UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August
2023
Commission File Number: 001-41411
Haleon plc
(Translation
of registrant’s name into English)
Building 5, First Floor, The Heights,
Weybridge, Surrey, KT13 0NY
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F:
EXHIBIT INDEX
Exhibit
Number
|
Description
|
99.1
|
02
August 2023 - Haleon Half Year Results
2023
|
99.1
2
August 2023
2023 Half year results
Six months ended 30 June 2023 (unaudited)
Strong growth, driven by price with another quarter of positive
volume mix
|
●
|
H1 revenue +10.6% to £5,738m, organic
growth1
+10.4% with 7.5% price and 2.9%
volume/mix
|
●
|
Power Brands +10.1% organic growth1;
with Sensodyne, parodontax, Panadol, Denture Care and Otrivin standouts
|
●
|
55% of our business gained or maintained market
share2
year to date
|
Increased operating profit given positive operational
leverage
|
●
|
H1 Adjusted operating profit1
increased 8.9% constant currency to
£1,271m
|
●
|
H1 Adjusted operating profit margin1
22.2%, down 40bps constant
currency
|
●
|
H1 Reported operating profit increased 26.8% to
£1,141m
|
Strong execution in
delivering on deleveraging commitment
|
●
|
H1 net cash flow from operating activities was £749m with Free
cash flow of £369m
|
●
|
Net debt at 30 June 2023 was £9,525m, representing 3.4x last
12 months net debt/adjusted EBITDA1
|
●
|
Agreed disposal of Lamisil for aggregate consideration of
£235m; we expect total cash realised in connection with the
disposal to be around £250m4.
Completion expected in Q4.
|
●
|
Interim dividend declared of 1.8 pence per share
|
Well placed for future growth, updated guidance
|
●
|
FY2023 organic revenue growth1
now expected to be
7-8%
|
●
|
FY2023 adjusted operating profit growth of 9-11% constant
currency
|
●
|
Well placed to deliver on medium term guidance
|
Brian McNamara, Chief Executive Officer, Haleon said:
”One year from listing, we are very pleased with
Haleon’s first half results. We delivered double digit
organic revenue growth, with both price and positive volume mix.
Encouragingly this trend was consistent across the first and second
quarters. Our growth was also broad based across regions and
categories. Performance in the first half also remained competitive
with c.55% of our business gaining or maintaining share2, reiterating the
resilience of the brand portfolio.
Operating results constant currency were strong, underpinning the
increase in full year organic sales growth and adjusted operating
profit constant currency guidance shared today. At the same time,
we will continue to invest in the business for long term
sustainable growth.
Looking ahead, whilst we continue to expect a challenging
environment given further pressure on consumer spending and global
geopolitical and macroeconomic uncertainties, we remain confident
in the resilience of Haleon’s incredible portfolio of
category leading brands. Our strategy is delivering, demonstrated
with the strength of our results, and we remain confident that
Haleon is well positioned for the rest of the year, as well as over
the longer term.”
1.
Organic
revenue growth, Adjusted operating profit, Adjusted operating
profit margin, Adjusted diluted earnings per share and Free cash
flow are non-IFRS
measures; definitions and calculations of non-IFRS measures can be
found on pages 34 to 43
2.
Market
share statements throughout this report are estimates based on the
Group’s analysis of third party market data of revenue for
ytd May 2023 including IQVIA, IRI and Nielsen data. Represents % of
brand-market combinations gaining or maintaining share (this
analysis covers c.90% of Haleon’s total revenue)
3.
The
commentary in this announcement contain forward-looking statements
and should be read in conjunction with the cautionary note on page
34
4.
This
includes an additional c.£15m expected to be realised from the
release of working capital allocated to Lamisil
Adjusted
results2
|
Reported
results
|
Six
months ended 30 June
|
2023
|
vs 2022
|
|
2023
|
vs 2022
|
Organic
revenue growth
|
|
10.4%
|
Revenue
|
£5,738m
|
10.6%
|
Adjusted
operating profit
|
£1,271m
|
8.9%3
|
Operating
profit
|
£1,141m
|
26.8%
|
Adjusted
operating profit margin
|
22.2%
|
(40)bps3
|
Operating
profit margin
|
19.9%
|
260
bps
|
Adjusted
diluted earnings per share
|
8.5p
|
(8.3)%3
|
Diluted
earnings per share
|
7.4p
|
32.1%
|
Free
cash flow
|
£369m
|
£(184)m
|
Net
cash flow from operating activities
|
£749m
|
£69m
|
1.
The
commentary in this announcement contain forward-looking statements
and should be read in conjunction with the cautionary note on page
34.
2.
Organic
revenue growth, Adjusted operating profit, Adjusted operating
profit margin, Adjusted diluted earnings per share and Free cash
flow are non-IFRS
measures; definitions and calculations of non-IFRS measures can be
found on pages 34 to 43.
3.
Change
at constant currency.
Outlook
For FY 2023 the Company now
expects:
● Organic revenue growth to be 7-8%. This
compares with “towards the upper end of the 4-6% range”
as shared in the Q1 Trading Statement on 3 May 2023.
● Adjusted operating profit growth to be 9-11%
constant currency
● Net interest expense of c.£350m
● Adjusted effective tax rate of 23-24%
|
Dividend
Consistent with our previous guidance, the Board has declared a H1
2023 interim dividend of 1.8 pence per ordinary share.
This
interim dividend is expected to be paid on 5 October 2023 to
holders of ordinary shares and US American Depositary Shares (ADS)
on the register as of 25 August 2023 (the record date). The
ex-dividend date is expected to be 24 August 2023. For ordinary
shareholders wishing to participate in the Dividend Reinvestment
Programme (DRIP), the election deadline for the DRIP is 14
September 2023.
Foreign exchange
Whilst
we do not guide specifically on foreign exchange, translational
foreign exchange based on spot rates as at 30 June 2023 and using
FY2022 results as a base, would have a negative impact of c.4% on
revenue and negative impact of c.6.5% on Adjusted operating
profit.
Presentation for analysts and shareholders:
A
recorded results presentation by Brian McNamara, Chief Executive
Officer, and Tobias Hestler, Chief Financial Officer, will be
available shortly after 7:00am BST (8:00am CET) on 2 August 2023
and can be accessed at www.haleon.com/investors.
This will be followed by a Q&A session at 10:00am BST (11:00am
CET).
For
analysts and shareholders wishing to ask questions, please use the
dial-in details below which will have a Q&A
facility:
UK
|
0800
358 1035
|
US
|
+1 646
664 1960
|
All
other:
|
+44 204
587 0498
|
Passcode:
|
01 70
24
|
An
archived webcast of the presentation will be available later on the
day of the results and can be accessed at https://www.haleon.com/investors
Financial reporting calendar
|
Q3 2023
trading statement
|
2
November 2023
|
FY 2023
results
|
February
2024
|
Enquiries
Investors
|
Media
|
Sonya
Ghobrial
|
+44
7392 784784
|
Zoe
Bird
|
+44
7736 746167
|
Rakesh
Patel
|
+44
7552 484646
|
Nidaa
Lone
|
+44
7841 400607
|
Emma
White
|
+44
7792 750133
|
|
|
Email:
investor-relations@haleon.com
|
Email:
corporate.media@haleon.com
|
About Haleon plc
Haleon
(LSE/NYSE: HLN) is a global leader in consumer health, with a
purpose to deliver better everyday health with humanity.
Haleon’s product portfolio spans five major categories
– Oral Health, Pain Relief, Respiratory Health, Digestive
Health and Other, and Vitamins, Minerals and Supplements (VMS). Its
long-standing brands – such as Advil, Sensodyne, Panadol,
Voltaren, Theraflu, Otrivin, Polident, parodontax and Centrum
– are built on trusted science, innovation and deep human
understanding.
For
more information please visit www.haleon.com
Guiding strategy
Haleon is led by its purpose to deliver better everyday health with
humanity.
A clear approach to deliver on our growth ambitions is built on a
world class portfolio of category leading brands in a growing
sector across an attractive geographic footprint. This leverages
competitive capabilities combining deep human understanding with
trusted science, brand building and innovation, leading route to
market and leading digital capabilities.
Haleon aims to outperform through a focus on increasing household
penetration and capitalising on new and emerging growth
opportunities across channels and geographies, underpinned by a
strong focus on execution and financial discipline to improve
profitability and sustain reinvestment in growth. Critically,
running a responsible business, which is integral to all that we
do, allows Haleon to reduce risk and support
performance.
Taken together, over the medium term, this is expected to drive
organic annual sales growth of 4-6%, sustainable moderate adjusted
operating margin expansion constant currency per annum. All of
this, whilst supporting our investment for growth, delivering
consistent high cash conversion and maintaining a focus on our
clear and disciplined capital allocation policy.
Business review – Maximising growth
The
strength of Haleon’s portfolio resulted in 10.4% organic
growth during H1 2023, with the growth of Power Brands broadly in
line with this at 10.1%. Additionally, Local Growth brands
outperformed in H1 2023, increasing 14.1%, supported by the strong
growth in China by Fenbid
and Contac. Throughout the
half, Haleon’s strategy continued to deliver strong
performance, underpinned by the Company’s ability to leverage
its deep human understanding combined with its trusted science
capabilities.
Haleon
continued to make strong progress against its four key strategic
pillars during H1 2023.
Leading
portfolio – performance driven by innovation, brand building
and geographic and channel expansion
Across
the portfolio for the year to date (to the end of May 2023), 55% of
Haleon’s business gained or maintained market share with
momentum improved in recent months.
In
Oral Health, where revenue
increased 10.5% and organic revenue grew 10.8%, Haleon sustained
its track record of outperformance, driven by double digit growth
by the Power Brands, and all three gained share. This very strong growth was driven
by successful brand building campaigns and activation, innovation
and continued geographic expansion. There were a number of launches
in the first half, particularly leveraging our trusted science
capabilities, including Sensodyne
Pronamel Active Shield which uses our most advanced enamel
protection technology. This product builds on existing Pronamel
technology by optimising the formulation to drive more
fluoride into enamel, creating a remineralised surface that
improves resistance to acidity. Having launched in the first half
in the US, this innovation will be rolled out in a number of
markets during the second half of the year. We also launched
parodontax Active Gum
Repair which has been clinically proven to help bleeding,
swollen and inflamed gums to repair, reversing early gum problems.
Early results show strong consumer uptake. Additionally, we
continued to see strong success from previous launches such as
Polident Max Hold Plus
which we launched in 2022 driving strong growth of fixatives in the
first half with consumption growing faster than the market, and now
present in 20 markets.
In
Vitamins, Minerals and
Supplements revenue was flat and declined 0.5% organically.
As expected, the tough comparatives from capacity coming on stream
and subsequent re-piping in the prior year impacted results as did
the change in consumer behaviour in the immunity subcategory,
particularly in the US, as consumers became less concerned about
COVID-19. Centrum organic
growth in the first half increased low-single digit overall, driven
by strength in EMEA and LatAm and to a lesser extent in Asia
Pacific. Haleon continued to leverage its trusted science focus
through the clinical studies completed in 2022 and earlier this
year on Centrum Silver,
which demonstrated positive results on cognitive function of adults
65 years and older, thereby providing a new claim and activation
for the product. During the half, we activated this claim across a
number of markets leading to double digit growth and market share
gains in the multi-vitamin segment in the US and China.
We also
continued to expand our Centrum offering to new markets. Having
launched Centrum in India
through the e-commerce channel in October 2022 with a campaign to
build awareness around multivitamin deficiency, we further expanded
the portfolio to include Benefit
Blends. Centrum
remained the number one multivitamin on Amazon in India (by
revenue), where 70% of new Centrum consumers are also new to the
multivitamin subcategory. Similarly in Egypt, where we launched the
brand in November 2022, Haleon continued to drive further market
share gains helped by strong awareness campaigns using both
traditional and non-traditional channels.
Haleon
remains focused on using its unique consumer insight to evolve
delivery formats and deliver new use occasions to make it easier
for consumers to use our products. In the US in Q2 2023, Haleon
launched Emergen-C
crystals, a ‘no-water needed’ solution
delivering key immune-supporting nutrients for adults and children
which has seen strong initial consumer feedback.
In Pain Relief, revenue increased 12.6%
and was up 12.9% organically. Fenbid and Panadol were standout
performers.
Fenbid sales more than doubled, driven
by the cessation of selling restrictions following the end of
COVID-19 lockdowns in China. Panadol benefited from exceptional
growth in EMEA and LatAm as a result of the success of the new
‘Release starts here’ campaign, which leverages the
overall brand franchise at the same time as addressing specialist
need states such as migraine, body pain, night and headache.
In line
with our purpose and strategy to identify and support new and
emerging health trends, we launched natural variants across a
number of markets to expand our reach, as our natural launches are
designed to engage with a younger consumer base. Recent launches
included Panadol PanaNatra
which we launched in Australia with strong early results providing
a platform for future innovation.
Haleon
also launched Voltaren 24 hour
medicated patch in a number of markets which delivered 60%
incremental new sales and gained leading market share in the 24
hour patch segment. In addition, we further extended the range of
Advil Dual Action to Back
Pain, the third most common pain indication, and an underserved
consumer need with only 20% of consumers currently “very
satisfied” with current back pain treatments. The product has
received positive early feedback with convenience, value and back
pain efficacy highlighted by users.
