false
0001571949
0001571949
2024-10-31
2024-10-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13
or 15(d) of
THE SECURITIES
EXCHANGE ACT OF 1934
Date of Report (Date of earliest event
reported): October 31, 2024
Intercontinental Exchange, Inc.
(Exact Name of Registrant as Specified in
Charter)
Delaware |
001-36198 |
46-2286804 |
(State or other jurisdiction
of incorporation) |
(Commission File No.) |
(I.R.S. Employer
Identification Number) |
5660 New Northside Drive, Third Floor, Atlanta, Georgia 30328
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number,
including area code: (770) 857-4700
Securities registered pursuant to Section 12(b) of the
Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which
Registered |
Common Stock, $0.01 par value per share |
|
ICE |
|
New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
| ¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities
Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On October 31, 2024, Intercontinental
Exchange, Inc. (“ICE”) announced its financial results for the fiscal quarter ended September 30, 2024. A copy of ICE’s
press release announcing such financial results is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained
herein, including the attached press release, is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934 nor shall it be deemed incorporated by reference in any filing under
the Securities Act of 1933 or the Securities Exchange Act of 1934 except as may be expressly set forth by specific reference in such filing.
ICE makes references to non-GAAP
financial information in the attached press release. A description of the non-GAAP financial information and a reconciliation of the non-GAAP
financial information to the comparable GAAP financial measures are contained in the attached press release and ICE’s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2024.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
|
|
INTERCONTINENTAL
EXCHANGE, INC. |
|
|
|
Date: |
October 31, 2024 |
/s/ A. Warren Gardiner |
|
|
A. Warren Gardiner |
|
|
Chief Financial Officer |
Exhibit 99.1
Intercontinental Exchange Reports Strong Third
Quarter 2024
· Record 3Q24 net revenues of $2.3 billion, +17% y/y |
|
Jeffrey C. Sprecher,
ICE Chair & Chief Executive Officer, said, "We are
pleased to report our third quarter results that extend our track record of revenue and earnings per share growth. Our customers
continue to rely on our mission-critical data and technology to manage their risk and capture workflow efficiencies amid a dynamic
macroeconomic environment. As we look to the balance of the year and beyond, our focus remains on capitalizing on our world class
technology, innovative culture and operating expertise to better serve our customers and create value for our stockholders.”
|
|
|
· 3Q24 GAAP diluted earnings per share (EPS) of $1.14, +19% y/y |
|
|
|
· 3Q24 adj. diluted EPS of $1.55, +6% y/y |
|
|
|
· Record 3Q24 operating income of $1.1 billion, +31% y/y; record adj. operating income of $1.4 billion, +17% y/y |
|
|
|
· 3Q24 operating margin of 47%; adj. operating margin of 59% |
|
|
|
|
|
|
|
|
|
ATLANTA &
NEW YORK, October 31, 2024 - Intercontinental Exchange (NYSE: ICE), a leading global provider of technology and data,
today reported financial results for the third quarter of 2024. For the quarter ended September 30, 2024, consolidated net income
attributable to ICE was $657 million on $2.3 billion of consolidated revenues, less transaction-based expenses. Third quarter GAAP diluted
EPS were $1.14. Adjusted net income attributable to ICE was $894 million in the third quarter and adjusted diluted EPS were $1.55. Please
refer to the reconciliation of non-GAAP financial measures included in this press release for more information on our adjusted operating
expenses, adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted EPS and adjusted free cash flow.
Warren Gardiner, ICE Chief Financial Officer, added: "Our
record third quarter revenue and operating income reflect the power of our balanced and diverse business model, which through an array
of macroeconomic environments, continues to deliver consistent and compounding growth. Combined with our strong cash flows, we continue
to make progress executing on our deleveraging plan while also investing in future growth."
Third Quarter 2024 Business
Highlights
Third quarter consolidated net
revenues were $2.3 billion including exchange net revenues of $1.3 billion, fixed income and data services revenues of $586 million and
mortgage technology revenues of $509 million. Consolidated operating expenses were $1.2 billion for the third quarter of 2024. On an adjusted
basis, consolidated operating expenses were $960 million. Consolidated operating income for the third quarter was $1.1 billion, and the
operating margin was 47%. On an adjusted basis, consolidated operating income for the third quarter was $1.4 billion, and the adjusted
operating margin was 59%.
