- Produced 3,386 vehicles in Q4 and 9,029 vehicles in 2024,
in line with the 2024 annual production guidance of 9,000
vehicles
- Delivered 3,099 vehicles in Q4 and 10,241 vehicles in 2024; up
79% compared to Q4 2023 and up 71% compared to full year 2023
- Q4 revenue of $234.5 million and
annual revenue of $807.8 million
- GAAP net loss per share of $(0.22) in Q4 and $(1.25) in full year 2024; non-GAAP net loss per
share of $(0.22) in Q4 and
$(1.04) in full year 2024
- Ended the quarter with approximately $6.13 billion in total liquidity
- 2025 production guidance of approximately 20,000 vehicles
- Announced CEO transition; Marc
Winterhoff, COO, appointed Interim CEO, Peter Rawlinson to serve as Strategic Technical
Advisor to the Chairman of the Board, stepping aside from his prior
roles
NEWARK,
Calif., Feb. 25, 2025 /PRNewswire/ -- Lucid Group,
Inc. (NASDAQ: LCID), maker of the world's most advanced electric
vehicles, today announced financial results for its fourth quarter
and full year ended December 31, 2024. The earnings
presentation is available on its investor relations website
(https://ir.lucidmotors.com).
The Company produced 3,386 vehicles during Q4 and delivered
3,099 vehicles during the same period. On a full-year basis, the
Company produced 9,029 vehicles, in line with the 2024 annual
production guidance of approximately 9,000 vehicles, and delivered
10,241 vehicles in 2024. Lucid today also announced its 2025 annual
production guidance of approximately 20,000 vehicles, and will
continue to prudently manage and adjust production to meet sales
and delivery needs.
Lucid reported fourth quarter revenue of $234.5 million and annual revenue of $807.8 million, ending the quarter with
approximately $6.13 billion in total
liquidity.
"I am incredibly proud of the accomplishments the Lucid team
have achieved together through my tenure of these past twelve
years," said Peter Rawlinson. "We
grew from a tiny company with a big ambition, to a widely
recognized technological world leader in sustainable mobility. It
has been my honor to have led and grown this remarkable, truly
world class team, because Lucid has always been first and foremost
about a team effort. I look forward to continuing to serve as
Strategic Technical Advisor to the Chairman of the Board and hence
I am delighted to remain a part of the Lucid family to support the
continued success and growth of the company."
"2024 was a transformational year for Lucid and I am honored to
step into this role as Lucid enters the next phase of its journey,"
said Marc Winterhoff, Interim CEO.
"We have an extremely talented team that is laser-focused on
ramping production of Lucid Gravity, our technology licensing
business, our Midsize platform vehicles, and further monetization
opportunities."
"We saw significant momentum in 2024 with four consecutive
quarters of record deliveries," said Gagan
Dhingra, Interim CFO. "Additionally, we made substantial
progress in improving our gross margins, managing our operating
expenses while balancing strategic growth investments, and
strengthening our balance sheet with the support of the Public
Investment Fund (PIF)."
Lucid will host a conference call for analysts and investors at
2:30 P.M. PT / 5:30 P.M. ET on February 25, 2025. The live
webcast of the conference call will be available on the Investor
Relations website at ir.lucidmotors.com. Following the completion
of the call, a replay will be available on the same website. Lucid
uses its ir.lucidmotors.com website as a means of disclosing
material non-public information and for complying with its
disclosure obligations under Regulation FD.
About Lucid Group
Lucid (NASDAQ: LCID) is a Silicon Valley-based technology
company focused on creating the most advanced EVs in the world. The
award-winning Lucid Air and new Lucid Gravity deliver best-in-class
performance, sophisticated design, expansive interior space and
unrivaled energy efficiency. Lucid assembles both vehicles in its
state-of-the-art, vertically integrated factory in Arizona. Through its industry-leading
technology and innovations, Lucid is advancing the state-of-the-art
of EV technology for the benefit of all.
Investor Relations
Contact
investor@lucidmotors.com
Media Contact
media@lucidmotors.com
Trademarks
This communication contains trademarks, service marks, trade
names and copyrights of Lucid Group, Inc. and its subsidiaries and
other companies, which are the property of their respective
owners.