In
Respiratory Health revenue
increased 22.8% and organic revenue was up 22.0%. This growth was
largely delivered in the first quarter given the strong cold and
flu season and by growth in China of Contac following the end of COVID-19
lockdowns. Cold and flu added 2% to the Group’s first half
organic sales.
Theraflu growth was strong, supported
by successful innovation as well as strong execution in market.
Theraflu Max+ saw
particularly strong growth in its markets and is now c.25% of
Theraflu sales in the US.
Beyond this, we continued to see strong uplift from natural
products launched in previous years, such as Theraflu ProNaturals.
In
allergy, we enhanced our offering in allergy with Flonase Nighttime Allergy Relief,
providing up to six hours relief from night time allergy symptoms.
We also expanded our Robitussin range with Robitussin Medi-Soothers, a dual-action
liquid-filled lozenge that soothes sore throats and treats
coughs.
Digestive Health and Other saw 8.6% revenue growth and
organic revenue growth of 7.7%. Revenue in this category is split
across three areas, c.50% Digestive Health, c.25% Skin Health and
c.25% Smoking Cessation brands. Broad based growth across all of
the subcategories supported performance in the first
half.
We
strengthened our position in Tums in the US and grew household
penetration within the strategic growth segment of young
consumers.
We also
rolled out a natural proposition of Fenistil across Central Eastern Europe
to bring new users into the itch relief category.
Innovation
accelerating growth
The
focus on innovation to accelerate growth continued and we
strengthened the portfolio with new launches. During the year,
locally relevant propositions were launched across several markets,
targeting a younger consumer base for whom relevance is increased
with natural based propositions. We launched Tums + Sleep in the US, a
melatonin-containing chewy bite product that addresses heartburn
and helps consumers fall asleep. In India, we targeted younger
consumers to Eno through
Eno Chewy Bites which we
launched in June through our online channel.
Marketing
effectiveness
Haleon
Advertising and Promotion (A&P) spend was up 4.0% at constant
currency for the half and up 4.7% AER, with spend equally split
between offline and online media channels. Importantly, consumer
facing A&P spend excluding Russia was up 8.0% constant currency
for the half.
Marketing
to Healthcare professionals strengthened with Haleon’s
HealthPartner portal, an online hub for healthcare professionals
launched in 2019 in one market and now scaled globally to 50
markets. During the first half, we scaled more engagements with
this platform and know from our analytics this helps secure more
recommendations. A recent study in the US showed that experts who
have engaged on the portal recommend our toothpaste about 30% more
than those who haven’t.
Beyond
this, we continued to roll out Otrivin “Actions to Breathe
Cleaner” campaign where Haleon collects pollution
by-products and uses them to make certified non-toxic pencils for
underprivileged children in India. This initiative has cleaned over
8 billion cubic feet of air to date and driven over 240m
impressions through earned media and won a number of marketing
awards including Campaign of the Year and Gold Award (environmental
category) at the Campaign PR Awards Asia.
Increased channel penetration
Within
channels, there remains an opportunity for increased e-commerce
penetration. e-commerce represented 9% of Haleon’s sales year
to date. Improved content, optimised media, increased investment in
high traffic events such as China contributed to growth. In China,
one of Haleon’s largest e-commerce markets, sales grew double
digit with strong Sensodyne
performance during the 618 shopping festival.
Maintain strong execution and financial discipline
We fuel
our growth agenda through strong execution and disciplined cost
management. In combination with sales growth, this approach enables
us to free up resources for reinvestment, while creating value for
our stakeholders.
Haleon
continued to focus on driving value from third-party expenditure
and offset headwinds from input prices and commodity inflation
through a combination of forward buying, value engineering and new
supplier introductions.
Haleon
managed to largely offset inflationary cost pressures in the half
through a combination of pricing and other initiatives. However,
this combined with transactional foreign exchange losses resulted
in adjusted gross profit up 9.1% constant currency at £3.6bn
and adjusted gross profit margin across the business down 70bps
constant currency at 62.3%.
Additionally,
initiatives were put in place to ensure Haleon was able to meet
demand from consumers. For example, in China, Fenbid and Contac saw strong growth following the
lifting of COVID-19 related restrictions towards the end of 2022
despite tight labour conditions arising from COVID-19 outbreaks.
Haleon was able to double its manufacturing output at its Tianjin
facility to ensure adequate supplies of these products to Chinese
consumers and hospitals. Strong collaboration with partners ensured
raw material supply to our facility.
Across
the business, Haleon also undertook SKU rationalisation and
improved logistics productivity through warehousing and outbound
freight consolidation which helped to partially offset freight and
distribution cost inflation. Simultaneously, the business continued
its insourcing initiatives, improved return on investment on
promotional spend and optimised price-pack architecture across the
portfolio.
During
the half, we made good progress on our programme to increase
agility and productivity across the business, with implementation
now underway. This is expected to result in annualised gross cost
savings of c. £300 million over the next three years, with the
benefits largely expected in FY 2024 and FY 2025.
Separately,
consistent with our strategy to be proactive in managing our
portfolio, Haleon reached an agreement with Karo Healthcare AB for
the disposal of our rights to Lamisil topical for a total
consideration of £235 million. Including working capital to be
released, the total cash realised from the disposal is expected to
be around £250 million. This disposal will also simplify
Haleon’s portfolio and allow us to reallocate resources to
other drivers of Haleon’s growth. The transaction is expected
to complete in Q4 2023. Proceeds from the disposal will be used to
pay down debt, underpinning our confidence to de-lever to net
debt/Adjusted EBITDA below 3x during 2024.
In July, it was announced that Haleon had reached a licensing
agreement with Futura Medical to exclusively commercialise the
first FDA approved topical erectile dysfunction (ED) treatment for
OTC use in US.
At the
demerger in July 2022, Haleon had net debt of £10,707m,
representing leverage of around 4x net debt/Adjusted EBITDA. Strong
cash generation and Adjusted EBITDA growth since then, resulted in
Haleon closing the first half with leverage of 3.4x. Net debt at 30
June 2023 stood at £9,525m. As debt is largely matched to the
regions where profit is earned, there is a natural hedge on foreign
exchange movements over time.
Run
a responsible business
Running
a responsible business is one of our strategic priorities. We
deliver our strategy through three interconnected focus areas: our
commitment to making everyday health more inclusive, reducing our
environmental impact, and operating with ethical, responsible, and
transparent behaviours and standards of conduct. In March, the
Board established an Environmental & Social Sustainability
Committee to focus on this important area for Haleon.
Progressing against existing environmental targets
We aim
to reduce our Scope 3 carbon emissions from source to sale by 42%
by 2030, based on a 2020 baseline. To achieve this, we are working
with our suppliers to accelerate their transition to renewable
electricity, since purchased goods and services account for 56% of
Haleon’s carbon emission footprint across Scope 1, 2 and 3.
We held our first Supplier Sustainability Summit as Haleon with
approximately 200 attendees, to share more about our Responsible
Business goals and set clear expectations with our
suppliers.
We are
also working to make our packaging more sustainable, including our
aim to reduce our use of virgin petroleum-based plastic by 10% by
2025, and a third by 2030. As part of this effort, we are exploring
the use of pulp-based alternatives to plastic. We are now working
with the Bottle Collective to explore the feasibility and
co-development of cellulose-based technologies as alternatives to
virgin petroleum-based plastics for the packaging of consumer
health products. The Bottle Collective, led by PA Consulting and
PulPac, has a mission to tackle single-use plastic waste by
industrialising a recyclable high-speed, low-cost Dry Molded Fiber
bottle process.
We are
on track for all product packaging to be recycle-ready by 2025
where safety, quality and regulations permit. We continue to
roll-out our recycle-ready toothpaste tubes globally and by the end
of this year we expect to have launched around 1 billion tubes in
market since our roll out began in 2021, two years ahead of our
plan to reach this milestone in 2025.
Opportunity to make a difference with health
inclusivity
Haleon
aims to empower 50 million people a year to be more included in
opportunities for better everyday health by 2025. Several examples
in H1 2023 demonstrate the work Haleon brands are doing to
translate this ambition into action. Through our Panadol brand, we’ve partnered
with the Indonesian healthcare app Halodoc to set up a mobile
clinic, Panadol Klinik
Cekatan. We’ve extended this programme to create the
Panadol Pain Phone, a
telemedicine unit which connects health professionals to people
with limited healthcare access. Designed to bridge the distance
between rural communities and medical experts, the Panadol Pain Phone provides a video
screen for face-to-face interactions, as well as sensors that
measure metrics such as heart rate, blood pressure, temperature,
and oxygen levels.
Voltaren in the US launched a campaign aimed at helping
caregivers prioritise their own physical health and movement. The
brand launched the ‘Acts of Care’ campaign, based on
the idea that when caregivers hear from a loved one, it increases
their overall wellbeing. Brain mapping shows a 36% increase in
wellbeing in caregivers after they hear from a loved one about
their value. This was measured with Emotiv EEG headsets, which
measured well-being based on brain wave changes in levels of
stress, relaxation, excitement, engagement, and attention. The
campaign website also has advice for caregivers, to support their
own physical and mental health.
Our
work to help improve health inclusivity is being recognised. The
Health Inclusivity Index was awarded Best Data Visualisation at
this year’s Webby Awards, which honour excellence on the
Internet. Haleon supported Economist Impact in the publication of
the Health Inclusivity Index in 2022, which was recognised this
year for demonstrating best in class use of data visualisation by
representing complex datasets in innovative, visually appealing and
easily comprehensible ways.
Operational review
Category performance
Revenue by product category for the six months ended 30 June 2022
and 2023:
|
Revenue (£m)
|
|
Revenue change (%)
|
|
2023
|
2022
|
|
Reported
|
Organic1
|
Oral
Health
|
1,589
|
1,438
|
|
10.5%
|
10.8%
|
VMS
|
816
|
816
|
|
-
|
(0.5)%
|
Pain
Relief
|
1,405
|
1,248
|
|
12.6%
|
12.9%
|
Respiratory
Health
|
839
|
683
|
|
22.8%
|
22.0%
|
Digestive
Health and Other
|
1,089
|
1,003
|
|
8.6%
|
7.7%
|
Group revenue
|
5,738
|
5,188
|
|
10.6%
|
10.4%
|
1.
Definitions
and calculations of non-IFRS measures can be found on pages 34 to
43
All
commentary below refers to organic revenue growth unless otherwise
stated.
Key
category performance was as follows:
Oral Health
Organic
revenue growth of 10.8%, with all 3 Power Brands delivering robust
growth and up double digit. Sensodyne was driven by growth in North
America, Middle East & Africa and India. Parodontax benefitted from particularly
healthy growth in Middle East and Africa. Denture Care growth was
driven by strong performance from innovations such as Polident Max Hold +.
VMS
Organic
revenue slightly declined at (0.5)%. As expected, Emergen-C declined double digit in
North America due to a tough comparative as a result of the
COVID-19 Omicron wave last year and as consumers changed behaviour
in this category following normalisation of conditions post
COVID-19. Centrum increased
low-single digit due to a difficult comparative from trade sell-in
following added capacity coming on stream last year. The brand was
particularly strong in EMEA & LatAm, up double digit, and saw
good growth in Asia Pacific where it increased mid-single digit,
which partly offset a decline in North America. Caltrate increased mid-single digit
driven by a similar level of growth in China.
Pain Relief
Organic
revenue growth of 12.9% largely driven by very strong growth from
Fenbid in China following
the end of lockdowns in Q4 2022. Advil grew mid-single digit overall.
Panadol, up high-single
digit, was underpinned by strong performance in Middle East &
Africa, Australia and Central & Eastern Europe. Voltaren increased mid-single digit due
to strength in the US, Central and Eastern Europe, Italy and
India.
Respiratory Health
Organic
revenue increased 22.0% given a strong cold and flu season in the
first quarter, combined with re-stocking in EMEA and LatAm, and
North America given particularly low inventory levels at the end of
last year. Allergy sales increased mid-single digit. Theraflu and Otrivin both increased double digit
with strength in Central & Eastern Europe and Middle East &
Africa. Contac sales almost
doubled, driven by growth in China following the end of lockdowns
in Q4 2022.
Digestive Health and Other
Organic
revenue increased 7.7% with Digestive Health up mid-single digit
underpinned by mid-teens growth in Tums and Benefiber, and mid single digit growth
in Eno. Smokers Health
revenue increased mid-single digit and Skin Health brands increased
mid-single digit driven by Fenistil.
Geographical segment performance
Performance by geographical segment for the six months ended 30
June:
|
Revenue (£m)
|
|
Revenue change (%)
|
|
2023
|
2022
|
|
Reported
|
Organic1
|
|
Price1
|
Vol/Mix1
|
North America
|
2,046
|
1,873
|
|
9.2%
|
4.7%
|
|
4.7%
|
-
%
|
EMEA and LatAm
|
2,323
|
2,069
|
|
12.3%
|
14.9%
|
|
13.3%
|
1.6%
|
APAC
|
1,369
|
1,246
|
|
9.9%
|
11.6%
|
|
2.3%
|
9.3%
|
Group
|
5,738
|
5,188
|
|
10.6%
|
10.4%
|
|
7.5%
|
2.9%
|
1.
Price
and Volume/Mix are components of Organic Revenue Growth.
Definitions and calculations of non-IFRS measures can be found on
pages 34 to 43.
