false000175670100017567012025-01-272025-01-27

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 27, 2025

 

 

LINKBANCORP, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Pennsylvania

001-41505

82-5130531

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1250 Camp Hill Bypass, Suite 202

 

Camp Hill, Pennsylvania

 

17011

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 855 569-2265

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01

 

LNKB

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On January 27, 2025, LINKBANCORP, Inc. (the “Company”) issued a press release reporting its financial results as of and for the three and twelve months ended December 31, 2024.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

Item 7.01 Regulation FD

A copy of LINKBANCORP, Inc.’s investor presentation based on December 31, 2024 financial information is furnished as Exhibit 99.2 hereto.

The information in Exhibit 99.2 to this Current Report on Form 8-K shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, or otherwise subject to the liabilities thereof, nor shall it be deemed to be incorporated by reference in any filing under the Securities and Exchange Act of 1934 or under the Securities Act of 1933, except to the extent specifically provided in any such filing.

Item 8.01 Other Events.

On January 23, 2025, the Board of Directors of LINKBANCORP, Inc. (the “Company”) declared a quarterly cash dividend of $0.075 per share, payable on March 14, 2025 to shareholders of record at the close of business on February 28, 2025.

Item 9.01 Financial Statements and Exhibits.

(a)

Financial statements of businesses acquired. None.

(b)

Pro forma financial information. None.

(c)

Shell company transactions. None.

(d)

Exhibits.

 

99.1     Press release dated January 27, 2025

 

99.2     Investor Presentation

 

104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

LINKBANCORP, INC.

 

 

 

 

Date:

January 27, 2025

By:

/s/ Carl D. Lundblad

 

 

 

Carl D. Lundblad
President

 


img53420396_0.jpg

Exhibit 99.1

FOR IMMEDIATE RELEASE

 

Contact:

Nicole Davis

Corporate and Investor Relations Officer

717.803.8895

IR@LINKBANCORP.COM

 

LINKBANCORP, Inc. Announces Record Fourth Quarter 2024 and Full Year 2024 Financial Results and Declares Dividend

January 27, 2025 – HARRISBURG, PA – LINKBANCORP, Inc. (NASDAQ: LNKB) (the “Company”), the parent company of LINKBANK (the “Bank”) reported record net income of $7.6 million, or $0.20 per diluted share, for the quarter ended December 31, 2024, compared to net income of $7.1 million, or $0.19 per diluted share, for the quarter ended September 30, 2024. Excluding expenses associated with the pending sale of its New Jersey branches and branch consolidations, adjusted earnings were $7.6 million1, or $0.211 per diluted share for the fourth quarter of 2024, compared with $7.2 million1, or $0.191 per diluted share for the third quarter of 2024. Net income for the year ended December 31, 2024 was $26.2 million, or $0.71 per diluted share. Excluding merger and restructuring related expenses, adjusted net income was $26.91 million, or $0.731 per diluted share for the year ended December 31, 2024.

Additionally, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.075 per share of common stock which is expected to be paid on March 14, 2025 to shareholders of record on February 28, 2025.

Fourth Quarter 2024 Highlights

Annualized return on average assets was 1.06% for the fourth quarter of 2024, compared to 1.00% for the third quarter of 2024. Adjusted return on average assets was 1.07%1 for the fourth quarter of 2024, compared to 1.02%1 for the third quarter of 2024.

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 Total loans and total deposits include balances held for sale in the Branch Sale of $91.8 million and $93.6 million, respectively, at December 31, 2024. These balances were $102.3 million and $94.0 million, respectively, at September 30, 2024. Average deposits include deposits held for sale in the Branch Sale.


Page 2 of 19

Excluding deposits held for sale, total deposits2 increased $161.8 million, or 7.36%, from $2.20 billion at December 31, 2023 to $2.36 billion at December 31, 2024. While total deposits decreased slightly quarter over quarter, average deposits2grew $26.9 million from $2.35 billion for the quarter ended September 30, 2024 to $2.38 billion for the quarter ended December 31, 2024. Excluding loans held for sale, total loans2 increased $127.5 million, or 5.99% from $2.13 billion at December 31, 2023 to $2.26 billion at December 31, 2024.
Net interest margin expanded to 3.85% for the fourth quarter of 2024 from 3.82% for the third quarter of 2024. For the full year, net interest margin expanded 79 basis points to 3.88% for the year ended December 31, 2024 from 3.09% for the year ended December 31, 2023.
Net interest income before provision for credit losses improved to $25.5 million for the fourth quarter of 2024 compared to $25.0 million for the third quarter of 2024.
Noninterest expense decreased $150 thousand quarter over quarter to $18.3 million for the fourth quarter of 2024. The Company’s efficiency ratio continued to improve to 65.04% for the fourth quarter of 2024 compared to 66.71% for the third quarter of 2024 and 72.33% for the first quarter of 2024 as the Company continues to execute on post-merger cost-saving initiatives.
On May 9, 2024, the Company announced that LINKBANK had entered into a definitive purchase and assumption agreement for the sale of the Bank’s banking operations and three branches in New Jersey, including related loans and deposits (the “Branch Sale”) to American Heritage Federal Credit Union. The Federal Deposit Insurance Corporation (“FDIC”) has approved the Branch Sale and the transaction is expected to close in the first quarter of 2025, subject to customary closing conditions, including regulatory approval from the National Credit Union Administration (“NCUA”).

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 3 of 19

As a result of the Branch Sale announcement, associated loans and deposits were reclassified as held for sale, impacting the Company’s allowance for credit losses and purchase accounting amortization related to the loans held for sale.

“We are very pleased to announce record earnings for both the fourth quarter and the full year 2024, after a full year of implementing and executing on strategic initiatives to improve our performance. Our teams have continued to focus on reducing costs, generating additional fee income and growing interest income with solid growth in quality loans and core deposits throughout the year,” said Andrew Samuel, Chief Executive Officer of LINKBANCORP. “As we move into 2025, we are excited to continue to leverage the talent we have in place with an emphasis on operational efficiency and further earnings growth.”

Income Statement

Net interest income before the provision for credit losses for the fourth quarter of 2024 was $25.5 million compared to $25.0 million in the third quarter of 2024. Net interest margin expanded to 3.85% for the fourth quarter of 2024 compared to 3.82% for the third quarter of 2024. The improvement in net interest margin was driven by a 10 basis points decrease in cost of funds to 2.32% for the fourth quarter of 2024 compared to 2.42% for the third quarter of 2024, while the average yield on interest earning assets decreased seven basis points to 6.09% for the fourth quarter of 2024 from 6.16% for the third quarter of 2024 due to the cut in the target federal funds rate.

Noninterest income decreased slightly quarter-over-quarter to $2.6 million for the fourth quarter of 2024 compared to $2.7 million for the third quarter of 2024, as decreases in swap fee income and gain on sale of loans were partially offset by continued growth in service charges on deposit accounts.

Noninterest expense for the fourth quarter of 2024 was $18.3 million compared to $18.5 million for the third quarter of 2024. Excluding one-time costs associated with the Branch Sale and branch consolidations of $56 thousand in the fourth quarter of 2024 and $171 thousand in the third quarter of 2024, adjusted noninterest expense was generally flat at $18.3 million1 for the third and fourth quarter of 2024, as increases in salaries and employee benefits and equipment and data processing costs were offset by decreases in professional fees and FDIC deposit insurance and supervisory fees. The increase in salaries and employee benefits was primarily

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 4 of 19

related to a $250 thousand expense resulting from a change in paid time off (PTO) accrual policy.

Income tax expense was $2.1 million for the fourth quarter of 2024, reflecting an effective tax rate of 21.9%.

Balance Sheet
Total assets were $2.88 billion at December 31, 2024 compared to $2.88 billion at September 30, 2024 and $2.67 billion at December 31, 2023. Deposits and net loans as of December 31, 2024 totaled $2.36 billion and $2.23 billion, respectively, compared to deposits and net loans of $2.37 billion and $2.19 billion, respectively, at September 30, 2024 and $2.20 billion and $2.10 billion, respectively, at December 31, 2023. Deposits and net loans exclude balances held for sale in the Branch Sale of $93.6 million and $91.8 million, respectively, at December 31, 2024, which are reflected in liabilities held for sale and assets held for sale. These balances were $94.0 million and $102.3 million respectively, at September 30, 2024.

Including loans held for sale, total loans increased $29.4 million, from $2.32 billion at September 30, 2024 to $2.35 billion at December 31, 2024. Total commercial loan commitments for the fourth quarter of 2024 were $176.3 million with funded balances of $93.7 million. The average commercial loan commitment originated during the fourth quarter of 2024 totaled approximately $979 thousand with an average outstanding funded balance of $521 thousand.

Including deposits held for sale, total deposits at December 31, 2024 totaled $2.45 billion, a decrease of $12.5 million from $2.47 billion at September 30, 2024. Average deposits increased $26.9 million from $2.35 billion for the quarter ended September 30, 2024 to $2.38 billion for the quarter ended December 31, 2024. Noninterest bearing deposits totaled $686.5 million at December 31, 2024, representing 28.0% of total deposits.

The Company continues to focus on maintaining strong on-balance sheet liquidity, as cash and cash equivalents increased to $166.1 million at December 31, 2024 compared to $80.2 million at December 31, 2023.