$ (in millions) | |
Net
Revenues | | |
Op
Margin | | |
Adj Op
Margin | |
| |
| | |
| | |
| |
| |
| 3Q24 |
Exchanges | |
$ | 1,254 | | |
| 76 | % | |
| 75 | % |
Fixed Income and Data Services | |
$ | 586 | | |
| 36 | % | |
| 45 | % |
Mortgage Technology | |
$ | 509 | | |
| (11 | )% | |
| 35 | % |
Consolidated | |
$ | 2,349 | | |
| 47 | % | |
| 59 | % |
| |
| | | |
| | | |
| | |
| |
| 3Q24 | | |
| 3Q23 | | |
| % Chg | |
Recurring Revenues | |
$ | 1,212 | | |
$ | 1,031 | | |
| 18 | % |
Transaction Revenues, net | |
$ | 1,137 | | |
$ | 972 | | |
| 17 | % |
Exchanges Segment Results
Third quarter exchange net revenues
were $1.3 billion. Exchange operating expenses were $307 million and on an adjusted basis, were $309 million in the third quarter. Segment
operating income for the third quarter was $947 million, and the operating margin was 76%. On an adjusted basis, operating income was
$945 million, and the adjusted operating margin was 75%.
$ (in millions) | |
| 3Q24 | | |
| 3Q23 | | |
| %
Chg | | |
| Const
Curr(1) | |
Revenues, net: | |
| | | |
| | | |
| | | |
| | |
Energy | |
$ | 473 | | |
$ | 384 | | |
| 23 | % | |
| 23 | % |
Ags and Metals | |
| 60 | | |
| 61 | | |
| (3 | )% | |
| (3 | )% |
Financials(2) | |
| 141 | | |
| 112 | | |
| 26 | % | |
| 23 | % |
Cash Equities and Equity Options, net | |
| 107 | | |
| 93 | | |
| 15 | % | |
| 15 | % |
OTC
and Other(3) | |
| 109 | | |
| 104 | | |
| 5 | % | |
| 5 | % |
Data and Connectivity Services | |
| 242 | | |
| 236 | | |
| 3 | % | |
| 3 | % |
Listings | |
| 122 | | |
| 124 | | |
| (1 | )% | |
| (1 | )% |
Segment Revenues | |
$ | 1,254 | | |
$ | 1,114 | | |
| 13 | % | |
| 12 | % |
| |
| | | |
| | | |
| | | |
| | |
Recurring Revenues | |
$ | 364 | | |
$ | 360 | | |
| 1 | % | |
| 1 | % |
Transaction Revenues, net | |
$ | 890 | | |
$ | 754 | | |
| 18 | % | |
| 17 | % |
(1) Net revenues in constant currency are calculated
holding both the pound sterling and euro at the average exchange rate from 3Q23, 1.2660 and 1.0881, respectively.
(2) Financials include interest rates and other financial
futures and options.
(3) OTC & other includes net interest income
and fees on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory fees charged
to member organizations of our U.S. securities exchanges, designated market maker service fees, exchange member fees, and agriculture
grading and certification fees.
Fixed Income and Data Services Segment Results
Third quarter fixed income and
data services revenues were $586 million. Fixed income and data services operating expenses were $376 million, and adjusted operating
expenses were $323 million in the third quarter. Segment operating income for the third quarter was $210 million, and the operating margin
was 36%. On an adjusted basis, operating income was $263 million, and the adjusted operating margin was 45%.
