UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2024
Commission File Number: 001-34934
COSTAMARE INC.
(Translation of registrant’s name into English)
7 rue du Gabian, MC 98000 Monaco
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form
40-F o
INCORPORATION BY REFERENCE
Exhibit 99.2 to this Report on Form 6-K shall be incorporated by reference into our registration
statements on Form F-3, as filed with the U.S. Securities and Exchange Commission on July 6, 2016 (File No. 333-212415) and March 29,
2024 (File No. 333-278366), to the extent not superseded by information subsequently filed or furnished (to the extent we expressly state
that we incorporate such furnished information by reference) by us under the Securities Act of 1933 or the Securities Exchange Act of
1934, in each case as amended.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 10, 2024
| |
|
|
| |
COSTAMARE INC. |
| |
|
|
| |
By: |
/s/ Gregory G. Zikos |
|
| |
Name: |
Gregory G. Zikos |
| |
Title: |
Chief Financial Officer |
| |
|
|
|
Exhibit 99.1
COSTAMARE
INC. REPORTS RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2024
Monaco, May 10, 2024 – Costamare Inc. (“Costamare”
or the “Company”) (NYSE: CMRE) today reported unaudited financial results for the first quarter ended March 31, 2024 (“Q1
2024”).
| I. | PROFITABILITY AND LIQUIDITY |
| · | Q1 2024 Net Income available to common stockholders of $94.2 million ($0.79 per share). |
| | | |
| · | Q1
2024 Adjusted Net Income available to common stockholders1 of $75.2 million ($0.63 per share). |
| | | |
| | · | Q1 2024 liquidity of $1,106.0 million2. |
| II. | OWNED FLEET CHARTER UPDATE3 - FULLY EMPLOYED CONTAINERSHIP FLEET FOR THE YEAR AHEAD |
| | · |
97% and 80% of the containership fleet4 fixed for 2024 and 2025, respectively. |
| | · | Contracted
revenues for the containership fleet of approximately $2.3 billion with a TEU-weighted duration of 3.4 years5. |
| | · | Entered
into more than 30 chartering agreements for the owned dry bulk fleet since Q4 2023 earnings release. |
| III. | SALE AND PURCHASE ACTIVITY |
Vessel Disposals
| | · | Conclusion of the sale of the following dry bulk vessels: |
| - | m/v Pegasus built in 2011 with a 56,726 DWT capacity. |
| - | m/v Merida built in 2012 with a 56,670 DWT capacity. |
| - | m/v Alliance built in 2012 with a 33,751 DWT capacity. |
| - | m/v Konstantinos built in 2012 with a 32,178 DWT capacity. |
Net sale proceeds after debt repayment amounted to $26.2 million.
| | · | Agreement for the sale of the dry bulk vessel: |
| - | m/v Adventure built in 2011 with a 33,755 DWT capacity (expected conclusion of sale within Q2 2024). Estimated net sale proceeds
after debt prepayment of $7.1 million. |
1 Adjusted Net Income available to common stockholders and
respective per share figures are non-GAAP measures and should not be used in isolation or as substitutes for Costamare’s financial
results presented in accordance with U.S. generally accepted accounting principles (“GAAP”). For the definition and reconciliation
of these measures to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to
Exhibit I.
2 Including our share of cash amounting to $0.5 million held
by vessel owning-companies set-up pursuant to the Framework Deed dated May 15, 2013, as amended and restated from time to time (the “Framework
Deed”), between the Company and York Capital Management Global Advisors LLC and an affiliated fund (collectively, “York Capital”),
margin deposits relating to our forward freight agreements (“FFAs”) and bunker swaps of $2.2 million, short term investments
in U.S. Treasury Bills amounting to $17.7 million and $115.8 million of available undrawn funds from two hunting license facilities as
of March 31, 2024.
3 Please refer to the Containership Fleet List table in Exhibit 99.2 for additional
information on vessel employment details for our containership fleet.
4 Calculated on a TEU basis.
5 As of May 9, 2024.
Vessel Acquisitions
| | · | Conclusion of the acquisition of the 2011-built, 180,643 DWT capacity dry bulk vessel, Miracle (ex. Iron Miracle). |
| | · | Agreement for the acquisition of the 2012-built, 181,415 DWT capacity dry bulk vessel, Frontier Unity (tbr. Frontier)
(expected conclusion within Q2 2024). |
| | · | Agreement for the acquisition of the 2012-built, 179,895 DWT capacity dry bulk vessel, Lowlands Prosperity (tbr. Prosper)
(expected conclusion within Q2 2024). |
| IV. | DRY BULK OPERATING PLATFORM |
| · | Costamare Bulkers Inc. (“CBI”) has currently fixed a fleet of 54 dry bulk vessels on period
charters, consisting of: |
| - | 33 Newcastlemax/ Capesize vessels. |
| · | Majority of the fixed fleet is on index linked charter-in agreements, consisting of: |
| - | 28 charters for Newcastlemax/ Capesize vessels that are index linked. |
| - | 8 charters for Kamsarmax vessels that are index linked. |
| · | Average remaining tenor for the Newcastlemax/ Capesize and Kamsarmax chartered-in fleet of 12 and 6 months,
respectively. |
| V. | LEASE FINANCING PLATFORM |
| · |
Controlling interest in Neptune Maritime Leasing Limited (“NML”). |
| · |
Company’s current investment in NML of $123.3 million. |
| · | Growing leasing platform, having funded 24 shipping assets as of the date of this press release, for a
total amount of approximately $258 million, on the back of what we believe is a healthy pipeline. |
| VI. | DIVIDEND ANNOUNCEMENTS |
| · | On April 2, 2024, the Company declared a dividend of $0.115 per share on the common stock, which was paid on May 6, 2024, to holders
of record of common stock as of April 19, 2024. |
| · | On April 2, 2024, the Company declared a dividend of $0.476563 per share on the Series B Preferred Stock, $0.531250 per share on
the Series C Preferred Stock, $0.546875 per share on the Series D Preferred Stock and $0.554688 per share on the Series E Preferred Stock,
which were all paid on April 15, 2024 to holders of record as of April 12, 2024. |
| · | Available funds remaining under the share repurchase program of approximately $30 million for common shares and $150 million for
preferred shares. |
Mr. Gregory Zikos, Chief Financial Officer of Costamare Inc., commented:
“During the first quarter of the year, the Company generated Net
Income of about $94 million. As of quarter end, liquidity was close to $1.1 billion.
In the containership sector, charter rates have seen significant improvement
from the end of last year. Demolition has fallen to levels below what was experienced during the first quarter of 2023. Although cargo
volumes have generally improved, the Red Sea disruption is the main reason for the improved charter market.
We have proactively secured employment for 97% and 80% of our containership
fleet for 2024 and 2025, respectively, generating contracted revenues of $2.3 billion with a remaining time charter duration of 3.4 years.
On the dry bulk side, as part of our strategy to renew the fleet and increase
its average size, we have agreed to acquire two more capesize vessels and accepted delivery of one similar-sized ship. In total, we have
acquired five capesize vessels with an average age of about 12 and a half years and disposed of a total of 10 smaller sized ships with
an average age of 14 years.
Our owned dry bulk vessels continue to trade on a spot basis, while the
trading platform is commercially managing a fleet of 54 ships. As mentioned in the past, we have a long-term commitment to the dry bulk
sector, which has been a strategic decision for us.
With regards to Neptune Maritime Leasing, the platform has been steadily
growing, having concluded leasing transactions for 24 ships in total, on the back of a healthy pipeline extending over the coming quarters.”
