GUANGZHOU, China, Nov. 29,
2024 /PRNewswire/ -- MINISO Group Holding Limited
(NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the
"Company"), a global value retailer offering a variety of trendy
lifestyle products featuring IP design, today announced its
unaudited financial results for the quarter and the nine months
ended September 30, 2024.
Financial Highlights
Highlights for the Nine Months Ended September 30, 2024
- Revenue in the first nine months of 2024 was
RMB12,281.3 million (US$1,750.1 million), increasing 22.8% year
over year.
- Gross profit increased 34.1% year over year to
RMB5,419.8 million (US$772.3 million).
- Gross margin was 44.1%, compared to 40.4% in the
same period of 2023.
- Operating profit increased 14.3% year over
year to RMB2,347.4 million
(US$334.5 million).
- Profit for the period increased 11.6% year over
year to RMB1,825.7 million
(US$260.2 million).
- Adjusted net
profit(1) increased 13.7% year over
year to RMB1,928.1 million
(US$274.8 million). Adjusted net
profit for the first nine months of 2024 included a net foreign
exchange loss of RMB21.7 million
(US$3.1 million), compared to a net
foreign exchange gain of RMB47.8
million in the same period of last year. Excluding net
foreign exchange loss and gain, adjusted net profit would have
increased 18.3% year over year.
- Adjusted net margin(1) was 15.7%, compared to
17.0% in the same period of 2023. Excluding net foreign exchange
loss and gain, adjusted net profit margin would have been 15.9%,
compared to 16.5% in the same period of 2023.
- Adjusted EBITDA(1) increased 20.6% year
over year to RMB3,107.1 million
(US$442.8 million).
- Adjusted EBITDA margin(1) was 25.3%,
compared to 25.8% in the same period of 2023.
- Cash position(2) was RMB6,284.1 million (US$895.5 million) as of September 30, 2024, compared to RMB6,887.0 million as of December 31, 2023.
- Net cash from operating activities was RMB2,031.1 million (US$289.4 million). Capital expenditure was
RMB565.5 million (US$80.6 million) and free cash flow was
RMB1,465.6 million (US$208.8 million) in the first nine months of
2024.
Highlights for September Quarter
- Revenue was RMB4,522.6
million (US$644.5 million), increasing 19.3% year
over year.
- Gross profit increased 28.2% year over year to
RMB2,030.0 million (US$289.3 million).
- Gross margin was 44.9%, another record high for the
Company, compared to 41.8% in the same period of 2023.
- Operating profit increased 8.2% year over
year to RMB852.6 million
(US$121.5 million).
- Profit for the period increased 4.9% year over year
to RMB648.3 million
(US$92.4 million).
- Adjusted net
profit(1) increased 6.9% year over
year to RMB686.2 million
(US$97.8 million).
- Adjusted net margin(1) was 15.2%, compared to
16.9% in the same period of 2023.
- Adjusted EBITDA(1) increased 12.4% year
over year to RMB1,139.8 million
(US$162.4 million).
- Adjusted EBITDA margin(1) was 25.2%,
compared to 26.8% in the same period of 2023.
- Basic and diluted earnings per ADS both increased
6.1% year over year to RMB2.08(US$0.30).
- Adjusted basic and diluted earnings per
ADS(1) both increased 7.8% year over year to
RMB2.20 (US$0.31).
Operational Highlights
- Total number of stores on group level was
7,420 as of September 30, 2024,
an increase of 859 net new stores in the first nine months of
2024.
- Number of MINISO stores was 7,186 as of
September 30, 2024, an increase of
773 net new stores in the first nine months of 2024.
-Number of MINISO stores in mainland
China was 4,250 as
of September 30, 2024, a net increase
of 324 in the first nine months of 2024, compared to 3,926 as
of December 31, 2023.
-Number of MINISO stores in overseas
markets was 2,936 as of September
30, 2024, a net increase of 449 in the first nine
months of 2024, compared to 2,487 as of December 31, 2023.
- Number of TOP TOY stores was 234 as of September 30, 2024, with a record opening of
86 net new stores in the first nine months of 2024.
Notes:
(1) See the sections titled "Non-IFRS Financial Measures" and
"Reconciliation of Non-IFRS Financial Measures" in this press
release for more information.
(2) "Cash position" refers to the combined balance of the
Company's cash and cash equivalents, restricted cash, term deposits
with original maturity over three months, and other investments
recorded as current assets.