Shareholders’ equity increased from $277.4 million at September 30, 2024 to $280.2 million at December 31, 2024 primarily as a result of a $4.8 million increase in retained earnings offset by a $2.3 million increase in accumulated other comprehensive loss resulting from the rate

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 5 of 19

environment. Book value per share increased to $7.50 at December 31, 2024 compared to $7.42 at September 30, 2024. Tangible book value per share increased to $5.36 at December 31, 2024 compared to $5.26 at September 30, 2024 and $4.90 at December 31, 20231, representing 9.4% annual growth.

Asset Quality

The Company recorded a $132 thousand provision for credit losses during the fourth quarter of 2024, after recording a $84 thousand provision for credit losses in the third quarter of 2024.

As of December 31, 2024, the Company’s non-performing assets were $17.2 million, representing 0.60% of total assets, compared to $17.4 million, representing 0.60% of total assets at September 30, 2024.

Loans 30-89 days past due at December 31, 2024 were $4.6 million, representing 0.21% of total loans compared to $2.7 million or 0.12% of total loans at September 30, 2024 and $4.7 million or 0.22% of total loans at December 31, 2023.

The allowance for credit losses-loans was $26.4 million, or 1.17% of total loans held for investment at December 31, 2024, compared to $26.5 million, or 1.20% of total loans held for investment at September 30, 2024. The allowance for credit losses-loans to nonperforming assets ratio was 153.95% at December 31, 2024, compared to 152.73% at September 30, 2024.

Capital

The Bank’s regulatory capital ratios were well in excess of regulatory minimums to be considered “well capitalized” as of December 31, 2024. The Bank’s Total Capital Ratio and Tier 1 Capital Ratio were 11.55% and 10.74% respectively, at December 31, 2024, compared to 11.44% and 10.62%, respectively, at September 30, 2024 and 10.62% and 9.92%, respectively, at December 31, 2023. The Company’s ratio of Tangible Common Equity to Tangible Assets was 7.16%1 at December 31, 2024.

 

 

 

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 6 of 19

 

 

ABOUT LINKBANCORP, Inc.

LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a Pennsylvania state-chartered bank serving individuals, families, nonprofits and business clients throughout Pennsylvania, Maryland, Delaware, Virginia, and New Jersey through 26 client solutions centers and www.linkbank.com. LINKBANCORP, Inc. common stock is traded on the Nasdaq Capital Market under the symbol "LNKB". For further company information, visit ir.linkbancorp.com.

 

 

Forward Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; risks related to the integration of the Partners Merger; the timing and receipt of regulatory approvals to complete the Branch Sale; changes in general economic trends, including inflation and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements.

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 7 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Balance Sheet (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

 

March 31, 2024

 

 

December 31, 2023

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing cash equivalents

 

$

13,834

 

 

$

15,295

 

 

$

14,516

 

 

$

13,552

 

 

$

13,089

 

Interest-bearing deposits with other institutions

 

 

152,266

 

 

 

175,937

 

 

 

167,141

 

 

 

158,731

 

 

 

67,101

 

Cash and cash equivalents

 

 

166,100

 

 

 

191,232

 

 

 

181,657

 

 

 

172,283

 

 

 

80,190

 

Securities available for sale, at fair value

 

 

145,590

 

 

 

149,315

 

 

 

140,121

 

 

 

133,949

 

 

 

115,490

 

Securities held to maturity, net of allowance for credit losses

 

 

31,508

 

 

 

34,155

 

 

 

35,343

 

 

 

36,109

 

 

 

36,223

 

Loans receivable, gross

 

 

2,255,749

 

 

 

2,215,868

 

 

 

2,193,197

 

 

 

2,129,919

 

 

 

2,128,284

 

Allowance for credit losses - loans

 

 

(26,435

)

 

 

(26,542

)

 

 

(26,288

)

 

 

(23,842

)

 

 

(23,767

)

Loans receivable, net

 

 

2,229,314

 

 

 

2,189,326

 

 

 

2,166,909

 

 

 

2,106,077

 

 

 

2,104,517

 

Investments in restricted bank stock

 

 

5,209

 

 

 

4,904

 

 

 

4,928

 

 

 

4,286

 

 

 

3,965

 

Premises and equipment, net

 

 

18,029

 

 

 

17,623

 

 

 

18,364

 

 

 

20,102

 

 

 

20,130

 

Right-of-Use Asset – premises

 

 

14,913

 

 

 

14,150

 

 

 

13,970

 

 

 

14,577

 

 

 

15,497

 

Bank-owned life insurance

 

 

52,079

 

 

 

51,646

 

 

 

49,616

 

 

 

49,230

 

 

 

48,847

 

Goodwill and other intangible assets

 

 

79,761

 

 

 

80,924

 

 

 

82,129

 

 

 

81,494

 

 

 

82,701

 

Deferred tax asset

 

 

22,280

 

 

 

21,662

 

 

 

22,024

 

 

 

22,717

 

 

 

24,153

 

Assets held for sale

 

 

94,146

 

 

 

104,660

 

 

 

118,362

 

 

 

118,115

 

 

 

115,499

 

Accrued interest receivable and other assets

 

 

22,405

 

 

 

20,344

 

 

 

25,170

 

 

 

26,730

 

 

 

22,113

 

TOTAL ASSETS

 

$

2,881,334

 

 

$

2,879,941

 

 

$

2,858,593

 

 

$

2,785,669

 

 

$

2,669,325

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, noninterest bearing

 

$

658,646

 

 

$

658,473

 

 

$

661,292

 

 

$

618,277

 

 

$

624,780

 

Interest bearing

 

 

1,701,936

 

 

 

1,714,179

 

 

 

1,699,220

 

 

 

1,662,124

 

 

 

1,574,019

 

Total deposits

 

 

2,360,582

 

 

 

2,372,652

 

 

 

2,360,512

 

 

 

2,280,401

 

 

 

2,198,799

 

Long-term borrowings

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

 

 

Short-term borrowings

 

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

Note payable

 

 

565

 

 

 

572

 

 

 

578

 

 

 

584

 

 

 

590

 

Subordinated debt

 

 

61,984

 

 

 

61,843

 

 

 

61,706

 

 

 

61,573

 

 

 

61,444

 

Lease liabilities

 

 

15,666

 

 

 

14,911

 

 

 

14,746

 

 

 

15,357

 

 

 

16,361

 

Liabilities held for sale

 

 

93,777

 

 

 

94,228

 

 

 

96,916

 

 

 

105,716

 

 

 

99,777

 

Accrued interest payable and other liabilities

 

 

18,539

 

 

 

18,382

 

 

 

12,726

 

 

 

13,795

 

 

 

16,558

 

TOTAL LIABILITIES

 

 

2,601,113

 

 

 

2,602,588

 

 

 

2,587,184

 

 

 

2,517,426

 

 

 

2,403,529

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

370

 

 

 

370

 

 

 

370

 

 

 

369

 

 

 

369

 

Surplus

 

 

264,449

 

 

 

264,059

 

 

 

263,795

 

 

 

263,577

 

 

 

263,310

 

Retained earnings

 

 

19,947

 

 

 

15,147

 

 

 

10,826

 

 

 

7,724

 

 

 

4,843

 

Accumulated other comprehensive loss

 

 

(4,545

)

 

 

(2,223

)

 

 

(3,582

)

 

 

(3,427

)

 

 

(3,209

)

        Total equity attributable to parent

 

 

280,221

 

 

 

277,353

 

 

 

271,409

 

 

 

268,243

 

 

 

265,313

 

        Noncontrolling interest in consolidated subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

483

 

TOTAL SHAREHOLDERS' EQUITY

 

 

280,221

 

 

 

277,353

 

 

 

271,409

 

 

 

268,243

 

 

 

265,796

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,881,334

 

 

$

2,879,941

 

 

$

2,858,593

 

 

$

2,785,669

 

 

$

2,669,325

 

Common shares outstanding

 

 

37,370,917

 

 

 

37,361,560

 

 

 

37,356,278

 

 

 

37,348,151

 

 

 

37,340,700

 

 

 


Page 8 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

 

 

12/31/2024

 

 

12/31/2023

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

37,082

 

 

$

36,856

 

 

$

21,461

 

 

 

 

$

146,175

 

 

$

58,791

 

Other

 

 

3,224

 

 

 

3,338

 

 

 

1,642

 

 

 

 

 

12,549

 

 

 

6,407

 

Total interest and dividend income

 

 

40,306

 

 

 

40,194

 

 

 

23,103

 

 

 

 

 

158,724

 

 

 

65,198

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,823

 

 

 

13,292

 

 

 

7,445

 

 

 

 

 

51,033

 

 

 

22,638

 

Other Borrowings

 

 

962

 

 

 

949

 

 

 

727

 

 

 

 

 

3,929

 

 

 

1,923

 

Subordinated Debt

 

 

976

 

 

 

972

 

 

 

615

 

 

 

 

 

3,868

 

 

 

1,926

 

Total interest expense

 

 

14,761

 

 

 

15,213

 

 

 

8,787

 

 

 

 

 

58,830

 

 

 

26,487

 

NET INTEREST INCOME BEFORE
   PROVISION FOR CREDIT LOSSES

 

 

25,545

 

 

 

24,981

 

 

 

14,316

 

 

 

 

 

99,894

 

 

 

38,711

 

Provision for credit losses

 

 

132

 

 

 

84

 

 

 

9,844

 

 

 

 

 

257

 

 

 

9,295

 

NET INTEREST INCOME AFTER
   PROVISION FOR CREDIT LOSSES

 

 

25,413

 

 

 

24,897

 

 

 

4,472

 

 

 

 

 

99,637

 

 

 

29,416

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,339

 

 

 

1,052

 

 

 

385

 

 

 

 

 

4,036

 

 

 

978

 