Financial Summary
| | |
Three-month period ended March 31, |
| (Expressed in thousands of U.S. dollars, except share and per share data): | |
2023 | |
2024 |
| | |
| |
|
| | |
| |
|
| Voyage revenue | |
$ | 248,769 | | |
$ | 470,172 | |
| Accrued charter revenue (1) | |
$ | (2,265 | ) | |
$ | 761 | |
| Amortization of time-charter assumed | |
$ | 49 | | |
$ | 38 | |
| Voyage revenue adjusted on a cash basis (2) | |
$ | 246,553 | | |
$ | 470,971 | |
| Income from investments in leaseback vessels | |
$ | - | | |
$ | 5,258 | |
| Adjusted Net Income available to common stockholders (3) | |
$ | 46,533 | | |
$ | 75,243 | |
| Weighted Average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
| Adjusted Earnings per share (3) | |
$ | 0.38 | | |
$ | 0.63 | |
| | |
| | | |
| | |
| Net Income | |
$ | 148,864 | | |
$ | 102,672 | |
| Net Income available to common stockholders | |
$ | 141,560 | | |
$ | 94,180 | |
| Weighted Average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
| Earnings per share | |
$ | 1.16 | | |
$ | 0.79 | |
(1) Accrued charter revenue represents the difference between cash received
during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage
revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized
on a straight-line basis. The reverse is true for charters with descending rates.
(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after
adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. However, Voyage revenue
adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted
on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily
charter rates. The increases or decreases in daily charter rates under our charter party agreements of our fleet are described in the
notes to the “Fleet List” in Exhibit 99.2.
(3) Adjusted Net Income available to common stockholders and Adjusted Earnings
per Share are non-GAAP measures. Refer to the reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings per Share.
Non-GAAP Measures
The Company reports its financial results in accordance with U.S. GAAP.
However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial
measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these
non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison
of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial
measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set
out supplemental financial data and corresponding reconciliations to GAAP financial measures for the three-months ended March 31, 2024
and 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue or net income as
determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above),
(ii) Adjusted Net Income available to common stockholders and (iii) Adjusted Earnings per Share.
Exhibit I
Reconciliation of Net Income to Adjusted Net Income available to common stockholders and
Adjusted Earnings per Share
| | |
Three-month period ended March 31, |
| (Expressed in thousands of U.S. dollars, except share and per share data) | |
2023 | |
2024 |
| | |
| |
|
| Net Income | |
$ | 148,864 | | |
$ | 102,672 | |
| Earnings allocated to Preferred Stock | |
| (7,595 | ) | |
| (7,681 | ) |
| Non-Controlling Interest | |
| 291 | | |
| (811 | ) |
| Net Income available to common stockholders | |
| 141,560 | | |
| 94,180 | |
| Accrued charter revenue | |
| (2,265 | ) | |
| 761 | |
| General and administrative expenses - non-cash component | |
| 1,408 | | |
| 1,698 | |
| Amortization of Time charter assumed | |
| 49 | | |
| 38 | |
| Realized (gain) / loss on Euro/USD forward contracts (1) | |
| 48 | | |
| (439 | ) |
| Gain on sale of vessels, net | |
| (89,068 | ) | |
| (993 | ) |
| Loss on vessel held for sale | |
| 2,350 | | |
| - | |
| Loss on vessel held for sale by a jointly owned company with York Capital included in
equity loss on investments | |
| 2,029 | | |
| - | |
| Non-recurring, non-cash write-off of loan deferred financing costs | |
| 974 | | |
| 182 | |
| Gain on derivative instruments, excluding realized (gain)/loss on derivative instruments (1) | |
| (10,552 | ) | |
| (22,057 | ) |
| Other non-cash items | |
| - | | |
| 1,873 | |
| Adjusted Net Income available to common stockholders | |
$ | 46,533 | | |
$ | 75,243 | |
| Adjusted Earnings per Share | |
$ | 0.38 | | |
$ | 0.63 | |
| Weighted average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
Adjusted Net Income available to common stockholders and Adjusted
Earnings per Share represent Net Income after earnings allocated to preferred stock and Non-Controlling Interest, but before
non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates, amortization of
time-charter assumed, realized (gain) / loss on Euro/USD forward contracts, gain on sale of vessels, net, loss on vessel held for
sale, loss on vessel held for sale by a jointly owned company with York Capital included in equity loss on investments,
non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component,
non-cash changes in fair value of derivatives and other non-cash items. “Accrued charter revenue” is attributed to the
timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income available to common
stockholders and Adjusted Earnings per Share are not recognized measurements under U.S. GAAP. We believe that the presentation of
Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful to investors because they are
frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We
also believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our
ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income available to
common stockholders and Adjusted Earnings per Share are useful in evaluating our operating performance and liquidity position
compared to that of other companies in our industry because the calculation of Adjusted Net Income available to common stockholders
and Adjusted Earnings per Share generally eliminates the effects of the accounting effects of capital expenditures and acquisitions,
certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to
overall operating performance and liquidity. In evaluating Adjusted Net Income available to common stockholders and Adjusted
Earnings per Share, you should be aware that in the future we may incur expenses that are the same as or similar to some of the
adjustments in this presentation. Our presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per
Share should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
(1) Items to consider for comparability include gains and charges. Gains
positively impacting Net Income available to common stockholders are reflected as deductions to Adjusted Net Income available to common
stockholders. Charges negatively impacting Net Income available to common stockholders are reflected as increases to Adjusted Net Income
available to common stockholders.
5
Exhibit 99.2
Financial Report
Results of Operations
Three-month period ended March 31, 2024 compared to the three-month
period ended March 31, 2023
During the three-month periods ended March 31, 2024 and 2023, we had an
average of 107.9 and 112.7 vessels, respectively, in our owned fleet. In addition, during the three-month period ended March 31, 2024,
through our dry-bulk operating platform Costamare Bulkers Inc. (“CBI”) we chartered-in an average of 57.0 third party dry-bulk
vessels (10.9 third party dry-bulk vessels during the three-month period ended March 31, 2023). As of May 10, 2024, CBI charters-in 54
dry-bulk vessels on period charters.
During the three-month period ended March 31, 2024, we sold the dry-bulk
vessels Manzanillo, Progress, Konstantinos, Merida, Alliance and Pegasus with an aggregate DWT
capacity of 246,151 and took delivery of the dry-bulk vessel Miracle with a DWT of 180,643. During the three-month period ended
March 31, 2023, we sold the container vessels Maersk Kalamata and Sealand Washington with an aggregate TEU capacity of 13,292
and the dry-bulk vessel Miner with a DWT of 32,300.
As of March 31, 2024, we have invested in NML the amount
of $123.3 million. NML has been included in our consolidated financial statements since the second quarter of 2023.