Forward Looking Statements
This communication includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"estimate," "plan," "project," "forecast," "intend," "will,"
"shall," "expect," "anticipate," "believe," "seek," "target,"
"continue," "could," "may," "might," "possible," "potential,"
"predict" or other similar expressions that predict or indicate
future events or trends or that are not statements of historical
matters. These forward-looking statements include, but are not
limited to, statements regarding results of operations, financial
outlook and condition, guidance, liquidity, capital expenditures,
prospects, growth, strategies, management, and the markets in which
we operate, including expectations of financial and operational
metrics, projections of market opportunity, market share and
product sales, plans and expectations related to commercial product
launches and future programs and products, including the Midsize
program, plans and expectations on vehicle production and delivery
timing and volumes, expectations regarding market opportunities and
demand for Lucid's products, the range, features, specifications,
performance, production and delivery of Lucid's vehicles and
potential impact on markets, plans and expectations regarding
Lucid's software, technology features and capabilities, including
with respect to battery and powertrain systems, plans and
expectations regarding Lucid's systems approach to the design of
the vehicles, estimate of Lucid's technology lead over competitors,
estimate of the length of time Lucid's existing cash, cash
equivalents and investments will be sufficient to fund planned
operations, plans and expectations regarding Lucid's liquidity
runway, future capital raises and funding strategy, plans and
expectations regarding future manufacturing capabilities and
facilities, studio and service center openings, sales channels and
strategies, test drive, ability to mitigate supply chain and
logistics risks, plans and expectations regarding expansion and
construction of Lucid's AMP-1 and AMP-2 manufacturing facilities
and capabilities, including potential benefits, ability to
vertically integrate production processes, future sales channels
and strategies, future market launches and international expansion,
Lucid's ability to grow its brand awareness, plans and expectations
regarding management transitions, the potential success of Lucid's
direct-to-consumer sales strategy and future vehicle programs,
potential automotive and strategic partnerships, expectations on
the technology licensing landscape, expectations on the regulatory
and political environment, and the promise of Lucid's technology.
These statements are based on various assumptions, whether or not
identified in this communication, and on the current expectations
of Lucid's management. These forward-looking statements are not
intended to serve as, and must not be relied on by any investor as,
a guarantee, an assurance, or a definitive statement of fact or
probability. Actual events and circumstances are difficult or
impossible to predict and may differ from these forward-looking
statements. Many actual events and circumstances are beyond the
control of Lucid. These forward-looking statements are subject to a
number of risks and uncertainties, including changes in domestic
and foreign business, economic, market, financial, political,
economic and legal conditions, including changes of policies,
government closures of banks and liquidity concerns at other
financial institutions, imposition of tariffs and threat of a trade
war, a potential global economic recession or other downturn and
global conflicts or other geopolitical events; risks related to
changes in overall demand for Lucid's products and services and
cancellation of orders for Lucid's vehicles; risks related to
prices and availability of commodities and materials, Lucid's
supply chain, logistics, inventory management and quality control,
and Lucid's ability to complete the tooling of its manufacturing
facilities over time and scale production of Lucid's vehicles;
risks related to the uncertainty of Lucid's projected financial
information; risks related to the timing of expected business
milestones and commercial product launches; risks related to the
expansion of Lucid's manufacturing facility, the construction of
new manufacturing facilities and the increase of Lucid's production
capacity; Lucid's ability to manage expenses and control costs;
risks related to future market adoption of Lucid's offerings; the
effects of competition and the pace and depth of electric vehicle
adoption generally on Lucid's future business; changes in
regulatory requirements, policies, and governmental incentives;
changes in fuel and energy prices; Lucid's ability to rapidly
innovate; Lucid's ability to enter into or maintain partnerships
with original equipment manufacturers, vendors and technology
providers, including our ability to realize the anticipated
