FORT
WAYNE, Ind., Oct. 16,
2024 /PRNewswire/ --
Third Quarter 2024 Performance Highlights:
- Steel shipments of 3.2 million tons
- Net sales of $4.3 billion,
operating income of $395 million, net
income of $318 million, and adjusted
EBITDA of $557 million
- Cash flow from operations of $760
million
- Strong liquidity of $3.1 billion,
as of September 30, 2024
- Share repurchases of $310 million
of the company's common stock, representing 1.6 percent of its
outstanding shares
Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced third
quarter 2024 financial results. The company reported third quarter
2024 net sales of $4.3 billion and
net income of $318 million, or
$2.05 per diluted share.
Comparatively, the company's sequential second quarter 2024 net
income was $428 million, or
$2.72 per diluted share and prior
year third quarter net income was $577
million, or $3.47 per diluted
share.
"The teams achieved a solid third quarter 2024 performance
across the platforms, with adjusted EBITDA of $557 million and cash flow from operations of
$760 million," said Mark D. Millett, Co-Founder, Chairman, and Chief
Executive Officer. "With our proven through-cycle cash generation,
we increased liquidity to $3.1
billion, while also investing $621
million in our internal ongoing growth initiatives and
distributing $381 million to our
shareholders through cash dividends and share repurchases. Our
three-year after-tax return-on-invested capital of 26 percent is a
testament to our ongoing high-return capital allocation
execution.
"Underlying steel demand continued to be stable in the third
quarter," continued Millett. "However, earnings declined
sequentially, based on lower average realized steel pricing,
primarily within the flat rolled operations as generally 80 percent
of this business is contractually based and tied to lagging pricing
indices. Steady steel demand, coupled with continued low customer
inventory and stabilized scrap prices, resulted in stabilization
and improvement in flat rolled steel prices during the later part
of the third quarter. Our long product steel operations realized a
slight improvement in metal spread as scrap pricing declined more
than average realized pricing."
Third Quarter 2024 Comments
Third quarter 2024 operating income for the company's steel
operations was $305 million, lower
than sequential results, as realized selling values declined more
than scrap costs in the quarter. The third quarter 2024 average
external product selling price for the company's steel operations
decreased $79 per ton sequentially to
$1,059 per ton. The average ferrous
scrap cost per ton melted at the company's steel mills decreased
$21 sequentially to $367 per ton. The company's Sinton Texas Flat
Roll Steel Mill team has completed the planned changes discussed on
the second quarter 2024 earnings call. The team had great operating
momentum in September and operated at 72 percent of its capability,
excluding scheduled downtime.
Compared to the sequential quarter, third quarter
2024 operating income from the company's metals recycling
operations decreased to $12 million,
based on softer demand as many domestic steel mills had scheduled
maintenance outages. Shipments and pricing declined for both
ferrous and nonferrous materials in the quarter.
Additionally, the platform experienced an unexpected unrealized,
non-cash copper hedging loss of $10
million, as copper prices sequentially increased
significantly from August to September.
The company's steel fabrication operations achieved strong
operating income of $166 million in
the third quarter 2024, modestly lower than sequential second
quarter results, as demand remained steady, and average realized
pricing softened five percent yet remained historically strong. The
order backlog was steady, extending into the first quarter 2025 at
attractive pricing levels. Current order activity is steady with
expectations for improved volumes in 2025, as interest rates
decline and the support from the U.S. infrastructure program and
onshoring are expected to positively impact demand for not only
steel joist and deck products, but also for flat rolled and long
product steels.
Year-to-Date September 30, 2024
Comparison
For the nine months ended September 30,
2024, net income was $1.3
billion, or $8.46 per diluted
share, with net sales of $13.7
billion, as compared to net income of $2.0 billion, or $11.98 per diluted share, with net sales of
$14.6 billion for the same period in
2023.
For the first nine months 2024, net sales decreased six percent
to $13.7 billion and operating income
declined 35 percent to $1.7 billion,
when compared to the same period in 2023. Decreased earnings were
the result of lower volume and pricing from the company's steel and
steel fabrication operations during the period. For the first nine
months 2024, operating income from the company's steel fabrication
operations was $525 million, compared
to $1.3 billion in the same prior
year period. Operating income from the company's steel operations
was $1.4 billion, compared to
$1.5 billion for the same prior year
period. The average nine-month 2024 external selling price for the
company's steel operations decreased $38 per ton to $1,133 per ton compared to the first nine months
of 2023, and the average ferrous scrap cost per ton melted at the
company's steel mills decreased $30
per ton to $391 per ton.