The following table provides a breakdown of the Company's store
network and its growth. The directly operated stores of the Company
has more than doubled from a year ago. For the first nine months of
2024, the Company had a net increase of 202 directly operated
stores, 184 of which were located in overseas markets.
|
As of
|
|
|
|
September
30,
2023
|
December31,
2023
|
September
30,
2024
|
YoY
|
Year to
Date(3)
|
Number of MINISO
stores(1)
|
6,115
|
6,413
|
7,186
|
1,071
|
773
|
Mainland
China
|
3,802
|
3,926
|
4,250
|
448
|
324
|
—Directly operated
stores
|
20
|
26
|
29
|
9
|
3
|
—Third-party
stores
|
3,782
|
3,900
|
4,221
|
439
|
321
|
Overseas
|
2,313
|
2,487
|
2,936
|
623
|
449
|
—Directly operated
stores
|
202
|
238
|
422
|
220
|
184
|
—Third-party
stores
|
2,111
|
2,249
|
2,514
|
403
|
265
|
Number of TOP TOY
stores(2)
|
122
|
148
|
234
|
112
|
86
|
—Directly operated
stores
|
9
|
14
|
29
|
20
|
15
|
—Third-party
stores
|
113
|
134
|
205
|
92
|
71
|
Notes:
(1) "MINISO stores" refers to the offline stores operated under
the "MINISO" brand, including those directly operated by the
Company, and those operated by third parties under the MINISO
Retail Partner model and the distributor model.
(2) "TOP TOY stores" refers to the offline stores operated under
the "TOP TOY" brand, including those directly operated by the
Company, and those operated by third parties under the MINISO
Retail Partner model.
(3) "Year to Date" refers to the nine months ended September 30, 2024.
Mr. Guofu Ye, Founder, Chairman,
and CEO of MINISO, commented, "MINISO's global footprints continue
to expand steadily. As of September 30,
2024, the Group's total number of stores reached 7,420 with
a net increase of 859 stores in the first nine months of 2024,
representing only one step away from our annual target of 900 to
1,100 net new stores. Both the net growth of stores of MINISO
overseas and TOP TOY for the first nine months of 2024 exceeded
their net growth of stores for the whole year of 2023. On the group
level, revenue grew 23% year over year to RMB12.28 billion, mainly attributable to 19%
growth in average store count and low-single digit same-store sales
growth. We are well on track to reach our annual target."
"In the past September, we entered into share purchase
agreements to acquire 29.4% stake in Yonghui Superstores Co., Ltd.
(the "Yonghui"). We believe that the retail industry will have two
important trends going forward, including quality retailing and
interest-driven consumption, which require enterprises to emphasize
more on product innovation and consumer experience. Despite
short-term macro headwinds and uncertainties, MINISO Group remains
focused on our long-term strategies, especially IP strategy and
globalization strategy, leveraging global store network, global
design capabilities and global supply chain integration
capabilities to bring joy and happiness to our consumers around the
world. Meanwhile, MINISO's core business is committed to its
five-year development plan. Moving forward, MINISO Group will stick
to our dividend policy of paying out no less than 50% of adjusted
net profit each year. We will continue to carry out dynamic share
buybacks to bring predictable returns to the Company's
shareholders." Mr. Ye continued.
Mr. Eason Zhang, CFO of MINISO,
commented, "Thanks to higher overseas revenue contribution and
MINISO brand upgrade, the Company's gross margin for the first nine
months of 2024 reached 44.1%, representing 3.7 percentage points
increase year over year. Overseas revenue contribution increased
from 32% last year to 37% this year. With effective execution of IP
strategy, each of our business segment had improvement in gross
margin, especially MINISO overseas and TOP TOY both had middle to
high single digit improvement. We continue to invest in strategic
markets, especially the U.S. market. As of September 30, 2024, our overseas directly
operated stores has more than doubled from a year ago. Despite that
our overseas markets are at investment stage, our margins
maintained at healthy level under effective expenses control. For
the first nine months of 2024, adjusted net margin was 15.7% while
adjusted EBITDA margin was 25.3%. We believe that our margins will
gradually stabilize under lean operation and disciplined expense
management.
MINISO Group generated RMB2.03
billion net cash from operating activities and RMB1.47 billion free cash flow for the first nine
months of 2024. As of September 30,
2024, our cash position was RMB6.28
billion. Turning to capital allocation, the Company has
distributed over RMB600 million cash
dividends at the end of September this year. From year to date, the
Company has returned about RMB1.6
billion to shareholders through dividends and share
buybacks. Our capital allocation strategy will continue to balance
growth of the Company and our commitment to bring stable and
foreseeable returns to shareholders."
"We published the notice of the extraordinary shareholder
meeting (the "EGM") regarding the stake transaction of Yonghui last
Friday, announcing the convening of EGM on January 17, 2025. So far, the transaction is
moving forward as planned and is expected to be closed during the
first half of 2025. It is expected that no more than 40% of
consideration for the transaction will be funded by internal
financial resources. We will leverage borrowing facilities to
optimize capital structure and enhance our return on capital while
maintain strong cash reserves. Our financial strategy will remain
disciplined in terms of budgeting, cost controls and capital
allocation as we are committed to delivering stable profit and
healthy cash flows." Mr. Zhang concluded.