$ (in millions) | |
| 3Q24 | | |
| 3Q23 | | |
| %
Chg | | |
| Const
Curr(1) | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Fixed Income Execution | |
$ | 28 | | |
$ | 29 | | |
| (2 | )% | |
| (2 | )% |
CDS Clearing | |
| 97 | | |
| 94 | | |
| 3 | % | |
| 3 | % |
Fixed Income Data and Analytics | |
| 295 | | |
| 279 | | |
| 6 | % | |
| 6 | % |
Other Data and Network Services | |
| 166 | | |
| 157 | | |
| 6 | % | |
| 5 | % |
Segment Revenues | |
$ | 586 | | |
$ | 559 | | |
| 5 | % | |
| 5 | % |
| |
| | | |
| | | |
| | | |
| | |
Recurring Revenues | |
$ | 461 | | |
$ | 436 | | |
| 6 | % | |
| 6 | % |
Transaction Revenues | |
$ | 125 | | |
$ | 123 | | |
| 2 | % | |
| 2 | % |
(1) Net revenues in constant currency are calculated
holding both the pound sterling and euro at the average exchange rate from 3Q23, 1.2660 and 1.0881, respectively.
Mortgage Technology Segment Results
Third quarter mortgage technology
revenues were $509 million. Mortgage technology operating expenses were $563 million, and adjusted operating expenses were $328 million
in the third quarter. Segment operating loss for the third quarter was $54 million, and the operating margin was (11)%. On an adjusted
basis, operating income was $181 million, and the adjusted operating margin was 35%.
$ (in millions) | |
| 3Q24 | | |
| 3Q23 | | |
| %
Chg | |
Revenues: | |
| | | |
| | | |
| | |
Origination Technology | |
$ | 182 | | |
$ | 172 | | |
| 6 | % |
Closing Solutions | |
| 54 | | |
| 48 | | |
| 12 | % |
Servicing Software | |
| 209 | | |
| 69 | | |
| n/a | |
Data and Analytics | |
| 64 | | |
| 41 | | |
| 55 | % |
Segment Revenues | |
$ | 509 | | |
$ | 330 | | |
| 54 | % |
| |
| | | |
| | | |
| | |
Recurring Revenues | |
$ | 387 | | |
$ | 235 | | |
| 64 | % |
Transaction Revenues | |
$ | 122 | | |
$ | 95 | | |
| 29 | % |
Other Matters
| ·
| Operating cash flow through the third quarter of 2024 was $3.1 billion and adjusted free cash flow was $2.6 billion. |
| ·
| Unrestricted cash was $755 million and outstanding debt was $21.2 billion as of September 30, 2024. |
| ·
| Through the third quarter of 2024, ICE paid $780 million in dividends. |
Updated Financial Guidance
| ·
| ICE's fourth quarter 2024 GAAP operating expenses are expected to be in a range of $1.23 billion to $1.24 billion. Adjusted operating
expenses(1) are expected to be in a range of $977 million to $987 million. |
| ·
| ICE's fourth quarter 2024 GAAP and adjusted non-operating expense(2) are both expected to be in the range of $180
million to $185 million. |
| ·
| ICE's diluted share count for the fourth quarter is expected to be in the range of 574 million to 580 million weighted average shares
outstanding. |
| ·
| ICE's full year 2024 capital expenditures are now expected to be in a range of $700 million to $740 million. |
(1) 4Q 2024 non-GAAP operating expenses exclude amortization of
acquisition-related intangibles, duplicate rent expenses, and Black Knight integration costs.
(2) Non-operating expense includes interest income, interest
expense and net other income/expense. Non-GAAP non-operating expense excludes equity earnings/losses from unconsolidated investees.
Earnings Conference Call Information
ICE will hold a conference call today, October 31, 2024, at 8:30
a.m. ET to review its third quarter 2024 financial results. A live audio webcast of the earnings call will be available on the company's
website at www.ice.com in the investor relations section. Participants may also listen via telephone by dialing 833-470-1428 from the
United States or 929-526-1599 from outside of the United States. Telephone participants are required to provide the participant entry
number 821839 and are recommended to call 10 minutes prior to the start of the call. The call will be archived on the company's website
for replay.
The conference call for the fourth quarter 2024 earnings has been scheduled
for February 6th, 2025 at 8:30 a.m. ET. Please refer to the Investor Relations website at www.ir.theice.com for additional information.