In the three-month periods ended March 31, 2024 and 2023, our fleet ownership
days totaled 9,820 and 10,143 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating
expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results and Vessels’ Operational Data(1)
| (Expressed in millions of U.S. dollars, | |
Three-month period ended March 31, | |
| |
Percentage |
| except percentages) | |
2023 | |
2024 | |
Change | |
Change |
| | |
| |
| |
| |
|
| Voyage revenue | |
$ | 248.8 | | |
$ | 470.2 | | |
$ | 221.4 | | |
| 89.0 | % |
| Income from investments in leaseback vessels | |
| - | | |
| 5.3 | | |
| 5.3 | | |
| n.m. | |
| Voyage expenses | |
| (31.6 | ) | |
| (95.4 | ) | |
| 63.8 | | |
| n.m. | |
| Charter-in hire expenses | |
| (12.4 | ) | |
| (144.3 | ) | |
| 131.9 | | |
| n.m. | |
| Voyage expenses – related parties | |
| (3.2 | ) | |
| (3.6 | ) | |
| 0.4 | | |
| 12.5 | % |
| Vessels’ operating expenses | |
| (67.7 | ) | |
| (59.7 | ) | |
| (8.0 | ) | |
| (11.8 | %) |
| General and administrative expenses | |
| (4.4 | ) | |
| (5.2 | ) | |
| 0.8 | | |
| 18.2 | % |
| Management and agency fees – related parties | |
| (15.2 | ) | |
| (14.6 | ) | |
| (0.6 | ) | |
| (3.9 | %) |
| General and administrative expenses - non-cash component | |
| (1.4 | ) | |
| (1.7 | ) | |
| 0.3 | | |
| 21.4 | % |
| Amortization of dry-docking and special survey costs | |
| (4.7 | ) | |
| (5.6 | ) | |
| 0.9 | | |
| 19.1 | % |
| Depreciation | |
| (41.1 | ) | |
| (40.5 | ) | |
| (0.6 | ) | |
| (1.5 | %) |
| Gain on sale of vessels, net | |
| 89.1 | | |
| 1.0 | | |
| (88.1 | ) | |
| (98.9 | %) |
| Loss on vessel held for sale | |
| (2.4 | ) | |
| - | | |
| (2.4 | ) | |
| n.m. | |
| Foreign exchange gains/ (losses) | |
| 1.3 | | |
| (2.4 | ) | |
| (3.7 | ) | |
| n.m. | |
| Interest income | |
| 6.7 | | |
| 8.3 | | |
| 1.6 | | |
| 23.9 | % |
| Interest and finance costs | |
| (36.9 | ) | |
| (33.0 | ) | |
| (3.9 | ) | |
| (10.6 | %) |
| Income / (Loss) from equity method investments | |
| (1.4 | ) | |
| - | | |
| (1.4 | ) | |
| n.m. | |
| Other | |
| 2.6 | | |
| 0.6 | | |
| (2.0 | ) | |
| (76.9 | %) |
| Gain on derivative instruments | |
| 22.8 | | |
| 23.3 | | |
| 0.5 | | |
| 2.2 | % |
| Net Income | |
$ | 148.9 | | |
$ | 102.7 | | |
| | | |
| | |
| (Expressed in millions of U.S. dollars, | |
Three-month period ended March 31, | |
| |
Percentage |
| except percentages) | |
2023 | |
2024 | |
Change | |
Change |
| | |
| |
| |
| |
|
| Voyage revenue | |
$ | 248.8 | | |
$ | 470.2 | | |
$ | 221.4 | | |
| 89.0 | % |
| Accrued charter revenue | |
| (2.3 | ) | |
| 0.8 | | |
| 3.1 | | |
| n.m. | |
| Voyage revenue adjusted on a cash basis (1) | |
$ | 246.5 | | |
$ | 471.0 | | |
$ | 224.5 | | |
| 91.1 | % |
| Vessels’ operational data | |
Three-month period
ended March 31, | |
| |
Percentage |
| | |
2023 | |
2024 | |
Change | |
Change |
| | |
| |
| |
| |
|
| Average number of vessels | |
| 112.7 | | |
| 107.9 | | |
| (4.8 | ) | |
| (4.3 | %) |
| Ownership days | |
| 10,143 | | |
| 9,820 | | |
| (323 | ) | |
| (3.2 | %) |
| Number of vessels under dry-docking and special survey | |
| 9 | | |
| 2 | | |
| (7 | ) | |
| | |
(1) Voyage revenue adjusted on a cash basis is not a recognized
measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Consolidated Financial Results and
Vessels’ Operational Data” above for the reconciliation of Voyage revenue adjusted on a cash basis.
Voyage Revenue
Voyage revenue increased by 89.0%, or $221.4 million,
to $470.2 million during the three-month period ended March 31, 2024, from $248.8 million during the three-month period ended March 31,
2023. The increase is mainly attributable to (i) increased revenue earned by CBI due to increased volume of its operations period over
period, (ii) increased charter rates in certain of our owned container and dry-bulk vessels and (iii) revenue earned by two container
vessels acquired during the second and fourth quarter of 2023, respectively, and by one dry bulk vessel acquired during the third quarter
of 2023, partly off-set by revenue not earned by three container vessels and six dry bulk vessels sold during the year ended 2023 and
six dry bulk vessels sold during the first quarter of 2024.
Voyage revenue adjusted on a cash basis (which eliminates
non-cash “Accrued charter revenue”) increased by 91.1%, or $224.5 million, to $471.0 million during the three-month period
ended March 31, 2024, from $246.5 million during the three-month period ended March 31, 2023. Accrued charter revenue for the three-month
periods ended March 31, 2024 and 2023 was a positive amount of $0.8 million and a negative amount of $2.3 million, respectively.
Income from investments in leaseback vessels
Income from investments in leaseback vessels was $5.3
million for the three-month period ended March 31, 2024. Income from investments in leaseback vessels was earned from NML’s operations
during the first quarter of 2024. NML acquires, owns and bareboat charters out vessels through its wholly-owned subsidiaries.
Voyage Expenses
Voyage expenses were $95.4 million and $31.6 million
for the three-month periods ended March 31, 2024 and 2023, respectively. Voyage expenses increased, period over period, mainly due to
CBI’s increased volume of operations during the three-month period ended March 31, 2024 compared to the three-month period ended
March 31, 2023. Voyage expenses mainly include (i) fuel consumption mainly related to dry bulk vessels, (ii) third-party commissions,
(iii) port expenses and (iv) canal tolls.
Charter-in Hire Expenses
Charter-in hire expenses were $144.3 million and $12.4
million for the three-month periods ended March 31, 2024 and 2023, respectively. Charter-in hire expenses are expenses relating to chartering-in
of third-party dry bulk vessels under charter agreements through CBI.
Voyage Expenses – related parties
Voyage expenses – related parties were $3.6 million
and $3.2 million for the three-month periods ended March 31, 2024 and 2023, respectively. Voyage expenses – related parties represent
(i) fees of 1.25%, in the aggregate, on voyage revenues earned by our owned fleet charged by a related manager and a related service provider
and (ii) charter brokerage fees (in respect of our container vessels) payable to two related charter brokerage companies for an amount
of approximately $0.4 million and $0.3 million, in the aggregate, for the three-month periods ended March 31, 2024 and 2023, respectively.
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include
the realized gain/(loss) under derivative contracts entered into in relation to foreign currency exposure, were $59.7 million and $67.7
million during the three-month periods ended March 31, 2024 and 2023, respectively. Daily vessels’ operating expenses were $6,075
and $6,672 for the three-month periods ended March 31, 2024 and 2023, respectively. Daily operating expenses are calculated as vessels’
operating expenses for the period over the ownership days of the period.
General and Administrative Expenses
General and administrative expenses were $5.2 million
and $4.4 million during the three-month periods ended March 31, 2024 and 2023, respectively, and include amounts of $0.67 million and
$0.67 million, respectively, that were paid to a related service provider.
Management and Agency Fees – related parties
Management fees charged by our related party managers
were $11.3 million and $10.6 million during the three-month periods ended March 31, 2024 and 2023, respectively. The amounts charged by
our related party managers include amounts paid to third party managers of $3.5 million and $3.5 million for the three-month periods ended
March 31, 2024 and 2023, respectively. Furthermore, during the three-month period ended March 31, 2024 and 2023, agency fees of $3.3 million
and $4.6 million, in aggregate, were charged by four and three related agents, respectively, in connection with the operations of CBI.
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component
for the three-month period ended March 31, 2024 amounted to $1.7 million, representing the value of the shares issued to a related service
provider on March 29, 2024. General and administrative expenses - non-cash component for the three-month period ended March 31, 2023 amounted
to $1.4 million, representing the value of the shares issued to a related service provider on March 30, 2023.
Amortization of Dry-Docking and Special Survey Costs
Amortization of deferred dry-docking and special survey
costs was $5.6 million and $4.7 million during the three-month periods ended March 31, 2024 and 2023, respectively. During the three-month
period ended March 31, 2024, one vessel underwent and completed her dry-docking and special survey and one vessel was in the process of
completing her dry-docking and special survey. During the three-month period ended March 31, 2023, six vessels underwent and completed
their dry-docking and special survey and three vessels were in the process of completing their dry-docking and special survey.