Adjusted operating profit by geographical segment for the six
months ended 30 June:
|
Adjusted operating profit (£m)
|
|
YoY change
|
YoY constant
currency1
|
|
2023
|
2022
|
|
2023
|
2023
|
Group operating profit
|
1,141
|
900
|
|
26.8%
|
29.9%
|
Reconciling
items between adjusted operating profit and operating
profit2
|
130
|
291
|
|
(55.3)%
|
(56.0)%
|
Group Adjusted operating profit
|
1,271
|
1,191
|
|
6.7%
|
8.9%
|
|
|
|
|
|
|
North
America
|
471
|
454
|
|
3.7%
|
(2.0)%
|
EMEA
and LatAm
|
542
|
467
|
|
16.1%
|
17.6%
|
APAC
|
318
|
300
|
|
6.0%
|
9.7%
|
Corporate
and other unallocated
|
(60)
|
(30)
|
|
100%
|
(13.3)%
|
Group Adjusted operating profit
|
1,271
|
1,191
|
|
6.7%
|
8.9%
|
1.
Definitions
and calculations of non-IFRS measures can be found on pages 34 to
43.
2.
Reconciling
items for these purposes are the Adjusting Items, which are defined
under “Use of Non-IFRS Measures”. A reconciliation
between Operating profit and Adjusted operating profit is included
under “Use of Non-IFRS Measures”.
Adjusted operating profit margin by geographical segment for the
six months ended 30 June:
|
Adjusted operating profit margin (%)
|
|
YoY change
|
YoY constant
currency1
|
|
2023
|
2022
|
|
2023
|
2023
|
|
North
America
|
23.0%
|
24.2%
|
|
(1.2)%
|
(1.5)%
|
|
EMEA
and LatAm
|
23.3%
|
22.6%
|
|
0.7%
|
0.5%
|
|
APAC
|
23.2%
|
24.1%
|
|
(0.9)%
|
(0.5)%
|
|
Group1
|
22.2%
|
23.0%
|
|
(0.8)%
|
(0.4)%
|
|
1.
Definitions
and calculations of non-IFRS measures can be found on pages 34 to
43.
2.
Reconciling
items for these purposes are the Adjusting Items, which are defined
under “Use of Non-IFRS Measures”. A reconciliation
between Operating profit and Adjusted operating profit is included
under “Use of Non-IFRS Measures”.
North America
|
●
|
Revenue grew 9.2% on a reported basis. Organic revenue growth was
+4.7%, with 4.7% price and flat volume/mix. During Q2, organic
revenue growth was +4.3% with 5.8% price and (1.5)% volume/mix. The
decline in volume/mix in Q2 reflected some pull-forward of retailer
purchasing in Q1 ahead of price increases and retailer stocking
patterns.
|
●
|
Oral Health – revenue up
high-single digit largely driven by strong demand for
Sensodyne,
up double digit underpinned by
continued innovation driving market share
gains.
|
●
|
VMS – revenue down double digit due to lapping capacity
coming on stream in 2022. Emergen-C declined double digit given tough comparative in
H1 2022 due to the Omicron wave. Centrum declined high-single digit due to added capacity
in the prior year comparative.
|
●
|
Pain Relief – high-single digit revenue growth underpinned
by Advil growth benefitting from price increases and market
activation. Excedrin up double digit helped by innovation.
Voltaren
up double digit.
|
●
|
Respiratory Health –
revenue grew double digit due to high incidence of cold and flu
during Q1 and a shortage of cold/flu products in Canada.
Robitussin
up double digit helped by cold and flu
in the first quarter. Flonase was flat given a softer allergy
season.
|
●
|
Digestive Health and Other – revenue up low-single digit with strong demand
in Tums following a restock at the start of the year as
well as pricing. Nexium declined high-single digit. Smokers Health grew
low-single digit. Skin Health revenues declined low-double digit
due to a decline in Abreva and Chapstick.
|
●
|
Adjusted operating profit declined 2.0% constant currency, with
adjusted operating margin down 150bps constant currency to
23.0%. The decline in adjusted
operating margin was driven by phasing of costs incurred as a
standalone company, inflationary cost pressures along with
increased costs to meet unexpected volatility in demand. This was
partially offset by pricing, efficiencies and strong cost
management.
|
Europe, Middle East & Africa (EMEA) and Latin America
(LatAm)
|
●
|
Revenue grew 12.3% on a reported basis. Organic revenue growth was
+14.9%, with 13.3% price and 1.6% volume/mix. During Q2, organic
revenue growth was +16.8% with 13.9% price and 2.9%
volume/mix.
|
●
|
There was a c.3% benefit to both Q2 and H1 2023 revenue, from
pricing in Turkey and Argentina which impacted the overall Group by
c.1%.
|
●
|
Oral Health – double
digit revenue growth with double digit growth in both
Sensodyne
and parodontax underpinned by the launch of parodontax Active Gum
Repair in EMEA. Denture care
performed well, also up double digit following the launch of
Max Hold +
Comfort in
Europe.
|
●
|
VMS – revenue up
mid-single digit driven by double digit growth in
Centrum
with strong growth in Latin America
supported by entry into new markets including Egypt towards the end
of 2022. This was partly offset by a decline in Calsource.
|
●
|
Pain Relief – high-single
digit growth largely reflecting double-digit Panadol growth. Voltaren grew mid single digit.
|
●
|
Respiratory Health – revenue up double digit due to a prolonged strong
cold and flu season significantly ahead of 2019 levels supported by
strength in Theraflu and Otrivin.
|
●
|
Digestive Health and Other – revenue up double digit with good results in all
categories.
|
●
|
Geographically, Latin America, Central & Eastern Europe, Middle
East & Africa, and Southern Europe saw double digit revenue
growth. Northern Europe and Germany were up high-single digit and
mid-single digit respectively.
|
●
|
Adjusted operating profit increased 17.6% constant currency, with
adjusted operating margin up 50bps constant currency at 23.3%. The
adjusted operating margin uplift was largely driven by
pricing, strong growth and
efficiencies across the business. This offset phasing of costs
incurred as a standalone company, cost inflation and adverse
transactional foreign exchange.
|
Asia-Pacific
|
●
|
Revenue grew 9.9% on a reported basis. Organic revenue growth was
+11.6%, with 2.3% price and 9.3% volume/mix. During Q2, organic
revenue growth was +11.5% with 1.1% price and 10.4%
volume/mix.
|
●
|
Oral Health – mid-single
digit revenue growth with strength across Sensodyne underpinned by penetration and premiumisation
particularly in India and Japan. New innovation launches
across Poligrip helped drive double digit growth in Denture
Care.
|
●
|
VMS – increased
mid-single digit with Centrum up mid-single digit helped by new innovation
including gender formulations and pricing in China.
Caltrate
was also up mid-single digit led by
demand in China, pricing and new innovations such as
Bone 50+
in Taiwan.
|
●
|
Pain Relief – double
digit revenue growth largely driven by Fenbid in China due to the easing of restrictions and
COVID-19 related demand in the region. Panadol was flat, primarily due to the high comparison
base from Omicron wave related demand in 2022.
|
●
|
Respiratory Health – revenue grew double digit helped by
COVID-19 related demand in China. In particular,
Contac
sales more than doubled driving growth
in the category in the region.
|
●
|
Digestive Health and Other – revenue flat with strength in Skin Health partly
offset by a lower than expected sell-out by Eno in India.
|
●
|
Performance in China was particularly strong, up double digit
reflecting strong demand following the easing of COVID-19 related
restrictions, and subsequent rise in COVID-19 cases, which
benefited Pain Relief and Respiratory Health. India and Japan saw
high-single digit growth with Australia up mid-single digit. South
East Asia saw low-single digit growth as it lapped strong
comparatives in the prior year.
|
●
|
Adjusted operating profit increased 9.7% constant currency, with
adjusted operating margin down 50bps constant currency to 23.2%.
The margin decline reflected higher cost inflation and phasing of
costs incurred to be a standalone company, more than offsetting
cost management and positive operating leverage from strong revenue
growth.
|
Summary of financial performance (unaudited)
Income statement summary
Six
months ended 30 June
|
|
2023
|
2022
|
%
|
|
|
£m
|
£m
|
change
|
Total revenue
|
|
5,738
|
5,188
|
10.6
|
Gross profit
|
|
3,550
|
3,211
|
10.6
|
Adjusted
gross profit1
|
|
3,577
|
3,258
|
9.8
|
Operating profit
|
|
1,141
|
900
|
26.8
|
Adjusted
operating profit1
|
|
1,271
|
1,191
|
6.7
|
Profit before tax
|
|
960
|
864
|
11.1
|
Adjusted
profit before tax1
|
|
1,090
|
1,155
|
(5.6)
|
Profit after tax attributed to shareholders of the
Group
|
|
687
|
517
|
32.9
|
Adjusted
profit after tax attributed to shareholders of the
Group1
|
|
791
|
883
|
(10.4)
|
Diluted earnings per share2
|
|
|
|
|
Reported
(p)
|
|
7.4
|
5.6
|
32.1
|
Adjusted1
(p)
|
|
8.5
|
9.6
|
(11.5)
|
1.
Definitions
and calculations of non-IFRS measures can be found on pages 34 to
43.
2.
Earnings
per share calculation for the period ended 30 June 2022 has been
adjusted retrospectively as required by IAS 33 ‘Earnings per
share’ due to the increase in the number of ordinary shares
outstanding as a result of the demerger activities that took place
in July 2022. Diluted earnings per share for the period ended 30
June 2023 has been calculated after adjusting the weighted average
number of shares used in the basic calculation to assume the
conversion of all potential dilutive shares.
Revenue
Revenue
increased 10.6% to £5,738m (H1 2022: £5,188m). Favourable
foreign exchange added £11m to total revenue for the half
year. This included a translational foreign exchange benefit of
£99m in the first quarter which largely reversed in the second
quarter to £(88)m as Sterling strengthened against a broad set
of currencies. Revenue grew 10.4% organically for H1
2023.
Gross profit
Reported
gross profit increased by 10.6% to £3,550m (H1 2022:
£3,211m) with gross margin flat at 61.9%. Adjusted gross
profit increased by 9.8% to £3,577m (H1 2022: £3,258m)
with Adjusted gross margin of 62.3% (H1 2022: 62.8%).
Adjusted
gross profit margin was driven by pricing and ongoing supply chain,
and manufacturing efficiency benefits. This helped offset higher
commodity related costs and cost inflation, with the decline in
margin largely driven by transactional foreign exchange
losses.
Operating profit
Operating
profit increased by 26.8% to £1,141m (H1 2022: £900m) and
operating profit margin increased 260bps to 19.9% (H1 2022: 17.3%).
Adjusted operating profit increased by 6.7% to £1,271m (H1
2022: £1,191m) and Adjusted operating profit margin at AER
declined 80bps and 40bps at constant currency to
22.2%.
Adjusting
items within operating profit totalled £130m in H1 2023 (H1
2022: £291m) and included Separation and Admission Costs of
£60m (H1 2022: £229m) representing the tail end of costs
relating to separating the business from GSK and listing in July
2022. Amortisation and impairment of intangible assets was
£23m (H1 2022: £40m). We incurred restructuring costs of
£30m (H1 2022: £20m) largely relating to restructuring
associated with our programme to increase productivity and agility.
Disposals and others totalled £10m (H1 2022: £2m).
Transaction related costs were £7m (H1 2022:
nil).
Adjusted
operating profit growth was driven by strong revenue growth partly
offset by higher commodity and raw material costs, cost inflation,
and phasing of costs related to operating as a standalone
company.
During
H1 2023, A&P spend was up 4.7% and 4.0% at constant currency
representing 18.4% of revenue (H1 2022: 19.4%). A&P spend
benefitted from bringing production in-house and ceasing
advertising in Russia. Consumer facing A&P spend excluding
Russia was up 8.0% (constant currency) for the half.
R&D
expenditure for H1 2023 was £142m (H1 2022: £136m).
Adjusted R&D expenditure totalled £141m, up 2.9% and 1.5%
at constant currency (H1 2022: £137m).
Net finance costs
Net
finance costs were £181m (H1 2022: £36m). This reflected
finance costs of £219m primarily related to the issuance of
£9.2bn in notes in March 2022 and finance income of £38m.
In H1 2022, Haleon received interest income of £43m mainly
related to the on-lend of funds to GSK Group and Pfizer Group
before the demerger which did not occur in H1 2023.
Tax charge
The
statutory tax charge of £230m (H1 2022: £320m)
represented an effective tax rate on IFRS results of 24% (H1 2022:
37%). The H1 2022 tax charge included a £104m non-cash charge
due to the revaluation of US deferred tax liabilities given the
increase in the blended rate of US state taxes expected to apply as
a result of the demerger. The tax charge on an Adjusted basis was
£256m (H1 2022: £245m) and the effective tax rate on an
Adjusted basis was 23% (H1 2022: 21%).
Profit after tax
Profit
after tax attributable to shareholders of the Group was £687m
(H1 2022: £517m), and Adjusted profit after tax attributable
to shareholders was £791m (H1 2022: 883m), down 10.4% and 7.8%
constant currency. The decline is largely driven by the
annualisation of interest costs and the higher tax rate described
above which more than offset growth in Adjusted operating
profit.
This
resulted in diluted earnings per share of 7.4p (H1 2022: 5.6p) and
adjusted diluted earnings per share of 8.5p (H1 2022:
9.6p).
Net capital expenditure
Net
capital expenditure of £133m (H1 2022: £88m) included
£144m (H1 2022: £92m) related to the purchase of PP&E
and intangible assets. Proceeds from disposals of intangible assets
was £11m (H1 2022: £3m). There were no proceeds from the
sale of PP&E (H1 2022: £1m).