Based on the company's differentiated business model and highly
variable cost structure, the company achieved cash flow from
operations of $1.5 billion in the
first nine months of 2024, representing a strong performance. The
company also invested $1.4 billion in
capital investments, paid cash dividends of $212 million, and repurchased $917 million of its outstanding common stock,
representing 4.5 percent of its outstanding shares, while
maintaining strong liquidity of $3.1
billion.
Outlook
"Based on domestic steel demand fundamentals, we are
constructive regarding the outlook for 2025 metal market dynamics,"
said Millett. "We expect steel pricing to recover with an
anticipated lower domestic interest rate environment, coupled with
continuing onshoring of manufacturing businesses, and the
expectation of significant fixed asset investment to be derived
from public funding related to the U.S. Infrastructure, Inflation
Reduction Act, and Department of Energy programs. We believe
current trade actions could also reduce volumes of unfairly traded
steel imports into the United
States, especially for coated flat rolled steel, which could
have a significant positive impact for us, as we are the largest
non-automotive flat rolled steel coater in the United States. We believe these dynamics
collectively could benefit all of our operating platforms,
especially our steel and steel fabrication businesses.
"Our four new value-added flat rolled steel coating lines that
began operating earlier this year continue to increase production.
The teams have produced prime quality galvanized and painted
products on all four lines in record time. We have had limited
benefit from these new lines so far this year, as we have been
increasing production, and expect to realize the additional
earnings potential in 2025. Value-added product investments such as
these enhance our differentiated supply-chain capabilities, while
also increasing our higher-margin product offerings, which already
represent upwards of 65 percent of our steel revenues.
"We are also quickly progressing on our aluminum flat rolled
products mill construction and are incredibly excited about this
meaningful growth opportunity, which is aligned with our existing
business and operational expertise," said Millett. "We plan to
begin operating the aluminum flat rolled mill mid-2025. We have
intentionally grown with our customers' needs, providing efficient
sustainable supply chain solutions for the highest quality
products. We are pleased to further diversify our end markets with
plans to supply aluminum flat rolled products with high recycled
content to the countercyclical sustainable beverage can and
packaging industry, in addition to the automotive, industrial, and
construction sectors. Our customers and our people are incredibly
excited for this growth opportunity.
"Our commitment is to the health and safety of our teams,
families, and communities, while meeting the current and future
needs of our customers. Our culture and business model continue to
positively differentiate our performance from the rest of the
industry. We are competitively positioned and focused to generate
long-term sustainable value," concluded Millett.
Conference Call and Webcast
Steel Dynamics, Inc. will hold a conference call to discuss
third quarter 2024 operating and financial results on Thursday, October 17, 2024, at 11:00
a.m. Eastern Daylight Time. You may access the call and find
dial-in information on the Investors section of the company's
website at www.steeldynamics.com. A replay of the call will
be available on our website until 11:59 p.m. Eastern Daylight
Time on October 24, 2024.
About Steel Dynamics, Inc.
Steel Dynamics is one of the largest domestic steel producers
and metals recyclers in North
America, based on estimated annual steelmaking and metals
recycling capability, with facilities located throughout
the United States, and in
Mexico. Steel Dynamics produces
steel products, including hot roll, cold roll, and coated sheet
steel, structural steel beams and shapes, rail, engineered
special-bar-quality steel, cold finished steel, merchant bar
products, specialty steel sections, and steel joists and deck. In
addition, the company produces liquid pig iron and processes and
sells ferrous and nonferrous scrap.
Note Regarding Financial Metrics
The company believes that after-tax return-on-invested capital
(After-tax ROIC) provides an indication of the effectiveness of the
company's invested capital and is calculated as follows:
After-tax
ROIC =
|
Net Income Attributable
to Steel Dynamics, Inc.
|
(Quarterly Average
Current Maturities of Long-term Debt + Long-term Debt + Total
Equity)
|
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with
U.S. generally accepted accounting principles (GAAP). Management
believes that the non-GAAP financial measures EBITDA and Adjusted
EBITDA provide additional meaningful information regarding the
company's performance and financial strength. Non-GAAP financial
measures should be viewed in addition to and not as an alternative
for the company's reported results prepared in accordance with
GAAP. In addition, not all companies use identical calculations for
EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA
included in this release may not be comparable to similarly titled
measures of other companies.