Bank-owned life insurance

 

 

433

 

 

 

430

 

 

 

250

 

 

 

 

 

1,633

 

 

 

738

 

Net realized gains (losses) on the sale of debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

(2,370

)

Gain on sale of loans

 

 

70

 

 

 

138

 

 

 

166

 

 

 

 

 

270

 

 

 

465

 

Other

 

 

752

 

 

 

1,060

 

 

 

374

 

 

 

 

 

2,919

 

 

 

1,276

 

Total noninterest income

 

 

2,594

 

 

 

2,680

 

 

 

1,175

 

 

 

 

 

8,862

 

 

 

1,087

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,147

 

 

 

9,855

 

 

 

8,262

 

 

 

 

 

41,061

 

 

 

20,612

 

Occupancy

 

 

1,368

 

 

 

1,440

 

 

 

911

 

 

 

 

 

5,945

 

 

 

3,015

 

Equipment and data processing

 

 

1,884

 

 

 

1,640

 

 

 

1,201

 

 

 

 

 

7,174

 

 

 

3,720

 

Professional fees

 

 

531

 

 

 

763

 

 

 

536

 

 

 

 

 

2,830

 

 

 

1,698

 

FDIC insurance and supervisory fees

 

 

687

 

 

 

812

 

 

 

198

 

 

 

 

 

2,396

 

 

 

817

 

Bank Shares Tax

 

 

693

 

 

 

752

 

 

 

323

 

 

 

 

 

2,796

 

 

 

1,158

 

Intangible amortization

 

 

1,162

 

 

 

1,205

 

 

 

484

 

 

 

 

 

4,778

 

 

 

663

 

Merger & restructuring expenses

 

 

56

 

 

 

171

 

 

 

9,496

 

 

 

 

 

914

 

 

 

11,176

 

Advertising

 

 

128

 

 

 

163

 

 

 

61

 

 

 

 

 

633

 

 

 

329

 

Other

 

 

1,646

 

 

 

1,651

 

 

 

813

 

 

 

 

 

6,377

 

 

 

2,644

 

Total noninterest expense

 

 

18,302

 

 

 

18,452

 

 

 

22,285

 

 

 

 

 

74,904

 

 

 

45,832

 

Income (loss) before income tax expense

 

 

9,705

 

 

 

9,125

 

 

 

(16,638

)

 

 

 

 

33,595

 

 

 

(15,329

)

Income tax expense (benefit)

 

 

2,121

 

 

 

2,030

 

 

 

(3,641

)

 

 

 

 

7,386

 

 

 

(3,361

)

NET INCOME (LOSS)

 

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

 

 

$

26,209

 

 

$

(11,968

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE, BASIC

 

$

0.20

 

 

$

0.19

 

 

$

(0.56

)

 

 

 

$

0.71

 

 

$

(0.67

)

 EARNINGS (LOSS) PER SHARE, DILUTED

 

$

0.20

 

 

$

0.19

 

 

$

(0.56

)

 

 

 

$

0.71

 

 

$

(0.67

)

WEIGHTED-AVERAGE COMMON SHARES
   OUTSTANDING,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

37,045,701

 

 

 

36,983,637

 

 

 

23,063,202

 

 

 

 

 

36,990,672

 

 

 

17,753,914

 

DILUTED

 

 

37,166,107

 

 

 

37,090,111

 

 

 

23,063,202

 

 

 

 

 

37,105,614

 

 

 

17,753,914

 

 

 


Page 9 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars In Thousands, except per share data)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

$

26,209

 

 

$

(11,968

)

Net Interest Income

 

25,545

 

 

 

24,981

 

 

 

14,316

 

 

 

99,894

 

 

 

38,711

 

Provision for Credit Losses

 

132

 

 

 

84

 

 

 

9,844

 

 

 

257

 

 

 

9,295

 

Non-Interest Income

 

2,594

 

 

 

2,680

 

 

 

1,175

 

 

 

8,862

 

 

 

1,087

 

Non-Interest Expense

 

18,302

 

 

 

18,452

 

 

 

22,285

 

 

 

74,904

 

 

 

45,832

 

Earnings (loss) per Share, Basic

 

0.20

 

 

 

0.19

 

 

 

(0.56

)

 

 

0.71

 

 

 

(0.67

)

Adjusted Earnings per Share, Basic (2)

 

0.21

 

 

 

0.20

 

 

 

0.09

 

 

 

0.73

 

 

 

0.36

 

Earnings (loss) per Share, Diluted

 

0.20

 

 

 

0.19

 

 

 

(0.56

)

 

 

0.71

 

 

 

(0.67

)

Adjusted Earnings per Share, Diluted (2)

 

0.21

 

 

 

0.19

 

 

 

0.09

 

 

 

0.73

 

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.85

%

 

 

3.82

%

 

 

3.55

%

 

 

3.88

%

 

 

3.09

%

Annualized Return on Assets ("ROA")

 

1.06

%

 

 

1.00

%

 

 

-2.96

%

 

 

0.94

%

 

 

-0.88

%

Adjusted ROA2

 

1.07

%

 

 

1.02

%

 

 

0.49

%

 

 

0.97

%

 

 

0.47

%

Annualized Return on Equity ("ROE")

 

10.82

%

 

 

10.30

%

 

 

-28.24

%

 

 

9.62

%

 

 

-7.88

%

Adjusted ROE2

 

10.88

%

 

 

10.50

%

 

 

4.70

%

 

 

9.89

%

 

 

4.21

%

Efficiency Ratio

 

65.04

%

 

 

66.71

%

 

 

143.86

%

 

 

68.87

%

 

 

115.16

%

Adjusted Efficiency Ratio3

 

64.84

%

 

 

66.09

%

 

 

82.56

%

 

 

68.04

%

 

 

82.19

%

Noninterest Income to Avg. Assets

 

0.36

%

 

 

0.38

%

 

 

0.27

%

 

 

0.43

%

 

 

0.08

%

Noninterest Expense to Avg. Assets

 

2.56

%

 

 

2.61

%

 

 

5.08

%

 

 

3.60

%

 

 

3.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

 

12/31/2023

 

Financial Condition Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

2,881,334

 

 

$

2,879,941

 

 

$

2,858,593

 

 

$

2,785,669

 

 

$

2,669,325

 

Loans Receivable, Net

 

2,229,314

 

 

 

2,189,326

 

 

 

2,166,909

 

 

 

2,106,077

 

 

 

2,104,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Noninterest-bearing Deposits

 

658,646

 

 

 

658,473

 

 

 

661,292

 

 

 

618,277

 

 

 

624,780

 

     Interest-bearing Deposits

 

1,701,936

 

 

 

1,714,179

 

 

 

1,699,220

 

 

 

1,662,124

 

 

 

1,574,019

 

Total Deposits

 

2,360,582

 

 

 

2,372,652

 

 

 

2,360,512

 

 

 

2,280,401

 

 

 

2,198,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Ratio1

 

11.55

%

 

 

11.44

%

 

 

11.09

%

 

 

11.04

%

 

 

10.62

%

Tier 1 Capital Ratio1

 

10.74

%

 

 

10.62

%

 

 

10.30

%

 

 

10.24

%

 

 

9.92

%

Common Equity Tier 1 Capital Ratio1

 

10.74

%

 

 

10.62

%

 

 

10.30

%

 

 

10.24

%

 

 

9.92

%

Leverage Ratio1

 

9.49

%

 

 

9.41

%

 

 

9.17

%

 

 

9.23

%

 

 

14.13

%

Tangible Common Equity to Tangible Assets4

 

7.16

%

 

 

7.02

%

 

 

6.82

%

 

 

6.91

%

 

 

7.08

%

Tangible Book Value per Share5

$

5.36

 

 

$

5.26

 

 

$

5.07

 

 

$

5.00

 

 

$

4.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Assets

$

17,171

 

 

$

17,378

 

 

$

10,589

 

 

$

6,675

 

 

$

7,250

 

Non-performing Assets to Total Assets

 

0.60

%

 

 

0.60

%

 

 

0.37

%

 

 

0.24

%

 

 

0.27

%

Non-performing Loans to Total Loans

 

0.76

%

 

 

0.78

%

 

 

0.48

%

 

 

0.31

%

 

 

0.34

%

Allowance for Credit Losses - Loans ("ACLL")

$

26,435

 

 

$

26,542

 

 

$

26,288

 

 

$

23,842

 

 

$

23,767

 

ACLL to Total Loans6

 

1.17

%

 

 

1.20

%

 

 

1.20

%

 

 

1.06

%

 

 

1.06

%

ACLL to Nonperforming Assets

 

153.95

%

 

 

152.73

%

 

 

248.26

%

 

 

357.18

%

 

 

327.82

%

Net chargeoffs (recoveries)

$

252

 

 

$

(28

)

 

$

(20

)

 

$

70

 

 

$

195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) - These capital ratios have been calculated using bank-level capital

 

(2) - This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses from securities sales and merger related expenses. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

 


Page 10 of 19

(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total assets less goodwill and other intangibles. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(6) - The historical ratios have not been recast for the reclassification of loans held for sale.

