · | periodically reviewing the adequacy of the Compensation Committee charter. |
The Board has determined that each member of the
Compensation Committee is “independent” as defined by the NASDAQ listing requirements and SEC rules.
Nominating and Corporate Governance Committee
The Nominating and Corporate Governance Committee
considers, evaluates and nominates director candidates, including the members of the Board eligible for re-election and the
recommendations of potential director candidates from stockholders.
| · | The functions and responsibilities of the Nominating and Corporate Governance Committee include: |
| · | developing and recommending a set of corporate governance guidelines applicable to the Company; |
| · | identifying and evaluating candidates to serve on the Board, including determining whether incumbent directors should be
nominated for re-election to the Board, and reviewing and evaluating director nominees submitted by
stockholders; |
| · | reviewing possible conflicts of interest of prospective Board members; |
| · | recommending director nominees; |
| · | establishing procedures and guidelines for individuals to be considered to become directors; |
| · | recommending the appropriate size and composition of the Board and each of its committees; |
| · | overseeing periodic evaluations of the performance of the Board, the Board committees and the directors; |
| · | monitoring the continued legal compliance of our established principles and policies; and |
| · | periodically reviewing the adequacy of the Nominating and Corporate Governance Committee charter. |
The Board has determined that each member of the
Nominating and Corporate Governance Committee is “independent” as defined by the NASDAQ listing requirements.
Code of Conduct and Ethics
The Board has adopted a Code of Conduct and Ethics
that is applicable to all of our directors, officers and employees. The purpose of the Code of Conduct and Ethics is to, among other things,
focus our directors, officers and employees on areas of ethical risk, provide guidance to help them recognize and deal with ethical issues,
provide mechanisms to report concerns regarding possible unethical or unlawful conduct and to help enhance and formalize our culture of
integrity, respect and accountability. We distribute copies of the Code of Conduct and Ethics to, and conduct periodic training sessions
regarding its content for, our newly elected directors and newly hired officers and employees. We will post information regarding any
amendment to, or waiver from, our Code of Conduct and Ethics on our website as required by applicable law. A copy of our Code of Conduct
and Ethics is available on our website at investor.inseego.com under “Corporate Governance”.
EXECUTIVE AND DIRECTOR
COMPENSATION
COMPENSATION OF NAMED EXECUTIVE OFFICERS
The following information describes the material
elements of compensation for the Company’s named executive officers for the year ended December 31, 2023, which consist of: (1)
Ashish Sharma, our former President and Chief Executive Officer; (2) Steven Gatoff, our Chief Financial Officer; (3) Doug Kahn, our former
Executive Vice President of Operations; and (4) Robert Barbieri, our former Chief Financial Officer.
Summary Compensation Table
The following table sets forth information regarding
the compensation of our named executive officers for the years ended December 31, 2023 and 2022.
Name and Principal Position | |
Year | |
Salary ($) | |
Bonus ($)(1) | |
Stock Awards ($)(2) | |
Option Awards ($)(2) | |
All Other Compensation ($)(3) | |
Total ($) |
Ashish Sharma(4) | |
2023 | |
| 500,000 | | |
| – | | |
| – | | |
| – | | |
| 12,500 | | |
| 512,500 | |
Former Chief Executive Officer & President | |
2022 | |
| 482,308 | | |
| – | | |
| 1,225,999 | | |
| 3,741,983 | | |
| 12,056 | | |
| 5,462,346 | |
Steven Gatoff (5) | |
2023 | |
| 96,923 | | |
| – | | |
| – | | |
| 83,475 | | |
| – | | |
| 180,398 | |
Chief Financial Officer | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Robert Barbieri(6) | |
2023 | |
| 292,307 | | |
| – | | |
| – | | |
| – | | |
| 101,076 | | |
| 393,384 | |
Former Chief Financial Officer | |
2022 | |
| 400,000 | | |
| – | | |
| – | | |
| – | | |
| 10,154 | | |
| 410,154 | |
Doug Kahn(7) | |
2023 | |
| 281,250 | | |
| – | | |
| – | | |
| – | | |
| 82,968 | | |
| 364,218 | |
Former Executive Vice President, Operations | |
2022 | |
| 325,000 | | |
| – | | |
| – | | |
| – | | |
| 9,000 | | |
| 334,000 | |
____________________
(1) |
No bonuses were earned with respect to the Company’s performance for fiscal 2022 or 2023. |
(2) |
Represents the aggregate grant date fair value of the stock and option awards granted in the respective fiscal year as computed in accordance with ASC Topic 718, excluding the effect of estimated forfeitures. Assumptions used in the calculation of these amounts are included in Note 8, Share-based Compensation, in the Original Form 10-K. |
(3) |
See the All Other Compensation table below for additional information. |
(4) |
Mr. Sharma served as the Company’s Chief Executive Officer until February 24, 2024. |
(5) |
Mr. Gatoff joined as the Company’s Chief Financial Officer starting September 14, 2023. |
(6) |
Mr. Barbieri served as the Company’s Chief Financial Officer until September 14, 2023. |
(7) |
Mr. Kahn served as the Company’s Executive Vice President, Operations until November 4, 2023. |
All Other Compensation
The following table sets forth information concerning
All Other Compensation in the table above:
Name | |
Year | |
401(k) Employer Match ($) | |
Other Compensation ($) | |
Total ($) |
Ashish Sharma | |
2023 | |
| 12,500 | | |
| – | | |
| 12,500 | |
| |
2022 | |
| 12,056 | | |
| – | | |
| 12,056 | |
Steven Gatoff | |
2023 | |
| – | | |
| – | | |
| – | |
Robert Barbieri | |
2023 | |
| 8,769 | | |
| 92,307 | (1) | |
| 101,076 | |
| |
2022 | |
| 10,154 | | |
| – | | |
| 10,154 | |
Doug Kahn | |
2023 | |
| 8,437 | | |
| 74,531 | (2) | |
| 82,968 | |
| |
2022 | |
| 9,000 | | |
| – | | |
| 9,000 | |
(1) |
Represents severance pay pursuant to Mr. Barbieri’s change in control and severance agreement, as described below under “Narrative Discussion of Summary Compensation Table - Severance and Change-in-Control Arrangements.” |
(2) |
Represents (1) severance pay of $50,000 pursuant to Mr. Kahn’s change in control and severance agreement, as described below under “Narrative Discussion of Summary Compensation Table - Severance and Change-in-Control Arrangements”; and (2) accrued vacation paid upon termination of $24,531. |
Narrative Discussion of Summary Compensation Table
Components of Executive Compensation
The elements of the Company’s compensation
program are base salaries, bonus compensation based upon incentive goals and objectives and stock-based equity awards. Our compensation
program is designed to balance our need to provide our named executive officers with incentives to achieve our short- and long-term performance
goals with the need to pay competitive base salaries. There is no pre-established policy for allocating between cash and non-cash or short-term
or long-term compensation. Each named executive officer’s current and prior compensation is considered in setting future compensation.
Base Salaries. Base salary is the guaranteed
element of employees’ annual cash compensation. Base salaries are generally based on relative responsibility and are targeted to
provide competitive guaranteed cash compensation. The value of base salary reflects the employee’s long-term performance, skill
set and the market value of that skill set. Base salaries for our named executive officers are reviewed on an annual basis and adjustments
are made to reflect performance-based factors, as well as competitive conditions.
The base salaries for each of the named executive
officers for 2023 are shown in the following table.
Name | |
2023 Base Salary |
Ashish Sharma | |
$ | 500,000 | |
Steven Gatoff | |
$ | 350,000 | |
Robert Barbieri | |
$ | 400,000 | |
Doug Kahn | |
$ | 325,000 | |
Annual Incentive Bonuses. Each of our named
executive officers is eligible to earn an incentive bonus each fiscal year, with such bonuses awarded based on achievement of corporate
financial goals established by the Compensation Committee. Each named executive officer has a target bonus expressed as a percentage of
the named executive officer’s base salary. We require that participants continue to be employed through the payment date to receive
a bonus. Participants hired during the year are eligible to receive a pro rata bonus based on the portion of the year that they were employed
by the Company. For 2023, the target annual bonuses for our named executive officers were as follows:
| |
Target Bonus |
Name | |
% of Salary |
Ashish Sharma | |
| 65% | |
Steven Gatoff | |
| 50% | |
Robert Barbieri | |
| 50% | |
Doug Kahn | |
| 40% | |
In 2023, the Company failed to meet the performance
measures established by the Compensation Committee, and no bonuses were awarded to the named executive officers. Based on individual performance,
the Compensation Committee has discretion to adjust bonus payouts – either up or down – to reflect the individual performance
of each named executive officer during the year. No discretionary bonuses were awarded during 2023 to the named executive officers.
Equity Compensation. We offer stock options
and restricted stock units to our employees, including our named executive officers, as the long-term incentive component of our compensation
program. Our stock options allow our employees to purchase shares of our Common Stock at a price equal to the fair market value of our
Common Stock on the date of grant. Generally, our stock options granted to new hires have vested as to 25% of the total number of option
shares on the first anniversary of the award and in equal monthly installments over the following 36 months. Restricted stock units generally
vest at a rate of 25% of the total number of shares on each anniversary of the grant date.
Perquisites and Other Benefits. The Company
does not provide significant perquisites or personal benefits to our named executive officers. Our named executive officers are eligible
to participate in our health and welfare plans to the same extent as all full-time employees generally.
Retirement Plans. We currently maintain
a 401(k) retirement savings plan that allows eligible employees to defer a portion of their compensation, within limits prescribed by
the Internal Revenue Code, on a pre-tax or after-tax basis through contributions to the plan. Our named executive officers are eligible
to participate in the 401(k) plan on the same terms as other full-time employees generally. Currently, we match contributions made by
participants in the 401(k) plan at $0.50 for each $1.00 contributed on up to 6% an employee’s eligible compensation. We believe
that providing a vehicle for retirement savings through our 401(k) plan adds to the overall desirability of our executive compensation
package and further incentivizes our employees, including our named executive officers, in accordance with our compensation policies.
Severance and Change-in-Control Arrangements.
We generally enter into offer letters, rather than formal employment agreements, with our named executive officers. The letters set
forth the initial salary and bonus targets for each named executive officer. In addition, each of the named executive officers, as well
as certain other key employees, is a party to a change in control and severance agreement with the Company. The principal purpose of the
agreements is to protect the Company from certain business risks (e.g., threats from loss of confidentiality or trade secrets,
disparagement, solicitation of customers and employees) and to define the Company’s right to terminate the employment relationship.
In return, the executive officers are provided assurances with regard to salary and other compensation and benefits, as well as certain
severance benefits.
The Company entered into Change-in-Control and
Severance Agreements with Messrs. Sharma, Gatoff, Barbieri and Kahn - all with substantially identical provisions - to provide severance
benefits in the event the executive’s employment is terminated. A description of the material terms of the agreements, including
the severance benefits payable under these agreements is set forth below.
Under the terms of the agreements, if the employment
of a named executive officer is terminated by the Company without cause or by the named executive officer for good reason not in connection
with a Change-in-Control, then the named executive officer is entitled to the following severance benefits:
| · | an amount equal to the named executive officer’s unpaid base salary and incentive pay through the date of termination and any
other amounts owed to the named executive officer under our compensation plans |
| · | an amount equal to six months of the named executive officer’s base salary, payable in cash in the form of salary continuation; |
| · | immediate vesting of the portion of the named executive officer’s outstanding equity awards under our compensation plans that
would have vested or become exercisable had his employment continued through the next vesting date; |
| · | a lump-sum bonus payment equal to the pro-rated portion of the target bonus in the year of termination based on actual achievement
of corporate performance goals and assumed full achievement of any individual performance goals; and |
| · | continued participation for up to nine months by the named executive officer and his dependents in our group health plan, at the same
benefit and contribution levels in effect immediately prior to the termination; |
provided, however, that in order to receive the
aforementioned severance benefits (other than the named executive officer’s unpaid base salary and incentive pay through the date
of termination and any other amounts owed to the named executive officer under our compensation plans), the named executive officer must
execute a general release of claims. Each of Messrs. Sharma, Barbieri and Kahn became entitled to receive the foregoing severance and
other benefits in connection with their departures from the Company.
Under the agreements, subject to the executive’s
execution of a general release of claims (other than with respect to the first severance benefit noted below), the named executive officer
is entitled to the following severance benefits, in lieu of the benefits described above, if the named executive officer’s employment
is terminated by the Company without cause or by the named executive officer for good reason during a Change-in-Control Period:
| · | an amount equal to the named executive officer’s unpaid base salary and incentive pay through the date of termination and any
other amounts owed to the named executive officer under our compensation plans; |
| · | an amount equal to the sum of 18 months of the named executive officer’s base salary; |
| · | an amount equal to 12 months of the named executive officer’s target annual bonus opportunity; |
| · | immediate vesting of outstanding equity awards under our compensation plans; and |
| · | continued participation for up to 18 months by the named executive officer and his dependents in our group health plan, at the same
benefit and contribution levels in effect immediately before the termination. |
The Change-in-Control and Severance Agreements
described above utilize the following definitions:
| · | any act of material misconduct or material dishonesty by the named executive officer in the performance of his or her duties; |
| · | any willful failure, gross neglect or refusal by the named executive officer to attempt in good faith to perform his or her duties
to the Company or to follow the lawful instructions of the Board (except as a result of physical or mental incapacity or illness) which
is not promptly cured after written notice; |
| · | the named executive officer’s commission of any fraud or embezzlement against the Company (whether or not a misdemeanor); |
| · | any material breach of any written agreement with the Company, which breach has not been cured by the named executive officer (if
curable) within 30 days after written notice thereof to the named executive officer by the Company; |
| · | the named executive officer’s being convicted of (or pleading guilty or nolo contendere to) any felony or misdemeanor involving
theft, embezzlement, dishonesty or moral turpitude; and/or |
| · | the named executive officer’s failure to materially comply with the material policies of the Company in effect from time to
time relating to conflicts of interest, ethics, codes of conduct, insider trading, or discrimination and harassment, or other breach of
the named executive officer’s fiduciary duties to the Company, which failure or breach is or could reasonably be expected to be
materially injurious to the business or reputation of the Company. |
| · | “Good Reason” means the occurrence, without the named executive officer ’s consent, for more than 30 days after
such named executive officer provides the Company a written notice detailing such conditions of: |
| · | a material diminution in his or her base compensation; |
| · | a material diminution in his or her job responsibilities, duties or authorities; or |
| · | a relocation of his or her principal place of work by more than 50 miles. |
| · | “Change-in-Control” means: |
| · | a transaction after which an individual, entity or group owns 50% or more of the outstanding shares of our Common Stock, subject to
limited exceptions; |
| · | a sale of all or substantially all of the Company’s assets; or |
| · | a merger, consolidation or similar transaction, unless immediately following such transaction (a) the holders of our Common Stock
immediately prior to the transaction continue to beneficially own more than 50% of the combined voting power of the surviving entity in
substantially the same proportion as their ownership immediately prior to the transaction, (b) no person becomes the beneficial owner,
directly or indirectly, of more than 50% of the total voting power of the outstanding shares of the voting securities eligible to elect
directors of the surviving entity and (c) at least a majority of the members of the board of directors of the surviving entity immediately
following the transaction were also members of the Board at the time the Board approved the transaction. |
| · | “Change-in-Control Period” means the period commencing 30 days prior to a Change-in-Control and ending on the 12-month
anniversary of such Change-in-Control. |
2023 Say-On-Pay Vote. At our 2023 annual
meeting of stockholders, our stockholders approved, on a non-binding, advisory basis, the compensation paid to our named executive officers
described in our 2023 proxy statement. Approximately 90.6% of the votes cast on the matter were voted in favor of this “say-on-pay”
approval. The Board and the Compensation Committee considers the voting results when establishing our executive compensation programs.
Clawback Policy. On October 24, 2023, the
Compensation Committee of the Board adopted an Executive Officer Clawback Policy (the “Clawback Policy”). The Clawback Policy,
which became effective immediately, is administered by the Compensation Committee. The Clawback Policy provides that in the event that
the Company is required to prepare an accounting restatement to correct the Company’s material noncompliance with any financial
reporting requirement under securities laws, including restatements that correct an error in previously issued financial statements (a)
that is material to the previously issued financial statements or (b) that would result in a material misstatement if the error were corrected
in the current period or left uncorrected in the current period (collectively, a “Restatement”), the Company shall recover
erroneously awarded incentive-based compensation from its Officers. The recovery of such compensation applies regardless of (i) whether
an Officer engaged in misconduct or otherwise caused or contributed to the requirement for a Restatement, and (ii) whether or when the
Company files restated financial statements.
Tax Considerations. Section 162(m) of the
Internal Revenue Code generally prohibits a publicly-held company from deducting compensation paid to a current or former named executive
officer that exceeds $1 million during the tax year. Certain awards granted before November 2, 2017 that were based upon attaining pre-established
performance measures that were set by the Compensation Committee under a plan approved by our stockholders, as well as amounts payable
to former executives pursuant to a written binding contract that was in effect on November 2, 2017, may qualify for an exception to the
$1 million deductibility limit.
The Compensation Committee notes this deductibility
limitation as one of the factors in its consideration of compensation matters. However, the Compensation Committee generally has the flexibility
to take any compensation-related actions that it determines are in the Company’s and its stockholders’ best interest, including
designing and awarding compensation for our executive officers that is not fully deductible for tax purposes.
Stock Ownership Requirements. The Board
has historically encouraged its members and members of senior management to acquire and maintain stock in the Company to link the interests
of such persons to the stockholders. However, neither the Board nor the Compensation Committee has established stock ownership guidelines
for members of the Board or the executive officers of the Company.
Securities Trading Policy/Hedging Prohibition.
Officers and other employees may not engage in any transaction in which they may profit from short-term speculative swings in the
value of the Company’s securities. This includes “short sales” (selling borrowed securities which the seller hopes can
be purchased at a lower price in the future) or “short sales against the box” (selling owned, but not delivered securities),
“put” and “call” options (publicly available rights to sell or buy securities within a certain period of time
at a specified price) and hedging transactions, such as zero-cost collars and forward sale contracts. In addition, this policy is designed
to ensure compliance with all insider trading rules.
Indemnification Agreements. The Company
has entered into indemnification agreements with each of its directors and executive officers (each, an “Indemnitee”). In
general, the indemnification agreements provide that, subject to certain limitations, the Company will indemnify and hold harmless each
Indemnitee against all expenses, judgments, penalties, fines and amounts paid in settlement actually and reasonably incurred by such Indemnitee
or on such Indemnitee’s behalf, in connection with certain pending, completed or threatened proceedings, as defined in the indemnification
agreements, if the Indemnitee acted in good faith and reasonably in the best interests of the Company and, with respect to any criminal
proceeding, had no reasonable cause to believe that his or her conduct was unlawful.
Outstanding Equity Awards at Fiscal Year-End
The following table provides information regarding
the stock options and RSUs held by our named executive officers that were outstanding at December 31, 2023.
| |
| | | |
| Option Awards | | |
| | | |
Stock Awards | |
Name | |
| Grant Date | | |
| Number of Securities Underlying Unexercised Options Exercisable (#)(1) | | |
| Number of Securities Underlying Unexercised Options Unexercisable (#)(1) (2) | | |
| Option Exercise Price ($)(1) | | |
| Option Expiration Date | | |
Number of shares of stock that have not vested (#)(1)(3) | |
| Market value of shares of stock that have not vested ($)(4) | |
Ashish Sharma | |
| 3/1/2022 | | |
| – | | |
| – | | |
| – | | |
| – | | |
15,000 | |
| 33,000 | |
| |
| 3/1/2022 | | |
| – | | |
| 25,000 | (5) | |
| 47.80 | | |
| 3/1/2032 | | |
| |
| | |
| |
| 3/1/2022 | | |
| – | | |
| 25,000 | (5) | |
| 75.00 | | |
| 3/1/2032 | | |
| |
| | |
| |
| 3/1/2022 | | |
| – | | |
| 25,000 | (5) | |
| 100.00 | | |
| 3/1/2032 | | |
| |
| | |
| |
| 3/1/2022 | | |
| – | | |
| 25,000 | (5) | |
| 150.00 | | |
| 3/1/2032 | | |
| |
| | |
| |
| 3/1/2022 | | |
| – | | |
| 25,000 | (5) | |
| 200.00 | | |
| 3/1/2032 | | |
| |
| | |
| |
| 6/6/2021 | | |
| 15,625 | | |
| 9,375 | | |
| 96.60 | | |
| 6/6/2031 | | |
| |
| | |
| |
| 2/5/2020 | | |
| 23,958 | | |
| 1,042 | | |
| 77.00 | | |
| 2/5/2030 | | |
| |
| | |
| |
| 7/30/2018 | | |
| 25,000 | | |
| – | | |
| 18.00 | | |
| 7/30/2028 | | |
| |
| | |
| |
| 9/25/2017 | | |
| 15,000 | | |
| – | | |
| 13.80 | | |
| 9/25/2027 | | |
| |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
Steven Gatoff | |
| 09/14/2023 | | |
| – | | |
| 25,000 | | |
| 4.73 | | |
| 9/14/2033 | | |
| |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
Robert Barbieri | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | |
Doug Kahn | |
| 06/30/2021 | | |
| 4,960 | | |
| – | | |
| 100.90 | | |
| 06/30/2031 | | |
| |
| | |
| |
| 7/29/2020 | | |
| 2,032 | | |
| – | | |
| 137.20 | | |
| 7/29/2030 | | |
| |
| | |
| |
| 10/4/2019 | | |
| 3,334 | | |
| – | | |
| 47.80 | | |
| 10/4/2029 | | |
| |
| | |
| |
| 2/13/2019 | | |
| 10,005 | | |
| – | | |
| 48.40 | | |
| 2/13/2029 | | |
| |
| | |
______________________________________
(1) |
Number of shares and shares prices are presented on a split-adjusted basis, following the Company’s 1-for-10 reverse stock split, effective January 23, 2024. |
(2) |
Unless otherwise indicated, stock options are scheduled to vest over a four-year period, with one-fourth vesting on the first anniversary of the grant date and the remainder vesting ratably on a monthly basis thereafter through the fourth anniversary of the grant date. |
(3) |
Represents RSU awards. RSUs are scheduled to vest over a four-year period, with one-fourth vesting on the first anniversary of the grant date and the remainder vesting ratably on a monthly basis thereafter through the fourth anniversary of the grant date. |
(4) |
Calculated based on the closing price per share of our Common Stock on December 30, 2023. |
(5) |
Twenty-five percent (25%) of the shares subject to the options shall be first eligible to vest and become exercisable on the first anniversary of the grant date and (b) 1/48 of the shares vest on each monthly anniversary thereafter (such options which have become so eligible, "Eligible Options"), such that one hundred percent (100%) of the options shall become Eligible Options on the four-year anniversary of the Grant Date. The options shall vest and become only if (a) they have become Eligible Options; and (b) the average of the per-share closing price of the Company's Common Stock as reported on the principal exchange on which the shares are listed has equaled or exceeded the exercise price for ten (10) trading days within any 30 day period prior to the date of exercise. |
Pay Versus Performance
The following table presents information regarding
our executive compensation pay relative to corporate performance of our principal executive officers (“PEO”) and non-PEO named
executive officers (“NEOs”) for 2021, 2022 and 2023. This table and the accompanying disclosures are prescribed by SEC rules.
Those rules require amounts included in the “compensation actually paid” columns of the table to be calculated according to
a particular formula intended to demonstrate the relationship between “compensation actually paid” to a company’s NEOs
and the company’s performance. The formula reflects a number of fair value adjustments to equity awards intended to show the change
in value of those awards from one year to another. They do not reflect, however, the precise amounts actually earned by or paid to our
executives during the years shown in the table.
Year (1) |
Summary
Compensation Table Total for PEO |
Compensation Actually Paid to PEO (2) |
Average Summary
Compensation Table Total for Non-PEO NEOs (2) |
Average Compensation Actually Paid to Non-PEO NEOs (2) |
Total Shareholder Return (3) |
Net Income
(Loss)
(in thousands) (4) |
PEO1
(Mondor) |
PEO2 (Sharma) |
PEO1 (Mondor) |
PEO2
(Sharma)
|
2023 |
– |
512,500 |
– |
(239,254) |
312,667 |
238,520 |
$1.42 |
(46,185) |
2022 |
1,100,516 |
5,462,347 |
1,048,917 |
389,531 |
584,577 |
(81,888) |
$5.43 |
(67,969) |
2021 |
5,862,494 |
– |
453,320 |
– |
2,520,607 |
1,016,130 |
$37.69 |
(47,911) |
(1) |
Dan Mondor served as PEO in 2020, 2021 and through February 28, 2022. Ashish Sharma served as PEO from March 1, 2022 through February 23, 2024. The other NEOs for those years were as follows: for 2023, Steven Gatoff, Robert Barbieri and Doug Kahn; for 2022, Robert Barbieri and Doug Kahn; and for 2021, Ashish Sharma, Robert Barbieri, Doug Kahn, Craig Foster, and Wei Ding. |
(2) |
The Summary Compensation Table (“SCT”) totals reported for the PEOs and the average of the other NEOs for each year were subject to the adjustments summarized in the two tables below as required by Regulation S-K Item 402(v)(2)(iii) to calculate “compensation actually paid.” Equity values are calculated in accordance with FASB ASC Topic 718. Valuation assumptions used to calculate fair values at the times indicated in the two tables below did not materially differ from those disclosed at the time of grant except for the stock price, percentage of volatility, risk free rate and the term used to calculate the valuations. The following table shows the adjustments made to the SCT totals to calculate “compensation actually paid”: |
|
2023 |
2022 |
2021 |
|
PEO
$ |
Average Non-PEO NEOs
$ |
PEO1
(Mondor)
$ |
PEO2
(Sharma)
$ |
Average Non-PEO NEOs
$ |
PEO
$ |
Average Non-PEO NEOs
$ |
Total Compensation from Summary Compensation Table |
512,500 |
312,667 |
1,100,516 |
5,462,347 |
584,577 |
5,862,494 |
2,520,607 |
Adjustments for Equity Awards |
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
– |
(27,825) |
(949,997) |
(4,967,983) |
(212,500) |
(5,299,333) |
(1,061,526) |
Year-end fair value of unvested awards granted in the current year |
– |
16,536 |
– |
555,500 |
28,350 |
304,300 |
904,301 |
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
(758,715) |
(62,156) |
– |
(545,589) |
(467,304) |
– |
(1,010,564) |
Fair values at vest date for awards granted and vested in current year |
– |
– |
949,998 |
269,999 |
212,500 |
469,333 |
178,827 |
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |
6,961 |
(702) |
(51,600) |
(384,742) |
(227,512) |
(883,474) |
(515,515) |
Total Adjustments for Equity Awards |
(751,754) |
(74,147) |
(51,599) |
(5,072,815) |
(666,466) |
(5,409,174) |
(1,504,477) |
Compensation Actually Paid (as calculated) |
(239,254) |
238,520 |
1,048,917 |
389,531 |
(81,888) |
453,320 |
1,016,130 |
(3) |
Represents the value of a $100 investment in the Company’s shares as of December 31, 2020, valued again on each of December 31, 2021, 2022 and 2023. |
(4) |
Net income (loss) as reported in the Company’s audited financial statements. |
Equity Compensation Plan Information
As of December 31, 2023, the ESPP and the Incentive
Plan were the only compensation plans under which securities of the Company were authorized for grant. The ESPP and the Incentive Plan
were approved by our stockholders. In 2019, the Board terminated the Company’s 2015 Incentive Compensation Plan (the “2015
Incentive Plan”), which was adopted by the Board without stockholder approval pursuant to NASDAQ Listing Rule 5635. The following
table provides information as of December 31, 2023 regarding the Company’s existing and predecessor plans. Number of shares and
exercise prices are presented on a split-adjusted basis, following the Company’s 1-for-10 reverse stock split, effective January
23, 2024:
Plan category |
|
Number of securities to be
issued upon exercise of
outstanding options |
|
|
Weighted-average
exercise price of
options outstanding(1) |
|
|
Number of securities remaining
available for future issuance
under equity compensation
plans |
|
Equity compensation plans approved by security holders |
|
|
491,593 |
|
|
$ |
48.49 |
|
|
|
921,749 |
(2) |
Equity compensation plans not approved by security holders |
|
|
54,302 |
(3) |
|
$ |
4.96 |
|
|
|
– |
|
(1) |
Amount is based on the weighted-average exercise price of vested and unvested outstanding stock options. RSUs, which have no exercise price, are excluded from this calculation. |
(2) |
Represents shares available for future issuance under the ESPP and the Incentive Plan. As of December 31, 2023, there were 26,107 shares of our Common Stock available for issuance under the ESPP (all of which were eligible to be purchased during the offering period in effect on such date) and 895,642 shares of our Common Stock available for issuance under the Incentive Plan. |
(3) |
Represents outstanding options under the 2015 Incentive Plan and inducement options were issued as employment inducement awards in accordance with NASDAQ Listing Rule 5635(c)(4). The 2015 Incentive Plan, which includes the same material terms as the Incentive Plan, could only be used for inducement grants to individuals to induce them to become employees of the Company or any of its subsidiaries, or, in conjunction with a merger or acquisition, to convert, replace or adjust outstanding stock options or other equity compensation awards, or for any other reason for which there is an applicable exception from the stockholder approval requirements of NASDAQ Listing Rule 5635, in each such case, subject to the applicable requirements of the NASDAQ Listing Rules. |
Director Compensation
We use a combination of cash and equity-based incentive
compensation to attract and retain qualified candidates to serve on the Board. Upon the recommendation of the Compensation Committee,
the Board makes all compensation decisions for our non-management directors. In recommending director compensation, the Compensation
Committee considers, among other things, the amount of time required of directors to fulfill their duties. A director who is also an employee
of the Company does not receive additional compensation for serving as a director.
Cash Compensation. The Board has approved
the following components of the annual cash retainer fee to our non-management directors for Board and Board committee service
in 2023 (which amounts are prorated for directors who only served for a portion of the year):
| |
Chair | |
Member |
Board of Directors | |
$ | 80,000 | (1) | |
$ | 40,000 | |
Audit Committee | |
$ | 20,000 | | |
$ | 10,000 | |
Compensation Committee | |
$ | 14,000 | | |
$ | 6,000 | |
Nominating and Corporate Governance Committee | |
$ | 10,000 | | |
$ | 5,000 | |
__________________________
(1) |
For independent directors only. If the Chair is also an employee or officer of the Company they will not receive payment for service as Board Chair beyond their salary (other than the arrangement regarding Mr. Brace’s service as Executive Chairman on an interim basis, described below). Effective June 1, 2023, the Board approved an temporary increase in Mr. Tuder’s compensation through June 30, 2024 to a monthly fee of $35,000 per month (in lieu of any other cash compensation) as compensation for various special projects Mr. Tuder has been engaged in at the request and direction of the Board, with a goal of achieving sustainable positive free cash flow, including but not limited to: (i) assisting management to identify and implement cost savings and operational efficiencies; (ii) overseeing initiatives to improve the Company’s balance sheet and optimize the Company’s capital structure; (iii) reviewing and assessing the Company’s strategy and consideration of strategic alternatives; and (iv) optimizing the Company’s management and organizational structure. In February 2024, in connection with Mr. Brace’s appointment as Executive Chairman on an interim basis, the Board approved a temporary increase in Mr. Brace’s director compensation to $20,000 per month for so long as he serves in such capacity. In addition, on July 30, 2024 the Board awarded Mr. Brace 32,397 fully vested RSUs as compensation for his service as Executive Chairman of the Company through such date, and 100,000 RSUs, which shall vest 50% in six months and 50% in 12 months, subject to Mr. Brace’s continued service as Executive Chairman. |
Equity-Based Compensation. The
Board approved the following components for equity compensation to be awarded to each non-management director of the Company for fiscal
2023.
| · | An initial equity award upon joining the Board in the form of RSUs with an economic value of $145,000. The RSUs vest in three equal
annual installments beginning with the first anniversary of the grant date. |
| · | Thereafter, an annual equity award in the form of RSUs with an economic value of $125,000 that vests in full on the first anniversary
of the grant date. |
Director Compensation Table. The table
below summarizes the compensation paid to our non-management directors for service on the Board for the fiscal year ended December 31,
2023. In addition to the payments below, the Company reimburses directors for reasonable out-of-pocket expenses incurred
in connection with attending Board and Board committee meetings.
Name | |
Fees Earned in Cash ($) | |
Stock Awards ($)(1)(2) | |
All Other Compensation ($) | |
Total ($) |
James B. Avery(3) | |
| 66,000 | | |
| 125,000 | | |
| – | | |
| 191,000 | |
Stephanie Bowers | |
| 45,000 | | |
| 125,000 | | |
| – | | |
| 170,000 | |
Philip Brace(4) | |
| 11,087 | | |
| 145,000 | | |
| – | | |
| 156,087 | |
Christopher Harland | |
| 50,000 | | |
| 125,000 | | |
| – | | |
| 175,000 | |
Christopher Lytle | |
| 40,000 | | |
| 125,000 | | |
| – | | |
| 165,000 | |
Jeffrey Tuder | |
| 324,333 | | |
| 125,000 | | |
| – | | |
| 449,333 | |
_____________________
(1) |
Represents the aggregate grant date fair value of the equity awards granted in 2022 as computed in accordance with Accounting Standards Codification (“ASC”) Topic 718, excluding the effect of estimated forfeitures. Assumptions used in the calculation of these amounts are included in Note 8, Share-based Compensation, in the 2023 Annual Report. |
(2) |
The following table shows, for each of our non-management directors, the aggregate number of shares subject to stock options and unvested stock awards outstanding as of December 31, 2023. The number of shares are presented on a split-adjusted basis, following the Company’s 1-for-10 reverse stock split, effective January 23, 2024. |
Name | |
Stock Awards (#) | |
Option Awards (#) |
James B. Avery (issued to Tavistock Financial LLC) | |
| 21,551 | | |
| – | |
Stephanie Bowers | |
| 22,013 | | |
| – | |
Philip Brace | |
| 35,365 | | |
| | |
Christopher Harland | |
| 21,551 | | |
| – | |
Christopher Lytle | |
| 21,551 | | |
| – | |
Jeffrey Tuder | |
| 21,551 | | |
| 5,690 | |
(3) |
As required by the terms of his employment with Tavistock Financial, LLC, all cash director fees earned by Mr. Avery are paid to Tavistock Foundation, Inc., a non-profit incorporated and existing under the laws of the State of Florida, and all equity awards to which he would be entitled for service as a director of the Company are issued to Tavistock Financial LLC. |
(4) |
Mr. Brace was appointed to the Board effective as of September 19, 2023. |
(5) |
As noted above, effective June 1, 2023, Board approved an temporary increase in Mr. Tuder’s compensation through June 30, 2024 to a monthly fee of $35,000 per month (in lieu of any other cash compensation) as compensation for various special projects Mr. Tuder has been engaged in at the request and direction of the Board, with a goal of achieving sustainable positive free cash flow, including but not limited to: (i) assisting management to identify and implement cost savings and operational efficiencies; (ii) overseeing initiatives to improve the Company’s balance sheet and optimize the Company’s capital structure; (iii) reviewing and assessing the Company’s strategy and consideration of strategic alternatives; and (iv) optimizing the Company’s management and organizational structure. |
DESCRIPTION
OF CAPITAL STOCK
The following summary of the material terms of our
capital stock is not intended to be a complete summary of the rights and preferences of such securities. The full text of our amended
and restated certificate of incorporation, as amended, including the certificate of designation of our Series E fixed-rate cumulative
perpetual preferred stock (the “Series E Preferred Stock”), as amended (collectively, the “Charter”), and our
amended and restated bylaws (the “Bylaws”) have been filed as exhibits to the registration statement of which this prospectus
forms a part and are incorporated herein by reference. We urge you to read our Charter and Bylaws in their entirety for a complete description
of the rights and preferences of our capital stock.
Authorized and Outstanding Stock
Our Charter authorizes the issuances of 152,000,000
shares, par value $0.001 per share, consisting of 150,000,000 shares of Common Stock and 2,000,000 shares of preferred stock (“Preferred
Stock”), of which 39,500 shares have been designated as Series E Preferred Stock.
As of December 11, 2024, there were 14,959,594 shares
of Common Stock outstanding, 25,000 shares of Series E Preferred Stock, and no other shares of Preferred Stock outstanding.
Common Stock
Subject to the rights of holders of all classes
of stock at the time outstanding having prior rights as to dividends, the holders of Common Stock are entitled to receive such dividends,
if any, as may from time to time be declared by our Board out of funds legally available for that purpose. Pursuant to our Charter, holders
of Common Stock are entitled to one vote per share and are entitled to vote upon such matters and in such manner as may be provided by
law. Holders of Common Stock have no preemptive, conversion, redemption or sinking fund rights. Subject to the rights of holders of all
classes of stock at the time outstanding having prior rights as to liquidation, holders of Common Stock, upon the liquidation, dissolution
or winding up of the Company, are entitled to share equally and ratably in the assets of the Company. The outstanding shares of Common
Stock are validly issued, fully paid and nonassessable. The rights, preferences and privileges of holders of Common Stock are subject
to the rights, preferences and privileges of any series of Preferred Stock that we have issued or we may issue in the future.
Preferred Stock
Our Charter provides that we may issue shares of
Preferred Stock from time to time in one or more series. Our Board is authorized to fix the voting rights, if any, designations, powers,
preferences, qualifications, limitations and restrictions thereof, applicable to the shares of each series of Preferred Stock. The Board
may, without stockholder approval, issue Preferred Stock with voting and other rights that could adversely affect the voting power and
other rights of the holders of Common Stock, which may have the effect of decreasing the market price of the Common Stock. The ability
of the Board to issue Preferred Stock without stockholder approval could have anti-takeover effects, including by delaying, deferring
or preventing a change of control or the removal of our existing management. The General Corporation Law of the State of Delaware (the
“DGCL”), the state of our incorporation, provides that the holders of Preferred Stock will have the right to vote separately
as a class on any proposal involving fundamental changes in the rights of holders of that Preferred Stock. This right is in addition to
any voting rights that may be provided for in the applicable certificate of designation.
Series E Preferred Stock
Each share of Series E Preferred Stock entitles
the holder thereof to receive, when, as and if declared by the Board out of assets legally available therefor, cumulative cash dividends
at an annual rate of 9.00% payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, beginning on October
1, 2019. If dividends are not declared and paid in any quarter, or if such dividends are declared but holders of the Series E Preferred
Stock elect not to receive them in cash, the quarterly dividend will be deemed to accrue and will be added to the Series E Base Amount.
The Series E Preferred Stock has no voting rights unless otherwise required by law. The Series E Preferred Stock is perpetual and has
no maturity date. However, Inseego may, at its option, redeem shares of the Series E Preferred Stock, in whole or in part, on or after
July 1, 2022, at a price equal to 110% of the Series E Base Amount plus (without duplication) any accrued and unpaid dividends. The “Series
E Base Amount” means $1,000 per share, plus any accrued but unpaid dividends, whether or not declared by our Board, subject to appropriate
adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Series E
Preferred Stock. In the event of a liquidation, dissolution or winding up of Inseego, the holders of the Series E Preferred Stock will
be entitled to receive, after satisfaction of liabilities to creditors and subject to the rights of holders of any senior securities,
but before any distribution of assets is made to holders of Common Stock or any other junior securities, the Series E Base Amount plus
(without duplication) any accrued and unpaid dividends.
Warrants
As of December 11, 2024, there were Warrants to
purchase an aggregate of 3,018,304 shares of Common Stock outstanding. The Warrants were issued on various dates in 2024, at exercise
prices ranging from $11.03 to $15.77 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar
transactions, and expire four years from their dates of issuance.
Anti-Takeover Effects of Some Provisions of Delaware Law
Provisions of Delaware law and our Charter and Bylaws
could make the acquisition of the Company through a tender offer, a proxy contest or other means more difficult and could make the removal
of incumbent officers and directors more difficult. We expect these provisions to discourage coercive takeover practices and inadequate
takeover bids and to encourage persons seeking to acquire control of the Company to first negotiate with our Board. We believe that the
benefits provided by our ability to negotiate with the proponent of an unfriendly or unsolicited proposal outweigh the disadvantages of
discouraging these proposals. We believe the negotiation of an unfriendly or unsolicited proposal could result in an improvement of its
terms.
We are subject to Section 203 of the DGCL,
an anti-takeover law. In general, Section 203 prohibits a publicly held Delaware corporation from engaging in a “business combination”
with an “interested stockholder” for a period of three years following the date the person became an interested stockholder,
unless:
| · | the board of directors approves either the business combination or the transaction that resulted in the stockholder becoming an interested
stockholder, prior to the time the interested stockholder attained that status; |
| · | upon the closing of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder
owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding, for purposes of
determining the number of shares outstanding, those shares owned by persons who are directors and also officers and by employee stock
plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be
tendered in a tender or exchange offer; or |
| · | at or subsequent to such time, the business combination is approved by the board of directors and authorized at an annual or special
meeting of stockholders, and not by written consent, by the affirmative vote of at least 66-2/3% of the outstanding voting stock that
is not owned by the interested stockholder. |
With certain exceptions, an “interested stockholder”
is a person or group who or which owns 15% or more of the corporation’s outstanding voting stock (including any rights to acquire
stock pursuant to an option, warrant, agreement, arrangement or understanding, or upon the exercise of conversion or exchange rights,
and stock with respect to which the person has voting rights only), or is an affiliate or associate of the corporation and was the owner
of 15% or more of such voting stock at any time within the previous three years.
In general, Section 203 defines a business
combination to include:
| · | any merger or consolidation involving the corporation and the interested stockholder; |
| · | any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder; |
| · | subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation
to the interested stockholder; |
| · | any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series
of the corporation beneficially owned by the interested stockholder; or |
| · | the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided
by or through the corporation. |
A Delaware corporation may “opt out”
of this provision with an express provision in its original certificate of incorporation or an express provision in its amended and restated
certificate of incorporation or bylaws resulting from a stockholders’ amendment approved by at least a majority of the outstanding
voting shares. However, the Company has not “opted out” of this provision. Section 203 could prohibit or delay mergers
or other takeover or change-in-control attempts and, accordingly, may discourage attempts to acquire the Company.
Anti-Takeover Effects of Our Charter and Bylaws
Our Charter provides for the Board to be divided
into three classes serving staggered terms. Approximately one-third of the Board will be elected each year. The provision for a classified
board could prevent a party who acquires control of a majority of the outstanding voting stock from obtaining control of the Board until
the second annual stockholders meeting following the date the acquirer obtains the controlling stock interest. The classified board provision
could discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of the Company and could increase
the likelihood that incumbent directors will retain their positions.
Our Bylaws establish an advance notice procedure
for stockholder proposals to be brought before an annual or special meeting of our stockholders, including proposed nominations of persons
for election to the Board. Among other requirements, the advance notice provisions provide that (a) a stockholder must provide to
the secretary of the Company timely notice (generally 90-120 days prior to the one-year anniversary of the previous year’s annual
meeting of stockholders) of any business, including director nominations, proposed to be brought before the annual or special meeting,
which notice must conform to the substantive requirements set forth in the Bylaws, (b) a stockholder must deliver certain information
regarding the person(s) making the proposal, and in the case of any nominee for election to the Board, information regarding such nominee,
in each case as set forth in the Bylaws, and (c) any nominee for election to the Board must provide both an executed questionnaire
regarding his or her background, qualifications, stock ownership and independence, and an executed representation agreement regarding
voting commitments, indemnification or similar arrangements and compliance with Company policies applicable to members of the Board. These
provisions may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate
of directors or otherwise attempting to obtain control of the Company.
Our Bylaws provide that our Board, our chairperson
of the Board or our chief executive officer may call a special meeting of stockholders. Because our stockholders do not have the right
to call a special meeting, a stockholder could not force stockholder consideration of a proposal over the opposition of the Board by calling
a special meeting of stockholders prior to such time as a majority of the Board believed the matter should be considered or until the
next annual meeting provided that the requestor met the notice and other requirements. The restriction on the ability of stockholders
to call a special meeting means that a proposal to replace the Board also could be delayed until the next annual meeting.
Our Charter provides that our Bylaws may be
altered or amended or new bylaws adopted by the affirmative vote of at least 66 2/3% of the voting power of all of the then-outstanding
shares of our voting stock entitled to vote.
Our Board is expressly authorized to adopt,
amend or repeal our Bylaws. This provision may not be repealed, amended or altered in any respect without the affirmative vote of the
holders of at least 66 2/3% of the voting power of all of the then-outstanding shares of our voting stock entitled to vote.
Our Charter does not allow stockholders to
act by written consent without a meeting. Without the availability of stockholder action by written consent, a holder of the requisite
number of shares of our capital stock would not be able to amend our Bylaws or remove directors without holding a stockholders’
meeting. The holder would have to obtain the consent of a majority of our Board, our chairperson of the Board or our chief executive officer
to call a stockholders’ meeting and satisfy the notice periods determined by our Board.
Transfer Agent and Registrar
The transfer agent and registrar for the Common
Stock is Computershare Trust Company, N.A. Its address is 250 Royall Street, Canton, MA 02021, and its telephone number is (877) 290-2245.
SECURITIES
ACT RESTRICTIONS ON RESALE OF COMMON STOCK
Rule 144
A person who has beneficially owned restricted Common
Stock for at least six months would be entitled to sell such securities, provided that (i) such person is not deemed to have
been one of our affiliates at the time of, or at any time during the three months preceding, a sale and (ii) we are subject
to the Exchange Act periodic reporting requirements for at least three months before the sale and have filed all required reports
under Section 13 or 15(d) of the Exchange Act during the 12 months preceding the sale.
Persons who have beneficially owned restricted Common
Stock for at least six months but who are our affiliates at the time of, or any time during the three months preceding, a sale,
would be subject to additional restrictions, by which such person would be entitled to sell within any three-month period only a number
of securities that does not exceed the greater of either of the following:
|
· |
1% of the then outstanding shares of Common Stock; or |
|
· |
the average weekly trading volume of the Common Stock during the four
calendar weeks preceding the date on which notice of the sale is filed with the SEC. |
Sales by our affiliates under Rule 144 are
also subject to certain requirements relating to manner of sale, notice and the availability of current public information about us.
Registration Rights
In connection with Short-Term Loan Agreement and
the Exchange Transactions we granted certain registration rights to the Registering Stockholders, pursuant to which we agreed to file
the registration statement of which this prospectus forms a part. In particular, the Loan Warrants and the agreements governing the issuance
of shares of Common Stock and Exchange Warrants issued prior to November 6, 2024, each contained provisions requiring us to file a registration
statement to register the resale of such shares of Common Stock, and the shares of Common Stock issuable upon exercise of such Warrants,
within six months of the date of the applicable agreements. In addition, on November 6, 2024, we entered into a registration rights agreement
with certain of the Registering Stockholders pursuant to which we agreed to file a registration statement with the Securities and Exchange
Commission, within six months following such date, in order to effect a registration for the resale by such Registering Stockholders of
the shares issued to such Registering Stockholders, and any shares of Common Stock issuable upon exercise of the Exchange Warrants, in
connection with the Exchange Transactions. Such registration rights agreement also provides such Registering Stockholders with “piggy-back”
registration rights, subject to certain requirements and customary conditions.
SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The tables below provide information regarding
the beneficial ownership of our Common Stock as of December 11, 2024 by: (i) each of our directors; (ii) each of our NEOs; (iii) all
directors and executive officers as a group; and (iv) each beneficial owner of more than five percent of our Common Stock.
Beneficial ownership is determined in accordance
with SEC rules and regulations, and generally includes voting power or investment power with respect to securities held. Unless otherwise
indicated and subject to applicable community property laws, we believe that each of the stockholders named in the table below has sole
voting and investment power with respect to the shares shown as beneficially owned. Securities that may be beneficially acquired within
60 days after December 11, 2024 are deemed to be beneficially owned by the person holding such securities for the purpose of computing
the ownership of such person, but are not treated as outstanding for the purpose of computing the ownership of any other person.
The address for directors and executive officers
is 9710 Scranton Road, Suite 200, San Diego, California 92121. The tables below list the number and percentage of shares beneficially
owned based on 14,959,594 shares of Common Stock outstanding as of December 11, 2024. The Company is not aware of any arrangements that
have resulted, or may at a subsequent date result, in a change of control of the Company.