Forward-Looking Statements
This press release contains some predictive statements about
future events, including statements related to conditions in
domestic or global economies, conditions in steel, aluminum, and
recycled metals market places, Steel Dynamics' revenues, costs of
purchased materials, future profitability and earnings, and the
operation of new, existing or planned facilities. These statements,
which we generally precede or accompany by such typical conditional
words as "anticipate", "intend", "believe", "estimate", "plan",
"seek", "project", or "expect", or by the words "may", "will", or
"should", are intended to be made as "forward-looking", subject to
many risks and uncertainties, within the safe harbor protections of
the Private Securities Litigation Reform Act of 1995. These
statements speak only as of this date and are based upon
information and assumptions, which we consider reasonable as of
this date, concerning our businesses and the environments in which
they operate. Such predictive statements are not guarantees of
future performance, and we undertake no duty to update or revise
any such statements. Some factors that could cause such
forward-looking statements to turn out differently than anticipated
include: (1) domestic and global economic factors; (2) global
steelmaking overcapacity and imports of steel, together with
increased scrap prices; (3) pandemics, epidemics, widespread
illness or other health issues; (4) the cyclical nature of the
steel industry and the industries we serve; (5) volatility and
major fluctuations in prices and availability of scrap metal, scrap
substitutes and supplies, and our potential inability to pass
higher costs on to our customers; (6) cost and availability of
electricity, natural gas, oil, and other energy resources are
subject to volatile market conditions; (7) increased environmental,
greenhouse gas emissions and sustainability considerations from our
customers or related regulations; (8) compliance with and changes
in environmental and remediation requirements; (9) significant
price and other forms of competition from other steel and aluminum
producers, scrap processors and alternative materials; (10)
availability of an adequate source of supply of scrap for our
metals recycling operations; (11) cybersecurity threats and risks
to the security of our sensitive data and information technology;
(12) the implementation of our growth strategy; (13) litigation and
legal compliance; (14) unexpected equipment downtime or shutdowns;
(15) governmental agencies may refuse to grant or renew some of our
licenses and permits; (16) our senior unsecured credit facility
contains, and any future financing agreements may contain,
restrictive covenants that may limit our flexibility; and (17) the
impacts of impairment charges.
More specifically, we refer you to our more detailed explanation
of these and other factors and risks that may cause such predictive
statements to turn out differently, as set forth in our most recent
Annual Report on Form 10-K under the headings Special Note
Regarding Forward-Looking Statements and Risk Factors, in our
Quarterly Reports on Form 10-Q, or in other reports which we file
with the Securities and Exchange Commission. These reports are
available publicly on the Securities and Exchange Commission
website, www.sec.gov, and on our website, www.steeldynamics.com
under "Investors – SEC Filings."
Steel Dynamics,
Inc.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
Three
Months
|
|
|
September
30,
|
|
September
30,
|
|
Ended
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
June 30,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
4,341,615
|
|
$
|
4,587,057
|
|
$
|
13,668,252
|
|
$
|
14,561,893
|
|
$
|
4,632,634
|
Costs of goods
sold
|
|
|
3,736,398
|
|
|
3,635,038
|
|
|
11,307,400
|
|
|
11,246,894
|
|
|
3,857,797
|
Gross
profit
|
|
|
605,217
|
|
|
952,019
|
|
|
2,360,852
|
|
|
3,314,999
|
|
|
774,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
167,692
|
|
|
145,896
|
|
|
487,215
|
|
|
431,414
|
|
|
160,016
|
Profit
sharing
|
|
|
34,444
|
|
|
64,413
|
|
|
145,149
|
|
|
224,978
|
|
|
48,053
|
Amortization of
intangible assets
|
|
|
7,644
|
|
|
8,160
|
|
|
22,953
|
|
|
25,962
|
|
|
7,645
|
Operating
income
|
|
|
395,437
|
|
|
733,550
|
|
|
1,705,535
|
|
|
2,632,645
|
|
|
559,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
of capitalized interest
|
|
|
17,071
|
|
|
18,415
|
|
|
41,768
|
|
|
61,689
|
|
|
12,719
|
Other (income) expense,
net
|
|
|
(29,659)
|
|
|
(39,464)
|
|
|
(75,151)
|
|
|
(105,748)
|
|
|
(18,708)
|
Income before
income taxes
|
|
|
408,025
|
|
|
754,599
|
|
|
1,738,918
|
|
|
2,676,704
|
|
|
565,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
87,131
|
|
|
174,817
|
|
|
398,834
|
|
|
636,412
|
|
|
133,422
|
Net
income
|
|
|
320,894
|
|
|
579,782
|
|
|
1,340,084
|
|
|
2,040,292
|
|
|
431,690
|
Net income attributable
to noncontrolling interests
|
|
|
(3,092)
|
|
|
(2,587)
|
|
|
(10,243)
|
|
|
(13,680)
|
|
|
(3,692)
|
Net income
attributable to Steel Dynamics, Inc.