 

 

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

 

 

2024

 

 

2023

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

128,802

 

 

$

1,300

 

 

 

4.02

%

 

$

63,572

 

 

$

405

 

 

 

2.53

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

138,168

 

 

 

1,540

 

 

 

4.43

%

 

 

88,632

 

 

 

951

 

 

 

4.26

%

Tax-Exempt

 

 

44,958

 

 

 

486

 

 

 

4.30

%

 

 

38,269

 

 

 

362

 

 

 

3.75

%

Total Securities

 

 

183,126

 

 

 

2,026

 

 

 

4.40

%

 

 

126,901

 

 

 

1,313

 

 

 

4.10

%

Total Cash Equiv. and Investments

 

 

311,928

 

 

 

3,326

 

 

 

4.24

%

 

 

190,473

 

 

 

1,718

 

 

 

3.58

%

Total Loans (3)(4)

 

 

2,327,829

 

 

 

37,082

 

 

 

6.34

%

 

 

1,411,129

 

 

 

21,461

 

 

 

6.03

%

Total Earning Assets

 

 

2,639,757

 

 

 

40,408

 

 

 

6.09

%

 

 

1,601,602

 

 

 

23,179

 

 

 

5.74

%

Other Assets

 

 

202,693

 

 

 

 

 

 

 

 

 

138,537

 

 

 

 

 

 

 

Total Assets

 

$

2,842,450

 

 

 

 

 

 

 

 

$

1,740,139

 

 

 

 

 

 

 

Interest bearing demand(5)

 

$

537,856

 

 

$

3,043

 

 

 

2.25

%

 

$

328,342

 

 

$

1,746

 

 

 

2.11

%

Money market demand(5)

 

 

567,593

 

 

 

3,139

 

 

 

2.20

%

 

 

367,821

 

 

 

2,287

 

 

 

2.47

%

Time deposits(5)

 

 

607,231

 

 

 

6,641

 

 

 

4.35

%

 

 

348,580

 

 

 

3,412

 

 

 

3.88

%

Total Borrowings

 

 

153,117

 

 

 

1,938

 

 

 

5.04

%

 

 

113,492

 

 

 

1,342

 

 

 

4.69

%

Total Interest-Bearing Liabilities

 

 

1,865,797

 

 

 

14,761

 

 

 

3.15

%

 

 

1,158,235

 

 

 

8,787

 

 

 

3.01

%

Non Interest-Bearing Deposits(5)

 

 

665,276

 

 

 

 

 

 

 

 

 

371,051

 

 

 

 

 

 

 

Total Cost of Funds

 

$

2,531,073

 

 

$

14,761

 

 

 

2.32

%

 

$

1,529,286

 

 

$

8,787

 

 

 

2.28

%

Other Liabilities

 

 

32,493

 

 

 

 

 

 

 

 

 

28,244

 

 

 

 

 

 

 

Total Liabilities

 

$

2,563,566

 

 

 

 

 

 

 

 

$

1,557,530

 

 

 

 

 

 

 

Shareholders' Equity

 

$

278,884

 

 

 

 

 

 

 

 

$

182,609

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,842,450

 

 

 

 

 

 

 

 

$

1,740,139

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

25,647

 

 

 

2.94

%

 

 

 

 

 

14,392

 

 

 

2.73

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(102

)

 

 

 

 

 

 

 

 

(76

)

 

 

 

Net Interest Income

 

 

 

 

$

25,545

 

 

 

 

 

 

 

 

$

14,316

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.85

%

 

 

 

 

 

 

 

 

3.55

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

(4) Includes the balances of loans held for sale

 

(5) Includes the balances of deposits held for sale

 

 

 


Page 11 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Linked Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

December 31, 2024

 

 

September 30, 2024

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

128,802

 

 

$

1,300

 

 

 

4.02

%

 

$

114,383

 

 

$

1,296

 

 

 

4.51

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

138,168

 

 

 

1,540

 

 

 

4.43

%

 

 

133,443

 

 

 

1,683

 

 

 

5.02

%

Tax-Exempt

 

 

44,958

 

 

 

486

 

 

 

4.30

%

 

 

42,800

 

 

 

453

 

 

 

4.21

%

Total Securities

 

 

183,126

 

 

 

2,026

 

 

 

4.40

%

 

 

176,243

 

 

 

2,136

 

 

 

4.82

%

Total Cash Equiv. and Investments

 

 

311,928

 

 

 

3,326

 

 

 

4.24

%

 

 

290,626

 

 

 

3,432

 

 

 

4.70

%

Total Loans (3)(4)

 

 

2,327,829

 

 

 

37,082

 

 

 

6.34

%

 

 

2,313,228

 

 

 

36,856

 

 

 

6.34

%

Total Earning Assets

 

 

2,639,757

 

 

 

40,408

 

 

 

6.09

%

 

 

2,603,854

 

 

 

40,288

 

 

 

6.16

%

Other Assets

 

 

202,693

 

 

 

 

 

 

 

 

 

208,407

 

 

 

 

 

 

 

Total Assets

 

$

2,842,450

 

 

 

 

 

 

 

 

$

2,812,261

 

 

 

 

 

 

 

Interest bearing demand(5)

 

$

537,856

 

 

 

3,043

 

 

 

2.25

%

 

$

497,100

 

 

$

2,902

 

 

 

2.32

%

Money market demand(5)

 

 

567,593

 

 

 

3,139

 

 

 

2.20

%

 

 

580,766

 

 

 

3,396

 

 

 

2.33

%

Time deposits(5)

 

 

607,231

 

 

 

6,641

 

 

 

4.35

%

 

 

613,402

 

 

 

6,993

 

 

 

4.54

%

Total Borrowings

 

 

153,117

 

 

 

1,938

 

 

 

5.04

%

 

 

153,699

 

 

 

1,922

 

 

 

4.97

%

Total Interest-Bearing Liabilities

 

 

1,865,797

 

 

 

14,761

 

 

 

3.15

%

 

 

1,844,967

 

 

 

15,213

 

 

 

3.28

%

Non Interest-Bearing Deposits(5)

 

 

665,276

 

 

 

 

 

 

 

 

 

659,825

 

 

 

 

 

 

 

Total Cost of Funds

 

$

2,531,073

 

 

$

14,761

 

 

 

2.32

%

 

$

2,504,792

 

 

$

15,213

 

 

 

2.42

%

Other Liabilities

 

 

32,493

 

 

 

 

 

 

 

 

 

33,534

 

 

 

 

 

 

 

Total Liabilities

 

$

2,563,566

 

 

 

 

 

 

 

 

$

2,538,326

 

 

 

 

 

 

 

Shareholders' Equity

 

$

278,884

 

 

 

 

 

 

 

 

$

273,935

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,842,450

 

 

 

 

 

 

 

 

$

2,812,261

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

25,647

 

 

 

2.94

%

 

 

 

 

 

25,075

 

 

 

2.88

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(102

)

 

 

 

 

 

 

 

 

(94

)

 

 

 

Net Interest Income

 

 

 

 

$

25,545

 

 

 

 

 

 

 

 

$

24,981

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.85

%

 

 

 

 

 

 

 

 

3.82

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

(4) Includes the balances of loans held for sale

 

(5) Includes the balances of deposits held for sale

 

 

 


Page 12 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Year-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31,

 

 

 

2024

 

 

2023

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

111,790

 

 

$

4,890

 

 

 

4.37

%

 

$

55,501

 

 

$

1,966

 

 

 

3.54

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

128,140

 

 

 

6,206

 

 

 

4.84

%

 

 

84,860

 

 

 

3,260

 

 

 

3.84

%

Tax-Exempt

 

 

43,134

 

 

 

1,839

 

 

 

4.26

%

 

 

38,591

 

 

 

1,495

 

 

 

3.87

%

Total Securities

 

 

171,274

 

 

 

8,045

 

 

 

4.70

%

 

 

123,451

 

 

 

4,755

 

 

 

3.85

%

Total Cash Equiv. and Investments

 

 

283,064

 

 

 

12,935

 

 

 

4.57

%

 

 

178,952

 

 

 

6,721

 

 

 

3.76

%

Total Loans (3)(4)

 

 

2,290,618

 

 

 

146,175

 

 

 

6.38

%

 

 

1,071,864

 

 

 

58,791

 

 

 

5.48

%

Total Earning Assets

 

 

2,573,682

 

 

 

159,110

 

 

 

6.18

%

 

 

1,250,816

 

 

 

65,512

 

 

 

5.24

%

Other Assets

 

 

205,568

 

 

 

 

 

 

 

 

 

106,267

 

 

 

 

 

 

 

Total Assets

 

$

2,779,250

 

 

 

 

 

 

 

 

$

1,357,083

 

 

 

 

 

 

 

Interest bearing demand(5)

 

$

476,686

 

 

$

10,344

 

 

 

2.17

%

 

$

269,615

 

 

$

5,684

 

 

 

2.11

%

Money market demand(5)

 

 

579,232

 

 

 

12,981

 

 

 

2.24

%

 

 

278,418

 

 

 

7,053

 

 

 

2.53

%

Time deposits(5)

 

 

617,894

 

 

 

27,708

 

 

 

4.48

%

 

 

301,101

 

 

 

9,901

 

 

 

3.29

%

Total Borrowings

 

 

149,572

 

 

 

7,797

 

 

 

5.21

%

 

 

90,468

 

 

 

3,849

 

 

 

4.25

%

Total Interest-Bearing Liabilities

 

 

1,823,384

 

 

 

58,830

 

 

 

3.23

%

 

 

939,602

 

 

 

26,487

 

 

 

2.82

%

Non Interest-Bearing Deposits(5)

 

 

653,966

 

 

 

 

 

 

 

 

 

245,703

 

 

 

 

 

 

 

Total Cost of Funds

 

$

2,477,350

 

 

$

58,830

 

 

 

2.37

%

 

$

1,185,305

 

 

$

26,487

 

 

 

2.23

%

Other Liabilities

 

 

29,515

 

 

 

 

 

 

 

 

 