Historical futures, options and cash ADV, rate per contract, open interest
data and CDS cleared information can be found at: https://ir.theice.com/investor-resources/supplemental-information/default.aspx
Consolidated Statements of Income
(In millions, except per share amounts)
(Unaudited)
| |
Nine Months Ended
September 30, | | |
Three Months Ended
September 30, | |
Revenues: | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Exchanges | |
$ | 5,498 | | |
$ | 4,754 | | |
$ | 1,938 | | |
$ | 1,540 | |
Fixed income and data services | |
| 1,719 | | |
| 1,668 | | |
| 586 | | |
| 559 | |
Mortgage technology | |
| 1,514 | | |
| 815 | | |
| 509 | | |
| 330 | |
Total revenues | |
| 8,731 | | |
| 7,237 | | |
| 3,033 | | |
| 2,429 | |
Transaction-based expenses: | |
| | | |
| | | |
| | | |
| | |
Section 31 fees | |
| 437 | | |
| 231 | | |
| 232 | | |
| 56 | |
Cash liquidity payments, routing and clearing | |
| 1,338 | | |
| 1,219 | | |
| 452 | | |
| 370 | |
Total revenues, less transaction-based expenses | |
| 6,956 | | |
| 5,787 | | |
| 2,349 | | |
| 2,003 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Compensation and benefits | |
| 1,422 | | |
| 1,103 | | |
| 487 | | |
| 400 | |
Professional services | |
| 114 | | |
| 88 | | |
| 40 | | |
| 31 | |
Acquisition-related transaction and integration costs | |
| 88 | | |
| 201 | | |
| 37 | | |
| 155 | |
Technology and communication | |
| 631 | | |
| 529 | | |
| 212 | | |
| 184 | |
Rent and occupancy | |
| 89 | | |
| 65 | | |
| 30 | | |
| 20 | |
Selling, general and administrative | |
| 232 | | |
| 196 | | |
| 54 | | |
| 59 | |
Depreciation and amortization | |
| 1,148 | | |
| 836 | | |
| 386 | | |
| 309 | |
Total operating expenses | |
| 3,724 | | |
| 3,018 | | |
| 1,246 | | |
| 1,158 | |
Operating income | |
| 3,232 | | |
| 2,769 | | |
| 1,103 | | |
| 845 | |
Other income/(expense): | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 105 | | |
| 287 | | |
| 39 | | |
| 94 | |
Interest expense | |
| (697 | ) | |
| (557 | ) | |
| (223 | ) | |
| (206 | ) |
Other income/(expense), net | |
| 83 | | |
| (121 | ) | |
| (21 | ) | |
| (51 | ) |
Total other income/(expense), net | |
| (509 | ) | |
| (391 | ) | |
| (205 | ) | |
| (163 | ) |
Income before income tax expense | |
| 2,723 | | |
| 2,378 | | |
| 898 | | |
| 682 | |
Income tax expense | |
| 630 | | |
| 330 | | |
| 227 | | |
| 123 | |
Net income | |
$ | 2,093 | | |
$ | 2,048 | | |
$ | 671 | | |
$ | 559 | |
Net income attributable to non-controlling interest | |
| (37 | ) | |
| (53 | ) | |
| (14 | ) | |
| (18 | ) |
Net income attributable to Intercontinental Exchange, Inc. | |
$ | 2,056 | | |
$ | 1,995 | | |
$ | 657 | | |
$ | 541 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 3.59 | | |
$ | 3.56 | | |
$ | 1.15 | | |
$ | 0.96 | |
Diluted | |
$ | 3.57 | | |
$ | 3.55 | | |
$ | 1.14 | | |
$ | 0.96 | |
Weighted average common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 573 | | |
| 561 | | |
| 574 | | |
| 563 | |
Diluted | |
| 576 | | |
| 562 | | |
| 577 | | |
| 565 | |
Consolidated Balance Sheets
(In millions)
| |
As of | | |
| |
| |
September 30, 2024 | | |
As of | |
| |
(Unaudited) | | |
December 31, 2023 | |
Assets: | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 755 | | |
$ | 899 | |
Short-term restricted cash and cash equivalents | |