Directors and Named Executive Officers
| |
Shares Owned | | |
Right to Acquire | | |
Total Shares of Common Stock Beneficially Owned | | |
| |
Name of Beneficial Owner | |
(#) | | |
(#)(1) | | |
(#) | | |
Percentage | |
Ashish Sharma | |
| 28,286 | | |
| – | | |
| 28,286 | | |
| * | |
Steven Gatoff | |
| – | | |
| 8,333 | | |
| 8,333 | | |
| * | |
Robert Barbieri | |
| – | | |
| – | | |
| – | | |
| * | |
Doug Kahn | |
| – | | |
| – | | |
| – | | |
| * | |
James B. Avery(2) | |
| – | | |
| – | | |
| – | | |
| * | |
Philip Brace | |
| 55,585 | | |
| 78,205 | | |
| 133,790 | | |
| * | |
Christopher Harland | |
| 37,180 | | |
| – | | |
| 37,180 | | |
| * | |
Jeffrey Tuder | |
| 51,633 | | |
| 5,690 | | |
| 57,323 | | |
| * | |
All directors and executive officers as a group (eight persons) | |
| 144,398 | | |
| 99,228 | | |
| 228,293 | | |
| 1.5% | |
* |
Represents beneficial ownership of less than 1% of the outstanding shares of our Common Stock. |
(1) |
Represents shares of Common Stock that may be acquired pursuant to stock options or warrants that are or will become exercisable within 60 days after December 11, 2024. |
(2) |
Does not include shares of Common Stock held by Braslyn, Ltd., Golden Harbor Ltd. or Tavistock Holdings, Inc., in which Mr. Avery disclaims beneficial ownership, which are reported in the table below under Five Percent Holders. Mr. Avery is obligated to transfer any shares issued pursuant to any equity awards made to him by the Company, or the economic benefits thereof, to Tavistock Holdings, Inc. |
Five Percent Holders
| |
| | |
| | |
Total Shares of | | |
| |
| |
| | |
| | |
Common Stock | | |
| |
| |
| | |
| | |
Beneficially | | |
| |
| |
Shares Owned | | |
Right to Acquire | | |
Owned | | |
| |
Name and Address of Beneficial Owner | |
(#) | | |
(#) | | |
(#) | | |
Percentage | |
Entities affiliated with Golden Harbor Ltd.(1) | |
| 2,109,649 | | |
| 954,602 | | |
| 3,064,251 | | |
| 19.3% | |
Cay House | |
| | | |
| | | |
| | | |
| | |
EP Taylor Drive N7776 | |
| | | |
| | | |
| | | |
| | |
Lyford Cay | |
| | | |
| | | |
| | | |
| | |
New Providence C5 | |
| | | |
| | | |
| | | |
| | |
Entities affiliated with North Sound Management, Inc.(2) | |
| 2,088,588 | | |
| 1,110,000 | | |
| 3,198,588 | | |
| 19.9% | |
c/o Edward E. Murphy | |
| | | |
| | | |
| | | |
| | |
115 East Putnam Avenue | |
| | | |
| | | |
| | | |
| | |
Greenwich, CT 06830 | |
| | | |
| | | |
| | | |
| | |
(1) |
Based on a Schedule 13D/A filed by Golden Harbor Ltd. and Joe Lewis with the SEC on November 12, 2024 and information provided by the holder. Represents shares beneficially owned by Golden Harbor Ltd., Tavistock Holdings, Inc., South Ocean Funding, LLC and/or Braslyn Ltd., each of which is controlled by Mr. Lewis. Total shares of Common Stock beneficially owned includes 465,385 shares issuable upon the exercise of Loan Warrants, 453,528 shares issuable upon the exercise of Exchange Warrants and 35,689 shares issuable pursuant to vested restricted stock units. |
(2) |
Based on a Schedule 13D filed by North Sound Management, Inc., North Sound Trading, LP and Brian Miller with the SEC on November 14, 2024 and information provided by the holder. Represents shares beneficially owned by North Sound Management, Inc., North Sound Trading, LP, and Mr. Miller. Total shares of Common Stock beneficially owned includes 56,410 shares issuable upon the exercise of Loan Warrants, 1,089,835 shares issuable upon the exercise of Exchange Warrants, subject to exercise limitation provisions in the Exchange Warrants and Loan Warrants. North Sound Trading, LP (“NS Trading”) was formed in order to engage in the acquiring, holding and disposing of investments in various companies. North Sound Management, Inc. ("NS Manager") was formed to act as the general partner of NS Trading, to make investments through NS Trading and to fulfill such other purposes as may be determined by NS Manager and Mr. Brian Miller from time to time. Mr. Miller is the sole shareholder of NS Manager. Accordingly, NS Manager and Mr. Miller each may be deemed to be a beneficial owner of the Common Stock and warrants held by NS Trading. |
registering
STOCKHOLDERS
The Common Stock being offered by the Registering
Stockholders are those issued in connection with the Exchange Transactions and those issuable to the Registering Stockholders upon exercise
of the Loan Warrants and the Exchange Warrants. For additional information regarding the issuances of those Warrants, see “Summary of the Prospectus – Recent Developments – Debt Reduction and Restructuring” above. We are registering the shares of
Common Stock in order to permit the Registering Stockholders to offer the shares for resale from time to time.
The Registering Stockholders may from time to time
offer and sell any or all of the shares of Common Stock set forth below pursuant to this prospectus and any accompanying prospectus supplement.
We cannot advise you as to whether the Registering Stockholders will in fact sell any or all of such shares of Common Stock.
When we refer to the “Registering Stockholders”
in this prospectus, we mean the persons listed in the table below, and the pledgees, donees, transferees, assignees, successors, designees
and others who later come to hold any of the Registering Stockholders’ interest in the Common Stock being offered for sale other
than through a public sale.
The table below lists the Registering Stockholders
and other information regarding the beneficial ownership of the shares of Common Stock by each of the Registering Stockholders. The second
column lists the number of shares of Common Stock beneficially owned by each Registering Stockholder as of December 11, 2024, assuming
exercise of the Warrants that are exercisable within 60 days of December 11, 2024, held by the Registering Stockholders on that date,
without regard to any limitations on exercises. The third column lists the shares of Common Stock being offered by this prospectus by
the Registering Stockholders.
In accordance with the terms of the July 2024 Registration
Rights Agreement, this prospectus generally covers the resale of the maximum number of shares of Common Stock issuable upon exercise of
the Warrants issued to the Registering Stockholders, as described above under “Summary of the Prospectus – Recent Developments
– July 2024 Private Placement,” determined as if the outstanding Warrants were exercised in full as of the trading day immediately
preceding the date this registration statement was initially filed with the SEC, each as of the trading day immediately preceding the
applicable date of determination and all subject to adjustment as provided in the July 2024 Registration Rights Agreement, without regard
to any limitations on the exercise of the Warrants. The fourth column assumes the sale of all of the shares offered by the Registering
Stockholders pursuant to this prospectus.
Under the terms of the Warrants, a Registering
Stockholder may not exercise any such Warrants to the extent such exercise would cause such Registering Stockholder, together with its
affiliates and attribution parties, to beneficially own a number of shares of Common Stock which would exceed 19.99% of our then outstanding
Common Stock following such exercise, excluding for purposes of such determination shares of Common Stock issuable upon exercise of such
Warrants which have not been exercised. The number of shares in the second column does not reflect this limitation. The Registering Stockholders
may sell all, some or none of their shares in this offering. See “Plan of Distribution.”
Name of Selling Securityholder |
|
Number of shares of
Common Stock
beneficially owned
prior to the offering |
|
Maximum number of
shares of Common Stock
to be sold pursuant to
this prospectus |
Number of shares of
Common Stock
beneficially owned
after the offering |
|
North Sound Partners(1) |
|
3,235,013 |
|
2,766,504 |
|
468,509 |
|
North Sound Ventures(2) |
|
3,235,013 |
|
56,410 |
|
0 |
|
Golden Harbor Ltd.(3) |
|
3,064,251 |
|
1,151,264 |
|
1,912,987 |
|
South Ocean Funding, LLC(4) |
|
465,385 |
|
465,385 |
|
0 |
|
Wolverine Flagship Fund Trading Limited(5) |
|
585,814 |
|
585,814 |
|
0 |
|
D. E. Shaw Valence Portfolios, L.L.C.(6) |
|
370,000 |
|
370,000 |
|
0 |
|
Live Microsystems, Inc.(7) |
|
132,389 |
|
132,389 |
|
0 |
|
JDS1 LLC(8) |
|
93,678 |
|
93,678 |
|
0 |
|
Jay Newman(9) |
|
180,000 |
|
180,000 |
|
0 |
|
McKenna & Associates, LLC(10) |
|
76,364 |
|
75,360 |
|
0 |
|
Christopher Lytle(11) |
|
99,475 |
|
51,232 |
|
48,243 |
|
Philip Brace(12) |
|
133,790 |
|
28,205 |
|
105,585 |
|
(1) |
Number of shares of Common Stock beneficially owned prior to the offering represents shares beneficially owned by North Sound Management, Inc., North Sound Trading, LP, and Brian Miller. Total shares of Common Stock beneficially owned includes 56,410 shares issuable upon the exercise of Loan Warrants and 1,089,835 shares issuable upon the exercise of Exchange Warrants, subject to exercise limitation provisions in the Exchange Warrants and Loan Warrants. NS Trading was formed in order to engage in the acquiring, holding and disposing of investments in various companies. NS Manager was formed to act as the general partner of NS Trading, to make investments through NS Trading and to fulfill such other purposes as may be determined by NS Manager and Mr. Brian Miller from time to time. Mr. Miller is the sole shareholder of NS Manager. Accordingly, NS Manager and Mr. Miller each may be deemed to be a beneficial owner of the Common Stock and warrants held by NS Trading. Maximum number of shares of Common Stock to be sold by North Sound Partners pursuant to this prospectus includes 1,089,835 shares issuable upon exercise of Exchange Warrants. |
(2) | See footnote (1) above. Maximum number of shares of Common Stock to be sold by North Sound Ventures pursuant
to this prospectus consists of shares issuable upon exercise of Loan Warrants. |
(3) | Number of shares of Common Stock beneficially owned prior to the offering includes the 465,385 shares of Common Stock issuable upon
exercise of the Loan Warrants held by South Ocean Funding, LLC, described in footnote (4). Maximum number of shares of Common Stock to
be sold pursuant to this prospectus includes 453,528 shares issuable upon exercise of Exchange Warrants. The selling stockholder is controlled
by Joe Lewis. |
(4) | Number of shares of Common Stock beneficially owned consists of 465,385 shares of Common Stock issuable upon exercise of Loan Warrants.
The Registering Stockholder is controlled by Joe Lewis. |
(5) | Number of shares of Common Stock beneficially owned includes 236,074 shares of Common Stock issuable upon exercise of Exchange Warrants.
Wolverine Asset Management, LLC (“WAM”) is the registered investment adviser which manages the selling securityholder and
has voting and investment power of these securities. The sole member and manager of WAM is Wolverine Holdings, L.P. (“WH”).
Robert R. Bellick and Christopher L. Gust may be deemed to control Wolverine Trading Partners, Inc. (“WTP”), the general partner
of WH. Each of Robert R. Bellick, Christopher L. Gust, WTP, WH and WAM disclaims beneficial ownership of securities held by the Registering
Stockholder. |
(6) | Number of shares of Common Stock beneficially owned consists of shares of Common Stock issuable upon exercise of Exchange Warrants.
D. E. Shaw Valence Portfolios, L.L.C. has the power to vote or to direct the vote of (and the power to dispose or direct the disposition
of) such Common Stock. D. E. Shaw & Co., L.P. (“DESCO LP”), as the investment adviser of D. E. Shaw Valence Portfolios,
L.L.C., may be deemed to have the shared power to vote or direct the vote of (and the shared power to dispose or direct the disposition
of) such Common Stock. D. E. Shaw & Co., L.L.C. (“DESCO LLC”), as the manager of D. E. Shaw Valence Portfolios, L.L.C.,
may be deemed to have the shared power to vote or direct the vote of (and the shared power to dispose or direct the disposition of) such
Common Stock. Edwin Jager, Maximilian Stone, Adam Deaton and Anoop Prasad, or their designees, exercise voting and investment control
over such Common Stock on DESCO LP’s and DESCO LLC’s behalf. D. E. Shaw & Co., Inc. (“DESCO Inc.”), as general
partner of DESCO LP, may be deemed to have the shared power to vote or direct the vote of (and the shared power to dispose or direct the
disposition of) such Common Stock. D. E. Shaw & Co. II, Inc. (“DESCO II Inc.”), as managing member of DESCO LLC, may be
deemed to have the shared power to vote or direct the vote of (and the shared power to dispose or direct the disposition of) such Common
Stock. None of DESCO LP, DESCO LLC, DESCO Inc., or DESCO II Inc. owns any shares of the Company directly, and each such entity disclaims
beneficial ownership of such Common Stock. David E. Shaw does not own any shares of the Company directly. By virtue of David E. Shaw’s
position as President and sole shareholder of DESCO Inc., which is the general partner of DESCO LP, and by virtue of David E. Shaw’s
position as President and sole shareholder of DESCO II Inc., which is the managing member of DESCO LLC, David E. Shaw may be deemed to
have the shared power to vote or direct the vote of (and the shared power to dispose or direct the disposition of) such Common Stock and,
therefore, David E. Shaw may be deemed to be the beneficial owner of such Common Stock. David E. Shaw disclaims beneficial ownership of
such Common Stock. |
(7) | Number of shares of Common Stock beneficially owned includes 51,487 shares of Common Stock issuable upon exercise of Exchange Warrants.
Matthew Gerristen exercises sole or shared voting or dispositive power over the securities of the Company held by the Registering Stockholder. |
(8) | Number of shares of Common Stock beneficially owned includes 36,687 shares of Common Stock issuable upon exercise of Exchange Warrants.
Julian Singer exercises sole or shared voting or dispositive power over the securities of the Company held by the Registering Stockholder. |
(9) | Number of shares of Common Stock beneficially owned consists of shares of Common Stock issuable upon exercise of Exchange Warrants. |
(10) | Number of shares of Common Stock beneficially owned includes 29,687 shares of Common Stock issuable upon exercise of Exchange Warrants.
Andrew J. McKenna is the sole member of the Registering Stockholder, which owns 45,673 shares of Common Stock and Exchange Warrants to
purchase 29,687 shares of Common Stock. Kathleen L. McKenna is the wife of Andrew J. McKenna and the sole owner of a trust which is the
sole owner of 1,004 shares of Common Stock (which are not being registered hereunder). |
(11) | Number of shares of Common Stock beneficially owned includes 20,646 shares of Common Stock issuable upon exercise of Exchange Warrants. |
(12) | Maximum number of shares of Common Stock to be sold pursuant to this prospectus consists of shares issuable upon exercise of Loan
Warrants. Mr. Brace is the Executive Chairman of the Company. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
Related Party Transactions Policy
Pursuant to the Audit Committee charter, the Audit
Committee is responsible for implementing the Company’s written policies and procedures regarding transactions with a related person
(as defined in SEC regulations). In considering related person transactions, the Audit Committee takes into account the relevant available
facts and circumstances, including:
| · | the risks, costs and benefits to the Company; |
| · | the impact on a director’s independence in the event the related person is a director, immediate family member of a director
or an entity with which a director is affiliated; |
| · | the terms of the transaction; |
| · | the availability of other sources for comparable services or products; and |
| · | the terms available to or from, as the case may be, unrelated third parties or to or from employees generally. |
In the event a director has an interest in the
proposed transaction, the director must recuse himself from the deliberations. When reviewing a related person transaction, the Audit
Committee determines in good faith whether the transaction is in, or is not inconsistent with, the best interests of the Company and its
stockholders.
Short-Term Loan Agreement and Exchange Transactions
On June 28, 2024, the Company entered into
the Short-Term Loan Agreement with (i) South Ocean Funding, LLC (“South Ocean”), which is an affiliate of Golden Harbor Ltd.
(“Golden Harbor”) and Tavistock Financial, LLC, and (ii) certain participant lenders (the “Participating Lenders”).
The Loan Agreement established a senior secured $19.5 million loan facility (the “Term Loan”) under which the Company borrowed
the $19.5 million on June 28, 2024 to partially fund the Company’s repurchase of $45.9 million in face value of 2025 Convertible
Notes at a discount of 30% to face value.
The Term Loan matured on September 30, 2024, provided
that the Company may request an extension of the maturity date of up to six months, to March 31, 2025, which South Ocean and each Participating
Lender may grant or deny with respect to each of their respective portions of the Loan. The remaining outstanding balance of the Term
Loan was paid off in November 2024 upon the closing of the Disposition. Borrowings under the Loan accrued interest at 12.0% per annum.
Upon the repayment of the Term Loan, the Company paid an exit fee equal to 4.0% of the aggregate principal amount repaid.
As part of the Loan Agreement, the Participating
Lenders contributed an aggregate of $3.0 million of participation interests in the Loan Agreement (the “Participation Interests”).
The Participating Lenders consist of Philip Brace, the Company’s Executive Chairman, who acquired a $1.0 million Participation Interest,
and North Sound Ventures, LP, which acquired a $2.0 million Participation Interest in the $19.5 million Loan. The remaining balance of
the Term Loan was paid in full in November 2024, upon the consummation of the Disposition.
In connection with entering into the Loan Agreement,
the Company paid an arrangement and administration fee of $150,000 to South Ocean.
In connection with the Loan Agreement, the Company
issued to South Ocean and the Participating Lenders the Loan Warrants to purchase an aggregate of 550,000 shares of Common Stock. The
Loan Warrants have an exercise price of $12.12 per share of Common Stock, subject to adjustment for stock splits, reverse stock splits,
stock dividends and similar transactions. The Loan Warrants will expire four years from the date of issuance, are exercisable on a cash
basis, and contain customary registration rights with respect to the shares of Common Stock issuable upon exercise of the Loan Warrants.
Also on June 28, 2024, the Company entered into
separate binding Exchange Term Sheets with respect to privately-negotiated exchanges of $80 million face value of the 2025 Convertible
Notes held by North Sound Partners and Golden Harbor Ltd., for a combination of long-term debt and equity. Pursuant to each respective
Exchange Term Sheet, each of the noteholders agreed to exchange the 2025 Convertible Notes that they held at a discounted price of $700
per $1,000 face value, for an aggregate of (i) approximately 2.4 million shares of Common Stock, (ii) $31.8 million in principal amount
of New Senior Secured Notes, and (iii) Exchange Warrants to purchase an aggregate of approximately 1.5 million shares of Common Stock
at an exercise price of $12.12 per share. On November 6, 2024, the transactions consummated by the Exchange Term Sheets were consummated
and the Company issued (i) to North Sound Partners 1,676,669 shares of Common Stock, Exchange Shares exercisable to purchase 1,089,835
shares and approximately $21.8 million in aggregate principal amount of New Senior Secured Notes and (ii) to Golden Harbor Ltd. 697,736
shares of Common Stock, Exchange Shares exercisable to purchase 435,528 shares and $10.0 million in aggregate principal amount of New
Senior Secured Notes.
The New Senior Secured Notes bear interest at
9.0% per annum, payable paid in cash, in arrears, and on a semi-annual basis, and have a maturity date of May 1, 2029. The documentation
of the New Senior Secured Notes includes a Base Indenture (the “Base Indenture”) and Supplemental Indenture (the “Supplemental
Indenture” and, collectively with the Base Indenture, the “New Senior Secured Notes Indenture”) entered into by the
Company and certain of its subsidiaries, as guarantors (the “Guarantors”) and a Pledge and Security Agreement (the “Security
Agreement”), pursuant to which the New Senior Secured Notes are secured by a first priority lien on substantially all of Company’s
assets. Pursuant to the terms of the New Senior Secured Notes Indenture, the Company may redeem all or part of the New Senior Secured
Notes at any time prior to May 1, 2029 at a redemption price equal to 100% of the principal amount of the New Senior Secured Notes to
be redeemed plus the present value at such redemption of the sum of all required interest payments from such redemption date through May
1, 2029, plus accrued and unpaid interest on such New Senior Secured Note to, but excluding, the redemption date. If the Company experiences
a fundamental change (as defined in the New Senior Secured Notes Indenture), the holders of the New Senior Secured Notes will have the
right to require the Company to repurchase the New Senior Secured Notes at a purchase price equal to the greater of (i) the amount that
would be paid to redeem the New Senior Secured Notes as if the date of the repurchase was the redemption date and (ii) 101% of the principal
amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the date of such repurchase. The New Senior Secured Notes
Indenture contains covenants customary for such senior secured debt, which put certain restrictions on the Company or the Guarantors’
ability to incur liens, sell or transfer assets, incur other indebtedness, pay dividends, make investments, enter into transactions with
affiliates, make other distributions or payments on account of any redemption, retirement or purchase of any capital stock or pay certain
other indebtedness. The New Senior Secured Notes Indenture also provides for customary events of default (subject in certain cases to
customary grace and cure periods), which include payment defaults, a failure to pay certain judgments and certain events of bankruptcy
and insolvency. These events of default are subject to a number of important qualifications, limitations and exceptions that are described
in the New Senior Secured Notes Indenture.
In connection with the Exchange Transactions,
the Company entered into a customary registration rights agreement with the Exchanging Noteholders (the “Registration Rights Agreement”),
pursuant to which the Company agreed to file a registration statement with the Securities and Exchange Commission, within six months following
the closing date of the Exchange Transactions, in order to effect a registration for the resale by the Exchanging Noteholders of the Shares
and any shares of Common Stock issuable upon exercise of the Exchange Warrants. The Registration Rights Agreement also provides the Exchanging
Noteholders with “piggy-back” registration rights, subject to certain requirements and customary conditions.
As of the date hereof, affiliates of each of Golden
Harbor Ltd. and North Sound Partners may be deemed to beneficially own more than 5% of the Company’s outstanding Common Stock. James
B. Avery, a member of the Company’s Board of Directors, currently serves as Senior Managing Director of Tavistock Group, an affiliate
of Golden Harbor Ltd.
On July 1, 2024, the Company entered into a binding
term sheet with an individual retirement account held by Christopher Lytle’s mother (the “Chris Lytle IRA”) to exchange
$375,000 in face amount of 2025 Convertible Notes at a discounted price of $700 per $1,000 face value, for a combination of shares and
warrants. On October 24, 2024, the Company entered into a Repurchase Agreement with the Chris Lytle IRA, reflecting the terms of the binding
term sheet, pursuant to which the Company agreed to issue the Chris Lytle IRA 30,586 shares of Common Stock and Exchange Warrants exercisable
to purchase up to 20,646 shares of Common Stock. Christopher Lytle was a member of the Board until September 2024.
Interest Payments on 2025 Convertible Notes
In each of 2021, 2022 and 2023, the Company made
interest payments to Golden Harbor Ltd., North Sound Trading, L.P., and the Lytle IRA in the amounts of $794,820, $1,805,180, and $12,188
respectively, pursuant to the 2025 Convertible Notes:
Participation Interests in Siena Loan Agreement
On May 2, 2023, (1) South Ocean Funding, LLC and
North Sound Ventures, LP (the “Participants”) collectively purchased a $4.0 million last-out subordinated participation interest
(the “Participation Interest”) in the Company’s Loan and Security Agreement (the “Credit Agreement”) with
Siena Lending, LLC (“Siena”) pursuant to a Participation Agreement between the Participants and Siena (the “Participation
Agreement”). In connection with the purchase of the Participation Interest, the Company agreed to pay the Participants an exit fee
upon the earlier of (a) the scheduled maturity date of the Credit Agreement, (b) the termination of Siena’s commitment to make revolving
loans prior to the scheduled maturity date of the Credit Agreement, and (c) the early redemption of the Participants’ Participation
Interest under the Participation Agreement (the earliest to occur of the foregoing, the “Exit Event”). The aggregate exit
fee payable to the Participants is equal to (i) 7.5% of the Participation Interest, if the Exit Event occurs on or before December 31,
2023, (ii) 10.0% of the Participation interest, if the Exit Event occurs between January 1, 2024 and June 30, 2024 and (iii) 12.5% of
the Participation Interest, if the Exit Events occurs after June 30, 2024.
On April 19, 2024, in connection with the termination
of the Credit Agreement, the Company was required to pay exit fees of $300,000 to South Ocean Funding, LLC and $100,000 to North Sound
Ventures, LP as a result of the early redemption of the Participation Interest.
South Ocean Funding, LLC is an affiliate of Golden
Harbor, Ltd. and North Sound Ventures, LP is an affiliate of North Sound Management, Inc. As of the date hereof, affiliates of each of
Golden Harbor, Ltd. and North Sound Management, Inc. hold in excess of 5% of the Company’s outstanding Common Stock. James Avery,
a member of our Board of Directors, currently serves as Senior Managing Director of Tavistock Group, an affiliate of South Ocean Funding,
LLC.
PLAN
OF DISTRIBUTION
The Registering Stockholders may, from time to time,
sell, transfer or otherwise dispose of the shares of Common Stock or interests in the shares of Common Stock covered hereby:
|
· |
on any stock exchange, market or trading facility on which the shares are traded or in private transactions; or |
|
· |
through underwriters, broker-dealers or agents, who may receive compensation in the form of discounts, commissions or agent’s commissions from the Registering Stockholders or the purchasers of the Common Stock (these discounts, concessions or commissions may be in excess of those customary in the types of transactions involved). |
These dispositions may be at fixed prices, at prevailing
market prices at the time of sale, at prices related to the prevailing market price, at varying prices determined at the time of sale,
at negotiated prices, or without cash consideration.
The Registering Stockholders may use any one or
more of the following methods when disposing of shares or interests therein:
|
· |
sales on any national securities exchange or quotation on which the Common Stock may be listed or quoted at the time of the sale; |
|
· |
sales in the over-the-counter market; |
|
· |
sales in transactions other than on such exchanges or services or in the over-the-counter market; |
|
· |
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
|
· |
block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction; |
|
· |
purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
|
· |
sales “at the market” to or through a market maker or into an existing trading market, on an exchange or otherwise; |
|
· |
an exchange distribution in accordance with the rules of the applicable exchange; |
|
· |
privately negotiated transactions; |
|
· |
short sales effected after the date the registration statement of which this prospectus is a part is declared effective by the Commission; |
|
· |
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
|
· |
broker-dealers may agree with the Registering Stockholders to sell a specified number of such shares at a stipulated price per share; |
|
· |
a combination of any such methods of sale or distribution; and |
|
· |
any other method permitted by applicable law. |
The Registering Stockholders may, from time to time,
pledge or grant a security interest in some or all of the shares of Common Stock owned by them and, if they default in the performance
of their secured obligations, the pledgees or secured parties may offer and sell the shares of Common Stock, from time to time, under
this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act amending
the list of Registering Stockholders to include the pledgee, transferee or other successors in interest of the Registering Stockholders
under this prospectus.
In connection with the sale of our Common Stock
or interests therein, the Registering Stockholders may enter into hedging transactions with broker-dealers or other financial institutions,
which may in turn engage in short sales of the Common Stock in the course of hedging the positions they assume. The Registering Stockholders
may also sell shares of our Common Stock short and deliver these securities to close out their short positions, or loan or pledge the
Common Stock to broker-dealers or other financial institutions that in turn may sell these securities. The Registering Stockholders may
also enter into option or other transactions with broker-dealers or other financial institutions for the creation of one or more derivative
securities which require the delivery to such broker-dealer or other financial institution of shares offered by this prospectus, which
shares such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect
such transaction).
The aggregate proceeds to the Registering Stockholders
from the sale of the Common Stock offered by them will be the purchase price of the Common Stock less discounts or commissions, if any.
The Registering Stockholders reserve the right to accept and, together with their agents from time to time, to reject, in whole or in
part, any proposed purchase of Common Stock to be made directly or through such agents. We will not receive any of the proceeds from this
offering.
The Registering Stockholders also may resell all
or a portion of the shares in open market transactions in reliance upon Rule 144 under the Securities Act provided that they meet
the criteria and conform to the requirements of that rule.
The Registering Stockholders and any underwriters,
broker-dealers or agents that participate in the sale of the Common Stock or interests therein may be “underwriters” within
the meaning of Section 2(11) of the Securities Act. Any discounts, commissions, concessions or profit they earn on any resale of
the shares may be underwriting discounts and commissions under the Securities Act. If a Registering Stockholder is an “underwriter”
within the meaning of Section 2(11) of the Securities Act, it will be subject to the prospectus delivery requirements of the Securities
Act.
To the extent required, the shares of our Common
Stock to be sold, the names of the Registering Stockholders, the purchase prices and public offering prices, the names of any agents,
dealers or underwriters and any applicable commissions or discounts with respect to a particular offer will be set forth in an accompanying
prospectus supplement or, if appropriate, a post-effective amendment to the registration statement that includes this prospectus.
In order to comply with the securities laws of some
states, if applicable, the Common Stock may be sold in these jurisdictions only through registered or licensed brokers or dealers. In
addition, in some states the Common Stock may not be sold unless it has been registered or qualified for sale or an exemption from registration
or qualification requirements is available and is complied with.
We have advised the Registering Stockholders that
the anti-manipulation rules of Regulation M under the Exchange Act may apply to sales of shares in the market and to the activities of
the Registering Stockholders and their affiliates. In addition, to the extent applicable, we will make copies of this prospectus (as it
may be supplemented or amended from time to time) available to the Registering Stockholders for the purpose of satisfying the prospectus
delivery requirements of the Securities Act. The Registering Stockholders may indemnify any broker-dealer that participates in transactions
involving the sale of the shares against certain liabilities, including liabilities arising under the Securities Act.
We have agreed to indemnify the Registering Stockholders
against certain liabilities, including under the Securities Act and state securities laws, relating to the registration of the shares
offered by this prospectus.
LEGAL
MATTERS
Greenberg Traurig, LLP has passed upon the validity
of the Common Stock offered by this prospectus and certain other legal matters related to this prospectus.
EXPERTS
The financial statements of Inseego Corp. as of
December 31, 2023 and December 31, 2022 and for the years then ended included in this prospectus have been so included in reliance
on the report of Marcum LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing
and accounting.
WHERE
YOU CAN FIND ADDITIONAL INFORMATION
We have filed with the SEC a registration statement
on Form S-1 under the Securities Act with respect to the shares of Common Stock offered hereby. This prospectus does not contain
all of the information set forth in the registration statement and the exhibits and schedules thereto. For further information with respect
to the Company and the Common Stock, reference is made to the registration statement and the exhibits and any schedules filed therewith.
Statements contained in this prospectus as to the
contents of any contract or other document referred to are not necessarily complete and in each instance, if such contract or document
is filed as an exhibit, reference is made to the copy of such contract or other document filed as an exhibit to the registration statement,
each statement being qualified in all respects by such reference.
The SEC maintains a website at www.sec.gov,
from which interested persons can electronically access the registration statement, including the exhibits and any schedules thereto and
which contains the periodic reports, proxy and information statements and other information that we file electronically with the SEC.
We are subject to the information reporting requirements
of the Exchange Act and we are required to file reports, proxy statements and other information with the SEC. These reports,
proxy statements, and other information are available for inspection and copying at the SEC’s website referred to above. We also
maintain a website at https://www.investors.inseego.com, at which you may access these materials free of charge as soon as
reasonably practicable after they are electronically filed with, or furnished to, the SEC. Information contained on or accessible
through our website is not a part of this prospectus, and the inclusion of our website address in this prospectus is an inactive textual
reference only.
INDEX TO FINANCIAL STATEMENTS
INSEEGO CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share data)
| |
| | | |
| | |
| |
September 30,
2024 | | |
December 31,
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 11,972 | | |
$ | 2,409 | |
Accounts receivable, net of allowance for expected credit losses of $130 and $617, respectively | |
| 15,612 | | |
| 18,202 | |
Inventories | |
| 18,118 | | |
| 20,555 | |
Prepaid expenses and other | |
| 3,627 | | |
| 4,937 | |
Current assets held for sale | |
| 35,771 | | |
| 12,123 | |
Total current assets | |
| 85,100 | | |
| 58,226 | |
Property, plant and equipment, net of accumulated depreciation of $28,629 and $27,513, respectively | |
| 1,303 | | |
| 2,389 | |
Intangible assets, net of accumulated amortization of $33,130 and $31,444, respectively | |
| 19,465 | | |
| 25,718 | |
Goodwill | |
| 3,949 | | |
| 3,949 | |
Operating lease right-of-use assets | |
| 3,117 | | |
| 4,022 | |
Other assets | |
| 456 | | |
| 1,256 | |
Non-current assets held for sale | |
| – | | |
| 26,237 | |
Total assets | |
$ | 113,390 | | |
$ | 121,797 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 35,457 | | |
$ | 23,408 | |
Accrued expenses and other current liabilities | |
| 31,147 | | |
| 21,049 | |
Short-term loan | |
| 6,000 | | |
| – | |
2025 Convertible Notes, net | |
| 106,250 | | |
| – | |
Revolving credit facility | |
| – | | |
| 4,094 | |
Current liabilities held for sale | |
| 10,000 | | |
| 7,360 | |
Total current liabilities | |
| 188,854 | | |
| 55,911 | |
Long-term liabilities: | |
| | | |
| | |
2025 Convertible Notes, net | |
| – | | |
| 159,912 | |
Operating lease liabilities | |
| 2,979 | | |
| 3,972 | |
Deferred tax liabilities, net | |
| 121 | | |
| 112 | |
Other long-term liabilities | |
| 6,499 | | |
| 2,351 | |
Non-current liabilities held for sale | |
| – | | |
| 1,644 | |
Total liabilities | |
| 198,453 | | |
| 223,902 | |
Commitments and contingencies (Note 10) | |
| – | | |
| | |
Stockholders’ deficit: | |
| | | |
| | |
Preferred stock, par value $0.001; 2,000,000 shares authorized:
Preferred stock, par value $0.001; 39,500 shares designated, 25,000 shares issued and outstanding as of both September 30, 2024 and December 31, 2023 (aggregate liquidation preference of $37,547,619) | |
| – | | |
| – | |
Common stock, par value $0.001; 150,000,000 shares authorized, 12,542,691 and 11,878,557 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | |
| 13 | | |
| 12 | |
Additional paid-in capital | |
| 825,851 | | |
| 810,138 | |
Accumulated other comprehensive loss | |
| (6,712 | ) | |
| (5,327 | ) |
Accumulated deficit | |
| (904,215 | ) | |
| (906,928 | ) |
Total stockholders’ deficit | |
| (85,063 | ) | |
| (102,105 | ) |
Total liabilities and stockholders’ deficit | |
$ | 113,390 | | |
$ | 121,797 | |
See accompanying notes to condensed consolidated financial statements
(unaudited).
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(In thousands, except share and per share data)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Mobile solutions | |
$ | 32,282 | | |
$ | 22,534 | | |
$ | 73,431 | | |
$ | 64,469 | |
Fixed wireless access solutions | |
| 9,723 | | |
| 11,114 | | |
| 37,222 | | |
| 42,489 | |
Product | |
| 42,005 | | |
| 33,648 | | |
| 110,653 | | |
| 106,958 | |
Services and other | |
| 12,027 | | |
| 7,709 | | |
| 32,504 | | |
| 24,409 | |
Total revenues | |
| 54,032 | | |
| 41,357 | | |
| 143,157 | | |
| 131,367 | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
Product | |
| 33,592 | | |
| 42,788 | | |
| 86,812 | | |
| 101,375 | |
Services and other | |
| 1,640 | | |
| 734 | | |
| 5,492 | | |
| 3,559 | |
Total cost of revenues | |
| 35,232 | | |
| 43,522 | | |
| 92,304 | | |
| 104,934 | |
Gross profit (loss) | |
| 18,800 | | |
| (2,165 | ) | |
| 50,853 | | |
| 26,433 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 5,176 | | |
| 5,200 | | |
| 15,032 | | |
| 14,369 | |
Sales and marketing | |
| 4,125 | | |
| 3,893 | | |
| 12,176 | | |
| 13,703 | |
General and administrative | |
| 4,822 | | |
| 3,429 | | |
| 12,695 | | |
| 12,326 | |
Depreciation and amortization | |
| 3,154 | | |
| 3,848 | | |
| 10,098 | | |
| 13,125 | |
Impairment of capitalized software | |
| 507 | | |
| 611 | | |
| 927 | | |
| 1,115 | |
Total operating costs and expenses | |
| 17,784 | | |
| 16,981 | | |
| 50,928 | | |
| 54,638 | |
Operating income (loss) | |
| 1,016 | | |
| (19,146 | ) | |
| (75 | ) | |
| (28,205 | ) |
Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
Interest expense, net | |
| (5,731 | ) | |
| (2,894 | ) | |
| (9,686 | ) | |
| (6,910 | ) |
Loss on extinguishment of revolving credit facility | |
| – | | |
| – | | |
| (788 | ) | |
| – | |
Gain on debt restructurings, net | |
| 12,366 | | |
| – | | |
| 13,690 | | |
| – | |
Other income (expense), net | |
| (72 | ) | |
| 45 | | |
| (864 | ) | |
| 50 | |
Income tax provision | |
| 36 | | |
| 30 | | |
| 171 | | |
| 44 | |
Income (Loss) from continuing operations | |
| 7,543 | | |
| (22,025 | ) | |
| 2,106 | | |
| (35,109 | ) |
Income from discontinued operations (net of income tax provision (benefit) of $266, $(46), $674, and $555, respectively) | |
| 1,426 | | |
| 220 | | |
| 3,032 | | |
| 3,263 | |
Net income (loss) | |
| 8,969 | | |
| (21,805 | ) | |
| 5,138 | | |
| (31,846 | ) |
Preferred stock dividends | |
| (827 | ) | |
| (756 | ) | |
| (2,425 | ) | |
| (2,218 | ) |
Net income (loss) attributable to common stockholders | |
$ | 8,142 | | |
$ | (22,561 | ) | |
$ | 2,713 | | |
$ | (34,064 | ) |
Per share data: | |
| | | |
| | | |
| | | |
| | |
Net earnings (loss) per share | |
| | | |
| | | |
| | | |
| | |
Basic | |
| | | |
| | | |
| | | |
| | |
Continuing operations | |
$ | 0.54 | | |
$ | (1.95 | ) | |
$ | (0.03 | ) | |
$ | (3.33 | ) |
Discontinued operations | |
| 0.12 | | |
| 0.02 | | |
| 0.25 | | |
| 0.29 | |
Basic earnings per share (*) | |
$ | 0.66 | | |
$ | (1.93 | ) | |
$ | 0.23 | | |
$ | (3.03 | ) |
Diluted | |
| | | |
| | | |
| | | |
| | |
Continuing operations | |
$ | (0.16 | ) | |
$ | (1.95 | ) | |
$ | (0.03 | ) | |
$ | (3.33 | ) |
Discontinued operations | |
| 0.11 | | |
| 0.02 | | |
| 0.25 | | |
| 0.29 | |
Diluted earnings per share (*) | |
$ | (0.06 | ) | |
$ | (1.93 | ) | |
$ | 0.23 | | |
$ | (3.03 | ) |
Weighted-average shares used in computation of net earnings (loss) per share | |
| | | |
| | | |
| | | |
| | |
Basic (*) | |
| 12,336,503 | | |
| 11,696,755 | | |
| 12,036,989 | | |
| 11,224,722 | |
Diluted (*) | |
| 13,218,293 | | |
| 11,696,755 | | |
| 12,036,989 | | |
| 11,224,722 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| (1,292 | ) | |
| (433 | ) | |
| (1,385 | ) | |
| (958 | ) |
Comprehensive income (loss) | |
$ | 7,677 | | |
$ | (22,238 | ) | |
$ | 3,753 | | |
$ | (32,804 | ) |
See accompanying notes to condensed consolidated financial statements
(unaudited).
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(In thousands)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Preferred
Stock | | |
Common
Stock | | |
Additional Paid-in | | |
Accumulated | | |
Accumulated Other Comprehensive (Loss) | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares
(*) | | |
Amount
(*) | | |
Capital
(*) | | |
Deficit | | |
Income | | |
Deficit | |
Balance, June 30, 2023 | |
| 25 | | |
$ | – | | |
| 11,687 | | |
$ | 12 | | |
$ | 805,282 | | |
$ | (869,254 | ) | |
$ | (6,855 | ) | |
$ | (70,815 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (21,805 | ) | |
| – | | |
| (21,805 | ) |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (433 | ) | |
| (433 | ) |
Exercises of stock options, vesting of restricted stock
units and stock issued under employee stock purchase plan, net of taxes withheld | |
| – | | |
| – | | |
| 16 | | |
| – | | |
| 3 | | |
| – | | |
| – | | |
| 3 | |
Issuance of common shares in connection with a public
offering, net of issuance costs | |
| – | | |
| – | | |
| – | | |
| – | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,267 | | |
| – | | |
| – | | |
| 2,267 | |
Preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 756 | | |
| (756 | ) | |
| – | | |
| – | |
Balance, September 30, 2023 | |
| 25 | | |
$ | – | | |
| 11,703 | | |
$ | 12 | | |
$ | 808,308 | | |
$ | (891,815 | ) | |
$ | (7,288 | ) | |
$ | (90,783 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2024 | |
| 25 | | |
$ | – | | |
| 11,910 | | |
$ | 12 | | |
$ | 816,002 | | |
$ | (912,357 | ) | |
$ | (5,420 | ) | |
$ | (101,763 | ) |
Net income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 8,969 | | |
| – | | |
| 8,969 | |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,292 | ) | |
| (1,292 | ) |
Exercises of stock options, vesting of restricted stock
units and stock issued under employee stock purchase plan, net of taxes withheld | |
| – | | |
| – | | |
| 146 | | |
| – | | |
| 213 | | |
| – | | |
| – | | |
| 213 | |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,229 | | |
| – | | |
| – | | |
| 1,229 | |
Issuance of common stock in connection with debt restructurings | |
| – | | |
| – | | |
| 487 | | |
| 1 | | |
| 4,924 | | |
| – | | |
| – | | |
| 4,925 | |
Issuance of common stock warrants in connection with debt
restructurings | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,656 | | |
| – | | |
| – | | |
| 2,656 | |
Preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 827 | | |
| (827 | ) | |
| – | | |
| – | |
Balance, September 30, 2024 | |
| 25 | | |
$ | – | | |
| 12,543 | | |
$ | 13 | | |
$ | 825,851 | | |
$ | (904,215 | ) | |
$ | (6,712 | ) | |
$ | (85,063 | ) |
(*) Adjusted retroactively for reverse
stock split that occurred on January 24, 2024, see Note 1
See
accompanying notes to condensed consolidated financial statements (unaudited).
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(In thousands)
(Unaudited)
| |
Preferred
Stock | | |
Common
Stock | | |
Additional Paid-in | | |
Accumulated | | |
Accumulated Other Comprehensive (Loss) | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares
(*) | | |
Amount
(*) | | |
Capital | | |
Deficit | | |
Income | | |
Deficit | |
Balance, December 31, 2022 | |
| 25 | | |
$ | – | | |
| 10,847 | | |
$ | 11 | | |
$ | 793,952 | | |
$ | (857,751 | ) | |
$ | (6,330 | ) | |
$ | (70,118 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (31,846 | ) | |
| – | | |
| (31,846 | ) |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (958 | ) | |
| (958 | ) |
Exercises of stock options, vesting of restricted stock
units and stock issued under employee stock purchase plan, net of taxes withheld | |
| – | | |
| – | | |
| 52 | | |
| – | | |
| 51 | | |
| – | | |
| – | | |
| 51 | |
Issuance of common shares in connection with a public
offering, net of issuance costs | |
| – | | |
| – | | |
| 804 | | |
| 1 | | |
| 6,057 | | |
| – | | |
| – | | |
| 6,058 | |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 6,030 | | |
| – | | |
| – | | |
| 6,030 | |
Preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,218 | | |
| (2,218 | ) | |
| – | | |
| – | |
Balance, September 30, 2023 | |
| 25 | | |
$ | – | | |
| 11,703 | | |
$ | 12 | | |
$ | 808,308 | | |
$ | (891,815 | ) | |
$ | (7,288 | ) | |
$ | (90,783 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 25 | | |
$ | – | | |
| 11,879 | | |
$ | 12 | | |
$ | 810,138 | | |
$ | (906,928 | ) | |
$ | (5,327 | ) | |
$ | (102,105 | ) |
Net income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,138 | | |
| – | | |
| 5,138 | |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,385 | ) | |
| (1,385 | ) |
Exercises of stock options, vesting of restricted stock
units and stock issued under employee stock purchase plan, net of taxes withheld | |
| – | | |
| – | | |
| 177 | | |
| – | | |
| 207 | | |
| – | | |
| – | | |
| 207 | |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,815 | | |
| – | | |
| – | | |
| 2,815 | |
Issuance of common stock in connection with debt restructurings | |
| – | | |
| – | | |
| 487 | | |
| 1 | | |
| 4,924 | | |
| – | | |
| – | | |
| 4,925 | |
Issuance of common stock warrants in connection with debt
restructurings | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,342 | | |
| – | | |
| – | | |
| 5,342 | |
Preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,425 | | |
| (2,425 | ) | |
| – | | |
| – | |
Balance, September 30, 2024 | |
| 25 | | |
$ | – | | |
| 12,543 | | |
$ | 13 | | |
$ | 825,851 | | |
$ | (904,215 | ) | |
$ | (6,712 | ) | |
$ | (85,063 | ) |
See accompanying notes to condensed consolidated
financial statements (unaudited).
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| |
| | | |
| | |
| |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income (loss) | |
$ | 5,138 | | |
$ | (31,846 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 13,242 | | |
| 16,270 | |
Loss on extinguishment of revolving credit facility | |
| 788 | | |
| – | |
Gain on debt restructurings, net | |
| (13,690 | ) | |
| – | |
Provision for expected credit losses | |
| (231 | ) | |
| 612 | |
Impairment of capitalized software | |
| 927 | | |
| 1,115 | |
Provision for excess and obsolete inventory | |
| 901 | | |
| 7,011 | |
Impairment of operating lease right-of-use assets | |
| 139 | | |
| – | |
Share-based compensation expense | |
| 2,815 | | |
| 6,030 | |
Amortization of debt discount and debt issuance costs | |
| 4,435 | | |
| 2,048 | |
Deferred income taxes | |
| 9 | | |
| 177 | |
Non-cash operating lease expense | |
| 1,218 | | |
| 437 | |
Other | |
| 6 | | |
| – | |
Changes in assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 2,432 | | |
| 7,703 | |
Inventories | |
| (274 | ) | |
| 7,685 | |
Prepaid expenses and other assets | |
| 1,887 | | |
| 1,479 | |
Accounts payable | |
| 12,284 | | |
| 1,162 | |
Accrued expenses and other liabilities | |
| 14,683 | | |
| 2,561 | |
Operating lease liabilities | |
| (1,334 | ) | |
| (41 | ) |
Net cash provided by operating activities | |
| 45,375 | | |
| 22,403 | |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property, plant and equipment | |
| (46 | ) | |
| (403 | ) |
Additions to capitalized software development costs and purchases of intangible assets | |
| (3,608 | ) | |
| (6,114 | ) |
Net cash used in investing activities | |
| (3,654 | ) | |
| (6,517 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Payments related to repurchases of 2025 Convertible Notes | |
| (33,781 | ) | |
| – | |
Proceeds from issuance of short-term loan and warrants, net of issuance costs | |
| 19,350 | | |
| – | |
Proceeds from a public offering of equity, net of issuance costs | |
| – | | |
| 6,057 | |
Principal payments on financed assets | |
| – | | |
| (360 | ) |
Net repayments on revolving credit facility | |
| (4,882 | ) | |
| (7,851 | ) |
Repayments on short-term loan | |
| (13,500 | ) | |
| – | |
Other financing activities | |
| 2 | | |
| 128 | |
Net cash used in financing activities | |
| (32,811 | ) | |
| (2,026 | ) |
Effect of exchange rates on cash | |
| (1,682 | ) | |
| (2,057 | ) |
Net increase in cash and cash equivalents | |
| 7,228 | | |
| 11,803 | |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | |
| 2,409 | | |
| 3,241 | |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | |
| 5,110 | | |
| 3,902 | |
Cash and cash equivalents, beginning of period | |
| 7,519 | | |
| 7,143 | |
Cash, cash equivalents and restricted cash from continuing operations, end of period | |
| 11,972 | | |
| 14,424 | |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | |
| 2,775 | | |
| 4,522 | |
Cash and cash equivalents, end of period | |
$ | 14,747 | | |
$ | 18,946 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
$ | 4,283 | | |
$ | 3,336 | |
Income taxes | |
$ | 269 | | |
$ | 217 | |
| |
| | | |
| | |
Supplemental disclosures of non-cash investing and financing activities: | |
| | | |
| | |
Transfer of inventories to rental assets | |
$ | 2,043 | | |
$ | 1,077 | |
Capital expenditures financed through accounts payable or accrued liabilities | |
$ | 262 | | |
$ | 7,216 | |
Equity value issued in exchange for 2025 Convertible Notes | |
$ | 7,088 | | |
$ | – | |
Right-of-use assets obtained in exchange for operating leases liabilities | |
$ | 508 | | |
$ | 1,030 | |
See accompanying notes to condensed consolidated financial statements
(unaudited).
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1. Nature of Business and Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated
financial statements (“Financial Statements”) have been prepared by Inseego Corp. (the “Company”, “we”,
“us”) in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and applicable rules and
regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The Financial Statements
include the accounts of the Company and its consolidated subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation. These Financial Statements should be read in conjunction with the audited consolidated financial statements
and notes as of and for the year ended December 31, 2023, included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2023 (the “Form 10-K”).
The condensed consolidated balance sheet as of
December 31, 2023 was derived from the audited consolidated financial statements as of that date, but does not include all disclosures
required by GAAP. In management’s opinion, the accompanying Financial Statements reflect all normal recurring adjustments necessary
for their fair presentation. Other than described below, there have been no changes to the Company’s significant accounting policies
described in the Form 10-K that have had a material impact on the Company’s Financial Statements. The results of operations for
the interim periods presented are not necessarily indicative of results to be expected for any other interim period or for the year as
a whole.
Planned Divestiture of the Telematics Business
On September 16, 2024, the Company and its subsidiary
Inseego SA (Pty) Ltd (“Seller”) entered into a Share Purchase Agreement (the “Purchase Agreement”) with Light
Sabre SPV Limited (which subsequently novated its benefits and obligations under the Purchase Agreement to Ctrack Holdings (the “Purchaser”)),
pursuant to which Inseego agreed to sell to the Purchaser the entire issued share capital of the Company’s Inseego International
Holdings Limited subsidiary in exchange for approximately $52 million in cash, subject to certain adjustments. Upon completion of the
sale (the “Completion Date”), the Purchaser will acquire the fleet management and telematics solutions business of Inseego,
which has operations in the United Kingdom, the European Union, Australia and New Zealand (the “Telematics Business”).
The Purchase Agreement is subject to closing conditions
including, among others more fully described in the Purchase Agreement, the Purchaser finalizing financing arrangements to fund the purchase
price. Unless fulfilled or otherwise waived by the parties, if any of the closing conditions are not fulfilled by December 31, 2024,
the Purchase Agreement shall be terminated and the Sale Transaction shall not be completed.
As a result, within these condensed consolidated
financial statements, the assets and liabilities associated with the Telematics Business disposal group have been classified as held
for sale within the Condensed Consolidated Balance Sheet and its operations have been classified as discontinued operations within the
Condensed Consolidated Statements of Operations and Comprehensive Income.
Refer to Note 2 – Discontinued
Operations and Held for Sale for additional information regarding the Telematics Business, including the assets and liabilities divested
and income from discontinued operations. Unless otherwise noted, disclosures within these remaining Notes to Condensed Consolidated Financial
Statements relate solely to the Company's continuing operations.
Held for Sale and Discontinued Operations
In accordance with authoritative guidance for discontinued
operations (Accounting Standards Codification (“ASC”) 205-20), the Company determined that the Telematics Business met held-for-sale
and discontinued operations accounting criteria during the third quarter of 2024. Accordingly, the Company classified the results of
the Telematics Business as discontinued operations in its condensed consolidated statements of operations for all periods presented.
Additionally, the related assets and liabilities associated with the Telematics Business are classified as held for sale in the condensed
consolidated balance sheets for all periods presented. The cash flows related to discontinued operations have not been segregated and
are included in the condensed consolidated statements of cash flows.
Depreciation of property, plant and equipment and
amortization of intangible and right-of-use assets are not recorded while these assets are classified as held for sale. For each period
the disposal group remains classified as held for sale, its recoverability is reassessed and any necessary adjustments are made to its
carrying value. No impairment upon classification as held for sale was recorded during the three or nine months ended September 30,
2024.