Net debt
At 30
June 2023, the Group’s net debt was £9,525m. Net debt is
calculated as follows:
|
|
As at 30 June 2023
|
As at 31 December 2022
|
|
|
£m
|
£m
|
Cash
and cash equivalents
|
|
490
|
684
|
Short-term
borrowings
|
|
(1,097)
|
(437)
|
Long-term
borrowings
|
|
(8,768)
|
(10,003)
|
Derivative
financial assets
|
|
64
|
94
|
Derivative
financial liabilities
|
|
(214)
|
(206)
|
Net Debt
|
|
(9,525)
|
(9,868)
|
As of
30 June 2023, the Group’s senior unsecured long-term credit
rating was BBB from Standard and Poor’s Global Ratings and
Baa1 from Moody’s.
Risks and uncertainties
The
principal risks facing the Group are as set out on pages 56-60 of
our 2022 Annual Report and Accounts under the following headings
and have not changed: growth model; people and organisation;
trusted ingredients; supply chain resilience; environmental, social
and governance; cyber security; geopolitical instability. In our
view, the nature and impact of these principal risks are expected
to remain unchanged for the remaining six months of the year. In
addition to the principal risks, Haleon also faces other enterprise
risks that we manage as part of our integrated risk management
framework, such as employee health and safety, financial,
regulatory governance, legal & compliance, product quality and
product user safety.
Directors’ responsibility statement
The
Directors confirm that to the best of their knowledge:
a) the
condensed set of financial statements on pages 20 to 33 has been
prepared in accordance with UK-adopted IAS 34 ‘Interim
Financial Reporting’;
b) the
interim management report on pages 1 to 17 includes a fair review
of the information required by regulations 4.2.7 and 4.2.8 of the
UK Financial Conduct Authority’s Disclosure Guidance and
Transparency Rules.
The
Directors of Haleon plc are listed on pages 64 to 65 of
Haleon’s Annual Report and Form 20-F 2022. A list of current
Directors is maintained on the Haleon plc website: https://www.haleon.com/who-we-are/leadership/
Approved
by the Board and signed on its behalf by
Brian
McNamara
|
Tobias
Hestler
|
Chief
Executive Officer
|
Chief
Financial Officer
|
1
August 2023
Independent review report to Haleon plc
Conclusion
We have
been engaged by Haleon plc (“the Company”) to review
the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2023 which comprises
condensed consolidated income statement, condensed consolidated
statement of comprehensive income, condensed consolidated balance
sheet, condensed consolidated statement of changes in equity,
condensed consolidated cash flow statement and the related
explanatory notes.
Based
on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2023
is not prepared, in all material respects, in accordance with IAS
34 Interim Financial
Reporting as adopted for use in the UK, IAS 34 Interim Financial Reporting as issued
by the International Accounting Standards Board
(“IASB”), and the Disclosure Guidance and Transparency
Rules (“the DTR”) of the UK’s Financial Conduct
Authority (“the UK FCA”).
Basis for conclusion
We
conducted our review in accordance with International Standard on
Review Engagements (UK) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity
(“ISRE (UK) 2410”) issued for use in the UK. A
review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. We read the other information contained in the
half-yearly financial report and consider whether it contains any
apparent misstatements or material inconsistencies with the
information in the condensed set of financial
statements.
A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
Conclusions relating to going concern
Based
on our review procedures, which are less extensive than those
performed in an audit as described in the Basis for conclusion
section of this report, nothing has come to our attention that
causes us to believe that the directors have inappropriately
adopted the going concern basis of accounting, or that the
directors have identified material uncertainties relating to going
concern that have not been appropriately disclosed.
This
conclusion is based on the review procedures performed in
accordance with ISRE (UK) 2410. However, future events or
conditions may cause the Group to cease to continue as a going
concern, and the above conclusions are not a guarantee that the
Group will continue in operation.
Directors’ responsibilities
The
half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with the
DTR of the UK FCA.
As
disclosed in Note 1, the annual
financial statements of the Group are prepared in accordance with
UK-adopted international accounting standards.
The
directors are responsible for preparing the condensed set of
financial statements included in the half-yearly financial report
in accordance with IAS 34 as adopted for use in the UK and
IAS 34 Interim Financial
Reporting as issued by the IASB.
In
preparing the condensed set of financial statements, the directors
are responsible for assessing the Group’s ability to continue
as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the Group or to
cease operations, or have no realistic alternative but to do
so.
Our responsibility
Our
responsibility is to express to the Company a conclusion on the
condensed set of financial statements in the half-yearly financial
report based on our review. Our conclusion, including our
conclusions relating to going concern, are based on procedures that
are less extensive than audit procedures, as described in the Basis
for conclusion section of this report.
The purpose of our review work and to whom we owe our
responsibilities
This
report is made solely to the Company in accordance with the terms
of our engagement to assist the Company in meeting the requirements
of the DTR of the UK FCA. Our review has been undertaken so that we
might state to the Company those matters we are required to state
to it in this report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company for our review work, for this
report, or for the conclusions we have reached.
Nicholas Frost
for and on behalf of KPMG LLP
Chartered Accountants
15
Canada Square, London, E14 5GL
1
August 2023
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE (unaudited)
|
|
|
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
|
|
|
|
Revenue
|
2
|
5,738
|
5,188
|
Cost of sales
|
|
(2,188)
|
(1,977)
|
Gross profit
|
|
3,550
|
3,211
|
|
|
|
|
Selling, general and administration
|
|
(2,262)
|
(2,179)
|
Research and development
|
|
(142)
|
(136)
|
Other operating (expense)/income
|
|
(5)
|
4
|
Operating profit
|
2
|
1,141
|
900
|
|
|
|
|
Finance income
|
|
38
|
43
|
Finance expense
|
|
(219)
|
(79)
|
Net finance costs
|
|
(181)
|
(36)
|
|
|
|
|
Profit before tax
|
|
960
|
864
|
|
|
|
|
Income tax
|
5
|
(230)
|
(320)
|
|
|
|
|
Profit after tax for the period
|
|
730
|
544
|
|
|
|
|
Profit attributable to shareholders of the Group
|
|
687
|
517
|
Profit attributable non-controlling interests
|
|
43
|
27
|
|
|
|
|
Basic earnings per share (pence)
|
7
|
7.4
|
5.6
|
Diluted earnings per share (pence)
|
7
|
7.4
|
5.6
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE SIX MONTHS ENDED 30 JUNE (unaudited)
|
|
|
|
2023
|
2022
|
|
£m
|
£m
|
|
|
|
Profit after tax for the period
|
730
|
544
|
Other comprehensive income for the period
|
|
|
Items that may be subsequently reclassified to income
statement:
|
|
|
Exchange
movements on overseas net assets
|
(385)
|
690
|
Exchange
movements on overseas net assets of non-controlling
interests
|
(9)
|
(1)
|
Fair
value movements on cash flow hedges
|
(1)
|
197
|
Reclassification
of cash flow hedges to the income statement
|
(11)
|
(6)
|
Related
tax on items that may be subsequently reclassified to the income
statement
|
3
|
(48)
|
|
(403)
|
832
|
Items that will not be reclassified to income
statement:
|
|
|
Remeasurement
gains on defined benefit plans
|
9
|
138
|
Related
tax on items that will not be reclassified to the income
statement
|
2
|
(31)
|
|
11
|
107
|
Other comprehensive (expenses)/income net of tax for the
period
|
(392)
|
939
|
|
|
|
Total comprehensive income net of tax for the period
|
338
|
1,483
|
Total comprehensive income for the period attributable
to:
|
|
|
Shareholders
of the Group
|
304
|
1,457
|
Non-controlling
interests
|
34
|
26
|
Total comprehensive income, net of tax for the period
|
338
|
1,483
|
CONDENSED CONSOLIDATED BALANCE SHEET
AS AT (unaudited)
|
|
|
|
|
|
|
|
|
|
30 June2023
|
31 December2022
|
|
Notes
|
£m
|
£m
|
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and equipment
|
|
1,718
|
1,757
|
Right of use assets
|
|
129
|
142
|
Intangible assets
|
|
27,674
|
28,436
|
Deferred tax assets
|
|
241
|
220
|
Post-employment benefit assets
|
|
39
|
25
|
Derivative financial instruments
|
8
|
48
|
44
|
Other non-current assets
|
|
113
|
132
|
Total non-current assets
|
|
29,962
|
30,756
|
Current assets
|
|
|
|
Inventories
|
|
1,501
|
1,348
|
Trade and other receivables
|
|
2,045
|
1,881
|
Cash and cash equivalents
|
|
490
|
684
|
Derivative financial instruments
|
8
|
16
|
50
|
Current tax receivables
|
|
150
|
96
|
Total current assets
|
|
4,202
|
4,059
|
Total assets
|
|
34,164
|
34,815
|
Current liabilities
|
|
|
|
Short-term borrowings
|
9
|
(1,097)
|
(437)
|
Trade and other payables
|
|
(3,510)
|
(3,621)
|
Derivative financial instruments
|
8
|
(29)
|
(31)
|
Current tax payable
|
|
(297)
|
(210)
|
Short-term provisions
|
|
(54)
|
(71)
|
Total current liabilities
|
|
(4,987)
|
(4,370)
|
Non-current liabilities
|
|
|
|
Long-term borrowings
|
9
|
(8,768)
|
(10,003)
|
Deferred tax liabilities
|
|
(3,439)
|
(3,601)
|
Post-employment benefit obligations
|
|
(160)
|
(161)
|
Derivative financial instruments
|
8
|
(185)
|
(175)
|
Long-term provisions
|
|
(36)
|
(26)
|
Other non-current liabilities
|
|
(22)
|
(22)
|
Total non-current liabilities
|
|
(12,610)
|
(13,988)
|
Total liabilities
|
|
(17,597)
|
(18,358)
|
Net assets
|
|
16,567
|
16,457
|
Equity
|
|
|
|
Share capital
|
10
|
92
|
92
|
Other reserves
|
|
(11,546)
|
(11,537)
|
Translation reserve
|
|
661
|
1,046
|
Retained earnings
|
|
27,243
|
26,730
|
Shareholders’ equity
|
|
16,450
|
16,331
|
Non-controlling interests
|
|
117
|
126
|
Total equity
|
|
16,567
|
16,457
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
Share
|
Share
|
Other
|
Translation
|
Retained
|
Shareholders'
|
controlling
|
|
Total
|
|
|
capital
|
premium
|
reserves
|
reserve
|
earnings
|
equity
|
interests
|
|
equity
|
|
Notes
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
At 1 January 2023
|
|
92
|
—
|
(11,537)
|
1,046
|
26,730
|
16,331
|
126
|
|
16,457
|
Profit after tax
|
|
—
|
—
|
—
|
—
|
687
|
687
|
43
|
|
730
|
Other comprehensive (expenses)/income
|
|
—
|
—
|
(9)
|
(385)
|
11
|
(383)
|
(9)
|
|
(392)
|
Total comprehensive (expenses)/income
|
|
—
|
—
|
(9)
|
(385)
|
698
|
304
|
34
|
|
338
|
Distributions to non-controlling interests
|
|
—
|
—
|
—
|
—
|
—
|
—
|
(43)
|
|
(43)
|
Dividends to equity shareholders
|
6
|
—
|
—
|
—
|
—
|
(222)
|
(222)
|
—
|
|
(222)
|
Share-based incentive plans
|
|
—
|
—
|
—
|
—
|
36
|
36
|
—
|
|
36
|
Other
|
|
—
|
—
|
—
|
—
|
1
|
1
|
—
|
|
1
|
At 30 June 2023
|
|
92
|
—
|
(11,546)
|
661
|
27,243
|
16,450
|
117
|
|
16,567
|
At 1 January 2022
|
|
1
|
—
|
(11,632)
|
448
|
37,538
|
26,355
|
125
|
|
26,480
|
Profit after tax
|
|
—
|
—
|
—
|
—
|
517
|
517
|
27
|
|
544
|
Other comprehensive income/(expenses)
|
|
—
|
—
|
143
|
690
|
107
|
940
|
(1)
|
|
939
|
Total comprehensive income
|
|
—
|
—
|
143
|
690
|
624
|
1,457
|
26
|
|
1,483
|
Distributions to non-controlling interests
|
|
—
|
—
|
—
|
—
|
—
|
—
|
(47)
|
|
(47)
|
Dividends to equity shareholders
|
6
|
—
|
—
|
—
|
—
|
(873)
|
(873)
|
—
|
|
(873)
|
Issue of share capital of the former ultimate holding
company
|
|
21,758
|
—
|
—
|
—
|
—
|
21,758
|
—
|
|
21,758
|
Capital reduction of the former ultimate holding
company
|
|
(21,758)
|
—
|
—
|
—
|
—
|
(21,758)
|
—
|
|
(21,758)
|
Transactions between the former ultimate holding company and equity
shareholders1
|
|
—
|
70
|
(64)
|
—
|
(56)
|
(50)
|
—
|
|
(50)
|
Other
|
|
—
|
—
|
—
|
—
|
6
|
6
|
—
|
|
6
|
At 30 June 2022
|
|
1
|
70
|
(11,553)
|
1,138
|
37,239
|
26,895
|
104
|
|
26,999
|
|
1.