Depreciation
Depreciation expense for the three-month periods ended
March 31, 2024 and 2023 was $40.5 million and $41.1 million, respectively.
Gain on Sale of Vessels, net
During the three-month period ended March 31, 2024,
we recorded a net gain of $1.0 million from the sale of the dry-bulk vessels Manzanillo, Progress and Konstantinos,
each of which was classified as a vessel held for sale as of December 31, 2023, and from the sale of the dry-bulk vessels Merida,
Alliance and Pegasus. During the three-month period ended March 31, 2023, we recorded a net gain of $89.1 million from the
sale of the container vessels Maersk Kalamata and Sealand Washington, which were classified as vessels held for sale as
of December 31, 2022 (initially classified as vessels held for sale as of March 31, 2022) and the sale of the dry-bulk vessel Miner.
Loss on Vessels Held for Sale
As of March 31, 2024, the dry-bulk vessel Adventure
continues to be classified as a vessel held for sale (initially classified as a vessel held for sale during the fourth quarter of 2023),
but no loss on vessel held for sale was recorded, since the vessel’s estimated fair value less costs to sell exceeded her carrying
value. During the three-month period ended March 31, 2023, the dry-bulk vessel Taibo was classified as a vessel held for sale and
we recorded a loss on vessel held for sale of $2.4 million, which resulted from its estimated fair value measurement less costs to
sell.
Interest Income
Interest income amounted to $8.3 million and $6.7 million
for the three-month periods ended March 31, 2024 and 2023, respectively.
Interest and Finance Costs
Interest and finance costs were $33.0 million and $36.9
million during the three-month periods ended March 31, 2024 and 2023, respectively. The decrease is mainly attributable to the decreased
interest expense due to lower average loan balance during the three-month period ended March 31, 2024, compared to the three-month period
ended March 31, 2023.
Income / (Loss) from Equity Method Investments
Income from equity method investments for the three-month
period ended March 31, 2024, was $0.04 million (loss of $1.4 million for the three-month period ended March 31, 2023) representing our
share of the loss in jointly owned companies set up pursuant to the Framework Deed. As of March 31, 2024 and 2023 two and five companies,
respectively, were jointly owned pursuant to the Framework Deed out of which nil and four companies, respectively, owned container vessels.
Gain on Derivative Instruments
As of March 31, 2024, we hold derivative financial
instruments that qualify for hedge accounting and derivative financial instruments that do not qualify for hedge accounting. The change
in the fair value of each derivative instrument that qualifies for hedge accounting is recorded in “Other Comprehensive Income”
(“OCI”). The change in the fair value of each derivative instrument that does not qualify for hedge accounting is recorded
in the consolidated statements of income.
As of March 31, 2024, the fair value of these instruments,
in aggregate, amounted to a net asset of $71.1 million. During the three-month period ended March 31, 2024, a net gain of $5.4 million
has been included in OCI and a net gain of $23.3 million has been included in Gain on Derivative Instruments, net.
Cash Flows
Three-month periods ended March 31, 2024 and 2023
| Condensed cash flows | |
Three-month period ended March 31, |
| (Expressed in millions of U.S. dollars) | |
2023 | |
2024 |
| Net Cash Provided by Operating Activities | |
| 37.3 | | |
| 138.0 | |
| Net Cash Provided by Investing Activities | |
| 191.3 | | |
| 34.6 | |
| Net Cash Used in Financing Activities | |
| (94.6 | ) | |
| (28.0 | ) |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for
the three-month period ended March 31, 2024, increased by $100.7 million to $138.0 million, from $37.3 million for the three-month period
ended March 31, 2023. The increase is mainly attributable to the favorable change in working capital position, excluding the current portion
of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized
on a straight-line basis), the increased net cash from operations during the three-month period ended March 31, 2024 compared to the three-month
period ended March 31, 2023, to the decreased payments for interest (including interest derivatives net receipts) during the three-month
period ended March 31, 2024 compared to the three-month period ended March 31, 2023 and to the decreased dry-docking and special survey
costs during the three-month period ended March 31, 2024 compared to the three-month period ended March 31, 2023.
Net Cash Provided by Investing Activities
Net cash provided by investing activities was $34.6
million in the three-month period ended March 31, 2024, which mainly consisted of proceeds we received from the sale of the dry-bulk vessels
Manzanillo, Progress, Konstantinos, Merida, Alliance and Pegasus; partly off-set by (i) settlement
payment for the delivery of the secondhand dry bulk vessel Miracle, (ii) payments for upgrades for certain of our container and
dry bulk vessels and (iii) payments for net investments into which NML entered.
Net cash provided by investing activities was $191.3
million in the three-month period ended March 31, 2023, which mainly consisted of proceeds we received from (i) the sale of the container
vessels Sealand Washington and Maersk Kalamata and the dry bulk vessel Miner, (ii) the maturity of part of our short-term
investments in US Treasury Bills; partly off-set by payments for the purchase of short-term investments in US Treasury Bills and payments
for upgrades for certain of our container and dry bulk vessels.
Net Cash Used in Financing Activities
Net cash used in financing activities was $28 million
in the three-month period ended March 31, 2024, which mainly consisted of (a) $9.7 million net payments relating to our debt financing
agreements and finance lease liability agreement (including proceeds of $111.5 million we received from eight debt financing agreements),
(b) $9.3 million we paid for dividends to holders of our common stock for the fourth quarter of 2023 and (c) $0.9 million we paid for
dividends to holders of our 7.625% Series B Cumulative Redeemable Perpetual Preferred Stock (“Series B Preferred Stock”),
$2.1 million we paid for dividends to holders of our 8.500% Series C Cumulative Redeemable Perpetual Preferred Stock (“Series C
Preferred Stock”), $2.2 million we paid for dividends to holders of our 8.75% Series D Cumulative Redeemable Perpetual Preferred
Stock (“Series D Preferred Stock”) and $2.5 million we paid for dividends to holders of our 8.875% Series E Cumulative Redeemable
Perpetual Preferred Stock (“Series E Preferred Stock”) for the period from October 15, 2023 to January 14, 2024.
Net cash used in financing activities was $94.6 million
in the three-month period ended March 31, 2023, which mainly consisted of (a) $74.2 million net payments relating to our debt financing
agreements (including proceeds of $322.8 million we received from one debt financing agreement), (b) $10.3 million we paid for dividends
to holders of our common stock for the fourth quarter of 2022 and (c) $0.9 million we paid for dividends to holders of our Series B Preferred
Stock, $2.1 million we paid for dividends to holders of our Series C Preferred Stock, $2.2 million we paid for dividends to holders of
our Series D Preferred Stock and $2.5 million we paid for dividends to holders of our Series E Preferred Stock for the period from October
15, 2022 to January 14, 2023.
Liquidity and Unencumbered Vessels
Cash and cash equivalents
As of March 31, 2024, we had Cash and cash equivalents
(including restricted cash) of $969.8 million, $17.7 million invested in short-dated US Treasury Bills (short-term investments) and $2.2
million margin deposits in relation to our FFAs and bunker swaps. Furthermore, as of March 31, 2024, our liquidity stood at approximately
$1,106.0 million including (a) our share of cash amounting to $0.5 million held in joint venture companies set up pursuant to the Framework
Deed and (b) $115.8 million of available undrawn funds from two hunting license facilities.
Debt-free vessels
As of May 9, 2024, the following vessels were free of debt.
Unencumbered Vessels
(Refer to Fleet list for full details)
| Vessel Name | |
Year
Built | |
TEU/DWT
Capacity |
| Containerships | |
| |
|
| KURE | |
1996 | |
7,403 |
| MAERSK KOWLOON | |
2005 | |
7,471 |
| ETOILE | |
2005 | |
2,556 |
| MICHIGAN | |
2008 | |
1,300 |
| ARKADIA | |
2001 | |
1,550 |
| Dry Bulk Vessels | |
| |
|
| ADVENTURE | |
2011 | |
33,755 |
| | |
| |
|
Conference Call details:
On Friday, May 10, 2024 at 8:30 a.m. EST, Costamare’s management
team will hold a conference call to discuss the financial results. Participants should dial into the call 10 minutes before the scheduled
time using the following numbers: 1-844-887-9405 (from the US), 0808-238-9064 (from the UK) or +1-412-317-9258 (from outside the US and
the UK). Please quote “Costamare”. A replay of the conference call will be available until May 17, 2024. The United States
replay number is +1-877-344-7529; the standard international replay number is +1-412-317-0088; and the access code required for the replay
is: 8339275.