benefits of our transaction with Aston Martin; Lucid's ability to
effectively manage its growth and recruit and retain key employees,
including its executive team; risks related to potential vehicle
recalls and buybacks; Lucid's ability to establish and expand
its brand, and capture additional market share, and the risks
associated with negative press or reputational harm; Lucid's
ongoing need to attract, retain, and motivate key employees,
including engineering and management employees, as we have
undertaken multiple significant management changes in the last few
years, including our CEO; risks related to Lucid's outstanding
Convertible Preferred Stock; availability of, and Lucid's ability
to obtain and effectively utilize or obtain certain credits and
other incentives; Lucid's ability to conduct equity, equity-linked
or debt financings in the future; Lucid's ability to pay interest
and principal on its indebtedness; future changes to vehicle
specifications which may impact performance, features, pricing and
other expectations; the outcome of any potential litigation,
government and regulatory proceedings, investigations and
inquiries; and those factors discussed under the heading "Risk
Factors" in Part I, Item 1A of Lucid's Annual Report on Form 10-K
for the year ended December 31, 2024,
as well as in other documents Lucid has filed or will file with the
Securities and Exchange Commission. If any of these risks
materialize or Lucid's assumptions prove incorrect, actual results
could differ materially from the results implied by these
forward-looking statements. There may be additional risks that
Lucid currently does not know or that Lucid currently believes are
immaterial that could also cause actual results to differ from
those contained in the forward-looking statements. In addition,
forward-looking statements reflect Lucid's expectations, plans or
forecasts of future events and views as of the date of this
communication. Lucid anticipates that subsequent events and
developments will cause Lucid's assessments to change. However,
while Lucid may elect to update these forward-looking statements at
some point in the future, Lucid specifically disclaims any
obligation to do so. These forward-looking statements should not be
relied upon as representing Lucid's assessments as of any date
subsequent to the date of this communication. Accordingly, undue
reliance should not be placed upon the forward-looking
statements.
Non-GAAP Financial Measures and Key Business Metrics
Consolidated financial information has been presented in
accordance with US GAAP ("GAAP") as well as on a non-GAAP basis to
supplement our consolidated financial results. Lucid's non-GAAP
financial measures include Adjusted EBITDA, Adjusted Net Loss
Attributable to Common Stockholders, Adjusted Net Loss Per Share
Attributable to Common Stockholders, and Free Cash Flow, which are
discussed below.
Adjusted EBITDA is defined as net loss attributable to common
stockholders before (1) interest expense, (2) interest income, (3)
provision for income taxes, (4) depreciation and amortization, (5)
stock-based compensation, (6) restructuring charges, (7) change in
fair value of common stock warrant liability, (8) change in fair
value of equity securities of a related party, (9) change in fair
value of derivative liabilities associated with redeemable
convertible preferred stock (related party), and (10) accretion of
redeemable convertible preferred stock (related party). Lucid
believes that Adjusted EBITDA provides useful information to
Lucid's management and investors about Lucid's financial
performance.
Adjusted Net Loss Attributable to Common Stockholders is defined
as net loss attributable to common stockholders excluding (1)
stock-based compensation, (2) restructuring charges, (3) change in
fair value of common stock warrant liability, (4) change in fair
value of equity securities of a related party, (5) change in fair
value of derivative liabilities associated with redeemable
convertible preferred stock (related party), and (6) accretion of
redeemable convertible preferred stock (related party).
Lucid defines and calculates Adjusted Net Loss Per Share
Attributable to Common Stockholders as Adjusted Net Loss
Attributable to Common Stockholders divided by weighted-average
shares outstanding attributable to common stockholders.
Lucid believes that Adjusted Net Loss Attributable to Common
Stockholders and Adjusted Net Loss Per Share Attributable to Common
Stockholders financial measures provide investors with useful
information to evaluate performance of its business excluding items
not reflecting ongoing operating activities.
Free Cash Flow is defined as net cash used in operating
activities less capital expenditures. Lucid believes that Free Cash
Flow provides useful information to Lucid's management and
investors about the amount of cash generated by the business after
necessary capital expenditures.