Equity
shareholders refer to GSK and Pfizer, which held equity interests
of 68% and 32% in the Group respectively prior to the
demerger.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE (unaudited)
|
|
|
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
Cash flows from operating activities
|
|
|
|
Profit after tax
|
|
730
|
544
|
Taxation charge
|
5
|
230
|
320
|
Net finance costs
|
|
181
|
36
|
Depreciation of property, plant and equipment and right of use
assets
|
|
98
|
82
|
Amortisation of intangible assets
|
|
54
|
50
|
Impairment and assets written off, net of reversals
|
|
6
|
23
|
Loss/(gain) on sale of intangible assets, property, plant and
equipment and businesses
|
|
7
|
(3)
|
Other non-cash movements
|
|
31
|
6
|
Decrease in pension and other provisions
|
|
(7)
|
(44)
|
Changes in working capital:
|
|
|
|
Increase in
inventories
|
|
(194)
|
(153)
|
Increase in trade
receivables
|
|
(159)
|
(92)
|
Increase in trade
payables
|
|
103
|
144
|
Net change in other
receivables and payables
|
|
(97)
|
(95)
|
Taxation paid
|
|
(234)
|
(138)
|
Net cash inflow from operating activities
|
|
749
|
680
|
Cash flows from investing activities
|
|
|
|
Purchase of property, plant and equipment
|
|
(122)
|
(78)
|
Proceeds from sale of property, plant, and equipment
|
|
—
|
1
|
Purchase of intangible assets
|
|
(22)
|
(14)
|
Proceeds from sale of intangible assets
|
|
11
|
3
|
Purchase of businesses, net of cash acquired
|
|
(71)
|
—
|
Loans to related parties
|
|
—
|
(9,211)
|
Proceeds from settlement of amounts invested with GSK finance
companies
|
|
—
|
700
|
Interest received
|
|
16
|
12
|
Net cash outflow from investing activities
|
|
(188)
|
(8,587)
|
Cash flows from financing activities
|
|
|
|
Payment of lease liabilities
|
|
(25)
|
(17)
|
Interest paid
|
|
(220)
|
(4)
|
Dividends paid to shareholders
|
6
|
(222)
|
(873)
|
Distributions to non-controlling interests
|
|
(43)
|
(47)
|
Contribution from parent
|
|
—
|
18
|
Repayment of borrowings
|
9
|
(245)
|
(11)
|
Proceeds from borrowings
|
9
|
156
|
9,241
|
Other financing cash flows
|
|
(79)
|
239
|
Net cash (outflow)/inflow from financing activities
|
|
(678)
|
8,546
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents and bank
overdrafts
|
|
(117)
|
639
|
|
|
|
|
Cash and cash equivalents and bank overdrafts at the beginning of
the period
|
|
611
|
406
|
Exchange adjustments
|
|
(33)
|
22
|
Decrease in cash and cash equivalents and bank
overdrafts
|
|
(117)
|
639
|
Cash and cash equivalents and bank overdrafts at the end of the
period
|
|
461
|
1,067
|
|
|
|
|
Cash and cash equivalents and bank overdrafts at the end of the
period comprise:
|
|
|
|
Cash and cash equivalents
|
|
490
|
1,334
|
Overdrafts
|
|
(29)
|
(267)
|
Cash and cash equivalents and bank overdrafts at the end of the
period
|
|
461
|
1,067
|
|
|
|
|
NOTES
TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2023 (unaudited)
1 BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING
POLICIES
Haleon
plc (the Company) and its subsidiary undertakings (collectively,
the Group) is a global leader in consumer health, with brands
trusted by millions of consumers globally. Haleon’s product
portfolio spans five major categories – Oral Health,
Vitamins, Minerals and Supplements (VMS), Pain Relief, Respiratory
Health, Digestive Health and Other. Its long-standing brands
– such as Advil, Sensodyne, Panadol, Voltaren, Theraflu,
Otrivin, Polident, parodontax and Centrum – are built on
trusted science, innovation and deep human
understanding.
Haleon
is a public company limited by shares, incorporated under the laws
of England and Wales with registered number of 13691224. The
Company has ordinary shares with a nominal value of £0.01 per
share. The Group’s shares are listed and traded on the London
Stock Exchange (LSE) with American Depositary Shares (ADSs) listed
on the New York Stock Exchange (NYSE) (LSE/NYSE: HLN). The
registered address of the Company is Building 5, First Floor, The
Heights, Weybridge, Surrey, KT13 0NY, United Kingdom.
The
condensed consolidated interim financial statements (interim
financial statements) of the Group for the six months to 30 June
2023 have been prepared in accordance with IAS 34 Interim Financial
Reporting issued by the International Accounting Standards Board
(IASB) and the International Financial Reporting Standards as
adopted by the United Kingdom (UK IFRS). These condensed consolidated interim financial
statements, which are unaudited, do not include all the
information and disclosures required in the annual financial
statements, and should be read in conjunction with the
Group’s consolidated financial statements and related notes
as at and for the year ended 31 December 2022, which are available
on the Company’s website. The annual financial statements of
the Group for the year ended 31 December 2022 have been prepared in
accordance with the International Financial Reporting Standards as
adopted by the United Kingdom (UK IFRS) and in compliance with the
International Financial Reporting Standards as issued by the IASB
(IASB IFRS).
The
condensed consolidated interim financial statements do not include
all of the information required for a complete set of IFRS
financial statements. However, selected notes are included to
explain events and transactions that are significant to an
understanding of the changes in the Group’s financial
position and performance since the publication of the Group’s
consolidated financial statements.
All
accounting policies for recognition, measurement, consolidation and
presentation are as outlined in the Group’s consolidated
financial statements and these accounting policies are applied
consistently in preparation of the condensed consolidated interim
financial statements. The condensed consolidated interim financial
statements have been prepared on the historical cost basis, except
for the revaluation of certain financial instruments, and are
presented in Pounds Sterling, the presentation currency of the
Group.
The
comparative figures for the financial year ended 31 December 2022
are not the Group's statutory accounts for that financial year.
Those accounts have been reported on by the Group's auditor and
delivered to the registrar of companies. The report of the auditor
was (i) unqualified, (ii) did not include a reference to any
matters to which the auditor drew attention by way of emphasis
without qualifying their report, and (iii) did not contain a
statement under section 498 (2) or (3) of the Companies Act
2006.
Exchange rates
The
Group operates in many countries and earns revenues and incurs
costs in many currencies. The results of the Group, as reported in
Sterling, are affected by movements in exchange rates between
Sterling and other currencies. Average exchange rates prevailing
during the period, as modified by specific transaction rates for
large transactions, are used to translate the results and cash
flows of overseas subsidiaries into Sterling. Period-end rates are
used to translate the net assets of those entities. The principal
currencies and relevant exchange rates in the key markets where the
Group operates are shown below.
|
|
|
|
|
|
Average rates
|
Period-end rates
|
|
Six months ended 30 June 2023
|
Six months ended 30 June 2022
|
As at 30 June 2023
|
As at 31 December 2022
|
USD/£
|
1.23
|
1.30
|
1.26
|
1.20
|
Euro/£
|
1.14
|
1.19
|
1.17
|
1.13
|
CNY/£
|
8.59
|
8.38
|
9.19
|
8.31
|
Going concern
The
Directors have reviewed the Group’s cash flow forecasts,
financial position and exposure to principal risks and have formed
the view that the Group will generate sufficient cash to meet its
ongoing requirements for at least 12 months from the date the
condensed consolidated interim financial statements have been
authorised. At 30 June 2023, the Group had cash and cash
equivalents, net of bank overdrafts, of £461m and undrawn credit facilities of
$1.4bn and £1bn with initial maturity dates of September 2023
and September 2025, respectively. As a result, the Directors
believe that it is appropriate to adopt the going concern basis of
accounting in preparing the Group’s condensed consolidated
interim financial statements.
Judgements and estimates
In
preparing the condensed consolidated interim financial statements,
management is required to make judgements about when or how items
should be recognised in the condensed consolidated interim
financial statements and estimates and assumptions that affect the
amounts of assets and liabilities, income and expenses reported in
the condensed consolidated interim financial statements. Actual
amounts and results could differ from these estimates.
The
critical areas of accounting estimates and judgements are the same
as those disclosed in the published
Group consolidated financial statements and related notes as
at and for the year ended 31 December 2022.
Recent accounting developments
On 20 June 2023, the UK Finance Bill was substantively enacted in
the UK, including legislation to implement the OECD Pillar Two
income taxes for periods beginning on or after 1 January 2024. The
Group is currently evaluating the future impact of this
legislation. On 19 July 2023 the UK Endorsement Board adopted the
temporary, mandatory deferred tax exception to IAS 12, as issued by
the IASB in May 2023. The exception has been applied and the Group
has neither recognised nor disclosed information about deferred tax
assets or liabilities relating to Pillar Two income
taxes.
Other than the above, new standards or amendments to standards that
have been issued by the IASB and are effective from 1 January 2023
were not material to the Group. All new accounting standards,
amendments to accounting standards and interpretations that have
been published by the IASB and are not effective for 30 June 2023
reporting periods, have not been early adopted by the Group. These
standards, amendments or interpretations are not expected to have a
material impact on the entity in the current or future reporting
periods.
2 REVENUE AND SEGMENT INFORMATION
The
Group is organised into business units based on geographical areas
and has three reportable segments:
-
Europe, Middle
East, Africa and Latin America (EMEA and LatAm)
No
operating segments have been aggregated to form the above
reportable operating segments.
The
Group’s Commercial Operations Board, which consists of the
Group’s CEO, CFO and other members of the senior leadership,
is the Chief Operating Decision Maker (CODM) who monitors the
operating results of the Group’s reportable segments
separately for the purpose of making decisions about resource
allocation and performance assessment. The CODM uses a measure of
Adjusted operating profit to assess the performance of the
reportable segments. Adjusted operating profit is defined as
operating profit less net intangible amortisation and impairment of
brands, licences, and patents, restructuring costs,
transaction-related costs, separation and admission costs, and
disposals and others. The CODM does not review IFRS operating
profit or total assets and liabilities on a segment
basis.
The
composition of these geographical segments is reviewed on an annual
basis. Analysis of revenue and Adjusted operating profit by
geographical segment is included below:
|
|
|
|
Six months ended 30 June
|
|
2023
|
2022
|
Revenue by segment
|
£m
|
£m
|
|
|
|
North America
|
2,046
|
1,873
|
EMEA and LatAm
|
2,323
|
2,069
|
APAC
|
1,369
|
1,246
|
Group revenue
|
5,738
|
5,188
|
|
|
|
|
Six months ended 30 June
|
|
2023
|
2022
|
|
£m
|
£m
|
Group operating profit
|
1,141
|
900
|
Reconciling items between Group operating profit and Group Adjusted
operating profit1
|
130
|
291
|
Total
|
1,271
|
1,191
|
|
|
|
|
Six months ended 30 June
|
|
2023
|
2022
|
|
£m
|
£m
|
North America
|
471
|
454
|
EMEA and LatAm
|
542
|
467
|
APAC
|
318
|
300
|
Corporate and other unallocated
|
(60)
|
(30)
|
Total
|
1,271
|
1,191
|
1.
The
reconciling items above include:
a)
Net
amortisation and impairment of intangible assets of £23m
(2022: £40m): Amortisation and impairment of intangible
assets, excluding computer software and impairment of goodwill net
of reversals of impairment.
b)
Restructuring
costs of £30m (2022: £20m): Expenses related to business
transformation activities where the plans are sufficiently detailed
and well advanced, and where a valid expectation to those affected
has been created.
c)
Transaction-related
costs of £7m (2022: £nil): Costs related to acquisition
of a manufacturing site.
d)
Separation
and admission costs of £60m (2022: £229m): Costs incurred
in relation to and in connection with separation and listing of the
Group as a standalone business.
e)
Disposals
and others of £10m (2022: £2m): Gains and losses on
disposals of assets and businesses, tax indemnities related to
business combinations and other items.
The
primary products sold by each of the reportable segments consist of
Oral Health, Vitamins, Minerals and Supplements, Pain Relief,
Respiratory Health, Digestive Health and Other products and the
product portfolio is consistent across the reportable segments.
Analysis of revenue by product category is included
below:
|
|
|
|
Six months ended 30 June
|
|
2023
|
2022
|
Revenue by product category
|
£m
|
£m
|
|
|
|
Oral Health
|
1,589
|
1,438
|
Vitamins, Minerals and Supplements
|
816
|
816
|
Pain Relief
|
1,405
|
1,248
|
Respiratory Health
|
839
|
683
|
Digestive Health and Other
|
1,089
|
1,003
|
Group revenue
|
5,738
|
5,188
|
3 IMPAIRMENT REVIEW
In 2022, the Group recorded an impairment charge of £111m for
Preparation H since the carrying value of the brand was higher than
the recoverable amount. In June 2023, if the discount rate for
Preparation H was 0.25% higher or the revenue growth rate,
including long term growth rate, was 0.25% lower than
management’s estimates respectively, the Group would have to
recognise a further impairment of £49m or £43m
respectively. There has been no change in circumstances since the
year-end that would cause management to revise their view of this
impairment.
In addition, Robitussin, continues to be sensitive to reasonably
possible changes in key assumptions. The only reasonably possible
change in key assumptions that would cause the recoverable amount
of Robitussin to be less than or equal to the carrying value would
be to increase the discount rate of 6.75% by 1.00%.
Other
than as disclosed above, the Directors do not consider that any
reasonably possible changes in the key assumptions would cause the
fair value less costs of disposal of the individually significant
brands to fall below their carrying values.