The results of discontinued operations are reported
as Income from discontinued operations, net of tax in the Condensed Consolidated Statements of Comprehensive Income for the current and
prior periods commencing in the period in which the held for sale criteria are met. Income from discontinued operations, net of tax includes
direct costs attributable to the discontinued operations and excludes any cost allocations associated with any shared or corporate functions
unless otherwise dedicated to the discontinued operations. Income from discontinued operations, net of tax will include any gain or loss
recognized upon disposition or from adjustment of the carrying amount to fair value less costs to sell while classified as held for sale.
Activity within comprehensive income directly associated with a divested business is not realized as a component of Income from discontinued
operations, net of tax until completion of the sale or disposition.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Segment Information
The Company has one reportable segment. The principal executive officer,
who is also the Chief Operating Decision Maker, does not manage any part of the Company separately, and the allocation of resources and
assessment of performance are based solely on the Company’s consolidated operations and financial results.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues
and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Estimates are
assessed each period and updated to reflect current information. Significant estimates include revenue recognition, warranty provision,
capitalized software costs, allowance for credit losses, provision for excess and obsolete inventory, accrued liabilities related to our
contract manufacturers, valuation of tangible and intangible long-lived assets, valuation of goodwill, valuation of derivatives, accruals
relating to litigation, income taxes and share-based compensation expense.
Reclassifications
Certain amounts recorded in the prior period consolidated
financial statements have been reclassified to conform to the current period financial statement presentation. These reclassifications
had no effect on previously reported operating results.
During the fourth quarter of 2023, and as noted in the Form 10-K, the Company
reclassified revenue on its Consolidated Statement of Operations. Historically, the Company classified revenues from products and services
into two categories, IoT & Mobile Solutions and Enterprise SaaS Solutions. The Company is now classifying revenues from products
and services into the following two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions,
and Services and Other. Additionally, during 2023 the Company reclassified all depreciation and amortization expense previously recorded
in the operating expense line items of research and development, sales and marketing, and general and administrative expenses on the
Consolidated Statement of Operations into a separate line labeled Depreciation and amortization. All prior periods have been reclassified
to conform to the current period presentation for these changes.
Reverse Stock Split
On January 24, 2024, the Company completed a 1-for-10
reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock
Split, each share of common stock issued and outstanding immediately prior to January 24th was automatically converted into one-tenth
(1/10) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's
percentage interest in the Company's equity, except to the extent that the Reverse Stock Split would result in a stockholder owning a
fractional share. No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who otherwise would be entitled
to receive a fractional share instead were entitled to receive cash in lieu of such fractional share.
The Reverse Stock Split did not change the par
value of the common stock or the authorized number of shares of common stock. All outstanding convertible notes entitling their holders
to purchase or obtain or convert into shares of our common stock were adjusted, as required by the terms of these securities.
All common
share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Liquidity
During 2024, the Company entered into a series of agreements, as part
of its overall capital structure management, to reduce its total debt and restructure its outstanding 3.25% convertible notes due 2025
(the “2025 Convertible Notes”), as follows:
(1) Convertible Debt Repurchases and Exchanges Completed prior
to September 30, 2024 (the “Completed Repurchases and Exchanges”):
(a) the Company repurchased,
for cash, all of the $45.9 million in principal amount of the 2025 Convertible Notes held by certain entities managed by Highbridge Capital
Management, LLC (such entities, “Highbridge”), the second largest note holder as of the date of such purchase, at a discount
of 30% to face value, plus accrued interest;
(b) the Company repurchased,
for cash, $3.0 million of principal amount of the 2025 Convertible Notes from a separate single holder at discount of 45% to face value,
plus accrued interest;
(c) the Company repurchased
from a holder approximately $4.7 million of principal amount of the 2025 Convertible Notes in exchange for approximately 0.3 million
shares of the Company’s Common Stock and warrants to purchase an aggregate of approximately 0.2 million shares of the Company’s
Common Stock, plus accrued interest. See Note 8 – Stockholders' Equity (Deficit) for further details regarding these
warrants;
(d) the Company repurchased from two related holders approximately $1.5 million in aggregate principal amount of the 2025 Convertible
Notes in exchange for approximately 0.1 million shares of the Company’s common stock and warrants to purchase an aggregate of approximately
0.1 million shares of the Company’s common stock. See Note 8 – Stockholders' Equity (Deficit) for further details
regarding these warrants;
(2) Short-Term Loan Agreement:
to finance a portion of the Completed Repurchases and Exchanges, the Company agreed to a $19.5 million loan (“Short-Term Loan”)
from (i) South Ocean Funding, LLC (“South Ocean”), which is an affiliate of Golden Harbor Ltd. (“Golden Harbor”),
and Tavistock Financial, LLC, and (ii) certain participant lenders (the “Participating Lenders”). The Short-Term Loan was
originally scheduled to mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under
the Short-Term Loan bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan
(including at maturity), the Company will be required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
See Note 5 – Debt below for further details regarding the Short-Term Loan; and
(3) Convertible Debt Repurchases
and Exchanges Completed Subsequent to September 30, 2024 (the “Subsequently Completed Repurchases and Exchanges”): On
November 6, 2024 the Company completed the previously-announced privately-negotiated exchanges of $91.5 million in aggregate principal
amount of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant to binding term sheets that were
previously entered into with such holders, including the binding term sheets entered into on June 28, 2024 with North Sound Partners
and Golden Harbor Ltd. In connection with the Subsequently Completed Repurchases and Exchanges, the Company issued to these noteholders
in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s Common Stock,
(ii) approximately $40.9 million in principal amount of new senior secured notes due in 2029 (the “New Senior Secured Notes”),
and (iii) warrants to purchase an aggregate of approximately 2.1 million shares of the Company’s Common Stock. See Note 12 –
Subsequent Events below for further details regarding the Subsequently Completed Repurchases and Exchanges, including information
about the warrants and New Senior Secured Notes issued in relation to these transactions.
As of September 30, 2024, the Company had
available cash and cash equivalents totaling $12.0 million. During the three-months ended September 30, 2024, the Company voluntarily
prepaid $13.5 million of the outstanding principal balance under the Short-Term Loan Agreement, so that on September 30, 2024, the
outstanding principal balance under the Short-Term Loan was $6.0 million.
The 2025 Convertible Notes had a principal balance
of $106.8 million as of September 30, 2024 and mature on May 1, 2025. Taking into account the Completed Repurchases and Exchanges
and the Subsequently Completed Repurchases and Exchanges, the Company has subsequently repurchased and/or exchanged approximately $146.9
million, or 90.8%, of the face value of the 2025 Convertible Notes that was outstanding as of December 31, 2023.
The Company generated positive cash flow from operations
both for the year ended December 31, 2023 and in the nine months ended September 30, 2024. In April 2024, the Company received
a $15.0 million upfront payment from a customer in connection with a two-year service contract. Based on the factors above, and
to reduce financing costs, the Company voluntarily paid-off and terminated its Credit Facility (as defined below) effective April 18,
2024. These factors have had a positive impact on our liquidity.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
While the Company’s liquidity and financial
results have had several positive developments recently, as noted above, the Company has a history of operating and net losses and overall
usage of cash from operating and investing activities. The Company’s ability to maintain profitable operations and continue to
generate positive cash flows is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure.
In order to effect the restructuring or refinancing of the Company’s obligations, or if events or circumstances occur such that
the Company does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures, the Company
may be required to raise capital, reduce planned research and development activities, incur additional restructuring charges or reduce
other operating expenses and capital expenditures, which could have an adverse impact on the Company’s ability to achieve its intended
business objectives.
During the previous two quarters, the Company had
disclosed that there was substantial doubt about its ability to continue as a going concern within one year of the issuance dates of
the quarterly reports on Form 10-Q for those quarters, primarily as a result of the outstanding balance and due date of the 2025 Convertible
Notes. In performing this assessment for the current quarter, taking into account the Company’s liquidity position as a whole,
including the repurchases and exchanges of 2025 Convertible Notes noted above, the liquidity anticipated to be provided from the sale
of the Telematics Business, and cash inflows expected to be provided by its continuing operations, the Company has concluded that there
is no longer substantial doubt about the Company’s ability to continue as a going concern within one year of issuance of these
financial statements.
Note 2. Discontinued Operations and Held for Sale
As noted in Note 1 – Nature
of Business and Significant Accounting Policies, on September 16, 2024, the Company entered into the Purchase Agreement to sell
its Telematics Business. As a result, within these condensed consolidated financial statements, the assets and liabilities associated
with the Telematics Business disposal group have been classified as held for sale within the Condensed Consolidated Balance Sheet and
its operations have been classified as discontinued operations within the Condensed Consolidated Statements of Operations and Comprehensive
Income.
The following table summarizes Income from discontinued operations, net of tax included in the Condensed Consolidated Statements
of Operations and Comprehensive Income for the three and nine months ended September 30, 2024 and 2023 (in thousands):
Schedule of Condensed Consolidated Statements
of Operations and Comprehensive Income | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Services and other revenues | |
$ | 7,862 | | |
$ | 7,226 | | |
$ | 22,895 | | |
$ | 21,567 | |
Services and other cost of revenues | |
| 3,222 | | |
| 3,166 | | |
| 9,876 | | |
| 9,022 | |
Gross profit from discontinued operations | |
| 4,640 | | |
| 4,060 | | |
| 13,019 | | |
| 12,545 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 293 | | |
| 473 | | |
| 967 | | |
| 1,345 | |
Sales and marketing | |
| 1,289 | | |
| 1,255 | | |
| 3,625 | | |
| 3,698 | |
General and administrative | |
| 1,884 | | |
| 1,146 | | |
| 4,799 | | |
| 3,404 | |
Depreciation and amortization | |
| 360 | | |
| 392 | | |
| 1,060 | | |
| 1,112 | |
Total operating costs and expenses | |
| 3,826 | | |
| 3,266 | | |
| 10,451 | | |
| 9,559 | |
Operating income from discontinued operations | |
| 814 | | |
| 794 | | |
| 2,568 | | |
| 2,986 | |
Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
Interest income, net | |
| 3 | | |
| 3 | | |
| 10 | | |
| 8 | |
Other income (expense), net | |
| 875 | | |
| (623 | ) | |
| 1,128 | | |
| 824 | |
Income from discontinued operations before income taxes | |
| 1,692 | | |
| 174 | | |
| 3,706 | | |
| 3,818 | |
Income tax provision (benefit) | |
| 266 | | |
| (46 | ) | |
| 674 | | |
| 555 | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
$ | 220 | | |
$ | 3,032 | | |
$ | 3,263 | |
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following table summarizes the held for sale assets and liabilities
included in the Condensed Consolidated Balance Sheet (in thousands):
Schedule of Condensed Consolidated Balance Sheet | |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,775 | | |
$ | 5,110 | |
Accounts receivable, net | |
| 4,803 | | |
| 4,414 | |
Inventories | |
| 2,092 | | |
| 2,325 | |
Prepaid expenses and other | |
| 380 | | |
| 274 | |
Current assets held for sale (*) | |
| 10,050 | | |
| 12,123 | |
Non-current assets: | |
| | | |
| | |
Property, plant and equipment, net | |
| 323 | | |
| 369 | |
Rental assets, net | |
| 4,932 | | |
| 5,083 | |
Intangible assets, net | |
| 990 | | |
| 1,422 | |
Goodwill | |
| 17,973 | | |
| 17,973 | |
Operating lease right-of-use assets | |
| 1,503 | | |
| 1,390 | |
Non-current assets held for sale (*) | |
| 25,721 | | |
| 26,237 | |
Total assets held for sale (*) | |
$ | 35,771 | | |
$ | 38,360 | |
LIABILITIES | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,650 | | |
$ | 1,387 | |
Accrued expenses and other current liabilities | |
| 6,410 | | |
| 5,973 | |
Current liabilities held for sale (*) | |
| 8,060 | | |
| 7,360 | |
Long-term liabilities: | |
| | | |
| | |
Operating lease liabilities | |
| 1,335 | | |
| 1,067 | |
Deferred tax liabilities, net | |
| 600 | | |
| 568 | |
Other long-term liabilities | |
| 5 | | |
| 9 | |
Non-current liabilities held for sale (*) | |
| 1,940 | | |
| 1,644 | |
Total liabilities held for sale (*) | |
$ | 10,000 | | |
$ | 9,004 | |
(*) Assets and liabilities of the held for sale Telematics Business
are presented as current in the Condensed Consolidated Balance Sheet at September 30, 2024, as the Company expects to complete the
disposition within one year.
As permitted under ASC 205-20-50-5b(2), the Company has elected not
to adjust the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 to exclude cash
flows attributable to discontinued operations. The table below sets forth, for the periods presented, significant selected financial information
related to discontinued activities included in the accompanying condensed consolidated financial statements (in thousands):
Schedule of Condensed Consolidated Statements of Cash Flows | |
| | | |
| | | |
| | | |
| | |
| |
Three Months
Ended September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Non-cash items included in net (loss) income: | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
$ | 969 | | |
$ | 1,032 | | |
$ | 2,921 | | |
$ | 2,867 | |
Share-based compensation | |
$ | 35 | | |
$ | 144 | | |
$ | 101 | | |
$ | 390 | |
Cash flows from investing activities: | |
| | | |
| | | |
| | | |
| | |
Purchases of property, plant and equipment | |
$ | (14 | ) | |
$ | (173 | ) | |
$ | (17 | ) | |
$ | (334 | ) |
Non-cash investing activities: | |
| | | |
| | | |
| | | |
| | |
Transfer of inventories to rental assets | |
$ | 698 | | |
$ | 412 | | |
$ | 2,043 | | |
$ | 1,077 | |
Right-of-use assets obtained in exchange for operating leases liabilities | |
$ | 362 | | |
$ | 93 | | |
$ | 508 | | |
$ | 1,030 | |
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 3. Financial Statement Details
Inventories
Inventories consist of the following (in thousands):
Schedule of Inventories | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Finished goods | |
$ | 17,796 | | |
$ | 18,939 | |
Raw materials and components | |
| 322 | | |
| 1,616 | |
Total inventories | |
$ | 18,118 | | |
$ | 20,555 | |
Prepaid expenses and other
Prepaid expenses and other consists of the following (in thousands):
Schedule of Prepaid Expenses and Other | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Rebate receivables | |
$ | 1,407 | | |
$ | 1,950 | |
Receivables from contract manufacturers | |
| 716 | | |
| 1,823 | |
Software licenses | |
| 770 | | |
| 504 | |
Other | |
| 734 | | |
| 660 | |
Total prepaid expenses and other | |
$ | 3,627 | | |
$ | 4,937 | |
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consist of the following
(in thousands):
Schedule of Accrued Expenses and Other Current Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Royalties | |
$ | 968 | | |
$ | 845 | |
Payroll and related expenses | |
| 7,778 | | |
| 3,608 | |
Professional fees | |
| – | | |
| – | |
Accrued interest | |
| 2,042 | | |
| 1,038 | |
Deferred revenue | |
| 9,212 | | |
| 2,717 | |
Operating lease liabilities | |
| 1,303 | | |
| 1,226 | |
Accrued contract manufacturing liabilities | |
| 5,049 | | |
| 7,537 | |
Other | |
| 4,795 | | |
| 4,078 | |
Total accrued expenses and other current liabilities | |
$ | 31,147 | | |
$ | 21,049 | |
Other long-term liabilities
Other long-term liabilities consist of the following (in thousands):
Schedule of Other Long-term Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Long-term deferred revenue | |
$ | 6,352 | | |
$ | 1,704 | |
Other | |
| 147 | | |
| 647 | |
Total other long-term liabilities | |
$ | 6,499 | | |
$ | 2,351 | |
As of September 30, 2024, of the $6.4 million long-term deferred
revenue balance, $5.9 million relates to performance obligations expected to be satisfied between one and 2two years, and $0.5 million
relates to performance obligations expected to be satisfied between two and 3three years from September 30, 2024.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 4. Fair Value Measurements
The Company’s only financial instrument measured at fair value
on a recurring basis is its interest make-whole payment derivative liability on its 2025 Convertible Notes (see Note 5 –
Debt). The fair value of that liability was zero as of both September 30, 2024 and December 31, 2023.
The fair value of the interest make-whole payment derivative liability
was determined using a Monte Carlo model using the following key assumptions:
Schedule of Fair Value Valuation Model and Assumptions |
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
Volatility |
90.80 % |
|
77.00 % |
Stock price |
$16.33 per share |
|
$2.20 per share |
Credit spread |
17.08 % |
|
92.20 % |
Term |
0.59 years |
|
1.34 years |
Dividend yield |
– % |
|
– % |
Risk-free rate |
4.31 % |
|
4.60 % |
There was no change in the fair value of the interest make-whole liability
for the three and nine months ended September 30, 2024 or September 30, 2023.
Other Financial Instruments
The carrying values of the Company’s other financial assets and
liabilities approximate their fair values because of their short-term nature, with the exception of the 2025 Convertible Notes. The 2025
Convertible Notes are carried at amortized cost, adjusted for changes in the fair value of the embedded derivative.
Note 5. Debt
Short-Term Loan
On June 28, 2024, the Company entered into a Loan
and Security Agreement (the “Short-Term Loan Agreement”), among South Ocean, as lender (“Lender”), the Participating
Lenders, the Company, as borrower, and two of the Company’s wholly-owned subsidiaries, Inseego Wireless, Inc. and Inseego North
America LLC as guarantors (collectively, the “Guarantors,” and together with the Company, the “Loan Parties”).
The Loan Agreement establishes the Short-Term Loan.
The Company’s obligations under the Short-Term
Loan Agreement are guaranteed by the Guarantors. Subject to the requirements of the Short-Term Loan Agreement, certain of the Company’s
other subsidiaries may become guarantors and Loan Parties of the Loan Agreement after closing. The Loan Parties’ obligations under
the Loan Agreement are secured by a continuing security interest in substantially all property of each Loan Party, subject to certain
excluded collateral, as defined in the Short-Term Loan Agreement.
The Short-Term Loan was originally scheduled to
mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under the Short-Term Loan
bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan (including at maturity),
the Company is required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
The Short-Term Loan Agreement contains certain
customary covenants, which include, but are not limited to, restrictions on indebtedness, liens, fundamental changes, restricted payments,
asset sales, and investments, and places limits on various other payments. The Short-Term Loan Agreement contains certain customary provisions
with respect to the definition of, and remedies with respect to, events of default.
Also on June 28, 2024, as part of the Short-Term Loan
Agreement, the Participating Lenders contributed an aggregate of $3.0 million of participation interests in the Short-Term Loan
Agreement (the “Participation Interests”). The Participating Lenders consist of Philip Brace, the Company’s Executive
Chairman, who acquired a $1.0 million Participation Interest, and North Sound Ventures, LP, which acquired a $2.0 million Participation
Interest in the $19.5 million Loan. As of the date hereof, affiliates of each of the Lender and North Sound Ventures, LP may be
deemed to beneficially own more than 5% of the Company’s outstanding Common Stock. James B. Avery, a member of the Company’s
Board of Directors, currently serves as Senior Managing Director of Tavistock Group, an affiliate of the Lender.
Accordingly, the Lender and the Participating Lenders are considered related parties of the Company.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
In connection with entering into the Short-Term Loan Agreement, the
Company paid an arrangement and administration fee of $0.2 million to the Lender (the “Loan Costs”). Additionally in
connection with the Short-Term Loan Agreement, the Company issued to the Lender and the Participating Lenders warrants (the “Loan
Warrants”) to purchase an aggregate of 550,000 shares of the Company’s common stock, par value $0.001 per share (“Common
Stock”). See Note 8 – Stockholders' Equity (Deficit) for further details regarding the Loan Warrants.
The gross proceeds received under the Short-Term Loan Agreement, along
with the Loan Costs, were allocated between the Short-Term Loan and the Loan Warrants based on their relative fair values at issuance.
During the three-months ended September 30, 2024, the Company
voluntarily prepaid $13.5 million of the outstanding principal balance under the Short-Term Loan Agreement, so that as of September 30,
2024, the outstanding principal balance under the Short-Term Loan Agreement was $6.0 million. The debt discount originally recorded
as a result of the allocation of the net proceeds between the Short-Term Loan and the Loan Warrants of $3.3 million was fully amortized
to interest expense during the months ended September 30, 2024. As a result, the amount recorded in the Condensed Consolidated Balance
Sheets as of September 30, 2024 is solely comprised of the principal balance outstanding.
2025 Convertible Notes
In 2020, the Company completed both a registered public offering and
a privately negotiated exchange agreement that resulted in the issuance of the 2025 Convertible Notes. After taking into account exchanges
and redemptions occurring in prior periods, the outstanding principal balance of the 2025 Convertible Notes was $106.8 million and
$161.9 million as of September 30, 2024 and December 31, 2023, respectively.
The 2025 Convertible Notes were issued under an indenture, dated May
12, 2020 (the “Base Indenture”), between the Company and Wilmington Trust, National Association, as trustee (the “Trustee”),
as supplemented by the first supplemental indenture, dated May 12, 2020 (the “Supplemental Indenture” and, together with the
Base Indenture, the “Indenture”), between the Company and the Trustee.
The 2025 Convertible Notes will mature on May 1, 2025, unless earlier
repurchased, redeemed or converted. The 2025 Convertible Notes are senior unsecured obligations of the Company and bear interest at an
annual rate of 3.25%, payable semi-annually in arrears on May 1 and November 1 of each year.
Holders of the 2025 Convertible Notes may convert the 2025 Convertible
Notes into shares of the Company’s common stock (together with cash in lieu of any fractional share), at their option, at any time
until the close of business on the scheduled trading day immediately before the maturity date. Upon conversion of the 2025 Convertible
Notes, the Company will deliver for each $1,000 principal amount of 2025 Convertible Notes converted a number of shares of the Company’s
common stock (together with cash in lieu of any fractional share), equal to the conversion rate.
As of September 30, 2024, the conversion rate for the 2025 Convertible
Notes is 7.92896 shares of common stock per $1,000 principal amount of 2025 Convertible Notes, which represents a conversion price of
approximately $126.12 per share, and is subject to adjustment upon the occurrence of certain events, including, but not limited to, certain
stock dividends, splits and combinations, the issuance of certain rights, options or warrants to holders of the common stock, certain
distributions of assets, debt securities, capital stock or other property to holders of the common stock, cash dividends on the common
stock and certain Company tender or exchange offers.
If a fundamental change (as defined in the Indenture) occurs at any
time prior to the maturity date, then the noteholders may require the Company to repurchase their 2025 Convertible Notes at a cash repurchase
price equal to the principal amount of the 2025 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but
excluding, the fundamental change repurchase date. If a make-whole fundamental change (as defined in the Indenture) occurs, then the Company
will in certain circumstances increase the conversion rate for a specified period of time.
The 2025 Convertible Notes are be redeemable, in whole or in part,
at the Company’s option at any time, and from time to time, on or after May 6, 2023 through the last scheduled trading day before
the maturity date, at a cash redemption price equal to the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued
and unpaid interest, if any, to, but excluding, the redemption date, as long as the last reported sale price per share of the common stock
exceeds 130% of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading
days ending on, and including, the trading day immediately before the date the Company sends the related redemption notice; and (ii) the
trading day immediately before the date the Company sends such notice.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Indenture contains customary events of default. If an event of
default (other than certain events of bankruptcy, insolvency or reorganization involving the Company) occurs and is continuing, the Trustee,
by notice to the Company, or the holders of the 2025 Convertible Notes representing at least 25% in aggregate principal amount of the
outstanding 2025 Convertible Notes, by notice to the Company and the Trustee, may declare 100% of the principal of, and all accrued and
unpaid interest on, all of the then outstanding 2025 Convertible Notes to be due and payable immediately. Upon the occurrence of certain
events of bankruptcy, insolvency or reorganization involving the Company, 100% of the principal of, and all accrued and unpaid interest
on, all of the then outstanding 2025 Convertible Notes will automatically become immediately due and payable. Notwithstanding the foregoing,
the Indenture provides that, to the extent the Company elects, the sole remedy for an event of default relating to certain failures by
the Company to comply with certain reporting covenants in the Indenture will, for the first 360 days after such event of default, consist
exclusively of the right to receive additional interest on the 2025 Convertible Notes.
Interest make-whole payment
The 2025 Convertible Notes also include an interest make-whole payment
feature whereby if the last reported sale price of the Company’s common stock for each of the five trading days immediately preceding
a conversion date is greater than or equal to $105.10, the Company will, in addition to the other consideration payable or deliverable
in connection with such conversion, make an interest make-whole payment to the converting holder equal to the sum of the present values
of the scheduled payments of interest that would have been made on the 2025 Convertible Notes to be converted had such notes remained
outstanding from the conversion date through the earlier of (i) the date that is three years after the conversion date and (ii) the maturity
date. The present values will be computed using a discount rate equal to 1%. The Company will satisfy its obligation to pay the interest
make-whole payment, at its election, in cash or shares of common stock (together with cash in lieu of fractional shares). The Company
has determined that this feature is an embedded derivative and has recognized the fair value of this derivative as a liability in the
consolidated balance sheets, with subsequent changes to fair value to be recorded at each reporting period on the consolidated statement
of operations in other income, net. See Note 4 – Fair Value Measurements, for more information on this derivative liability.
2025 Convertible Note Repurchases and Exchanges
On May 24, 2024, the Company entered into a repurchase agreement with
a single holder of the 2025 Convertible Notes, resulting in the settlement of $3.0 million of outstanding principal at a purchase price
of 55% of par. The repurchase price was equal to the aggregate principal amount at 55% of par, plus accrued and unpaid interest up to,
but excluding, the repurchase date. The total repurchase payment was $1.7 million. The repurchase resulted in a gain of $1.3 million,
net of costs incurred directly with executing the transaction, recorded within gain (loss) on debt restructurings, net in the nine months
ended September 30, 2024 on the condensed consolidated statement of operations.
On June 28, 2024, the Company agreed to purchase, for cash, all of
the $45.9 million in face value of the 2025 Convertible Notes held by Highbridge, then the second largest noteholder, at a discount of
30% to face value. This transaction closed in July 2024 and resulted in a gain of $13.4 million recorded within gain (loss) on debt restructurings,
net in the nine months ended September 30, 2024 on the condensed consolidated statement of operations.
On July 18, 2024, the Company entered into an agreement
with a holder of approximately $4.7 million in principal amount of the 2025 Convertible Notes, pursuant to which the Company repurchased
the holder’s 2025 Convertible Notes in exchange for approximately 0.3 million shares of the Company’s Common Stock and warrants
to purchase an aggregate of approximately 0.2 million shares of the Company’s Common Stock, plus accrued interest. See Note 8 –
Stockholders' Equity (Deficit) for further details regarding these warrants.
On August 2, 2024, the Company entered into an agreement
with two related holders of approximately $1.5 million in principal amount of the 2025 Convertible Notes, pursuant to which the Company
repurchased the holders’ 2025 Convertible Notes in exchange for approximately 0.1 million shares of the Company’s common
stock and warrants to purchase an aggregate of approximately 0.1 million shares of the Company’s common stock. See Note 8 –
Stockholders' Equity (Deficit) for further details regarding these warrants.
As a result of the July 18 and August 2, 2024 repurchases, the Company
recorded a loss of $1.0 million within gain (loss) on debt restructurings, net in the three and nine months ended September 30, 2024
on the condensed consolidated statement of operations
As of September 30, 2024 and December 31, 2023, $106.8 million
and $161.9 million of principal amount of the 2025 Convertible Notes was outstanding, respectively, $80.4 million of which was
held by related parties.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The 2025 Convertible Notes consist of the following (in thousands):
Schedule of Net Carrying Amount of Debt | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Principal | |
$ | 106,824 | | |
$ | 161,898 | |
Add: fair value of embedded derivative | |
| – | | |
$ | – | |
Less: unamortized debt discount | |
| (320 | ) | |
$ | (1,106 | ) |
Less: unamortized issuance costs | |
| (254 | ) | |
$ | (880 | ) |
Net carrying amount | |
$ | 106,250 | | |
$ | 159,912 | |
The effective interest rate of the liability component
of the 2025 Convertible Notes was 4.17% and 4.23% for the three months ended September 30, 2024 and 2023, respectively, and 4.17%
and 4.27% for the nine months ended September 30, 2024 and 2023, respectively.
The following table sets forth total interest expense
recognized related to the 2025 Convertible Notes (in thousands):
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | 879 | | |
$ | 1,315 | | |
$ | 3,499 | | |
$ | 3,946 | |
Amortization of debt discount | |
$ | 138 | | |
$ | 207 | | |
| 550 | | |
| 621 | |
Amortization of debt issuance costs | |
$ | 110 | | |
$ | 165 | | |
| 438 | | |
| 494 | |
Total interest expense | |
$ | 1,127 | | |
$ | 1,687 | | |
$ | 4,487 | | |
$ | 5,061 | |
The contractual interest expense on the 2025 Convertible Notes recorded
within interest expense, net on the consolidated statements of operations attributable to related parties was $0.7 million in the
three months ended September 30, 2024 and 2023 and $2.0 million in the nine months ended September 30, 2024 and 2023. As
of September 30, 2024 and December 31, 2023, accrued interest due to related parties of $1.1 million and $0.4 million
was included within accrued expenses and other current liabilities on the condensed consolidated balance sheets, respectively.
Asset-backed Revolving Credit Facility
In August 2022, the Company entered into a Loan
and Security Agreement (as subsequently amended, the “Credit Agreement”), by and among Siena Lending Group LLC, as lender
(“Lender”), Inseego Wireless, Inc., a Delaware corporation (“Inseego Wireless”), a subsidiary of the Company,
and Inseego North America LLC, an Oregon limited liability company and indirect subsidiary of the Company, as borrowers (together with
Inseego Wireless, the “Borrowers”), and the Company, as guarantor (together with the Borrowers, the “Credit Facility
Parties”).
The Credit Agreement established a secured asset-backed revolving credit facility which was comprised of a maximum $50 million
revolving credit facility (“Credit Facility”), with a minimum borrowing amount for interest calculations of $4.5 million
upon execution of the Credit Agreement. Availability under the Credit Facility was determined monthly by a borrowing base comprised of
a percentage of eligible accounts receivable and eligible inventory of the Borrowers. Outstanding amounts exceeding the borrowing base
were to be repaid immediately. The Borrowers’ obligations under the Credit Agreement were guaranteed by the Company. The Credit
Facility Parties’ obligations under the Credit Agreement were secured by a continuing security interest in all property of each
Credit Facility Party, subject to certain Excluded Collateral (as defined in the Credit Agreement).
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
On May 2, 2023, (1) two related parties, South Ocean Funding, LLC and
North Sound Ventures, LP (collectively, the “Credit Facility Participants”) collectively purchased a $4.0 million last-out
subordinated participation interest in the Credit Agreement (the “Credit Facility Participation Interest”) from the Lender,
and (2) the Borrowers entered into an amendment to the Credit Agreement which increased the borrowing base under the Credit Facility by
$4.0 million, increased the minimum borrowing amount for interest calculations to $8.5 million, and modified certain covenants.
In connection with the purchase of the Credit Facility Participation Interest, we agreed to pay the Credit Facility Participants an aggregate
exit fee (the “Exit Fee”) ranging from 7.5% to 12.5% of the amount of the Credit Facility Participation Interest, payable
upon the earlier to occur of (a) the maturity date of the Credit Facility, (b) termination of the Lender’s commitment to make revolving
loans prior to the scheduled maturity date of the Credit Facility, and (c) the early redemption of the Credit Facility Participation Interest,
as applicable. Further, the purchase of the Credit Facility Participation Interest granted an option for the Credit Facility Participants
to purchase the subject revolving loan or to redeem its Credit Facility Participation Interest under certain circumstances. The Credit
Facility Participants are each affiliates of beneficial holders of greater than five percent of our outstanding common stock.
Effective April 18, 2024, the Company exercised its right to voluntarily
pay-off and terminate the Credit Facility. As a result of the termination, the Company paid the outstanding balance and related termination
fees on the Credit Facility of approximately $3.0 million. The Company also paid the Exit Fee in the aggregate amount of $0.4 million
to the Credit Facility Participants. South Ocean Funding, LLC is an affiliate of Golden Harbor, Ltd. and North Sound Ventures, LP is an
affiliate of North Sound Management, Inc. As of April 18, 2024, each of Golden Harbor, Ltd. and North Sound Management, Inc. were beneficial
owners of in excess of 5% of the Company’s outstanding common stock. As a result of the voluntary pay-off, the Company recorded
a loss on extinguishment of debt of $0.8 million within other (expense) income, net on the condensed consolidated statements of operations
during the nine months ended September 30, 2024.
The effective interest rate of the average outstanding balance for
the Credit Facility was 36.1%, which includes 8.3% related to amortization of original issuance costs, and 58.7%, which includes 27.3%
related to amortization of original issuance costs, for the nine months ended September 30, 2024 and 2023, respectively. The following
table sets forth total interest expense recognized related to the Credit Facility (in thousands):
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | – | | |
$ | 587 | | |
$ | 312 | | |
$ | 810 | |
Amortization of debt issuance costs | |
| – | | |
| 472 | | |
| 117 | | |
| 705 | |
Total interest expense | |
$ | – | | |
$ | 1,059 | | |
$ | 429 | | |
$ | 1,515 | |
Note 6. Share-based Compensation
During the three and nine months ended September 30, 2024 and
2023, the Company granted awards under the 2018 Omnibus Incentive Compensation Plan, previously named the Amended and Restated 2009 Omnibus
Incentive Compensation Plan (the “2018 Plan”), and the 2015 Incentive Compensation Plan (the “2015 Plan”). The
Compensation Committee of the Board of Directors administers the plans. Under the 2018 Plan, shares of common stock may be issued upon
the exercise of stock options, in the form of restricted stock, or in settlement of restricted stock units (“RSUs”) or other
awards, including awards with alternative vesting schedules such as performance-based criteria.
The following table presents total share-based compensation expense
within each functional line item on the condensed consolidated statements of operations for the three and nine months ended September 30,
2024 and 2023 (in thousands):
Schedule of Share-based Compensation | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Cost of revenues | |
$ | 23 | | |
$ | 213 | | |
$ | 75 | | |
$ | 580 | |
Research and development | |
| 196 | | |
| 598 | | |
| 437 | | |
| 1,288 | |
Sales and marketing | |
| 103 | | |
| 315 | | |
| 314 | | |
| 901 | |
General and administrative | |
| 871 | | |
| 997 | | |
| 1,888 | | |
| 2,870 | |
Income from discontinued operations, net of tax | |
| 36 | | |
| 144 | | |
| 101 | | |
| 391 | |
Total | |
$ | 1,229 | | |
$ | 2,267 | | |
$ | 2,815 | | |
$ | 6,030 | |
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Stock Options
The Compensation Committee of the Board of Directors determines eligibility,
vesting schedules and exercise prices for stock options granted. The Company generally uses the Black-Scholes option pricing model to
estimate the fair value of its stock options. For performance stock awards subject to market-based vesting conditions, fair values are
determined using the Monte-Carlo simulation model. Stock options generally have a term of ten years and vest over a three to four-year
period.
The following table summarizes the Company’s stock option activity
for the nine months ended September 30, 2024:
Schedule of Stock Option Activity | |
| | |
Outstanding – December 31, 2023 | |
| 545,872 | |
Granted | |
| 44,250 | |
Exercised | |
| (333 | ) |
Canceled | |
| (271,438 | ) |
Outstanding – September 30, 2024 | |
| 318,351 | |
Exercisable – September 30, 2024 | |
| 196,498 | |
At September 30, 2024, total unrecognized compensation expense
related to stock options was $0.5 million, which is expected to be recognized over a weighted-average period of 3.16 years.
Restricted Stock Units
Pursuant to the 2018 Plan and the 2015 Plan, the
Company may issue RSUs that, upon satisfaction of vesting conditions, allow recipients to receive common stock. Issuances of such awards
reduce common stock available under the 2018 Plan and 2015 Plan for stock incentive awards. The Company measures compensation cost associated
with grants of RSUs at fair value, which is generally the closing price of the Company’s stock on the date of grant. RSUs generally
vest over a three- to four-year period.
The following table summarizes the Company’s RSU activity for the nine months ended September 30,
2024:
Schedule of Restricted Stock Unit Activity | |
| | |
Non-vested – December 31, 2023 | |
| 203,008 | |
Granted | |
| 1,105,362 | |
Vested | |
| (154,983 | ) |
Forfeited | |
| (14,749 | ) |
Non-vested – September 30, 2024 | |
| 1,138,638 | |
At September 30, 2024, total unrecognized compensation expense
related to RSUs was $7.8 million, which is expected to be recognized over a weighted-average period of 3.41 years.
Note 7. Earnings (Loss) per Share
Basic earnings (loss) per share (“EPS”) excludes dilution
and is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding for
the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised
or converted into common stock using the treasury stock method. Potentially dilutive securities (consisting primarily of the 2025 Convertible
Notes calculated using the if-converted method and warrants, stock options and RSUs calculated using the treasury stock method) are excluded
from the diluted EPS computation in loss periods and when their effect would be anti-dilutive.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The calculation of basic and diluted earnings per share was as follows
(in thousands, except per share data):
Schedule of Calculation of Basic and Diluted Earnings per Share | |
| | | |
| | | |
| | |
| |
Income/(Loss)
(Numerator) | | |
Shares*
(Denominator) | | |
Per-Share Amount | |
For the three months ended September 30, 2024 | |
| | |
| | |
| |
Basic EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 7,543 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (827 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| 6,716 | | |
| 12,337 | | |
$ | 0.54 | |
Income from discontinued operations, net of tax | |
| 1,426 | | |
| 12,337 | | |
$ | 0.12 | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
$ | 0.66 | |
Diluted EPS | |
| | | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
$ | 6,716 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from continuing operations | |
$ | (2,163 | ) | |
| 13,218 | | |
$ | (0.16 | ) |
| |
| | | |
| | | |
| | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| | | |
| 882 | | |
| | |
Diluted EPS from discontinued operations | |
$ | 1,426 | | |
| 13,218 | | |
$ | 0.11 | |
| |
| | | |
| | | |
| | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from net income | |
$ | (737 | ) | |
| 13,218 | | |
$ | (0.06 | ) |
| |
| | | |
| | | |
| | |
For the three months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (22,025 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (756 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (22,781 | ) | |
| 11,697 | | |
$ | (1.95 | ) |
Income from discontinued operations, net of tax | |
| 220 | | |
| 11,697 | | |
$ | 0.02 | |
Income (loss) attributable to common stockholders | |
$ | (22,561 | ) | |
| 11,697 | | |
$ | (1.93 | ) |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2024 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 2,106 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,425 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (319 | ) | |
| 12,037 | | |
$ | (0.03 | ) |
Income from discontinued operations, net of tax | |
| 3,032 | | |
| 12,037 | | |
$ | 0.25 | |
Income (loss) attributable to common stockholders | |
$ | 2,713 | | |
| 12,037 | | |
$ | 0.23 | |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (35,109 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,218 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (37,327 | ) | |
| 11,225 | | |
$ | (3.33 | ) |
Income from discontinued operations, net of tax | |
| 3,263 | | |
| 11,225 | | |
$ | 0.29 | |
Income (loss) attributable to common stockholders | |
$ | (34,064 | ) | |
| 11,225 | | |
$ | (3.03 | ) |
(*) |
Adjusted retroactively for reverse stock split that occurred on
January 24, 2024, see Note 1. Rounding may affect summation. |
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following is a summary of outstanding anti-dilutive potential shares
of common stock that have been excluded from diluted net loss per share attributable to common stockholders because their inclusion would
have been anti-dilutive as of September 30, 2024 and 2023 (in thousands):
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | |
| | | |
| | |
| |
As of September 30, | |
| |
2024 | | |
2023 | |
2025 Convertible Notes* | |
| 847 | | |
| 1,409 | |
Common stock warrants | |
| 875 | | |
| – | |
Non-qualified stock options | |
| 318 | | |
| 732 | |
Restricted stock units | |
| 1,139 | | |
| 433 | |
Employee stock purchase plan | |
| – | | |
| 610 | |
Total | |
| 3,179 | | |
| 3,184 | |
(*) The impact of the 2025 Convertible Notes was included in the computation
of diluted EPS for the three months ended September 30, 2024 as it was dilutive for the period.
Additional shares of the Company’s common stock, and warrants
to purchase shares of the Company’s common stock, were issued after September 30, 2024. See Note 12. Subsequent Events for further
details.
Note 8. Stockholders' Equity (Deficit)
Loan Warrants
As noted in Note 5 – Debt, on June 28, 2024 in
connection with the Short-Term Loan Agreement, the Company agreed to issue to the Lender and the Participating Lenders Loan Warrants to
purchase an aggregate of 550,000 shares of the Company’s Common Stock. The Loan Warrants have an exercise price of $12.12 per share
of Common Stock, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions. The Loan Warrants
will expire on June 28, 2028, are exercisable on a cash basis, and contain customary registration rights with respect to the shares of
Common Stock issuable upon exercise of the Loan Warrants. As of September 30, 2024, none of the Loan Warrants have been exercised.
The proceeds from the Short-Term Loan Agreement, along with the related
Loan Costs incurred, were allocated to the Loan Warrants and Short-Term Loan based on their relative fair values. This allocation resulted
in the Warrants having a net value of $3.2 million that the Company recorded within Additional Paid-In Capital within the Company’s
Condensed Consolidated Statements of Stockholders’ Deficit.
2025 Convertible Note Repurchases
As discussed in Note 5 – Debt,
on July 18, 2024, the Company entered into an agreement with a holder of approximately $4.7 million in principal amount of the 2025 Convertible
Notes, pursuant to which the Company repurchased the holder’s 2025 Convertible Notes in exchange for approximately 0.3 million
shares of the Company’s common stock and warrants to purchase an aggregate of approximately 0.2 million shares of the Company’s
common stock, plus accrued interest. The warrants have an exercise price of $13.37, subject to adjustment for stock splits, reverse stock
splits, stock dividends and similar transactions.
As discussed in Note 5 – Debt,
on August 2, 2024, the Company entered into an agreement with two related holders of approximately $1.5 million in principal amount of
the 2025 Convertible Notes, pursuant to which the Company repurchased the holders’ 2025 Convertible Notes in exchange for approximately
0.1 million shares of the Company’s common stock and warrants to purchase an aggregate of approximately 0.1 million shares of the
Company’s common stock, plus accrued interest. The warrants have an exercise price of $11.03, subject to adjustment for stock splits,
reverse stock splits, stock dividends and similar transactions.
These warrants expire four years from their dates of issuance, are exercisable
on a cash basis and are otherwise in substantially the same form as the Loan Warrants. The Company granted the holder customary registration
rights with respect to the common shares and the shares of common stock issuable upon exercise of the warrants. As of September 30,
2024, none of these warrants have been exercised.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Public Equity Offering
In January 2021, the Company entered into an Equity Distribution Agreement
with Canaccord Genuity LLC (the “Agent”), pursuant to which the Company could offer and sell, from time to time, through or
to the Agent, up to $40.0 million of shares of its common stock (the “ATM Offering”). The Company did not sell any shares
under the ATM Offering during the three months ended September 30, 2023. During the nine months ended September 30, 2023 the
Company sold 803,596 shares of common stock, at an average price of $7.54 per share, for net proceeds of $6.1 million, after deducting
underwriter fees and discounts. Effective as of November 2, 2023, the Equity Distribution Agreement was terminated by the Company, and
there will be no further sales under the ATM Offering.
Preferred Stock
The Company has a total of 2,000,000 shares of preferred stock authorized
for issuance at a par value of $0.001 per share, 150,000 of which have been designated Series D Preferred Stock and 39,500 of which have
been designated Series E Preferred Stock. As of September 30, 2024 and December 31, 2023, the Company had 25,000 shares of Series
E preferred stock issued and outstanding.
Note 9. Geographic Information and Concentrations of Risk
Geographic Information
The following table details the Company’s revenues by geographic
region based on shipping destination (in thousands):
Schedule of Geographic Concentrations of Net Revenue | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
United States and Canada | |
$ | 51,072 | | |
$ | 40,181 | | |
$ | 137,356 | | |
$ | 129,458 | |
Europe (including United Kingdom) | |
$ | 2,866 | | |
$ | 1,172 | | |
| 4,243 | | |
| 1,242 | |
Other | |
$ | 94 | | |
$ | 4 | | |
| 1,558 | | |
| 667 | |
Total | |
$ | 54,032 | | |
$ | 41,357 | | |
$ | 143,157 | | |
$ | 131,367 | |
Concentrations of Credit Risk
For the three months ended September 30, 2024, two customers accounted
for 38.6% and 36.7% of revenues, respectively. For the three months ended September 30, 2023, two customers accounted for 41.3% and
34.8% of revenues, respectively.
For the nine months ended September 30, 2024, two customers accounted
for 43.3% and 31.9% of revenues, respectively. For the nine months ended September 30, 2023, two customers accounted for 36.8% and
33.5%, respectively, of revenues.
As of September 30, 2024, three customers accounted for 42.4%,
24.0%, and 20.9% of accounts receivable, net, respectively. As of December 31, 2023, two customers accounted for 51.9% and 12.7%
of accounts receivable, net, respectively.
Note 10. Commitments and Contingencies
Noncancellable Purchase Obligations
The Company typically enters into commitments with its contract manufacturers
that require future purchases of goods or services in the three to four quarters following the balance sheet date. Such commitments are
noncancellable (“noncancellable purchase obligations”). As of September 30, 2024, future payments under these noncancellable
purchase obligations were approximately $64.3 million.
Legal
The Company is, from time to time, party to various legal proceedings
arising in the ordinary course of business. The Company is regularly required to directly or indirectly participate in other U.S. patent
infringement actions pursuant to its contractual indemnification obligations to certain customers. Based on an evaluation of these matters
the Company currently believes that liabilities arising from, or sums paid in settlement of these existing matters, if any, would not
have a material adverse effect on its consolidated results of operations or financial condition.
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Indemnification
In the normal course of business, the Company periodically enters into
agreements that require the Company to indemnify and defend its customers for, among other things, claims alleging that the Company’s
products infringe upon third-party patents or other intellectual property rights. The Company’s maximum exposure under these indemnification
provisions cannot be estimated but the Company does not believe that there are any matters individually or collectively that would have
a material adverse effect on its consolidated results of operations or financial condition.
Note 11. Income Taxes
Income taxes for both periods consisted
primarily of foreign income taxes at certain of the Company’s international entities and state taxes for its U.S.-based
entities. The Company’s income tax expense differs from the expected expense based on statutory rates primarily due to full
valuation allowances at all of its U.S.-based entities. The increase in the Company’s income tax provision for the nine months
ended September 30, 2024 compared to the same period in 2023, was driven primarily by U.S. state taxes in states which have
either chosen to temporarily suspend the use of net operating losses or have franchise taxes calculated on modified gross
profit.
Note 12. Subsequent Events
Subsequently Completed Repurchases and Exchanges
As discussed in Note 1 – Nature of Business and
Significant Accounting Policies above, on November 6, 2024 the Company completed the previously-announced private exchanges of
$91.5 million in aggregate principal amount of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant
to binding term sheets that were previously entered into with such holders, including the binding term sheets entered into on June 28,
2024 with North Sound Partners and Golden Harbor Ltd. In connection with the Subsequently Completed Repurchases and Exchanges, the Company
issued to these noteholders in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s
Common Stock, (ii) approximately $40.9 million in principal amount of New Senior Secured Notes, and (iii) warrants to purchase an aggregate
of approximately 2.1 million shares of the Company’s Common Stock.
The New Senior Secured Notes bear interest at 9.0% per annum, to be
paid in cash, in arrears, and on a semi-annual basis, and will have a maturity date of May 1, 2029. The New Notes are secured by a first
priority lien on substantially all of Company’s assets.
The warrants have exercise prices ranging from $11.27 to $15.77 per
share of Common Stock, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions. The warrants
expire four years from the date of issuance and will be exercisable on a cash basis.
Affiliates of two of the noteholders involved in the Subsequently Completed
Repurchases and Exchanges - Golden Harbor Ltd. and North Sound Partners - may be deemed to beneficially own more than 5% of the Company’s
outstanding Common Stock. James B. Avery, a member of the Company’s Board of Directors, currently serves as Senior Managing Director
of Tavistock Group, an affiliate of Golden Harbor Ltd.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors of
Inseego Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Inseego Corp. (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements
of operations, comprehensive loss, stockholders’ deficit and cash flows for each of the two years in the period ended December 31,
2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results
of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting
principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum LLP
Marcum LLP
We have served as the Company’s auditor since 2018.
Philadelphia, Pennsylvania
February 21, 2024
INSEEGO CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
| |
December 31, |
| |
2023 | |
2022 |
ASSETS | |
| |
|
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 7,519 | | |
$ | 7,143 | |
Accounts receivable, net of allowance for expected credit losses of $1,113 and $541, respectively | |
| 22,616 | | |
| 25,259 | |
Inventories | |
| 22,880 | | |
| 37,976 | |
Prepaid expenses and other | |
| 5,211 | | |
| 7,978 | |
Total current assets | |
| 58,226 | | |
| 78,356 | |
Property, plant and equipment, net of accumulated depreciation of $28,920 and $26,049, respectively | |
| 2,758 | | |
| 5,390 | |
Rental assets, net of accumulated depreciation of $7,003 and $5,484, respectively | |
| 5,083 | | |
| 4,816 | |
Intangible assets, net of accumulated amortization of $39,987 and $31,629, respectively | |
| 27,140 | | |
| 41,383 | |
Goodwill | |
| 21,922 | | |
| 21,922 | |
Operating lease right-of-use assets | |
| 5,412 | | |
| 6,662 | |
Other assets | |
| 1,256 | | |
| 1,420 | |
Total assets | |
$ | 121,797 | | |
$ | 159,949 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 24,795 | | |
$ | 29,018 | |
Accrued expenses and other current liabilities | |
| 27,022 | | |
| 27,945 | |
Revolving credit facility, net | |
| 4,094 | | |
| – | |
Total current liabilities | |
| 55,911 | | |
| 56,963 | |
Long-term liabilities: | |
| | | |
| | |
2025 Notes, net | |
| 159,912 | | |
| 158,427 | |
Revolving credit facility, net | |
| – | | |
| 7,851 | |
Operating lease liabilities | |
| 5,039 | | |
| 5,903 | |
Deferred tax liabilities, net | |
| 680 | | |
| 323 | |
Other long-term liabilities | |
| 2,360 | | |
| 600 | |
Total liabilities | |
| 223,902 | | |
| 230,067 | |
Commitments and Contingencies | |
| | | |
| | |
Stockholders’ deficit: | |
| | | |
| | |
Preferred stock, par value $0.001; 2,000,000 shares authorized: | |
| | | |
| | |
Series E Preferred stock, par value $0.001; 39,500 shares designated, 25,000 shares issued and outstanding as of December 31, 2023 and 2022 (aggregate liquidation preference of $35,123) | |
| – | | |
| – | |
Common stock, par value $0.001; 150,000,000 shares authorized, 11,878,557 shares issued and outstanding as of December 31, 2023 and 10,846,815 shares issued and outstanding as of December 31, 2022 (*) | |
| 12 | | |
| 11 | |
Additional paid-in capital (*) | |
| 810,138 | | |
| 793,952 | |
Accumulated other comprehensive loss | |
| (5,327 | ) | |
| (6,329 | ) |
Accumulated deficit | |
| (906,928 | ) | |
| (857,752 | ) |
Total stockholders’ deficit | |
| (102,105 | ) | |
| (70,118 | ) |
Total liabilities and stockholders’ deficit | |
$ | 121,797 | | |
$ | 159,949 | |
(*) Adjusted retroactively for reverse
stock split that occurred on January 24, 2024, see Note 1
See accompanying notes to consolidated financial
statements.