19,850

 

 

 

 

 

 

 

Total Liabilities

 

$

2,506,865

 

 

 

 

 

 

 

 

$

1,205,155

 

 

 

 

 

 

 

Shareholders' Equity

 

$

272,385

 

 

 

 

 

 

 

 

$

151,928

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,779,250

 

 

 

 

 

 

 

 

$

1,357,083

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

100,280

 

 

 

2.95

%

 

 

 

 

 

39,025

 

 

 

2.42

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(386

)

 

 

 

 

 

 

 

 

(314

)

 

 

 

Net Interest Income

 

 

 

 

$

99,894

 

 

 

 

 

 

 

 

$

38,711

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.88

%

 

 

 

 

 

 

 

 

3.09

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

(4) Includes the balances of loans held for sale

 

(5) Includes the balances of deposits held for sale

 

 

 


Page 13 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Loans Receivable Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

 

March 31, 2024

 

 

December 31, 2023

 

 Agriculture and farmland loans

 

$

67,741

 

 

$

65,166

 

 

$

66,937

 

 

$

67,359

 

 

$

65,861

 

 Construction loans

 

 

158,296

 

 

 

175,373

 

 

 

201,174

 

 

 

194,391

 

 

 

178,483

 

 Commercial & industrial loans

 

 

252,163

 

 

 

241,597

 

 

 

247,190

 

 

 

218,724

 

 

 

238,343

 

 Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Multifamily

 

 

217,331

 

 

 

212,444

 

 

 

199,740

 

 

 

190,146

 

 

 

180,788

 

      Owner occupied

 

 

493,906

 

 

 

500,643

 

 

 

492,065

 

 

 

489,467

 

 

 

501,732

 

      Non-owner occupied

 

 

658,615

 

 

 

626,030

 

 

 

610,649

 

 

 

589,731

 

 

 

580,972

 

 Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      First liens

 

 

399,476

 

 

 

400,869

 

 

 

400,098

 

 

 

403,300

 

 

 

402,433

 

      Second liens and lines of credit

 

 

78,410

 

 

 

73,591

 

 

 

71,168

 

 

 

71,060

 

 

 

70,747

 

 Consumer and other loans

 

 

17,087

 

 

 

17,498

 

 

 

15,514

 

 

 

16,810

 

 

 

16,756

 

 Municipal loans

 

 

3,886

 

 

 

4,296

 

 

 

4,362

 

 

 

4,473

 

 

 

5,244

 

 

 

 

2,346,911

 

 

 

2,317,507

 

 

 

2,308,897

 

 

 

2,245,461

 

 

 

2,241,359

 

Deferred costs

 

 

645

 

 

 

634

 

 

 

478

 

 

 

356

 

 

 

174

 

Total loans receivable

 

 

2,347,556

 

 

 

2,318,141

 

 

 

2,309,375

 

 

 

2,245,817

 

 

 

2,241,533

 

Less: Loans held for sale

 

 

91,807

 

 

 

102,273

 

 

 

116,178

 

 

 

115,898

 

 

 

113,249

 

Loans Held for Investment

 

$

2,255,749

 

 

$

2,215,868

 

 

$

2,193,197

 

 

$

2,129,919

 

 

$

2,128,284

 

 

 


Page 14 of 19

LINKBANCORP, Inc. and Subsidiaries

 

 

 

 

Investments in Securities Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized Gains
(Losses)

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

US Government Agency securities

 

$

13,017

 

 

$

56

 

 

$

13,073

 

 

 

 

Obligations of state and political subdivisions

 

 

51,254

 

 

 

(4,053

)

 

 

47,201

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

88,289

 

 

 

(3,506

)

 

 

84,783

 

 

 

 

Other securities

 

 

542

 

 

 

(9

)

 

 

533

 

 

 

 

 

 

$

153,102

 

 

$

(7,512

)

 

$

145,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

 

Net Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debentures

 

$

15,250

 

 

$

(984

)

 

$

14,266

 

 

$

(459

)

Structured mortgage-backed securities

 

 

16,717

 

 

 

(699

)

 

 

16,018

 

 

 

-

 

 

 

$

31,967

 

 

$

(1,683

)

 

$

30,284

 

 

$

(459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized Gains
(Losses)

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

US Government Agency securities

 

$

12,711

 

 

$

274

 

 

$

12,985

 

 

 

 

US Government Treasury securities

 

 

4,925

 

 

 

17

 

 

 

4,942

 

 

 

 

Obligations of state and political subdivisions

 

 

49,640

 

 

 

(2,595

)

 

 

47,045

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

50,795

 

 

 

(2,614

)

 

 

48,181

 

 

 

 

Other securities

 

 

2,301

 

 

 

36

 

 

 

2,337

 

 

 

 

 

 

$

120,372

 

 

$

(4,882

)

 

$

115,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

 

Net Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debentures

 

$

15,000

 

 

$

(1,592

)

 

$

13,408

 

 

$

(512

)

Structured mortgage-backed securities

 

 

21,735

 

 

 

(907

)

 

 

20,828

 

 

 

-

 

 

 

$

36,735

 

 

$

(2,499

)

 

$

34,236

 

 

$

(512

)

 

 


Page 15 of 19

LINKBANCORP, Inc. and Subsidiaries

 

Deposits Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

 

March 31, 2024

 

 

December 31, 2023

 

Demand, noninterest-bearing

 

$

686,510

 

 

$

687,536

 

 

$

692,095

 

 

$

653,719

 

 

$

655,953

 

Demand, interest-bearing

 

 

537,546

 

 

 

547,099

 

 

 

488,043

 

 

 

447,412

 

 

 

438,765

 

Money market and savings

 

 

553,807

 

 

 

585,395

 

 

 

582,561

 

 

 

591,982

 

 

 

577,448

 

Time deposits, $250 and over

 

 

167,165

 

 

 

169,616

 

 

 

156,621

 

 

 

147,898

 

 

 

134,324

 

Time deposits, other

 

 

405,493

 

 

 

401,976

 

 

 

393,603

 

 

 

398,365

 

 

 

372,572

 

Brokered deposits

 

 

103,615

 

 

 

75,000

 

 

 

144,429

 

 

 

146,653

 

 

 

119,411

 

 

 

 

2,454,136

 

 

 

2,466,622

 

 

 

2,457,352

 

 

 

2,386,029

 

 

 

2,298,473

 

Less: Deposits held for sale

 

 

93,554

 

 

 

93,970

 

 

 

96,840

 

 

 

105,628

 

 

 

99,674

 

Total deposits

 

$

2,360,582

 

 

$

2,372,652

 

 

$

2,360,512

 

 

$

2,280,401

 

 

$

2,198,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Deposits Detail, for the Three Months Ended (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

 

March 31, 2024

 

 

December 31, 2023

 

Demand, noninterest-bearing

 

$

665,276

 

 

$

659,825

 

 

$

657,939

 

 

$

632,637

 

 

$

371,051

 

Demand, interest-bearing

 

 

537,856

 

 

 

497,100

 

 

 

446,109

 

 

 

424,781

 

 

 

328,342

 

Money market and savings

 

 

567,593

 

 

 

580,766

 

 

 

581,223

 

 

 

587,455

 

 

 

367,821

 

Time deposits

 

 

568,615

 

 

 

560,815

 

 

 

547,582

 

 

 

518,929

 

 

 

317,747

 

Brokered deposits

 

 

38,616

 

 

 

52,587

 

 

 

95,337

 

 

 

89,263

 

 

 

30,832

 

Total deposits

 

$

2,377,956

 

 

$

2,351,093

 

 

$

2,328,190

 

 

$

2,253,065

 

 

$

1,415,793

 

Balances in table above include deposits held for sale

 

 

 


Page 16 of 19

Appendix A – Reconciliation to Non-GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these non-GAAP measures in its analysis of the Company’s performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company’s financial condition and results. Non-GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to GAAP financial measures, our management believes these non-GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-GAAP measures. See the tables below for a reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Page 17 of 19

Adjusted Return on Average Assets

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars in thousands)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

Net income (loss)

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

$

26,209

 

 

$

(11,968

)

Average assets

 

2,842,450

 

 

 

2,812,261

 

 

 

1,740,139

 

 

 

2,779,250

 

 

 

1,357,083

 

Return on average assets (annualized)

 

1.06

%

 

 

1.00

%

 

 

-2.96

%

 

 

0.94

%

 

 

-0.88

%

Net income (loss)

 

7,584

 

 

 

7,095

 

 

 

(12,997

)

 

 

26,209

 

 

 

(11,968

)

Net losses on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

2,370

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(498

)

Merger & restructuring expenses

 

56

 

 

 

171

 

 

 

9,496

 

 

 

914

 

 

 

11,176

 

Tax effect at 21%

 

(12

)

 

 

(36

)

 

 

(1,994

)

 

 

(192

)

 

 

(2,347

)

Non-purchase credit deteriorated provision for credit losses

 

-

 

 

 

-

 

 

 

9,694

 

 

 

-

 

 

 

9,694

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

(2,036

)

 

 

-

 

 

 

(2,036

)

Adjusted Net Income (Non-GAAP)

 

7,628

 

 

 

7,230

 

 

 

2,163

 

 

 

26,928

 

 

 

6,391

 

Average assets

 

2,842,450

 

 

 

2,812,261

 

 

 

1,740,139

 

 

 

2,779,250

 

 

 

1,357,083

 

Adjusted return on average assets (annualized)
(Non-GAAP)

 

1.07

%

 

 

1.02

%

 

 

0.49

%

 

 

0.97

%

 

 

