Toro Corp. (NASDAQ: TORO), (“Toro”, or the “Company”), an
international energy transportation services company, today
announced its results for the three months and the nine months
ended September 30, 2024.
Highlights of the Third Quarter Ended
September 30, 2024:
- Total vessel revenues from
continuing operations: $5.3 million, as compared to $6.5 million
for the three months ended September 30, 2023, or a 18.5%
decrease;
- Net income from continuing
operations: $1.0 million, as compared to $0.2 million for the three
months ended September 30, 2023, or a 400.0%
increase;
- Net income: $1.0 million,
as compared to $35.1 million for the three months ended September
30, 2023, or a 97.2% decrease;
- Loss per common share,
basic from continuing operations: $(0.01) per share, as compared to
$(0.05) per share for the three months ended September 30,
2023;
- EBITDA(1)
from continuing operations: $(0.1) million, as compared to
$0.5 million for the three months ended September 30, 2023;
and
- Cash and restricted cash of
$192.1 million as of September 30, 2024, as compared to $155.6
million as of December 31, 2023.
Highlights of the Nine months Ended
September 30, 2024:
- Total vessel
revenues from continuing operations: $17.2
million, as compared to $15.0 million for the nine months ended
September 30, 2023, or a 14.7% increase;
- Net income from continuing
operations: $4.5 million, as compared to $1.9 million for the nine
months ended September 30, 2023, or a 136.8%
increase;
- Net income: $24.2 million,
as compared to $112.4 million for the nine months ended September
30, 2023, or a 78.5% decrease;
- Loss per common share,
basic from continuing operations: $(0.03) per share, as compared to
$(0.04) per share for the nine months ended September 30,
2023;
- EBITDA(1)
from continuing operations: $1.7 million, as compared to
$3.0 million for the nine months ended September 30,
2023;
- Delivery of the
M/T Wonder Sirius to its new owners on
January 24, 2024, after entering into an agreement to sell the
vessel on January 8, 2024 for $33.8 million, resulting in a capital
gain of $19.6 million; and
-
Repurchased 644,556 common shares at an
aggregate cost of $3.7 million under the Company’s share repurchase
program, which was approved on November 6, 2023 and expired on
March 31, 2024.
(1) EBITDA is not a recognized measure under
United States generally accepted accounting principles (“U.S.
GAAP”). Please refer to Appendix B for the definition and
reconciliation of this measure to Net income, the most directly
comparable financial measure calculated and presented in accordance
with U.S. GAAP.
Management Commentary:
Mr. Petros Panagiotidis, Chief Executive Officer
of the Company, commented:
“During the third quarter of 2024, the markets
for LPG carriers remained robust and we enjoyed positive cash
flows.
We maintain a strong balance sheet with
significant cash reserves and no outstanding debt and as we move
forward, we continue to seek opportunities that will further drive
our growth and strengthen our position in the market.”
Earnings Commentary:
Third quarter ended September 30, 2024,
and 2023 Results
Total vessel revenues, net of charterers’
commissions, from continuing operations decreased to $5.3 million
in the three months ended September 30, 2024, from $6.5 million in
the same period in 2023. This decrease of $1.2 million was mainly
associated with the decrease in the Available Days of our fleet to
446 days in the three months ended September 30, 2024 from 500 days
in the same period in 2023 due to changes in the composition of our
fleet. During the three months ended September 30, 2024, our fleet
earned on average a Daily TCE Rate of $11,426, compared to an
average Daily TCE Rate of $10,081 earned during the same period in
2023. This increase was mainly due to the employment of our LPG
fleet in time charters in the three months ended September 30, 2024
with a Daily TCE Rate of $10,091, as compared in the same period in
2023, when our LPG vessels earned a Daily TCE Rate of $4,253 which
were employed in voyage charters. Daily TCE Rate is not a
recognized measure under U.S. GAAP. Please refer to Appendix B for
the definition and reconciliation of this measure to Total vessel
revenues, the most directly comparable financial measure calculated
and presented in accordance with U.S. GAAP.
Voyage expenses from continuing operations for
our fleet decreased to $0.2 million in the three months ended
September 30, 2024, from $1.5 million in the same period in 2023.
This decrease of $1.3 million was mainly associated with decreased
bunkers consumption costs of $1.0 million in the three months ended
September 30, 2024, as compared to the same period in 2023.
The decrease in Vessel operating expenses from
continuing operations by $0.8 million to $2.3 million in the three
months ended September 30, 2024, from $3.1 million in the same
period in 2023, mainly reflects the decrease (i) in the Daily
vessel operating expenses of the vessels in our fleet to $4,964 in
the three months ended September 30, 2024 from $6,133 in the same
period in 2023, mainly due to the change in the mix of our fleet
following the addition of the LPG vessels which incur lower Daily
vessel operating expenses than the Handysize tanker vessels due to
their size and (ii) in the Ownership Days of our fleet to 460 days
in the three months ended September 30, 2024 from 500 days in the
same period in 2023 due to the decrease of the average number of
operating vessels to 5.0 vessels in the three months ended
September 30, 2024 from 5.4 vessels in the same period of 2023.