4 RESTRUCTURING, SEPARATION AND ADMISSION COSTS
Restructuring costs
Restructuring
costs include severance and other personnel costs, professional
fees, impairments of assets and other related items. The
Group’s restructuring costs for the six months ended 30 June
2023 totalled £30m (2022:
£20m). Restructuring costs are
reported within cost of sales (2023: £3m, 2022: £8m),
selling, general and administration (2023: £26m, 2022:
£13m) and research and development (2023: £1m, 2022:
£(1)m).
Separation and admission costs
Separation
and admission costs include costs incurred in relation to and in
connection with the separation and listing of the Group as a
standalone business. Separation and
admission costs for the six months ended 30 June 2023 totalled
£60m (2022: £229m). Separation and admission costs are
reported within cost of sales (2023: £1m, 2022: £nil) and
the selling, general and administration expense (2023: £59m,
2022: £229m).
5 TAX
For the
six months ended 30 June 2023, the income tax expense has been
determined based on management’s best estimate of the
effective tax rate applicable for the full year. This is then
applied to the pre-tax profit of the interim period, with the tax
due on adjusting items considered on an item by item
basis.
6 DIVIDENDS
|
|
|
|
Six months ended 30 June
|
|
2023£m
|
20221£m
|
Final dividend for the year ended 31 December of 2.4 pence per
ordinary share (2022: nil)
|
222
|
—
|
1.
During the six
months ended 30 June 2022, the Group declared and paid dividends to
the GSK Group and the Pfizer Group under the Shareholders’
Agreement valid at that time. This included £421 per share for
a total amount of £421m on 30 March 2022 and £452 per
share for a total amount of £452m on 29 June 2022. These
dividends were paid by the former ultimate holding company of
GlaxoSmithKline Consumer Healthcare Holdings (No.2) Limited (CHHL2)
and were calculated based on CHHL2’s share
structure.
An
interim dividend of 1.8 pence per share has been declared by the
Board and is expected to be paid on 5 October 2023 to the holders
of ordinary shares and US American Depositary Shares
(ADS).
7 EARNINGS PER SHARE
|
|
|
|
Six months ended 30 June
|
|
2023
|
2022
|
Profit after tax attributable to equity shareholders
(£m)
|
687
|
517
|
Basic weighted average number of shares (million)
|
9,234
|
9,235
|
Effect of dilutive potential shares (million)
|
30
|
—
|
Dilutive weighted average number of shares (million)
|
9,264
|
9,235
|
Basic earnings per share (pence)
|
7.4
|
5.6
|
Diluted earnings per share (pence)
|
7.4
|
5.6
|
Basic
earnings per share for the six months ended 30 June 2022 has been
adjusted retrospectively, as required by IAS 33 ‘Earnings per
share’, to reflect the share structure of the Company
resulting from the increase in the number of ordinary shares
outstanding as a result of the demerger activities that took place
in July 2022. As a result, basic earnings per share for the period
ended 30 June 2022 has been calculated by dividing the profit
attributable to shareholders by the Company’s weighted
average number of shares in issue, with 9,234,573,831 shares
outstanding upon the completion of the demerger
activities.
Diluted
earnings per share has been calculated after adjusting the weighted
average number of shares used in the basic calculation to assume
the conversion of all potentially dilutive shares.
8 FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
Financial
instruments held at fair value shown according to the fair value
hierarchy is provided below. Financial assets and liabilities held
at fair value are categorised by the valuation methodology applied
in determining their fair value. Where possible, quoted prices in
active markets are used (Level 1). Where such prices are not
available, the asset or liability is classified as Level 2,
provided all significant inputs to the valuation model used are
based on observable market data. If one or more of the significant
inputs to the valuation model is not based on observable market
data, the instrument is classified as Level 3.
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 30 June 2023
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
28
|
—
|
28
|
Cash
and cash equivalents (money market funds)
|
4
|
—
|
—
|
4
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
—
|
—
|
—
|
-
cash flow hedge
|
—
|
1
|
—
|
1
|
-
net investment hedge
|
—
|
35
|
—
|
35
|
Total financial assets
|
4
|
64
|
—
|
68
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 30 June 2023
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
(38)
|
—
|
(38)
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
(172)
|
—
|
(172)
|
-
cash flow hedge
|
—
|
(3)
|
—
|
(3)
|
-
net investment hedge
|
—
|
(1)
|
—
|
(1)
|
Total financial liabilities
|
—
|
(214)
|
—
|
(214)
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 31 December 2022
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
90
|
—
|
90
|
Cash
and cash equivalents (money market funds)
|
10
|
—
|
—
|
10
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
2
|
—
|
2
|
-
cash flow hedge
|
—
|
—
|
—
|
—
|
-
net investment hedge
|
—
|
2
|
—
|
2
|
Total financial assets
|
10
|
94
|
—
|
104
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
(23)
|
—
|
(23)
|
Derivatives
designated and effective as hedging instruments;
|
|
|
|
|
-
fair value hedge
|
—
|
(139)
|
—
|
(139)
|
-
cash flow hedge
|
—
|
—
|
—
|
—
|
-
net investment hedge
|
—
|
(44)
|
—
|
(44)
|
Total financial liabilities
|
—
|
(206)
|
—
|
(206)
|
The
methods and assumptions used to estimate the fair values of
significant financial instruments on the balance sheet are
consistent with those applied for the year ended 31 December 2022.
There are no material differences between the carrying value of the
Group’s financial assets and liabilities and their estimated
fair values, with the exceptions of bonds, for which the carrying
values and fair values are set out in the table below:
|
|
|
|
|
|
|
As at 30 June 2023
|
|
As at 31 December 2022
|
|
Carrying
|
|
|
Carrying
|
|
|
value
|
Fair value
|
|
value
|
Fair value
|
|
£m
|
£m
|
|
£m
|
£m
|
Bonds
|
9,191
|
8,483
|
|
9,861
|
9,016
|
9 BORROWINGS
Composition of borrowings
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2023
|
As at 31 December 2022
|
|
|
Current£m
|
Non-current£m
|
Total£m
|
Current£m
|
|
Non-current£m
|
Total£m
|
Commercial paper
|
|
(463)
|
—
|
(463)
|
(302)
|
|
—
|
(302)
|
Loan and overdrafts
|
|
(40)
|
—
|
(40)
|
(91)
|
|
—
|
(91)
|
Lease liabilities
|
|
(41)
|
(105)
|
(146)
|
(44)
|
|
(117)
|
(161)
|
Non-voting preference shares
|
|
—
|
(25)
|
(25)
|
—
|
|
(25)
|
(25)
|
Bonds
|
|
(553)
|
(8,638)
|
(9,191)
|
—
|
|
(9,861)
|
(9,861)
|
|
|
(1,097)
|
(8,768)
|
(9,865)
|
(437)
|
|
(10,003)
|
(10,440)
|
Short-term borrowings
As at
30 June 2023, the Group had within short-term borrowings,
Pre-Separation USD Notes of $700m (£553m) (31 December 2022: nil). The average
effective pre-swap interest rate of all short-term notes in issue
as at 30 June 2023 was c.3% (31
December 2022: nil).
The
Group has commercial paper programmes (£2bn Euro and $10bn US
Dollar) pursuant to which members of the Group may issue commercial
paper from time to time. The Group had a balance of
£463m (31 December 2022:
£302m) of outstanding commercial papers. The weighted average
interest rate on the commercial paper as at 30 June 2023 was
4.81% (31 December 2022:
3.23%).
As at
30 June 2023, the Group had short-term bank loans of
£15m (31 December 2022:
£18m). The weighted average interest rate on short-term bank
loans as at 30 June 2023 was 6.85% (31 December 2022:
6.70%).
Long-term borrowings
As at
30 June 2023, the Group had within long-term borrowings,
Pre-Separation Programme Notes and Pre-Separation USD Notes of
£8,638m (31 December 2022:
£9,861m), of which £5,077m (31 December 2022: £5,299m)
fell due in more than five years. The average effective pre-swap
interest rate of all long-term notes in issue as at 30 June 2023
was c.3% (31 December 2022:
3.07%).
On 2
March 2023, the Group exercised its option to redeem at par the
$300m of Callable Floating Rate Senior Notes due 2024 on 24 March
2023. The carrying value of the bond was equal to the par value at
the settlement date hence no gain or loss was recognised in the
condensed consolidated interim financial statements.
As a
part of the demerger activities, the Company issued 25,000,000
non-voting preference shares (NVPS) of £1.00 each to Pfizer
Inc. These non-voting preference shares are not convertible in
nature. Pfizer Inc. has subsequently disposed of the NVPS to an
external third party.
Committed credit facilities
The
Group has undrawn credit facilities of £1,000m and $1,400m
with initial maturity dates of September 2025 and September 2023
respectively. As at 30 June 2023, no amounts were drawn under these
facilities (31 December 2022: nil).
Movement in assets and liabilities arising from financing
activities
|
|
|
|
|
|
|
At 1 January 2023£m
|
Cash flows£m
|
Foreign exchange£m
|
Fair value adjustments, interest and
other movements1£m
|
At 30 June 2023£m
|
Reconciliation of movement in liabilities to cash flow
statement
|
|
|
|
|
|
Long-term borrowings
|
(9,886)
|
245
|
389
|
589
|
(8,663)
|
Short-term borrowings
|
(320)
|
(156)
|
15
|
(566)
|
(1,027)
|
Lease liabilities
|
(161)
|
25
|
8
|
(18)
|
(146)
|
Derivative financial instruments
|
(112)
|
79
|
—
|
(117)
|
(150)
|
Total financial liabilities arising from financing
activities
|
(10,479)
|
193
|
412
|
(112)
|
(9,986)
|
Cash and cash equivalents net of bank overdrafts
|
611
|
(117)
|
(33)
|
—
|
461
|
Total
|
(9,868)
|
76
|
379
|
(112)
|
(9,525)
|
1.
Includes the
reclassification of $700m USD Notes (£553m) USD Notes from
long-term to short-term borrowings.
|
|
|
|
|
|
|
At 1 January 2022£m
|
Cash flows£m
|
Foreign exchange£m
|
Fair value adjustments, interest and other
movements£m
|
At 30 June 2022£m
|
Reconciliation of movement in liabilities to cash flow
statement
|
|
|
|
|
|
Long-term borrowings
|
—
|
(9,241)
|
(626)
|
48
|
(9,819)
|
Short-term borrowings
|
(41)
|
11
|
(1)
|
(2)
|
(33)
|
Lease liabilities
|
(117)
|
17
|
(12)
|
(19)
|
(131)
|
Derivative financial instruments
|
(2)
|
(221)
|
1
|
302
|
80
|
Total financial liabilities arising from financing
activities
|
(160)
|
(9,434)
|
(638)
|
329
|
(9,903)
|
Cash and cash equivalents net of bank overdrafts
|
406
|
639
|
22
|
—
|
1,067
|
Total
|
246
|
(8,795)
|
(616)
|
329
|
(8,836)
|
10 SHARE CAPITAL, SHARE PREMIUM AND OTHER RESERVES
As at
30 June 2023 and 31 December 2022, the Group had share capital of
£92m pertaining to 9,234,573,831 of ordinary shares at
£0.01 each (30 June 2022: £1m pertaining to 1,000,000
ordinary shares at £1.00 each).
All
ordinary shares are issued and fully paid. All ordinary shares rank
equally with regard to the Company’s residual assets. Holders
of these shares are entitled to dividends declared from time to
time and are entitled to one vote per share at general meetings of
the Company. All rights attached to the Company’s shares held
by the Group are suspended until those shares are
reissued.
Details
of other reserves are included below:
|
|
|
|
|
|
|
|
|
|
For the six months ended 30 June
|
|
2023
|
2022
|
|
EBT shares reserve1
£m
|
Cash flow hedge reserve £m
|
Merger reserve£m
|
Total £m
|
EBT shares reserve1
£m
|
Cash flow hedge reserve £m
|
Merger reserve£m
|
Total £m
|
As at 1 January
|
—
|
150
|
(11,687)
|
(11,537)
|
—
|
8
|
(11,640)
|
(11,632)
|
Other comprehensive income
|
—
|
(9)
|
—
|
(9)
|
—
|
143
|
—
|
143
|
Transaction with equity shareholder
|
—
|
—
|
—
|
—
|
—
|
—
|
(64)
|
(64)
|
As at 30 June
|
—
|
141
|
(11,687)
|
(11,546)
|
—
|
151
|
(11,704)
|
(11,553)
|
1.
Shares
owned through an Employee Benefit Trust (EBT).
Merger
reserve arises as a result of business combinations of entities
under common control.
11 CONTINGENT LIABILITIES
The
Group has been involved in legal proceedings and there have been no
significant changes in respect of these legal proceedings for the
period ended 30 June 2023. Further information on legal proceedings
impacting the Group are detailed in the published consolidated
financial statements for the year ended 31 December
2022.
12 ACQUISITIONS
On 28
April 2023, the Group completed the acquisition of the
Jacarepaguá (Brazil) manufacturing site from GSK for £69m
(BRL 428m) which has been accounted for as business combination.
The fair value of the assets and liabilities recorded are
provisional and are expected to be finalised in the year ending 31
December 2023.
13 RELATED PARTY TRANSACTIONS
There
were no new related party transactions and no changes to those
described in the Annual Report and Form 20-F 2022 that have or
could have materially affected the financial position or
performance of the Group in the six months to 30 June
2023.