Live webcast:
There will also be a simultaneous live webcast over the Internet, through
the Costamare Inc. website (www.costamare.com). Participants to the live webcast should register on the website approximately 10 minutes
prior to the start of the webcast.
About Costamare Inc.
Costamare Inc. is one of the world’s leading owners and providers
of containerships and dry bulk vessels for charter. The Company has 50 years of history in the international shipping industry and a fleet
of 68 containerships, with a total capacity of approximately 513,000 TEU and 39 dry bulk vessels with a total capacity of approximately
2,900,000 DWT (including one vessel that we have agreed to sell and two vessels we have agreed to acquire). The Company also has a dry
bulk operating platform which charters in/out dry bulk vessels, enters into contracts of affreightment, forward freight agreements and
may also utilize hedging solutions. The Company participates in a leasing business that provides financing to third-party owners. The
Company’s common stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock
trade on the New York Stock Exchange under the symbols “CMRE”, “CMRE PR B”, “CMRE PR C”, “CMRE
PR D” and “CMRE PR E”, respectively.
Forward-Looking Statements
This earnings release contains “forward-looking statements”.
In some cases, you can identify these statements by forward-looking words such as “believe”, “intend”, “anticipate”,
“estimate”, “project”, “forecast”, “plan”, “potential”, “may”,
“should”, “could”, “expect” and similar expressions. These statements are not historical facts but
instead represent only Costamare’s belief regarding future results, many of which, by their nature, are inherently uncertain and
outside of Costamare’s control. It is possible that actual results may differ, possibly materially, from those anticipated in these
forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion
in the Company’s Annual Report on Form 20-F (File No. 001-34934) under the caption “Risk Factors”.
Company Contacts:
Gregory Zikos – Chief Financial Officer
Konstantinos Tsakalidis – Business Development
Costamare Inc., Monaco
Tel: (+377) 93 25 09 40
Email: ir@costamare.com
Containership Fleet List
The table below provides additional information, as of May 9, 2024, about
our fleet of containerships, and those vessels subject to sale and leaseback agreements. Each vessel is a cellular containership, meaning
it is a dedicated container vessel.
|
|
Vessel Name |
Charterer |
Year Built |
Capacity (TEU) |
Current Daily Charter Rate(1) (U.S. dollars) |
Expiration of Charter(2) |
| 1 |
TRITON |
Evergreen |
2016 |
14,424 |
(*) |
March 2026 |
| 2 |
TITAN(i) |
Evergreen |
2016 |
14,424 |
(*) |
April 2026 |
| 3 |
TALOS(i) |
Evergreen |
2016 |
14,424 |
(*) |
July 2026 |
| 4 |
TAURUS(i) |
Evergreen |
2016 |
14,424 |
(*) |
August 2026 |
| 5 |
THESEUS(i) |
Evergreen |
2016 |
14,424 |
(*) |
August 2026 |
| 6 |
YM TRIUMPH(i) |
Yang Ming |
2020 |
12,690 |
(*) |
May 2030 |
| 7 |
YM TRUTH(i) |
Yang Ming |
2020 |
12,690 |
(*) |
May 2030 |
| 8 |
YM TOTALITY(i) |
Yang Ming |
2020 |
12,690 |
(*) |
July 2030 |
| 9 |
YM TARGET(i) |
Yang Ming |
2021 |
12,690 |
(*) |
November 2030 |
| 10 |
YM TIPTOP(i) |
Yang Ming |
2021 |
12,690 |
(*) |
March 2031 |
| 11 |
CAPE AKRITAS |
MSC |
2016 |
11,010 |
33,000 |
August 2031 |
| 12 |
CAPE TAINARO |
MSC |
2017 |
11,010 |
33,000 |
April 2031 |
| 13 |
CAPE KORTIA |
MSC |
2017 |
11,010 |
33,000 |
August 2031 |
| 14 |
CAPE SOUNIO |
MSC |
2017 |
11,010 |
33,000 |
April 2031 |
| 15 |
CAPE ARTEMISIO |
Hapag Lloyd/(*) |
2017 |
11,010 |
36,650/(*) |
March 2030(3) |
| 16 |
ZIM SHANGHAI |
ZIM |
2006 |
9,469 |
72,700 |
July 2025 |
| 17 |
ZIM YANTIAN |
ZIM |
2006 |
9,469 |
72,700 |
June 2025 |
| 18 |
YANTIAN |
COSCO |
2006 |
9,469 |
(*) |
April 2026 |
| 19 |
COSCO HELLAS |
COSCO |
2006 |
9,469 |
(*) |
July 2026 |
| 20 |
BEIJING |
COSCO |
2006 |
9,469 |
(*) |
June 2026 |
| 21 |
MSC AZOV |
MSC |
2014 |
9,403 |
35,300 |
December 2026 |
| 22 |
MSC AMALFI |
MSC |
2014 |
9,403 |
35,300 |
March 2027 |
| 23 |
MSC AJACCIO |
MSC |
2014 |
9,403 |
35,300 |
February 2027 |
| 24 |
MSC ATHENS |
MSC |
2013 |
8,827 |
35,300 |
January 2026 |
| 25 |
MSC ATHOS |
MSC |
2013 |
8,827 |
35,300 |
February 2026 |
| 26 |
VALOR |
Hapag Lloyd/(*) |
2013 |
8,827 |
32,400/(*) |
April 2030(4) |
| 27 |
VALUE |
Hapag Lloyd/(*) |
2013 |
8,827 |
32,400/(*) |
April 2030(5) |
| 28 |
VALIANT |
Hapag Lloyd/(*) |
2013 |
8,827 |
32,400/(*) |
June 2030(6) |
| 29 |
VALENCE |
Hapag Lloyd/(*) |
2013 |
8,827 |
32,400/(*) |
July 2030(7) |
| 30 |
VANTAGE |
Hapag Lloyd/(*) |
2013 |
8,827 |
32,400/(*) |
September 2030(8) |
| 31 |
NAVARINO |
MSC/(*) |
2010 |
8,531 |
31,000/(*) |
March 2029(9) |
| 32 |
KLEVEN |
MSC |
1996 |
8,044 |
41,500 |
November 2026 |
| 33 |
KOTKA |
MSC |
1996 |
8,044 |
41,500 |
December 2026 |
| 34 |
MAERSK KOWLOON |
Maersk |
2005 |
7,471 |
18,500 |
August 2025 |
| 35 |
KURE |
MSC |
1996 |
7,403 |
41,500 |
July 2026 |
| 36 |
METHONI |
Maersk |
2003 |
6,724 |
46,500 |
August 2026 |
| 37 |
PORTO CHELI |
Maersk |
2001 |
6,712 |
30,075 |
June 2026 |
| 38 |
ZIM TAMPA |
ZIM |
2000 |
6,648 |
45,000 |
July 2025 |
| 39 |
ZIM VIETNAM |
ZIM |
2003 |
6,644 |
53,000 |
October 2025 |
| 40 |
ZIM AMERICA |
ZIM |
2003 |
6,644 |
53,000 |
October 2025 |
| 41 |
ARIES |
(*) |
2004 |
6,492 |
58,500 |
March 2026 |
| 42 |
ARGUS |
(*) |
2004 |
6,492 |
58,500 |
April 2026 |
| 43 |
PORTO KAGIO |
Maersk |
2002 |
5,908 |
28,822 |
June 2026 |
| 44 |
GLEN CANYON |
ZIM |
2006 |
5,642 |
62,500 |
June 2025 |
|
|
Vessel Name |
Charterer |
Year Built |
Capacity (TEU) |
Current Daily Charter Rate(1) (U.S. dollars) |
Expiration of Charter(2) |
| 45 |
PORTO GERMENO |
Maersk |
2002 |
5,570 |
28,822 |
June 2026 |
| 46 |
LEONIDIO |
Maersk |
2014 |
4,957 |
14,200 |
December 2024(10) |