0.47

%

 

Adjusted Return on Average Shareholders' Equity

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars in thousands)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

Net income (loss)

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

$

26,209

 

 

$

(11,968

)

Average shareholders' equity

 

278,884

 

 

 

273,935

 

 

 

182,609

 

 

 

272,385

 

 

 

151,928

 

Return on average shareholders' equity (annualized)

 

10.82

%

 

 

10.30

%

 

 

-28.24

%

 

 

9.62

%

 

 

-7.88

%

Net income (loss)

 

7,584

 

 

 

7,095

 

 

 

(12,997

)

 

 

26,209

 

 

 

(11,968

)

Net (gains) losses on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

2,370

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(498

)

Merger & restructuring expenses

 

56

 

 

 

171

 

 

 

9,496

 

 

 

914

 

 

 

11,176

 

Tax effect at 21%

 

(12

)

 

 

(36

)

 

 

(1,994

)

 

 

(192

)

 

 

(2,347

)

Non-purchase credit deteriorated provision for credit losses

 

-

 

 

 

-

 

 

 

9,694

 

 

 

-

 

 

 

9,694

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

(2,036

)

 

 

-

 

 

 

(2,036

)

Adjusted Net Income (Non-GAAP)

 

7,628

 

 

 

7,230

 

 

 

2,163

 

 

 

26,928

 

 

 

6,391

 

Average shareholders' equity

 

278,884

 

 

 

273,935

 

 

 

182,609

 

 

 

272,385

 

 

 

151,928

 

Adjusted return on average shareholders' equity (annualized)
(Non-GAAP)

 

10.88

%

 

 

10.50

%

 

 

4.70

%

 

 

9.89

%

 

 

4.21

%

 

Adjusted Efficiency Ratio

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars in thousands)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

GAAP-based efficiency ratio

 

65.04

%

 

 

66.71

%

 

 

143.86

%

 

 

68.87

%

 

 

115.16

%

Net interest income

$

25,545

 

 

$

24,981

 

 

$

14,316

 

 

$

99,894

 

 

$

38,711

 

Noninterest income

 

2,594

 

 

 

2,680

 

 

 

1,175

 

 

 

8,862

 

 

 

1,087

 

Less: net gains (losses) on sales of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

(2,370

)

Adjusted revenue (Non-GAAP)

 

28,139

 

 

 

27,661

 

 

 

15,491

 

 

 

108,752

 

 

 

42,168

 

Total noninterest expense

 

18,302

 

 

 

18,452

 

 

 

22,285

 

 

 

74,904

 

 

 

45,832

 

Less: Merger & restructuring expenses

 

56

 

 

 

171

 

 

 

9,496

 

 

 

914

 

 

 

11,176

 

Adjusted non-interest expense

 

18,246

 

 

 

18,281

 

 

 

12,789

 

 

 

73,990

 

 

 

34,656

 

Efficiency ratio, as adjusted (Non-GAAP)

 

64.84

%

 

 

66.09

%

 

 

82.56

%

 

 

68.04

%

 

 

82.19

%

 

 


Page 18 of 19

 

 

Adjusted Earnings Per Share

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars in thousands, except per share data)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

GAAP-Based Earnings (Loss) Per Share, Basic

$

0.20

 

 

$

0.19

 

 

$

(0.56

)

 

$

0.71

 

 

$

(0.67

)

GAAP-Based Earnings (Loss) Per Share, Diluted

$

0.20

 

 

$

0.19

 

 

$

(0.56

)

 

$

0.71

 

 

$

(0.67

)

Net Income (Loss)

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

$

26,209

 

 

$

(11,968

)

Net (gains) losses on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

2,370

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(498

)

Merger & restructuring expenses

 

56

 

 

 

171

 

 

 

9,496

 

 

 

914

 

 

 

11,176

 

 Tax effect at 21%

 

(12

)

 

 

(36

)

 

 

(1,994

)

 

 

(192

)

 

 

(2,347

)

Non-purchase credit deteriorated provision for credit losses

 

-

 

 

 

-

 

 

 

9,694

 

 

 

-

 

 

 

9,694

 

 Tax effect at 21%

 

-

 

 

 

-

 

 

 

(2,036

)

 

 

-

 

 

 

(2,036

)

Adjusted Net Income (Non-GAAP)

 

7,628

 

 

 

7,230

 

 

 

2,163

 

 

 

26,928

 

 

 

6,391

 

Adjusted Earnings per Share, Basic (Non-GAAP)

$

0.21

 

 

$

0.20

 

 

$

0.09

 

 

$

0.73

 

 

$

0.36

 

Adjusted Earnings per Share, Diluted (Non-GAAP)

$

0.21

 

 

$

0.19

 

 

$

0.09

 

 

$

0.73

 

 

$

0.36

 

 

Tangible Common Equity and Tangible Book Value

 

(Dollars in thousands, except per share data)

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

 

12/31/2023

 

Tangible Common Equity

 

 

 

 

 

 

 

(Dollars in thousands, except for share data)

 

Total shareholders’ equity

 

$

280,221

 

 

$

277,353

 

 

$

271,409

 

 

$

268,243

 

 

$

265,796

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(56,968

)

 

 

(56,968

)

Other intangible assets

 

 

(20,955

)

 

 

(22,118

)

 

 

(23,323

)

 

 

(24,526

)

 

 

(25,733

)

Tangible common equity (Non-GAAP)

 

$

200,460

 

 

$

196,429

 

 

$

189,280

 

 

$

186,749

 

 

$

183,095

 

Common shares outstanding

 

 

37,370,917

 

 

 

37,361,560

 

 

 

37,356,278

 

 

 

37,348,151

 

 

 

37,340,700

 

Book value per common share

 

$

7.50

 

 

$

7.42

 

 

$

7.27

 

 

$

7.18

 

 

$

7.12

 

Tangible book value per common share
(Non-GAAP)

 

$

5.36

 

 

$

5.26

 

 

$

5.07

 

 

$

5.00

 

 

$

4.90

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,881,334

 

 

$

2,879,941

 

 

$

2,858,593

 

 

$

2,785,669

 

 

$

2,669,325

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(56,968

)

 

 

(56,968

)

Other intangible assets

 

 

(20,955

)

 

 

(22,118

)

 

 

(23,323

)

 

 

(24,526

)

 

 

(25,733

)

Tangible assets (Non-GAAP)

 

$

2,801,573

 

 

$

2,799,017

 

 

$

2,776,464

 

 

$

2,704,175

 

 

$

2,586,624

 

Tangible common equity to tangible assets (Non-GAAP)

 

 

7.16

%

 

 

7.02

%

 

 

6.82

%

 

 

6.91

%

 

 

7.08

%

 

 


Page 19 of 19

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

(Dollars in thousands, except per share data)

12/31/2024

 

 

9/30/2024

 

 

12/31/2023

 

 

12/31/2024

 

 

12/31/2023

 

Net Income (Loss) (GAAP)

$

7,584

 

 

$

7,095

 

 

$

(12,997

)

 

$

26,209

 

 

$

(11,968

)

Net (gains) losses on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

2,370

 

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(498

)

Merger & restructuring expenses

 

56

 

 

 

171

 

 

 

9,496

 

 

 

914

 

 

 

11,176

 

 Tax effect at 21%

 

(12

)

 

 

(36

)

 

 

(1,994

)

 

 

(192

)

 

 

(2,347

)

Adjusted Net Income (Non-GAAP)

 

7,628

 

 

 

7,230

 

 

 

(5,495

)

 

 

26,928

 

 

 

(1,267

)

Income tax expense (benefit)

 

2,121

 

 

 

2,030

 

 

 

(3,641

)

 

 

7,386

 

 

 

(3,361

)

 Provision for credit losses

 

132

 

 

 

84

 

 

 

9,844

 

 

 

257

 

 

 

9,295

 

Tax effect included in Adjusted Net Income

 

12

 

 

 

36

 

 

 

1,994

 

 

 

191

 

 

 

2,845

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

$

9,893

 

 

$

9,380

 

 

$

2,702

 

 

$

34,762

 

 

$

7,512

 

 

 


Slide 1

January 2025 FOUTH QUARTER AND YEAR END 2024 Nasdaq: LNKB ir.linkbancorp.com


Slide 2

IMPORTANT INFORMATION / DISCLAIMERS LINKBANCORP, Inc. (Nasdaq: LNKB) (“LINKBANCORP” or the “Company”) is the parent company of LINKBANK (the “Bank”). Company and Bank data reflect the November 30, 2023 effective date of Partners Bancorp, Inc. (“Partners”) merger with and into the Company and the merger of Partners Bancorp’s the Bank of Delmarva & Virginia Partners Bank subsidiaries with and into LINKBANK (the “Merger”). Given that the Merger with Partners was completed on November 30, 2023, fourth quarter 2023 results do not represent a full quarter of comparable combined earnings. Reported results prior to the fourth quarter of 2023 reflect legacy LINKBANCORP results only. Financial data for the most recent quarter (“MRQ”) and last twelve months (“LTM”) is for periods ended December 31, 2024. Market-pricing data is as of January 24, 2025 (Source: S&P Capital IQ Pro). Forward looking statements: This presentation may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; risks related to the integration of the Merger with Partners; the timing and receipt of regulatory approvals to complete the pending sale of three New Jersey branches and associated loans and deposits; changes in general economic trends, including inflation and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements. Disclosures regarding non-GAAP financial information: To the extent that supplemental Company or Bank financial metrics presented herein are not financial measures under generally accepted accounting principles (“GAAP”), these non-GAAP metrics will be reconciled with comparable GAAP measures in the appendix to this presentation. Management may use non-GAAP measures in the analysis of the performance of the Company or the Bank, and they should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP.