Depreciation expenses from continuing operations
for our fleet amounted to $1.1 million in the three months ended
September 30, 2024 and in the same period in 2023. Dry-dock and
special survey amortization charges from continuing operations
amounted to $0.2 million for the three months ended September 30,
2024, compared to a charge of $0.1 million in the three months
ended September 30, 2023. This increase in dry-dock amortization
charges is related to the amortization of the M/T Wonder Mimosa,
which initiated and completed its scheduled dry-dock and special
survey in the second and third quarters of 2024, respectively.
General and administrative expenses from
continuing operations in the three months ended September 30, 2024,
amounted to $3.1 million, whereas, in the same period of 2023,
general and administrative expenses totaled $1.2 million. This
increase is mainly associated with the stock based compensation
cost for non-vested shares granted under our Equity Incentive Plan
amounting to $1.7 million in the three months ended September 30,
2024, as compared to $0.04 million in the same period in 2023.
Management fees from continuing operations
decreased to $0.5 million in the three months ended September 30,
2024, from $0.6 million in the same period in 2023 as a result of
the decrease in the Ownership Days of our fleet, partly offset by
increases in management fees effected from July 1, 2023 and from
July 1, 2024, respectively, under the terms of the amended and
restated master management agreement between the Company, the
Company’s shipowning subsidiaries and Castor Ships S.A., effective
from July 1, 2022.
Interest and finance costs, net, from continuing
operations amounted to $(2.3) million in the three months ended
September 30, 2024, whereas, in the same period of 2023, interest
and finance costs, net amounted to $(0.9) million. This variation
is mainly due to higher cash balances compared to the same period
of 2023 and the substantial increase in interest income for the
three months ended September 30, 2024 on our available cash that we
earned from our time and cash deposits, due to increased interest
rates.
Recent Financial
Developments Commentary:
Equity update
On October 15, 2024, the Company paid to Castor
Maritime Inc. (“Castor”) a dividend amounting to $0.3 million on
its 1.00% Series A Fixed Rate Cumulative Perpetual Convertible
Preferred Shares (the “Series A Preferred Shares”) for the period
from July 15, 2024 to October 14, 2024.
As of November 11, 2024, we had 19,093,853
common shares issued and outstanding.
Liquidity/ Financing/Cash flow
update
Our consolidated cash position (including
restricted cash from discontinued operations) increased by $36.5
million, from $155.6 million as of December 31, 2023, to $192.1
million as of September 30, 2024. During the nine months ended
September 30, 2024, our cash position increased mainly as a result
of (i) $13.5 million of net operating cash flows provided from
continuing operations, (ii) $2.9 million of net investing cash
flows used from continuing operations, mainly reflecting the
purchase of equity securities amounting to $3.1 million, partially
offset by $0.2 million of proceeds from sale of equity securities,
(iii) $4.8 million of net financing cash flows used from
continuing operations, including $3.7 million for the payment for
repurchase of common shares and $1.1 million for the payment of
dividends to Castor on our Series A Preferred Shares for the period
from October 15, 2023 to July 14, 2024 and (iv) $30.7 million of
net cash provided from discontinued operations.
Fleet Employment Status (as of November
11, 2024): During the three months ended September 30,
2024, we operated on average 5.0 vessels earning a Daily TCE
Rate(1) of $11,426 as compared to an average of 5.4 vessels earning
a Daily TCE Rate(1) of $10,081 during the same period in 2023. Our
employment profile as of November 11, 2024 is presented immediately
below.
(1) Daily TCE Rate is not a recognized measure
under U.S. GAAP. Please refer to Appendix B for the definition and
reconciliation of this measure to Total vessel revenues, the most
directly comparable financial measure calculated and presented in
accordance with U.S. GAAP.