| 1,243 | | |
| 531 | |
Short-term restricted investments | |
| 500 | | |
| 680 | |
Cash and cash equivalent margin deposits and guaranty funds | |
| 78,774 | | |
| 78,980 | |
Invested deposits, delivery contracts receivable and unsettled
variation margin | |
| 1,119 | | |
| 1,814 | |
Customer accounts receivable, net | |
| 1,565 | | |
| 1,366 | |
Prepaid expenses and other current assets | |
| 739 | | |
| 703 | |
Total current assets | |
| 84,695 | | |
| 84,973 | |
Property and equipment, net | |
| 2,029 | | |
| 1,923 | |
Other non-current assets: | |
| | | |
| | |
Goodwill | |
| 30,598 | | |
| 30,553 | |
Other intangible assets, net | |
| 16,573 | | |
| 17,317 | |
Long-term restricted cash and cash equivalents | |
| 370 | | |
| 340 | |
Other non-current assets | |
| 936 | | |
| 978 | |
Total other non-current assets | |
| 48,477 | | |
| 49,188 | |
Total assets | |
$ | 135,201 | | |
$ | 136,084 | |
| |
| | | |
| | |
Liabilities and Equity: | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 1,045 | | |
$ | 1,003 | |
Section 31 fees payable | |
| 76 | | |
| 79 | |
Accrued salaries and benefits | |
| 353 | | |
| 459 | |
Deferred revenue | |
| 375 | | |
| 200 | |
Short-term debt | |
| 2,619 | | |
| 1,954 | |
Margin deposits and guaranty funds | |
| 78,774 | | |
| 78,980 | |
Invested deposits, delivery contracts payable and unsettled
variation margin | |
| 1,119 | | |
| 1,814 | |
Other current liabilities | |
| 201 | | |
| 137 | |
Total current liabilities | |
| 84,562 | | |
| 84,626 | |
Non-current liabilities: | |
| | | |
| | |
Non-current deferred tax liability, net | |
| 3,855 | | |
| 4,080 | |
Long-term debt | |
| 18,581 | | |
| 20,659 | |
Accrued employee benefits | |
| 178 | | |
| 193 | |
Non-current operating lease liability | |
| 318 | | |
| 299 | |
Other non-current liabilities | |
| 434 | | |
| 441 | |
Total non-current liabilities | |
| 23,366 | | |
| 25,672 | |
Total liabilities | |
| 107,928 | | |
| 110,298 | |
| |
| | | |
| | |
Equity: | |
| | | |
| | |
Intercontinental Exchange, Inc. stockholders’ equity: | |
| | | |
| | |
Common stock | |
| 7 | | |
| 6 | |
Treasury stock, at cost | |
| (6,381 | ) | |
| (6,304 | ) |
Additional paid-in capital | |
| 16,226 | | |
| 15,953 | |
Retained earnings | |
| 17,632 | | |
| 16,356 | |
Accumulated other comprehensive loss | |
| (251 | ) | |
| (294 | ) |
Total Intercontinental Exchange, Inc. stockholders’
equity | |
| 27,233 | | |
| 25,717 | |
Non-controlling interest in consolidated
subsidiaries | |
| 40 | | |
| 69 | |
Total equity | |
| 27,273 | | |
| 25,786 | |
Total liabilities and equity | |
$ | 135,201 | | |
$ | 136,084 | |
Non-GAAP Financial Measures and Reconciliation
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction
with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with
greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures
alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because
the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not
in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies.
We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent
when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less
bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures and additional non-GAAP
information included in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.