These non-GAAP financial measures facilitate management's
internal comparisons to Lucid's historical performance. Management
believes that it is useful to supplement its GAAP financial
statements with this non-GAAP information because management uses
such information internally for its operating, budgeting, and
financial planning purposes. Management also believes that
presentation of the non-GAAP financial measures provides useful
information to Lucid's investors regarding measures of our
financial condition and results of operations that Lucid uses to
run the business and therefore allows investors to better
understand Lucid's performance. However, these non-GAAP financial
and key performance measures have limitations as analytical tools
and you should not consider them in isolation or as substitutes for
analysis of our results as reported under GAAP.
Non-GAAP information is not prepared under a comprehensive set
of accounting rules and therefore, should only be read in
conjunction with financial information reported under GAAP when
understanding Lucid's operating performance. In addition, other
companies, including companies in Lucid's industry, may calculate
non-GAAP financial measures and key performance measures
differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of Lucid's
non-GAAP financial measures and key performance measures as tools
for comparison. A reconciliation between GAAP and non-GAAP
financial information is presented below.
LUCID GROUP,
INC. CONSOLIDATED BALANCE
SHEETS (Unaudited) (in thousands, except share
and per share data)
|
|
|
|
December 31,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
1,606,865
|
|
$
1,369,947
|
Short-term investments
(including $15,000 and nil associated with a related party as of
December 31, 2024 and
2023, respectively)
|
|
2,424,103
|
|
2,489,798
|
Accounts receivable,
net (including $57,909 and $35,526 from a related party as of
December 31, 2024 and
2023, respectively)
|
|
112,025
|
|
51,822
|
Inventory
|
|
407,774
|
|
696,236
|
Prepaid
expenses
|
|
52,951
|
|
69,682
|
Other current assets
(including $34,503 and nil associated with a related party as of
December 31, 2024 and 2023,
respectively)
|
|
270,218
|
|
79,670
|
Total current
assets
|
|
4,873,936
|
|
4,757,155
|
Property, plant and
equipment, net
|
|
3,262,612
|
|
2,810,867
|
Right-of-use
assets
|
|
211,886
|
|
221,508
|
Long-term investments
(including $20,000 and nil associated with a related party as of
December 31, 2024 and 2023,
respectively)
|
|
1,012,223
|
|
461,029
|
Other noncurrent
assets
|
|
249,443
|
|
180,626
|
Investments in equity
securities of a related party
|
|
37,831
|
|
81,533
|
TOTAL
ASSETS
|
|
$
9,647,931
|
|
$
8,512,718
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
133,832
|
|
$
108,724
|
Finance lease
liabilities, current portion
|
|
6,788
|
|
8,202
|
Other current
liabilities (including $126,417 and $92,258 associated with related
parties as of December 31, 2024
and 2023, respectively)
|
|
1,024,671
|
|
891,484
|
Total current
liabilities
|
|
1,165,291
|
|
1,008,410
|
Finance lease
liabilities, net of current portion
|
|
76,096
|
|
77,653
|
Common stock warrant
liability
|
|
19,514
|
|
53,664
|
Long-term
debt
|
|
2,002,151
|
|
1,996,960
|
Other long-term
liabilities (including $121,136 and $178,311 associated with
related parties as of December 31, 2024
and 2023, respectively)
|
|
572,800
|
|
524,339
|
Derivative liabilities
associated with redeemable convertible preferred stock (related
party)
|
|
639,425
|
|
—
|
Total