|
Handysize Tankers |
Vessel Name |
Type |
DWT |
Year Built |
Country of Construction |
Type of Employment |
Gross Charter Rate |
Estimated Redelivery Date |
Earliest |
Latest |
Wonder Mimosa |
Handysize |
36,718 |
2006 |
Korea |
Tanker Pool(1) |
N/A |
N/A |
N/A |
LPG Carriers |
|
Type |
DWT |
Year Built |
Country of Construction |
Type of Employment |
Gross Charter Rate |
Estimated Redelivery Date |
Earliest |
Latest |
Dream Terrax |
LPG carrier 5,000 cbm |
4,743 |
2020 |
Japan |
Time Charter period(2) |
$338,000 per month |
Aug-25 |
Aug-26 |
Dream Arrax |
LPG carrier 5,000 cbm |
4,753 |
2015 |
Japan |
Time Charter period(3) |
$323,000 per month |
May-25 |
May-26 |
Dream Syrax |
LPG carrier 5,000 cbm |
5,158 |
2015 |
Japan |
Time Charter period(4) |
$323,000 per month |
Dec-25 |
Jan-27 |
Dream Vermax |
LPG carrier 5,000 cbm |
5,155 |
2015 |
Japan |
Time Charter period(5) |
$318,000 per month |
Mar-25 |
Mar-26 |
|
|
|
|
|
|
|
|
|
(1) The vessel is currently participating in an
unaffiliated tanker pool specializing in the employment of
Handysize tanker vessels.(2) The vessel has been fixed under a time
charter period contract of twelve months at $338,000 per month plus
twelve months at the charterer’s option. The rate for the optional
period will be increased at a rate between 2.5% and 9% to be
mutually agreed between us and the charterers.(3) The vessel has
been fixed under a time charter period contract of twelve months at
$323,000 per month plus twelve months at $335,000 per month at the
charterer’s option.(4) The vessel has been fixed under a time
charter period contract of twelve months at $323,000 per month. On
October 9, 2024, we and the charterers agreed that from May 18,
2025 until January 1, 2026 (plus or minus seven days), the rate
will be increased to $337,000 per month, plus twelve months at the
charterer’s option. The rate for the optional period will be
increased at a rate between 2% and 6% to be mutually agreed between
us and the charterers.(5) The vessel has been fixed under a time
charter period contract of twelve months at $318,000 per month plus
twelve months at the charterer’s option at a rate to be mutually
agreed between us and the charterers.
Financial Results
(Continuing Operations) Overview:
Set forth below are selected financial and
operational data of our Handysize tanker and LPG carrier segments
for each of the three and nine months ended September 30, 2024 and
2023, respectively:
|
Three Months Ended |
|
|
Nine months Ended |
(Expressed in U.S.
dollars) |
|
September 30, 2024(unaudited) |
|
|
September 30, 2023(unaudited) |
|
|
September 30, 2024(unaudited) |
|
|
September 30, 2023(unaudited) |
Total vessel revenues |
$ |
5,318,237 |
|
|
$ |
6,502,491 |
|
|
$ |
17,165,481 |
|
|
$ |
15,007,524 |
|
Operating (loss)/ income |
$ |
(2,049,487 |
) |
|
$ |
(1,050,119 |
) |
|
$ |
(3,823,674 |
) |
|
$ |
444,119 |
|
Net income and comprehensive
income |
$ |
974,043 |
|
|
$ |
216,416 |
|
|
$ |
4,514,076 |
|
|
$ |
1,883,930 |
|
EBITDA(1) |
$ |
(119,508 |
) |
|
$ |
542,961 |
|
|
$ |
1,676,415 |
|
|
$ |
3,008,768 |
|
Loss per common share, basic
and diluted |
$ |
(0.01 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) EBITDA is not recognized measure under U.S.
GAAP. Please refer to Appendix B of this release for the definition
and reconciliation of this measure to Net income, the most directly
comparable financial measure calculated and presented in accordance
with U.S. GAAP.
Consolidated Fleet Selected Financial
and Operational Data (Continuing Operations):
Set forth below are selected financial and
operational data of our Handysize tanker and LPG carrier segments
for each of the three and nine months ended September 30, 2024 and
2023, respectively, that we believe are useful in analyzing trends
in our results of operations.
|
|
Three Months EndedSeptember
30, |
|
|
Nine months EndedSeptember
30, |
(Expressed in U.S.
dollars except for operational data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Ownership Days(1)(7) |
|
460 |
|
|
|
500 |
|
|
|
1,370 |
|
|
|
915 |
|
Available Days(2)(7) |
|
446 |
|
|
|
500 |
|
|
|
1,330 |
|
|
|
872 |
|
Operating Days(3)(7) |
|
446 |
|
|
|
453 |
|
|
|
1,330 |
|
|
|
825 |
|
Daily TCE Rate(4) |
$ |
11,426 |
|
|
$ |
10,081 |
|
|
$ |
11,930 |
|
|
$ |
15,066 |
|
Fleet Utilization(5) |
|
100 |
% |
|
|
91 |
% |
|
|
100 |
% |
|
|
95 |
% |
Daily vessel operating
expenses(6) |
$ |
4,964 |
|
|
$ |
6,133 |
|
|
$ |
4,993 |
|
|
$ |
6,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Ownership Days are the total number of calendar days in
a period during which we owned a vessel. (2) Available Days are the
Ownership Days in a period less the aggregate number of days our
vessels are off-hire due to scheduled repairs, dry-dockings or
special or intermediate surveys.(3) Operating Days are the
Available Days in a period after subtracting unscheduled off-hire
and idle days.(4) Daily TCE Rate is not a recognized measure under
U.S. GAAP. Please refer to Appendix B for the definition and
reconciliation of this measure to Total vessel revenues, the most
directly comparable financial measure calculated and presented in
accordance with U.S. GAAP.(5) Fleet Utilization is calculated by
dividing the Operating Days during a period by the number of
Available Days during that period.(6) Daily vessel operating
expenses are calculated by dividing vessel operating expenses for
the relevant period by the Ownership Days for such period.(7) Our
definitions of Ownership Days, Available Days, Operating Days,
Fleet Utilization may not be comparable to those reported by other
companies.