|
|
$
|
317,802
|
|
$
|
577,195
|
|
$
|
1,329,841
|
|
$
|
2,026,612
|
|
$
|
427,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
Dynamics, Inc. stockholders
|
|
$
|
2.06
|
|
$
|
3.49
|
|
$
|
8.50
|
|
$
|
12.04
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding
|
|
|
154,061
|
|
|
165,170
|
|
|
156,528
|
|
|
168,259
|
|
|
156,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
Dynamics, Inc. stockholders, including the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
effect
of assumed conversions when dilutive
|
|
$
|
2.05
|
|
$
|
3.47
|
|
$
|
8.46
|
|
$
|
11.98
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and share
equivalents outstanding
|
|
|
154,810
|
|
|
166,105
|
|
|
157,248
|
|
|
169,150
|
|
|
157,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared
per share
|
|
$
|
0.46
|
|
$
|
0.425
|
|
$
|
1.38
|
|
$
|
1.275
|
|
$
|
0.46
|
Steel Dynamics,
Inc.
CONSOLIDATED BALANCE
SHEETS
(in
thousands)
|
|
|
|
|
|
|
|
|
September
30,
|
|
|
December
31,
|
Assets
|
2024
|
|
|
2023
|
|
(unaudited)
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and
equivalents
|
$
|
1,015,210
|
|
|
$
|
1,400,887
|
Short-term
investments
|
|
645,343
|
|
|
|
721,210
|
Accounts
receivable, net
|
|
1,564,957
|
|
|
|
1,608,307
|
Inventories
|
|
3,044,887
|
|
|
|
2,894,632
|
Other
current assets
|
|
173,179
|
|
|
|
162,790
|
Total current
assets
|
|
6,443,576
|
|
|
|
6,787,826
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
7,825,869
|
|
|
|
6,734,218
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
234,806
|
|
|
|
257,759
|
|
|
|
|
|
|
|
Goodwill
|
|
477,471
|
|
|
|
477,471
|
|
|
|
|
|
|
|
Other
assets
|
|
678,099
|
|
|
|
651,146
|
Total
assets
|
$
|
15,659,821
|
|
|
$
|
14,908,420
|
Liabilities and
Equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
$
|
1,079,816
|
|
|
$
|
1,088,330
|
Income
taxes payable
|
|
6,248
|
|
|
|
5,524
|
Accrued
expenses
|
|
724,219
|
|
|
|
778,455
|
Current
maturities of long-term debt
|
|
882,013
|
|
|
|
459,987
|
Total current
liabilities
|
|
2,692,296
|
|
|
|
2,332,296
|
|
|
|
|
|
|
|
Long-term
debt
|
|
2,801,871
|
|
|
|
2,611,069
|
|
|
|
|
|
|
|
Deferred income
taxes
|
|
943,154
|
|
|
|
944,768
|
|
|
|
|
|
|
|
Other
liabilities
|
|
143,200
|
|
|
|
180,760
|
Total
liabilities
|
|
6,580,521
|
|
|
|
6,068,893
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
171,212
|
|
|
|
171,212
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Common
stock
|
|
651
|
|
|
|
651
|
Treasury
stock, at cost
|
|
(6,799,219)
|
|
|
|
(5,897,606)
|
Additional
paid-in capital
|
|
1,220,089
|
|
|
|
1,217,610
|
Retained
earnings
|
|
14,660,426
|
|
|
|
13,545,590
|
Accumulated other comprehensive income (loss)
|
|
(445)
|
|
|
|
421
|
Total Steel Dynamics,
Inc. equity
|
|
9,081,502
|
|
|
|
8,866,666
|
Noncontrolling interests
|
|
(173,414)
|
|
|
|
(198,351)
|
Total
equity
|
|
8,908,088
|
|
|
|
8,668,315
|
Total liabilities
and equity
|
$
|
15,659,821
|
|
|
$
|
14,908,420
|