INSEEGO CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Revenues: | |
| |
|
Mobile solutions | |
$ | 80,498 | | |
$ | 143,524 | |
Fixed wireless access solutions | |
| 54,900 | | |
| 43,602 | |
Product revenues | |
| 135,398 | | |
| 187,126 | |
Services and other | |
| 60,290 | | |
| 58,197 | |
Total revenues | |
| 195,688 | | |
| 245,323 | |
Cost of revenues: | |
| | | |
| | |
Product | |
| 127,157 | | |
| 161,943 | |
Services and other | |
| 16,077 | | |
| 16,471 | |
Total cost of revenues | |
| 143,234 | | |
| 178,414 | |
Gross profit | |
| 52,454 | | |
| 66,909 | |
Operating costs and expenses: | |
| | | |
| | |
Research and development | |
| 21,513 | | |
| 38,290 | |
Sales and marketing | |
| 21,504 | | |
| 32,825 | |
General and administrative | |
| 20,721 | | |
| 26,208 | |
Depreciation and amortization | |
| 19,759 | | |
| 24,490 | |
Impairment of capitalized software | |
| 5,239 | | |
| 3,014 | |
Total operating costs and expenses | |
| 88,736 | | |
| 124,827 | |
Operating loss | |
| (36,282 | ) | |
| (57,918 | ) |
Other income (expense): | |
| | | |
| | |
Interest expense, net | |
| (9,072 | ) | |
| (8,606 | ) |
Other income (expense), net | |
| 54 | | |
| (1,910 | ) |
Loss before income taxes | |
| (45,300 | ) | |
| (68,434 | ) |
Income tax provision (benefit) | |
| 885 | | |
| (465 | ) |
Net loss | |
| (46,185 | ) | |
| (67,969 | ) |
Series E preferred stock dividends and deemed dividends | |
| (2,991 | ) | |
| (2,736 | ) |
Net loss attributable to common stockholders | |
$ | (49,176 | ) | |
$ | (70,705 | ) |
Per share data: | |
| | | |
| | |
Net loss per common share: | |
| | | |
| | |
Basic and diluted (*) | |
$ | (4.32 | ) | |
$ | (6.59 | ) |
Weighted-average shares used in computation of net loss per common share: | |
| | | |
| | |
Basic and diluted (*) | |
| 11,372,069 | | |
| 10,726,933 | |
(*) Adjusted retroactively for reverse
stock split that occurred on January 24, 2024, see Note 1
See accompanying notes to consolidated financial
statements.
INSEEGO CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Net loss | |
| (46,185 | ) | |
| (67,969 | ) |
Other comprehensive (loss) gain: | |
| | | |
| | |
Foreign currency translation adjustment | |
| 1,002 | | |
| 2,202 | |
Total comprehensive loss | |
| (45,183 | ) | |
| (65,767 | ) |
See accompanying notes to consolidated financial
statements.
INSEEGO CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(in thousands)
| |
| Preferred
Stock | | |
| Common
Stock | | |
| Additional
Paid-in | | |
| Accumulated | | |
| Accumulated
Other Comprehensive (Loss) | | |
| Total
Stockholders’ | |
| |
| Shares | | |
| Amount | | |
| Shares (*) | | |
| Amount | | |
| Capital | | |
| Deficit | | |
| Income | | |
| Deficit | |
Balance, December 31, 2021 | |
| 25 | | |
$ | – | | |
| 10,538 | | |
$ | 105 | | |
$ | 770,619 | | |
$ | (787,047 | ) | |
$ | (8,531 | ) | |
$ | (24,854 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (67,969 | ) | |
| – | | |
| (67,969 | ) |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,202 | | |
| 2,202 | |
Adjustment relating to extinguishment of 2022 Notes | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,728 | | |
| – | | |
| – | | |
| 1,728 | |
Exercise of stock options, vesting of RSUs and stock issued under ESPP | |
| – | | |
| – | | |
| 310 | | |
| 3 | | |
| 1,187 | | |
| – | | |
| – | | |
| 1,190 | |
Taxes withheld on net settled vesting of RSUs | |
| – | | |
| – | | |
| (1 | ) | |
| – | | |
| (290 | ) | |
| – | | |
| – | | |
| (290 | ) |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 17,875 | | |
| – | | |
| – | | |
| 17,875 | |
Series E preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,736 | | |
| (2,736 | ) | |
| – | | |
| – | |
Impact of retroactively adjusted stock split | |
| | | |
| | | |
| | | |
| (97 | ) | |
| 97 | | |
| | | |
| | | |
| | |
Balance, December 31, 2022 | |
| 25 | | |
| – | | |
| 10,847 | | |
| 11 | | |
| 793,952 | | |
| (857,752 | ) | |
| (6,329 | ) | |
| (70,118 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (46,185 | ) | |
| – | | |
| (46,185 | ) |
Foreign currency translation adjustment | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,002 | | |
| 1,002 | |
Vesting of RSUs and stock issued under ESPP, net of taxes withheld | |
| – | | |
| – | | |
| 228 | | |
| 3 | | |
| (308 | ) | |
| – | | |
| – | | |
| (305 | ) |
Issuance of common shares in connection with a public offering, net of
issuance costs | |
| – | | |
| – | | |
| 804 | | |
| 8 | | |
| 6,049 | | |
| – | | |
| – | | |
| 6,057 | |
Share-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 7,444 | | |
| – | | |
| – | | |
| 7,444 | |
Series E preferred stock dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,991 | | |
| (2,991 | ) | |
| – | | |
| – | |
Impact of retroactively adjusted reverse stock split | |
| | | |
| | | |
| | | |
| (10 | ) | |
| 10 | | |
| | | |
| | | |
| – | |
Balance, December 31, 2023 | |
| 25 | | |
$ | – | | |
| 11,879 | | |
$ | 12 | | |
$ | 810,138 | | |
$ | (906,928 | ) | |
$ | (5,327 | ) | |
$ | (102,105 | ) |
(*) Adjusted retroactively
for reverse stock split that occurred on January 24, 2024, see Note 1
See accompanying notes to consolidated financial
statements.
INSEEGO CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (46,185 | ) | |
$ | (67,969 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | |
| | | |
| | |
Depreciation and amortization | |
| 22,522 | | |
| 27,206 | |
Fair value adjustment on derivative instrument | |
| – | | |
| (926 | ) |
Provision for expected credit losses | |
| 446 | | |
| 189 | |
Impairment of capitalized software | |
| 5,239 | | |
| 3,014 | |
Provision for excess and obsolete inventory | |
| 9,562 | | |
| 2,614 | |
Write-off of capitalized inventory order fees | |
| 1,275 | | |
| – | |
Impairment of operating lease right-of-use assets | |
| 469 | | |
| – | |
Share-based compensation expense | |
| 7,444 | | |
| 17,875 | |
Amortization of debt discount and debt issuance costs | |
| 1,953 | | |
| 2,960 | |
Loss on debt conversion and extinguishment, net | |
| – | | |
| 450 | |
Deferred income taxes | |
| 388 | | |
| (570 | ) |
Non-cash operating lease expense | |
| 1,726 | | |
| 1,268 | |
Changes in assets and liabilities, net of effects of divestiture: | |
| | | |
| | |
Accounts receivable | |
| 1,891 | | |
| 2,441 | |
Inventories | |
| 669 | | |
| (3,065 | ) |
Prepaid expenses and other assets | |
| 2,441 | | |
| 5,642 | |
Accounts payable | |
| (1,860 | ) | |
| (26,313 | ) |
Accrued expenses other liabilities | |
| 1,110 | | |
| 3,450 | |
Operating lease liabilities | |
| (1,925 | ) | |
| (1,555 | ) |
Net cash provided by (used in) operating activities | |
| 7,165 | | |
| (33,289 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property, plant and equipment | |
| (704 | ) | |
| (1,481 | ) |
Additions to capitalized software development costs and purchases of intangible assets | |
| (9,465 | ) | |
| (11,838 | ) |
Net cash used in investing activities | |
| (10,169 | ) | |
| (13,319 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Net repayment of bank and overdraft facilities | |
| (186 | ) | |
| (569 | ) |
Net (repayments) borrowings on asset-backed revolving credit facility | |
| (3,757 | ) | |
| 7,851 | |
Payment of debt issuance costs on asset-backed revolving credit facility | |
| – | | |
| (1,126 | ) |
Principal payments under finance lease obligations | |
| – | | |
| (62 | ) |
Principal payments on financed assets | |
| – | | |
| (1,567 | ) |
Proceeds from a public offering, net of issuance costs | |
| 6,057 | | |
| – | |
Proceeds from stock option exercises and ESPP | |
| 97 | | |
| 900 | |
Net cash provided by financing activities | |
| 2,211 | | |
| 5,427 | |
Effect of exchange rates on cash | |
| 1,169 | | |
| (1,488 | ) |
Net increase (decrease) in cash, cash equivalents and restricted cash | |
| 376 | | |
| (42,669 | ) |
Cash, cash equivalents and restricted cash, beginning of period | |
| 7,143 | | |
| 49,812 | |
Cash and cash equivalents, end of period | |
$ | 7,519 | | |
$ | 7,143 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
$ | 6,013 | | |
$ | 5,535 | |
Income taxes | |
$ | 142 | | |
$ | 168 | |
| |
| | | |
| | |
Supplemental disclosures of non-cash activities: | |
| | | |
| | |
Transfer of inventories to rental assets | |
$ | 3,415 | | |
$ | 442 | |
Right-of-use assets obtained in exchange for operating leases liabilities | |
$ | 1,030 | | |
$ | 705 | |
Capital expenditures financed through accounts payable or accrued liabilities | |
$ | 98 | | |
$ | 2,276 | |
See accompanying notes to consolidated financial
statements.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of Business and Significant Accounting
Policies
Inseego Corp. (the “Company”, “Inseego”,
“We” or “Our”) is a leader in the design and development of fixed and mobile wireless products as well as cloud
solutions for businesses, consumers, and governments around the globe. Our products and solutions are powered by our key wireless innovations
in mobile and FWA technologies, including a suite of products employing the 5G NR standards, and purpose-built SaaS cloud platforms.
Inseego is a Delaware corporation formed in 2016
and is the successor to Novatel Wireless, Inc., a Delaware corporation formed in 1996, resulting from an internal reorganization that
was completed in November 2016. The Company’s principal executive office is located at 9710 Scranton Road, Suite 200, San Diego,
CA 92121. The Company’s corporate offices are also located at 9710 Scranton Road, Suite 200, San Diego CA 92121 and its sales and
engineering offices are located throughout the world. Inseego’s common stock trades on the NASDAQ Global Select Market under the
trading symbol “INSG.”
Principles of Consolidation
The consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Basis of presentation
The consolidated financial statements of Inseego
Corp. present information in accordance with generally accepted accounting principles in the U.S. (“GAAP”), have been prepared
pursuant to the rules and regulations of the SEC and, in the opinion of management, present fairly the consolidated financial position,
results of operations and cash flows of the Company and its wholly-owned subsidiaries for the periods presented.
Reclassifications
Certain amounts recorded in the prior period consolidated
financial statements have been reclassified to conform to the current period financial statement presentation. These reclassifications
had no effect on previously reported operating results.
During 2023 the Company has reclassified revenue
on the Consolidated Statement of Operations. Historically, the Company classified revenues from products and services into two categories,
IoT & Mobile Solutions and Enterprise SaaS Solutions. The Company is now classifying revenues from products and services into the
following two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions, and Services and
Other. See Revenue Recognition below for a description of these groupings. Additionally, during 2023 the Company
reclassified all depreciation and amortization expense previously recorded in the operating expense line items of research and development,
sales and marketing, and general and administrative expenses on the Consolidated Statement of Operations into a separate line labeled Depreciation
and amortization. All prior periods have been reclassified to conform to the current period presentation for these changes.
Reverse Stock Split
On January 24, 2024, the Company completed a 1-for-10
reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock
Split, each share of common stock issued and outstanding immediately prior to January 24th were automatically converted into one-tenth
(1/10) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's
percentage interest in the Company's equity, except to the extent that the Reverse Stock Split would result in a stockholder owning a
fractional share. No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who otherwise would
be entitled to receive a fractional share instead were entitled to receive cash in lieu of such fractional share.
The Reverse Stock Split did not change the par
value of the common stock or the authorized number of shares of common stock. All outstanding convertible notes entitling their holders
to purchase or obtain or convert into shares of our common stock were adjusted, as required by the terms of these securities.
All common share and per-share amounts in this
Form 10-K have been retroactively restated to reflect the effect of the Reverse Stock Split.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Segment Information
The Company has one reportable segment.
The Chief Executive Officer, who is also the Chief Operating Decision Maker, does not manage any part of the Company separately, and the
allocation of resources and assessment of performance is based solely on the Company’s consolidated operations and financial results.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets,
liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates.
Estimates are assessed each period and updated to reflect current information. Significant estimates include revenue recognition, capitalized
software costs, allowance for credit losses, provision for excess and obsolete inventory, accrued liabilities related to our contract
manufacturers, valuation of tangible and intangible long-lived assets, valuation of goodwill, valuation of derivatives, accruals relating
to litigation, income taxes and share-based compensation expense.
Risks and Uncertainties
We may be affected by various macroeconomic factors
and the current and future conditions in the global financial markets. The global credit and financial markets have recently experienced
volatility and disruptions, including diminished liquidity and credit availability, declines in consumer confidence, declines in economic
growth, rising interest rates, inflation, increases in unemployment rates and uncertainty about economic stability. The inflationary pressures
impacting the global supply chain could potentially increase the cost of revenues in the current and future years. The ongoing inflation
challenges could adversely impact future revenues, gross margins and financial results.
Furthermore, a global semiconductor supply shortage
continues to have wide-ranging impacts across the technology industry. While the shortage has not materially impacted the Company’s
operations and financial results, it may negatively impact the Company’s customers and the supply of materials needed for testing
and production timeline. The Company’s suppliers, contract manufacturers, and customers are all taking actions to reduce the impact
of the semiconductor shortage; however, if the shortage persists, the impact on operations and financial results could be material.
Liquidity
As of December 31, 2023, the Company had
available cash and cash equivalents totaling $7.5 million, working capital of $2.3 million, and $3.2 million of availability
to borrow under its secured asset-backed Credit Facility (as defined below).
The Company has a history of operating and net
losses and overall usage of cash from operating and investing activities. The Company’s management believes that its cash and cash
equivalents on-hand, together with anticipated cash flows from operations, expected availability under its secured asset-backed Credit
Facility, and anticipated savings from ongoing cost reduction efforts, will be sufficient to meet its cash flow needs for the next twelve
months from the filing date of this report. The Company’s ability to attain profitable operations and generate positive cash flow
is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure. If events or circumstances occur
such that the Company does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures
as a result of potential litigation or otherwise, the Company may be required to raise capital, reduce planned research and development
activities, incur additional restructuring charges or reduce other operating expenses and capital expenditures, which could have an adverse
impact on the Company’s ability to achieve its intended business objectives.
The Company’s Credit Facility has a maturity
date of December 31, 2024. The Company’s convertible 2025 Notes (as defined below) have a principal balance of $161.9 million
and matures on May 1, 2025. The Company’s intention is to restructure or refinance the Credit Facility and the 2025 Notes, however
there can be no assurance that any required or desired restructuring or financing will be available on terms favorable to the Company,
or at all. See Note 5 – Debt for more information on the Credit Facility and the 2025 Notes.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cash, Cash Equivalents, and Restricted Cash
Cash and cash equivalents include highly liquid
investments with original maturities of three months or less. The Company’s cash and cash equivalents are generally held with large
financial institutions worldwide to reduce the amount of exposure to credit risk. Cash and cash equivalents are recorded at market value,
which approximates cost. There are no cash equivalents as of December 31, 2023 or December 31, 2022. Gains and
losses associated with the Company’s foreign currency denominated demand deposits are recorded as a component of other income, net,
in the consolidated statements of operations. Restricted cash held in escrow as of December 31, 2021 was released during 2022 and we no longer
have any restricted cash on our balance sheet as of December 31, 2023 and December 31, 2022.
Revenue Recognition
The Company’s products and services primarily
include intelligent mobile hotspots, wireless routers for IoT applications, USB modems, integrated telematics and mobile tracking hardware
devices, which are supported by applications software and cloud services designed to enable customers to easily analyze data insights
and configure and manage their hardware.
The Company classifies its revenues from the sale
of its products and services into two categories, Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions,
and Services and Other.
See geographic disaggregation information in Note 12 –
Geographic Information and Concentrations of Risk.
Mobile
solutions: Our Mobile wireless product portfolio consists of intelligent mobile broadband solutions, HD quality VoLTE
products, 4G mobile solutions and an advanced 5G portfolio of mobile products. Our mobile broadband solutions, sold under the MiFi brand,
are actively used by millions of end users annually to provide secure and convenient high-speed access to corporate, public and personal
information through the Internet and enterprise networks. Our mobile portfolio includes cloud offerings with Inseego Connect for device
management, and 5G SD EDGE for secure networking enabling corporate managed mobile remote workforce.
Fixed
wireless access solutions: Our Fixed Wireless Solutions product portfolio consists of indoor, outdoor and industrial wireless
broadband solutions. Our Fixed Wireless solutions, sold under the Wavemaker and Skyus brands, are sold by wireless operators such as T-Mobile,
U.S. Cellular and Verizon Wireless along with distribution and channel partners.
Services
and other: Services and other primarily consists of various subscription offerings within the Company’s telematics platforms,
which provide fleet vehicle, aviation ground vehicle and asset tracking and performance information, and other telematics applications;
services performed under our Inseego Subscribe SaaS application, which provides managed the selection, deployment, and spend of customers’
wireless assets; and non-recurring engineering services provided to our customers.
Revenue Recognition Criteria
The Company follows Accounting Standards Update
(“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (as amended, “ASC 606”),
which provides guidance on recognizing revenue, including a five-step model to determine when revenue recognition is appropriate. The
standard requires that an entity recognize revenue to depict the transfer of control of promised goods or services to customers in an
amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company recognizes revenue upon transfer of
control of products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for
those products or services. The Company determines revenue recognition according to the following five steps: (i) identification of the
contract, or contracts, with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the
transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition of revenue
when, or as, performance obligations are satisfied. Substantially all of our product revenues are recognized at a point in time, while
substantially all of our service and other revenues are recognized over time.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Customer Contracts
The Company routinely enters into a variety of
agreements with customers, including quality agreements, pricing agreements and master supply agreements which outline the general commercial
terms and conditions under which the Company does business with a specific customer, including shipping terms and pricing for the products
and services that the Company offers. The Company also sells to some customers solely based on purchase orders. The Company has concluded,
for the vast majority of its revenues, that its contracts with customers are either a purchase order or the combination of a purchase
order with a master supply agreement.
The Company accounts for a contract when it has
approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial
substance and collectability of consideration is probable.
Performance Obligations
The Company’s performance obligations are
established when a customer submits a purchase order notification (in writing, electronically or verbally) for goods and services, and
the Company accepts the order. The Company identifies performance obligations as the delivery of the requested product or service in
appropriate quantities and to the location specified in the customer’s contract and/or purchase order. The Company generally recognizes
revenue upon the satisfaction of these criteria when control of the product or service has been transferred to the customer at which
time the Company has an unconditional right to receive payment. The Company’s prices are fixed and have no history of being affected
by contingent events that could impact the transaction price. The Company does not offer price concessions and does not accept payment
that is less than the price stated upon acceptance of a customer purchase order.
The Company enters into contracts that may include
various combinations of products and services which are generally capable of being distinct and accounted for as separate performance
obligations.
Hardware. Hardware revenue from the
sale of the Company’s devices is recognized when the Company transfers control to the customer, typically at the time when the product
is delivered, shipped or installed, at which time, title passes to the customer and there are no further performance obligations with
regards to the hardware device. The Company also considered the performance obligations in its customer master supply agreements and determined
that, for the majority of its revenue, the Company generally satisfies performance obligations at a point in time upon delivery of the
product to the customer.
Maintenance and support services revenue. Periodically,
the Company sells separately-priced warranty contracts that extend beyond the Company’s base warranty period. The separately priced
service contracts range from 12 to 36 months. The Company typically receives payment at the inception of the contract
and recognizes revenue as earned on a straight-line basis over the term of the contract. The Company’s estimated allowances for
product warranties can vary from actual results and the Company may have to record additional charges to cost of revenue.
Within cost of revenue, the Company records an
estimate to reflect its standard warranty obligation to end users to provide for replacement of a defective product. The standard obligation
period for most regions is 12 months. Factors that affect the warranty obligation include product failure rates, material usage,
and service delivery costs incurred in correcting product failures.
SaaS and other services. SaaS subscription
revenue is recognized over time on a ratable basis over the contract term beginning on the date that its service is made available to
the customer. Subscription periods range from monthly to multi-year, with the majority of contracts being one to three
years in length. Revenues from the Company’s SaaS subscription services represent a single promise to provide continuous access
to its software solutions and their processing capabilities, in the form of a service, through one of the Company’s data centers
or a hosted data center. As each day of providing access to the software is substantially the same, and the customer simultaneously receives
and consumes the benefits as access is provided, the Company has determined that its subscription services arrangements include a single
performance obligation comprised of a series of distinct services. The Company’s SaaS subscriptions also include an unspecified
volume of call center support and any remote system diagnostic and software upgrades as needed. These services are combined with the recurring
monthly subscription service since they are highly interrelated and interdependent.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our telematics services include devices which
collect and transmit information from vehicles or other assets. The Company’s customers have an option to purchase the monitoring
device or lease it over the term of the contract. If the customer purchases the hardware device, the Company recognizes the revenue at
a point in time as discussed above. Because the Company’s rental asset contracts qualify as operating leases under Accounting Standards
Codification (“ASC”) 842, Leases, and the contracts also include services to operate and maintain the underlying
asset, the Company has elected to combine the lease and non-lease components because the service is the predominant element in the eyes
of the customer and the pattern of service delivery is the same for both elements. The Company recognizes revenue ratably over time throughout
the term of the contract.
Professional services revenue. From
time to time, the Company enters into special engineering design service agreements. Revenues from engineering design services are designed
to meet specifications of a particular product, and therefore do not create an asset with an alternative use. The Company recognizes revenue
based on the achievement of certain applicable milestones and the amount of payment the Company believes it is entitled to at the time.
Multiple performance obligations. The
Company’s contracts with customers may include commitments to transfer multiple products and services to a customer. When hardware,
software and services are sold in various combinations, judgment is required to determine whether each performance obligation is considered
distinct and accounted for separately, or not distinct and accounted for together with other performance obligations. The Company considered
the performance obligations in its customer master supply agreements and determined that, for the majority of its revenue, the Company
generally satisfies performance obligations at a point in time upon delivery of the product to the customer.
In instances where the software elements included
within hardware for various products are considered to be functioning together with non-software elements to provide the tangible product’s
essential functionality, these arrangements are accounted for as a single distinct performance obligation.
Judgment is required to determine the stand-alone
selling price (“SSP”) for each distinct performance obligation. When available, the Company uses observable inputs to determine
SSP. In instances where SSP is not directly observable, such as when the Company does not sell the product or service separately, it determines
the SSP based on a cost-plus model as market and other observable inputs are seldom present based on the proprietary nature of the Company’s
products.
Contract Assets
The Company capitalizes sales commissions earned
by its sales force as contract acquisition costs if such costs are significant and both incremental and recoverable. Any capitalized sales
commissions are either deferred and amortized over a period of benefit exceeding one year or are expensed as incurred if the period of
benefit is one year or less. There were no contract assets related to customer acquisition costs as of December 31, 2023 or 2022
since the Company’s customer contracts are predominantly hardware sales that are immediately recognized as revenue upon either shipment
or delivery, and therefore the related contract acquisition costs are also immediately recognized. Sales commissions are included in sales
and marketing expense as incurred. Sales commissions associated with SaaS offerings are not material.
Contract Liabilities
Timing of revenue recognition may differ from
the timing of invoicing to customers. If customers are invoiced for subscription services in advance of the service period, then deferred
revenue is recorded. Contract liabilities are also recorded when the Company collects payments in advance of performing the services.
As of December 31, 2023 and 2022, the Company had contract liabilities comprised of $5.6 million and $5.1 million of short-term
deferred revenue included within accrued expenses and other current liabilities and $1.7 million and $0.6 million of long-term
deferred revenue included within other long-term liabilities on the consolidated balance sheets, respectively.
Cost of Revenues
Cost of revenues includes the costs associated
with the manufacturing of our portfolio of hardware devices, as well as direct personnel costs for employees and contractors, depreciation
and amortization, and other period adjustments related to costs of inventories sold or for sale or use in manufacturing.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Shipping and Handling Charges
Fees charged to customers for shipping and handling
of products are included in product revenues, and costs for shipping and handling of products are included as a component of sales and
marketing expense. Shipping and handling costs were approximately $1.0 million and $2.3 million for the years ended December 31,
2023 and December 31, 2022, respectively.
Taxes Collected from Customers
Taxes collected on the value of transaction revenue
are excluded from product and services revenues and cost of sales and are accrued in current liabilities until remitted to governmental
authorities.
Accounts Receivable and Allowance for Expected Credit Losses
Accounts receivable are customer obligations generally
due under normal trade terms for the industry. Credit terms are granted and periodically revised based on evaluations of the customer’s
financial condition. The Company performs ongoing credit evaluations of its customers. The Company’s payment terms are generally
net 30 days from invoice date and could go up to 90 days for large carrier customers.
The Company recognizes an allowance for credit
losses at the time a receivable is recorded based on its estimate of expected credit losses and adjusts this estimate over the life of
the receivable as needed. The Company evaluates the aggregation and risk characteristics of a receivable pool and develops loss rates
that reflect historical collections, current forecasts of future economic conditions over the time horizon the Company is exposed to credit
risk, and payment terms or conditions that may materially affect future forecasts. As needed, amounts are written-off when determined
to be uncollectible.
As of December 31, 2023 and 2022, the Company
reported $22.6 million and $25.3 million, respectively, of accounts receivable, net of allowances of $1.1 million and $0.5 million,
respectively.
Inventories and Provision for Excess and Obsolete Inventory
Inventories are stated at the lower of cost (first-in,
first-out method) or net realizable value. Inbound shipping and handling costs are classified as a component of cost of revenues in the
consolidated statements of operations. The Company reviews the components of its inventory and its inventory purchase commitments on a
regular basis for excess and obsolete inventory based on estimated future usage and sales. Write-downs in inventory value or losses on
inventory purchase commitments depend on various items, including factors related to customer demand, economic and competitive conditions,
technological advances or new product introductions by the Company or its customers that vary from its current expectations. Whenever
inventory is written down, a new cost basis is established and the inventory is not subsequently written up if market conditions improve.
Intangible Assets other than Goodwill
Intangible assets include purchased finite-lived
and indefinite-lived intangible assets resulting from previous acquisitions, along with the costs of non-exclusive and perpetual worldwide
software technology licenses and capitalized software development costs for both internal and external use. Finite-lived intangible assets
are amortized on a straight-line basis over the estimated useful lives of the assets, which range from two to ten
years. Indefinite-lived intangible assets, including in-process capitalized software development costs, are not amortized; however,
they are tested for impairment annually, and between annual tests, if certain events occur indicating that the carrying amounts may be
impaired.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Software Development Costs for External Use
Software development costs for external use are
expensed as incurred until technological feasibility has been established, at which time those costs are capitalized as intangible assets
until the software is available for general release to customers. Capitalized software development costs are amortized on a straight-line
basis over the estimated economic life. The straight-line recognition method approximates the manner in which the expected benefit will
be derived. Costs incurred to enhance existing software or after the software is available for general release to customers are expensed
in the period they are incurred and included in research and development expense in the consolidated statements of operations. At each
balance sheet date, the unamortized capitalized software development cost for external use is compared to its net realizable value by
analyzing critical inputs such as expected future lifetime revenue. The amount by which unamortized software costs exceed the net realizable
value, if any, is recognized as a charge to amortization expense in the period it is determined.
Software Development Costs for Internal Use
Costs incurred in the preliminary stages of
development are expensed as incurred and included in research and development expense in the consolidated statements of operations.
Once an application has reached the development stage, internal and external costs, if direct and incremental, are capitalized.
Capitalization ceases upon completion of all substantial testing performed to ensure the product is ready for its intended use. The
Company also capitalizes costs related to specific upgrades and enhancements of internal-use software when it is probable that the
expenditures will result in additional functionality. Maintenance and training costs are expensed as incurred. Capitalized
internal-use software costs are recorded as intangible assets and are amortized on a straight-line basis to general and
administrative expense in the consolidated statement of operations over the estimated useful life of the software. The Company tests
these assets for impairment whenever events or circumstances occur that could impact their recoverability.
Valuation of Indefinite-Lived Intangible Assets
The Company performs an annual impairment review
of indefinite-lived assets during the fourth quarter of each year, and more frequently if the Company believes indicators of impairment
exist. To review for impairment, the Company first assesses qualitative factors to determine whether events or circumstances lead to a
determination that it is more likely than not that the fair value of the asset is less than its carrying amount. The Company’s qualitative
assessment is based on various macroeconomic, industry-specific, and company specific factors. These factors include: (i) industry or
economic trends; (ii) current, historical, or projected financial performance, and; (iii) the Company’s market capitalization. After
assessing the totality of events and circumstances, if the Company determines that it is not more likely than not that the fair value
of the asset is less than its carrying amount, then no further assessment is performed. If the Company determines that it is more likely
than not that the fair value of the asset is less than its carrying amount, then the Company calculates the fair value of the asset and
compares the fair value to the asset’s carrying value. An impairment charge is recognized if the asset’s estimated fair value
is less than it’s carrying value. The Company did not record any impairment losses related to indefinite-lived intangible
assets during the years ended December 31, 2023 and 2022.
Goodwill
Goodwill represents the excess purchase price
over estimated fair value of net assets of businesses acquired in a business combination. Goodwill is tested for impairment during the
fourth quarter of each year, and more frequently if the Company believes indicators of impairment exist.
Valuation of Goodwill
Goodwill is tested for impairment at the reporting
unit level by first assessing qualitative factors to determine whether events or circumstances lead to a determination that it is more
likely than not that the fair value of the Company’s reporting unit is less than its carrying amount. The Company’s qualitative
assessment is based on various macroeconomic, industry-specific, and company specific factors. These factors include: (i) industry or
economic trends; (ii) current, historical, or projected financial performance, and; (iii) the Company’s market capitalization. After
assessing the totality of events and circumstances, if the Company determines that it is not more likely than not that the fair value
of the Company’s reporting unit is less than its carrying amount, no further assessment is performed. If the Company determines
that it is more likely than not that the fair value of the Company’s reporting unit is less than its carrying amount, the Company
calculates the fair value of the reporting unit and compares the fair value to the reporting unit’s carrying amount. An impairment
charge is recognized if the fair value of the business (reporting unit) is less than its carrying value. The Company has identified two reporting
units for the purpose of goodwill impairment testing, Ctrack and Inseego North America (“INA”), and performed a qualitative
test for goodwill impairment of the two reporting units during the fourth fiscal quarter. Based upon the results of qualitative
testing, the Company believed that it was more-likely-than not that the fair value of these reporting units were greater than their respective
carrying values. For the years ended December 31, 2023 and 2022, the Company recorded no impairment loss related to
goodwill.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Long-Lived Assets
The Company periodically evaluates the carrying
value of the unamortized balances of its long-lived assets, including property, plant and equipment and rental assets, to determine whether
impairment of these assets has occurred or whether a revision to the related amortization periods should be made. If the carrying value
of the long-lived asset group exceeds the estimated future undiscounted cash flows, an impairment loss is recorded based on the amount
by which the asset group’s carrying amount exceeds its fair value. Fair value is determined based on an evaluation of the assets’
associated discounted future cash flows or appraised value. For the years ended December 31, 2023 and 2022, the Company
had no impairment loss related to long-lived assets, except for the impairment of the capitalized software development costs
for internal and external use, described further Note 3 – Goodwill and Other Intangible Assets.
Property, Plant and Equipment
Property, plant and equipment are initially stated
at cost and depreciated using the straight-line method. Land is not depreciated. Buildings are depreciated over 50 years. Leasehold
improvements are depreciated over the shorter of the related remaining lease period or useful life, not to exceed 5 years.
Product tooling is depreciated over 13 months. Computer equipment, purchased software, vehicles, production equipment, and
furniture and fixtures, are depreciated over lives ranging from 2 to 7 years. Amortization of equipment under finance
leases is included in depreciation expense.
Expenditures for repairs and maintenance are expensed
as incurred. Expenditures for major renewals and betterment that extend the useful lives of existing property, plant and equipment are
capitalized and depreciated. Upon retirement or disposition of property, plant and equipment, any resulting gain or loss is recognized
in other income (expense), net, in the consolidated statements of operations.
Rental Assets
The cost of rental assets, which represents fleet
management and vehicle tracking hardware installed in customers’ vehicles where such hardware is provided as part of a fixed term
contract with the customer, is capitalized and disclosed separately in the consolidated balance sheets. The Company recognizes depreciation
expense on rental assets to costs of services and other revenues on a straight-line basis over the term of the contract, generally three to four
years, commencing on installation of the rental asset.
Convertible Debt Instruments
The Company evaluates embedded features within
convertible debt that will be settled in shares upon conversion under ASC 815, Derivatives and Hedging (“ASC 815”)
to determine whether the embedded feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value
with changes in fair value recorded in earnings.
If an embedded derivative is bifurcated from share-settled
convertible debt, then the Company records the debt component at cost less a debt discount equal to the bifurcated derivative’s
fair value. The Company amortizes the debt discount over the life of the debt instrument as additional non-cash interest expense utilizing
the effective interest method. The convertible debt and the derivative liability are presented in total on the consolidated balance sheet.
The derivative liability is remeasured at each reporting period with changes in fair value recorded in the consolidated statements of
operations within other income (expense), net.
Derivative Financial Instruments
The Company evaluates stock warrants, debt instruments
and other contracts to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments
to be separately accounted for under the relevant sections of ASC 815. The result of this accounting treatment could be that the fair
value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date
and recorded as an asset or liability. In the event that the fair value is recorded as an asset or liability, the change in fair value
is recorded in the consolidated statements of operations as other income or other expense. Upon conversion, exercise or expiration of
a derivative financial instrument, the instrument is marked to fair value.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Research and Development
Research and development expense consists primarily
of personnel costs for our engineers engaged in the design and development of our products, software and technologies, project material
costs, services, depreciation and amortization. Such costs are charged to research and development expense as they are incurred, to the
extent not capitalized as software development costs for external or internal use.
Lease Accounting
Lessee Arrangements
The Company determines if an arrangement contains
a lease at inception. The Company primarily leases office space, automobiles and equipment. Certain of the Company’s leases contain
provisions that provide for one or more options to renew at the Company’s sole discretion. Certain real estate leases also include
executory costs such as common area maintenance. The Company accounts for lease and non-lease components, including common area maintenance,
as a single lease component as a practical expedient election. None of the Company’s operating lease agreements contain any
material residual value guarantees or material restrictive covenants.
Right-of-use (“ROU”) assets represent
the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the
present value of lease payments over the lease term. The lease term includes the base non-cancelable term, and any renewal options that
are reasonably certain to be exercised at the commencement date. The Company uses its incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. ROU assets also include any lease prepayments made
and exclude lease incentives. Rental expense related to operating leases is recognized on a straight-line basis over the lease term.
The Company has elected the practical expedient to exclude any short-term lease, defined as a lease with an original term of 12 months
or less, from the provisions of ASC 842, Leases.
Variable lease payments that do not depend on
an index or rate are excluded from the measurement of ROU assets and lease liabilities and are recognized in the period in which the obligation
for those payments is incurred.
The Company has elected not to present short-term
leases on the consolidated balance sheet as these leases have a lease term of 12 months or less at lease inception and do not
contain purchase options or renewal terms that the Company is reasonably certain to exercise.
Lessor Arrangements
The Company serves as lessor for certain monitoring
device leases and classifies such arrangements as operating leases. Accordingly, the Company carries rental devices at historical cost
less accumulated depreciation and impairment, if any. The Company combines the lease and the non-lease components under these arrangements
because the service is the predominant element from the customer’s perspective and the pattern of service delivery is the same for
both elements. The Company accounts for the combined component as a single performance obligation under ASC 606.
Foreign Currency Transactions
Foreign currency transactions are transactions
denominated in a currency other than a subsidiary’s functional currency. A change in the exchange rate between a subsidiary’s
functional currency and the currency in which a transaction is denominated increases or decreases the expected amount of functional currency
cash flows upon settlement of the transaction. Such increase or decrease is reported by the Company as a foreign currency transaction
gain or loss within Other income (expense), net, in the consolidated statements of operations. We recognize foreign currency transaction
gains and losses primarily on intercompany transactions between certain subsidiaries in foreign countries. Based upon historical experience,
the Company anticipates repayment of these transactions in the foreseeable future and recognizes realized and unrealized gains and losses
on these transactions in the period in which they occur.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Foreign Currency Translation
Assets and liabilities of the Company’s
international subsidiaries in which the local currency is the functional currency are translated into U.S. Dollars at period-end exchange
rates. Income and expenses are translated into U.S. Dollars at the average exchange rates during the period. The resulting translation
adjustments are included in the Company’s consolidated balance sheets as a component of accumulated other comprehensive loss.
Income Taxes
The Company recognizes federal, state and foreign
current tax liabilities or assets based on its estimate of taxes payable to or refundable by tax authorities in the current fiscal year.
The Company also recognizes federal, state and foreign deferred tax liabilities or assets based on the Company’s estimate of future
tax effects attributable to temporary differences and carryforwards. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred tax assets are reduced by valuation allowances
if, based on the consideration of all available evidence, it is more likely than not that some portion of the deferred tax asset will
not be realized. The Company evaluates deferred income taxes on a quarterly basis to determine if valuation allowances are required by
considering available evidence. If the Company is unable to generate sufficient future taxable income in certain tax jurisdictions, or
if there is a material change in the actual effective tax rates or time period within which the underlying temporary differences become
taxable or deductible, the Company could be required to increase its valuation allowance against its deferred tax assets which could result
in an increase in the Company’s effective tax rate and an adverse impact on operating results. The Company will continue to evaluate
the necessity of the valuation allowance based on the remaining deferred tax assets.
The Company recognizes the impact of an uncertain
income tax position on an income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant
taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Uncertain
tax positions are recognized in the first subsequent financial reporting period in which that threshold is met or from changes in circumstances
such as the expiration of applicable statutes of limitations. The Company’s policy is to include interest and penalties related
to such positions as a component of income tax expense.
Litigation
The Company is, from time to time, party to various
legal proceedings arising in the ordinary course of business. The Company records a loss when information indicates that a loss is both
probable and reasonably estimable. Where a liability is probable and there is a range of estimated loss with no best estimate in the range,
the Company records the minimum estimated liability related to the claim. As additional information becomes available, the Company revises
its estimates, if necessary. The Company expenses litigation costs as incurred.
Share-Based Compensation
The Company has granted stock options and restricted
stock units (“RSUs”) to employees, non-employee consultants and non-employee members of our Board of Directors. The Company
also has an employee stock purchase plan (“ESPP”) for eligible employees. The Company measures the compensation cost associated
with all share-based payments based on grant date fair values. The fair value of each stock option and stock purchase right is estimated
on the date of grant using an option pricing model that meets certain requirements. The Company generally uses the Black-Scholes option
pricing model to estimate the fair value of its stock options and stock purchase rights. The determination of the fair value of share-based
payment awards utilizing the Black-Scholes model is affected by the Company’s stock price and a number of assumptions, including
expected volatility, expected term, risk-free interest rate and expected dividends.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For grants of stock options, the Company uses
a blend of historical and implied volatility for traded options on its stock in order to estimate the expected volatility assumption required
in the Black-Scholes model. The Company’s use of a blended volatility estimate in computing the expected volatility assumption for
stock options is based on its belief that while the implied volatility is representative of expected future volatility, the historical
volatility over the expected term of the award is also an indicator of expected future volatility. Due to the short duration of stock
purchase rights under the Company’s ESPP, the Company utilizes a blended volatility estimate that consists of implied volatility
and historical volatility in order to estimate the expected volatility assumption of the Black-Scholes model.
The expected term of stock options granted is
estimated using historical experience. The risk-free interest rate assumption is based on observed interest rates appropriate for the
expected terms of the Company’s stock options and stock purchase rights. The dividend yield assumption is based on the Company’s
history and expectation of no dividend payouts. The Company estimates forfeitures at the time of grant and revises these estimates, if
necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company estimates its forfeiture rate assumption
for all types of share-based compensation awards based on historical forfeiture rates related to each category of award.
Compensation cost associated with grants of restricted
stock units are measured at fair value, which has historically been the closing price of the Company’s common stock on the date
of grant.
The Company recognizes share-based compensation
expense over the requisite service period of each individual award, which generally equals the vesting period, using the straight-line
method for awards that contain only service conditions. For awards that contain performance conditions, the Company recognizes the share-based
compensation expense on a straight-line basis for each vesting tranche, when achievement of that tranche is considered probable.
The Company evaluates the assumptions used to
value stock awards on a quarterly basis. If factors change and the Company employs different assumptions, share-based compensation expense
may differ significantly from what it has recorded in the past. If there are any modifications or cancellations of the underlying unvested
securities, the Company may be required to accelerate, increase or cancel any remaining unearned share-based compensation expense.
Retirement Savings Plan
The Company has a defined contribution 401(k)
retirement savings plan (the “Plan”). Substantially all of the Company’s U.S. employees are eligible to participate
in the Plan after meeting certain minimum age and service requirements. The Company matches 50% of the first 6% of an employee’s
designated deferral of their eligible compensation. Employees may make discretionary contributions to the Plan subject to Internal Revenue
Service limitations. Employer matching contributions under the Plan were $0.7 million and $0.9 million for the years ended
December 31, 2023 and 2022, respectively. Employer matching contributions vest immediately.
Net Loss Per Share Attributable to Common Stockholders
Net loss attributable to common stockholders is
computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares that were outstanding during
the period. Diluted net loss attributable to common stockholders (“EPS”) reflects the potential dilution that could occur
if securities or other contracts to acquire common stock were exercised or converted into common stock. Potentially dilutive securities
are excluded from the diluted EPS computation in loss periods as their effect would be anti-dilutive.
Fair Value of Financial Instruments
Fair value is defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date (exit price). A fair value measurement reflects the assumptions market participants would use in pricing an asset or liability based
on the best available information. These assumptions include the risk inherent in a particular valuation technique (such as a pricing
model) and the risks inherent in the inputs to the model.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company classifies inputs to measure fair
value using a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring
that the most observable inputs be used when available. The categorization of financial instruments within the valuation hierarchy is
based upon the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels
and is defined as follows:
Level 1: Pricing
inputs are based on quoted market prices for identical assets or liabilities in active markets (e.g., NYSE or NASDAQ). Active markets
are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on
an ongoing basis.
Level 2: Pricing inputs
include benchmark yields, trade data, reported trades and broker dealer quotes, two-sided markets and industry and economic events,
yield to maturity, Municipal Securities Rule Making Board reported trades and vendor trading platform data. Level 2 includes those financial
instruments that are valued using various pricing services and broker pricing information including Electronic Communication Networks
and broker feeds.
Level 3: Pricing
inputs include significant inputs that are generally less observable from objective sources, including the Company’s own assumptions.
The Company reviews the fair value hierarchy classification
on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities
within the fair value hierarchy.
Comprehensive Loss
Comprehensive loss consists of two components:
net loss and other comprehensive loss. Other comprehensive loss refers to losses that are recorded as an element of stockholders’
deficit and are excluded from net loss. The Company’s other comprehensive loss is currently composed of foreign currency translation
adjustments.
Recently Adopted Accounting Pronouncements
In August 2020, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt with Conversion and Other Options (Subtopic
470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)-Accounting For Convertible
Instruments and Contracts in an Entity's Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation
models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument
with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity
contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies
the diluted net income per share calculation in certain areas. The guidance is effective for annual and interim periods beginning after
December 15, 2021. The Company adopted the ASU in the first quarter of 2022 and there was no impact to the consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04, Earnings
Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock
Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40).
The ASU addresses issuer’s accounting for certain modifications or exchanges of freestanding equity-classified written call options.
The ASU is effective for annual and interim periods beginning after December 15, 2021. The Company adopted the ASU in the first quarter
of 2022 and there was no impact to the consolidated financial statements.
In September 2022, the FASB issued ASU No. 2022-04, Liabilities—Supplier
Finance Programs (Subtopic 405-50). The ASU requires disclosure of the key terms of outstanding supplier finance programs and
a rollforward of the related obligations. The ASU does not affect the recognition, measurement or financial statement presentation of
supplier finance program obligations. The ASU is effective for annual and interim periods beginning after December 15, 2022, except for
the rollforward requirement, which is effective for annual periods beginning after December 15, 2023. The Company adopted the ASU in the
first quarter of 2023 and there was no impact to the consolidated financial statements.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Recent Accounting Pronouncements Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, Disclosure
Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. The FASB issued the
standard to introduce changes to US GAAP that originate in either SEC Regulation S-X or S-K, which are rules about the form and content
of financial reports. The provisions of the standard are contingent when the SEC removes the related disclosure provisions from Regulation
S-X and S-K. The company does not expect the provisions of the standard to have a material impact on the Company's financial statements
and related disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires that an entity report segment information
in accordance with Topic 280, Segment Reporting. The amendment in the ASU is intended to improve reportable segment disclosure requirements
primarily through enhanced disclosures about significant segment expenses. The amendments in this Update are effective for fiscal years
beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently
evaluating the impact of the new standard on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is intended to enhance the transparency and decision usefulness
of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through
changes to the rate reconciliation and income taxes paid information. Early adoption is permitted. A public entity should apply the amendments
in ASU 2023-09 prospectively to all annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of
this standard on our consolidated financial statements and related disclosures.
Note 2. Financial Statement Details
Inventories
Inventories consist of the following (in thousands):
| |
| |
|
| |
December 31, |
| |
2023 | |
2022 |
Finished goods | |
$ | 21,264 | | |
$ | 31,153 | |
Raw materials and components | |
| 1,616 | | |
| 6,823 | |
Total inventories | |
$ | 22,880 | | |
$ | 37,976 | |
During the
year ended December 31, 2023, the Company recorded a write-down of $9.6 million
to reflect inventories at net realizable value, in addition to a $1.3 million write-off of capitalized inventory order fees. Further,
management accrued an additional $6.8 million in net charges for contract manufacturing liabilities (whose remaining balance is accrued
in the Accrued Expenses and Other Current Liabilities section below) related to excess materials at the contract manufacturers’
sites. All $17.7 million of these charges are recorded in product cost of revenues on
the consolidated statement of operations.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Prepaid expenses and other
Prepaid expenses and other consists of the following
(in thousands):
| |
December 31, |
| |
2023 | |
2022 |
Rebate receivables | |
$ | 1,950 | | |
$ | 2,038 | |
Receivables from contract manufacturers | |
| 1,823 | | |
| 3,561 | |
Other | |
| 1,438 | | |
| 2,379 | |
Total prepaid expenses and other | |
$ | 5,211 | | |
$ | 7,978 | |
Property, plant and equipment
Property, plant and equipment consists of the
following (in thousands):
| |
December 31, |
| |
2023 | |
2022 |
Test equipment | |
$ | 19,717 | | |
$ | 19,724 | |
Computer equipment and purchased software | |
| 4,590 | | |
| 4,603 | |
Product tooling | |
| 5,153 | | |
| 5,007 | |
Furniture and fixtures | |
| 1,331 | | |
| 1,214 | |
Vehicles | |
| 115 | | |
| 119 | |
Leasehold improvements | |
| 772 | | |
| 772 | |
Total property, plant and equipment, gross | |
| 31,678 | | |
| 31,439 | |
Less—accumulated depreciation and amortization | |
| (28,920 | ) | |
| (26,049 | ) |
Total property, plant and equipment, net | |
$ | 2,758 | | |
$ | 5,390 | |
Rental assets
Rental assets consist of the following (in thousands):
| |
| |
|
| |
December 31, |
| |
2023 | |
2022 |
Rental assets | |
$ | 12,086 | | |
$ | 10,300 | |
Less—accumulated depreciation | |
| (7,003 | ) | |
| (5,484 | ) |
Total rental assets | |
$ | 5,083 | | |
$ | 4,816 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Depreciation and amortization
Depreciation and amortization expense related
to property, plant and equipment, including rental assets and property, plant and equipment under finance leases, was $6.1 million
and $7.1 million for the years ended December 31, 2023 and 2022, respectively.