APPENDIX A
TORO CORP.
Unaudited Interim Condensed Consolidated
Statements of Comprehensive Income
(Expressed in U.S.
Dollars—except for number of share data)
(In U.S. dollars except for
number of share data) |
|
Three Months Ended September
30, |
|
|
Nine months Ended September
30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
Time charter revenues |
|
3,877,383 |
|
|
|
605,850 |
|
|
|
10,394,268 |
|
|
|
605,850 |
|
Voyage charter revenues |
|
(350 |
) |
|
|
2,153,419 |
|
|
|
1,310,312 |
|
|
|
2,541,506 |
|
Pool revenues |
|
1,441,204 |
|
|
|
3,743,222 |
|
|
|
5,460,901 |
|
|
|
11,860,168 |
|
Total vessel
revenues |
$ |
5,318,237 |
|
|
$ |
6,502,491 |
|
|
$ |
17,165,481 |
|
|
$ |
15,007,524 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses (including
commissions to related party) |
|
(222,346 |
) |
|
|
(1,462,097 |
) |
|
|
(1,299,007 |
) |
|
|
(1,869,622 |
) |
Vessel operating expenses |
|
(2,283,348 |
) |
|
|
(3,066,655 |
) |
|
|
(6,839,757 |
) |
|
|
(6,243,724 |
) |
General and administrative
expenses (including related party fees) |
|
(3,096,911 |
) |
|
|
(1,235,585 |
) |
|
|
(7,795,087 |
) |
|
|
(3,070,945 |
) |
Management fees - related
parties |
|
(492,660 |
) |
|
|
(573,528 |
) |
|
|
(1,438,150 |
) |
|
|
(1,183,878 |
) |
Depreciation and
amortization |
|
(1,272,459 |
) |
|
|
(1,214,745 |
) |
|
|
(3,591,785 |
) |
|
|
(2,195,236 |
) |
Provision for doubtful
accounts |
|
— |
|
|
|
— |
|
|
|
(25,369 |
) |
|
|
— |
|
Operating (loss)/income |
$ |
(2,049,487 |
) |
|
$ |
(1,050,119 |
) |
|
$ |
(3,823,674 |
) |
|
$ |
444,119 |
|
Interest and finance costs,
net(1) |
|
2,343,513 |
|
|
|
903,634 |
|
|
|
6,429,446 |
|
|
|
1,109,074 |
|
Other income/(expenses),
net(2) |
|
18,631 |
|
|
|
(3,609 |
) |
|
|
5,526 |
|
|
|
(12,531 |
) |
Dividend income from related
party |
|
638,889 |
|
|
|
381,944 |
|
|
|
1,902,778 |
|
|
|
381,944 |
|
Income taxes |
|
22,497 |
|
|
|
(15,434 |
) |
|
|
— |
|
|
|
(38,676 |
) |
Net income and comprehensive income from
continuing operations, net of taxes |
$ |
974,043 |
|
|
$ |
216,416 |
|
|
$ |
4,514,076 |
|
|
$ |
1,883,930 |
|
Net income and comprehensive income from discontinued
operations, net of taxes |
$ |
1,306 |
|
|
$ |
34,852,942 |
|
|
$ |
19,715,401 |
|
|
$ |
110,526,415 |
|
Net income and comprehensive income |
$ |
975,349 |
|
|
$ |
35,069,358 |
|
|
$ |
24,229,477 |
|
|
$ |
112,410,345 |
|
Dividend on Series A Preferred
Shares |
|
(357,778 |
) |
|
|
(357,778 |
) |
|
|
(1,065,556 |
) |
|
|
(808,889 |
) |
Deemed dividend on Series A
Preferred Shares |
|
(773,739 |
) |
|
|
(745,637 |
) |
|
|
(2,283,440 |
) |
|
|
(1,676,671 |
) |
Net (loss)/income attributable to common
shareholders |
$ |
(156,168 |
) |
|
$ |
33,965,943 |
|
|
$ |
20,880,481 |
|
|
$ |
109,924,785 |
|
Loss per common share,
basic and diluted, continuing operations |
$ |
(0.01 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
Earnings per common
share, basic and diluted, discontinued operations |
$ |
0.0001 |
|
|
$ |
1.94 |
|
|
$ |
1.14 |
|
|
$ |
6.82 |
|
(Loss)/Earnings per
common share, basic and diluted, total |
$ |
(0.009 |
) |
|
$ |
1.89 |
|
|
$ |
1.11 |
|
|
$ |
6.78 |
|
Weighted average number of
common shares outstanding, basic and diluted: |
|
17,112,114 |
|
|
|
17,961,009 |
|
|
|
17,314,461 |
|
|
|
16,203,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes interest and finance costs and interest income, if
any.(2) Includes aggregated amounts for foreign exchange
gains/(losses), gain/(loss) on equity securities and other income,
as applicable in each period.