Adjusted operating expenses, adjusted operating income, adjusted operating
margin, adjusted net income attributable to ICE common stockholders, adjusted diluted earnings per share and adjusted free cash flow for
the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash
operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share
amounts):
Adjusted Operating Income, Operating Margin
and Operating Expense Reconciliation
(In millions)
(Unaudited)
| |
Exchanges
Segment | | |
Fixed Income
and Data
Services
Segment | | |
Mortgage
Technology
Segment | | |
Consolidated | |
| |
Nine Months
Ended
September 30, | | |
Nine Months
Ended
September 30, | | |
Nine Months
Ended
September 30, | | |
Nine Months
Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Total revenues, less transaction-based
expenses | |
$ | 3,723 | | |
$ | 3,304 | | |
$ | 1,719 | | |
$ | 1,668 | | |
$ | 1,514 | | |
$ | 815 | | |
$ | 6,956 | | |
$ | 5,787 | |
Operating expenses | |
| 989 | | |
| 944 | | |
| 1,087 | | |
| 1,057 | | |
| 1,648 | | |
| 1,017 | | |
| 3,724 | | |
| 3,018 | |
Less: Amortization of acquisition-related intangibles | |
| 51 | | |
| 49 | | |
| 114 | | |
| 127 | | |
| 593 | | |
| 316 | | |
| 758 | | |
| 492 | |
Less: Transaction and integration costs | |
| — | | |
| — | | |
| — | | |
| — | | |
| 88 | | |
| 201 | | |
| 88 | | |
| 201 | |
Less: Regulatory matter | |
| — | | |
| 11 | | |
| 10 | | |
| — | | |
| — | | |
| — | | |
| 10 | | |
| 11 | |
Less: Other | |
| 11 | | |
| 6 | | |
| 20 | | |
| — | | |
| — | | |
| — | | |
| 31 | | |
| 6 | |
Adjusted operating expenses | |
$ | 927 | | |
$ | 878 | | |
$ | 943 | | |
$ | 930 | | |
$ | 967 | | |
$ | 500 | | |
$ | 2,837 | | |
$ | 2,308 | |
Operating income/(loss) | |
$ | 2,734 | | |
$ | 2,360 | | |
$ | 632 | | |
$ | 611 | | |
$ | (134 | ) | |
$ | (202 | ) | |
$ | 3,232 | | |
$ | 2,769 | |
Adjusted operating income | |
$ | 2,796 | | |
$ | 2,426 | | |
$ | 776 | | |
$ | 738 | | |
$ | 547 | | |
$ | 315 | | |
$ | 4,119 | | |
$ | 3,479 | |
Operating margin | |
| 73 | % | |
| 71 | % | |
| 37 | % | |
| 37 | % | |
| (9 | )% | |
| (25 | )% | |
| 46 | % | |
| 48 | % |
Adjusted operating margin | |
| 75 | % | |
| 73 | % | |
| 45 | % | |
| 44 | % | |
| 36 | % | |
| 39 | % | |
| 59 | % | |
| 60 | % |
Adjusted Operating Income, Operating Margin
and Operating Expense Reconciliation
(In millions)
(Unaudited)
| |
Exchanges
Segment | | |
Fixed Income
and Data
Services
Segment | | |
Mortgage
Technology
Segment | | |
Consolidated | |
| |
Three Months
Ended
September 30, | | |
Three Months
Ended
September 30, | | |
Three Months
Ended
September 30, | | |
Three Months
Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Total revenues, less transaction-based
expenses | |
$ | 1,254 | | |
$ | 1,114 | | |
$ | 586 | | |
$ | 559 | | |
$ | 509 | | |
$ | 330 | | |
$ | 2,349 | | |
$ | 2,003 | |
Operating expenses | |
| 307 | | |
| 313 | | |
| 376 | | |
| 358 | | |
| 563 | | |
| 487 | | |
| 1,246 | | |
| 1,158 | |
Less: Amortization of acquisition-related intangibles | |
| 17 | | |
| 16 | | |
| 37 | | |
| 42 | | |
| 198 | | |
| 133 | | |
| 252 | | |
| 191 | |
Less: Transaction and integration costs | |
| — | | |
| — | | |
| — | | |
| — | | |
| 37 | | |
| 155 | | |
| 37 | | |
| 155 | |
Less: Regulatory matter | |
| — | | |
| — | | |
| 10 | | |
| — | | |
| — | | |
| — | | |
| 10 | | |
| — | |
Less/(Add): Other | |
| (19 | ) | |
| — | | |
| 6 | | |
| — | | |
| — | | |
| — | | |
| (13 | ) | |
| — | |
Adjusted operating expenses | |
$ | 309 | | |
$ | 297 | | |
$ | 323 | | |
$ | 316 | | |
$ | 328 | | |
$ | 199 | | |
$ | 960 | | |
$ | 812 | |
Operating income/(loss) | |
$ | 947 | | |
$ | 801 | | |
$ | 210 | | |
$ | 201 | | |
$ | (54 | ) | |
$ | (157 | ) | |
$ | 1,103 | | |
$ | 845 | |