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities
consist of the following (in thousands):
| |
| |
|
| |
December 31, |
| |
2023 | |
2022 |
Royalties | |
$ | 845 | | |
$ | 992 | |
Payroll and related expenses | |
| 4,159 | | |
| 8,873 | |
Warranty obligations | |
| 480 | | |
| 480 | |
Professional fees | |
| 310 | | |
| 738 | |
Accrued interest | |
| 1,038 | | |
| 1,112 | |
Deferred revenue | |
| 5,583 | | |
| 5,060 | |
Customer advances | |
| – | | |
| 2,828 | |
Operating lease liabilities | |
| 1,681 | | |
| 1,759 | |
Accrued contract manufacturing liabilities | |
| 7,537 | | |
| 1,416 | |
Value added tax payables | |
| 531 | | |
| 449 | |
Other | |
| 4,858 | | |
| 4,238 | |
Total accrued expenses and other current liabilities | |
$ | 27,022 | | |
$ | 27,945 | |
Note 3. Goodwill and Other Intangible Assets
The Company had a goodwill balance of $21.9 million
at both December 31, 2023 and 2022.
The Company’s intangible assets are comprised
of the following (in thousands):
| |
December 31, 2023 |
| |
Gross Carrying Value | |
Accumulated Amortization | |
Net Carrying Value |
Finite-lived intangible assets: | |
| | | |
| | | |
| | |
Developed technologies | |
$ | 4,751 | | |
$ | (4,465 | ) | |
$ | 286 | |
Trademarks and trade names | |
| 9,513 | | |
| (7,950 | ) | |
| 1,563 | |
Customer relationships | |
| 8,500 | | |
| (7,447 | ) | |
| 1,053 | |
Capitalized software development costs | |
| 41,275 | | |
| (17,320 | ) | |
| 23,955 | |
Other | |
| 2,884 | | |
| (2,805 | ) | |
| 79 | |
Total finite-lived intangible assets | |
$ | 66,923 | | |
$ | (39,987 | ) | |
| 26,936 | |
Indefinite-lived intangible assets: | |
| | | |
| | | |
| | |
In-process capitalized software development costs | |
| | | |
| | | |
| 204 | |
Total intangible assets | |
| | | |
| | | |
$ | 27,140 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| |
| |
| |
|
| |
December 31, 2022 |
| |
Gross Carrying Value | |
Accumulated Amortization | |
Net Carrying Value |
Finite-lived intangible assets: | |
| | | |
| | | |
| | |
Developed technologies | |
$ | 4,534 | | |
$ | (4,016 | ) | |
$ | 518 | |
Trademarks and trade names | |
| 9,513 | | |
| (7,105 | ) | |
| 2,408 | |
Customer relationships | |
| 8,500 | | |
| (6,597 | ) | |
| 1,903 | |
Capitalized software development costs | |
| 40,767 | | |
| (11,686 | ) | |
| 29,081 | |
Other | |
| 2,884 | | |
| (2,225 | ) | |
| 659 | |
Total finite-lived intangible assets | |
$ | 66,198 | | |
$ | (31,629 | ) | |
| 34,569 | |
Indefinite-lived intangible assets: | |
| | | |
| | | |
| | |
In-process capitalized software development costs | |
| | | |
| | | |
| 6,814 | |
Total intangible assets | |
| | | |
| | | |
$ | 41,383 | |
Amortization expense for the years ended December
31, 2023 and 2022 was approximately $16.4 million and $20.1 million, respectively, including approximately $14.3 million
and $17.9 million related to capitalized software development costs for the years ended December 31, 2023 and 2022, respectively.
For the years ended December 31, 2023 and
2022, the Company recorded $5.2 million and $3.0 million, respectively, of impairment losses on intangible assets related to
capitalized software.
The following table represents details of the
amortization of finite-lived intangible assets that is estimated to be expensed in the future (in thousands):
2024 | |
$ | 11,115 | |
2025 | |
| 6,617 | |
2026 | |
| 3,151 | |
2027 | |
| 2,716 | |
2028 | |
| 2,166 | |
Thereafter | |
| 1,171 | |
Total | |
$ | 26,936 | |
Note 4. Fair Value Measurements
The Company’s only financial instrument
measured at fair value on a recurring basis is its interest make-whole payment derivative liability on its 2025 Notes (see Note 5 –
Debt). The fair value of that liability was zero as of both December 31, 2023 and 2022.
The fair value of the interest make-whole payment
derivative liability was determined using a Monte Carlo model with the following key assumptions:
| |
December 31, 2023 | |
December 31, 2022 |
Volatility | |
| 77% | | |
| 50% | |
Stock price | |
| $2.20 per share | | |
| $8.40 per share | |
Credit spread | |
| 92.20% | | |
| 56.52% | |
Term | |
| 1.34 years | | |
| 2.34 years | |
Dividend yield | |
| –% | | |
| –% | |
Risk-free rate | |
| 4.60% | | |
| 4.35% | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair value of the interest make-whole
derivative liability at December 31, 2023 and December 31, 2022 was determined using assumptions which include an implied credit
spread rate for notes with a similar term, the expected volatility and dividend yield of the Company’s common stock and the risk-free
interest rate.
During the years ended December 31, 2023
and 2022, there were no conversions of the 3.25% convertible senior notes due 2025 (the “2025 Notes”) into
shares of the Company’s common stock.
During the year ended December 31, 2023,
there was no change in the fair value of the interest make-whole liability. For the year ended December 31, 2022, the Company
recorded a $0.9 million gain as a result of the changes in fair value of the interest make-whole liability within other income (expense),
net on the consolidated statement of operations.
Other Financial Instruments
The carrying values of the Company’s other
financial assets and liabilities approximate their fair values because of their short-term nature, with the exception of the 2025 Notes.
The 2025 Notes are carried at amortized cost, adjusted for changes in fair value of the embedded derivative.
Note 5. Debt
Convertible Notes
2025 Notes
In May 2020, the Company
completed both a registered public offering, and a privately negotiated exchange agreement, that resulted in the issuance of the 2025
Notes. After taking into account exchanges and redemptions occurring in prior periods, the outstanding principal balance of the 2025 Notes
was $161.9 million as of both December 31, 2023 and December 31, 2022.
The 2025 Notes were issued under an indenture,
dated May 12, 2020 (the “Base Indenture”), between the Company and Wilmington Trust, National Association, as trustee (the
“Trustee”), as supplemented by the first supplemental indenture, dated May 12, 2020 (the “Supplemental Indenture”
and, together with the Base Indenture, the “Indenture”), between the Company and the Trustee.
The 2025 Notes will mature on May 1, 2025, unless
earlier repurchased, redeemed or converted. The 2025 Notes are senior unsecured obligations of the Company and bear interest at an annual
rate of 3.25%, payable semi-annually in arrears on May 1 and November 1 of each year.
Holders of the 2025 Notes may convert the 2025
Notes into shares of the Company’s common stock (together with cash in lieu of any fractional share), at their option, at any time
until the close of business on the scheduled trading day immediately before the maturity date. Upon conversion of the 2025 Notes, the
Company will deliver for each $1,000 principal amount of 2025 Notes converted a number of shares of the Company’s common stock (together
with cash in lieu of any fractional share), equal to the conversion rate.
The initial conversion rate for the 2025 Notes
is 7.92896 shares of common stock per $1,000 principal amount of 2025 Notes, which represents an initial conversion price of approximately
$126.12 per share, and is subject to adjustment upon the occurrence of certain events, including, but not limited to, certain stock
dividends, splits and combinations, the issuance of certain rights, options or warrants to holders of the common stock, certain distributions
of assets, debt securities, capital stock or other property to holders of the common stock, cash dividends on the common stock and certain
Company tender or exchange offers.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
If a fundamental
change (as defined in the Indenture) occurs at any time prior to the maturity date, then the noteholders may require the Company to repurchase
their 2025 Notes at a cash repurchase price equal to the principal amount of the 2025 Notes to be repurchased, plus accrued and unpaid
interest, if any, to, but excluding, the fundamental change repurchase date. If a make-whole
fundamental change (as defined in the Indenture) occurs, then the Company will in certain circumstances increase the conversion rate for
a specified period of time.
The 2025 Notes will be redeemable, in whole or
in part, at the Company’s option at any time, and from time to time, on or after May 6, 2023 through the last scheduled trading
day before the maturity date, at a cash redemption price equal to the principal amount of the 2025 Notes to be redeemed, plus accrued
and unpaid interest, if any, to, but excluding, the redemption date, as long as the last reported sale price per share of the common
stock exceeds 130% of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during
the 30 consecutive trading days ending on, and including, the trading day immediately before the date the Company sends the
related redemption notice; and (ii) the trading day immediately before the date the Company sends such notice.
The Indenture contains customary events of default.
If an event of default (other than certain events of bankruptcy, insolvency or reorganization involving the Company) occurs and is continuing,
the Trustee, by notice to the Company, or the holders of the 2025 Notes representing at least 25% in aggregate principal amount of
the outstanding 2025 Notes, by notice to the Company and the Trustee, may declare 100% of the principal of, and all accrued and unpaid
interest on, all of the then outstanding 2025 Notes to be due and payable immediately. Upon the occurrence of certain events of bankruptcy,
insolvency or reorganization involving the Company, 100% of the principal of, and all accrued and unpaid interest on, all of the
then outstanding 2025 Notes will automatically become immediately due and payable. Notwithstanding the foregoing, the Indenture provides
that, to the extent the Company elects, the sole remedy for an event of default relating to certain failures by the Company to comply
with certain reporting covenants in the Indenture will, for the first 360 days after such event of default, consist exclusively of the
right to receive additional interest on the 2025 Notes.
Interest make-whole payment
The 2025 Notes also
include an interest make-whole payment feature whereby if the last reported sale price of the Company’s common stock for each of
the five trading days immediately preceding a conversion date is greater than or equal to $105.10, the Company will, in addition
to the other consideration payable or deliverable in connection with such conversion, make an interest make-whole payment to the converting
holder equal to the sum of the present values of the scheduled payments of interest that would have been made on the 2025 Notes to be
converted had such notes remained outstanding from the conversion date through the earlier of (i) the date that is three years after
the conversion date and (ii) the maturity date. The present values will be computed using a discount rate equal to 1%. The Company
will satisfy its obligation to pay the interest make-whole payment, at its election, in cash or shares of common stock (together with
cash in lieu of fractional shares). The Company has determined that this feature is an embedded
derivative and has recognized the fair value of this derivative as a liability in the consolidated balance sheets, with subsequent changes
to fair value to be recorded at each reporting period on the consolidated statement of operations in other income, net. See Note 4 –
Fair Value Measurements, for more information on this derivative liability.
As of December 31, 2023
and 2022, $161.9 million of principal of the 2025 Notes was outstanding, $80.4 million
of which were held by related parties. Assuming no repurchases or conversions of the 2025 Notes prior to May 1, 2025, the entire principal
balance of $161.9 million of the 2025 Notes is due on May 1, 2025.
The 2025 Notes consist of
the following (in thousands):
| |
December 31, |
| |
2023 | |
2022 |
Principal | |
$ | 161,898 | | |
$ | 161,898 | |
Add: fair value of embedded derivative | |
| – | | |
| – | |
Less: unamortized debt discount | |
| (1,106 | ) | |
| (1,933 | ) |
Less: unamortized issuance costs | |
| (880 | ) | |
| (1,538 | ) |
Net carrying amount | |
$ | 159,912 | | |
$ | 158,427 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The effective interest rate of the liability component
of the 2025 Notes was 4.17% for the twelve months ended December 31, 2023 and 2022. The following table sets forth total
interest expense recognized related to the 2025 Notes (in thousands):
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Contractual interest expense | |
$ | 5,262 | | |
$ | 5,262 | |
Amortization of debt discount | |
| 828 | | |
| 828 | |
Amortization of debt issuance costs | |
| 659 | | |
| 659 | |
Total interest expense | |
$ | 6,749 | | |
$ | 6,749 | |
The contractual interest expense on the 2025
Notes recorded within interest expense, net on the consolidated statements of operations attributable to related parties was $2.6 million
and $2.6 million in the years ended December 31, 2023 and 2022, respectively. As of both December 31, 2023 and 2022, accrued
interest due to related parties of $0.4 million was included within accrued expenses and other current liabilities on the consolidated
balance sheets.
Asset-Backed Revolving Credit Facility
On August 5, 2022, the Company entered into a
Loan and Security Agreement (the “Credit Agreement”), by and among Siena Lending Group LLC, as lender (“Lender”),
Inseego Wireless, Inc., a Delaware corporation (“Inseego Wireless”), a subsidiary of the Company, and Inseego North America
LLC, an Oregon limited liability company, an indirect subsidiary of the Company, as borrowers (together with Inseego Wireless, the “Borrowers”),
and the Company, as guarantor (together with the Borrowers, the “Loan Parties”) as subsequently amended (see Note 13 –
Subsequent Events for further information on the most recent amendment) . The Credit Agreement establishes a secured asset-backed revolving
credit facility which is comprised of a maximum $50 million revolving credit facility (“Credit Facility”), with a minimum borrowing
amount for interest calculations of $4.5 million upon execution of the Credit Agreement. The Credit Facility matures
on December 31, 2024. Availability under the Credit Facility is determined monthly by a borrowing base comprised of a percentage of eligible
accounts receivable and eligible inventory of the Borrowers. Outstanding amounts exceeding the borrowing base must be repaid immediately.
The Borrowers’ obligations under the Credit Agreement are guaranteed by the Company. The Loan Parties’ obligations under the
Credit Agreement are secured by a continuing security interest in all property of each Loan Party, subject to certain Excluded Collateral
(as defined in the Credit Agreement).
Borrowings under the Credit Facility may take
the form of base rate (“Base Rate”) loans or Secured Overnight Financing Rate (“SOFR”) loans. SOFR loans will
bear interest at a rate per annum equal to Term SOFR (as defined in the Credit Agreement as the Term SOFR Reference Rate for a term of
one month on the day) plus the Applicable Margin (as defined in the Credit Agreement), with a Term SOFR floor of 1%. Base Rate loans
will bear interest at a rate per annum equal to the Applicable Margin plus the greatest of (a) the per annum rate of interest which is
identified as the “Prime Rate” and normally published in the Money Rates section of The Wall Street Journal, (b) the sum of
the Federal Funds Rate (as defined in the Credit Agreement) plus 0.5% and (c) 3.50% per annum.
The Applicable Margin varies depending on the
average outstanding amount for a preceding month. If the average outstanding amount for a preceding month is less than $15 million,
the Applicable Margin will be 2.50% for Base Rate loans and 3.50% for SOFR loans. If the average outstanding amount for a preceding
month is between $15 million and $25 million, the Applicable Margin will be 3.00% for Base Rate loans and 4.00% for
SOFR loans. If the average outstanding amount for a preceding month is greater than $25 million, the Applicable Margin will be 4.5%
for Base Rate loans and 5.50% for SOFR loans. The Company pays monthly fees of 0.4% per annum on the unused portion of the Credit
Facility.
The Credit Agreement
contains a financial covenant whereby the Loan Parties shall not permit the consolidated Liquidity (as defined in the Amended Credit Agreement)
to be less than $8 million at any time (the “Liquidity Covenant”). The Credit Agreement also contains certain customary
covenants, which include, but are not limited to, restrictions on indebtedness, liens, fundamental changes, restricted payments, asset
sales, and investments, and places limits on various other payments. The Company determined that the term “Eligible Accounts”,
as defined in the Credit Agreement would have excluded certain balances used in the determination of eligible collateral upon which the
Company’s borrowing base is calculated and that exclusion would have resulted in a violation of the Liquidity Covenant as of December
31, 2022. Accordingly, to clarify this matter and others, the Loan Parties agreed to amend the
Credit Agreement (as amended, the “Amended Credit Agreement”) to modify and clarify the definitions of “Eligible Accounts”,
“Permitted Indebtedness” and also “Eligible Inventory.” The Amended Credit Agreement was entered into on February
25, 2023 with an effective date of December 15, 2022. The Company was in compliance with the financial covenants of the Amended Credit
Agreement as of December 31, 2023.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On May 2,
2023, (1) two related parties (the “Participants”) collectively purchased a $4.0 million last-out subordinated participation
interest in the Amended Credit Agreement (the “Participation Interest”) from the Lender, and (2) the Borrowers entered into
an amendment to the Amended Credit Agreement which increased the borrowing base under the Credit Facility by $4.0 million, increased
the minimum borrowing amount for interest calculations to $8.5 million, and modified certain covenants. In connection with the purchase
of the Participation Interest, we agreed to pay the Participants an aggregate exit fee ranging from 7.5% to 12.5% of the amount
of the Participation Interest, payable upon the earlier to occur of (a) the maturity date of the Credit Facility, (b) termination of the
Lender’s commitment to make revolving loans prior to the scheduled maturity date of the Credit Facility, and (c) the early redemption
of the Participation Interest, as applicable. Further, the purchase of the Participation Interest granted an option for the Participants
to purchase the subject revolving loan or to redeem its Participation Interest under certain circumstances. The Participants are each
affiliates of beneficial holders of greater than five percent of our outstanding common stock. Accretion of the exit fee attributable
to related parties recorded within interest expense, net on the consolidated statements of operations was $0.2 million for the year
ended December 31, 2023.
Upon execution of the Credit Agreement on August
5, 2022, the Company paid $1.1 million of debt issuance costs, which are being amortized to interest expense throughout the term
of the agreement. Amortization expense of $0.5 million and $0.2 million related to debt issuance cost was recognized for the
years ended December 31, 2023 and 2022, respectively. As of December 31, 2023 and 2022, there were $0.5 million and $0.9 million
of unamortized debt issuance costs on the Credit Facility included within prepaid expenses and other and other assets on the consolidated
balance sheets, respectively. As of December 31, 2023, the Company had outstanding borrowings of $4.1 million and availability
of $3.2 million. The Company’s policy is to classify outstanding borrowings as long-term so long as such borrowings are not
expected to exceed the borrowing base over the 12 months subsequent to the balance sheet date, in which case, any excess borrowings would
be classified as short-term.
The effective interest rate of the average outstanding
balance of the Credit Facility was 54.5%, which includes 14.4% related to amortization of original issuance costs, and 17.7%,
which includes 8.5% related to amortization of original issuance costs, for the twelve months ended December 31, 2023 and 2022,
respectively. The higher interest rates relate to the fact that there is a minimum borrowing amount for interest calculations under the
Credit Facility. The following table sets forth total interest expense recognized related to the Credit Facility (in thousands):
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Contractual interest expense | |
$ | 861 | | |
$ | 211 | |
Amortization of debt issuance costs | |
| 466 | | |
| 194 | |
Total interest expense | |
$ | 1,327 | | |
$ | 405 | |
Note 6. Income Taxes
The Company’s loss before income taxes for
the years ended December 31, 2023 and 2022 is comprised of the following (in thousands):
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Domestic | |
$ | (47,703 | ) | |
$ | (63,939 | ) |
Foreign | |
| 2,403 | | |
| (4,495 | ) |
Loss before income taxes | |
$ | (45,300 | ) | |
$ | (68,434 | ) |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The (benefit) provision for income taxes for the
years ended December 31, 2023 and 2022 is comprised of the following (in thousands):
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Current: | |
| |
|
Federal | |
$ |
– |
| |
$ |
– |
|
State | |
| 20 | | |
| 50 | |
Foreign | |
| 477 | | |
| 55 | |
Total current | |
| 497 | | |
| 105 | |
Deferred: | |
| | | |
| | |
Federal | |
| 9 | | |
| 15 | |
State | |
| – | | |
| – | |
Foreign | |
| 379 | | |
| (585 | ) |
Total deferred | |
| 388 | | |
| (570 | ) |
(Benefit) Provision for income taxes | |
$ | 885 | | |
$ | (465 | ) |
The Company’s net deferred tax liabilities
consist of the following (in thousands):
| |
December 31, |
| |
2023 | |
2022 |
Deferred tax assets: | |
| | | |
| | |
Accrued expenses | |
$ | 1,175 | | |
$ | 715 | |
Provision for excess and obsolete inventory | |
| 4,679 | | |
| 759 | |
Capitalized research and experimental expenditures | |
| 8,629 | | |
| 8,986 | |
Convertible debt | |
| 3,526 | | |
| 9,782 | |
Depreciation and amortization | |
| 1,725 | | |
| – | |
Interest expense limitation | |
| 18,689 | | |
| 12,722 | |
Net operating loss and tax credit carryforwards | |
| 114,813 | | |
| 112,297 | |
Share-based compensation | |
| 3,065 | | |
| 3,375 | |
Right-of-use-asset | |
| 2,209 | | |
| 2,294 | |
Unrecognized tax benefits | |
| – | | |
| 1,942 | |
Deferred tax assets | |
| 158,510 | | |
| 152,872 | |
Valuation allowances | |
| (155,158 | ) | |
| (145,431 | ) |
Deferred tax assets, net of valuation allowances | |
| 3,352 | | |
| 7,441 | |
Deferred tax liabilities: | |
| | | |
| | |
Operating lease liability | |
| (2,607 | ) | |
| (2,518 | ) |
Acquired intangible assets | |
| (555 | ) | |
| (599 | ) |
Depreciation and amortization | |
| – | | |
| (4,288 | ) |
Unrealized foreign currency gains | |
| (870 | ) | |
| (359 | ) |
Deferred tax liabilities | |
| (4,032 | ) | |
| (7,764 | ) |
Deferred tax liabilities, net | |
$ | (680 | ) | |
$ | (323 | ) |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes federal, state and foreign
current tax liabilities or assets based on its estimate of taxes payable to or refundable by tax authorities in the current fiscal year.
The Company also recognizes federal, state and foreign deferred tax liabilities or assets based on the Company’s estimate of future
tax effects attributable to temporary differences and carryforwards. The Company records a valuation allowance to reduce any deferred
tax assets by the amount of any tax benefits that, based on available evidence and judgment, are not expected to be realized.
The Company assesses whether a valuation allowance
should be recorded against its deferred tax assets based on the consideration of all available evidence, using a “more likely than
not” realization standard. The four sources of taxable income that must be considered in determining whether deferred tax assets
will be realized are: (1) future reversals of existing taxable temporary differences (i.e., offset of gross deferred tax assets against
gross deferred tax liabilities); (2) taxable income in prior carryback years, if carryback is permitted under the applicable tax law;
(3) tax planning strategies; and (4) future taxable income exclusive of reversing temporary differences and carryforwards.
During the years ended December 31, 2023
and 2022, the Company recognized valuation allowances of $10.1 million, and $13.6 million, respectively, related to its deferred
tax assets created in those respective years for entities with historical losses and full valuation allowances. Based on the Company’s
current position on valuation allowance, no net income tax benefits resulted in the Company’s consolidated statements of operations
from the operating losses created during those years.
Beginning January 1, 2022, we are required to
capitalize certain research and development expenditures in accordance with Section 174 of the Internal Revenue Code, as amended by the
Tax Cuts and Jobs Act of 2017, instead of expensing such expenditures, as previously allowed. Amortization of such capitalized expenditures
are allowed over a 5-year period if incurred domestically or a 15-year period if incurred outside the United States.
The (benefit) provision for income taxes reconciles
to the amount computed by applying the statutory federal income tax rate of 21% in 2023 and 2022 to loss before income taxes as follows
(in thousands):
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Federal tax benefit, at statutory rate | |
$ | (9,154 | ) | |
$ | (14,371 | ) |
State benefit, net of federal benefit | |
| 711 | | |
| (370 | ) |
Foreign tax rate difference | |
| 148 | | |
| (259 | ) |
Valuation allowance against future tax benefits | |
| 9,727 | | |
| 13,564 | |
Research and development credits | |
| (760 | ) | |
| (2,222 | ) |
Share-based compensation | |
| 1,622 | | |
| 1,010 | |
Non-deductible officers compensation | |
| – | | |
| 108 | |
True-up of prior year provisions | |
| (1,474 | ) | |
| 2,123 | |
Other | |
| 65 | | |
| (48 | ) |
(Benefit) Provision for income taxes | |
$ | 885 | | |
$ | (465 | ) |
At December 31, 2023, the Company had U.S.
federal net operating loss carryforwards (“NOLs”) related to tax years 2021 and prior of approximately $405.1 million.
Approximately $106.9 million of these NOLs have no expiration date. The remainder will begin to expire in 2024, unless previously
utilized. Some of these NOLs may be limited by either past or future changes in control events. The Company has California NOLs at December 31,
2023 of approximately $64.2 million, which begin to expire in 2028, unless previously utilized, and foreign NOLs for its active foreign
subsidiaries of approximately $25.5 million, which generally have no expiration date. At December 31, 2023, the Company had
federal research and development tax credit carryforwards, net of unrecognized tax benefits, of approximately $10.9 million, which
begin to expire in 2026, unless previously utilized, and California research and development tax credit carryforwards, net of unrecognized
tax benefits, of approximately $10.9 million, which have no expiration date.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Pursuant to Internal Revenue Code (“IRC”)
Sections 382 and 383, annual use of the Company’s net operating loss and research and development credit carryforwards may be limited
in the event a cumulative change in ownership of more than 50% occurs within a rolling three-year period. An analysis was performed for
the period through December 31, 2023 and did not identify any events of cumulative change in ownership during the review period.
The Company will continue monitoring any future changes in stock ownership.
It is the Company’s intention to reinvest
undistributed earnings of its foreign subsidiaries and thereby indefinitely postpone their remittance. Accordingly, no provision has been
made for foreign withholding taxes on U.S. income taxes which may become payable if undistributed earnings of the foreign subsidiary were
paid as dividends to the Company.
On March 27, 2020, the U.S. government enacted
the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) which includes modifications to the limitation on business
interest expense and net operating loss provisions, and provides a payment delay of employer payroll taxes during 2020 after the date
of enactment. Payments of approximately $1.4 million of employer payroll taxes otherwise due in 2020, were delayed with 50% due
and paid by December 31, 2021 and the remaining 50% in February 2023. The CARES Act did not have a material impact on the Company’s
consolidated financial statements.
The Company follows the accounting guidance related
to financial statement recognition, measurement and disclosure of uncertain tax positions. The Company recognizes the impact of an uncertain
income tax position on an income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant
taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. No income
tax benefit was recognized during the years ended December 31, 2023 and 2022. At December 31, 2023 and 2022, the Company did not
have interest expense related to uncertain tax positions or a liability for unrecognized tax benefits. The Company does not expect changes
to its uncertain tax position in the next twelve months.
A reconciliation of the beginning and ending amounts
of unrecognized tax benefits is as follows (in thousands):
Balance at December 31, 2021 | |
$ | 41,629 | |
Increases related to current and prior year tax positions | |
| 1,286 | |
Balance at December 31, 2022 | |
| 42,915 | |
Increases related to current and prior year tax positions | |
| 506 | |
Decreases from lapses of statute of limitations and prior year tax positions | |
| (30,782 | ) |
Balance at December 31, 2023 | |
$ | 12,639 | |
There are no tax benefits that, if recognized,
would affect the effective tax rate that are included in the balances of unrecognized tax benefits at December 31, 2023.
The Company and its subsidiaries file U.S., state
and foreign income tax returns in jurisdictions with various statutes of limitations. The Company’s tax returns are subject to examination
by federal, state and foreign taxing authorities. The Company’s federal and state tax returns are subject to examination for the
years beginning in 2020 and 2019, respectively. Net operating loss carryforwards arising prior to these years are also open to examination,
if and when utilized. The Company believes appropriate provisions for all outstanding issues have been made for all jurisdictions and
all open years. However, because audit outcomes and the timing of audit settlements are subject to significant uncertainty, the Company’s
current estimate of the total amounts of unrecognized tax benefits could increase or decrease for all open years.
On August 16, 2022, Congress passed, and the President
signed into law, the Inflation Reduction Act of 2022 (the “IRA”), which includes certain business tax provisions. The IRA
provides for excise taxes on corporate stock buy-backs and a minimum tax on corporate financial statement income in excess of $1.0 billion.
These new provisions became effective January 1, 2023. The Company does not expect the IRA to have a material impact on the Company’s
effective tax rate or income tax expense for the year ending December 31, 2023.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7. Preferred Stock and Common Stock
Preferred Stock
The Company has a total of 2,000,000 shares
of preferred stock authorized for issuance at a par value of $0.001 per share, 150,000 of which have been designated Series
D Preferred Stock and 39,500 of which have been designated Series E Preferred Stock. As of December 31, 2023, the Company
had 25,000 shares of Series E preferred stock issued and outstanding.
Each share of Series E Preferred Stock entitles
the holder thereof to receive, when and if declared by the Company out of assets legally available therefor, cumulative cash dividends
at an annual rate of 9.00% payable quarterly in arrears on January 1 April 1, July 1 and October 1 of each year, beginning on October
1, 2019. If dividends are not declared and paid in any quarter, or if such dividends are declared but holders of the Series E Preferred
Stock elect not to receive them in cash, the quarterly dividend will be deemed to accrue and will be added to the Series E Base Amount
(as defined below). The Series E Preferred Stock has no voting rights unless otherwise required by law. The Series E Preferred Stock
is perpetual and has no maturity date. However, the Company may, at its option, redeem shares of the Series E Preferred Stock, in whole
or in part, on or after July 1, 2022, at a price equal to 110% of the Series E Base Amount plus (without duplication) any accrued
and unpaid dividends. The “Series E Base Amount” means $1,000 per share, plus any accrued but unpaid dividends, whether
or not declared by the Company’s board of directors, subject to appropriate adjustment in the event of any stock dividend, stock
split, combination or other similar recapitalization with respect to the Series E Preferred Stock. In the event of a liquidation, dissolution
or winding up of the Company, the holders of the Series E Preferred Stock will be entitled to receive, after satisfaction of liabilities
to creditors and subject to the rights of holders of any senior securities, but before any distribution of assets is made to holders
of
common stock or any other junior securities, the Series E Base Amount
plus (without duplication) any accrued and unpaid dividends.
Dividends declared, but not paid, related to the
Series E Preferred Stock resulted in $10.1 million and $7.1 million of dividends accrued, approximating $404.93 and $285.29 per
preferred share, as of December 31, 2023 and 2022, respectively.
Common Stock
As of December 31, 2023, the Company had 150,000,000 shares
of $0.001 par value common stock authorized for issuance and 11,878,557 shares issued and outstanding.
In January 2021, the Company entered into an Equity
Distribution Agreement with Canaccord Genuity LLC (the “Agent”), pursuant to which the Company may offer and sell, from time
to time, through or to the Agent, up to $40.0 million of shares of its common stock (the “ATM Offering”). There were no sales
under the ATM during the year ended December 31, 2022. During the year ended December 31,
2023 the Company sold 803,596 shares
of common stock, at an average price of $7.54 per share, for net proceeds of $5.9 million, after deducting underwriter fees
and discounts. Effective as of November 2, 2023, the Equity Distribution Agreement was terminated by the Company, and there
will be no further sales under the ATM Offering.
Note 8. Share-based Compensation
During the years ended December 31, 2023
and 2022, the Company granted awards under the 2018 Omnibus Incentive Compensation Plan, previously named the Amended and Restated 2009
Omnibus Incentive Compensation Plan (the “2018 Plan”). The Compensation Committee of the Board of Directors administers the
plans. Under the 2018 Plan, shares of common stock may be issued upon the exercise of stock options, in the form of restricted stock,
or in settlement of RSUs or other awards, including awards with alternative vesting schedules such as performance-based criteria. The
2018 Plan authorizes 3,275,309 shares, of which 910,076 remain available for future grants.
During the year ended December 31, 2023 and
2022, the Board of Directors of the Company approved and the Company granted RSUs to eligible employees under the 2018 Plan, previously
named the Amended and Restated 2009 Omnibus Incentive Compensation Plan (the “2018 Plan”), as annual bonus payments. During
the years ended December 31, 2023 and 2022, the total charges related to bonus payments were $1.2 million and $8.8 million,
respectively.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 2023 and
2022, the following table presents total share-based compensation expense in each functional line item on the consolidated statements
of operations (in thousands):
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Cost of revenues | |
$ | 772 | | |
$ | 2,110 | |
Research and development | |
| 1,526 | | |
| 5,369 | |
Sales and marketing | |
| 1,215 | | |
| 3,528 | |
General and administrative | |
| 3,931 | | |
| 6,868 | |
Total | |
$ | 7,444 | | |
$ | 17,875 | |
Stock Options
The Compensation Committee of the Board of Directors
determines eligibility, vesting schedules and exercise prices for stock options granted. For performance stock awards subject to market-based
vesting conditions, fair values are determined using the Monte-Carlo simulation model. Stock options generally have a term of ten
years and vest over a three- to four-year period.
The following table presents the weighted-average
assumptions used in the Black-Scholes valuation model by the Company in calculating the fair value of each stock option granted:
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Expected dividend yield | |
| –% | | |
| –% | |
Risk-free interest rate | |
| 4.3% | | |
| 1.8% | |
Volatility | |
| 174% | | |
| 78% | |
Expected term (in years) | |
| 4.4 | | |
| 5.7 | |
The weighted-average fair value of stock option
awards granted during the years ended December 31, 2023 and 2022 was $3.16 and $29.10, respectively.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the Company’s
stock option activity for the years ended December 31, 2023 and 2022 (dollars in thousands, except per share data):
| |
Stock Options Outstanding | |
Weighted-Average Exercise Price Per Option | |
Weighted-Average Remaining Contractual Term (in years) | |
Aggregate Intrinsic Value |
Outstanding — December 31, 2021 | |
| 808,579 | | |
| 48.05 | | |
| | | |
| | |
Granted | |
| 150,500 | | |
| 46.30 | | |
| | | |
| | |
Exercised | |
| (37,069 | ) | |
| 13.70 | | |
| | | |
| | |
Canceled | |
| (108,714 | ) | |
| 79.65 | | |
| | | |
| | |
Outstanding — December 31, 2022 | |
| 813,296 | | |
| 46.50 | | |
| | | |
| | |
Granted | |
| 82,825 | | |
| 4.13 | | |
| | | |
| | |
Exercised | |
| – | | |
| – | | |
| | | |
| | |
Canceled | |
| (350,249 | ) | |
| 38.39 | | |
| | | |
| | |
Outstanding — December 31, 2023 | |
| 545,872 | | |
| 44.16 | | |
| 6.30 | | |
| 1 | |
Vested and Expected to Vest — December 31, 2023 | |
| 504,839 | | |
| 45.74 | | |
| 6.08 | | |
| – | |
Exercisable — December 31, 2023 | |
| 365,246 | | |
| 49.57 | | |
| 5.07 | | |
| – | |
The total intrinsic value of stock options exercised
to purchase common stock during the years ended December 31, 2022 was approximately $3.7 million.
As of December 31, 2023, total unrecognized
share-based compensation expense related to non-vested stock options was $3.0 million, which is expected to be recognized over a
weighted-average period of approximately 2.78 years. The Company recognized approximately $4.0 million and $5.9 million
of share-based compensation expense related to the vesting of stock option awards during the years ended December 31, 2023 and 2022,
respectively.
Restricted Stock Units
Pursuant to the 2018 Plan and the 2015 Plan, the
Company may issue RSUs that, upon satisfaction of vesting conditions, allow recipients to receive common stock. Issuances of such awards
reduce common stock available under the 2018 Plan and 2015 Plan for stock incentive awards. The Company measures compensation
cost associated with grants of RSUs at fair value, which is generally the closing price of the Company’s stock on the date of grant.
RSUs generally vest over a three- to four-year period.
A summary of restricted stock unit activity under
all plans for the years ended December 31, 2023 and 2022 is presented below:
| |
| |
|
| |
Number of Shares | |
Weighted-Average Grant-Date Fair Value |
Non-vested — December 31, 2021 | |
| 124,772 | | |
| 76.54 | |
Granted | |
| 254,405 | | |
| 45.08 | |
Vested | |
| (227,882 | ) | |
| 45.32 | |
Forfeited | |
| (33,458 | ) | |
| 34.52 | |
Non-vested — December 31, 2022 | |
| 117,837 | | |
| 73.30 | |
Granted | |
| 366,713 | | |
| 5.78 | |
Vested | |
| (246,706 | ) | |
| 12.92 | |
Forfeited | |
| (34,836 | ) | |
| 39.77 | |
Non-vested — December 31, 2023 | |
| 203,008 | | |
| 19.84 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the years ended December 31, 2023
and 2022, the total fair value of shares vested was $1.2 million and $9.5 million, respectively.
As of December 31, 2023, there was $2.3 million
of unrecognized share-based compensation expense related to non-vested RSUs, which is expected to be recognized over a weighted-average
period of 1.39 years. The Company recognized approximately $3.3 million and $11.7 million of share-based compensation
expense related to the vesting of RSUs during the years ended December 31, 2023 and 2022, respectively.
2000 Employee Stock Purchase Plan
The ESPP permits eligible employees of the Company
to purchase newly issued shares of common stock, at a price equal to 85% of the lower of the fair market value on (i) the first
day of the offering period or (ii) the last day of each six-month purchase period, through payroll deductions of up to 10%
of their annual cash compensation. Under the ESPP, a maximum of 532,400 shares of common stock may be purchased by eligible
employees.
During the years ended December 31, 2023
and 2022, the Company issued 64,150 shares and 52,567 shares, respectively, under the ESPP. The Company recognized
approximately $0.1 million and $0.3 million of share-based compensation expense related to the ESPP during the years ended December 31,
2023 and 2022, respectively.
Note 9. Loss per Share
Basic EPS excludes dilution and is computed by
dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted
EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted
into common stock using the treasury stock method. Potentially dilutive securities (consisting primarily of the convertible notes calculated
using the if-converted and treasury stock method and warrants, stock options and RSUs calculated using the treasury stock method) are
excluded from the diluted EPS computation in loss periods and when the applicable exercise price is greater than the market price on the
period end date as their effect would be anti-dilutive.
The calculation of basic and diluted earnings
per share was as follows (in thousands, except share and per share data):
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Net loss attributable to common stockholders | |
$ | (49,176 | ) | |
$ | (70,705 | ) |
Weighted-average common shares outstanding* | |
| 11,372,069 | | |
| 10,726,933 | |
Basic and diluted net loss per share | |
$ | (4.32 | ) | |
$ | (6.59 | ) |
(*) Adjusted retroactively for reverse
stock split that occurred on January 24, 2024, see Note 1
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of outstanding potential
shares of common stock that have been excluded from the computation of diluted net loss per share attributable to common stockholders
because their inclusion would have been anti-dilutive:
| |
| |
|
| |
Year Ended December 31, |
(in thousands) | |
2023 | |
2022 |
Convertible notes | |
| 1,291 | | |
| 1,409 | |
Non-qualified stock options | |
| 546 | | |
| 813 | |
Restricted stock units | |
| 203 | | |
| 118 | |
Employee Stock Purchase Plan | |
| 25 | | |
| 43 | |
Total | |
| 2,065 | | |
| 2,383 | |
Note 10. Commitments and Contingencies
Noncancellable Purchase Obligations
The Company typically enters into commitments
with its contract manufacturers that require future purchases of goods or services in the upcoming three to four quarters following the
balance sheet date. Such commitments are noncancellable (“noncancellable purchase obligations). As of December 31, 2023, future
payments under these noncancellable purchase obligations were approximately $33.9 million.
Legal
The Company is, from time to time, party to various
legal proceedings arising in the ordinary course of business. The Company is regularly required to directly or indirectly participate
in other U.S. patent infringement actions pursuant to its contractual indemnification obligations to certain customers. Based on an evaluation
of these matters the Company currently believes that liabilities arising from, or sums paid in settlement of these existing matters, if
any, would not have a material adverse effect on its consolidated results of operations or financial condition.
Indemnification
In the normal course of business, the Company
periodically enters into agreements that require the Company to indemnify and defend its customers for, among other things, claims alleging
that the Company’s products infringe upon third-party patents or other intellectual property rights. The Company’s maximum
exposure under these indemnification provisions cannot be estimated but the Company does not believe that there are any matters individually
or collectively that would have a material adverse effect on its consolidated results of operations or financial condition.
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11. Leases
The components of the right-of-use assets and
lease liabilities were as follows (in thousands):
| |
Balance Sheet Classification | |
December 31, 2023 | |
December 31, 2022 |
Operating right-of-use assets, net | |
Operating lease right-of-use assets | |
$ | 5,412 | | |
$ | 6,662 | |
| |
| |
| | | |
| | |
Current operating lease liabilities | |
Accrued expenses and other current liabilities | |
$ | 1,681 | | |
$ | 1,759 | |
Non-current operating lease liabilities | |
Operating lease liabilities | |
| 5,039 | | |
| 5,903 | |
Total operating lease liabilities | |
| |
$ | 6,720 | | |
$ | 7,662 | |
| |
| |
| | | |
| | |
Weighted-average remaining lease term (in years) | |
| |
| 4.2 | | |
| 4.1 | |
Weighted-average discount rate | |
| |
| 9.0 | | |
| 9.0 | |
The components of lease cost were as follows (in
thousands):
| |
Year Ended December 31, 2023 |
| |
2023 | |
2022 |
| |
| | | |
| | |
Operating lease costs included in operating costs and expenses | |
$ | 2,303 | | |
$ | 2,453 | |
Supplemental cash flow information related to
leases was as follows (in thousands):
| |
Year Ended December 31, 2023 |
| |
| 2023 | | |
| 2022 | |
| |
| | | |
| | |
Operating cash flows related to operating leases | |
$ | 2,369 | | |
$ | 2,464 | |
Operating right-of-use assets obtained in exchange for lease liabilities | |
$ | 1,030 | | |
$ | 705 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The future minimum payments under operating leases
were as follows at December 31, 2023 (in thousands):
2024 | |
$ | 2,208 | |
2025 | |
| 1,904 | |
2026 | |
| 1,878 | |
2027 | |
| 1,282 | |
2028 | |
| 148 | |
Thereafter | |
| 723 | |
Total minimum operating lease payments | |
| 8,143 | |
Less: amounts representing interest | |
| (1,423 | ) |
Present value of net minimum operating lease payments | |
| 6,720 | |
Less: current portion | |
| (1,681 | ) |
Long-term portion of operating lease obligations | |
$ | 5,039 | |
Note 12. Geographic Information and Concentrations of
Risk
Geographic Information
The following table details the Company’s
long-lived tangible assets, excluding financial instruments and tax assets, classified by the location of the controlling statutory company
(in thousands):
| |
| |
|
| |
December 31, |
| |
2023 | |
2022 |
United States | |
$ | 7,667 | | |
$ | 12,103 | |
United Kingdom | |
| 5,159 | | |
| 4,259 | |
Other | |
| 1,683 | | |
| 1,926 | |
Total | |
$ | 14,509 | | |
$ | 18,288 | |
The following table details the Company’s
net revenues by geographic region based on shipping destination (in thousands):
| |
| |
|
| |
Year Ended December 31, |
| |
2023 | |
2022 |
United States and Canada | |
$ | 163,491 | | |
$ | 201,799 | |
Europe (including United Kingdom) | |
| 26,097 | | |
| 27,562 | |
Australia | |
| 5,982 | | |
| 11,250 | |
Other | |
| 118 | | |
| 4,712 | |
Total | |
$ | 195,688 | | |
$ | 245,323 | |
INSEEGO CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Concentrations of Risk
For the year ended December 31, 2023, three
customers accounted for 31.6%, 27.2% and 15.0% of net revenues, respectively. For the year ended December 31, 2022,
two customers accounted for 35.1% and 32.2% of net revenues, respectively.
At December 31, 2023, two customers accounted
for 41.8% and 10.2% of total accounts receivable, net, respectively. At December 31, 2022, two customers accounted for 37.4%
and 21.9% of total accounts receivable, net, respectively.
Note 13. Subsequent Events
On February 19, 2024, Ashish Sharma resigned as
Chief Executive Officer and President of the Company, to be effective as of February 23, 2024. In addition, the Company’s board
of directors (the “Board”) appointed Philip G. Brace, a member of the Board, as Executive Chairman, effective as of February
19, 2024.
On February 20, 2024, we entered into a fourth
amendment (the “Fourth Amendment”) of the Credit Agreement. The Fourth Amendment relaxed the financial covenants under the
Credit Agreement by decreasing the minimum liquidity level we are required to maintain from $10 million to $8 million. No costs
were incurred by the Company in connection with the Fourth Amendment.
PART II — INFORMATION
NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution.
The following table sets forth the various expenses
expected to be incurred in connection with the sale and distribution of the securities being registered hereby, other than underwriting
discounts and commissions, all of which will be borne by the Company.
SEC registration fee | |
$ | 10,150 | |
Accounting fees and expenses | |
| 17,500 | * |
Legal fees and expenses | |
| 35,000 | * |
Miscellaneous expenses | |
| 12,350 | * |
Total expenses | |
$ | 75,000 | * |
* These
fees are estimated and accordingly are subject to change.
Item 14. Indemnification of Directors and Officers.
Subsection (a) of Section 145 of the DGCL
empowers a corporation to indemnify any person who was or is a party or who is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right
of the corporation) by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or
was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually
and reasonably incurred by the person in connection with such action, suit or proceeding if the person acted in good faith and in a manner
the person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action
or proceeding, had no reasonable cause to believe the person’s conduct was unlawful.
Subsection (b) of Section 145 empowers
a corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that the person acted in
any of the capacities set forth above, against expenses (including attorneys’ fees) actually and reasonably incurred by the person
in connection with the defense or settlement of such action or suit if the person acted in good faith and in a manner the person reasonably
believed to be in or not opposed to the best interests of the corporation, except that no indemnification shall be made in respect of
any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation unless and only to the extent
that the Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the adjudication
of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses
which the Court of Chancery or such other court shall deem proper.
Section 145 further provides that to the extent
a director or officer of a corporation has been successful on the merits or otherwise in the defense of any action, suit or proceeding
referred to in subsections (a) and (b) of Section 145, or in defense of any claim, issue or matter therein, such person
shall be indemnified against expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection
therewith; that indemnification provided for by Section 145 shall not be deemed exclusive of any other rights to which the indemnified
party may be entitled; and the indemnification provided for by Section 145 shall, unless otherwise provided when authorized or ratified,
continue as to a person who has ceased to be a director, officer, employee or agent and shall inure to the benefit of such person’s
heirs, executors and administrators. Section 145 also empowers the corporation to purchase and maintain insurance on behalf of any
person who is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against any liability
asserted against such person and incurred by such person in any such capacity, or arising out of his status as such, whether or not the
corporation would have the power to indemnify such person against such liabilities under Section 145.
Section 102(b)(7) of the DGCL provides
that a corporation’s certificate of incorporation may contain a provision eliminating or limiting the personal liability of a director
to the corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, provided that such provision shall
not eliminate or limit the liability of a director (i) for any breach of the director’s duty of loyalty to the corporation
or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation
of law, (iii) under Section 174 of the DGCL, or (iv) for any transaction from which the director derived an improper personal
benefit.
Additionally, our Charter limits the liability of
our directors to the fullest extent permitted by the DGCL, and our Bylaws provide that we will indemnify them to the fullest extent permitted
by such law. We have entered into and expect to continue to enter into agreements to indemnify our directors, executive officers and other
employees as determined by our Board. Under the terms of such indemnification agreements, we are required to indemnify each of our directors
and officers, to the fullest extent permitted by the laws of the state of Delaware, if the basis of the indemnitee’s involvement
was by reason of the fact that the indemnitee is or was our director or officer or was serving at our request in an official capacity
for another entity. We must indemnify our officers and directors under the circumstances and to the extent provided for therein, from
and against all losses, claims, damages, liabilities, joint or several, expenses (including legal fees and expenses), judgments, fines,
penalties, interest, settlements or other amounts arising from any and all threatened, pending or completed claim, demand, action, suit
or proceeding, whether civil, criminal, administrative or investigative, and whether formal or informal, and including appeals, in which
he or she may be involved, or is threatened to be involved, as a party or otherwise, to the fullest extent permitted under the DGCL and
the Bylaws. The indemnification agreements also require us, if so requested, to advance all reasonable fees, expenses, charges and other
costs that such director or officer incurred, provided that such person will return any such advance if it is ultimately determined that
such person is not entitled to indemnification by us. Any claims for indemnification by our directors and officers may reduce our available
funds to satisfy successful third-party claims against us and may reduce the amount of money available to us.
Item 15. Recent Sales of Unregistered Securities.
The information set forth in the section titled
“Summary of the Prospectus” above with respect to the issuances under the heading “Debt Reduction and Restructuring”
is incorporated by reference herein. The shares of Common Stock have been or will be issued pursuant to each of the respective agreements
in reliance upon the exemption from registration provided under Section 4(a)(2) and/or Rule 506 of Regulation D of the Securities Act
in transactions not requiring registration under the Securities Act.
Item 16. Exhibits and Financial Statement
Schedules.
The financial statements filed as part of this registration
statement are listed in the index to the financial statements immediately preceding such financial statements, which index to the financial
statements is incorporated herein by reference.