liabilities
|
|
4,475,277
|
|
3,661,026
|
|
|
|
|
|
REDEEMABLE
CONVERTIBLE PREFERRED STOCK
|
|
|
|
|
Preferred stock
10,000,000 shares authorized as of December 31, 2024 and 2023,
Series A redeemable convertible
preferred stock, par value $0.0001; 100,000 and
0 shares issued and outstanding as of December 31, 2024
and
2023, respectively; liquidation preference of
$1,138,825 and nil as of December 31, 2024 and 2023,
respectively
(related party)
|
|
730,025
|
|
—
|
Preferred stock
10,000,000 shares authorized as of December 31, 2024 and 2023,
Series B redeemable convertible
preferred stock, par value $0.0001; 75,000 and
0 shares issued and outstanding as of December 31, 2024
and
2023, respectively; liquidation preference of
$800,442 and nil as of December 31, 2024 and 2023,
respectively
(related party)
|
|
569,817
|
|
—
|
Total redeemable
convertible preferred stock
|
|
1,299,842
|
|
—
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Common stock, par value
$0.0001; 15,000,000,000 shares authorized as of December 31,
2024 and 2023;
3,032,219,724 and 2,300,111,489 shares issued
and 3,031,361,899 and 2,299,253,664 shares outstanding as
of December 31, 2024 and 2023,
respectively
|
|
303
|
|
230
|
Additional paid-in
capital
|
|
16,808,018
|
|
15,066,080
|
Treasury stock, at
cost, 857,825 shares at December 31, 2024 and 2023
|
|
(20,716)
|
|
(20,716)
|
Accumulated other
comprehensive income (loss)
|
|
(2,099)
|
|
4,850
|
Accumulated
deficit
|
|
(12,912,694)
|
|
(10,198,752)
|
Total stockholders'
equity
|
|
3,872,812
|
|
4,851,692
|
TOTAL LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS'
EQUITY
|
|
$
9,647,931
|
|
$
8,512,718
|
LUCID GROUP,
INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS (Unaudited) (in thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue (including
$40,780 and $38,734 from a related party for the three
months ended December 31, 2024 and 2023, and $174,204 and
$43,714 for the
years ended December 31, 2024 and 2023,
respectively)
|
$
234,473
|
|
$
157,151
|
|
$
807,832
|
|
$
595,271
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
Cost of
revenue
|
443,248
|
|
410,015
|
|
1,730,943
|
|
1,936,066
|
Research and
development
|
280,285
|
|
242,977
|
|
1,176,453
|
|
937,012
|
Selling, general and
administrative
|
243,890
|
|
241,026
|
|
900,952
|
|
797,235
|
Restructuring
charges
|
—
|
|
—
|
|
20,304
|
|
24,546
|
Total cost and
expenses
|
967,423
|
|
894,018
|
|
3,828,652
|
|
3,694,859
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(732,950)
|
|
(736,867)
|
|
(3,020,820)
|
|
(3,099,588)
|
|
|
|
|
|
|
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
Change in fair value of
common stock warrant liability
|
13,305
|
|
25,279
|
|
34,150
|
|
86,926
|
Change in fair value of
equity securities of a related party
|
(4,898)
|
|
5,999
|
|
(43,057)
|
|
5,999
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
292,600
|
|
—
|
|
155,350
|
|
—
|
Interest
income
|
57,825
|
|
58,680
|
|
213,026
|
|
204,274
|
Interest expense
(including $2,390 and $1,142 to related parties for the three
months ended December 31, 2024 and 2023, and $6,980 and $2,159
for the
years ended December 31, 2024 and 2023,
respectively)
|
(10,271)
|
|
(7,777)
|
|
(32,923)
|
|
(24,915)
|
Other income (expense),
net
|
(12,240)
|
|
934
|
|
(18,469)
|
|
(90)
|
Total other income,
net
|
336,321
|
|
83,115
|
|
308,077
|
|
272,194
|
Loss before provision
for income taxes
|
(396,629)
|
|
(653,752)
|
|
(2,712,743)
|
|
(2,827,394)
|
Provision for income
taxes
|
589
|
|
14
|
|
1,199