TORO CORP. Unaudited Condensed
Consolidated Balance
Sheets(Expressed in U.S. Dollars—except for number
of share data)
|
|
September 30,2024 |
|
|
December 31,2023 |
ASSETS |
|
|
|
|
|
|
CURRENT
ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
192,116,731 |
|
|
$ |
151,758,218 |
|
Due from related parties |
|
773,088 |
|
|
|
1,018,883 |
|
Other current assets |
|
1,397,337 |
|
|
|
2,688,719 |
|
Current assets of discontinued
operations |
|
952,316 |
|
|
|
9,669,748 |
|
Total current assets |
|
195,239,472 |
|
|
|
165,135,568 |
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS: |
|
|
|
|
|
|
Vessels, net |
|
73,847,099 |
|
|
|
77,025,694 |
|
Due from related parties |
|
1,590,501 |
|
|
|
1,590,501 |
|
Investment in related
party |
|
50,569,444 |
|
|
|
50,541,667 |
|
Other non-currents assets |
|
4,198,465 |
|
|
|
536,469 |
|
Non-current assets of
discontinued operations |
|
— |
|
|
|
13,274,231 |
|
Total non-current assets |
|
130,205,509 |
|
|
|
142,968,562 |
|
Total assets |
|
325,444,981 |
|
|
|
308,104,130 |
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE
EQUITY AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
CURRENT
LIABILITIES: |
|
|
|
|
|
|
Due to related parties |
|
330,555 |
|
|
|
315,000 |
|
Other current liabilities |
|
3,184,692 |
|
|
|
2,518,440 |
|
Current liabilities of
discontinued operations |
|
1,786,819 |
|
|
|
5,025,584 |
|
Total current liabilities |
|
5,302,066 |
|
|
|
7,859,024 |
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES: |
|
|
|
|
|
|
Non-current liabilities of
discontinued operations |
|
— |
|
|
|
3,902,497 |
|
Total non-current
liabilities |
|
— |
|
|
|
3,902,497 |
|
Total liabilities |
|
5,302,066 |
|
|
|
11,761,521 |
|
|
|
|
|
|
|
|
MEZZANINE
EQUITY: |
|
|
|
|
|
|
1.00% Series A fixed rate
cumulative perpetual convertible preferred shares: 140,000 shares
issued and outstanding as of September 30, 2024, and December 31,
2023, respectively, aggregate liquidation preference of
$140,000,000 as of September 30, 2024 and December 31, 2023,
respectively. |
|
121,884,850 |
|
|
|
119,601,410 |
|
Total mezzanine equity |
|
121,884,850 |
|
|
|
119,601,410 |
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
|
Common shares, $0.001 par
value: 3,900,000,000 shares authorized; 19,093,853 and 19,021,758
shares issued; 19,093,853 and 18,978,409 shares (net of treasury
shares) outstanding as of September 30, 2024 and December 31, 2023,
respectively. |
|
19,094 |
|
|
|
19,022 |
|
Preferred shares, $0.001 par
value: 100,000,000 shares authorized; Series B preferred shares:
40,000 shares issued and outstanding as of September 30, 2024 and
December 31, 2023, respectively. |
|
40 |
|
|
|
40 |
|
Additional paid-in
capital |
|
57,656,763 |
|
|
|
57,244,290 |
|
Treasury shares: 0 and 43,349
shares as of September 30, 2024 and December 31, 2023,
respectively. |
|
— |
|
|
|
(223,840 |
) |
Retained Earnings |
|
140,582,168 |
|
|
|
119,701,687 |
|
Total shareholders’ equity |
|
198,258,065 |
|
|
|
176,741,199 |
|
Total liabilities, mezzanine equity and shareholders’
equity |
$ |
325,444,981 |
|
|
$ |
308,104,130 |
|
|
|
|
|
|
|
|
|
TORO CORP.Unaudited Interim Condensed
Consolidated Statements of Cash Flows
(Expressed in U.S.