3.5 |
|
Certificate of Amendment of Certificate of Incorporation of Inseego Corp., dated January 23, 2024 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed January 23, 2024). |
4.1 |
|
Form of Inseego Corp. Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed November 9, 2016). |
4.2 |
|
Description of Equity Securities Registered under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.2 to the Company’s Annual Report on Form 10-K filed on March 1, 2021). |
4.3 |
|
Base
Indenture, dated May 12, 2020, between Inseego Corp. and Wilmington Trust, National Association, as trustee (incorporated by
reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed May 12, 2020). |
4.4 |
|
First Supplemental Indenture, dated May 12, 2020, between Inseego Corp. and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed May 12, 2020). |
4.5 |
|
Form of 3.25% convertible senior note due 2025 (incorporated by reference Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q, filed August 10, 2020). |
4.6 |
|
Registration Rights Agreement, dated August 6, 2018, by and among Inseego Corp. and the Investors identified on Exhibit A to the Securities Purchase Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K, filed August 7, 2018). |
4.7 |
|
Indenture, dated as of November 6, 2024, by and among Inseego Corp. and Wilmington Savings Fund Society, FSB, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
4.8 |
|
Supplemental Indenture, dated as of November 6, 2024, by and among Inseego Corp., as issuer, the guarantors from time to time party thereto and Wilmington Savings Fund Society, FSB, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
4.8(b) |
|
Form of 9.0% Senior Secured Notes due 2029 (included as Exhibit A to Exhibit 4.8). |
5.1** |
|
Legal opinion of Greenberg Traurig, LLP. |
10.1* |
|
Inseego Corp. 2018 Omnibus Incentive Compensation Plan, as amended on July 30, 2024 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 13, 2024). |
10.2* |
|
Amended and Restated Inseego Corp. 2000 Employee Stock Purchase Plan, as amended on July 30, 2024 (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed November 13, 2024. (File No. 001-38358) |
10.3* |
|
Change in Control Agreement dated September 25, 2017 between Inseego Corp. and Ashish Sharma (incorporated by reference to Exhibit 10.20 to the Company’s Annual Report on form 10-K, filed March 3, 2023). |
10.4* |
|
Form of Indemnification (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed August 21, 2017). |
10.5 |
|
Securities Purchase Agreement, dated August 6, 2018, by and among Inseego Corp. and the Investors identified on Exhibit A thereto (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed August 7, 2018). |
10.6* |
|
Inseego Corp. Executive Officer Clawback Policy (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on October 30, 2023). |
10.7 |
|
Equity Distribution Agreement, dated as of January 25, 2021, by and between Inseego Corp. and Canaccord Genuity LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed January 26, 2021). |
10.8* |
|
Offer Letter dated September 12, 2023 between Inseego Corp. and Steven Gatoff (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 3, 2023). |
10.9* |
|
Change in Control Agreement dated October 25, 2021 between Inseego Corp. and Robert G. Barbieri (incorporated by reference to Exhibit 10.3 to the Company’s Current on Form 8-K/A, filed October 26, 2021). |
10.10 |
|
Loan and Security Agreement, dated as of August 5, 2022, among Siena Lending Group LLC (as Lender), Inseego Wireless, Inc., and Inseego North America LLC (as Borrowers), and Inseego Corp. (as Guarantor) (incorporated by reference to the Company’s (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on form 10-Q, filed November 3, 2022. |
10.11 |
|
First Amendment, dated as of December 15, 2022, to Loan and Security Agreement, dated as of August 5, 2022, among Siena Lending Group LLC (as Lender), Inseego Wireless, Inc., and Inseego North America LLC (as Borrowers), and Inseego Corp. (as Guarantor) (incorporated by reference to Exhibit 10.20 to the Company’s Annual Report on form 10-K, filed March 3, 2023). |
10.12 |
|
Third Amendment, dated as of May 2, 2023, to Loan and Security Agreement, dated as of August 5, 2022, among Siena Lending Group LLC (as Lender), Inseego Wireless, Inc., and Inseego North America LLC (as Borrowers), and Inseego Corp. (as Guarantor) (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed on May 4, 2023). |
10.13 |
|
Exit Fee Letter Agreement, dated May 2, 2023, between Inseego Wireless, Inc., South Ocean Funding,
LLC, and North Sound Ventures, LP. (incorporated by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form
10-Q, filed on May 4, 2023). |
10.14 |
|
Form of Repurchase Agreement dated June 28, 2024 between Inseego Corp. and certain entities managed by Highbridge Capital Management, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on July 1, 2024). |
10.15 |
|
Loan and Security Agreement dated June 28, 2024 among South Ocean Funding, LLC, as lender, certain participant lenders, Inseego Corp., as borrower, and Inseego Wireless, Inc. and Inseego North America, LLC, as guarantors (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on July 1, 2024). |
10.16 |
|
Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on July 1, 2024). |
10.17 |
|
Exchange Term Sheet dated June 28, 2024 between Inseego Corp. and North Sound Partners (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed on July 1, 2024). |
10.18 |
|
Exchange Term Sheet dated June 28, 2024 between Inseego Corp. and Golden Harbor Ltd. (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed on July 1, 2024). |
10.19 |
|
Share Purchase Agreement dated September 16, 2024 (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on September 16, 2024). |
10.20 |
|
License Agreement dated September 16, 2024 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on September 16, 2024). |
10.21 |
|
Transitional Services Agreement dated September 16, 2024 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on September 16, 2024). |
10.22 |
|
Form of Exchange Agreement dated November 6, 2024 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
10.23† |
|
Security and Pledge Agreement dated November 6, 2024 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
10.24 |
|
Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
10.25 |
|
Registration Rights Agreement dated November 6, 2024 (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed on November 12, 2024). |
23.1** |
|
Consent of Independent Registered Public Accounting Firm (Marcum LLP). |
23.2** |
|
Consent of Greenberg Traurig, LLP (included in Exhibit 5.1). |
24.1** |
|
Power of Attorney (included on the signature page to the registration statement). |
107** |
|
Filing Fee Table. |
101.INS |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* |
|
Management contract, compensatory plan or arrangement |
** |
|
Filed herewith |
† |
|
Pursuant to Item 601(a)(5) of Regulation S-K, schedules and similar attachments to this exhibit have been omitted because they do not contain information material to an investment or voting decision and such information is not otherwise disclosed in such exhibit. The Company will supplementally provide a copy of any omitted schedule or similar attachment to the U.S. Securities and Exchange Commission or its staff upon request. |
Item 17. Undertakings.
The undersigned registrant hereby undertakes:
|
(1) |
to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
(i) to include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the
“Securities Act”); (ii) to reflect in the prospectus any facts or events arising after the effective date of the
registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or
decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price
represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration
Fee” table in the effective registration statement; and (iii) to include any material information with respect to the
plan of distribution not previously disclosed in the registration statement or any material change to such information in the
registration statement; provided, however, that paragraphs (i), (ii) and (iii) do not apply if the
registration statement is on Form S-1 and the information required to be included in a post-effective amendment by those
paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or
Section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration
statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the registration
statement; |
|
|
|
|
(2) |
that, for the
purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof; |
|
|
|
|
(3) |
to remove from
registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the
offering; |
|
|
|
|
(4) |
that, for the
purpose of determining liability under the Securities Act to any purchaser: Each prospectus filed pursuant to Rule 424(b) as
part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses
filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first
used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part
of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or
prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use,
supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement
or made in any such document immediately prior to such date of first use; and |
|
|
|
|
(5) |
that, for the
purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities,
the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration
statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to
such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will
be considered to offer or sell such securities to such purchaser: |
|
(a) |
any preliminary
prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
|
|
|
|
(b) |
any free writing
prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
|
(c) |
the portion
of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its
securities provided by or on behalf of an undersigned registrant; and |
|
|
|
|
(d) |
any other communication
that is an offer in the offering made by the undersigned registrant to the purchaser. |
Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers, and controlling persons of the registrant pursuant
to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission,
such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or
paid by a director, officer, or controlling person of the registrant in the successful defense of any action, suit, or proceeding) is
asserted by such director, officer, or controlling person in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be
governed by the final adjudication of such issue.
SIGNATURES
Pursuant to the requirements of the Securities
Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of San Diego, State of California, on December 19, 2024.
|
|
INSEEGO CORP. |
|
|
|
|
|
|
|
|
/s/ Steven Gatoff |
|
|
Steven Gatoff |
|
|
Chief Financial Officer |
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person
whose signature appears below hereby constitutes and appoints Steven Gatoff and Kurt Scheuerman, and each of them, as his or her true
and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him or her and in his or her name,
place and stead, in any and all capacities, to sign any and all amendments, including post-effective amendments, to this registration
statement, and any registration statement relating to the offering covered by this registration statement and filed pursuant to Rule 462(b)
under the Securities Act of 1933, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform
each and every act and thing requisite and necessary to be done, as fully for all intents and purposes as he or she might or could do
in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents, or his or her substitute or substitutes
may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act,
this registration statement has been signed by the following persons in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Philip G. Brace |
|
Executive Chairman |
|
December 19, 2024 |
Philip G. Brace |
|
(Interim Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Steven Gatoff |
|
Chief Financial Officer |
|
December 19, 2024 |
Steven Gatoff |
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ James Paul McClaskey |
|
Chief Accounting Officer |
|
December 19, 2024 |
James Paul McClaskey |
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
/s/ James B. Avery |
|
Director |
|
December 19, 2024 |
James B. Avery |
|
|
|
|
|
|
|
|
|
/s/ Christopher Harland |
|
Director |
|
December 19, 2024 |
Christopher Harland |
|
|
|
|
|
|
|
|
|
/s/ Jeffrey Tuder |
|
Director |
|
December 19, 2024 |
Jeffrey Tuder |
|
|
|
|
Exhibit 5.1
December 19, 2024
Inseego Corp.
9710 Scranton Road
Suite 200
San Diego, CA 92121
Re: |
Inseego Corp. |
|
Registration Statement on Form S-1 |
Ladies and Gentlemen:
We have acted as counsel
to Inseego Corp., a Delaware corporation (the “Company”), in connection with the filing of the Registration Statement
on Form S-1 (the “Registration Statement”) including the related prospectus contained therein and forming a part thereof
(the “Prospectus”), with the Securities and Exchange Commission (the “Commission”) under the Securities
Act of 1933, as amended (the “Securities Act”). The Registration Statement relates to the offer and resale by the securityholders
named therein (each a “Registering Securityholder” and collectively, the “Registering Securityholders”)
of up to 5,956,241 shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), consisting
of (i) up to 2,937,937 shares of Common Stock (the “Shares”) that were issued to certain of the Registering Holders
in connection with the exchange by such Registering Holders of the Company’s 3.25% convertible notes due 2025 previously held by
them, and (ii) up to 2,468,304 shares of Common Stock (the “Warrant Shares”) issuable upon the exercise of warrants
to purchase shares of Common Stock held by certain of the Registering Holders (the “Warrants”).
In rendering the opinions
set forth below, we have reviewed such certificates, corporate and public records, agreements and instruments and other documents as we
have deemed appropriate as a basis for the opinions expressed below. In all such examinations we have assumed the genuineness of all signatures,
the authenticity of all documents, agreements and instruments submitted to us as originals, the conformity to original documents, agreements
and instruments of all documents, agreements and instruments submitted to us as copies or specimens, the authenticity of the originals
of such documents, agreements and instruments submitted to us as copies or specimens, the conformity of the text of each document filed
with the Commission through the Commission’s Electronic Data Gathering, Analysis and Retrieval System to the printed document reviewed
by us, the accuracy of the matters set forth in the documents, agreements and instruments we reviewed, and that such documents, agreements
and instruments evidence the entire understanding between the parties thereto and have not been amended, modified or supplemented in any
manner material to the opinions expressed herein. As to matters of fact relevant to the opinions expressed herein, we have relied upon,
and assumed the accuracy of, the representations and warranties contained in the Registration Statement, and we have relied upon certificates
and oral or written statements and other information obtained from the Company, the other parties to the transactions referenced herein,
and public officials. Except as expressly set forth herein, we have not undertaken any independent investigation (including, without limitation,
conducting any review, search or investigation of any public files, records or dockets) to determine the existence or absence of the facts
that are material to our opinions, and no inference as to our knowledge concerning such facts should be drawn from our reliance on the
representations of the Company and others in connection with the preparation and delivery of this letter.
We have also assumed (x)
the legal capacity of all natural persons and (y) (except to the extent expressly opined on herein) that all documents, agreements and
instruments have been duly authorized, executed and delivered by all parties thereto, other than the Company, that all such parties are
validly existing and in good standing under the laws of their respective jurisdictions of organization, that all such parties had the
power and legal right to execute and deliver all such documents, agreements and instruments, and that such documents, agreements and instruments
constitute the legal, valid and binding obligations of such parties, enforceable against such parties in accordance with their respective
terms.
We express no opinion
concerning the laws of any jurisdiction other than the federal laws of the United States of America, and the General Corporation Law of
the State of Delaware, including the applicable provisions of the Delaware Constitution and the reported judicial decisions interpreting
such law, in each case as currently in effect.
Based upon and subject
to the foregoing, we are of the opinion that (i) the Shares have been duly authorized and are validly issued, fully paid and non-assessable,
and (ii) the Warrant Shares have been duly authorized and, upon the valid exercise of the Warrants in accordance with their terms, including
proper issuance and delivery to the persons exercising such Warrants of the underlying Warrant Shares duly registered on the books of
the transfer agent and registrar therefor in the name of or on behalf of the holder of such Warrants, including, without limitation, the
payment in full of the exercise price thereof, the Warrant Shares issued will be validly issued, fully paid and non-assessable.
Our opinions set forth
above are subject to: (a) limitations imposed by bankruptcy, insolvency, receivership, conservatorship, reorganization, fraudulent
conveyance, arrangement, moratorium or other laws relating to or affecting the enforcement of creditors’ rights generally; (b) rights
to indemnification and contribution which may be limited by applicable law or equitable principles or otherwise unenforceable as against
public policy; (c) the unenforceability under certain circumstances of provisions imposing liquidated damages, penalties, forfeiture,
late payment charges, or an increase in interest rate upon delinquency in payment or the occurrence of any event of default; (d) applicable
laws limiting unreasonable restraints on the alienation of property; and (e) general principles of equity, including without limitation
concepts of materiality, reasonableness, good faith and fair dealing, and the possible unavailability of specific performance or injunctive
relief, regardless of whether such enforceability is considered in a proceeding in equity or at law.
The opinions expressed
above are as of the date hereof only, and we express no opinion as to, and assume no responsibility for, the effect of any fact or circumstance
occurring, or of which we learn, subsequent to the date of this opinion letter, including, without limitation, legislative and other changes
in the law or changes in circumstances affecting any party. We assume no responsibility to update this opinion letter for, or to advise
you of, any such facts or circumstances of which we become aware, regardless of whether or not they affect the opinions expressed in this
opinion letter.
We
hereby consent to the filing of this opinion as an exhibit to the Registration Statement. In addition, we consent to the reference to
our name under the caption “Legal Matters” in the Registration Statement. In giving this consent, we do not admit that we
are in the category of persons whose consent is required under Section 7 of the Securities Act. In addition, we disclaim any obligation
to update this letter or communicate with or advise you as to any changes in fact or law, or otherwise.
Very truly yours,
/s/ Greenberg Traurig, LLP
Greenberg Traurig, LLP
Exhibit 23.1
Independent
Registered Public Accounting Firm’s Consent
We consent to the inclusion in this Registration
Statement of Inseego Corp. on Form S-1 of our report dated February 21, 2024, with respect to our audits of the consolidated financial
statements of Inseego Corp. as of December 31, 2023 and 2022 and for the years then ended, which report appears in the Prospectus, which
is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum llp
Marcum llp
Philadelphia, Pennsylvania
December 18, 2024
Exhibit 107
Calculation of Filing Fee Tables
Form S-1
(Form Type)
Inseego Corp.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward
Securities
|
Security
Type |
Security
Class
Title |
Fee
Calculation
or Carry
Forward
Rule |
Amount
Registered(1) |
Proposed
Maximum
Offering
Price Per
Unit |
Maximum
Aggregate
Offering
Price(2) |
Fee
Rate |
Amount of
Registration
Fee |
Carry
Forward
Form
Type |
Carry
Forward
File
Number |
Carry
Forward
Initial
effective
date |
Filing Fee
Previously
Paid In
Connection
with
Unsold
Securities
to be
Carried
Forward |
Newly Registered Securities |
Fees to Be
Paid |
Equity |
Common Stock, par value $0.001 per share |
457(c) |
5,956,241 |
$11.13 |
$66,292,963 |
$0.00015310 |
$10,149.45 |
- |
- |
- |
- |
Fees
Previously
Paid |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Carry Forward Securities |
Carry
Forward
Securities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total Offering Amounts |
|
$66,292,963 |
|
$10,149.45 |
|
|
|
|
|
Total Fees Previously Paid |
|
|
|
- |
|
|
|
|
|
Total Fee Offsets |
|
|
|
- |
|
|
|
|
|
Net Fee Due |
|
|
|
$10,149.45 |
|
|
|
|
(1) |
Pursuant to Rule 416(a) under the Securities Act of 1933, as amended (the “Securities Act”), this registration statement shall be deemed to cover any additional securities to be offered of issued from stock splits, stock dividends or similar transactions with respect to the shares being registered. |
(2) |
The proposed maximum offering price per unit is estimated solely for purposes of calculating the registration fee according to Rule 457(c) under the Securities Act based on the average of the high and low prices of the registrant’s Common Stock quoted on The Nasdaq Global Select Market on December 13, 2024. |
v3.24.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Current assets: |
|
|
Cash and cash equivalents |
$ 11,972,000
|
$ 2,409,000
|
Accounts receivable, net of allowance for expected credit losses of $130 and $617, respectively |
15,612,000
|
18,202,000
|
Inventories |
18,118,000
|
20,555,000
|
Prepaid expenses and other |
3,627,000
|
4,937,000
|
Current assets held for sale |
35,771,000
|
12,123,000
|
Total current assets |
85,100,000
|
58,226,000
|
Property, plant and equipment, net of accumulated depreciation of $28,629 and $27,513, respectively |
1,303,000
|
2,389,000
|
Intangible assets, net of accumulated amortization of $33,130 and $31,444, respectively |
19,465,000
|
25,718,000
|
Goodwill |
3,949,000
|
3,949,000
|
Operating lease right-of-use assets |
3,117,000
|
4,022,000
|
Other assets |
456,000
|
1,256,000
|
Non-current assets held for sale |
0
|
26,237,000
|
Total assets |
113,390,000
|
121,797,000
|
Current liabilities: |
|
|
Accounts payable |
35,457,000
|
23,408,000
|
Accrued expenses and other current liabilities |
31,147,000
|
21,049,000
|
Short-term loan |
6,000,000
|
0
|
2025 Convertible Notes, net |
106,250,000
|
0
|
Revolving credit facility |
0
|
4,094,000
|
Current liabilities held for sale |
10,000,000
|
7,360,000
|
Total current liabilities |
188,854,000
|
55,911,000
|
Long-term liabilities: |
|
|
2025 Convertible Notes, net |
0
|
159,912,000
|
Operating lease liabilities |
2,979,000
|
3,972,000
|
Deferred tax liabilities, net |
121,000
|
112,000
|
Other long-term liabilities |
6,499,000
|
2,351,000
|
Non-current liabilities held for sale |
0
|
1,644,000
|
Total liabilities |
198,453,000
|
223,902,000
|
Commitments and contingencies (Note 10) |
|
|
Stockholders’ deficit: |
|
|
Preferred stock, par value $0.001; 2,000,000 shares authorized: Preferred stock, par value $0.001; 39,500 shares designated, 25,000 shares issued and outstanding as of both September 30, 2024 and December 31, 2023 (aggregate liquidation preference of $37,547,619) |
0
|
0
|
Common stock, par value $0.001; 150,000,000 shares authorized, 12,542,691 and 11,878,557 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively |
13,000
|
12,000
|
Additional paid-in capital |
825,851,000
|
810,138,000
|
Accumulated other comprehensive loss |
(6,712,000)
|
(5,327,000)
|
Accumulated deficit |
(904,215,000)
|
(906,928,000)
|
Total stockholders’ deficit |
(85,063,000)
|
(102,105,000)
|
Total liabilities and stockholders’ deficit |
$ 113,390,000
|
$ 121,797,000
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482598/350-20-45-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_LinesOfCreditCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
Allowance for doubtful accounts |
$ 130
|
$ 617
|
Accumulated depreciation, Property, plant and equipment |
28,629
|
27,513
|
Accumulated amortization, Intangible assets |
$ 33,130
|
$ 31,444
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
2,000,000
|
2,000,000
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
150,000,000
|
150,000,000
|
Common stock, shares issued |
12,542,691
|
11,878,557
|
Common stock, shares outstanding |
12,542,691
|
11,878,557
|
Series E Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
39,500
|
39,500
|
Preferred stock issued |
25,000
|
25,000
|
Preferred stock, shares outstanding |
25,000
|
25,000
|
Preferred stock, liquidation preference |
$ 37,547,619
|
$ 37,547,619
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 10 -Name Accounting Standards Codification -Section S45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue of the difference between preference in liquidation and the par or stated values of the preferred shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockLiquidationPreferenceValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesEPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Revenues: |
|
|
|
|
|
Total revenues |
|
$ 54,032
|
$ 41,357
|
$ 143,157
|
$ 131,367
|
Cost of revenues: |
|
|
|
|
|
Total cost of revenues |
|
35,232
|
43,522
|
92,304
|
104,934
|
Gross profit (loss) |
|
18,800
|
(2,165)
|
50,853
|
26,433
|
Operating costs and expenses: |
|
|
|
|
|
Research and development |
|
5,176
|
5,200
|
15,032
|
14,369
|
Sales and marketing |
|
4,125
|
3,893
|
12,176
|
13,703
|
General and administrative |
|
4,822
|
3,429
|
12,695
|
12,326
|
Depreciation and amortization |
|
3,154
|
3,848
|
10,098
|
13,125
|
Impairment of capitalized software |
|
507
|
611
|
927
|
1,115
|
Total operating costs and expenses |
|
17,784
|
16,981
|
50,928
|
54,638
|
Operating income (loss) |
|
1,016
|
(19,146)
|
(75)
|
(28,205)
|
Other (expense) income: |
|
|
|
|
|
Interest expense, net |
|
(5,731)
|
(2,894)
|
(9,686)
|
(6,910)
|
Loss on extinguishment of revolving credit facility |
|
0
|
0
|
(788)
|
0
|
Gain on debt restructurings, net |
|
12,366
|
0
|
13,690
|
0
|
Other income (expense), net |
|
(72)
|
45
|
(864)
|
50
|
Income (Loss) before income taxes |
|
7,579
|
(21,995)
|
2,277
|
(35,065)
|
Income tax provision |
|
36
|
30
|
171
|
44
|
Income (Loss) from continuing operations |
|
7,543
|
(22,025)
|
2,106
|
(35,109)
|
Income from discontinued operations (net of income tax provision (benefit) of $266, $(46), $674, and $555, respectively) |
|
1,426
|
220
|
3,032
|
3,263
|
Net income (loss) |
|
8,969
|
(21,805)
|
5,138
|
(31,846)
|
Preferred stock dividends |
|
(827)
|
(756)
|
(2,425)
|
(2,218)
|
Net income (loss) attributable to common stockholders |
|
$ 8,142
|
$ (22,561)
|
$ 2,713
|
$ (34,064)
|
Basic |
|
|
|
|
|
Continuing operations |
|
$ 0.54
|
$ (1.95)
|
$ (0.03)
|
$ (3.33)
|
Discontinued operations |
|
0.12
|
0.02
|
0.25
|
0.29
|
Basic earnings per share (*) |
[1] |
0.66
|
(1.93)
|
0.23
|
(3.03)
|
Diluted |
|
|
|
|
|
Continuing operations |
|
(0.16)
|
(1.95)
|
(0.03)
|
(3.33)
|
Discontinued operations |
|
0.11
|
0.02
|
0.25
|
0.29
|
Diluted earnings per share (*) |
[1] |
$ (0.06)
|
$ (1.93)
|
$ 0.23
|
$ (3.03)
|
Weighted-average shares used in computation of net earnings (loss) per share |
|
|
|
|
|
Basic (*) |
[1] |
12,336,503
|
11,696,755
|
12,036,989
|
11,224,722
|
Diluted (*) |
[1] |
13,218,293
|
11,696,755
|
12,036,989
|
11,224,722
|
Other comprehensive loss: |
|
|
|
|
|
Foreign currency translation adjustment |
|
$ (1,292)
|
$ (433)
|
$ (1,385)
|
$ (958)
|
Comprehensive income (loss) |
|
7,677
|
(22,238)
|
3,753
|
(32,804)
|
Mobile Solutions [Member] |
|
|
|
|
|
Revenues: |
|
|
|
|
|
Total revenues |
|
32,282
|
22,534
|
73,431
|
64,469
|
Fixed Wireless Access Solutions [Member] |
|
|
|
|
|
Revenues: |
|
|
|
|
|
Total revenues |
|
9,723
|
11,114
|
37,222
|
42,489
|
Product [Member] |
|
|
|
|
|
Revenues: |
|
|
|
|
|
Total revenues |
|
42,005
|
33,648
|
110,653
|
106,958
|
Cost of revenues: |
|
|
|
|
|
Total cost of revenues |
|
33,592
|
42,788
|
86,812
|
101,375
|
Services And Other [Member] |
|
|
|
|
|
Revenues: |
|
|
|
|
|
Total revenues |
|
12,027
|
7,709
|
32,504
|
24,409
|
Cost of revenues: |
|
|
|
|
|
Total cost of revenues |
|
$ 1,640
|
$ 734
|
$ 5,492
|
$ 3,559
|
|
|
X |
- DefinitionAmount of impairment loss from capitalized computer software costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareImpairments1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CostOfRevenueAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
+ References
+ Details
Name: |
us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
+ References
+ Details
Name: |
us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareBasicAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareDilutedAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFor a debtor, the aggregate gain (loss) recognized on the restructuring of payables arises from the difference between the book value of the debt before the restructuring and the fair value of the payments on the debt after restructuring is complete.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 60 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481408/470-60-50-1
+ Details
Name: |
us-gaap_GainsLossesOnRestructuringOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from continuing operations attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-18
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 17: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-4
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3
+ Details
Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income (expense) classified as nonoperating.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
+ Details
Name: |
us-gaap_InterestIncomeExpenseNonoperatingNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingCostsAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax, before reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481839/830-10-45-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482014/830-20-35-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-12
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
+ References
+ Details
Name: |
us-gaap_PreferredStockDividendsIncomeStatementImpact |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenuesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=INSG_MobileSolutionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=INSG_FixedWirelessAccessSolutionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=us-gaap_ProductMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=INSG_ServicesAndOtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionAmount of tax expense (benefit) on gain (loss) not previously recognized resulting from the disposal of a discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482659/740-20-45-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
+ Details
Name: |
us-gaap_DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($) shares in Thousands, $ in Thousands |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
[1] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Total |
Beginning balance, value at Dec. 31, 2022 |
|
|
$ 11
|
[1] |
$ 793,952
|
$ (857,751)
|
$ (6,330)
|
$ (70,118)
|
Beginning balance (in shares) at Dec. 31, 2022 |
|
25
|
10,847
|
[1] |
|
|
|
|
Net income |
|
|
|
[1] |
|
(31,846)
|
|
(31,846)
|
Foreign currency translation adjustment |
|
|
|
[1] |
|
|
(958)
|
(958)
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
|
|
|
[1] |
51
|
|
|
51
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld (in shares) |
[1] |
|
52
|
|
|
|
|
|
Issuance of common shares in connection with a public offering, net of issuance costs |
|
|
$ 1
|
[1] |
6,057
|
|
|
6,058
|
Issuance of common shares in connection with a public offering, net of issuance costs (in shares) |
[1] |
|
804
|
|
|
|
|
|
Share-based compensation |
|
|
|
[1] |
6,030
|
|
|
6,030
|
Preferred stock dividends |
|
|
|
[1] |
2,218
|
(2,218)
|
|
|
Ending balance, value at Sep. 30, 2023 |
|
|
$ 12
|
[1] |
808,308
|
(891,815)
|
(7,288)
|
(90,783)
|
Ending balance (in shares) at Sep. 30, 2023 |
|
25
|
11,703
|
[1] |
|
|
|
|
Beginning balance, value at Jun. 30, 2023 |
|
|
$ 12
|
[1] |
805,282
|
(869,254)
|
(6,855)
|
(70,815)
|
Beginning balance (in shares) at Jun. 30, 2023 |
|
25
|
11,687
|
[1] |
|
|
|
|
Net income |
|
|
|
[1] |
|
(21,805)
|
|
(21,805)
|
Foreign currency translation adjustment |
|
|
|
[1] |
|
|
(433)
|
(433)
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
|
|
|
[1] |
3
|
|
|
3
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld (in shares) |
[1] |
|
16
|
|
|
|
|
|
Issuance of common shares in connection with a public offering, net of issuance costs |
|
|
|
[1] |
|
|
|
|
Share-based compensation |
|
|
|
[1] |
2,267
|
|
|
2,267
|
Preferred stock dividends |
|
|
|
[1] |
756
|
(756)
|
|
|
Ending balance, value at Sep. 30, 2023 |
|
|
$ 12
|
[1] |
808,308
|
(891,815)
|
(7,288)
|
(90,783)
|
Ending balance (in shares) at Sep. 30, 2023 |
|
25
|
11,703
|
[1] |
|
|
|
|
Beginning balance, value at Dec. 31, 2023 |
|
|
$ 12
|
[1] |
810,138
|
(906,928)
|
(5,327)
|
(102,105)
|
Beginning balance (in shares) at Dec. 31, 2023 |
|
25
|
11,879
|
[1] |
|
|
|
|
Net income |
|
|
|
[1] |
|
5,138
|
|
5,138
|
Foreign currency translation adjustment |
|
|
|
[1] |
|
|
(1,385)
|
(1,385)
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
|
|
|
[1] |
207
|
|
|
207
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld (in shares) |
[1] |
|
177
|
|
|
|
|
|
Share-based compensation |
|
|
|
[1] |
2,815
|
|
|
2,815
|
Preferred stock dividends |
|
|
|
[1] |
2,425
|
(2,425)
|
|
|
Issuance of common stock in connection with debt restructurings |
|
|
$ 1
|
[1] |
4,924
|
|
|
4,925
|
Issuance of common stock in connection with debt restructurings (in shares) |
[1] |
|
487
|
|
|
|
|
|
Issuance of common stock warrants in connection with debt restructurings |
|
|
|
[1] |
5,342
|
|
|
5,342
|
Ending balance, value at Sep. 30, 2024 |
|
|
$ 13
|
[1] |
825,851
|
(904,215)
|
(6,712)
|
(85,063)
|
Ending balance (in shares) at Sep. 30, 2024 |
|
25
|
12,543
|
[1] |
|
|
|
|
Beginning balance, value at Jun. 30, 2024 |
|
|
$ 12
|
[1] |
816,002
|
(912,357)
|
(5,420)
|
(101,763)
|
Beginning balance (in shares) at Jun. 30, 2024 |
|
25
|
11,910
|
[1] |
|
|
|
|
Net income |
|
|
|
[1] |
|
8,969
|
|
8,969
|
Foreign currency translation adjustment |
|
|
|
[1] |
|
|
(1,292)
|
(1,292)
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld |
|
|
|
[1] |
213
|
|
|
213
|
Exercises of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan, net of taxes withheld (in shares) |
[1] |
|
146
|
|
|
|
|
|
Share-based compensation |
|
|
|
[1] |
1,229
|
|
|
1,229
|
Preferred stock dividends |
|
|
|
[1] |
827
|
(827)
|
|
|
Issuance of common stock in connection with debt restructurings |
|
|
$ 1
|
[1] |
4,924
|
|
|
4,925
|
Issuance of common stock in connection with debt restructurings (in shares) |
[1] |
|
487
|
|
|
|
|
|
Issuance of common stock warrants in connection with debt restructurings |
|
|
|
[1] |
2,656
|
|
|
2,656
|
Ending balance, value at Sep. 30, 2024 |
|
|
$ 13
|
[1] |
$ 825,851
|
$ (904,215)
|
$ (6,712)
|
$ (85,063)
|
Ending balance (in shares) at Sep. 30, 2024 |
|
25
|
12,543
|
[1] |
|
|
|
|
|
|
X |
- References
+ Details
Name: |
INSG_DividendPreferredStock |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_StockIssuedDuringPeriodSharesDebtRestructuring |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_StockIssuedDuringPeriodSharesExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_StockIssuedDuringPeriodValueDebtRestructuring |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_StockIssuedDuringPeriodValueExerciseOfStockOptionsVestingOfRestrictedStockUnitsAndEmployeeStockPurchasePlan |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481284/470-20-25-2
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax, before reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481839/830-10-45-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482014/830-20-35-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-12
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (a)(3)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479832/842-10-65-8
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-24
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-23
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-5
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 5 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-5
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 39: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 43: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 44: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 45: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 46: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-15
Reference 47: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-16
Reference 48: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4I
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476166/350-60-65-1
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Cash flows from operating activities: |
|
|
Net income (loss) |
$ 5,138
|
$ (31,846)
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
Depreciation and amortization |
13,242
|
16,270
|
Loss on extinguishment of revolving credit facility |
788
|
0
|
Gain on debt restructurings, net |
(13,690)
|
0
|
Provision for expected credit losses |
(231)
|
612
|
Impairment of capitalized software |
927
|
1,115
|
Provision for excess and obsolete inventory |
901
|
7,011
|
Impairment of operating lease right-of-use assets |
139
|
0
|
Share-based compensation expense |
2,815
|
6,030
|
Amortization of debt discount and debt issuance costs |
4,435
|
2,048
|
Deferred income taxes |
9
|
177
|
Non-cash operating lease expense |
1,218
|
437
|
Other |
6
|
0
|
Changes in assets and liabilities: |
|
|
Accounts receivable |
2,432
|
7,703
|
Inventories |
(274)
|
7,685
|
Prepaid expenses and other assets |
1,887
|
1,479
|
Accounts payable |
12,284
|
1,162
|
Accrued expenses and other liabilities |
14,683
|
2,561
|
Operating lease liabilities |
(1,334)
|
(41)
|
Net cash provided by operating activities |
45,375
|
22,403
|
Cash flows from investing activities: |
|
|
Purchases of property, plant and equipment |
(46)
|
(403)
|
Additions to capitalized software development costs and purchases of intangible assets |
(3,608)
|
(6,114)
|
Net cash used in investing activities |
(3,654)
|
(6,517)
|
Cash flows from financing activities: |
|
|
Payments related to repurchases of 2025 Convertible Notes |
(33,781)
|
0
|
Proceeds from issuance of short-term loan and warrants, net of issuance costs |
19,350
|
0
|
Proceeds from a public offering of equity, net of issuance costs |
0
|
6,057
|
Principal payments on financed assets |
0
|
(360)
|
Net repayments on revolving credit facility |
(4,882)
|
(7,851)
|
Repayments on short-term loan |
(13,500)
|
0
|
Other financing activities |
2
|
128
|
Net cash used in financing activities |
(32,811)
|
(2,026)
|
Effect of exchange rates on cash |
(1,682)
|
(2,057)
|
Net increase in cash and cash equivalents |
7,228
|
11,803
|
Cash, cash equivalents and restricted cash from continuing operations, beginning of period |
2,409
|
3,241
|
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period |
5,110
|
3,902
|
Cash and cash equivalents, beginning of period |
7,519
|
7,143
|
Cash, cash equivalents and restricted cash from continuing operations, end of period |
11,972
|
14,424
|
Cash, cash equivalents and restricted cash from discontinued operations, end of period |
2,775
|
4,522
|
Cash and cash equivalents, end of period |
14,747
|
18,946
|
Cash paid during the year for: |
|
|
Interest |
4,283
|
3,336
|
Income taxes |
269
|
217
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
Transfer of inventories to rental assets |
2,043
|
1,077
|
Capital expenditures financed through accounts payable or accrued liabilities |
262
|
7,216
|
Equity value issued in exchange for 2025 Convertible Notes |
7,088
|
0
|
Right-of-use assets obtained in exchange for operating leases liabilities |
$ 508
|
$ 1,030
|
X |
- References
+ Details
Name: |
INSG_CashPaidDuringYearAbstract |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_GainLossOnDebtRestructuringsNet |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_NoncashOperatingLeaseExpense |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_TransferOfInventoriesToRentalAssets |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFuture cash outflow to pay for purchases of fixed assets that have occurred.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_CapitalExpendituresIncurredButNotYetPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of impairment loss from capitalized computer software costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_CapitalizedComputerSoftwareImpairments1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; attributable to disposal group, including, but not limited to, discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in accrued expenses, and obligations classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483080/330-10-50-2
+ Details
Name: |
us-gaap_InventoryWriteDown |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of loss from impairment of right-of-use asset from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 25 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479365/842-20-25-6
+ Details
Name: |
us-gaap_OperatingLeaseImpairmentLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OtherNoncashIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ProceedsFromInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 45 -Paragraph 15 -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_ProceedsFromPaymentsForOtherFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (reversal of expense) for expected credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_ProvisionForDoubtfulAccounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for short-term and long-term debt. Excludes payment of lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfLongTermLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in right-of-use asset obtained in exchange for operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.4
Nature of Business and Significant Accounting Policies
|
9 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Nature of Business and Significant Accounting Policies |
Note 1. Nature of Business and Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated
financial statements (“Financial Statements”) have been prepared by Inseego Corp. (the “Company”, “we”,
“us”) in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and applicable rules and
regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The Financial Statements
include the accounts of the Company and its consolidated subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation. These Financial Statements should be read in conjunction with the audited consolidated financial statements
and notes as of and for the year ended December 31, 2023, included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2023 (the “Form 10-K”).
The condensed consolidated balance sheet as of
December 31, 2023 was derived from the audited consolidated financial statements as of that date, but does not include all disclosures
required by GAAP. In management’s opinion, the accompanying Financial Statements reflect all normal recurring adjustments necessary
for their fair presentation. Other than described below, there have been no changes to the Company’s significant accounting policies
described in the Form 10-K that have had a material impact on the Company’s Financial Statements. The results of operations for
the interim periods presented are not necessarily indicative of results to be expected for any other interim period or for the year as
a whole.
Planned Divestiture of the Telematics Business
On September 16, 2024, the Company and its subsidiary
Inseego SA (Pty) Ltd (“Seller”) entered into a Share Purchase Agreement (the “Purchase Agreement”) with Light
Sabre SPV Limited (which subsequently novated its benefits and obligations under the Purchase Agreement to Ctrack Holdings (the “Purchaser”)),
pursuant to which Inseego agreed to sell to the Purchaser the entire issued share capital of the Company’s Inseego International
Holdings Limited subsidiary in exchange for approximately $52 million in cash, subject to certain adjustments. Upon completion of the
sale (the “Completion Date”), the Purchaser will acquire the fleet management and telematics solutions business of Inseego,
which has operations in the United Kingdom, the European Union, Australia and New Zealand (the “Telematics Business”).
The Purchase Agreement is subject to closing conditions
including, among others more fully described in the Purchase Agreement, the Purchaser finalizing financing arrangements to fund the purchase
price. Unless fulfilled or otherwise waived by the parties, if any of the closing conditions are not fulfilled by December 31, 2024,
the Purchase Agreement shall be terminated and the Sale Transaction shall not be completed.
As a result, within these condensed consolidated
financial statements, the assets and liabilities associated with the Telematics Business disposal group have been classified as held
for sale within the Condensed Consolidated Balance Sheet and its operations have been classified as discontinued operations within the
Condensed Consolidated Statements of Operations and Comprehensive Income.
Refer to Note 2 – Discontinued
Operations and Held for Sale for additional information regarding the Telematics Business, including the assets and liabilities divested
and income from discontinued operations. Unless otherwise noted, disclosures within these remaining Notes to Condensed Consolidated Financial
Statements relate solely to the Company's continuing operations.
Held for Sale and Discontinued Operations
In accordance with authoritative guidance for discontinued
operations (Accounting Standards Codification (“ASC”) 205-20), the Company determined that the Telematics Business met held-for-sale
and discontinued operations accounting criteria during the third quarter of 2024. Accordingly, the Company classified the results of
the Telematics Business as discontinued operations in its condensed consolidated statements of operations for all periods presented.
Additionally, the related assets and liabilities associated with the Telematics Business are classified as held for sale in the condensed
consolidated balance sheets for all periods presented. The cash flows related to discontinued operations have not been segregated and
are included in the condensed consolidated statements of cash flows.
Depreciation of property, plant and equipment and
amortization of intangible and right-of-use assets are not recorded while these assets are classified as held for sale. For each period
the disposal group remains classified as held for sale, its recoverability is reassessed and any necessary adjustments are made to its
carrying value. No impairment upon classification as held for sale was recorded during the three or nine months ended September 30,
2024.
The results of discontinued operations are reported
as Income from discontinued operations, net of tax in the Condensed Consolidated Statements of Comprehensive Income for the current and
prior periods commencing in the period in which the held for sale criteria are met. Income from discontinued operations, net of tax includes
direct costs attributable to the discontinued operations and excludes any cost allocations associated with any shared or corporate functions
unless otherwise dedicated to the discontinued operations. Income from discontinued operations, net of tax will include any gain or loss
recognized upon disposition or from adjustment of the carrying amount to fair value less costs to sell while classified as held for sale.
Activity within comprehensive income directly associated with a divested business is not realized as a component of Income from discontinued
operations, net of tax until completion of the sale or disposition.
Segment Information
The Company has one reportable segment. The principal executive officer,
who is also the Chief Operating Decision Maker, does not manage any part of the Company separately, and the allocation of resources and
assessment of performance are based solely on the Company’s consolidated operations and financial results.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues
and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Estimates are
assessed each period and updated to reflect current information. Significant estimates include revenue recognition, warranty provision,
capitalized software costs, allowance for credit losses, provision for excess and obsolete inventory, accrued liabilities related to our
contract manufacturers, valuation of tangible and intangible long-lived assets, valuation of goodwill, valuation of derivatives, accruals
relating to litigation, income taxes and share-based compensation expense.
Reclassifications
Certain amounts recorded in the prior period consolidated
financial statements have been reclassified to conform to the current period financial statement presentation. These reclassifications
had no effect on previously reported operating results.
During the fourth quarter of 2023, and as noted in the Form 10-K, the Company
reclassified revenue on its Consolidated Statement of Operations. Historically, the Company classified revenues from products and services
into two categories, IoT & Mobile Solutions and Enterprise SaaS Solutions. The Company is now classifying revenues from products
and services into the following two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions,
and Services and Other. Additionally, during 2023 the Company reclassified all depreciation and amortization expense previously recorded
in the operating expense line items of research and development, sales and marketing, and general and administrative expenses on the
Consolidated Statement of Operations into a separate line labeled Depreciation and amortization. All prior periods have been reclassified
to conform to the current period presentation for these changes.
Reverse Stock Split
On January 24, 2024, the Company completed a 1-for-10
reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock
Split, each share of common stock issued and outstanding immediately prior to January 24th was automatically converted into one-tenth
(1/10) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's
percentage interest in the Company's equity, except to the extent that the Reverse Stock Split would result in a stockholder owning a
fractional share. No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who otherwise would be entitled
to receive a fractional share instead were entitled to receive cash in lieu of such fractional share.
The Reverse Stock Split did not change the par
value of the common stock or the authorized number of shares of common stock. All outstanding convertible notes entitling their holders
to purchase or obtain or convert into shares of our common stock were adjusted, as required by the terms of these securities.
All common
share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.
Liquidity
During 2024, the Company entered into a series of agreements, as part
of its overall capital structure management, to reduce its total debt and restructure its outstanding 3.25% convertible notes due 2025
(the “2025 Convertible Notes”), as follows:
(1) Convertible Debt Repurchases and Exchanges Completed prior
to September 30, 2024 (the “Completed Repurchases and Exchanges”):
(a) the Company repurchased,
for cash, all of the $45.9 million in principal amount of the 2025 Convertible Notes held by certain entities managed by Highbridge Capital
Management, LLC (such entities, “Highbridge”), the second largest note holder as of the date of such purchase, at a discount
of 30% to face value, plus accrued interest;
(b) the Company repurchased,
for cash, $3.0 million of principal amount of the 2025 Convertible Notes from a separate single holder at discount of 45% to face value,
plus accrued interest;
(c) the Company repurchased
from a holder approximately $4.7 million of principal amount of the 2025 Convertible Notes in exchange for approximately 0.3 million
shares of the Company’s Common Stock and warrants to purchase an aggregate of approximately 0.2 million shares of the Company’s
Common Stock, plus accrued interest. See Note 8 – Stockholders' Equity (Deficit) for further details regarding these
warrants;
(d) the Company repurchased from two related holders approximately $1.5 million in aggregate principal amount of the 2025 Convertible
Notes in exchange for approximately 0.1 million shares of the Company’s common stock and warrants to purchase an aggregate of approximately
0.1 million shares of the Company’s common stock. See Note 8 – Stockholders' Equity (Deficit) for further details
regarding these warrants;
(2) Short-Term Loan Agreement:
to finance a portion of the Completed Repurchases and Exchanges, the Company agreed to a $19.5 million loan (“Short-Term Loan”)
from (i) South Ocean Funding, LLC (“South Ocean”), which is an affiliate of Golden Harbor Ltd. (“Golden Harbor”),
and Tavistock Financial, LLC, and (ii) certain participant lenders (the “Participating Lenders”). The Short-Term Loan was
originally scheduled to mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under
the Short-Term Loan bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan
(including at maturity), the Company will be required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
See Note 5 – Debt below for further details regarding the Short-Term Loan; and
(3) Convertible Debt Repurchases
and Exchanges Completed Subsequent to September 30, 2024 (the “Subsequently Completed Repurchases and Exchanges”): On
November 6, 2024 the Company completed the previously-announced privately-negotiated exchanges of $91.5 million in aggregate principal
amount of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant to binding term sheets that were
previously entered into with such holders, including the binding term sheets entered into on June 28, 2024 with North Sound Partners
and Golden Harbor Ltd. In connection with the Subsequently Completed Repurchases and Exchanges, the Company issued to these noteholders
in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s Common Stock,
(ii) approximately $40.9 million in principal amount of new senior secured notes due in 2029 (the “New Senior Secured Notes”),
and (iii) warrants to purchase an aggregate of approximately 2.1 million shares of the Company’s Common Stock. See Note 12 –
Subsequent Events below for further details regarding the Subsequently Completed Repurchases and Exchanges, including information
about the warrants and New Senior Secured Notes issued in relation to these transactions.
As of September 30, 2024, the Company had
available cash and cash equivalents totaling $12.0 million. During the three-months ended September 30, 2024, the Company voluntarily
prepaid $13.5 million of the outstanding principal balance under the Short-Term Loan Agreement, so that on September 30, 2024, the
outstanding principal balance under the Short-Term Loan was $6.0 million.
The 2025 Convertible Notes had a principal balance
of $106.8 million as of September 30, 2024 and mature on May 1, 2025. Taking into account the Completed Repurchases and Exchanges
and the Subsequently Completed Repurchases and Exchanges, the Company has subsequently repurchased and/or exchanged approximately $146.9
million, or 90.8%, of the face value of the 2025 Convertible Notes that was outstanding as of December 31, 2023.
The Company generated positive cash flow from operations
both for the year ended December 31, 2023 and in the nine months ended September 30, 2024. In April 2024, the Company received
a $15.0 million upfront payment from a customer in connection with a two-year service contract. Based on the factors above, and
to reduce financing costs, the Company voluntarily paid-off and terminated its Credit Facility (as defined below) effective April 18,
2024. These factors have had a positive impact on our liquidity.
While the Company’s liquidity and financial
results have had several positive developments recently, as noted above, the Company has a history of operating and net losses and overall
usage of cash from operating and investing activities. The Company’s ability to maintain profitable operations and continue to
generate positive cash flows is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure.
In order to effect the restructuring or refinancing of the Company’s obligations, or if events or circumstances occur such that
the Company does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures, the Company
may be required to raise capital, reduce planned research and development activities, incur additional restructuring charges or reduce
other operating expenses and capital expenditures, which could have an adverse impact on the Company’s ability to achieve its intended
business objectives.
During the previous two quarters, the Company had
disclosed that there was substantial doubt about its ability to continue as a going concern within one year of the issuance dates of
the quarterly reports on Form 10-Q for those quarters, primarily as a result of the outstanding balance and due date of the 2025 Convertible
Notes. In performing this assessment for the current quarter, taking into account the Company’s liquidity position as a whole,
including the repurchases and exchanges of 2025 Convertible Notes noted above, the liquidity anticipated to be provided from the sale
of the Telematics Business, and cash inflows expected to be provided by its continuing operations, the Company has concluded that there
is no longer substantial doubt about the Company’s ability to continue as a going concern within one year of issuance of these
financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Discontinued Operations and Held for Sale
|
9 Months Ended |
Sep. 30, 2024 |
Discontinued Operations and Disposal Groups [Abstract] |
|
Discontinued Operations and Held for Sale |
Note 2. Discontinued Operations and Held for Sale
As noted in Note 1 – Nature
of Business and Significant Accounting Policies, on September 16, 2024, the Company entered into the Purchase Agreement to sell
its Telematics Business. As a result, within these condensed consolidated financial statements, the assets and liabilities associated
with the Telematics Business disposal group have been classified as held for sale within the Condensed Consolidated Balance Sheet and
its operations have been classified as discontinued operations within the Condensed Consolidated Statements of Operations and Comprehensive
Income.
The following table summarizes Income from discontinued operations, net of tax included in the Condensed Consolidated Statements
of Operations and Comprehensive Income for the three and nine months ended September 30, 2024 and 2023 (in thousands):
Schedule of Condensed Consolidated Statements
of Operations and Comprehensive Income | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Services and other revenues | |
$ | 7,862 | | |
$ | 7,226 | | |
$ | 22,895 | | |
$ | 21,567 | |
Services and other cost of revenues | |
| 3,222 | | |
| 3,166 | | |
| 9,876 | | |
| 9,022 | |
Gross profit from discontinued operations | |
| 4,640 | | |
| 4,060 | | |
| 13,019 | | |
| 12,545 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 293 | | |
| 473 | | |
| 967 | | |
| 1,345 | |
Sales and marketing | |
| 1,289 | | |
| 1,255 | | |
| 3,625 | | |
| 3,698 | |
General and administrative | |
| 1,884 | | |
| 1,146 | | |
| 4,799 | | |
| 3,404 | |
Depreciation and amortization | |
| 360 | | |
| 392 | | |
| 1,060 | | |
| 1,112 | |
Total operating costs and expenses | |
| 3,826 | | |
| 3,266 | | |
| 10,451 | | |
| 9,559 | |
Operating income from discontinued operations | |
| 814 | | |
| 794 | | |
| 2,568 | | |
| 2,986 | |
Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
Interest income, net | |
| 3 | | |
| 3 | | |
| 10 | | |
| 8 | |
Other income (expense), net | |
| 875 | | |
| (623 | ) | |
| 1,128 | | |
| 824 | |
Income from discontinued operations before income taxes | |
| 1,692 | | |
| 174 | | |
| 3,706 | | |
| 3,818 | |
Income tax provision (benefit) | |
| 266 | | |
| (46 | ) | |
| 674 | | |
| 555 | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
$ | 220 | | |
$ | 3,032 | | |
$ | 3,263 | |
The following table summarizes the held for sale assets and liabilities
included in the Condensed Consolidated Balance Sheet (in thousands):
Schedule of Condensed Consolidated Balance Sheet | |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,775 | | |
$ | 5,110 | |
Accounts receivable, net | |
| 4,803 | | |
| 4,414 | |
Inventories | |
| 2,092 | | |
| 2,325 | |
Prepaid expenses and other | |
| 380 | | |
| 274 | |
Current assets held for sale (*) | |
| 10,050 | | |
| 12,123 | |
Non-current assets: | |
| | | |
| | |
Property, plant and equipment, net | |
| 323 | | |
| 369 | |
Rental assets, net | |
| 4,932 | | |
| 5,083 | |
Intangible assets, net | |
| 990 | | |
| 1,422 | |
Goodwill | |
| 17,973 | | |
| 17,973 | |
Operating lease right-of-use assets | |
| 1,503 | | |
| 1,390 | |
Non-current assets held for sale (*) | |
| 25,721 | | |
| 26,237 | |
Total assets held for sale (*) | |
$ | 35,771 | | |
$ | 38,360 | |
LIABILITIES | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,650 | | |
$ | 1,387 | |
Accrued expenses and other current liabilities | |
| 6,410 | | |
| 5,973 | |
Current liabilities held for sale (*) | |
| 8,060 | | |
| 7,360 | |
Long-term liabilities: | |
| | | |
| | |
Operating lease liabilities | |
| 1,335 | | |
| 1,067 | |
Deferred tax liabilities, net | |
| 600 | | |
| 568 | |
Other long-term liabilities | |
| 5 | | |
| 9 | |
Non-current liabilities held for sale (*) | |
| 1,940 | | |
| 1,644 | |
Total liabilities held for sale (*) | |
$ | 10,000 | | |
$ | 9,004 | |
(*) Assets and liabilities of the held for sale Telematics Business
are presented as current in the Condensed Consolidated Balance Sheet at September 30, 2024, as the Company expects to complete the
disposition within one year.