14 POST BALANCE SHEET EVENTS
On 13
July 2023, the Group reached an agreement to dispose of the rights
in Lamisil, an amortised
brand, for cash consideration of £235m. This will result in a
pre-tax loss on disposal of £5m which will be recognised on
completion in Q4 2023. The divestment is consistent with the
Group’s strategy of proactively managing the portfolio and is
expected to complete in the fourth quarter of 2023.
Appendix
Cautionary note regarding forward-looking statements
This document contains certain statements that are, or may be
deemed to be, "forward-looking statements“ (including for
purposes of the safe harbor provisions for forward-looking
statements contained in Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934).
Forward-looking statements give Haleon’s current expectations
and projections about future events, including strategic
initiatives and future financial condition and performance, and so
Haleon’s actual results may differ materially from what is
expressed or implied by such forward-looking statements.
Forward-looking statements sometimes use words such as
"expects“, "anticipates“, "believes“,
"targets“, "plans" "intends“, “aims”,
"projects“, "indicates", "may", “might”, "will",
"should“, “potential”, “could” and
words of similar meaning (or the negative thereof). All statements,
other than statements of historical facts, included in this
presentation are forward-looking statements. Such forward-looking
statements include, but are not limited to, statements relating to
future actions, prospective products or product approvals, future
performance or results of current and anticipated products, sales
efforts, expenses, the outcome of contingencies such as legal
proceedings, dividend payments and financial results.
Any forward-looking statements made by or on behalf of Haleon speak
only as of the date they are made and are based upon the knowledge
and information available to Haleon on the date of this document.
These forward-looking statements and views may be based on a number
of assumptions and, by their nature, involve known and unknown
risks, uncertainties and other factors because they relate to
events and depend on circumstances that may or may not occur in the
future and/or are beyond Haleon’s control or precise
estimate. Such risks, uncertainties and other factors that could
cause Haleon’s actual results, performance or achievements to
differ materially from those in the forward-looking statements
include, but are not limited to, those discussed under “Risk
Factors” on pages 202 to 210 in Haleon’s Annual Report
and Form 20-F 2022. Forward-looking statements should, therefore,
be construed in light of such risk factors and undue reliance
should not be placed on forward-looking statements.
Subject to our obligations under English and U.S. law in relation
to disclosure and ongoing information (including under the Market
Abuse Regulations, the UK Listing Rules and the DTRs), we undertake
no obligation to update publicly or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise. You should, however, consult any additional
disclosures that Haleon may make in any documents which it
publishes and/or files with the SEC and take note of these
disclosures, wherever you are located.
No statement in this document is or is intended to be a profit
forecast or profit estimate.
Use of non-IFRS measures (unaudited)
We use
certain alternative performance measures to make financial,
operating, and planning decisions and to evaluate and report
performance. We believe these measures provide useful information
to investors and as such, where clearly identified, we have
included certain alternative performance measures in this document
to allow investors to better analyse our business performance and
allow greater comparability. To do so, we have excluded items
affecting the comparability of period-over-period financial
performance. Adjusted Results and other non-IFRS measures may be
considered in addition to, but not as a substitute for or superior
to, information presented in accordance with IFRS.
Constant currency
The
Group’s presentation currency is Pounds Sterling, but the
Group’s significant international operations give rise to
fluctuations in foreign exchange rates. To neutralise foreign
exchange impact and to better illustrate the change in results from
one year to the next, the Group discusses its results both on an
“as reported basis” or using “actual exchange
rates” (“AER”) (local currency results translated
into Pounds Sterling at the prevailing foreign exchange rate) and
using constant currency exchange rates (“CER”). To
calculate results on a constant currency basis, prior year exchange
rates are used to restate current year comparatives. The principal
currencies and relevant exchange rates in the key markets where the
Group operates are shown below.
|
|
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
|
2022
|
Average rates:
|
|
|
|
|
USD/£
|
|
1.23
|
|
1.30
|
Euro/£
|
|
1.14
|
|
1.19
|
CNY/£
|
|
8.59
|
|
8.38
|
Adjusted results
Adjusted
results comprise Adjusted cost of sales, Adjusted gross profit,
Adjusted gross profit margin, Adjusted selling, general and
administration (SG&A), Adjusted research and development
(R&D), Adjusted other operating income/(expense), Adjusted
operating expenses, Adjusted operating profit, Adjusted operating
profit margin, Adjusted net finance costs, Adjusted profit before
tax, Adjusted income tax, Adjusted effective tax rate, Adjusted
profit after tax, Adjusted profit attributable to shareholders,
Adjusted diluted earnings per share. Adjusted results exclude net
amortisation and impairment of intangible assets, restructuring
costs, transaction-related costs, separation and admission costs,
and disposals and others, in each case net of the impact of taxes
(where applicable) (collectively the Adjusting items).
Management
believes that Adjusted Results, when considered together with the
Group’s operating results as reported under IFRS, provide
investors, analysts and other stakeholders with helpful
complementary information to understand the financial performance
and position of the Group from period to period and allow the
Group’s performance to be more easily
comparable.
Adjusting items
Adjusted
Results exclude the following items (net of the impact of taxes,
where applicable):
Net amortisation and impairment of intangible assets
Net
impairment of intangibles, impairment of goodwill and amortisation
of acquired intangibles excluding computer software. These
adjustments are made to reflect the performance of the business
excluding the effect of acquisitions.
Restructuring costs
From
time to time, the Group may undertake business restructuring
programmes that are structural in nature and significant in scale.
The cost associated with such programmes includes severance and
other personnel costs, professional fees, impairments of assets,
and other related items.
Transaction related costs
Transaction
related accounting or other adjustments related to significant
acquisitions including deal costs and other pre-acquisition costs
when there is certainty that an acquisition will complete. It also
includes costs of registering and issuing debt and equity
securities and the effect of inventory revaluations on
acquisitions.
Separation and Admission costs
Costs
incurred in relation to and in connection with Separation, UK
Admission and registration of the Company’s Ordinary Shares
represented by the Company’s American Depositary Shares
(ADSs) under the US Exchange Act of 1934 and listing of ADSs on the
NYSE (the US Listing). These costs are not directly attributable to
the sale of the Group’s products and specifically relate to
the foregoing activities, affecting comparability of the
Group’s financial results in historical and future reporting
periods.
Disposals and others
Includes
gains and losses on disposals of assets, businesses and tax
indemnities related to business combinations, legal settlement and
judgements, impact of changes in tax rates and tax laws on deferred
tax assets and liabilities, retained or uninsured losses related to
acts of terrorism, significant product recalls, natural disasters
and other items. These gains and losses are not directly
attributable to the sale of the Group’s products and vary
from period to period, which affects comparability of the
Group’s financial results. From period to period, the Group
will also need to apply judgement if items of unique nature arise
that are not specifically listed above.
The
following tables set out a reconciliation between IFRS and Adjusted
Results for the six-month periods ended 30 June 2023 and 30 June
2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Revenue
|
|
5,738
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,738
|
Gross profit
|
|
3,550
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
3,577
|
Gross profit margin %
|
|
61.9%
|
|
|
|
|
|
|
|
|
|
|
|
62.3%
|
Operating profit
|
|
1,141
|
|
23
|
|
30
|
|
7
|
|
60
|
|
10
|
|
1,271
|
Operating profit margin %
|
|
19.9%
|
|
|
|
|
|
|
|
|
|
|
|
22.2%
|
Net finance costs
|
|
(181)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(181)
|
Profit before tax
|
|
960
|
|
23
|
|
30
|
|
7
|
|
60
|
|
10
|
|
1,090
|
Income tax
|
|
(230)
|
|
(4)
|
|
(6)
|
|
(2)
|
|
(12)
|
|
(2)
|
|
(256)
|
Effective tax rate %
|
|
24%
|
|
|
|
|
|
|
|
|
|
|
|
23%
|
Profit after tax for the period
|
|
730
|
|
19
|
|
24
|
|
5
|
|
48
|
|
8
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile cost of
sales to Adjusted cost of sales:
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Cost of sales
|
|
(2,188)
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
(2,161)
|
Cost of sales
|
|
(2,188)
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
(2,161)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile
operating expenses to Adjusted operating expenses among the
relevant components thereof:
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Selling, general and administration
|
|
(2,262)
|
|
—
|
|
26
|
|
7
|
|
59
|
|
—
|
|
(2,170)
|
Research and development
|
|
(142)
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
(141)
|
Other operating income/(expense)
|
|
(5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
5
|
Operating expenses
|
|
(2,409)
|
|
—
|
|
27
|
|
7
|
|
59
|
|
10
|
|
(2,306)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items used to reconcile
diluted earnings per share to Adjusted diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Profit attributable to shareholders (£m)
|
|
687
|
|
19
|
|
24
|
|
5
|
|
48
|
|
8
|
|
791
|
Weighted average number of shares (millions)
|
|
9,264
|
|
|
|
|
|
|
|
|
|
|
|
9,264
|
Diluted earnings per share (pence)
|
|
7.4
|
|
0.2
|
|
0.3
|
|
—
|
|
0.5
|
|
0.1
|
|
8.5
|
1.
Net amortisation and impairment
of intangible assets: includes
impairment of intangible assets (nil), and amortisation of
intangible assets excluding computer software
(£23m).
2.
Restructuring costs:
includes amounts related to business
transformation activities.
3.
Transaction-related
costs: includes amounts related
to acquisition of a manufacturing site.
4.
Separation and admission
costs: includes amounts
incurred in relation to and in connection with the separation
(£48m) and listing (nil) of the Group as a standalone
business.
5.
Disposals and others:
includes net loss/(gains) on disposals
of assets and businesses totalling £10m.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Revenue
|
|
5,188
|
|
|
|
|
|
|
|
|
|
|
|
5,188
|
Gross profit
|
|
3,211
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
3,258
|
Gross profit margin %
|
|
61.9%
|
|
|
|
|
|
|
|
|
|
|
|
62.8%
|
Operating profit
|
|
900
|
|
40
|
|
20
|
|
—
|
|
229
|
|
2
|
|
1,191
|
Operating profit margin %
|
|
17.3%
|
|
|
|
|
|
|
|
|
|
|
|
23.0%
|
Net finance costs
|
|
(36)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(36)
|
Profit before tax
|
|
864
|
|
40
|
|
20
|
|
—
|
|
229
|
|
2
|
|
1,155
|
Income tax
|
|
(320)
|
|
(6)
|
|
(4)
|
|
—
|
|
(37)
|
|
122
|
|
(245)
|
Effective tax rate %
|
|
37%
|
|
|
|
|
|
|
|
|
|
|
|
21%
|
Profit after tax for the period
|
|
544
|
|
34
|
|
16
|
|
—
|
|
192
|
|
124
|
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile cost of
sales to Adjusted cost of sales:
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Cost of sales
|
|
(1,977)
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
(1,930)
|
Cost of sales
|
|
(1,977)
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
(1,930)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile
operating expenses to Adjusted operating expenses among the
relevant components thereof:
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Selling, general and administration
|
|
(2,179)
|
|
—
|
|
13
|
|
—
|
|
229
|
|
7
|
|
(1,930)
|
Research and development
|
|
(136)
|
|
—
|
|
(1)
|
|
—
|
|
—
|
|
—
|
|
(137)
|
Other operating income/(expense)
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4)
|
|
—
|
Operating expenses
|
|
(2,311)
|
|
—
|
|
12
|
|
—
|
|
229
|
|
3
|
|
(2,067)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items used to reconcile
diluted earnings per share to Adjusted diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Profit attributable to shareholders (£m)
|
|
517
|
|
34
|
|
16
|
|
—
|
|
192
|
|
124
|
|
883
|
Weighted average number of shares (millions)
|
|
9,235
|
|
|
|
|
|
|
|
|
|
|
|
9,235
|
Diluted earnings per share (pence)
|
|
5.6
|
|
0.4
|
|
0.2
|
|
—
|
|
2.1
|
|
1.3
|
|
9.6
|
1.
Net amortisation and impairment
of intangible assets: includes
impairment of intangible assets (£18m), and amortisation of
intangible assets excluding computer software
(£22m).
2.
Restructuring costs:
includes amounts related to business
transformation activities.
3.
Separation and admission
costs: includes amounts
incurred in relation to and in connection with the separation
(£186m) and listing (£43m) of the Group as a standalone
business.
4.
Disposals and others:
includes net loss/(gains) on disposals
of assets and businesses, tax indemnities related to business
combinations and other items totalling
£3m.
Organic revenue growth
Organic
revenue growth represents the change in organic revenue at CER from
one accounting period to the next. Organic revenue represents
revenue, as determined under IFRS but excluding the impact of
acquisitions, divestments and closures of brands or businesses,
revenue attributable to manufacturing service agreements
(“MSAs”) relating to divestments and the closure of
sites or brands, and the impact of currency exchange
movements.
Revenue
attributable to MSAs relating to divestments and production site or
brand closures has been removed from organic revenue because these
agreements are transitional and, with respect to production site
closures, include a ramp-down period in which revenue attributable
to MSAs gradually reduces several months before the production site
closes. This revenue reduces the comparability of prior and current
year revenue and is therefore adjusted for in the calculation of
organic revenue growth.
Organic
revenue is calculated period to period as follows, using prior year
exchange rates to restate current year comparatives:
-
current year
organic revenue excludes revenue from brands or businesses acquired
in the current accounting period;
-
current year
organic revenue excludes revenue attributable to brands or
businesses acquired in the prior year from 1 January to the date of
completion of the acquisition;
-
prior year organic
revenue excludes revenue in respect of brands or businesses
divested or closed in the current accounting period from 12 months
prior to the completion of the disposal or closure until the end of
the prior accounting period;
-
prior year organic
revenue excludes revenue in respect of brands or businesses
divested or closed in the previous accounting period in full;
and
-
prior year and
current year organic revenue excludes revenue attributable to MSAs
relating to divestments and production site closures taking place
in either the current or prior year, each an “Organic
Adjustment”.