Slide 3

Organized in 2018 with acquisition and recapitalization of distressed Stonebridge Bank High quality talent, strong culture & relationship-oriented business model Core focus on organic growth and improving profitability through operating leverage LNKB FINANCIAL HIGHLIGHTS Total Assets $2.88 B Market Capitalization $265.7 M Total Loans $2.26 B Dividend Yield 4.19% Total Deposits $2.36 B Insider Ownership 33.5% ROA (MRQ, annualized) 1.06% ROE (MRQ, annualized) 10.82% ROTCE* (MRQ, annualized) 15.15% Company data as of most recent quarter 12/31/24 (“MRQ”) end and market data as of January 24, 2025.      *Refer to appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measures M&A HISTORY  MID-ATLANTIC GROWTH FRANCHISE ACQUIROR BANK TARGET BANKS TRANSACTION ANNOUNCE DATE TRANSACTION CLOSE DATE TARGET TOTAL ASSETS AT ANNOUNCE 1. 6/26/2018 10/5/2018 $58 M 2. 12/10/2020 9/18/2021 $437 M 3. 2/22/2023 11/30/2023 $1.6 B LINKBANK is a premier Mid-Atlantic community bank, serving clients throughout central and southeast Pennsylvania, Maryland, Delaware, northern Virginia, and New Jersey.​


Slide 4

KRISTOFER PAUL - CFO | LINKBANCORP 21 years of bank credit administration and portfolio management experience also includes Susquehanna Bank, Sovereign Bank, and Waypoint Financial Experience in development and maintenance of commercial loan portfolios for more than 6 M&A transactions Named to Next 2021: Most Powerful Women in Banking by American Banker magazine TIFFANIE HORTON - Chief Credit Officer  | LINKBANCORP Long track record of industry success Been involved in M&A of more than 10 companies with aggregate deal value surpassing $1.5 billion Successfully transitioned private community banks to public companies on NASDAQ Demonstrated track record of value creation: Waypoint Financial (PA), Tower Bancorp (PA), Sunshine Bancorp (FL) CARL LUNDBLAD - President | LINKBANCORP 28 years of banking, legal and other executive experience Extensive bank executive experience overseeing M&A, strategy development, regulatory and governance matters Strong transaction and value creation history, overseeing sales of Tower Bancorp and Susquehanna Bancshares BRENT SMITH - President | LINKBANK Consistent leader in growth initiatives with 20 years of banking experience Been involved in M&A of more than 5 companies with aggregate deal value surpassing $700 million Led on transformational acquisitions, private placements, debt issuances and branch acquisitions DEE BONORA - Chief Operations and Technology Officer  | LINKBANCORP 20+ YEAR HISTORY OF WORKING TOGETHER IN THE MID ATLANTIC REGION 22 years of banking and financial services industry experience Oversaw financial reporting and accounting of various public companies, including Hersha Hospitality Trust and Tower Bancorp Involved in transactions totaling over $700M SEASONED EXECUTIVE TEAM Strong background in bank operations, data management and systems architecture Record of value creation through efficiencies, bringing a wealth of technology and software engineering experience 30 years of technology experience in highly regulated industries also includes Orrstown Bank and Rite Aid Corp ANDREW SAMUEL - CEO | LINKBANCORP & LINKBANK  CATE EISEL - Chief Risk Officer  | LINKBANK Over 10 years of risk management experience Served in a variety of roles with the FDIC including financial institution examiner, senior bank examination training specialist and supervisory training administrator


Slide 5

OUR KEY ACCOMPLISHMENTS GROWTH IN TOTAL ASSETS* ($ IN MILLIONS) 2018 2019 2021 2020 2022 GNBF merger 2018 Closed acquisition of Stonebridge Bank - Total assets were $83.7 million JAN 2019 Completed $45.5 million common stock private placement JUNE 2019 Opened Client Solutions Centers in Camp Hill and Lancaster FALL 2020 Raised $5.0 million common stock private placement and issued $20.0 million in subordinated debt SEPT 2021 Completed merger with GNBF 2021 YEAR END Total assets at Dec 31, 2021 were $932.8 million and the Company achieved $788,000 in quarterly net income SEPT 2022 Completed Initial Public Offering, raising net proceeds of $34.7 million APRIL 2022 Completed a $20.0 million sub debt capital raise JAN 2022 Hired Regional Presidents for the York/Lancaster & Delaware Valley Regions DEC 2020 Crossed over $400 million in total assets 2020 YEAR END Announced our strategic merger with GNBF 2024 FEB 2023 Announced transformational merger with PTRS FEB 2023 Raised $10.0 million common stock private placement PTRS merger NOV 2023 Completed merger with PTRS *Measured as of 12/31 2023 MAY 2024 Announced sale of New Jersey operations JUNE 2024 Consolidated 3 Client Solutions Centers 2024 YEAR END Achieved $26.2 million in annual net income and a return on assets of 0.94%


Slide 6

Central to the LINKBANCORP culture and brand are the core “L-I-N-K” values, which support the mission of positively impacting lives. In pursuit of the mission, LINKBANCORP: Invests in the development of strong future leaders for the banking industry and our communities Contributes to economically and socially flourishing communities Seeks to demonstrate the continued viability of and integral role of community banking for our economic and social development Our well-defined brand reflects a purpose-driven, entrepreneurial and relational organization that is highly responsive to client needs and attracts best-in-class bank professionals. Our focus on culture and brand supports: Enhanced productivity Lower employee turnover Consistent brand experience High customer loyalty DIFFERENTIATED BRAND & CULTURE The LINKBANCORP corporate culture is a differentiating factor in the Company’s demonstrated growth and ability to gain market share.


Slide 7

MARKET FOCUS: PENNSYLVANIA & NEW JERSEY BRENT SMITH Market Leader & LINKBANK President Joined LINKBANK at its 2018 inception. More than 15 years of Pennsylvania banking experience and nearly two decades in the industry. 11 Pennsylvania and New Jersey client solution centers Regions including its West Chester office in the state’s highest-household-median income county, Chester County. High-growth regions, such as the Delaware Valley suburbs of Philadelphia, complement stable, diverse Central Pennsylvania communities.  Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in serving multi-generational businesses and entrepreneurs in a wide range of industries, professional services firms, health care providers, and commercial real estate owners and operators. **Does not include purchase accounting. Includes loans held for sale. TOTAL LOANS** AT 12/31/24 DEPOSITS* AT 12/31/24 *Does not include brokered deposits or professional services deposits. Includes deposits held for sale. Market includes the following counties: Cumberland, Dauphin, Schuylkill, Chester, Lancaster, Northumberland, York, Burlington, and Camden. Includes loans and deposits related to the pending sale of New Jersey operations.


Slide 8

MARKET FOCUS: MARYLAND & DELAWARE JOHN BREDA Maryland & Delaware Market CEO Joined LINKBANK through merger with Partners, where he served as President & CEO, including its subsidiary The Bank of Delmarva. More than 29 years of Maryland and Delaware banking experience and 38 years of industry experience. 11 Maryland and Delaware client solution centers High-growth regions, including the Central Maryland Baltimore-Washington corridor and Annapolis, complement Delmar Peninsula communities. Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in tourism, real estate development, hospitality and small family-owned businesses. TOTAL LOANS** AT 12/31/24 DEPOSITS* AT 12/31/24 *Does not include brokered deposits or professional services deposits Market includes the following counties: Sussex, Wicomico, Charles, Worcester, and Anne Arundel **Does not include purchase accounting.


Slide 9

MARKET FOCUS: VIRGINIA ADAM NALLS Virginia Market CEO DAVID TALEBIAN Virginia Market President LOANS* 4 Virginia client solution centers High-growth regions, including Fairfax County and the Washington metropolitan area of Northern Virginia, complement growing, diverse Fredericksburg-area communities. Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in government contracting, professional services, industry, medical, and technology. DEPOSITS Joined LINKBANK through the merger with Partners subsidiary Virginia Partners Bank. They each have more than 15 years of Virginia banking experience and almost two decades in the industry. **Does not include purchase accounting TOTAL LOANS** AT 12/31/24 DEPOSITS* AT 12/31/24 *Does not include brokered deposits or professional services deposits Market includes the following counties: Fredericksburg (City), Spotsylvania and Fairfax


Slide 10

*Pro forma for the effect of the sale of the three branches in New Jersey and the associated held for sale deposits. EXECUTING ESTABLISHED STRATEGY TO MAINTAIN A BRANCH-LITE MODEL THAT TAKES FULL ADVANTAGE OF: LINKBANCORP’s organic growth engine, strategically located regional Client Solutions Centers with no teller lines and 3-4 FTEs, and innovative technology. AT THE END OF Q4 2024, LINKBANCORP: Maintained 26 client solutions centers, following the consolidation of three client solution centers in Pennsylvania and Maryland on June 30, 2024. DURING 2025, LINKBANCORP INTENDS TO: Complete sale of New Jersey operations, including three branches and associated loans and deposits. Continue to optimize client solution center operating hours. Open full-service client solutions center in Annapolis, MD, enhancing growth initiatives and capabilities in Central Maryland. ONGOING, LINKBANCORP INTENDS TO: Continuously evaluate its retail operations for opportunities to leverage and optimize efficiencies while maintaining its commitment to providing exceptional service to the customers and communities it serves. Target average deposits per client solutions center of at least $100 million. EXECUTING A BRANCH-LITE STRATEGY +