Steel Dynamics,
Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
320,894
|
|
$
|
579,782
|
|
$
|
1,340,084
|
|
$
|
2,040,292
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided
by
|
|
|
|
|
|
|
|
|
|
|
|
operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
121,052
|
|
|
107,418
|
|
|
353,357
|
|
|
326,082
|
Equity-based
compensation
|
|
12,828
|
|
|
12,044
|
|
|
41,453
|
|
|
39,800
|
Deferred income
taxes
|
|
14,832
|
|
|
19,625
|
|
|
(1,615)
|
|
|
72,013
|
Other
adjustments
|
|
(10,523)
|
|
|
(12,163)
|
|
|
1,779
|
|
|
(20,628)
|
Changes in certain
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
210,435
|
|
|
260,915
|
|
|
43,350
|
|
|
173,022
|
Inventories
|
|
28,169
|
|
|
102,376
|
|
|
(151,501)
|
|
|
188,330
|
Other assets
|
|
(11,851)
|
|
|
(13,423)
|
|
|
(22,054)
|
|
|
(10,504)
|
Accounts payable
|
|
(13,852)
|
|
|
(57,532)
|
|
|
(11,604)
|
|
|
(54,233)
|
Income taxes receivable/payable
|
|
(12,971)
|
|
|
(7,105)
|
|
|
7,017
|
|
|
96,656
|
Accrued expenses
|
|
100,840
|
|
|
121,762
|
|
|
(102,635)
|
|
|
(195,542)
|
Net cash provided by
operating activities
|
|
759,853
|
|
|
1,113,699
|
|
|
1,497,631
|
|
|
2,655,288
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of property, plant and equipment
|
|
(621,355)
|
|
|
(558,361)
|
|
|
(1,414,831)
|
|
|
(1,142,960)
|
Purchases
of short-term investments
|
|
(430,826)
|
|
|
(170,887)
|
|
|
(699,879)
|
|
|
(692,716)
|
Proceeds
from maturities of short-term investments
|
|
204,543
|
|
|
282,592
|
|
|
775,851
|
|
|
821,668
|
Other
investing activities
|
|
(4,357)
|
|
|
(5,891)
|
|
|
(15,656)
|
|
|
(221,453)
|
Net cash used in
investing activities
|
|
(851,995)
|
|
|
(452,547)
|
|
|
(1,354,515)
|
|
|
(1,235,461)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of current and long-term debt
|
|
1,185,657
|
|
|
345,563
|
|
|
2,145,538
|
|
|
1,066,605
|
Repayment
of current and long-term debt
|
|
(527,977)
|
|
|
(316,511)
|
|
|
(1,531,969)
|
|
|
(1,042,933)
|
Dividends
paid
|
|
(71,584)
|
|
|
(70,713)
|
|
|
(212,216)
|
|
|
(201,834)
|
Purchase
of treasury stock
|
|
(309,901)
|
|
|
(331,318)
|
|
|
(917,024)
|
|
|
(1,065,521)
|
Other
financing activities
|
|
1,177
|
|
|
1,953
|
|
|
(13,153)
|
|
|
(39,075)
|
Net cash provided by
(used in) financing activities
|
|
277,372
|
|
|
(371,026)
|
|
|
(528,824)
|
|
|
(1,282,758)
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in
cash, cash equivalents, and restricted cash
|
|
185,230
|
|
|
290,126
|
|
|
(385,708)
|
|
|
137,069
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
|
835,526
|
|
|
1,480,862
|
|
|
1,406,464
|
|
|
1,633,919
|
Cash, cash
equivalents, and restricted cash at end of period
|
$
|
1,020,756
|
|
$
|
1,770,988
|
|
$
|
1,020,756
|
|
$
|
1,770,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid
for interest
|
$
|
9,102
|
|
$
|
9,848
|
|
$
|
59,466
|
|
$
|
61,225
|
Cash paid
for income taxes, net
|
$
|
81,742
|
|
$
|
160,178
|
|
$
|
383,455
|
|
$
|
472,936
|
Steel Dynamics,
Inc.