|
|
1,026
|
Net
loss
|
(397,218)
|
|
(653,766)
|
|
(2,713,942)
|
|
(2,828,420)
|
Accretion of redeemable
convertible preferred stock (related party)
|
(239,686)
|
|
—
|
|
(347,610)
|
|
—
|
Net loss
attributable to common stockholders, basic and
diluted
|
$
(636,904)
|
|
$
(653,766)
|
|
$
(3,061,552)
|
|
$
(2,828,420)
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding attributable to common stockholders, basic and
diluted
|
2,840,838,019
|
|
2,292,032,497
|
|
2,445,176,539
|
|
2,081,772,622
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to common stockholders, basic and diluted
|
$
(0.22)
|
|
$
(0.29)
|
|
$
(1.25)
|
|
$
(1.36)
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) on investments, net of tax
|
$
(5,730)
|
|
$
10,079
|
|
$
1,942
|
|
$
12,669
|
Foreign currency
translation adjustments
|
(9,283)
|
|
5,134
|
|
(8,891)
|
|
3,753
|
Total other
comprehensive income (loss)
|
(15,013)
|
|
15,213
|
|
(6,949)
|
|
16,422
|
Comprehensive
loss
|
$
(412,231)
|
|
$
(638,553)
|
|
$
(2,720,891)
|
|
$
(2,811,998)
|
Accretion of redeemable
convertible preferred stock (related party)
|
(239,686)
|
|
—
|
|
(347,610)
|
|
—
|
Comprehensive loss
attributable to common stockholders
|
$
(651,917)
|
|
$
(638,553)
|
|
$
(3,068,501)
|
|
$
(2,811,998)
|
LUCID GROUP,
INC. CONSOLIDATED STATEMENTS OF CASH
FLOWS (Unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net loss
|
$
(397,218)
|
|
$
(653,766)
|
|
$
(2,713,942)
|
|
$
(2,828,420)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
90,843
|
|
67,498
|
|
295,337
|
|
233,531
|
Amortization of
insurance premium
|
7,371
|
|
9,265
|
|
33,330
|
|
39,507
|
Non-cash operating
lease cost
|
7,768
|
|
7,330
|
|
30,765
|
|
26,201
|
Stock-based
compensation
|
77,069
|
|
63,851
|
|
285,872
|
|
257,283
|
Inventory and firm
purchase commitments write-downs
|
174,100
|
|
171,574
|
|
590,198
|
|
906,069
|
Change in fair value
of common stock warrant liability
|
(13,305)
|
|
(25,279)
|
|
(34,150)
|
|
(86,926)
|
Change in fair value
of equity securities of a related party
|
4,898
|
|
(5,999)
|
|
43,057
|
|
(5,999)
|
Change in fair value
of derivative liabilities associated with redeemable convertible
preferred
stock (related party)
|
(292,600)
|
|
—
|
|
(155,350)
|
|
—
|
Net accretion of
investment discounts/premiums
|
(17,159)
|
|
(30,504)
|
|
(76,739)
|
|
(105,432)
|
Other non-cash
items
|
1,217
|
|
6,267
|
|
5,983
|
|
34,205
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
(including $12,937 and $(29,993) from a related party for the three
months
ended December 31, 2024 and 2023, and $(22,383) and $(35,526)
for the years ended
December 31, 2024 and 2023, respectively)
|
(14,678)
|
|
(28,731)
|
|
(61,279)
|
|
(32,509)
|
Inventory
|
(112,850)
|
|
(82,077)
|
|
(334,242)
|
|
(658,010)
|
Prepaid
expenses
|
1,812
|
|
(2,579)
|
|
(16,675)
|
|
(45,641)
|
Other current
assets
|
(113,629)
|
|
(8,922)
|
|
(141,110)
|
|
4,758
|
Other noncurrent
assets
|
(47,864)
|
|
(8,000)
|
|
(62,759)
|
|
(121,790)
|
Accounts
payable
|
(7,808)
|
|
(24,709)
|
|
34,756
|
|
(139,519)
|
Other current
liabilities
|
94,536
|
|
20,778
|
|
131,627
|
|
(42,508)
|
Other long-term
liabilities (including $700 and $107,763 associated with a
related party for the
three months ended December 31, 2024 and 2023, and $4,900 and
$107,763 for the years
ended December 31, 2024 and 2023, respectively)
|
24,350
|
|
49,454
|
|
125,647
|
|
75,447
|
Net cash used in
operating activities
|
(533,147)
|
|
(474,549)
|
|
(2,019,674)
|
|
(2,489,753)