To
calculate organic revenue growth for the period, organic revenue
for the prior year is subtracted from organic revenue in the
current year and divided by organic revenue in the prior
year.
The
Group believes that discussing organic revenue growth contributes
to the understanding of the Group’s performance and trends
because it allows for a year-on-year comparison of revenue in a
meaningful and consistent manner.
Organic
revenue growth by individual geographic segment is further
discussed by price and volume/mix changes, which are defined as
follows:
-
Price: Defined as the variation in
revenue attributable to changes in prices during the period. Price
excludes the impact to organic revenue growth due to (i) the volume
of products sold during the period and (ii) the composition of
products sold during the period. Price is calculated as current
year net price minus prior year net price multiplied by current
year volume. Net price is the sales price, after deduction of any
trade, cash or volume discounts that can be reliably estimated at
point of sale. Value added tax and other sales taxes are excluded
from the net price.
-
Volume/Mix: Defined as the variation in
revenue attributable to changes in volumes and composition of
products in the period.
The
following tables reconcile reported revenue growth for the
six-month periods ended 30 June 2023 and 2022 to organic revenue
for the same period by geographical segment and product
category:
|
|
|
|
|
|
|
|
|
|
|
Geographical Segments
|
|
|
North
|
|
EMEA and
|
|
|
|
|
H1 2023 vs 2022 (%)
|
|
America
|
|
LatAm
|
|
APAC
|
|
Total
|
Revenue growth
|
|
9.2
|
|
12.3
|
|
9.9
|
|
10.6
|
Organic adjustments of which:
|
|
—
|
|
0.3
|
|
(0.3)
|
|
—
|
Effect
of Acquisitions
|
|
—
|
|
—
|
|
(0.4)
|
|
(0.1)
|
Effect
of Divestments
|
|
—
|
|
0.3
|
|
—
|
|
0.1
|
Effect
of MSAs
|
|
—
|
|
—
|
|
0.1
|
|
—
|
Effect of Exchange Rates
|
|
(4.5)
|
|
2.3
|
|
2.0
|
|
(0.2)
|
Organic revenue growth
|
|
4.7
|
|
14.9
|
|
11.6
|
|
10.4
|
Price
|
|
4.7
|
|
13.3
|
|
2.3
|
|
7.5
|
Volume/Mix
|
|
—
|
|
1.6
|
|
9.3
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
Geographical Segments
|
|
|
North
|
|
EMEA and
|
|
|
|
|
H1 2022 vs 2021 (%)
|
|
America
|
|
LatAm
|
|
APAC
|
|
Total
|
Revenue growth
|
|
17.4
|
|
8.7
|
|
15.7
|
|
13.4
|
Organic adjustments of which:
|
|
0.4
|
|
1.4
|
|
(0.6)
|
|
0.6
|
Effect
of Acquisitions
|
|
—
|
|
—
|
|
(0.7)
|
|
(0.2)
|
Effect
of Divestments
|
|
0.2
|
|
0.8
|
|
—
|
|
0.4
|
Effect
of MSAs
|
|
0.2
|
|
0.6
|
|
0.1
|
|
0.4
|
Effect of Exchange Rates
|
|
(7.4)
|
|
2.0
|
|
(2.8)
|
|
(2.4)
|
Organic revenue growth
|
|
10.4
|
|
12.1
|
|
12.3
|
|
11.6
|
Price
|
|
2.1
|
|
5.5
|
|
3.1
|
|
3.7
|
Volume/Mix
|
|
8.3
|
|
6.6
|
|
9.2
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Categories
|
|
|
|
|
|
|
|
|
|
|
Digestive
|
|
|
|
|
Oral
|
|
|
|
Pain
|
|
Respiratory
|
|
Health and
|
|
|
H1 2023 vs 2022 (%)
|
|
Health
|
|
VMS
|
|
Relief
|
|
Health
|
|
Other
|
|
Total
|
Revenue growth
|
|
10.5
|
|
—
|
|
12.6
|
|
22.8
|
|
8.6
|
|
10.6
|
Organic adjustments of which:
|
|
—
|
|
(0.1)
|
|
0.2
|
|
—
|
|
—
|
|
—
|
Effect
of Acquisitions
|
|
—
|
|
(0.1)
|
|
(0.3)
|
|
—
|
|
—
|
|
(0.1)
|
Effect
of Divestments
|
|
—
|
|
—
|
|
0.5
|
|
—
|
|
—
|
|
0.1
|
Effect
of MSAs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Effect of Exchange Rates
|
|
0.3
|
|
(0.4)
|
|
0.1
|
|
(0.8)
|
|
(0.9)
|
|
(0.2)
|
Organic revenue growth
|
|
10.8
|
|
(0.5)
|
|
12.9
|
|
22.0
|
|
7.7
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Categories
|
|
|
|
|
|
|
|
|
|
|
Digestive
|
|
|
|
|
Oral
|
|
|
|
Pain
|
|
Respiratory
|
|
Health and
|
|
|
H1 2022 vs 2021 (%)
|
|
Health
|
|
VMS
|
|
Relief
|
|
Health
|
|
Other
|
|
Total
|
Revenue growth
|
|
5.7
|
|
16.2
|
|
14.2
|
|
50.1
|
|
3.9
|
|
13.4
|
Organic adjustments of which:
|
|
(0.3)
|
|
0.1
|
|
—
|
|
0.3
|
|
3.2
|
|
0.6
|
Effect
of Acquisitions
|
|
(0.3)
|
|
(0.1)
|
|
(0.2)
|
|
—
|
|
—
|
|
(0.2)
|
Effect
of Divestments
|
|
—
|
|
0.2
|
|
0.2
|
|
0.3
|
|
1.5
|
|
0.4
|
Effect
of MSAs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
0.4
|
Effect of Exchange Rates
|
|
(0.3)
|
|
(4.4)
|
|
(2.5)
|
|
(3.7)
|
|
(3.6)
|
|
(2.4)
|
Organic revenue growth
|
|
5.1
|
|
11.9
|
|
11.7
|
|
46.7
|
|
3.5
|
|
11.6
|
Adjusted EBITDA
Adjusted
EBITDA is calculated as profit after tax excluding income tax,
finance income, finance expense, Adjusting items (as defined),
depreciation of property, plant and equipment and right-of-use
assets, amortisation of computer software, impairment of property,
plant and equipment, right-of-use assets and computer software net
of impairment reversals. Adjusted EBITDA does not reflect cash
expenditures, or future requirements for capital expenditures or
contractual commitments. Further, Adjusted EBITDA does not reflect
changes in, or cash requirements for, working capital needs, and
although depreciation and amortisation are non-cash charges, the
assets being depreciated and amortised are likely to be replaced in
the future and Adjusted EBITDA does not reflect cash requirements
for such replacements.
Adjusted
EBITDA eliminates differences in performance caused by variations
in capital structures (affecting net finance costs), tax positions
(such as the availability of net operating losses against which to
relieve taxable profits), the cost and age of tangible assets
(affecting relative depreciation expense) and the extent to which
intangible assets are identifiable (affecting relative amortisation
expense). As a result, we believe that Adjusted EBITDA provides
useful information to understand and evaluate the Group’s
operating results.
The reconciliation between profit after tax for the period and
Adjusted EBITDA for the period ended 30 June 2023 and 30 June
2022 is provided below:
|
|
|
|
|
|
|
Six months ended 30 June
|
£m
|
|
2023
|
|
2022
|
Profit after tax
|
|
730
|
|
544
|
Add Back: Income tax
|
|
230
|
|
320
|
Less: Finance income
|
|
(38)
|
|
(43)
|
Add Back: Finance expense
|
|
219
|
|
79
|
Operating profit
|
|
1,141
|
|
900
|
Net amortisation and impairment of intangible assets
|
|
23
|
|
40
|
Restructuring costs
|
|
30
|
|
20
|
Transaction-related costs
|
|
7
|
|
—
|
Separation and admission costs
|
|
60
|
|
229
|
Disposals and others
|
|
10
|
|
2
|
Adjusted operating profit
|
|
1,271
|
|
1,191
|
Add Back: Depreciation of property, plant and
equipment
|
|
75
|
|
66
|
Add Back: Depreciation of rights-of-use assets
|
|
23
|
|
16
|
Add Back: Amortisation of computer software
|
|
31
|
|
28
|
Add Back: Impairment of property, plant and equipment,
rights-of-use assets and computer software net of impairment
reversals
|
|
6
|
|
5
|
Adjusted EBITDA
|
|
1,406
|
|
1,306
|
Free cash flow
Free
cash flow is calculated as net cash inflow from operating
activities plus cash inflows from the sale of intangible assets,
the sale of property, plant and equipment and interest received,
less cash outflows for the purchase of intangible assets, the
purchase of property, plant and equipment, distributions to
non-controlling interests and net interest paid.
We
believe free cash flow is meaningful to investors because it is the
measures of the funds generated by the Group available for
distribution of dividends, repayment of debt or to fund the
Group’s strategic initiatives, including acquisitions. The
purpose of presenting free cash flow is to indicate the ongoing
cash generation within the control of the Group after taking
account of the necessary cash expenditures for maintaining the
capital and operating structure of the Group (in the form of
payments of interest, corporate taxation and capital
expenditure).
The reconciliation of net cash inflow from operating activities to
free cash flow for the period ended 30 June 2023 and 30 June
2022 is provided below:
|
|
|
|
|
|
|
Six months ended 30 June
|
£m
|
|
2023
|
|
2022
|
Net cash inflow from operating activities
|
|
749
|
|
680
|
Less: Net capital expenditure1
|
|
(133)
|
|
(88)
|
Less: Distributions to non-controlling interests
|
|
(43)
|
|
(47)
|
Less: Interest paid
|
|
(220)
|
|
(4)
|
Add: Interest received
|
|
16
|
|
12
|
Free cash flow
|
|
369
|
|
553
|
1. Refer to “Net capital expenditure” below for
calculation.
Free cash flow conversion
Free cash flow conversion is calculated as free cash flow, as
defined above, divided by profit after tax. Free cash flow
conversion is used by management to evaluate the cash generation of
the business relative to its profit, by measuring the proportion of
profit after tax that is converted into free cash flow as defined
above. The reconciliation of free cash flow conversion for
the period ended 30 June 2023 and 30 June 2022 is provided
below:
|
|
|
|
|
|
|
|
Six months ended 30 June
|
|
|
|
2023
|
|
2022
|
|
Free cash flow (£m)
|
|
369
|
|
553
|
|
Reported profit after tax (£m)
|
|
730
|
|
544
|
|
Free cash flow conversion (%)
|
|
51
|
%
|
102
|
%
|
Net capital expenditure
Net
capital expenditure includes purchases net of sales of property,
plant and equipment and other intangible assets. Net capital expenditure is used by management to
measure capital invested in the operating activities of the
Group’s business. The reconciliation of net capital
expenditure for the period ended 30 June 2023 and 30 June 2022
is provided below:
|
|
|
|
|
|
|
Six months ended 30 June
|
£m
|
|
2023
|
|
2022
|
Purchase of property, plant and equipment
|
|
(122)
|
|
(78)
|
Proceeds from sale of property, plant and equipment
|
|
—
|
|
1
|
Purchase of intangible assets
|
|
(22)
|
|
(14)
|
Proceeds from sale of intangible assets
|
|
11
|
|
3
|
Net capital expenditure
|
|
(133)
|
|
(88)
|
Net debt
Net
debt at a period end is calculated as short-term borrowings
(including bank overdrafts and short-term lease liabilities),
long-term borrowings (including long-term lease liabilities), and
derivative financial liabilities less cash and cash equivalents and
derivative financial assets.
We
analyse the key cash flow items driving the movement in net debt to
understand and assess cash performance and utilisation in order to
maximise the efficiency with which resources are allocated. The
analysis of cash movements in net debt allows management to more
clearly identify the level of cash generated from operations that
remains available for distribution after servicing the
Group’s debt. In addition, the ratio of net debt to adjusted
EBITDA is used by investors, analysts and credit rating agencies to
analyse our operating performance in the context of targeted
financial leverage.
The reconciliation of net debt to the different balance sheet items
as at 30 June 2023 and 31 December 2022 is provided
below:
|
|
|
|
|
|
|
As at 30 June
|
|
As at 31 December
|
£m
|
|
2023
|
|
2022
|
Short-term borrowings
|
|
(1,097)
|
|
(437)
|
Long-term borrowings
|
|
(8,768)
|
|
(10,003)
|
Derivative financial liabilities
|
|
(214)
|
|
(206)
|
Cash and cash equivalents
|
|
490
|
|
684
|
Derivative financial assets
|
|
64
|
|
94
|
Net debt
|
|
(9,525)
|
|
(9,868)
|
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
HALEON PLC
(Registrant)
|
Date:
August 02, 2023
|
By:
|
/s/
Amanda Mellor
|
|
|
Name:
|
Amanda
Mellor
|
|
|
Title:
|
Company
Secretary
|
Haleon (NYSE:HLN)
Historical Stock Chart
From Dec 2024 to Jan 2025
Haleon (NYSE:HLN)
Historical Stock Chart
From Jan 2024 to Jan 2025