| 47 |
KYPARISSIA |
Maersk |
2014 |
4,957 |
14,200 |
November 2024(10) |
| 48 |
MEGALOPOLIS |
Maersk |
2013 |
4,957 |
13,500 |
July 2025(11) |
| 49 |
MARATHOPOLIS |
Maersk |
2013 |
4,957 |
13,500 |
July 2025(11) |
| 50 |
GIALOVA |
(*) |
2009 |
4,578 |
(*) |
March 2026(12) |
| 51 |
DYROS |
Maersk |
2008 |
4,578 |
17,500 |
February 2025 |
| 52 |
NORFOLK |
(*) |
2009 |
4,259 |
(*) |
March 2025 |
| 53 |
VULPECULA |
ZIM |
2010 |
4,258 |
Please refer to note 13 |
May 2028(13) |
| 54 |
VOLANS |
Hapag Lloyd |
2010 |
4,258 |
21,750 |
June 2024 |
| 55 |
VIRGO |
Maersk |
2009 |
4,258 |
21,500 |
March 2025 |
| 56 |
VELA |
ZIM |
2009 |
4,258 |
Please refer to note 14 |
April 2028(14) |
| 57 |
ANDROUSA |
(*) |
2010 |
4,256 |
(*) |
March 2026 |
| 58 |
NEOKASTRO |
CMA CGM |
2011 |
4,178 |
39,000 |
February 2027 |
| 59 |
ULSAN |
Maersk |
2002 |
4,132 |
34,730 |
January 2026 |
| 60 |
POLAR BRASIL (i) |
Maersk |
2018 |
3,800 |
19,700 |
January 2025(15) |
| 61 |
LAKONIA |
COSCO |
2004 |
2,586 |
26,500 |
March 2025 |
| 62 |
SCORPIUS |
Hapag Lloyd |
2007 |
2,572 |
17,750 |
February 2026(16) |
| 63 |
ETOILE |
(*) |
2005 |
2,556 |
(*) |
June 2026 |
| 64 |
AREOPOLIS |
COSCO |
2000 |
2,474 |
26,500 |
April 2025 |
| 65 |
ARKADIA |
Swire Shipping |
2001 |
1,550 |
13,000 |
March 2025 |
| 66 |
MICHIGAN |
(*) |
2008 |
1,300 |
(*) |
October 2025 |
| 67 |
TRADER |
(*)/(*) |
2008 |
1,300 |
(*)/(*) |
October 2026(17) |
| 68 |
LUEBECK |
(*) |
2001 |
1,078 |
(*) |
April 2026 |
| (1) | Daily charter rates are gross, unless stated otherwise. Amounts set out for current daily charter rate
are the amounts contained in the charter contracts. |
| (2) | Charter terms and expiration dates are based on the earliest date charters (unless otherwise noted) could
expire. |
| (3) | Cape Artemisio is currently chartered to Hapag Lloyd at a daily rate of $36,650 until March
12, 2025, at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading
liner company for a period of 60 to 64 months at an undisclosed rate. |
| (4) | Valor is currently chartered to Hapag Lloyd at a daily rate of $32,400 until April 3, 2025,
at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading liner company
for a period of 60 to 64 months at an undisclosed rate. |
| (5) | Value is currently chartered to Hapag Lloyd at a daily rate of $32,400 until April 25, 2025,
at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading liner company
for a period of 60 to 64 months at an undisclosed rate. |
| (6) | Valiant is currently chartered to Hapag Lloyd at a daily rate of $32,400 until June 5, 2025,
at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading liner company
for a period of 60 to 64 months at an undisclosed rate. |
| (7) | Valence is currently chartered to Hapag Lloyd at a daily rate of $32,400 until July 3, 2025,
at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading liner company
for a period of 60 to 64 months at an undisclosed rate. |
| (8) | Vantage is currently chartered to Hapag Lloyd at a daily rate of $32,400 until September
8, 2025, at the earliest. Upon redelivery of the vessel from Hapag Lloyd, the vessel will commence a new charter with a leading
liner company for a period of 60 to 64 months at an undisclosed rate. |
| (9) | Navarino is currently chartered to MSC at a daily rate of $31,000 until March 1, 2025, at
the earliest. Upon redelivery of the vessel from MSC, the vessel will commence a new charter with a leading liner company for a
period of 48 to 52 months at an undisclosed rate. |
| (10) | Charterer has the option to extend the current time charter for an additional period of 12 to 24 months
at a daily rate of $17,000. |
| (11) | Charterer has the option to extend the current time charter for an additional period of approximately
24 months at a daily rate of $14,500. |
| (12) | Gialova is currently undergoing her special survey, following which, it will commence a time charter
with a leading liner company at an undisclosed rate for a period of about 22 to 24 months. |
| (13) | Vulpecula is currently chartered to ZIM under a charterparty agreement which commenced in
May 2023. The tenor of the charter is for a period of 60 to 64 months. For this charter, the daily rate will be $99,000 for the first
12 month period, $91,250 for the second 12 month period, $10,000 for the third 12 month period and $8,000 for the remaining duration of
the charter. |
| (14) | Vela is currently chartered to ZIM under a charterparty agreement which commenced in April
2023. The tenor of the charter is for a period of 60 to 64 months. For this charter, the daily rate will be $99,000 for the first 12 month
period, $91,250 for the second 12 month period, $10,000 for the third 12 month period and $8,000 for the remaining duration of the charter. |
| (15) | Charterer has the option to extend the current time charter for three additional one-year periods at a
daily rate of $21,000. |
| (16) | Scorpius is currently chartered at a daily rate of $17,750 until July 10, 2024. From this date
and until the expiration of the charter the new daily rate will be $16,500. |
| (17) | Trader is currently chartered at an undisclosed rate until October 1, 2024, at the earliest. Upon
redelivery of the vessel from its current charterer, the vessel will commence a new charter with a leading liner company for a period
of 24 to 26 months at an undisclosed rate. |
| (i) | Denotes vessels subject to a sale and leaseback transaction. |
(*) Denotes charterer’s identity and/or current daily charter rates
and/or charter expiration dates, which are treated as confidential.
Dry Bulk Vessel Fleet List
The tables below provide information, as of May 9, 2024 about our fleet
of dry bulk vessels, including one vessel that we have agreed to sell and two vessels we have agreed to acquire.