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Purchases of property,
plant and equipment (including $(108,004) and $(13,634) from a
related
party for the three months ended December 31, 2024 and 2023,
and $(164,683) and $(80,511)
for the years ended December 31, 2024 and 2023,
respectively)
|
(291,635)
|
|
(272,642)
|
|
(883,841)
|
|
(910,644)
|
Purchases of
investments (including $(20,000) and nil from a related party for
the three months
ended December 31, 2024 and 2023, and $(35,000) and nil for
the years ended December 31,
2024 and 2023, respectively)
|
(2,248,670)
|
|
(413,028)
|
|
(4,622,890)
|
|
(3,998,282)
|
Proceeds from
maturities of investments
|
860,684
|
|
1,240,320
|
|
4,112,084
|
|
3,720,890
|
Proceeds from sale of
investments
|
95,193
|
|
—
|
|
100,193
|
|
148,388
|
Proceeds from
government grant
|
—
|
|
97,500
|
|
—
|
|
97,500
|
Other investing
activities
|
—
|
|
—
|
|
—
|
|
(4,827)
|
Net cash provided by
(used in) investing activities
|
(1,584,428)
|
|
652,150
|
|
(1,294,454)
|
|
(946,975)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock under 2024 Underwriting Agreement, net of issuance
costs
|
718,357
|
|
—
|
|
718,357
|
|
—
|
Proceeds from issuance
of common stock under 2024 Subscription Agreement to a related
party, net of issuance costs
|
1,025,660
|
|
—
|
|
1,025,660
|
|
—
|
Proceeds from issuance
of common stock under 2023 Underwriting Agreement, net of issuance
costs
|
—
|
|
—
|
|
—
|
|
1,184,224
|
Proceeds from issuance
of common stock under 2023 Subscription Agreement to a related
party, net of issuance costs
|
—
|
|
—
|
|
—
|
|
1,812,641
|
Proceeds from issuance
of Series A redeemable convertible preferred stock to a related
party
|
—
|
|
—
|
|
1,000,000
|
|
—
|
Proceeds from issuance
of Series B redeemable convertible preferred stock to a related
party
|
—
|
|
—
|
|
750,000
|
|
—
|
Payments of issuance
costs for Series A redeemable convertible preferred
stock
|
(8)
|
|
—
|
|
(2,351)
|
|
—
|
Payments of issuance
costs for Series B redeemable convertible preferred
stock
|
(391)
|
|
—
|
|
(641)
|
|
—
|
Payment for credit
facility issuance costs (including nil to a related party for
the three months
ended December 31, 2024 and 2023, and $(5,625) and nil for the
years ended December 31,
2024 and 2023, respectively)
|
(186)
|
|
—
|
|
(6,244)
|
|
—
|
Payment for finance
lease liabilities
|
(534)
|
|
(891)
|
|
(3,166)
|
|
(5,425)
|
Proceeds from
borrowings from a related party
|
79,844
|
|
19,991
|
|
79,844
|
|
62,911
|
Repayment of
borrowings to a related party
|
—
|
|
—
|
|
(25,856)
|
|
—
|
Proceeds from exercise
of stock options
|
1,637
|
|
3,022
|
|
4,883
|
|
10,343
|
Proceeds from employee
stock purchase plan
|
8,104
|
|
8,747
|
|
19,208
|
|
23,836
|
Tax withholding
payments for net settlement of employee awards
|
(1,519)
|
|
(2,910)
|
|
(10,021)
|
|
(17,615)
|
Net cash provided by
financing activities
|
1,830,964
|
|
27,959
|
|
3,549,673
|
|
3,070,915
|
Net increase (decrease)
in cash, cash equivalents, and restricted cash
|
(286,611)
|
|
205,560
|
|
235,545
|
|
(365,813)
|
Beginning cash, cash
equivalents, and restricted cash
|
1,893,663
|
|
1,165,947
|
|
1,371,507
|
|
1,737,320
|
Ending cash, cash
equivalents, and restricted cash
|
$
1,607,052
|
|
$
1,371,507
|
|
$
1,607,052
|
|
$
1,371,507
|
LUCID GROUP,
INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES (Unaudited) (in thousands, except
share and per share data)
|
|
Adjusted
EBITDA
|
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
attributable to common stockholders, basic and diluted
(GAAP)
|
$
(636,904)