As permitted under ASC 205-20-50-5b(2), the Company has elected not
to adjust the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 to exclude cash
flows attributable to discontinued operations. The table below sets forth, for the periods presented, significant selected financial information
related to discontinued activities included in the accompanying condensed consolidated financial statements (in thousands):
Schedule of Condensed Consolidated Statements of Cash Flows | |
| | | |
| | | |
| | | |
| | |
| |
Three Months
Ended September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Non-cash items included in net (loss) income: | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
$ | 969 | | |
$ | 1,032 | | |
$ | 2,921 | | |
$ | 2,867 | |
Share-based compensation | |
$ | 35 | | |
$ | 144 | | |
$ | 101 | | |
$ | 390 | |
Cash flows from investing activities: | |
| | | |
| | | |
| | | |
| | |
Purchases of property, plant and equipment | |
$ | (14 | ) | |
$ | (173 | ) | |
$ | (17 | ) | |
$ | (334 | ) |
Non-cash investing activities: | |
| | | |
| | | |
| | | |
| | |
Transfer of inventories to rental assets | |
$ | 698 | | |
$ | 412 | | |
$ | 2,043 | | |
$ | 1,077 | |
Right-of-use assets obtained in exchange for operating leases liabilities | |
$ | 362 | | |
$ | 93 | | |
$ | 508 | | |
$ | 1,030 | |
|
X |
- References
+ Details
Name: |
us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205-20/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/360/tableOfContent
+ Details
Name: |
us-gaap_DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Financial Statement Details
|
9 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Financial Statement Details |
Note 3. Financial Statement Details
Inventories
Inventories consist of the following (in thousands):
Schedule of Inventories | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Finished goods | |
$ | 17,796 | | |
$ | 18,939 | |
Raw materials and components | |
| 322 | | |
| 1,616 | |
Total inventories | |
$ | 18,118 | | |
$ | 20,555 | |
Prepaid expenses and other
Prepaid expenses and other consists of the following (in thousands):
Schedule of Prepaid Expenses and Other | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Rebate receivables | |
$ | 1,407 | | |
$ | 1,950 | |
Receivables from contract manufacturers | |
| 716 | | |
| 1,823 | |
Software licenses | |
| 770 | | |
| 504 | |
Other | |
| 734 | | |
| 660 | |
Total prepaid expenses and other | |
$ | 3,627 | | |
$ | 4,937 | |
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consist of the following
(in thousands):
Schedule of Accrued Expenses and Other Current Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Royalties | |
$ | 968 | | |
$ | 845 | |
Payroll and related expenses | |
| 7,778 | | |
| 3,608 | |
Professional fees | |
| – | | |
| – | |
Accrued interest | |
| 2,042 | | |
| 1,038 | |
Deferred revenue | |
| 9,212 | | |
| 2,717 | |
Operating lease liabilities | |
| 1,303 | | |
| 1,226 | |
Accrued contract manufacturing liabilities | |
| 5,049 | | |
| 7,537 | |
Other | |
| 4,795 | | |
| 4,078 | |
Total accrued expenses and other current liabilities | |
$ | 31,147 | | |
$ | 21,049 | |
Other long-term liabilities
Other long-term liabilities consist of the following (in thousands):
Schedule of Other Long-term Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Long-term deferred revenue | |
$ | 6,352 | | |
$ | 1,704 | |
Other | |
| 147 | | |
| 647 | |
Total other long-term liabilities | |
$ | 6,499 | | |
$ | 2,351 | |
As of September 30, 2024, of the $6.4 million long-term deferred
revenue balance, $5.9 million relates to performance obligations expected to be satisfied between one and 2two years, and $0.5 million
relates to performance obligations expected to be satisfied between two and 3three years from September 30, 2024.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/210/tableOfContent
+ Details
Name: |
us-gaap_SupplementalBalanceSheetDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Fair Value Measurements
|
9 Months Ended |
Sep. 30, 2024 |
Fair Value Disclosures [Abstract] |
|
Fair Value Measurements |
Note 4. Fair Value Measurements
The Company’s only financial instrument measured at fair value
on a recurring basis is its interest make-whole payment derivative liability on its 2025 Convertible Notes (see Note 5 –
Debt). The fair value of that liability was zero as of both September 30, 2024 and December 31, 2023.
The fair value of the interest make-whole payment derivative liability
was determined using a Monte Carlo model using the following key assumptions:
Schedule of Fair Value Valuation Model and Assumptions |
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
Volatility |
90.80 % |
|
77.00 % |
Stock price |
$16.33 per share |
|
$2.20 per share |
Credit spread |
17.08 % |
|
92.20 % |
Term |
0.59 years |
|
1.34 years |
Dividend yield |
– % |
|
– % |
Risk-free rate |
4.31 % |
|
4.60 % |
There was no change in the fair value of the interest make-whole liability
for the three and nine months ended September 30, 2024 or September 30, 2023.
Other Financial Instruments
The carrying values of the Company’s other financial assets and
liabilities approximate their fair values because of their short-term nature, with the exception of the 2025 Convertible Notes. The 2025
Convertible Notes are carried at amortized cost, adjusted for changes in the fair value of the embedded derivative.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 107 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-107
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 940 -SubTopic 820 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478119/940-820-50-1
+ Details
Name: |
us-gaap_FairValueDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Debt
|
9 Months Ended |
Sep. 30, 2024 |
Debt Disclosure [Abstract] |
|
Debt |
Note 5. Debt
Short-Term Loan
On June 28, 2024, the Company entered into a Loan
and Security Agreement (the “Short-Term Loan Agreement”), among South Ocean, as lender (“Lender”), the Participating
Lenders, the Company, as borrower, and two of the Company’s wholly-owned subsidiaries, Inseego Wireless, Inc. and Inseego North
America LLC as guarantors (collectively, the “Guarantors,” and together with the Company, the “Loan Parties”).
The Loan Agreement establishes the Short-Term Loan.
The Company’s obligations under the Short-Term
Loan Agreement are guaranteed by the Guarantors. Subject to the requirements of the Short-Term Loan Agreement, certain of the Company’s
other subsidiaries may become guarantors and Loan Parties of the Loan Agreement after closing. The Loan Parties’ obligations under
the Loan Agreement are secured by a continuing security interest in substantially all property of each Loan Party, subject to certain
excluded collateral, as defined in the Short-Term Loan Agreement.
The Short-Term Loan was originally scheduled to
mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under the Short-Term Loan
bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan (including at maturity),
the Company is required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
The Short-Term Loan Agreement contains certain
customary covenants, which include, but are not limited to, restrictions on indebtedness, liens, fundamental changes, restricted payments,
asset sales, and investments, and places limits on various other payments. The Short-Term Loan Agreement contains certain customary provisions
with respect to the definition of, and remedies with respect to, events of default.
Also on June 28, 2024, as part of the Short-Term Loan
Agreement, the Participating Lenders contributed an aggregate of $3.0 million of participation interests in the Short-Term Loan
Agreement (the “Participation Interests”). The Participating Lenders consist of Philip Brace, the Company’s Executive
Chairman, who acquired a $1.0 million Participation Interest, and North Sound Ventures, LP, which acquired a $2.0 million Participation
Interest in the $19.5 million Loan. As of the date hereof, affiliates of each of the Lender and North Sound Ventures, LP may be
deemed to beneficially own more than 5% of the Company’s outstanding Common Stock. James B. Avery, a member of the Company’s
Board of Directors, currently serves as Senior Managing Director of Tavistock Group, an affiliate of the Lender.
Accordingly, the Lender and the Participating Lenders are considered related parties of the Company.
In connection with entering into the Short-Term Loan Agreement, the
Company paid an arrangement and administration fee of $0.2 million to the Lender (the “Loan Costs”). Additionally in
connection with the Short-Term Loan Agreement, the Company issued to the Lender and the Participating Lenders warrants (the “Loan
Warrants”) to purchase an aggregate of 550,000 shares of the Company’s common stock, par value $0.001 per share (“Common
Stock”). See Note 8 – Stockholders' Equity (Deficit) for further details regarding the Loan Warrants.
The gross proceeds received under the Short-Term Loan Agreement, along
with the Loan Costs, were allocated between the Short-Term Loan and the Loan Warrants based on their relative fair values at issuance.
During the three-months ended September 30, 2024, the Company
voluntarily prepaid $13.5 million of the outstanding principal balance under the Short-Term Loan Agreement, so that as of September 30,
2024, the outstanding principal balance under the Short-Term Loan Agreement was $6.0 million. The debt discount originally recorded
as a result of the allocation of the net proceeds between the Short-Term Loan and the Loan Warrants of $3.3 million was fully amortized
to interest expense during the months ended September 30, 2024. As a result, the amount recorded in the Condensed Consolidated Balance
Sheets as of September 30, 2024 is solely comprised of the principal balance outstanding.
2025 Convertible Notes
In 2020, the Company completed both a registered public offering and
a privately negotiated exchange agreement that resulted in the issuance of the 2025 Convertible Notes. After taking into account exchanges
and redemptions occurring in prior periods, the outstanding principal balance of the 2025 Convertible Notes was $106.8 million and
$161.9 million as of September 30, 2024 and December 31, 2023, respectively.
The 2025 Convertible Notes were issued under an indenture, dated May
12, 2020 (the “Base Indenture”), between the Company and Wilmington Trust, National Association, as trustee (the “Trustee”),
as supplemented by the first supplemental indenture, dated May 12, 2020 (the “Supplemental Indenture” and, together with the
Base Indenture, the “Indenture”), between the Company and the Trustee.
The 2025 Convertible Notes will mature on May 1, 2025, unless earlier
repurchased, redeemed or converted. The 2025 Convertible Notes are senior unsecured obligations of the Company and bear interest at an
annual rate of 3.25%, payable semi-annually in arrears on May 1 and November 1 of each year.
Holders of the 2025 Convertible Notes may convert the 2025 Convertible
Notes into shares of the Company’s common stock (together with cash in lieu of any fractional share), at their option, at any time
until the close of business on the scheduled trading day immediately before the maturity date. Upon conversion of the 2025 Convertible
Notes, the Company will deliver for each $1,000 principal amount of 2025 Convertible Notes converted a number of shares of the Company’s
common stock (together with cash in lieu of any fractional share), equal to the conversion rate.
As of September 30, 2024, the conversion rate for the 2025 Convertible
Notes is 7.92896 shares of common stock per $1,000 principal amount of 2025 Convertible Notes, which represents a conversion price of
approximately $126.12 per share, and is subject to adjustment upon the occurrence of certain events, including, but not limited to, certain
stock dividends, splits and combinations, the issuance of certain rights, options or warrants to holders of the common stock, certain
distributions of assets, debt securities, capital stock or other property to holders of the common stock, cash dividends on the common
stock and certain Company tender or exchange offers.
If a fundamental change (as defined in the Indenture) occurs at any
time prior to the maturity date, then the noteholders may require the Company to repurchase their 2025 Convertible Notes at a cash repurchase
price equal to the principal amount of the 2025 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but
excluding, the fundamental change repurchase date. If a make-whole fundamental change (as defined in the Indenture) occurs, then the Company
will in certain circumstances increase the conversion rate for a specified period of time.
The 2025 Convertible Notes are be redeemable, in whole or in part,
at the Company’s option at any time, and from time to time, on or after May 6, 2023 through the last scheduled trading day before
the maturity date, at a cash redemption price equal to the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued
and unpaid interest, if any, to, but excluding, the redemption date, as long as the last reported sale price per share of the common stock
exceeds 130% of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading
days ending on, and including, the trading day immediately before the date the Company sends the related redemption notice; and (ii) the
trading day immediately before the date the Company sends such notice.
The Indenture contains customary events of default. If an event of
default (other than certain events of bankruptcy, insolvency or reorganization involving the Company) occurs and is continuing, the Trustee,
by notice to the Company, or the holders of the 2025 Convertible Notes representing at least 25% in aggregate principal amount of the
outstanding 2025 Convertible Notes, by notice to the Company and the Trustee, may declare 100% of the principal of, and all accrued and
unpaid interest on, all of the then outstanding 2025 Convertible Notes to be due and payable immediately. Upon the occurrence of certain
events of bankruptcy, insolvency or reorganization involving the Company, 100% of the principal of, and all accrued and unpaid interest
on, all of the then outstanding 2025 Convertible Notes will automatically become immediately due and payable. Notwithstanding the foregoing,
the Indenture provides that, to the extent the Company elects, the sole remedy for an event of default relating to certain failures by
the Company to comply with certain reporting covenants in the Indenture will, for the first 360 days after such event of default, consist
exclusively of the right to receive additional interest on the 2025 Convertible Notes.
Interest make-whole payment
The 2025 Convertible Notes also include an interest make-whole payment
feature whereby if the last reported sale price of the Company’s common stock for each of the five trading days immediately preceding
a conversion date is greater than or equal to $105.10, the Company will, in addition to the other consideration payable or deliverable
in connection with such conversion, make an interest make-whole payment to the converting holder equal to the sum of the present values
of the scheduled payments of interest that would have been made on the 2025 Convertible Notes to be converted had such notes remained
outstanding from the conversion date through the earlier of (i) the date that is three years after the conversion date and (ii) the maturity
date. The present values will be computed using a discount rate equal to 1%. The Company will satisfy its obligation to pay the interest
make-whole payment, at its election, in cash or shares of common stock (together with cash in lieu of fractional shares). The Company
has determined that this feature is an embedded derivative and has recognized the fair value of this derivative as a liability in the
consolidated balance sheets, with subsequent changes to fair value to be recorded at each reporting period on the consolidated statement
of operations in other income, net. See Note 4 – Fair Value Measurements, for more information on this derivative liability.
2025 Convertible Note Repurchases and Exchanges
On May 24, 2024, the Company entered into a repurchase agreement with
a single holder of the 2025 Convertible Notes, resulting in the settlement of $3.0 million of outstanding principal at a purchase price
of 55% of par. The repurchase price was equal to the aggregate principal amount at 55% of par, plus accrued and unpaid interest up to,
but excluding, the repurchase date. The total repurchase payment was $1.7 million. The repurchase resulted in a gain of $1.3 million,
net of costs incurred directly with executing the transaction, recorded within gain (loss) on debt restructurings, net in the nine months
ended September 30, 2024 on the condensed consolidated statement of operations.
On June 28, 2024, the Company agreed to purchase, for cash, all of
the $45.9 million in face value of the 2025 Convertible Notes held by Highbridge, then the second largest noteholder, at a discount of
30% to face value. This transaction closed in July 2024 and resulted in a gain of $13.4 million recorded within gain (loss) on debt restructurings,
net in the nine months ended September 30, 2024 on the condensed consolidated statement of operations.
On July 18, 2024, the Company entered into an agreement
with a holder of approximately $4.7 million in principal amount of the 2025 Convertible Notes, pursuant to which the Company repurchased
the holder’s 2025 Convertible Notes in exchange for approximately 0.3 million shares of the Company’s Common Stock and warrants
to purchase an aggregate of approximately 0.2 million shares of the Company’s Common Stock, plus accrued interest. See Note 8 –
Stockholders' Equity (Deficit) for further details regarding these warrants.
On August 2, 2024, the Company entered into an agreement
with two related holders of approximately $1.5 million in principal amount of the 2025 Convertible Notes, pursuant to which the Company
repurchased the holders’ 2025 Convertible Notes in exchange for approximately 0.1 million shares of the Company’s common
stock and warrants to purchase an aggregate of approximately 0.1 million shares of the Company’s common stock. See Note 8 –
Stockholders' Equity (Deficit) for further details regarding these warrants.
As a result of the July 18 and August 2, 2024 repurchases, the Company
recorded a loss of $1.0 million within gain (loss) on debt restructurings, net in the three and nine months ended September 30, 2024
on the condensed consolidated statement of operations
As of September 30, 2024 and December 31, 2023, $106.8 million
and $161.9 million of principal amount of the 2025 Convertible Notes was outstanding, respectively, $80.4 million of which was
held by related parties.
The 2025 Convertible Notes consist of the following (in thousands):
Schedule of Net Carrying Amount of Debt | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Principal | |
$ | 106,824 | | |
$ | 161,898 | |
Add: fair value of embedded derivative | |
| – | | |
$ | – | |
Less: unamortized debt discount | |
| (320 | ) | |
$ | (1,106 | ) |
Less: unamortized issuance costs | |
| (254 | ) | |
$ | (880 | ) |
Net carrying amount | |
$ | 106,250 | | |
$ | 159,912 | |
The effective interest rate of the liability component
of the 2025 Convertible Notes was 4.17% and 4.23% for the three months ended September 30, 2024 and 2023, respectively, and 4.17%
and 4.27% for the nine months ended September 30, 2024 and 2023, respectively.
The following table sets forth total interest expense
recognized related to the 2025 Convertible Notes (in thousands):
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | 879 | | |
$ | 1,315 | | |
$ | 3,499 | | |
$ | 3,946 | |
Amortization of debt discount | |
$ | 138 | | |
$ | 207 | | |
| 550 | | |
| 621 | |
Amortization of debt issuance costs | |
$ | 110 | | |
$ | 165 | | |
| 438 | | |
| 494 | |
Total interest expense | |
$ | 1,127 | | |
$ | 1,687 | | |
$ | 4,487 | | |
$ | 5,061 | |
The contractual interest expense on the 2025 Convertible Notes recorded
within interest expense, net on the consolidated statements of operations attributable to related parties was $0.7 million in the
three months ended September 30, 2024 and 2023 and $2.0 million in the nine months ended September 30, 2024 and 2023. As
of September 30, 2024 and December 31, 2023, accrued interest due to related parties of $1.1 million and $0.4 million
was included within accrued expenses and other current liabilities on the condensed consolidated balance sheets, respectively.
Asset-backed Revolving Credit Facility
In August 2022, the Company entered into a Loan
and Security Agreement (as subsequently amended, the “Credit Agreement”), by and among Siena Lending Group LLC, as lender
(“Lender”), Inseego Wireless, Inc., a Delaware corporation (“Inseego Wireless”), a subsidiary of the Company,
and Inseego North America LLC, an Oregon limited liability company and indirect subsidiary of the Company, as borrowers (together with
Inseego Wireless, the “Borrowers”), and the Company, as guarantor (together with the Borrowers, the “Credit Facility
Parties”).
The Credit Agreement established a secured asset-backed revolving credit facility which was comprised of a maximum $50 million
revolving credit facility (“Credit Facility”), with a minimum borrowing amount for interest calculations of $4.5 million
upon execution of the Credit Agreement. Availability under the Credit Facility was determined monthly by a borrowing base comprised of
a percentage of eligible accounts receivable and eligible inventory of the Borrowers. Outstanding amounts exceeding the borrowing base
were to be repaid immediately. The Borrowers’ obligations under the Credit Agreement were guaranteed by the Company. The Credit
Facility Parties’ obligations under the Credit Agreement were secured by a continuing security interest in all property of each
Credit Facility Party, subject to certain Excluded Collateral (as defined in the Credit Agreement).
On May 2, 2023, (1) two related parties, South Ocean Funding, LLC and
North Sound Ventures, LP (collectively, the “Credit Facility Participants”) collectively purchased a $4.0 million last-out
subordinated participation interest in the Credit Agreement (the “Credit Facility Participation Interest”) from the Lender,
and (2) the Borrowers entered into an amendment to the Credit Agreement which increased the borrowing base under the Credit Facility by
$4.0 million, increased the minimum borrowing amount for interest calculations to $8.5 million, and modified certain covenants.
In connection with the purchase of the Credit Facility Participation Interest, we agreed to pay the Credit Facility Participants an aggregate
exit fee (the “Exit Fee”) ranging from 7.5% to 12.5% of the amount of the Credit Facility Participation Interest, payable
upon the earlier to occur of (a) the maturity date of the Credit Facility, (b) termination of the Lender’s commitment to make revolving
loans prior to the scheduled maturity date of the Credit Facility, and (c) the early redemption of the Credit Facility Participation Interest,
as applicable. Further, the purchase of the Credit Facility Participation Interest granted an option for the Credit Facility Participants
to purchase the subject revolving loan or to redeem its Credit Facility Participation Interest under certain circumstances. The Credit
Facility Participants are each affiliates of beneficial holders of greater than five percent of our outstanding common stock.
Effective April 18, 2024, the Company exercised its right to voluntarily
pay-off and terminate the Credit Facility. As a result of the termination, the Company paid the outstanding balance and related termination
fees on the Credit Facility of approximately $3.0 million. The Company also paid the Exit Fee in the aggregate amount of $0.4 million
to the Credit Facility Participants. South Ocean Funding, LLC is an affiliate of Golden Harbor, Ltd. and North Sound Ventures, LP is an
affiliate of North Sound Management, Inc. As of April 18, 2024, each of Golden Harbor, Ltd. and North Sound Management, Inc. were beneficial
owners of in excess of 5% of the Company’s outstanding common stock. As a result of the voluntary pay-off, the Company recorded
a loss on extinguishment of debt of $0.8 million within other (expense) income, net on the condensed consolidated statements of operations
during the nine months ended September 30, 2024.
The effective interest rate of the average outstanding balance for
the Credit Facility was 36.1%, which includes 8.3% related to amortization of original issuance costs, and 58.7%, which includes 27.3%
related to amortization of original issuance costs, for the nine months ended September 30, 2024 and 2023, respectively. The following
table sets forth total interest expense recognized related to the Credit Facility (in thousands):
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | – | | |
$ | 587 | | |
$ | 312 | | |
$ | 810 | |
Amortization of debt issuance costs | |
| – | | |
| 472 | | |
| 117 | | |
| 705 | |
Total interest expense | |
$ | – | | |
$ | 1,059 | | |
$ | 429 | | |
$ | 1,515 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Share-based Compensation
|
9 Months Ended |
Sep. 30, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
Share-based Compensation |
Note 6. Share-based Compensation
During the three and nine months ended September 30, 2024 and
2023, the Company granted awards under the 2018 Omnibus Incentive Compensation Plan, previously named the Amended and Restated 2009 Omnibus
Incentive Compensation Plan (the “2018 Plan”), and the 2015 Incentive Compensation Plan (the “2015 Plan”). The
Compensation Committee of the Board of Directors administers the plans. Under the 2018 Plan, shares of common stock may be issued upon
the exercise of stock options, in the form of restricted stock, or in settlement of restricted stock units (“RSUs”) or other
awards, including awards with alternative vesting schedules such as performance-based criteria.
The following table presents total share-based compensation expense
within each functional line item on the condensed consolidated statements of operations for the three and nine months ended September 30,
2024 and 2023 (in thousands):
Schedule of Share-based Compensation | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Cost of revenues | |
$ | 23 | | |
$ | 213 | | |
$ | 75 | | |
$ | 580 | |
Research and development | |
| 196 | | |
| 598 | | |
| 437 | | |
| 1,288 | |
Sales and marketing | |
| 103 | | |
| 315 | | |
| 314 | | |
| 901 | |
General and administrative | |
| 871 | | |
| 997 | | |
| 1,888 | | |
| 2,870 | |
Income from discontinued operations, net of tax | |
| 36 | | |
| 144 | | |
| 101 | | |
| 391 | |
Total | |
$ | 1,229 | | |
$ | 2,267 | | |
$ | 2,815 | | |
$ | 6,030 | |
Stock Options
The Compensation Committee of the Board of Directors determines eligibility,
vesting schedules and exercise prices for stock options granted. The Company generally uses the Black-Scholes option pricing model to
estimate the fair value of its stock options. For performance stock awards subject to market-based vesting conditions, fair values are
determined using the Monte-Carlo simulation model. Stock options generally have a term of ten years and vest over a three to four-year
period.
The following table summarizes the Company’s stock option activity
for the nine months ended September 30, 2024:
Schedule of Stock Option Activity | |
| | |
Outstanding – December 31, 2023 | |
| 545,872 | |
Granted | |
| 44,250 | |
Exercised | |
| (333 | ) |
Canceled | |
| (271,438 | ) |
Outstanding – September 30, 2024 | |
| 318,351 | |
Exercisable – September 30, 2024 | |
| 196,498 | |
At September 30, 2024, total unrecognized compensation expense
related to stock options was $0.5 million, which is expected to be recognized over a weighted-average period of 3.16 years.
Restricted Stock Units
Pursuant to the 2018 Plan and the 2015 Plan, the
Company may issue RSUs that, upon satisfaction of vesting conditions, allow recipients to receive common stock. Issuances of such awards
reduce common stock available under the 2018 Plan and 2015 Plan for stock incentive awards. The Company measures compensation cost associated
with grants of RSUs at fair value, which is generally the closing price of the Company’s stock on the date of grant. RSUs generally
vest over a three- to four-year period.
The following table summarizes the Company’s RSU activity for the nine months ended September 30,
2024:
Schedule of Restricted Stock Unit Activity | |
| | |
Non-vested – December 31, 2023 | |
| 203,008 | |
Granted | |
| 1,105,362 | |
Vested | |
| (154,983 | ) |
Forfeited | |
| (14,749 | ) |
Non-vested – September 30, 2024 | |
| 1,138,638 | |
At September 30, 2024, total unrecognized compensation expense
related to RSUs was $7.8 million, which is expected to be recognized over a weighted-average period of 3.41 years.
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Earnings (Loss) per Share
|
9 Months Ended |
Sep. 30, 2024 |
Earnings Per Share [Abstract] |
|
Earnings (Loss) per Share |
Note 7. Earnings (Loss) per Share
Basic earnings (loss) per share (“EPS”) excludes dilution
and is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding for
the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised
or converted into common stock using the treasury stock method. Potentially dilutive securities (consisting primarily of the 2025 Convertible
Notes calculated using the if-converted method and warrants, stock options and RSUs calculated using the treasury stock method) are excluded
from the diluted EPS computation in loss periods and when their effect would be anti-dilutive.
The calculation of basic and diluted earnings per share was as follows
(in thousands, except per share data):
Schedule of Calculation of Basic and Diluted Earnings per Share | |
| | | |
| | | |
| | |
| |
Income/(Loss)
(Numerator) | | |
Shares*
(Denominator) | | |
Per-Share Amount | |
For the three months ended September 30, 2024 | |
| | |
| | |
| |
Basic EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 7,543 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (827 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| 6,716 | | |
| 12,337 | | |
$ | 0.54 | |
Income from discontinued operations, net of tax | |
| 1,426 | | |
| 12,337 | | |
$ | 0.12 | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
$ | 0.66 | |
Diluted EPS | |
| | | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
$ | 6,716 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from continuing operations | |
$ | (2,163 | ) | |
| 13,218 | | |
$ | (0.16 | ) |
| |
| | | |
| | | |
| | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| | | |
| 882 | | |
| | |
Diluted EPS from discontinued operations | |
$ | 1,426 | | |
| 13,218 | | |
$ | 0.11 | |
| |
| | | |
| | | |
| | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from net income | |
$ | (737 | ) | |
| 13,218 | | |
$ | (0.06 | ) |
| |
| | | |
| | | |
| | |
For the three months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (22,025 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (756 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (22,781 | ) | |
| 11,697 | | |
$ | (1.95 | ) |
Income from discontinued operations, net of tax | |
| 220 | | |
| 11,697 | | |
$ | 0.02 | |
Income (loss) attributable to common stockholders | |
$ | (22,561 | ) | |
| 11,697 | | |
$ | (1.93 | ) |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2024 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 2,106 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,425 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (319 | ) | |
| 12,037 | | |
$ | (0.03 | ) |
Income from discontinued operations, net of tax | |
| 3,032 | | |
| 12,037 | | |
$ | 0.25 | |
Income (loss) attributable to common stockholders | |
$ | 2,713 | | |
| 12,037 | | |
$ | 0.23 | |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (35,109 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,218 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (37,327 | ) | |
| 11,225 | | |
$ | (3.33 | ) |
Income from discontinued operations, net of tax | |
| 3,263 | | |
| 11,225 | | |
$ | 0.29 | |
Income (loss) attributable to common stockholders | |
$ | (34,064 | ) | |
| 11,225 | | |
$ | (3.03 | ) |
(*) |
Adjusted retroactively for reverse stock split that occurred on
January 24, 2024, see Note 1. Rounding may affect summation. |
The following is a summary of outstanding anti-dilutive potential shares
of common stock that have been excluded from diluted net loss per share attributable to common stockholders because their inclusion would
have been anti-dilutive as of September 30, 2024 and 2023 (in thousands):
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | |
| | | |
| | |
| |
As of September 30, | |
| |
2024 | | |
2023 | |
2025 Convertible Notes* | |
| 847 | | |
| 1,409 | |
Common stock warrants | |
| 875 | | |
| – | |
Non-qualified stock options | |
| 318 | | |
| 732 | |
Restricted stock units | |
| 1,139 | | |
| 433 | |
Employee stock purchase plan | |
| – | | |
| 610 | |
Total | |
| 3,179 | | |
| 3,184 | |
(*) The impact of the 2025 Convertible Notes was included in the computation
of diluted EPS for the three months ended September 30, 2024 as it was dilutive for the period.
Additional shares of the Company’s common stock, and warrants
to purchase shares of the Company’s common stock, were issued after September 30, 2024. See Note 12. Subsequent Events for further
details.
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Stockholders' Equity (Deficit)
|
9 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
Stockholders' Equity (Deficit) |
Note 8. Stockholders' Equity (Deficit)
Loan Warrants
As noted in Note 5 – Debt, on June 28, 2024 in
connection with the Short-Term Loan Agreement, the Company agreed to issue to the Lender and the Participating Lenders Loan Warrants to
purchase an aggregate of 550,000 shares of the Company’s Common Stock. The Loan Warrants have an exercise price of $12.12 per share
of Common Stock, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions. The Loan Warrants
will expire on June 28, 2028, are exercisable on a cash basis, and contain customary registration rights with respect to the shares of
Common Stock issuable upon exercise of the Loan Warrants. As of September 30, 2024, none of the Loan Warrants have been exercised.
The proceeds from the Short-Term Loan Agreement, along with the related
Loan Costs incurred, were allocated to the Loan Warrants and Short-Term Loan based on their relative fair values. This allocation resulted
in the Warrants having a net value of $3.2 million that the Company recorded within Additional Paid-In Capital within the Company’s
Condensed Consolidated Statements of Stockholders’ Deficit.
2025 Convertible Note Repurchases
As discussed in Note 5 – Debt,
on July 18, 2024, the Company entered into an agreement with a holder of approximately $4.7 million in principal amount of the 2025 Convertible
Notes, pursuant to which the Company repurchased the holder’s 2025 Convertible Notes in exchange for approximately 0.3 million
shares of the Company’s common stock and warrants to purchase an aggregate of approximately 0.2 million shares of the Company’s
common stock, plus accrued interest. The warrants have an exercise price of $13.37, subject to adjustment for stock splits, reverse stock
splits, stock dividends and similar transactions.
As discussed in Note 5 – Debt,
on August 2, 2024, the Company entered into an agreement with two related holders of approximately $1.5 million in principal amount of
the 2025 Convertible Notes, pursuant to which the Company repurchased the holders’ 2025 Convertible Notes in exchange for approximately
0.1 million shares of the Company’s common stock and warrants to purchase an aggregate of approximately 0.1 million shares of the
Company’s common stock, plus accrued interest. The warrants have an exercise price of $11.03, subject to adjustment for stock splits,
reverse stock splits, stock dividends and similar transactions.
These warrants expire four years from their dates of issuance, are exercisable
on a cash basis and are otherwise in substantially the same form as the Loan Warrants. The Company granted the holder customary registration
rights with respect to the common shares and the shares of common stock issuable upon exercise of the warrants. As of September 30,
2024, none of these warrants have been exercised.
Public Equity Offering
In January 2021, the Company entered into an Equity Distribution Agreement
with Canaccord Genuity LLC (the “Agent”), pursuant to which the Company could offer and sell, from time to time, through or
to the Agent, up to $40.0 million of shares of its common stock (the “ATM Offering”). The Company did not sell any shares
under the ATM Offering during the three months ended September 30, 2023. During the nine months ended September 30, 2023 the
Company sold 803,596 shares of common stock, at an average price of $7.54 per share, for net proceeds of $6.1 million, after deducting
underwriter fees and discounts. Effective as of November 2, 2023, the Equity Distribution Agreement was terminated by the Company, and
there will be no further sales under the ATM Offering.
Preferred Stock
The Company has a total of 2,000,000 shares of preferred stock authorized
for issuance at a par value of $0.001 per share, 150,000 of which have been designated Series D Preferred Stock and 39,500 of which have
been designated Series E Preferred Stock. As of September 30, 2024 and December 31, 2023, the Company had 25,000 shares of Series
E preferred stock issued and outstanding.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Geographic Information and Concentrations of Risk
|
9 Months Ended |
Sep. 30, 2024 |
Segment Reporting [Abstract] |
|
Geographic Information and Concentrations of Risk |
Note 9. Geographic Information and Concentrations of Risk
Geographic Information
The following table details the Company’s revenues by geographic
region based on shipping destination (in thousands):
Schedule of Geographic Concentrations of Net Revenue | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
United States and Canada | |
$ | 51,072 | | |
$ | 40,181 | | |
$ | 137,356 | | |
$ | 129,458 | |
Europe (including United Kingdom) | |
$ | 2,866 | | |
$ | 1,172 | | |
| 4,243 | | |
| 1,242 | |
Other | |
$ | 94 | | |
$ | 4 | | |
| 1,558 | | |
| 667 | |
Total | |
$ | 54,032 | | |
$ | 41,357 | | |
$ | 143,157 | | |
$ | 131,367 | |
Concentrations of Credit Risk
For the three months ended September 30, 2024, two customers accounted
for 38.6% and 36.7% of revenues, respectively. For the three months ended September 30, 2023, two customers accounted for 41.3% and
34.8% of revenues, respectively.
For the nine months ended September 30, 2024, two customers accounted
for 43.3% and 31.9% of revenues, respectively. For the nine months ended September 30, 2023, two customers accounted for 36.8% and
33.5%, respectively, of revenues.
As of September 30, 2024, three customers accounted for 42.4%,
24.0%, and 20.9% of accounts receivable, net, respectively. As of December 31, 2023, two customers accounted for 51.9% and 12.7%
of accounts receivable, net, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Commitments and Contingencies
|
9 Months Ended |
Sep. 30, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments and Contingencies |
Note 10. Commitments and Contingencies
Noncancellable Purchase Obligations
The Company typically enters into commitments with its contract manufacturers
that require future purchases of goods or services in the three to four quarters following the balance sheet date. Such commitments are
noncancellable (“noncancellable purchase obligations”). As of September 30, 2024, future payments under these noncancellable
purchase obligations were approximately $64.3 million.
Legal
The Company is, from time to time, party to various legal proceedings
arising in the ordinary course of business. The Company is regularly required to directly or indirectly participate in other U.S. patent
infringement actions pursuant to its contractual indemnification obligations to certain customers. Based on an evaluation of these matters
the Company currently believes that liabilities arising from, or sums paid in settlement of these existing matters, if any, would not
have a material adverse effect on its consolidated results of operations or financial condition.
Indemnification
In the normal course of business, the Company periodically enters into
agreements that require the Company to indemnify and defend its customers for, among other things, claims alleging that the Company’s
products infringe upon third-party patents or other intellectual property rights. The Company’s maximum exposure under these indemnification
provisions cannot be estimated but the Company does not believe that there are any matters individually or collectively that would have
a material adverse effect on its consolidated results of operations or financial condition.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Income Taxes
|
9 Months Ended |
Sep. 30, 2024 |
Income Tax Disclosure [Abstract] |
|
Income Taxes |
Note 11. Income Taxes
Income taxes for both periods consisted
primarily of foreign income taxes at certain of the Company’s international entities and state taxes for its U.S.-based
entities. The Company’s income tax expense differs from the expected expense based on statutory rates primarily due to full
valuation allowances at all of its U.S.-based entities. The increase in the Company’s income tax provision for the nine months
ended September 30, 2024 compared to the same period in 2023, was driven primarily by U.S. state taxes in states which have
either chosen to temporarily suspend the use of net operating losses or have franchise taxes calculated on modified gross
profit.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Subsequent Events
|
9 Months Ended |
Sep. 30, 2024 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note 12. Subsequent Events
Subsequently Completed Repurchases and Exchanges
As discussed in Note 1 – Nature of Business and
Significant Accounting Policies above, on November 6, 2024 the Company completed the previously-announced private exchanges of
$91.5 million in aggregate principal amount of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant
to binding term sheets that were previously entered into with such holders, including the binding term sheets entered into on June 28,
2024 with North Sound Partners and Golden Harbor Ltd. In connection with the Subsequently Completed Repurchases and Exchanges, the Company
issued to these noteholders in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s
Common Stock, (ii) approximately $40.9 million in principal amount of New Senior Secured Notes, and (iii) warrants to purchase an aggregate
of approximately 2.1 million shares of the Company’s Common Stock.
The New Senior Secured Notes bear interest at 9.0% per annum, to be
paid in cash, in arrears, and on a semi-annual basis, and will have a maturity date of May 1, 2029. The New Notes are secured by a first
priority lien on substantially all of Company’s assets.
The warrants have exercise prices ranging from $11.27 to $15.77 per
share of Common Stock, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions. The warrants
expire four years from the date of issuance and will be exercisable on a cash basis.
Affiliates of two of the noteholders involved in the Subsequently Completed
Repurchases and Exchanges - Golden Harbor Ltd. and North Sound Partners - may be deemed to beneficially own more than 5% of the Company’s
outstanding Common Stock. James B. Avery, a member of the Company’s Board of Directors, currently serves as Senior Managing Director
of Tavistock Group, an affiliate of Golden Harbor Ltd.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Nature of Business and Significant Accounting Policies (Policies)
|
9 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Basis of Presentation and Consolidation |
Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated
financial statements (“Financial Statements”) have been prepared by Inseego Corp. (the “Company”, “we”,
“us”) in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and applicable rules and
regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The Financial Statements
include the accounts of the Company and its consolidated subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation. These Financial Statements should be read in conjunction with the audited consolidated financial statements
and notes as of and for the year ended December 31, 2023, included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2023 (the “Form 10-K”).
The condensed consolidated balance sheet as of
December 31, 2023 was derived from the audited consolidated financial statements as of that date, but does not include all disclosures
required by GAAP. In management’s opinion, the accompanying Financial Statements reflect all normal recurring adjustments necessary
for their fair presentation. Other than described below, there have been no changes to the Company’s significant accounting policies
described in the Form 10-K that have had a material impact on the Company’s Financial Statements. The results of operations for
the interim periods presented are not necessarily indicative of results to be expected for any other interim period or for the year as
a whole.
|
Planned Divestiture of the Telematics Business |
Planned Divestiture of the Telematics Business
On September 16, 2024, the Company and its subsidiary
Inseego SA (Pty) Ltd (“Seller”) entered into a Share Purchase Agreement (the “Purchase Agreement”) with Light
Sabre SPV Limited (which subsequently novated its benefits and obligations under the Purchase Agreement to Ctrack Holdings (the “Purchaser”)),
pursuant to which Inseego agreed to sell to the Purchaser the entire issued share capital of the Company’s Inseego International
Holdings Limited subsidiary in exchange for approximately $52 million in cash, subject to certain adjustments. Upon completion of the
sale (the “Completion Date”), the Purchaser will acquire the fleet management and telematics solutions business of Inseego,
which has operations in the United Kingdom, the European Union, Australia and New Zealand (the “Telematics Business”).
The Purchase Agreement is subject to closing conditions
including, among others more fully described in the Purchase Agreement, the Purchaser finalizing financing arrangements to fund the purchase
price. Unless fulfilled or otherwise waived by the parties, if any of the closing conditions are not fulfilled by December 31, 2024,
the Purchase Agreement shall be terminated and the Sale Transaction shall not be completed.
As a result, within these condensed consolidated
financial statements, the assets and liabilities associated with the Telematics Business disposal group have been classified as held
for sale within the Condensed Consolidated Balance Sheet and its operations have been classified as discontinued operations within the
Condensed Consolidated Statements of Operations and Comprehensive Income.
Refer to Note 2 – Discontinued
Operations and Held for Sale for additional information regarding the Telematics Business, including the assets and liabilities divested
and income from discontinued operations. Unless otherwise noted, disclosures within these remaining Notes to Condensed Consolidated Financial
Statements relate solely to the Company's continuing operations.
|
Held for Sale and Discontinued Operations |
Held for Sale and Discontinued Operations
In accordance with authoritative guidance for discontinued
operations (Accounting Standards Codification (“ASC”) 205-20), the Company determined that the Telematics Business met held-for-sale
and discontinued operations accounting criteria during the third quarter of 2024. Accordingly, the Company classified the results of
the Telematics Business as discontinued operations in its condensed consolidated statements of operations for all periods presented.
Additionally, the related assets and liabilities associated with the Telematics Business are classified as held for sale in the condensed
consolidated balance sheets for all periods presented. The cash flows related to discontinued operations have not been segregated and
are included in the condensed consolidated statements of cash flows.
Depreciation of property, plant and equipment and
amortization of intangible and right-of-use assets are not recorded while these assets are classified as held for sale. For each period
the disposal group remains classified as held for sale, its recoverability is reassessed and any necessary adjustments are made to its
carrying value. No impairment upon classification as held for sale was recorded during the three or nine months ended September 30,
2024.
The results of discontinued operations are reported
as Income from discontinued operations, net of tax in the Condensed Consolidated Statements of Comprehensive Income for the current and
prior periods commencing in the period in which the held for sale criteria are met. Income from discontinued operations, net of tax includes
direct costs attributable to the discontinued operations and excludes any cost allocations associated with any shared or corporate functions
unless otherwise dedicated to the discontinued operations. Income from discontinued operations, net of tax will include any gain or loss
recognized upon disposition or from adjustment of the carrying amount to fair value less costs to sell while classified as held for sale.
Activity within comprehensive income directly associated with a divested business is not realized as a component of Income from discontinued
operations, net of tax until completion of the sale or disposition.
|
Segment Information |
Segment Information
The Company has one reportable segment. The principal executive officer,
who is also the Chief Operating Decision Maker, does not manage any part of the Company separately, and the allocation of resources and
assessment of performance are based solely on the Company’s consolidated operations and financial results.
|
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues
and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Estimates are
assessed each period and updated to reflect current information. Significant estimates include revenue recognition, warranty provision,
capitalized software costs, allowance for credit losses, provision for excess and obsolete inventory, accrued liabilities related to our
contract manufacturers, valuation of tangible and intangible long-lived assets, valuation of goodwill, valuation of derivatives, accruals
relating to litigation, income taxes and share-based compensation expense.
|
Reclassifications |
Reclassifications
Certain amounts recorded in the prior period consolidated
financial statements have been reclassified to conform to the current period financial statement presentation. These reclassifications
had no effect on previously reported operating results.
During the fourth quarter of 2023, and as noted in the Form 10-K, the Company
reclassified revenue on its Consolidated Statement of Operations. Historically, the Company classified revenues from products and services
into two categories, IoT & Mobile Solutions and Enterprise SaaS Solutions. The Company is now classifying revenues from products
and services into the following two categories: Product Revenue, which consists of our Mobile Solutions and Fixed Wireless Access Solutions,
and Services and Other. Additionally, during 2023 the Company reclassified all depreciation and amortization expense previously recorded
in the operating expense line items of research and development, sales and marketing, and general and administrative expenses on the
Consolidated Statement of Operations into a separate line labeled Depreciation and amortization. All prior periods have been reclassified
to conform to the current period presentation for these changes.
|
Reverse Stock Split |
Reverse Stock Split
On January 24, 2024, the Company completed a 1-for-10
reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock
Split, each share of common stock issued and outstanding immediately prior to January 24th was automatically converted into one-tenth
(1/10) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's
percentage interest in the Company's equity, except to the extent that the Reverse Stock Split would result in a stockholder owning a
fractional share. No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who otherwise would be entitled
to receive a fractional share instead were entitled to receive cash in lieu of such fractional share.
The Reverse Stock Split did not change the par
value of the common stock or the authorized number of shares of common stock. All outstanding convertible notes entitling their holders
to purchase or obtain or convert into shares of our common stock were adjusted, as required by the terms of these securities.
All common
share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.
|
Liquidity |
Liquidity
During 2024, the Company entered into a series of agreements, as part
of its overall capital structure management, to reduce its total debt and restructure its outstanding 3.25% convertible notes due 2025
(the “2025 Convertible Notes”), as follows:
(1) Convertible Debt Repurchases and Exchanges Completed prior
to September 30, 2024 (the “Completed Repurchases and Exchanges”):
(a) the Company repurchased,
for cash, all of the $45.9 million in principal amount of the 2025 Convertible Notes held by certain entities managed by Highbridge Capital
Management, LLC (such entities, “Highbridge”), the second largest note holder as of the date of such purchase, at a discount
of 30% to face value, plus accrued interest;
(b) the Company repurchased,
for cash, $3.0 million of principal amount of the 2025 Convertible Notes from a separate single holder at discount of 45% to face value,
plus accrued interest;
(c) the Company repurchased
from a holder approximately $4.7 million of principal amount of the 2025 Convertible Notes in exchange for approximately 0.3 million
shares of the Company’s Common Stock and warrants to purchase an aggregate of approximately 0.2 million shares of the Company’s
Common Stock, plus accrued interest. See Note 8 – Stockholders' Equity (Deficit) for further details regarding these
warrants;
(d) the Company repurchased from two related holders approximately $1.5 million in aggregate principal amount of the 2025 Convertible
Notes in exchange for approximately 0.1 million shares of the Company’s common stock and warrants to purchase an aggregate of approximately
0.1 million shares of the Company’s common stock. See Note 8 – Stockholders' Equity (Deficit) for further details
regarding these warrants;
(2) Short-Term Loan Agreement:
to finance a portion of the Completed Repurchases and Exchanges, the Company agreed to a $19.5 million loan (“Short-Term Loan”)
from (i) South Ocean Funding, LLC (“South Ocean”), which is an affiliate of Golden Harbor Ltd. (“Golden Harbor”),
and Tavistock Financial, LLC, and (ii) certain participant lenders (the “Participating Lenders”). The Short-Term Loan was
originally scheduled to mature on September 30, 2024 but maturity has subsequently been extended to November 30, 2024. Borrowings under
the Short-Term Loan bear interest at 12.0% per annum. Upon any repayment or prepayment of the amounts borrowed under the Short-Term Loan
(including at maturity), the Company will be required to pay an exit fee equal to 4.0% of the aggregate principal amount prepaid or repaid.
See Note 5 – Debt below for further details regarding the Short-Term Loan; and
(3) Convertible Debt Repurchases
and Exchanges Completed Subsequent to September 30, 2024 (the “Subsequently Completed Repurchases and Exchanges”): On
November 6, 2024 the Company completed the previously-announced privately-negotiated exchanges of $91.5 million in aggregate principal
amount of the 2025 Convertible Notes held by certain holders of the 2025 Convertible Notes pursuant to binding term sheets that were
previously entered into with such holders, including the binding term sheets entered into on June 28, 2024 with North Sound Partners
and Golden Harbor Ltd. In connection with the Subsequently Completed Repurchases and Exchanges, the Company issued to these noteholders
in concurrent private placement transactions an aggregate of (i) approximately 2.4 million shares of the Company’s Common Stock,
(ii) approximately $40.9 million in principal amount of new senior secured notes due in 2029 (the “New Senior Secured Notes”),
and (iii) warrants to purchase an aggregate of approximately 2.1 million shares of the Company’s Common Stock. See Note 12 –
Subsequent Events below for further details regarding the Subsequently Completed Repurchases and Exchanges, including information
about the warrants and New Senior Secured Notes issued in relation to these transactions.
As of September 30, 2024, the Company had
available cash and cash equivalents totaling $12.0 million. During the three-months ended September 30, 2024, the Company voluntarily
prepaid $13.5 million of the outstanding principal balance under the Short-Term Loan Agreement, so that on September 30, 2024, the
outstanding principal balance under the Short-Term Loan was $6.0 million.
The 2025 Convertible Notes had a principal balance
of $106.8 million as of September 30, 2024 and mature on May 1, 2025. Taking into account the Completed Repurchases and Exchanges
and the Subsequently Completed Repurchases and Exchanges, the Company has subsequently repurchased and/or exchanged approximately $146.9
million, or 90.8%, of the face value of the 2025 Convertible Notes that was outstanding as of December 31, 2023.
The Company generated positive cash flow from operations
both for the year ended December 31, 2023 and in the nine months ended September 30, 2024. In April 2024, the Company received
a $15.0 million upfront payment from a customer in connection with a two-year service contract. Based on the factors above, and
to reduce financing costs, the Company voluntarily paid-off and terminated its Credit Facility (as defined below) effective April 18,
2024. These factors have had a positive impact on our liquidity.
While the Company’s liquidity and financial
results have had several positive developments recently, as noted above, the Company has a history of operating and net losses and overall
usage of cash from operating and investing activities. The Company’s ability to maintain profitable operations and continue to
generate positive cash flows is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure.
In order to effect the restructuring or refinancing of the Company’s obligations, or if events or circumstances occur such that
the Company does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures, the Company
may be required to raise capital, reduce planned research and development activities, incur additional restructuring charges or reduce
other operating expenses and capital expenditures, which could have an adverse impact on the Company’s ability to achieve its intended
business objectives.