SUPPLEMENTAL
INFORMATION (UNAUDITED)
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
Quarter
|
|
Year to
Date
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
1Q
2024
|
|
|
2Q
2024
|
External Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
$
|
2,917,021
|
|
$
|
3,187,181
|
|
$
|
9,415,490
|
|
$
|
9,725,226
|
|
$
|
3,366,237
|
|
$
|
3,132,232
|
Steel
Fabrication
|
|
|
447,265
|
|
|
630,184
|
|
|
1,367,276
|
|
|
2,278,361
|
|
|
447,179
|
|
|
472,832
|
Metals
Recycling
|
|
|
565,596
|
|
|
520,746
|
|
|
1,721,501
|
|
|
1,696,587
|
|
|
569,473
|
|
|
586,432
|
Other
|
|
|
411,733
|
|
|
248,946
|
|
|
1,163,985
|
|
|
861,719
|
|
|
311,114
|
|
|
441,138
|
Consolidated Net
Sales
|
|
$
|
4,341,615
|
|
$
|
4,587,057
|
|
$
|
13,668,252
|
|
$
|
14,561,893
|
|
$
|
4,694,003
|
|
$
|
4,632,634
|
Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
$
|
304,950
|
|
$
|
482,336
|
|
$
|
1,421,915
|
|
$
|
1,531,154
|
|
$
|
674,648
|
|
$
|
442,317
|
Steel
Fabrication
|
|
|
165,634
|
|
|
330,061
|
|
|
524,795
|
|
|
1,343,495
|
|
|
178,381
|
|
|
180,780
|
Metals
Recycling
|
|
|
11,616
|
|
|
18,505
|
|
|
66,383
|
|
|
101,727
|
|
|
22,635
|
|
|
32,132
|
Aluminum
|
|
|
(23,593)
|
|
|
(7,172)
|
|
|
(56,372)
|
|
|
(13,005)
|
|
|
(13,531)
|
|
|
(19,248)
|
|
|
|
458,607
|
|
|
823,730
|
|
|
1,956,721
|
|
|
2,963,371
|
|
|
862,133
|
|
|
635,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
amortization of intangible assets
|
|
|
(7,644)
|
|
|
(8,160)
|
|
|
(22,953)
|
|
|
(25,962)
|
|
|
(7,664)
|
|
|
(7,645)
|
Profit
sharing expense
|
|
|
(34,444)
|
|
|
(64,413)
|
|
|
(145,149)
|
|
|
(224,978)
|
|
|
(62,652)
|
|
|
(48,053)
|
Non-segment operations
|
|
|
(21,082)
|
|
|
(17,607)
|
|
|
(83,084)
|
|
|
(79,786)
|
|
|
(40,842)
|
|
|
(21,160)
|
Consolidated Operating
Income
|
|
$
|
395,437
|
|
$
|
733,550
|
|
$
|
1,705,535
|
|
$
|
2,632,645
|
|
$
|
750,975
|
|
$
|
559,123
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
320,894
|
|
$
|
579,782
|
|
$
|
1,340,084
|
|
$
|
2,040,292
|
|
$
|
587,500
|
|
$
|
431,690
|
Income
taxes
|
|
|
87,131
|
|
|
174,817
|
|
|
398,834
|
|
|
636,412
|
|
|
178,281
|
|
|
133,422
|
Net interest expense
(income)
|
|
|
(8,063)
|
|
|
(10,350)
|
|
|
(30,257)
|
|
|
(18,574)
|
|
|
(14,327)
|
|
|
(7,867)
|
Depreciation
|
|
|
111,558
|
|
|
97,707
|
|
|
325,437
|
|
|
295,355
|
|
|
106,030
|
|
|
107,849
|
Amortization of
intangible assets
|
|
|
7,644
|
|
|
8,160
|
|
|
22,953
|
|
|
25,962
|
|
|
7,664
|
|
|
7,645
|
EBITDA
|
|
|
519,164
|
|
|
850,116
|
|
|
2,057,051
|
|
|
2,979,447
|
|
|
865,148
|
|
|
672,739
|
Non-cash
adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (gains) losses on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and currency remeasurement
|
|
|
25,114
|
|
|
14,005
|
|
|
24,585
|
|
|
(12,570)
|
|
|
(1,347)
|
|
|
818
|
Equity-based compensation
|
|
|
12,823
|
|
|
11,989
|
|
|
40,503
|
|
|
37,366
|
|
|
14,825
|
|
|
12,855
|
Adjusted
EBITDA
|