|
|
Vessel Name |
Year Built |
Capacity (DWT) |
| 1 |
FRONTIER UNITY (tbr. FRONTIER)(i) |
2012 |
181,415 |
| 2 |
MIRACLE |
2011 |
180,643 |
| 3 |
LOWLANDS PROSPERITY (tbr. PROSPER)(i) |
2012 |
179,895 |
| 4 |
DORADO |
2011 |
179,842 |
| 5 |
ENNA |
2011 |
175,975 |
| 6 |
AEOLIAN |
2012 |
83,478 |
| 7 |
GRENETA |
2010 |
82,166 |
| 8 |
HYDRUS |
2011 |
81,601 |
| 9 |
PHOENIX |
2012 |
81,569 |
| 10 |
BUILDER |
2012 |
81,541 |
| 11 |
FARMER |
2012 |
81,541 |
| 12 |
SAUVAN |
2010 |
79,700 |
| 13 |
ROSE |
2008 |
76,619 |
| 14 |
MERCHIA |
2015 |
63,800 |
| 15 |
SEABIRD |
2016 |
63,553 |
| 16 |
DAWN |
2018 |
63,530 |
| 17 |
ORION |
2015 |
63,473 |
| 18 |
DAMON |
2012 |
63,227 |
| 19 |
ARYA |
2013 |
61,424 |
| 20 |
TITAN I |
2009 |
58,090 |
| 21 |
ERACLE |
2012 |
58,018 |
| 22 |
PYTHIAS |
2010 |
58,018 |
| 23 |
NORMA |
2010 |
58,018 |
| 24 |
ORACLE |
2009 |
57,970 |
| 25 |
CURACAO |
2011 |
57,937 |
| 26 |
URUGUAY |
2011 |
57,937 |
| 27 |
ATHENA |
2012 |
57,809 |
| 28 |
SERENA |
2010 |
57,266 |
| 29 |
LIBRA |
2010 |
56,729 |
| 30 |
CLARA |
2008 |
56,557 |
| 31 |
BERMONDI |
2009 |
55,469 |
| 32 |
VERITY |
2012 |
37,163 |
| 33 |
PARITY |
2012 |
37,152 |
| 34 |
ACUITY |
2011 |
37,149 |
| 35 |
EQUITY |
2013 |
37,071 |
| 36 |
DISCOVERY |
2012 |
37,019 |
| 37 |
BERNIS |
2011 |
34,627 |
| 38 |
ADVENTURE(ii) |
2011 |
33,755 |
| 39 |
RESOURCE |
2010 |
31,776 |
(i) Denotes vessel that we have agreed to acquire.
(ii) Denotes vessel that we have agreed to sell.
Consolidated Statements of Income
| | |
Three-months ended March 31, |
| (Expressed in thousands of U.S. dollars, except share and per share amounts) | |
2023 | |
2024 |
| | |
(Unaudited) |
| REVENUES: | |
| |
|
| Voyage revenue | |
$ | 248,769 | | |
$ | 470,172 | |
| Income from investments in leaseback vessels | |
| - | | |
| 5,258 | |
| Total revenues | |
$ | 248,769 | | |
$ | 475,430 | |
| | |
| | | |
| | |
| EXPENSES: | |
| | | |
| | |
| Voyage expenses | |
| (31,631 | ) | |
| (95,357 | ) |
| Charter-in hire expenses | |
| (12,405 | ) | |
| (144,349 | ) |
| Voyage expenses – related parties | |
| (3,211 | ) | |
| (3,634 | ) |
| Vessels’ operating expenses | |
| (67,674 | ) | |
| (59,657 | ) |
| General and administrative expenses | |
| (4,366 | ) | |
| (5,193 | ) |
| Management and agency fees – related parties | |
| (15,190 | ) | |
| (14,647 | ) |
| General and administrative expenses – non-cash component | |
| (1,408 | ) | |
| (1,698 | ) |
| Amortization of dry-docking and special survey costs | |
| (4,701 | ) | |
| (5,612 | ) |
| Depreciation | |
| (41,144 | ) | |
| (40,501 | ) |
| Gain on sale of vessels, net | |
| 89,068 | | |
| 993 | |
| Loss on vessel held for sale | |
| (2,350 | ) | |
| - | |
| Foreign exchange gains / (losses) | |
| 1,269 | | |
| (2,378 | ) |
| Operating income | |
$ | 155,026 | | |
$ | 103,397 | |
| | |
| | | |
| | |
| OTHER EXPENSES: | |
| | | |
| | |
| Interest income | |
$ | 6,722 | | |
$ | 8,313 | |
| Interest and finance costs | |
| (36,880 | ) | |
| (32,950 | ) |
| Income / (loss) from equity method investments | |
| (1,361 | ) | |
| 40 | |
| Other | |
| 2,566 | | |
| 534 | |
| Gain on derivative instruments | |
| 22,791 | | |
| 23,338 | |
| Total other expenses | |
$ | (6,162 | ) | |
$ | (725 | ) |
| Net Income | |
$ | 148,864 | | |
$ | 102,672 | |
| Earnings allocated to Preferred Stock | |
| (7,595 | ) | |
| (7,681 | ) |
| Net (gain) / loss attributable to the non-controlling interest | |
| 291 | | |
| (811 | ) |
| Net Income available to common stockholders | |
$ | 141,560 | | |
$ | 94,180 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Earnings per common share, basic and diluted | |
$ | 1.16 | | |
$ | 0.79 | |
| Weighted average number of shares, basic and diluted | |
| 122,531,273 | | |
| 118,628,891 | |
COSTAMARE INC.
Consolidated Balance Sheets
| (Expressed in thousands of U.S. dollars) | |
As of December 31, 2023 | |
As of March 31, 2024 |
| ASSETS | |
| (Audited) | | |
| (Unaudited) | |
| CURRENT ASSETS: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 745,544 | | |
$ | 832,195 | |
| Restricted cash | |
| 10,645 | | |
| 68,822 | |
| Margin deposits | |
| 13,748 | | |
| 2,215 | |
| Short-term investments | |
| 17,492 | | |
| 17,719 | |
| Investment in leaseback vessels, current | |
| 27,362 | | |
| 29,162 | |
| Net investment in sales type lease (Vessels), current | |
| 22,620 | | |
| 29,048 | |
| Accounts receivable | |
| 50,684 | | |
| 60,564 | |
| Inventories | |
| 61,266 | | |
| 65,551 | |
| Due from related parties | |
| 4,119 | | |
| 2,694 | |
| Fair value of derivatives | |
| 33,310 | | |
| 52,710 | |
| Insurance claims receivable | |
| 18,458 | | |
| 17,242 | |
| Vessels held for sale | |
| 40,307 | | |
| 9,486 | |
| Time-charter assumed | |
| 405 | | |
| 199 | |
| Accrued charter revenue | |
| 9,752 | | |
| 9,587 | |
| Prepayments and other | |
| 61,949 | | |
| 58,664 | |
| Total current assets | |
$ | 1,117,661 | | |
$ | 1,255,858 | |
| FIXED ASSETS, NET: | |
| | | |
| | |
| Vessels and advances, net | |
| 3,446,797 | | |
| 3,392,376 | |
| Total fixed assets, net | |
$ | 3,446,797 | | |
$ | 3,392,376 | |
| NON-CURRENT ASSETS: | |
| | | |
| | |
| Equity method investments | |
$ | 552 | | |
$ | 592 | |
| Investment in leaseback vessels, non-current | |
| 191,674 | | |
| 203,429 | |
| Deferred charges, net | |
| 72,801 | | |
| 71,720 | |
| Finance leases, right-of-use assets (Vessels) | |
| 39,211 | | |
| 38,864 | |
| Net investment in sales type lease (Vessels), non-current | |
| 19,482 | | |
| 8,877 | |
| Operating leases, right-of-use assets | |
| 284,398 | | |
| 261,853 | |
| Accounts receivable, non-current | |
| 5,586 | | |
| 5,161 | |
| Restricted cash | |
| 69,015 | | |
| 68,810 | |
| Fair value of derivatives, non-current | |
| 28,639 | | |
| 33,909 | |
| Accrued charter revenue, non-current | |
| 10,937 | | |
| 8,651 | |
| Time-charter assumed, non-current | |
| 269 | | |
| 220 | |
| Total assets | |
$ | 5,287,022 | | |
$ | 5,350,320 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| CURRENT LIABILITIES: | |
| | | |
| | |
| Current portion of long-term debt | |
$ | 347,027 | | |
$ | 337,050 | |
| Finance lease liability | |
| 2,684 | | |
| 2,711 | |
| Operating lease liabilities, current portion | |
| 160,993 | | |
| 162,491 | |
| Accounts payable | |
| 46,769 | | |
| 60,564 | |
| Due to related parties | |
| 3,172 | | |
| 2,484 | |
| Accrued liabilities | |
| 39,521 | | |
| 33,104 | |
| Unearned revenue | |
| 52,177 | | |
| 45,480 | |
| Fair value of derivatives | |
| 3,050 | | |
| 3,778 | |
| Other current liabilities | |
| 7,377 | | |
| 8,196 | |
| Total current liabilities | |
$ | 662,770 | | |
$ | 655,858 | |
| NON-CURRENT LIABILITIES | |
| | | |
| | |
| Long-term debt, net of current portion | |
$ | 1,999,193 | | |
$ | 1,998,597 | |
| Finance lease liability, net of current portion | |
| 23,877 | | |
| 23,195 | |
| Operating lease liabilities, non-current portion | |
| 114,063 | | |
| 90,351 | |
| Fair value of derivatives, net of current portion | |
| 11,194 | | |
| 11,752 | |
| Unearned revenue, net of current portion | |
| 27,352 | | |
| 24,828 | |
| Other non-current liabilities | |
| 9,184 | | |
| 14,002 | |
| Total non-current liabilities | |
$ | 2,184,863 | | |
$ | 2,162,725 | |
| COMMITMENTS AND CONTINGENCIES | |
| | | |
| | |
| Temporary equity – Redeemable non-controlling interest in subsidiary | |
$ | 629 | | |
$ | 604 | |
| STOCKHOLDERS’ EQUITY: | |
| | | |
| | |
| Preferred stock | |
$ | - | | |
$ | - | |
| Common stock | |