Slide 11

FOURTH QUARTER 2024 HIGHLIGHTS2 Annualized return on assets and adjusted return on assets1 were 1.06% and 1.07%, respectively, for the fourth quarter. Total loans3 increased $29.4 million over the quarter to $2.35 billion at December 31, 2024. Total deposits3 decreased to $2.45 billion at December 31, 2024 compared to $2.47 billion at September 30, 2024. Average deposits increased $26.9 million quarter over quarter to $2.38 billion at December 31, 2024. Noninterest expense decreased $149 thousand quarter over quarter to $18.3 million in the fourth quarter of 2024. The Company’s efficiency ratio improved to 65.04% with an adjusted efficiency ratio of 64.84%1 for the fourth quarter of 2024. Net income equaled $7.59 million with adjusted pre-tax pre-provision net income of $9.89 million for the fourth quarter1. BALANCE SHEET INCOME STATEMENT $25.5 million in net interest income Noninterest income of $2.6 million Net income of $7.6 million for the fourth quarter of 2024 Earnings per share of $0.20 and adjusted earnings per share of $0.211 per diluted share FOURTH QUARTER 2024 $2.88 billion total assets $26.4 million allowance for credit losses - loans Total shareholders’ equity of $280.2 million 3.85% Net Interest Margin 1.06% Return on Assets 10.88% 15.15% ROE ROTCE1 65.04% Efficiency Ratio $7.50 $5.36 BVPS TBVPS1 $0.20 Earnings per Share 1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. 2 Balance Sheet comparison between December 31, 2024 and September 30, 2024 and comparisons between Q4 2024 and Q4 2023. 3 Total loans and total deposits include balances held for sale in connection with the pending sale of three New Jersey branches of $91.8 million and $93.6 million at end of period December 31, 2024. These balances were $102.3 million and $94.0 million respectively at end of period September 30, 2024.


Slide 12

2024 HIGHLIGHTS2 Return on assets and adjusted return on assets1 were 0.94% and 0.97%, respectively, for the year ended December 31, 2024. Total loans3 increased $106.0 million over the year to $2.35 billion at December 31, 2024. Total deposits3 increased $155.7 million over the year to $2.45 billion at December 31, 2024. Excluding brokered deposits and deposits held for sale, total deposits increased $171.5 million year over year. Net income equaled $26.2 million with adjusted pre-tax pre-provision net income of $34.8 million for the year ended December 31, 20241. BALANCE SHEET INCOME STATEMENT $99.9 million in net interest income Noninterest income of $8.9 million Noninterest expense of $74.9 million with adjusted noninterest expense of $74.0 million1 Earnings per share of $0.71 with adjusted earnings per share of $0.731 per diluted share FULL YEAR 2024 $166.1 million of cash and cash equivalents $30.6 million annual growth in noninterest bearing deposits 3.88% Net Interest Margin 0.94% Return on Assets 9.62% 13.61% ROE ROTCE1 68.87% Efficiency Ratio 9.4% Growth in TBVPS $0.71 Earnings per Share 1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. 2 Balance Sheet comparison between December 31, 2024 and September 30, 2024 and comparisons between Q4 2024 and Q4 2023. 3 Total loans and total deposits include balances held for sale in connection with the pending sale of three New Jersey branches of $91.8 million and $93.6 million at end of period December 31, 2024. These balances were $102.3 million and $94.0 million respectively at end of period September 30, 2024 and $113.3 million and $99.7 million at end of period December 31, 2023.


Slide 13

*See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. REVENUE & EARNINGS FOURTH QUARTER 2024 Net Interest Income $25.5 million Net Income $7.6 million Noninterest Income $2.6 million Adjusted Net Income* $7.6 million Diluted EPS $0.20 Adjusted EPS* (Diluted) $0.21 GAAP Comparisons Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Net Income ($000s) (12,997) 5,726 5,804 7,095 7,584 Diluted EPS ($) (0.56) 0.15 0.16 0.19 0.20


Slide 14

FOURTH QUARTER 2024 HIGHLIGHTS* Net interest margin expanded to 3.85% for the fourth quarter of 2024 from 3.82% for the third quarter of 2024. Cost of funds decreased to 2.32% for the fourth quarter of 2024 compared to 2.42% for the third quarter of 2024 with cost of deposits decreasing from 2.25% for the third quarter of 2024 to 2.15% for the fourth quarter of 2024. NET INTEREST MARGIN *Comparisons between Q4 2024 and Q3 2024


Slide 15

Noninterest expense decreased $150 thousand to $18.3 million in the fourth quarter of 2024 compared to $18.5 million in the third quarter of 2024. Adjusted noninterest expense was $18.3 million* for the fourth quarter of 2024 which was consistent with the prior quarter, as increases in salaries and employee benefits and equipment and data processing costs were offset by decreases in professional fees and FDIC deposit insurance and supervisory fees. NONINTEREST EXPENSE *See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure.


Slide 16

FOURTH QUARTER 2024 DEPOSIT TRENDS Cost of deposits was 2.15% for the fourth quarter. 28.0% of total deposits* are noninterest bearing deposits. Expected to continue comparing favorably to $2B-$5B asset commercial bank peers Average deposits* increased $26.9 million to $2.38 billion for the fourth quarter of 2024 compared to $2.35 for the third quarter of 2024. VALUABLE CORE DEPOSIT FRANCHISE *Includes deposits held for sale


Slide 17

FOURTH QUARTER 2024 LOAN PORTFOLIO TRENDS Average yield on loans of 6.34%, inclusive of purchase accounting There is no concentration of commitments over 10% Total commercial loan commitments for the fourth quarter of $176.3 million with funded balances of $93.7 million.  Average commercial loan commitment originated during the fourth quarter of approximately $979 thousand with the average outstanding funded balance of $521 thousand. IN-MARKET, WELL-BALANCED LOAN PORTFOLIO **Does not include purchase accounting. Includes loans held for sale. OFFICE PORTFOLIO: Total office is approximately 7.6% of the entire portfolio Average LTV of approximately 60% Largest office loan = $7.6 million Approximately 82% of the office portfolio has personal guarantees Typical property types are small office buildings in non-urban markets within the Bank’s footprint *Includes consumer, agriculture, municipal, and other.


Slide 18

ASSET QUALITY


Slide 19

Committed to a quarterly dividend of $0.075 per share of common stock through the merger with GNB Financial in 2020 Capital ratios anticipated to increase with earnings growth trajectory $166.1 million cash & cash equivalents at December 31, 2024 Total available funding of $1.30 billion at December 31, 2024 CAPITAL MANAGEMENT AND LIQUIDITY *Wholesale deposit capacity is calculated as 10% of total deposits, less current outstanding brokered **See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure.


Slide 20

Targeted loan growth of 7% – 10% for 2025, excluding impact of loans held for sale Self-funding loan growth with organic deposit growth, with a targeted loan to deposit ratio of 90% - 95% Net Interest Margin expectation 3.90% - 4.00% for the full year 2025 Targeting 1.10% core operating ROA for full year 2025 (excluding impact of NJ Branch Sale) Targeting noninterest expense to average assets of 2.50% - 2.55% for full year 2025 Assume effective tax rate of 22% *Except otherwise noted, above assumes completion of New Jersey Branch Sale in Q1 2025, which has an estimated net gain of approximately $9 million after tax. 2025 OUTLOOK*


Slide 21

Strong alignment with shareholder returns – 33.5% insider ownership Disciplined underwriting & robust enterprise risk management Highly opportunistic M&A strategy with disciplined acquisition criteria Nimble and innovative tech operating platform focused on modular architecture and cloud-based infrastructure Focused organic growth strategy, uniquely positioned in the attractive and coveted mid-Atlantic market (Harrisburg > Philadelphia > Baltimore > D.C. corridor) Seasoned executive team, led by Andrew Samuel, has significant experience and success with building, operating and creating shareholder value in the markets of focus Strong funding franchise coupled with best-in-class loan growth engine implementing a branch-lite model INVESTMENT RATIONALE


Slide 22

THANK YOU!


Slide 23

CONTACT US: NICOLE DAVIS Corporate & Investor Relations Officer IR@linkbancorp.com   |   (717) 803-8895


Slide 24

APPENDIX


Slide 25

NON-GAAP RECONCILIATION


Slide 26

NON-GAAP RECONCILIATION


Slide 27

NON-GAAP RECONCILIATION


Slide 28

NON-GAAP RECONCILIATION


Slide 29

NON-GAAP RECONCILIATION


Slide 30

NON-GAAP RECONCILIATION


Slide 31

NON-GAAP RECONCILIATION

v3.24.4
Document And Entity Information
Jan. 27, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 27, 2025
Entity Registrant Name LINKBANCORP, Inc.
Entity Central Index Key 0001756701
Entity Emerging Growth Company true
Entity File Number 001-41505
Entity Incorporation, State or Country Code PA
Entity Tax Identification Number 82-5130531
Entity Address, Address Line One 1250 Camp Hill Bypass, Suite 202
Entity Address, City or Town Camp Hill
Entity Address, State or Province PA
Entity Address, Postal Zip Code 17011
City Area Code 855
Local Phone Number 569-2265
Entity Information, Former Legal or Registered Name Not Applicable
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Ex Transition Period false
Title of 12(b) Security Common Stock, par value $0.01
Trading Symbol LNKB
Security Exchange Name NASDAQ

LINKBANCORP (NASDAQ:LNKB)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more LINKBANCORP Charts.
LINKBANCORP (NASDAQ:LNKB)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more LINKBANCORP Charts.