During the previous two quarters, the Company had
disclosed that there was substantial doubt about its ability to continue as a going concern within one year of the issuance dates of
the quarterly reports on Form 10-Q for those quarters, primarily as a result of the outstanding balance and due date of the 2025 Convertible
Notes. In performing this assessment for the current quarter, taking into account the Company’s liquidity position as a whole,
including the repurchases and exchanges of 2025 Convertible Notes noted above, the liquidity anticipated to be provided from the sale
of the Telematics Business, and cash inflows expected to be provided by its continuing operations, the Company has concluded that there
is no longer substantial doubt about the Company’s ability to continue as a going concern within one year of issuance of these
financial statements.
|
X |
- References
+ Details
Name: |
INSG_HeldForSaleAndDiscontinuedOperationsPolicyTextBlock |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_LiquidityPolicyTextBlock |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_PlannedDivestitureOfTheTelematicsBusinessPolicyTextBlock |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_ReverseStockSplitPolicyTextBlock |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483504/205-10-50-1
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Discontinued Operations and Held for Sale (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Discontinued Operations and Disposal Groups [Abstract] |
|
Schedule of Condensed Consolidated Statements of Operations and Comprehensive Income |
Schedule of Condensed Consolidated Statements
of Operations and Comprehensive Income | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Services and other revenues | |
$ | 7,862 | | |
$ | 7,226 | | |
$ | 22,895 | | |
$ | 21,567 | |
Services and other cost of revenues | |
| 3,222 | | |
| 3,166 | | |
| 9,876 | | |
| 9,022 | |
Gross profit from discontinued operations | |
| 4,640 | | |
| 4,060 | | |
| 13,019 | | |
| 12,545 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 293 | | |
| 473 | | |
| 967 | | |
| 1,345 | |
Sales and marketing | |
| 1,289 | | |
| 1,255 | | |
| 3,625 | | |
| 3,698 | |
General and administrative | |
| 1,884 | | |
| 1,146 | | |
| 4,799 | | |
| 3,404 | |
Depreciation and amortization | |
| 360 | | |
| 392 | | |
| 1,060 | | |
| 1,112 | |
Total operating costs and expenses | |
| 3,826 | | |
| 3,266 | | |
| 10,451 | | |
| 9,559 | |
Operating income from discontinued operations | |
| 814 | | |
| 794 | | |
| 2,568 | | |
| 2,986 | |
Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
Interest income, net | |
| 3 | | |
| 3 | | |
| 10 | | |
| 8 | |
Other income (expense), net | |
| 875 | | |
| (623 | ) | |
| 1,128 | | |
| 824 | |
Income from discontinued operations before income taxes | |
| 1,692 | | |
| 174 | | |
| 3,706 | | |
| 3,818 | |
Income tax provision (benefit) | |
| 266 | | |
| (46 | ) | |
| 674 | | |
| 555 | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
$ | 220 | | |
$ | 3,032 | | |
$ | 3,263 | |
|
Schedule of Condensed Consolidated Balance Sheet |
Schedule of Condensed Consolidated Balance Sheet | |
| | | |
| | |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,775 | | |
$ | 5,110 | |
Accounts receivable, net | |
| 4,803 | | |
| 4,414 | |
Inventories | |
| 2,092 | | |
| 2,325 | |
Prepaid expenses and other | |
| 380 | | |
| 274 | |
Current assets held for sale (*) | |
| 10,050 | | |
| 12,123 | |
Non-current assets: | |
| | | |
| | |
Property, plant and equipment, net | |
| 323 | | |
| 369 | |
Rental assets, net | |
| 4,932 | | |
| 5,083 | |
Intangible assets, net | |
| 990 | | |
| 1,422 | |
Goodwill | |
| 17,973 | | |
| 17,973 | |
Operating lease right-of-use assets | |
| 1,503 | | |
| 1,390 | |
Non-current assets held for sale (*) | |
| 25,721 | | |
| 26,237 | |
Total assets held for sale (*) | |
$ | 35,771 | | |
$ | 38,360 | |
LIABILITIES | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,650 | | |
$ | 1,387 | |
Accrued expenses and other current liabilities | |
| 6,410 | | |
| 5,973 | |
Current liabilities held for sale (*) | |
| 8,060 | | |
| 7,360 | |
Long-term liabilities: | |
| | | |
| | |
Operating lease liabilities | |
| 1,335 | | |
| 1,067 | |
Deferred tax liabilities, net | |
| 600 | | |
| 568 | |
Other long-term liabilities | |
| 5 | | |
| 9 | |
Non-current liabilities held for sale (*) | |
| 1,940 | | |
| 1,644 | |
Total liabilities held for sale (*) | |
$ | 10,000 | | |
$ | 9,004 | |
|
Schedule of Condensed Consolidated Statements of Cash Flows |
Schedule of Condensed Consolidated Statements of Cash Flows | |
| | | |
| | | |
| | | |
| | |
| |
Three Months
Ended September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Non-cash items included in net (loss) income: | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
$ | 969 | | |
$ | 1,032 | | |
$ | 2,921 | | |
$ | 2,867 | |
Share-based compensation | |
$ | 35 | | |
$ | 144 | | |
$ | 101 | | |
$ | 390 | |
Cash flows from investing activities: | |
| | | |
| | | |
| | | |
| | |
Purchases of property, plant and equipment | |
$ | (14 | ) | |
$ | (173 | ) | |
$ | (17 | ) | |
$ | (334 | ) |
Non-cash investing activities: | |
| | | |
| | | |
| | | |
| | |
Transfer of inventories to rental assets | |
$ | 698 | | |
$ | 412 | | |
$ | 2,043 | | |
$ | 1,077 | |
Right-of-use assets obtained in exchange for operating leases liabilities | |
$ | 362 | | |
$ | 93 | | |
$ | 508 | | |
$ | 1,030 | |
|
X |
- DefinitionTabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
+ Details
Name: |
srt_CondensedStatementOfComprehensiveIncomeTableTextBlock |
Namespace Prefix: |
srt_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
+ Details
Name: |
srt_ScheduleOfCondensedBalanceSheetTableTextBlock |
Namespace Prefix: |
srt_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
+ Details
Name: |
srt_ScheduleOfCondensedCashFlowStatementTableTextBlock |
Namespace Prefix: |
srt_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Financial Statement Details (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Inventories |
Schedule of Inventories | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Finished goods | |
$ | 17,796 | | |
$ | 18,939 | |
Raw materials and components | |
| 322 | | |
| 1,616 | |
Total inventories | |
$ | 18,118 | | |
$ | 20,555 | |
|
Schedule of Prepaid Expenses and Other |
Schedule of Prepaid Expenses and Other | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Rebate receivables | |
$ | 1,407 | | |
$ | 1,950 | |
Receivables from contract manufacturers | |
| 716 | | |
| 1,823 | |
Software licenses | |
| 770 | | |
| 504 | |
Other | |
| 734 | | |
| 660 | |
Total prepaid expenses and other | |
$ | 3,627 | | |
$ | 4,937 | |
|
Schedule of Accrued Expenses and Other Current Liabilities |
Schedule of Accrued Expenses and Other Current Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Royalties | |
$ | 968 | | |
$ | 845 | |
Payroll and related expenses | |
| 7,778 | | |
| 3,608 | |
Professional fees | |
| – | | |
| – | |
Accrued interest | |
| 2,042 | | |
| 1,038 | |
Deferred revenue | |
| 9,212 | | |
| 2,717 | |
Operating lease liabilities | |
| 1,303 | | |
| 1,226 | |
Accrued contract manufacturing liabilities | |
| 5,049 | | |
| 7,537 | |
Other | |
| 4,795 | | |
| 4,078 | |
Total accrued expenses and other current liabilities | |
$ | 31,147 | | |
$ | 21,049 | |
|
Schedule of Other Long-term Liabilities |
Schedule of Other Long-term Liabilities | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Long-term deferred revenue | |
$ | 6,352 | | |
$ | 1,704 | |
Other | |
| 147 | | |
| 647 | |
Total other long-term liabilities | |
$ | 6,499 | | |
$ | 2,351 | |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of other noncurrent liabilities.
+ References
+ Details
Name: |
us-gaap_OtherNoncurrentLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of accrued liabilities.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfInventoryCurrentTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the carrying amounts of other current assets.
+ References
+ Details
Name: |
us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Debt (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Line of Credit Facility [Line Items] |
|
Schedule of Net Carrying Amount of Debt |
Schedule of Net Carrying Amount of Debt | |
| | | |
| | |
| |
September 30, 2024 | | |
December 31, 2023 | |
Principal | |
$ | 106,824 | | |
$ | 161,898 | |
Add: fair value of embedded derivative | |
| – | | |
$ | – | |
Less: unamortized debt discount | |
| (320 | ) | |
$ | (1,106 | ) |
Less: unamortized issuance costs | |
| (254 | ) | |
$ | (880 | ) |
Net carrying amount | |
$ | 106,250 | | |
$ | 159,912 | |
|
Schedule of Interest Expense |
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | 879 | | |
$ | 1,315 | | |
$ | 3,499 | | |
$ | 3,946 | |
Amortization of debt discount | |
$ | 138 | | |
$ | 207 | | |
| 550 | | |
| 621 | |
Amortization of debt issuance costs | |
$ | 110 | | |
$ | 165 | | |
| 438 | | |
| 494 | |
Total interest expense | |
$ | 1,127 | | |
$ | 1,687 | | |
$ | 4,487 | | |
$ | 5,061 | |
|
Revolving Credit Facility [Member] |
|
Line of Credit Facility [Line Items] |
|
Schedule of Interest Expense |
Schedule of Interest Expense | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Contractual interest expense | |
$ | – | | |
$ | 587 | | |
$ | 312 | | |
$ | 810 | |
Amortization of debt issuance costs | |
| – | | |
| 472 | | |
| 117 | | |
| 705 | |
Total interest expense | |
$ | – | | |
$ | 1,059 | | |
$ | 429 | | |
$ | 1,515 | |
|
X |
- DefinitionTabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities.
+ References
+ Details
Name: |
us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Share-based Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
Schedule of Share-based Compensation |
Schedule of Share-based Compensation | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Cost of revenues | |
$ | 23 | | |
$ | 213 | | |
$ | 75 | | |
$ | 580 | |
Research and development | |
| 196 | | |
| 598 | | |
| 437 | | |
| 1,288 | |
Sales and marketing | |
| 103 | | |
| 315 | | |
| 314 | | |
| 901 | |
General and administrative | |
| 871 | | |
| 997 | | |
| 1,888 | | |
| 2,870 | |
Income from discontinued operations, net of tax | |
| 36 | | |
| 144 | | |
| 101 | | |
| 391 | |
Total | |
$ | 1,229 | | |
$ | 2,267 | | |
$ | 2,815 | | |
$ | 6,030 | |
|
Schedule of Stock Option Activity |
Schedule of Stock Option Activity | |
| | |
Outstanding – December 31, 2023 | |
| 545,872 | |
Granted | |
| 44,250 | |
Exercised | |
| (333 | ) |
Canceled | |
| (271,438 | ) |
Outstanding – September 30, 2024 | |
| 318,351 | |
Exercisable – September 30, 2024 | |
| 196,498 | |
|
Schedule of Restricted Stock Unit Activity |
Schedule of Restricted Stock Unit Activity | |
| | |
Non-vested – December 31, 2023 | |
| 203,008 | |
Granted | |
| 1,105,362 | |
Vested | |
| (154,983 | ) |
Forfeited | |
| (14,749 | ) |
Non-vested – September 30, 2024 | |
| 1,138,638 | |
|
X |
- DefinitionTabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the changes in outstanding nonvested restricted stock units.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Earnings (Loss) per Share (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Earnings Per Share [Abstract] |
|
Schedule of Calculation of Basic and Diluted Earnings per Share |
Schedule of Calculation of Basic and Diluted Earnings per Share | |
| | | |
| | | |
| | |
| |
Income/(Loss)
(Numerator) | | |
Shares*
(Denominator) | | |
Per-Share Amount | |
For the three months ended September 30, 2024 | |
| | |
| | |
| |
Basic EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 7,543 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (827 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| 6,716 | | |
| 12,337 | | |
$ | 0.54 | |
Income from discontinued operations, net of tax | |
| 1,426 | | |
| 12,337 | | |
$ | 0.12 | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
$ | 0.66 | |
Diluted EPS | |
| | | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
$ | 6,716 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from continuing operations | |
$ | (2,163 | ) | |
| 13,218 | | |
$ | (0.16 | ) |
| |
| | | |
| | | |
| | |
Income from discontinued operations, net of tax | |
$ | 1,426 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| | | |
| 882 | | |
| | |
Diluted EPS from discontinued operations | |
$ | 1,426 | | |
| 13,218 | | |
$ | 0.11 | |
| |
| | | |
| | | |
| | |
Income (loss) attributable to common stockholders | |
$ | 8,142 | | |
| 12,337 | | |
| | |
Effect of dilutive 2025 Convertible Notes | |
| (8,879 | ) | |
| 882 | | |
| | |
Diluted EPS from net income | |
$ | (737 | ) | |
| 13,218 | | |
$ | (0.06 | ) |
| |
| | | |
| | | |
| | |
For the three months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (22,025 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (756 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (22,781 | ) | |
| 11,697 | | |
$ | (1.95 | ) |
Income from discontinued operations, net of tax | |
| 220 | | |
| 11,697 | | |
$ | 0.02 | |
Income (loss) attributable to common stockholders | |
$ | (22,561 | ) | |
| 11,697 | | |
$ | (1.93 | ) |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2024 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | 2,106 | | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,425 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (319 | ) | |
| 12,037 | | |
$ | (0.03 | ) |
Income from discontinued operations, net of tax | |
| 3,032 | | |
| 12,037 | | |
$ | 0.25 | |
Income (loss) attributable to common stockholders | |
$ | 2,713 | | |
| 12,037 | | |
$ | 0.23 | |
| |
| | | |
| | | |
| | |
For the nine months ended September 30, 2023 | |
| | | |
| | | |
| | |
Basic and Diluted EPS | |
| | | |
| | | |
| | |
Income (Loss) from continuing operations | |
$ | (35,109 | ) | |
| | | |
| | |
Less: preferred stock dividends | |
| (2,218 | ) | |
| | | |
| | |
Income (loss) from continuing operations attributable to common stockholders | |
| (37,327 | ) | |
| 11,225 | | |
$ | (3.33 | ) |
Income from discontinued operations, net of tax | |
| 3,263 | | |
| 11,225 | | |
$ | 0.29 | |
Income (loss) attributable to common stockholders | |
$ | (34,064 | ) | |
| 11,225 | | |
$ | (3.03 | ) |
(*) |
Adjusted retroactively for reverse stock split that occurred on
January 24, 2024, see Note 1. Rounding may affect summation. |
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | |
| | | |
| | |
| |
As of September 30, | |
| |
2024 | | |
2023 | |
2025 Convertible Notes* | |
| 847 | | |
| 1,409 | |
Common stock warrants | |
| 875 | | |
| – | |
Non-qualified stock options | |
| 318 | | |
| 732 | |
Restricted stock units | |
| 1,139 | | |
| 433 | |
Employee stock purchase plan | |
| – | | |
| 610 | |
Total | |
| 3,179 | | |
| 3,184 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Geographic Information and Concentrations of Risk (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Segment Reporting [Abstract] |
|
Schedule of Geographic Concentrations of Net Revenue |
Schedule of Geographic Concentrations of Net Revenue | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
United States and Canada | |
$ | 51,072 | | |
$ | 40,181 | | |
$ | 137,356 | | |
$ | 129,458 | |
Europe (including United Kingdom) | |
$ | 2,866 | | |
$ | 1,172 | | |
| 4,243 | | |
| 1,242 | |
Other | |
$ | 94 | | |
$ | 4 | | |
| 1,558 | | |
| 667 | |
Total | |
$ | 54,032 | | |
$ | 41,357 | | |
$ | 143,157 | | |
$ | 131,367 | |
|
X |
- DefinitionTabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
+ Details
Name: |
us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Nature of Business and Significant Accounting Policies (Details Narrative)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
|
|
|
Nov. 06, 2024
USD ($)
shares
|
Aug. 02, 2024
USD ($)
shares
|
Jul. 18, 2024
USD ($)
shares
|
Jun. 28, 2024
USD ($)
|
Apr. 30, 2024
USD ($)
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2024
USD ($)
Integer
|
Sep. 30, 2023
USD ($)
|
Sep. 16, 2024
USD ($)
|
May 24, 2024
USD ($)
|
Jan. 24, 2024
shares
|
Dec. 31, 2023
USD ($)
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of reportable segments | Integer |
|
|
|
|
|
|
1
|
|
|
|
|
|
Fractional shares issued | shares |
|
|
|
|
|
|
|
|
|
|
0
|
|
Short-term loan |
|
|
|
|
|
$ 6,000,000
|
$ 6,000,000
|
|
|
|
|
$ 0
|
Cash and cash equivalents |
|
|
|
|
|
11,972,000
|
11,972,000
|
|
|
|
|
2,409,000
|
Repayments on short-term loan |
|
|
|
|
|
|
13,500,000
|
$ (0)
|
|
|
|
|
Upfront revenue |
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
|
|
Debt instrument, service contract term |
|
|
|
|
2 years
|
|
|
|
|
|
|
|
Line of Credit [Member] | Short Term Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
Exit fee percentage |
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
Repayments on short-term loan |
|
|
|
|
|
13,500,000
|
|
|
|
|
|
|
Short term borrowings, gross |
|
|
|
|
|
$ 6,000,000
|
$ 6,000,000
|
|
|
|
|
|
South Ocean Funding LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term loan |
|
|
|
$ 19,500,000
|
|
|
|
|
|
|
|
|
2025 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
|
|
|
90.80%
|
90.80%
|
|
|
|
|
|
Debt instrument, repurchase amount |
|
|
|
|
|
$ 146,900,000
|
$ 146,900,000
|
|
|
|
|
|
2025 Notes [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
|
3.25%
|
|
3.25%
|
3.25%
|
|
|
|
|
|
Debt aggregate face amount |
|
$ 1,500,000
|
$ 4,700,000
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
Redemption of principal |
|
|
|
45.00%
|
|
|
|
|
|
|
|
|
Number of shares issued | shares |
|
100,000
|
300,000
|
|
|
|
|
|
|
|
|
|
Number of securities called by warrants or rights | shares |
|
100,000
|
200,000
|
|
|
|
|
|
|
|
|
|
Carrying amount of debt |
|
|
|
|
|
$ 106,824,000
|
$ 106,824,000
|
|
|
|
|
$ 161,898,000
|
Debt instrument, repurchase amount |
|
|
|
|
|
|
|
|
|
$ 1,700,000
|
|
|
2025 Notes [Member] | Convertible Debt [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
$ 91,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued | shares |
2,400,000
|
|
|
|
|
|
|
|
|
|
|
|
2025 Notes [Member] | Convertible Debt [Member] | Highbridge Capital Management L L C [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
|
|
|
$ 45,900,000
|
|
|
|
|
|
|
|
|
Redemption of principal |
|
|
|
30.00%
|
|
|
|
|
|
|
|
|
2025 Notes [Member] | Convertible Debt [Member] | Two Related Holders [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
New Senior Secured Notes Due 2029 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities called by warrants or rights | shares |
2,100,000
|
|
|
|
|
|
|
|
|
|
|
|
New Senior Secured Notes Due 2029 [Member] | Secured Debt [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
$ 40,900,000
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Held-for-Sale [Member] | Inseego International Holdings Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Consideration for divestiture |
|
|
|
|
|
|
|
|
$ 52,000,000
|
|
|
|
X |
- References
+ Details
Name: |
INSG_DebtInstrumentExitFeePercentage |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_FractionalSharesIssued |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_ShortTermBorrowingsGross |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_UpfrontRevenueLongTermServiceContract |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_UpfrontRevenueLongTermServiceContractTerm |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage of principal amount of debt redeemed.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value amount of debt instrument that was repurchased.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRepurchaseAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of consideration received or receivable for the disposal of assets and liabilities, including discontinued operation.
+ References
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationConsideration |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-18
+ Details
Name: |
us-gaap_NumberOfReportableSegments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_LineOfCreditMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=INSG_ShortTermLoanAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_SouthOceanFundingLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_HighbridgeCapitalManagementLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_NewSeniorSecuredNotesDue2029Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DisposalGroupClassificationAxis=us-gaap_DiscontinuedOperationsHeldforsaleMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis=INSG_InseegoInternationalHoldingsLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Discontinued Operations and Held for Sale - Condensed Consolidated Statements of Operations and Comprehensive Income (Details) - Telematics Business [Member] - Discontinued Operations, Held-for-Sale [Member] - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
|
|
|
|
Gross profit from discontinued operations |
$ 4,640
|
$ 4,060
|
$ 13,019
|
$ 12,545
|
Research and development |
293
|
473
|
967
|
1,345
|
Sales and marketing |
1,289
|
1,255
|
3,625
|
3,698
|
General and administrative |
1,884
|
1,146
|
4,799
|
3,404
|
Depreciation and amortization |
360
|
392
|
1,060
|
1,112
|
Total operating costs and expenses |
3,826
|
3,266
|
10,451
|
9,559
|
Operating income from discontinued operations |
814
|
794
|
2,568
|
2,986
|
Interest income, net |
3
|
3
|
10
|
8
|
Other income (expense), net |
875
|
(623)
|
1,128
|
824
|
Income from discontinued operations before income taxes |
1,692
|
174
|
3,706
|
3,818
|
Income tax provision (benefit) |
266
|
(46)
|
674
|
555
|
Income from discontinued operations, net of tax |
1,426
|
220
|
3,032
|
3,263
|
Product [Member] |
|
|
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
|
|
|
|
Gross profit from discontinued operations |
7,862
|
7,226
|
22,895
|
21,567
|
Services And Other [Member] |
|
|
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
|
|
|
|
Gross profit from discontinued operations |
$ 3,222
|
$ 3,166
|
$ 9,876
|
$ 9,022
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpensesNet |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationResearchAndDevelopment |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationSellingAndMarketing |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of tax expense (benefit) related to a discontinued operation. Includes, but is not limited to, tax expense (benefit) related to income (loss) from operations during the phase-out period, tax expense (benefit) related to gain (loss) on disposal, tax expense (benefit) related to gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and tax expense (benefit) related to adjustments of a prior period gain (loss) on disposal.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.7) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482659/740-20-45-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-4
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
+ Details
Name: |
us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of depreciation and amortization expense attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gross profit attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section S99 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480781/205-20-S99-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-6
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-7
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationInterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating expense attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating income (loss) attributable to disposal group, including, but not limited to, discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477349/740-270-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-4
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3
+ Details
Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis=INSG_TelematicsBusinessMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DisposalGroupClassificationAxis=us-gaap_DiscontinuedOperationsHeldforsaleMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=us-gaap_ProductMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=INSG_ServicesAndOtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Discontinued Operations and Held for Sale - Condensed Consolidated Balance Sheet (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
Current assets: |
|
|
Current assets held for sale (*) |
$ 35,771
|
$ 12,123
|
Non-current assets: |
|
|
Non-current assets held for sale (*) |
0
|
26,237
|
Current liabilities: |
|
|
Current liabilities held for sale (*) |
10,000
|
7,360
|
Long-term liabilities: |
|
|
Non-current liabilities held for sale (*) |
0
|
1,644
|
Discontinued Operations, Held-for-Sale [Member] | Telematics Business [Member] |
|
|
Current assets: |
|
|
Cash and cash equivalents |
2,775
|
5,110
|
Accounts receivable, net |
4,803
|
4,414
|
Inventories |
2,092
|
2,325
|
Prepaid expenses and other |
380
|
274
|
Current assets held for sale (*) |
10,050
|
12,123
|
Non-current assets: |
|
|
Property, plant and equipment, net |
323
|
369
|
Rental assets, net |
4,932
|
5,083
|
Intangible assets, net |
990
|
1,422
|
Goodwill |
17,973
|
17,973
|
Operating lease right-of-use assets |
1,503
|
1,390
|
Non-current assets held for sale (*) |
25,721
|
26,237
|
Total assets held for sale (*) |
35,771
|
38,360
|
Current liabilities: |
|
|
Accounts payable |
1,650
|
1,387
|
Accrued expenses and other current liabilities |
6,410
|
5,973
|
Current liabilities held for sale (*) |
8,060
|
7,360
|
Long-term liabilities: |
|
|
Operating lease liabilities |
1,335
|
1,067
|
Deferred tax liabilities, net |
600
|
568
|
Other long-term liabilities |
5
|
9
|
Non-current liabilities held for sale (*) |
1,940
|
1,644
|
Total liabilities held for sale (*) |
$ 10,000
|
$ 9,004
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationAccruedExpensesAndOtherCurrentLiabilities |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationOperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationOperatingLeaseRightOfUseAsset |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_DisposalGroupIncludingDiscontinuedOperationRentalAssetsNet |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as assets attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount classified as accounts, notes and loans receivable attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as accounts payable attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as cash and cash equivalents attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as deferred tax liabilities attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as goodwill attributable to disposal group held for sale or disposed of, expected to be disposed of after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as intangible assets, excluding goodwill, attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as inventory attributable to disposal group, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationInventoryCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as other liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as prepaid and other assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as property, plant and equipment attributable to disposal group held for sale or disposed of, expected to be disposed of after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-9
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 11 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DisposalGroupClassificationAxis=us-gaap_DiscontinuedOperationsHeldforsaleMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis=INSG_TelematicsBusinessMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Discontinued Operations and Held for Sale - Condensed Consolidated Statement of Cash Flows (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Non-cash items included in net (loss) income: |
|
|
|
|
Depreciation and amortization |
|
|
$ 13,242
|
$ 16,270
|
Share-based compensation |
|
|
2,815
|
6,030
|
Cash flows from investing activities: |
|
|
|
|
Purchases of property, plant and equipment |
|
|
(46)
|
(403)
|
Non-cash investing activities: |
|
|
|
|
Transfer of inventories to rental assets |
|
|
2,043
|
1,077
|
Right-of-use assets obtained in exchange for operating leases liabilities |
|
|
508
|
1,030
|
Discontinued Operations, Held-for-Sale [Member] | Telematics Business [Member] |
|
|
|
|
Non-cash items included in net (loss) income: |
|
|
|
|
Depreciation and amortization |
$ 969
|
$ 1,032
|
2,921
|
2,867
|
Share-based compensation |
35
|
144
|
101
|
390
|
Cash flows from investing activities: |
|
|
|
|
Purchases of property, plant and equipment |
(14)
|
(173)
|
(17)
|
(334)
|
Non-cash investing activities: |
|
|
|
|
Transfer of inventories to rental assets |
698
|
412
|
2,043
|
1,077
|
Right-of-use assets obtained in exchange for operating leases liabilities |
$ 362
|
$ 93
|
$ 508
|
$ 1,030
|
X |
- References
+ Details
Name: |
INSG_TransferOfInventoriesToRentalAssets |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ProceedsFromInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in right-of-use asset obtained in exchange for operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DisposalGroupClassificationAxis=us-gaap_DiscontinuedOperationsHeldforsaleMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis=INSG_TelematicsBusinessMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionAmount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryFinishedGoods |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before valuation and LIFO reserves of raw materials expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryRawMaterials |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
X |
- References
+ Details
Name: |
INSG_RebateReceivablesCurrent |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_ReceivablesContractManufacturersCurrent |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe current portion of nonphysical assets, excluding financial assets, if these assets are classified into the current and noncurrent portions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-10
+ Details
Name: |
us-gaap_IntangibleAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.4
Financial Statement Details - Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Royalties |
$ 968
|
$ 845
|
Payroll and related expenses |
7,778
|
3,608
|
Professional fees |
0
|
0
|
Accrued interest |
2,042
|
1,038
|
Deferred revenue |
9,212
|
2,717
|
Operating lease liabilities |
1,303
|
1,226
|
Accrued contract manufacturing liabilities |
5,049
|
7,537
|
Other |
4,795
|
4,078
|
Total accrued expenses and other current liabilities |
$ 31,147
|
$ 21,049
|
X |
- References
+ Details
Name: |
INSG_AccruedContractManufacturingCurrent |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedProfessionalFeesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for royalties. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 8 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-8
+ Details
Name: |
us-gaap_AccruedRoyaltiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionObligations not otherwise itemized or categorized in the footnotes to the financial statements that are expected to be paid after one year (or the normal operating cycle, if longer), from the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_OtherSundryLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
Financial Statement Details (Details Narrative) $ in Millions |
Sep. 30, 2024
USD ($)
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-10-01 |
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] |
|
Performance obligation, amount |
$ 5.9
|
Revenue, remaining performance obligation, expected timing of satisfaction, period |
2 years
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 |
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] |
|
Performance obligation, amount |
$ 0.5
|
Revenue, remaining performance obligation, expected timing of satisfaction, period |
3 years
|
X |
- DefinitionAmount of transaction price allocated to performance obligation that has not been recognized as revenue.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13
+ Details
Name: |
us-gaap_RevenueRemainingPerformanceObligation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod in which remaining performance obligation is expected to be recognized as revenue, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(1) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13
+ Details
Name: |
us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionStartDateAxis=2025-10-01 |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionStartDateAxis=2027-01-01 |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Fair Value Measurements - Fair Value Valuation Model and Assumptions (Details) - Fair Value, Inputs, Level 3 [Member] - Derivative [Member]
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2024
$ / shares
|
Dec. 31, 2023
$ / shares
|
Measurement Input, Price Volatility [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Measurement input |
0.9080
|
0.7700
|
Measurement Input, Share Price [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Measurement input |
$ 16.33
|
$ 2.20
|
Measurement Input, Credit Spread [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Measurement input |
0.1708
|
0.9220
|
Measurement Input, Expected Term [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Term |
7 months 2 days
|
1 year 4 months 2 days
|
Measurement Input, Expected Dividend Rate [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Measurement input |
0
|
0
|
Measurement Input, Risk Free Interest Rate [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Measurement input |
0.0431
|
0.0460
|
X |
- DefinitionPeriod the derivative contract is outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DerivativeTermOfContract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=us-gaap_DerivativeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionIncrease in the fair value of the embedded derivative or group of embedded derivatives included in earnings in the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 15 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/815-15/tableOfContent
+ Details
Name: |
us-gaap_EmbeddedDerivativeGainOnEmbeddedDerivative |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of financial obligations, including, but not limited to, debt instruments, derivative liabilities, federal funds purchased and sold under agreements to repurchase, securities loaned or sold under agreements to repurchase, financial instruments sold not yet purchased, guarantees, line of credit, loans and notes payable, servicing liability, and trading liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FinancialLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
Debt - 2025 Convertible Notes (Details) - 2025 Notes [Member] - Convertible Debt [Member] - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Short-Term Debt [Line Items] |
|
|
Principal |
$ 106,824,000
|
$ 161,898,000
|
Add: fair value of embedded derivative |
0
|
0
|
Less: unamortized debt discount |
(320,000)
|
(1,106,000)
|
Less: unamortized issuance costs |
(254,000)
|
(880,000)
|
Net carrying amount |
$ 106,250,000
|
$ 159,912,000
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DeferredFinanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value as of the balance sheet date of the embedded derivative or group of embedded derivatives classified as a liability.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B
+ Details
Name: |
us-gaap_EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Debt - Interest Expense Related to 2025 Notes (Details) - 2025 Notes [Member] - Convertible Debt [Member] - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Short-Term Debt [Line Items] |
|
|
|
|
Contractual interest expense |
$ 879
|
$ 1,315
|
$ 3,499
|
$ 3,946
|
Amortization of debt discount |
138
|
207
|
550
|
621
|
Amortization of debt issuance costs |
110
|
165
|
438
|
494
|
Total interest expense |
$ 1,127
|
$ 1,687
|
$ 4,487
|
$ 5,061
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt issuance costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRepresents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
+ Details
Name: |
us-gaap_InterestExpenseDebtExcludingAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionAmount of amortization expense attributable to debt issuance costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRepresents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
+ Details
Name: |
us-gaap_InterestExpenseDebtExcludingAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Debt (Details Narrative)
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
Aug. 02, 2024
USD ($)
shares
|
Jul. 18, 2024
USD ($)
shares
|
Jun. 28, 2024
USD ($)
Integer
$ / shares
shares
|
May 24, 2024
USD ($)
|
Apr. 18, 2024
USD ($)
|
May 02, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
$ / shares
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
Integer
$ / shares
|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
$ / shares
|
Aug. 31, 2022
USD ($)
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
$ 0.001
|
|
Repayments on short-term loan |
|
|
|
|
|
|
|
|
$ 13,500,000
|
$ (0)
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
$ (72,000)
|
$ 45,000
|
(864,000)
|
50,000
|
|
|
|
Accrued interest due to related parties |
|
|
|
|
|
|
1,100,000
|
|
1,100,000
|
|
$ 400,000
|
|
|
Loss on extinguishment of revolving credit facility |
|
|
|
|
|
|
$ 0
|
0
|
$ 788,000
|
$ 0
|
|
|
|
Effective interest rate of the average outstanding balance |
|
|
|
|
|
|
|
|
36.10%
|
58.70%
|
|
|
|
Amortization of original issuance costs |
|
|
|
|
|
|
|
|
8.30%
|
27.30%
|
|
|
|
2025 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
|
|
|
|
90.80%
|
|
90.80%
|
|
|
|
|
Debt instrument, repurchase amount |
|
|
|
|
|
|
$ 146,900,000
|
|
$ 146,900,000
|
|
|
|
|
2025 Notes [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
3.25%
|
|
|
|
3.25%
|
|
3.25%
|
|
|
|
|
Number of securities called by warrants or rights (in shares) | shares |
100,000
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
$ 138,000
|
$ 207,000
|
$ 550,000
|
$ 621,000
|
|
|
|
Principal |
|
|
|
|
|
|
$ 106,824,000
|
|
$ 106,824,000
|
|
|
$ 161,898,000
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 126.12
|
|
$ 126.12
|
|
|
|
|
Threshold percentage of stock price trigger |
|
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
Threshold of trading days | Integer |
|
|
|
|
|
|
|
|
20
|
|
|
|
|
Threshold of consecutive trading days | Integer |
|
|
|
|
|
|
|
|
30
|
|
|
|
|
Aggregate percentage of holders to declare notes due and payable in default event |
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
Percentage of principal and accrued interest that may be called in default event |
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Percentage of principal and accrued interest that may be called in event of bankruptcy, insolvency or reorganization |
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Trading day threshold |
|
|
|
|
|
|
|
|
5 days
|
|
|
|
|
Stock price trigger (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 105.10
|
|
|
|
|
Make-whole payment term |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
Interest make-whole payment discount rate |
|
|
|
|
|
|
1.00%
|
|
1.00%
|
|
|
|
|
Repurchased face amount |
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of principal amount |
|
|
|
55.00%
|
|
|
|
|
|
|
|
|
|
Debt instrument, repurchase amount |
|
|
|
$ 1,700,000
|
|
|
|
|
|
|
|
|
|
TDR transaction amount |
|
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
$ 1,500,000
|
$ 4,700,000
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
Redemption of principal |
|
|
45.00%
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
$ 1,000,000
|
|
$ 1,000,000
|
|
|
|
|
Number of shares issued (in shares) | shares |
100,000
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate during period |
|
|
|
|
|
|
4.17%
|
4.23%
|
4.17%
|
4.27%
|
|
|
|
Contractual interest expense |
|
|
|
|
|
|
$ 879,000
|
$ 1,315,000
|
$ 3,499,000
|
$ 3,946,000
|
|
|
|
Loan Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities called by warrants or rights (in shares) | shares |
|
|
550,000
|
|
|
|
|
|
|
|
|
|
|
Highbridge Capital Management L L C [Member] | 2025 Notes [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
|
|
$ 45,900,000
|
|
|
|
|
|
|
|
|
|
|
Redemption of principal |
|
|
30.00%
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
13,400,000
|
|
|
|
|
Related Party [Member] | Participation Interests [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral amount |
|
|
$ 3,000,000.0
|
|
|
|
|
|
|
|
|
|
|
Related Party [Member] | Participation Interests [Member] | Philip Brace [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral amount |
|
|
1,000,000.0
|
|
|
|
|
|
|
|
|
|
|
Related Party [Member] | Participation Interests [Member] | North Sound Ventures L P [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral amount |
|
|
2,000,000.0
|
|
|
|
|
|
|
|
|
|
|
Affiliated Entity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual interest expense |
|
|
|
|
|
|
700,000
|
700,000
|
2,000,000
|
2,000,000
|
|
|
|
Affiliated Entity [Member] | 2025 Notes [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
|
80,400,000
|
|
80,400,000
|
|
|
|
|
Short Term Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination fee |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
Line of Credit [Member] | Short Term Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of subsidiaries | Integer |
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Stated interest rate of debt issued |
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
Exit fee percentage |
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 19,500,000
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate |
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
Repayments on short-term loan |
|
|
|
|
|
|
13,500,000
|
|
|
|
|
|
|
Short term borrowings, gross |
|
|
|
|
|
|
6,000,000
|
|
6,000,000
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
3,300,000
|
|
|
|
|
|
|
Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
Debt aggregate face amount |
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
Contractual interest expense |
|
|
|
|
|
|
$ 0
|
$ 587,000
|
$ 312,000
|
$ 810,000
|
|
|
|
Minimum draw |
|
|
|
|
|
8,500,000
|
|
|
|
|
|
|
$ 4,500,000
|
Line of credit increase |
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
Repayments of line of credit |
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
Revolving Credit Facility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment fee rate |
|
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
Revolving Credit Facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment fee rate |
|
|
|
|
|
12.50%
|
|
|
|
|
|
|
|
Revolving Credit Facility [Member] | South Ocean Funding L L C And North Sound Ventures L P [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate face amount |
|
|
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
INSG_DebtInstrumentConvertiblePercentOfAggregatePrincipalHeldToCallInDefaultEvent |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_DebtInstrumentConvertiblePercentOfPrincipalAndAccruedInterestThatMayBeCalledInBankruptcyInsolvencyReorganization |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_DebtInstrumentConvertiblePercentOfPrincipalAndAccruedInterestThatMayBeCalledInDefaultEvent |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_DebtInstrumentExitFeePercentage |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_InterestMakeWholeFeatureDiscountRatePercentage |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_LineOfCreditFacilityAmortizationOfOriginalIssuanceCost |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_LineOfCreditFacilityMinimumDraw |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_MakeWholePaymentTerm |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_MinorityInterestOwnedByOthersPercentage |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_NotesPayableAccruedInterest |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_NumberOfSubsidiaries |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_ShortTermBorrowingsGross |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_TradingDayThreshold |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_TroubledDebtRestructuringTransactionNetOfCost |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of assets pledged to secure a debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentCollateralAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of the entity's common stock which would be required to be attained for the conversion feature embedded in the debt instrument to become effective.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleStockPriceTrigger |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThreshold period of specified consecutive trading days within which common stock price to conversion price of convertible debt instrument must exceed threshold percentage for specified number of trading days to trigger conversion feature.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleThresholdConsecutiveTradingDays1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMinimum percentage of common stock price to conversion price of convertible debt instruments to determine eligibility of conversion.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThreshold number of specified trading days that common stock price to conversion price of convertible debt instruments must exceed threshold percentage within a specified consecutive trading period to trigger conversion feature.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleThresholdTradingDays |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the fee that accompanies borrowing money under the debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentFeeAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage price of original principal amount of debt at which debt can be redeemed by the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 470 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentRedemptionPricePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of principal amount of debt redeemed.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value amount of debt instrument that was repurchased.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRepurchaseAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of the original debt instrument that was repurchased.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRepurchasedFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionRepresents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
+ Details
Name: |
us-gaap_InterestExpenseDebtExcludingAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fee, expressed as a percentage of the line of credit facility, for the line of credit facility regardless of whether the facility has been used.
+ References
+ Details
Name: |
us-gaap_LineOfCreditFacilityCommitmentFeePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of the credit facility.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityIncreaseDecreaseForPeriodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMaximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_RepaymentsOfLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=INSG_LoanWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_HighbridgeCapitalManagementLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_PhilipBraceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_NorthSoundVenturesLPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=INSG_ShortTermLoanAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_LineOfCreditMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_SouthOceanFundingLLCAndNorthSoundVenturesLPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Share-based Compensation - Share-based Compensation (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
$ 1,229
|
$ 2,267
|
$ 2,815
|
$ 6,030
|
Cost of Sales [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
23
|
213
|
75
|
580
|
Research and Development Expense [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
196
|
598
|
437
|
1,288
|
Selling and Marketing Expense [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
103
|
315
|
314
|
901
|
General and Administrative Expense [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
871
|
997
|
1,888
|
2,870
|
Income From Discontinued Operations Net Of Tax [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Share-based compensation expense |
$ 36
|
$ 144
|
$ 101
|
$ 391
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_CostOfSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_ResearchAndDevelopmentExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_SellingAndMarketingExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_GeneralAndAdministrativeExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=INSG_IncomeFromDiscontinuedOperationsNetOfTaxMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Share-based Compensation - Activity (Details)
|
9 Months Ended |
Sep. 30, 2024
shares
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
Outstanding - beginning balance (in shares) |
545,872
|
Granted (in shares) |
44,250
|
Exercised (in shares) |
(333)
|
Cancelled (in shares) |
(271,438)
|
Outstanding - ending balance (in shares) |
318,351
|
Exercisable - ending balance (in shares) |
196,498
|
Restricted Stock Units (RSUs) [Member] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
Non-vested - beginning balance (in shares) |
203,008
|
Granted (in shares) |
1,105,362
|
Vested (in shares) |
(154,983)
|
Forfeited (in shares) |
(14,749)
|
Non-vested - ending balance (in shares) |
1,138,638
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFor presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost to be recognized for nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost to be recognized for option under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Earnings (Loss) per Share - Calculation of Basic and Diluted Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Basic and Diluted EPS |
|
|
|
|
|
Income (Loss) from continuing operations |
|
$ 7,543
|
$ (22,025)
|
$ 2,106
|
$ (35,109)
|
Less: preferred stock dividends |
|
(827)
|
(756)
|
(2,425)
|
(2,218)
|
Income (loss) from continuing operations attributable to common stockholders |
|
$ 6,716
|
$ (22,781)
|
$ (319)
|
$ (37,327)
|
Income (loss) from continuing operations attributable to common stockholders (in shares) |
|
12,337
|
11,697
|
12,037
|
11,225
|
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) |
|
$ 0.54
|
$ (1.95)
|
$ (0.03)
|
$ (3.33)
|
Income from discontinued operations, net of tax |
|
$ 1,426
|
$ 220
|
$ 3,032
|
$ 3,263
|
Income from discontinued operations, net of tax (in dollars per share) |
|
$ 0.12
|
$ 0.02
|
$ 0.25
|
$ 0.29
|
Net income (loss) attributable to common stockholders |
|
$ 8,142
|
$ (22,561)
|
$ 2,713
|
$ (34,064)
|
Basic earnings per share (in dollars per share) |
[1] |
$ 0.66
|
$ (1.93)
|
$ 0.23
|
$ (3.03)
|
Income (loss) from continuing operations attributable to common stockholders |
|
$ 6,716
|
|
|
|
Effect of dilutive 2025 Convertible Notes |
|
$ (8,879)
|
|
|
|
Effect of dilutive 2025 Convertible Notes (in shares) |
|
882
|
|
|
|
Diluted EPS from continuing operations |
|
$ (2,163)
|
|
|
|
Diluted EPS from continuing operations (in shares) |
|
13,218
|
11,697
|
12,037
|
11,225
|
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) |
|
$ (0.16)
|
$ (1.95)
|
$ (0.03)
|
$ (3.33)
|
Income from discontinued operations, net of tax (in dollars per share) |
|
$ 0.11
|
0.02
|
0.25
|
0.29
|
Diluted EPS from net income |
|
$ (737)
|
|
|
|
Diluted earnings per share (in dollars per share) |
[1] |
$ (0.06)
|
$ (1.93)
|
$ 0.23
|
$ (3.03)
|
|
|
X |
- References
+ Details
Name: |
INSG_NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersNetOfDilutiveEffectDiluted |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_NetIncomeLossNetOfDilutiveEffectDiluted |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_WeightedAverageNumberOfDilutedSharesOutstanding1 |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
INSG_WeightedAverageNumberOfSharesOutstandingBasic1 |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) to net income used for calculating diluted earnings per share (EPS), resulting from the assumed exercise of dilutive convertible securities excluding adjustments related to ESOP convertible preferred stock, stock options, and restrictive stock units.
+ References
+ Details
Name: |
us-gaap_DilutiveSecuritiesEffectOnBasicEarningsPerShareOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
+ References
+ Details
Name: |
us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
+ References
+ Details
Name: |
us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from continuing operations attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-18
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
Reference 17: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3A
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-4
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-3
+ Details
Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of convertible debt securities using the if-converted method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-42
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersDilutedAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) from continuing operations available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
+ Details
Name: |
us-gaap_NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) from continuing operations available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-40
+ Details
Name: |
us-gaap_NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
+ References
+ Details
Name: |
us-gaap_PreferredStockDividendsIncomeStatementImpact |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.4
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_ConvertibleDebtSecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=INSG_LoanWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_EmployeeStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Stockholders' Equity (Deficit) (Details Narrative) $ / shares in Units, $ in Millions |
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Aug. 02, 2024
USD ($)
Integer
$ / shares
shares
|
Jul. 18, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Sep. 30, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Jun. 28, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
$ / shares
shares
|
Jan. 31, 2021
USD ($)
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
2,000,000
|
|
2,000,000
|
|
Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
150,000
|
|
|
|
Series E Preferred Stock [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
39,500
|
|
39,500
|
|
Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
Preferred stock issued (in shares) |
|
|
|
|
25,000
|
|
25,000
|
|
Preferred stock, shares outstanding (in shares) |
|
|
|
|
25,000
|
|
25,000
|
|
ATM Offering [Member] | Canaccord Genuity L L C [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Number of shares issued (in shares) |
|
|
0
|
803,596
|
|
|
|
|
Equity distribution agreement, maximum aggregate amount authorized for offer or sale | $ |
|
|
|
|
|
|
|
$ 40.0
|
Purchase price (in dollars per share) | $ / shares |
|
|
$ 7.54
|
$ 7.54
|
|
|
|
|
Proceeds from sale of stock | $ |
|
|
|
$ 6.1
|
|
|
|
|
2025 Notes [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Number of securities called by warrants or rights (in shares) |
100,000
|
200,000
|
|
|
|
|
|
|
Exercise price of warrants (in dollars per share) | $ / shares |
$ 11.03
|
$ 13.37
|
|
|
|
|
|
|
Number of related holders | $ |
$ 1.5
|
$ 4.7
|
|
|
|
$ 3.0
|
|
|
Number of shares issued (in shares) |
100,000
|
300,000
|
|
|
|
|
|
|
Number of related holders | Integer |
2
|
|
|
|
|
|
|
|
Warrant or right, reason for issuance expiry term |
|
|
|
|
4 years
|
|
|
|
Exercised price of warrants (in shares) |
|
|
|
|
0
|
|
|
|
Additional Paid-in Capital [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Warrants | $ |
|
|
|
|
$ 3.2
|
|
|
|
Loan Warrants [Member] |
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
Number of securities called by warrants or rights (in shares) |
|
|
|
|
|
550,000
|
|
|
Exercise price of warrants (in dollars per share) | $ / shares |
|
|
|
|
|
$ 12.12
|
|
|
Exercised price, loan warrants (in dollars per share) | $ / shares |
|
|
|
|
$ 0
|
|
|
|
X |
- References
+ Details
Name: |
INSG_ClassOfLoanWarrantOrRightExercised |
Namespace Prefix: |
INSG_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
INSG_ClassOfWarrantOrRightExercised |
Namespace Prefix: |
INSG_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionMonetary value of common stock allocated to investors to buy shares of a new issue of common stock before they are offered to the public. When stock is sold on a subscription basis, the issuer does not initially receive the total proceeds. In general, the issuer does not issue the shares to the investor until it receives the entire proceeds.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481142/505-10-45-2
+ Details
Name: |
us-gaap_CommonStockSharesSubscriptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCash received on stock transaction after deduction of issuance costs.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedOnTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesEPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=INSG_ATMOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=INSG_CanaccordGenuityLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=INSG_LoanWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Geographic Information and Concentrations of Risk - Net Revenues (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Revenues from External Customers and Long-Lived Assets [Line Items] |
|
|
|
|
Total revenues |
$ 54,032
|
$ 41,357
|
$ 143,157
|
$ 131,367
|
North America [Member] |
|
|
|
|
Revenues from External Customers and Long-Lived Assets [Line Items] |
|
|
|
|
Total revenues |
51,072
|
40,181
|
137,356
|
129,458
|
Europe (including United Kingdom) [Member] |
|
|
|
|
Revenues from External Customers and Long-Lived Assets [Line Items] |
|
|
|
|
Total revenues |
2,866
|
1,172
|
4,243
|
1,242
|
Other [Member] |
|
|
|
|
Revenues from External Customers and Long-Lived Assets [Line Items] |
|
|
|
|
Total revenues |
$ 94
|
$ 4
|
$ 1,558
|
$ 667
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_RevenuesFromExternalCustomersAndLongLivedAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=srt_NorthAmericaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=INSG_EuropeIncludingUnitedKingdomMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=INSG_OtherGeographicRegionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
Geographic Information and Concentrations of Risk (Details Narrative)
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Customer One [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member] |
|
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
|
Concentration percentage |
38.60%
|
41.30%
|
43.30%
|
36.80%
|
|
Customer One [Member] | Credit Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
|
Concentration percentage |
|
|
42.40%
|
|
51.90%
|
Customer Two [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member] |
|
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
|
Concentration percentage |
36.70%
|
34.80%
|
31.90%
|
33.50%
|
|
Customer Two [Member] | Credit Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
|
Concentration percentage |
|
|
24.00%
|
|
12.70%
|
Customer Three [Member] | Credit Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
|
Concentration percentage |
|
|
20.90%
|
|
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_EntityWideRevenueMajorCustomerLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_MajorCustomersAxis=INSG_CustomerOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CreditConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=INSG_CustomerTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=INSG_CustomerThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrecorded obligation to transfer funds in future for fixed or minimum amount or quantity of product and service at fixed or minimum price. Includes, but is not limited to, lease not yet commenced and take-or-pay and throughput contracts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_A2025ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=INSG_NewSeniorSecuredNotesDue2029Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Inseego (NASDAQ:INSG)
Historical Stock Chart
From Dec 2024 to Jan 2025
Inseego (NASDAQ:INSG)
Historical Stock Chart
From Jan 2024 to Jan 2025