Dollars) |
Nine months EndedSeptember 30, |
|
|
2024 |
|
|
2023 |
Cash Flows (used
in)/provided by Operating Activitiesof continuing
operations: |
|
|
|
|
|
Net income |
$ |
24,229,477 |
|
|
$ |
112,410,345 |
|
Less: Net income from
discontinued operations, net of taxes |
|
(19,715,401 |
) |
|
|
(110,526,415 |
) |
Net income from continuing
operations, net of taxes |
|
4,514,076 |
|
|
|
1,883,930 |
|
Adjustments to
reconcile net income fromcontinuing operations to
net cash (used in)/provided by Operating activities: |
|
|
|
|
|
Depreciation and
amortization |
|
3,591,785 |
|
|
|
2,195,236 |
|
Provision for doubtful
accounts |
|
25,369 |
|
|
|
— |
|
Stock based compensation
cost |
|
4,364,393 |
|
|
|
40,190 |
|
Unrealized loss on equity
securities |
|
1,440 |
|
|
|
— |
|
Realized loss on sale of
equity securities |
|
2,369 |
|
|
|
— |
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
Accounts receivable trade,
net |
|
841,401 |
|
|
|
(608,478 |
) |
Inventories |
|
(34,616 |
) |
|
|
(467,033 |
) |
Due from/to related
parties |
|
137,587 |
|
|
|
503,729 |
|
Prepaid expenses and other
assets |
|
741,674 |
|
|
|
(446,944 |
) |
Other deferred charges |
|
- |
|
|
|
(4,657 |
) |
Accounts payable |
|
(555,563 |
) |
|
|
2,259,836 |
|
Accrued liabilities |
|
306,364 |
|
|
|
731,554 |
|
Deferred revenue |
|
674,000 |
|
|
|
310,000 |
|
Dry-dock costs paid |
|
(1,101,199 |
) |
|
|
(1,088,387 |
) |
Net Cash provided by
Operating Activities from continuing operations |
|
13,509,080 |
|
|
|
5,308,976 |
|
|
|
|
|
|
|
Cash flow (used
in)/provided by Investing Activitiesof continuing
operations: |
|
|
|
|
|
Vessel acquisitions and other
vessel improvements |
|
(114,607 |
) |
|
|
(72,149,308 |
) |
Investment in related
party |
|
— |
|
|
|
(50,000,000 |
) |
Purchase of equity
securities |
|
(3,073,093 |
) |
|
|
— |
|
Proceeds from sale of equity
securities |
|
249,338 |
|
|
|
— |
|
Net cash used in
Investing Activitiesfrom continuing
operations |
|
(2,938,362 |
) |
|
|
(122,149,308 |
) |
|
|
|
|
|
|
Cash flows (used
in)/provided by Financing Activities of continuing
operations: |
|
|
|
|
|
Net increase in Former Parent
Company Investment |
|
— |
|
|
|
211,982 |
|
Issuance of Series B preferred
shares |
|
— |
|
|
|
40 |
|
Issuance of common shares
pursuant to private placement |
|
— |
|
|
|
18,647,236 |
|
Payment of Dividend on Series
A Preferred Shares |
|
(1,050,000 |
) |
|
|
(501,667 |
) |
Payment for repurchase of
common shares |
|
(3,728,008 |
) |
|
|
— |
|
Payments related to
Spin-Off |
|
— |
|
|
|
(2,694,646 |
) |
Net cash (used
in)/provided by Financing Activities from continuing
operations |
|
(4,778,008 |
) |
|
|
15,662,945 |
|
|
|
|
|
|
|
Cash flows of
discontinued operations: |
|
|
|
|
|
Net cash provided by Operating
Activities from discontinued operations |
|
3,530,126 |
|
|
|
44,443,955 |
|
Net cash provided by Investing
Activities from discontinued operations |
|
32,488,070 |
|
|
|
125,389,588 |
|
Net cash used in Financing
Activities from discontinued operations |
|
(5,257,200 |
) |
|
|
(7,656,400 |
) |
Net cash provided by
discontinued operations |
|
30,760,996 |
|
|
|
162,177,143 |
|
|
|
|
|
|
|
Net increase in cash,
cash equivalents, and restricted cash |
|
36,553,706 |
|
|
|
60,999,756 |
|
Cash, cash equivalents
and restricted cash at the beginning of the period |
|
155,585,401 |
|
|
|
42,479,594 |
|
Cash, cash equivalents
and restricted cash at the end of the period |
$ |
192,139,107 |
|
|
$ |
103,479,350 |
|
|
|
|
|
|
|
|
|
APPENDIX B
Non-GAAP Financial
Information
Daily Time Charter (“TCE”)
Rate. The Daily Time Charter Equivalent Rate (“Daily TCE
Rate”), is a measure of the average daily revenue performance of a
vessel. The Daily TCE Rate is not a measure of financial
performance under U.S. GAAP (i.e., it is a non-GAAP measure) and
should not be considered as an alternative to any measure of
financial performance presented in accordance with U.S. GAAP. We
calculate Daily TCE Rate by dividing total revenues (time charter
and/or voyage charter revenues, and/or pool revenues, net of
charterers’ commissions), less voyage expenses, by the number of
Available Days during that period. Under a time charter, the
charterer pays substantially all the vessel voyage related
expenses. However, we may incur voyage related expenses when
positioning or repositioning vessels before or after the period of
a time or other charter, during periods of commercial waiting time
or while off-hire during dry-docking or due to other unforeseen
circumstances. Under voyage charters, the majority of voyage
expenses are generally borne by us whereas for vessels in a pool,
such expenses are borne by the pool operator. The Daily TCE Rate is
a standard shipping industry performance measure used primarily to
compare period-to-period changes in a company’s performance and,
management believes that the Daily TCE Rate provides meaningful
information to our investors since it compares daily net earnings
generated by our vessels irrespective of the mix of charter types
(e.g., time charter, voyage charter, pools or other) under which
our vessels are employed between the periods while it further
assists our management in making decisions regarding the deployment
and use of our vessels and in evaluating our financial performance.