Adjusted operating income | |
$ | 945 | | |
$ | 817 | | |
$ | 263 | | |
$ | 243 | | |
$ | 181 | | |
$ | 131 | | |
$ | 1,389 | | |
$ | 1,191 | |
Operating margin | |
| 76 | % | |
| 72 | % | |
| 36 | % | |
| 36 | % | |
| (11 | )% | |
| (48 | )% | |
| 47 | % | |
| 42 | % |
Adjusted operating margin | |
| 75 | % | |
| 73 | % | |
| 45 | % | |
| 44 | % | |
| 35 | % | |
| 39 | % | |
| 59 | % | |
| 59 | % |
Adjusted Net Income Attributable to ICE and
Diluted EPS
(In millions)
(Unaudited)
| |
Nine Months
Ended
September 30,
2024 | | |
Nine Months
Ended
September 30,
2023 | |
Net income attributable to ICE common stockholders | |
$ | 2,056 | | |
$ | 1,995 | |
Add: Amortization of acquisition-related intangibles | |
| 758 | | |
| 492 | |
Add: Transaction and integration costs | |
| 88 | | |
| 201 | |
(Less)/Add: Litigation and regulatory matters | |
| (150 | ) | |
| 11 | |
Add: Net losses from unconsolidated investees | |
| 63 | | |
| 91 | |
Add: Loss on sale and fair value adjustments of equity investments
and dividends received | |
| 1 | | |
| 7 | |
Less: Net interest income on pre-acquisition-related debt | |
| — | | |
| (12 | ) |
Add: Other | |
| 31 | | |
| 22 | |
Less: Income tax effect for the above items | |
| (199 | ) | |
| (178 | ) |
Less: Deferred tax adjustments on acquisition-related intangibles | |
| (26 | ) | |
| (131 | ) |
Less: Other tax adjustments | |
| — | | |
| (81 | ) |
Adjusted net income attributable to
ICE common stockholders | |
$ | 2,622 | | |
$ | 2,417 | |
| |
| | | |
| | |
Diluted earnings per share attributable
to ICE common stockholders | |
$ | 3.57 | | |
$ | 3.55 | |
| |
| | | |
| | |
Adjusted diluted earnings per share
attributable to ICE common stockholders | |
$ | 4.55 | | |
$ | 4.30 | |
| |
| | | |
| | |
Diluted weighted average common shares outstanding | |
| 576 | | |
| 562 | |
Adjusted Net Income Attributable to ICE and
Diluted EPS
(In millions)
(Unaudited)
| |
Three Months Ended
September 30,
2024 | | |
Three Months Ended
September 30,
2023 | |
Net income attributable to ICE common stockholders | |
$ | 657 | | |
$ | 541 | |
Add: Amortization of acquisition-related intangibles | |
| 252 | | |
| 191 | |
Add: Transaction and integration costs | |
| 37 | | |
| 155 | |
Add: Regulatory matter | |
| 10 | | |
| — | |
Add: Net losses from unconsolidated investees | |
| 18 | | |
| 26 | |
(Less)/Add: Loss on sale and fair value adjustments of equity
investments and dividends received | |
| (2 | ) | |
| 7 | |
(Less)/Add: Other | |
| (13 | ) | |
| 16 | |
Less: Income tax effect for the above items | |
| (74 | ) | |
| (66 | ) |
Add/(Less): Deferred tax adjustments
on acquisition-related intangibles | |
| 9 | | |
| (46 | ) |
| |
| | | |
| | |
Adjusted net income attributable to
ICE common stockholders | |
$ | 894 | | |
$ | 824 | |
| |
| | | |
| | |
Diluted earnings per share attributable
to ICE common stockholders | |
$ | 1.14 | | |
$ | 0.96 | |
| |
| | | |
| | |
Adjusted diluted earnings per share
attributable to ICE common stockholders | |
$ | 1.55 | | |
$ | 1.46 | |
| |
| | | |
| | |
Diluted weighted average common shares outstanding | |
| 577 | | |
| 565 | |
Adjusted Free Cash Flow Calculation
(In millions)
(Unaudited)
| |
Nine Months
Ended
September 30,
2024 | | |
Nine Months
Ended
September 30,
2023 | |
Net cash provided by operating
activities | |
$ | 3,103 | | |
$ | 2,573 | |
Less: Capital expenditures | |
| (212 | ) | |
| (104 | ) |
Less: Capitalized software development
costs | |
| (264 | ) | |
| (222 | ) |
Free cash flow | |
| 2,627 | | |
| 2,247 | |
Add: Section 31 fees, net | |
| 4 | | |
| 205 | |
Adjusted free cash flow | |
$ | 2,631 | | |
$ | 2,452 | |
About Intercontinental Exchange
Intercontinental Exchange, Inc. (NYSE: ICE) is a Fortune 500 company