|
|
$
(653,766)
|
|
$
(3,061,552)
|
|
$
(2,828,420)
|
Interest
expense
|
10,271
|
|
7,777
|
|
32,923
|
|
24,915
|
Interest
income
|
(57,825)
|
|
(58,680)
|
|
(213,026)
|
|
(204,274)
|
Provision for income
taxes
|
589
|
|
14
|
|
1,199
|
|
1,026
|
Depreciation and
amortization
|
90,843
|
|
67,498
|
|
295,337
|
|
233,531
|
Stock-based
compensation
|
77,069
|
|
63,851
|
|
287,352
|
|
258,726
|
Restructuring
charges
|
—
|
|
—
|
|
20,304
|
|
24,546
|
Change in fair value of
common stock warrant liability
|
(13,305)
|
|
(25,279)
|
|
(34,150)
|
|
(86,926)
|
Change in fair value of
equity securities of a related party
|
4,898
|
|
(5,999)
|
|
43,057
|
|
(5,999)
|
Change in fair value of
derivative liabilities associated with redeemable convertible
preferred stock (related party)
|
(292,600)
|
|
—
|
|
(155,350)
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
239,686
|
|
—
|
|
347,610
|
|
—
|
Adjusted EBITDA
(non-GAAP)
|
$
(577,278)
|
|
$
(604,584)
|
|
$
(2,436,296)
|
|
$
(2,582,875)
|
Adjusted Net Loss
Attributable to Common Stockholders
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
attributable to common stockholders, basic and diluted
(GAAP)
|
$
(636,904)
|
|
$
(653,766)
|
|
$
(3,061,552)
|
|
$
(2,828,420)
|
Stock-based
compensation
|
77,069
|
|
63,851
|
|
287,352
|
|
258,726
|
Restructuring
charges
|
—
|
|
—
|
|
20,304
|
|
24,546
|
Change in fair value of
common stock warrant liability
|
(13,305)
|
|
(25,279)
|
|
(34,150)
|
|
(86,926)
|
Change in fair value of
equity securities of a related party
|
4,898
|
|
(5,999)
|
|
43,057
|
|
(5,999)
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
(292,600)
|
|
—
|
|
(155,350)
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
239,686
|
|
—
|
|
347,610
|
|
—
|
Adjusted net loss
attributable to common stockholders, basic and
diluted (non-GAAP)
|
$
(621,156)
|
|
$
(621,193)
|
|
$
(2,552,729)
|
|
$
(2,638,073)
|
Adjusted Net Loss
Per Share Attributable to Common Stockholders
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss per share
attributable to common stockholders, basic and
diluted (GAAP)
|
$
(0.22)
|
|
$
(0.29)
|
|
$
(1.25)
|
|
$
(1.36)
|
Stock-based
compensation
|
0.02
|
|
0.03
|
|
0.12
|
|
0.12
|
Restructuring
charges
|
—
|
|
—
|
|
0.01
|
|
0.01
|
Change in fair value of
common stock warrant liability
|
—
|
|
(0.01)
|
|
(0.02)
|
|
(0.04)
|
Change in fair value of
equity securities of a related party
|
—
|
|
—
|
|
0.02
|
|
—
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
(0.10)
|
|
—
|
|
(0.06)
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
0.08
|
|
—
|
|
0.14
|
|
—
|
Adjusted net loss
per share attributable to common stockholders, basic
and diluted (non-GAAP)
|
$
(0.22)
|
|
$
(0.27)
|
|
$
(1.04)
|
|
$
(1.27)
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding attributable to common
stockholders, basic and diluted
|
2,840,838,019
|
|
2,292,032,497
|
|
2,445,176,539
|
|
2,081,772,622
|
LUCID GROUP,
INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES - CONTINUED (Unaudited) (in
thousands)
|
|
Free Cash
Flow
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash used in
operating activities (GAAP)
|
$
(533,147)
|
|
$
(474,549)
|
|
$
(2,019,674)
|
|
$
(2,489,753)
|
Capital
expenditures
|
(291,635)
|
|
(272,642)
|
|
(883,841)
|
|
(910,644)
|
Free cash flow
(non-GAAP)
|
$
(824,782)
|
|
$
(747,191)
|
|
$
(2,903,515)
|
|
$
(3,400,397)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/lucid-announces-fourth-quarter-and-full-year-2024-financial-results-302385140.html
SOURCE Lucid Group