Our calculation of the Daily TCE Rates may be different from and
may not be comparable to that reported by other companies.
The following table reconciles the calculation
of the Daily TCE Rate for our Handysize tanker and LPG carrier
segments (continuing operations) to Total vessel revenues from
continuing operations, the most directly comparable U.S. GAAP
financial measure, for the periods presented (amounts in U.S.
dollars, except for Available Days):
|
Three Months EndedSeptember
30, |
|
Nine months EndedSeptember
30, |
(In U.S. dollars, except for
Available Days) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Total vessel revenues |
$ |
5,318,237 |
|
|
$ |
6,502,491 |
|
|
$ |
17,165,481 |
|
|
$ |
15,007,524 |
|
Voyage expenses including
commissions to related party |
|
(222,346 |
) |
|
|
(1,462,097 |
) |
|
|
(1,299,007 |
) |
|
|
(1,869,622 |
) |
TCE revenues |
$ |
5,095,891 |
|
|
$ |
5,040,394 |
|
|
$ |
15,866,474 |
|
|
$ |
13,137,902 |
|
Available Days |
|
446 |
|
|
|
500 |
|
|
|
1,330 |
|
|
|
872 |
|
Daily TCE Rate |
$ |
11,426 |
|
|
$ |
10,081 |
|
|
$ |
11,930 |
|
|
$ |
15,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA. EBITDA is not a measure
of financial performance under U.S. GAAP, does not represent and
should not be considered as an alternative to net income, operating
income, cash flow from operating activities or any other measure of
financial performance presented in accordance with U.S. GAAP. We
define EBITDA as earnings before interest and finance costs (if
any), net of interest income, taxes (when incurred), depreciation
and amortization of deferred dry-docking costs. EBITDA is used as a
supplemental financial measure by management and external users of
financial statements to assess our operating performance. We
believe that EBITDA assists our management by providing useful
information that increases the comparability of our operating
performance from period to period and against the operating
performance of other companies in our industry that provide EBITDA
information. This increased comparability is achieved by excluding
the potentially disparate effects between periods or companies of
interest, other financial items, depreciation and amortization and
taxes, which items are affected by various and possibly changing
financing methods, capital structure and historical cost basis and
which items may significantly affect net income between periods. We
believe that including EBITDA as a measure of operating performance
benefits investors in (a) selecting between investing in us and
other investment alternatives and (b) monitoring our ongoing
financial and operational strength. EBITDA as presented below may
be different from and may not be comparable to similarly titled
measures of other companies. The following table reconciles EBITDA
to Net Income from continuing operations, the most directly
comparable U.S. GAAP financial measure, for the periods
presented:
Reconciliation of EBITDA to Net
Income
|
|
Three Months EndedSeptember 30, |
|
|
Nine months EndedSeptember 30, |
(In U.S. dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net Income from continuing operations, net of
taxes |
$ |
974,043 |
|
|
$ |
216,416 |
|
|
$ |
4,514,076 |
|
|
$ |
1,883,930 |
|
Depreciation and
amortization |
|
1,272,459 |
|
|
|
1,214,745 |
|
|
|
3,591,785 |
|
|
|
2,195,236 |
|
Interest and finance costs,
net(1) |
|
(2,343,513 |
) |
|
|
(903,634 |
) |
|
|
(6,429,446 |
) |
|
|
(1,109,074 |
) |
US source income taxes |
|
(22,497 |
) |
|
|
15,434 |
|
|
|
— |
|
|
|
38,676 |
|
EBITDA |
$ |
(119,508 |
) |
|
$ |
542,961 |
|
|
$ |
1,676,415 |
|
|
$ |
3,008,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes interest and finance costs and interest income, if
any.
Cautionary Statement Regarding Forward-Looking
Statements
Matters discussed in this press release may
constitute forward-looking statements. We intend such
forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”)
and Section 21E of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). Forward-looking statements include statements
concerning plans, objectives, goals, strategies, future events or
performance (including with respect to our share repurchase
program), and underlying assumptions and other statements, which
are other than statements of historical facts. We are including
this cautionary statement in connection with this safe harbor
legislation. The words “believe”, “anticipate”, “intend”,
“estimate”, “forecast”, “project”, “plan”, “potential”, “will”,
“may”, “should”, “expect”, “pending” and similar expressions
identify forward-looking statements.