that designs, builds and operates digital networks that connect people to opportunity. We provide financial technology and data services
across major asset classes helping our customers access mission-critical workflow tools that increase transparency and efficiency. ICE’s
futures, equity, and options exchanges – including the New York Stock Exchange – and clearing houses help people invest, raise
capital and manage risk. We offer some of the world’s largest markets to trade and clear energy and environmental products. Our
fixed income, data services and execution capabilities provide information, analytics and platforms that help our customers streamline
processes and capitalize on opportunities. At ICE Mortgage Technology, we are transforming U.S. housing finance, from initial consumer
engagement through loan production, closing, registration and the long-term servicing relationship. Together, ICE transforms, streamlines
and automates industries to connect our customers to opportunity.
Trademarks of ICE and/or its affiliates include Intercontinental Exchange, ICE, ICE
block design, NYSE and New York Stock Exchange. Information regarding additional trademarks and intellectual property rights of Intercontinental
Exchange, Inc. and/or its affiliates is located at http://www.intercontinentalexchange.com/terms-of-use. Key Information Documents
for certain products covered by the EU Packaged Retail and Insurance-based Investment Products Regulation can be accessed on the relevant
exchange website under the heading “Key Information Documents (KIDS).”
Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995 - Statements in this press release regarding ICE's business that are not historical facts are "forward-looking
statements" that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual
results to differ from those contained in the forward-looking statements, see ICE's Securities and Exchange Commission (SEC)
filings, including, but not limited to, the risk factors in Intercontinental Exchange, Inc.’s Annual Report on Form 10-K
for the year ended December 31, 2023, as filed with the SEC on February 8, 2024. We caution you not to place
undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is
made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the
date on which such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and
it is not possible for management to predict all factors that may affect our business and prospects. Further, management cannot assess
the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements.
SOURCE: Intercontinental Exchange
ICE-CORP
ICE Investor Relations Contact:
Katia Gonzalez
+1 678 981 3882
katia.gonzalez@ice.com
investors@ice.com
ICE Media Contact:
Damon Leavell
+1 212 323 8587
damon.leavell@ice.com
media@ice.com
v3.24.3
Cover
|
Oct. 31, 2024 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Oct. 31, 2024
|
Entity File Number |
001-36198
|
Entity Registrant Name |
Intercontinental Exchange, Inc.
|
Entity Central Index Key |
0001571949
|
Entity Tax Identification Number |
46-2286804
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
5660 New Northside Drive
|
Entity Address, Address Line Two |
Third Floor
|
Entity Address, City or Town |
Atlanta
|
Entity Address, State or Province |
GA
|
Entity Address, Postal Zip Code |
30328
|
City Area Code |
770
|
Local Phone Number |
857-4700
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, $0.01 par value per share
|
Trading Symbol |
ICE
|
Security Exchange Name |
NYSE
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Intercontinental Exchange (NYSE:ICE)
Historical Stock Chart
From Nov 2024 to Dec 2024
Intercontinental Exchange (NYSE:ICE)
Historical Stock Chart
From Dec 2023 to Dec 2024