| 13 | | |
| 13 | |
| Treasury stock | |
| (120,095 | ) | |
| (120,095 | ) |
| Additional paid-in capital | |
| 1,435,294 | | |
| 1,440,679 | |
| Retained earnings | |
| 1,045,932 | | |
| 1,126,413 | |
| Accumulated other comprehensive income | |
| 21,387 | | |
| 26,815 | |
| Total Costamare Inc. stockholders’ equity | |
$ | 2,382,531 | | |
$ | 2,473,825 | |
| Non-controlling interest | |
| 56,229 | | |
| 57,308 | |
| Total stockholders’ equity | |
| 2,438,760 | | |
| 2,531,133 | |
| Total liabilities and stockholders’ equity | |
$ | 5,287,022 | | |
$ | 5,350,320 | |
Financial Summary
| | |
| |
|
| | |
Three-month period ended March 31, |
| (Expressed in thousands of U.S. dollars, except share and per share data): | |
2023 | |
2024 |
| | |
| |
|
| Voyage revenue | |
$ | 248,769 | | |
$ | 470,172 | |
| Accrued charter revenue (1) | |
$ | (2,265 | ) | |
$ | 761 | |
| Amortization of time-charter assumed | |
$ | 49 | | |
$ | 38 | |
| Voyage revenue adjusted on a cash basis (2) | |
$ | 246,553 | | |
$ | 470,971 | |
| Income from investments in leaseback vessels | |
$ | - | | |
$ | 5,258 | |
| Adjusted Net Income available to common stockholders (3) | |
$ | 46,533 | | |
$ | 75,243 | |
| Weighted Average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
| Adjusted Earnings per share (3) | |
$ | 0.38 | | |
$ | 0.63 | |
| | |
| | | |
| | |
| Net Income | |
$ | 148,864 | | |
$ | 102,672 | |
| Net Income available to common stockholders | |
$ | 141,560 | | |
$ | 94,180 | |
| Weighted Average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
| Earnings per share | |
$ | 1.16 | | |
$ | 0.79 | |
(1) Accrued charter revenue represents the difference between cash received
during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage
revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized
on a straight-line basis. The reverse is true for charters with descending rates.
(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after
adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. However, Voyage revenue
adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted
on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily
charter rates. The increases or decreases in daily charter rates under our charter party agreements of our fleet are described in the
notes to the “Fleet List” tables above.
(3) Adjusted Net Income available to common stockholders and Adjusted Earnings
per Share are non-GAAP measures. Refer to the reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings per Share.
Non-GAAP Measures
The Company reports its financial results in accordance with U.S. GAAP.
However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial
measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these
non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison
of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial
measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set
out supplemental financial data and corresponding reconciliations to GAAP financial measures for the three-months ended March 31, 2024
and 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue or net income as
determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above),
(ii) Adjusted Net Income available to common stockholders and (iii) Adjusted Earnings per Share.
Reconciliation of Net Income to Adjusted Net Income available to common stockholders and
Adjusted Earnings per Share
| | |
Three-month period ended March 31, |
| (Expressed in thousands of U.S. dollars, except share and per share data) | |
2023 | |
2024 |
| | |
| |
|
| Net Income | |
$ | 148,864 | | |
$ | 102,672 | |
| Earnings allocated to Preferred Stock | |
| (7,595 | ) | |
| (7,681 | ) |
| Non-Controlling Interest | |
| 291 | | |
| (811 | ) |
| Net Income available to common stockholders | |
| 141,560 | | |
| 94,180 | |
| Accrued charter revenue | |
| (2,265 | ) | |
| 761 | |
| General and administrative expenses - non-cash component | |
| 1,408 | | |
| 1,698 | |
| Amortization of Time charter assumed | |
| 49 | | |
| 38 | |
| Realized (gain) / loss on Euro/USD forward contracts (1) | |
| 48 | | |
| (439 | ) |
| Gain on sale of vessels, net | |
| (89,068 | ) | |
| (993 | ) |
| Loss on vessel held for sale | |
| 2,350 | | |
| - | |
| Loss on vessel held for sale by a jointly owned company with York Capital included in equity loss on investments | |
| 2,029 | | |
| - | |
| Non-recurring, non-cash write-off of loan deferred financing costs | |
| 974 | | |
| 182 | |
| Gain on derivative instruments, excluding realized (gain)/loss on derivative instruments (1) | |
| (10,552 | ) | |
| (22,057 | ) |
| Other non-cash items | |
| - | | |
| 1,873 | |
| Adjusted Net Income available to common stockholders | |
$ | 46,533 | | |
$ | 75,243 | |
| Adjusted Earnings per Share | |
$ | 0.38 | | |
$ | 0.63 | |
| Weighted average number of shares | |
| 122,531,273 | | |
| 118,628,891 | |
Adjusted Net Income available to common stockholders and Adjusted
Earnings per Share represent Net Income after earnings allocated to preferred stock and Non-Controlling Interest, but before
non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates, amortization of
time-charter assumed, realized (gain) / loss on Euro/USD forward contracts, gain on sale of vessels, net, loss on vessel held for
sale, loss on vessel held for sale by a jointly owned company with York Capital included in equity loss on investments,
non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component,
non-cash changes in fair value of derivatives and other non-cash items. “Accrued charter revenue” is attributed to the
timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income available to common
stockholders and Adjusted Earnings per Share are not recognized measurements under U.S. GAAP. We believe that the presentation of
Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful to investors because they are
frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We
also believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our
ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income available to
common stockholders and Adjusted Earnings per Share are useful in evaluating our operating performance and liquidity position
compared to that of other companies in our industry because the calculation of Adjusted Net Income available to common stockholders
and Adjusted Earnings per Share generally eliminates the effects of the accounting effects of capital expenditures and acquisitions,
certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to
overall operating performance and liquidity. In evaluating Adjusted Net Income available to common stockholders and Adjusted
Earnings per Share, you should be aware that in the future we may incur expenses that are the same as or similar to some of the
adjustments in this presentation. Our presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per
Share should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
(1) Items to consider for comparability include gains and charges. Gains
positively impacting Net Income available to common stockholders are reflected as deductions to Adjusted Net Income available to common
stockholders. Charges negatively impacting Net Income available to common stockholders are reflected as increases to Adjusted Net Income
available to common stockholders.
14
Costamare (NYSE:CMRE)
Historical Stock Chart
From Feb 2025 to Mar 2025
Costamare (NYSE:CMRE)
Historical Stock Chart
From Mar 2024 to Mar 2025