The forward-looking statements in this press
release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, our management’s examination of current or historical
operating trends, data contained in our records and other data
available from third parties. Although we believe that these
assumptions were reasonable when made, because these assumptions
are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond our control, we cannot assure you that we will achieve or
accomplish these forward-looking statements, including these
expectations, beliefs or projections. In addition to these
important factors, other important factors that, in our view, could
cause actual results to differ materially from those discussed in
the forward‐looking statements include generally: the effects of
our spin-off from Castor Maritime Inc., our business strategy,
expected capital spending and other plans and objectives for future
operations, including our ability to expand our business as a new
entrant to the tanker and liquefied petroleum gas shipping
industry, market conditions and trends, including volatility and
cyclicality in charter rates (particularly for vessels employed in
the spot voyage market or pools), factors affecting supply and
demand for vessels, such as fluctuations in demand for and the
price of the products we transport, fluctuating vessel values,
changes in worldwide fleet capacity, opportunities for the
profitable operations of vessels in the segments of the shipping
industry in which we operate and global economic and financial
conditions, including interest rates, inflation and the growth
rates of world economies, our ability to realize the expected
benefits of vessel acquisitions or sales and the effects of any
change in our fleet’s size or composition, increased transactions
costs and other adverse effects (such as lost profit) due to any
failure to consummate any sale of our vessels, our future financial
condition, operating results, future revenues and expenses, future
liquidity and the adequacy of cash flows from our operations, our
relationships with our current and future service providers and
customers, including the ongoing performance of their obligations,
dependence on their expertise, compliance with applicable laws, and
any impacts on our reputation due to our association with them, the
availability of debt or equity financing on acceptable terms and
our ability to comply with the covenants contained in agreements
relating thereto, in particular due to economic, financial or
operational reasons, our continued ability to enter into time
charters, voyage charters or pool arrangements with existing and
new customers and pool operators and to re-charter our vessels upon
the expiry of the existing charters or pool agreements, any failure
by our contractual counterparties to meet their obligations,
changes in our operating and capitalized expenses, including bunker
prices, dry-docking, insurance costs, costs associated with
regulatory compliance and costs associated with climate change, our
ability to fund future capital expenditures and investments in the
acquisition and refurbishment of our vessels (including the amount
and nature thereof and the timing of completion thereof, the
delivery and commencement of operations dates, expected downtime
and lost revenue), instances of off-hire, fluctuations in interest
rates and currencies, including the value of the U.S. dollar
relative to other currencies, any malfunction or disruption of
information technology systems and networks that our operations
rely on or any impact of a possible cybersecurity breach, existing
or future disputes, proceedings or litigation, future sales of our
securities in the public market, our ability to maintain compliance
with applicable listing standards or the delisting of our common
shares, volatility in our share price, potential conflicts of
interest involving members of our board of directors, senior
management and certain of our service providers that are related
parties, general domestic and international political conditions,
such as political instability, events or conflicts (including armed
conflicts, such as the war in Ukraine and the conflict in the
Middle East), acts of piracy or maritime aggression, such as recent
maritime incidents involving vessels in and around the Red Sea,
sanctions “trade wars” and potential governmental requisitioning of
our vessels during a period of war or emergency, global public
health threats and major outbreaks of disease, any material
cybersecurity incident, changes in seaborne and other
transportation, including due to the maritime incidents in and
around the Red Sea, fluctuating demand for tanker and LPG carriers
and/or disruption of shipping routes due to accidents, political
events, international sanctions, international hostilities and
instability, piracy, smuggling or acts of terrorism, changes in
governmental rules and regulations or actions taken by regulatory
authorities, including changes to environmental regulations
applicable to the shipping industry and to vessel rules and
regulations, as well as changes in inspection procedures and import
and export controls, inadequacies in our insurance coverage,
developments in tax laws, treaties or regulations or their
interpretation in any country in which we operate and changes in
our tax treatment or classification, the impact of climate change,
adverse weather and natural disasters, accidents or the occurrence
of other unexpected events, including in relation to the
operational risks associated with transporting crude oil and/or
refined petroleum products and any other factors described in our
filings with the SEC.
The information set forth herein speaks only as
of the date hereof, and we disclaim any intention or obligation to
update any forward‐looking statements as a result of developments
occurring after the date of this communication, except to the
extent required by applicable law. New factors emerge from time to
time, and it is not possible for us to predict all or any of these
factors. Further, we cannot assess the impact of each such factor
on our business or the extent to which any factor, or combination
of factors, may cause actual results to be materially different
from those contained in any forward-looking statement. Please see
our filings with the Securities Exchange Commission for a more
complete discussion of these foregoing and other risks and
uncertainties. These factors and the other risk factors described
in this press release are not necessarily all of the important
factors that could cause actual results or developments to differ
materially from those expressed in any of our forward-looking
statements. Given these uncertainties, prospective investors are
cautioned not to place undue reliance on such forward-looking
statements.
CONTACT DETAILS For further
information please contact:
Petros PanagiotidisToro Corp.Email:
ir@torocorp.com
Toro (NASDAQ:TORO)
Historical Stock Chart
From Oct 2024 to Nov 2024
Toro (NASDAQ:TORO)
Historical Stock Chart
From Nov 2023 to Nov 2024