|
$
|
557,101
|
|
$
|
876,110
|
|
$
|
2,122,139
|
|
$
|
3,004,243
|
|
|
878,626
|
|
|
686,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average external sales
price (Per ton)
|
|
$
|
1,059
|
|
$
|
1,191
|
|
$
|
1,133
|
|
$
|
1,171
|
|
$
|
1,201
|
|
$
|
1,138
|
Average ferrous cost
(Per ton melted)
|
|
$
|
367
|
|
$
|
405
|
|
$
|
391
|
|
$
|
421
|
|
$
|
417
|
|
$
|
388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flat Roll
shipments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butler, Columbus, and Sinton
|
|
|
1,924,098
|
|
|
1,783,581
|
|
|
5,860,986
|
|
|
5,617,322
|
|
|
1,993,305
|
|
|
1,943,583
|
Steel Processing divisions *
|
|
|
471,441
|
|
|
452,139
|
|
|
1,319,267
|
|
|
1,308,221
|
|
|
418,547
|
|
|
429,279
|
Long Product
shipments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural and Rail Division
|
|
|
397,047
|
|
|
469,638
|
|
|
1,263,263
|
|
|
1,444,174
|
|
|
440,921
|
|
|
425,295
|
Engineered Bar Products Division
|
|
|
176,131
|
|
|
201,903
|
|
|
563,270
|
|
|
649,789
|
|
|
191,373
|
|
|
195,766
|
Roanoke Bar Division
|
|
|
138,096
|
|
|
142,195
|
|
|
393,125
|
|
|
447,532
|
|
|
124,920
|
|
|
130,109
|
Steel of West Virginia
|
|
|
74,564
|
|
|
98,246
|
|
|
240,260
|
|
|
290,978
|
|
|
86,528
|
|
|
79,168
|
Total Shipments
(Tons)
|
|
|
3,181,377
|
|
|
3,147,702
|
|
|
9,640,171
|
|
|
9,758,016
|
|
|
3,255,594
|
|
|
3,203,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Shipments
(Tons)
|
|
|
2,754,853
|
|
|
2,676,068
|
|
|
8,311,539
|
|
|
8,302,311
|
|
|
2,803,569
|
|
|
2,753,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Mill Production
(Tons)
|
|
|
2,785,128
|
|
|
2,782,870
|
|
|
8,579,232
|
|
|
8,620,531
|
|
|
2,992,018
|
|
|
2,802,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metals
Recycling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonferrous shipments
(000's of pounds)
|
|
|
293,470
|
|
|
279,877
|
|
|
886,923
|
|
|
845,477
|
|
|
289,436
|
|
|
304,017
|
Ferrous shipments
(Gross tons)
|
|
|
1,459,206
|
|
|
1,442,964
|
|
|
4,420,054
|
|
|
4,415,949
|
|
|
1,453,619
|
|
|
1,507,229
|
External ferrous shipments (Gross tons)
|
|
|
537,082
|
|
|
547,646
|
|
|
1,665,175
|
|
|
1,693,028
|
|
|
536,973
|
|
|
591,120
|
Steel
Fabrication
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales price
(Per ton)
|
|
$
|
2,836
|
|
$
|
3,916
|
|
$
|
2,980
|
|
$
|
4,452
|
|
$
|
3,141
|
|
$
|
2,978
|
Shipments
(Tons)
|
|
|
158,595
|
|
|
161,697
|
|
|
461,506
|
|
|
512,537
|
|
|
143,842
|
|
|
159,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective the fourth
quarter 2023, we added a new reporting segment, Aluminum
Operations. All prior periods presented have been recast to reflect
those changes.
|
|
* Includes
Heartland, The Techs and United Steel Supply operations
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/steel-dynamics-reports-third-quarter-2024-results-302278373.html
SOURCE Steel Dynamics, Inc.