Unaudited Financial Results for the Nine Months Ended
September 30, 2024
Revenue was RMB12,281.3 million (US$1,750.1 million), representing an
increase of 22.8% year over year, primarily driven by an 18.5%
year-over-year increase in average store count, and a low-single
digit same-store sales growth on group level.
Revenue from mainland China
increased by 14.0% to RMB7,738.4 million (US$1,102.7 million), including (i) an increase of
11.8% in revenue from MINISO's offline stores in mainland
China, which was primarily due to
a 14.7% year-over-year growth in average store count, while
same-store sales down mid-single digit compared to prior year's
level, and (ii) an increase of 42.5% in revenue from TOP TOY, which
was powered by a mid-single digit same-store sales growth and a
rapid growth in average store count.
Revenue from overseas markets increased 41.5% to RMB4,542.9 million (US$647.4 million). The year-over-year increase
was primarily due to an increase of 22.5% in average store count,
coupled with a high-single digit
same-store sales growth. Revenue from overseas markets
contributed 37.0% of the Company's total revenue for the first nine
months of 2024, compared to 32.1% for the same period in 2023.
For more information on the composition and year-over-year
change of revenue, please refer to the "Unaudited Additional
Information" in this press release.
Cost of sales was RMB6,861.6 million (US$977.8 million), representing an increase of
15.2% year over year.
Gross profit was RMB5,419.8 million (US$772.3 million), representing an increase of
34.1% year over year.
Gross margin was 44.1%, with an increase of 3.7
percentage points. The year-over-year increase was primarily due to
(i) higher revenue contribution from overseas directly operated
markets, which accounted for 19.9% of group revenue in the first
nine months of 2024, compared to 14.9% in the same period of 2023
on a comparable basis(1), and (ii) improved gross margin
of TOP TOY brand, due to a shift in product mix towards more
profitable products.
Selling and distribution expenses were RMB2,518.5 million (US$358.9 million), increased by 61.6% year over
year. Excluding share-based compensation expenses, selling and
distribution expenses were RMB2,457.8 million (US$350.2 million), increased by 62.7% year over
year. The year-over-year increase was mainly attributable to the
Company's investments into directly operated stores both in
mainland China and overseas
markets to pursue the future success of the Company's business,
especially in strategic overseas markets such as the U.S. market.
For the first nine months of 2024, revenue from directly operated
stores increased 103.7%, while related expenses including rental
and related expenses, depreciation and amortization expenses and
payroll excluding share-based compensation expenses increased
75.2%. For the first nine months of 2024, we added 18 and 184
directly operated store in mainland China and overseas markets, respectively.
Promotion and advertising expenses increased 38.4%, as a percentage
of revenue stabilizing at around 3% in both comparative periods.
Licensing expenses increased 38.0%, due to the Company's growing IP
library and enriched offerings of IP products. Logistics expenses
increased 52.3%, mainly reflecting the rising freight costs caused
by the tension in international shipping.
General and administrative expenses were RMB654.8 million (US$93.3 million), increased by 33.6% year
over year. Excluding share-based compensation expenses, general and
administrative expenses were RMB613.1 million (US$87.4 million), increased by 28.1% year
over year. The year-over-year increase was primarily due to the
increase in personnel-related expenses in relation to the growth of
the Company's business.
Other net income was RMB78.5 million (US$11.2 million), compared to RMB42.2 million in the same period of 2023. The
year-over-year increase was mainly due to an increase in investment
income in wealth management products and an increase in fair value
of an investment, partially offset by a net foreign exchange
loss.
Operating profit was RMB2,347.4 million (US$334.5 million), representing an increase
of 14.3% year over year.
Net finance income was RMB41.9 million (US$6.0 million), compared to RMB120.1 million in the same period of 2023. The
year-over-year decrease was mainly due to (i) a decrease of
RMB50.2 million in finance income as
a result of reduced bank deposit principal and lower interest rate,
and (ii) an increase of RMB28.1
million in finance costs due to an increase in lease
liabilities, in line with the Company's investment in directly
operated stores.
Profit for the period was RMB1,825.7 million (US$260.2 million), compared to RMB1,636.2 million in the same period of
2023, representing an increase of 11.6% year over year.
Adjusted net profit, which represents profit for the
period excluding equity-settled share-based payment expenses, was
RMB1,928.1 million (US$274.8 million), representing an increase
of 13.7% year over year. Adjusted net profit included a net
foreign exchange loss of RMB21.7
million (US$3.1 million)
for the first nine months of 2024, compared to a net foreign
exchange gain of RMB47.8 million in
the same period of last year. Excluding net foreign exchange loss
and gain, adjusted net profit would have increased 18.3% year over
year.
Adjusted net margin was 15.7%, compared to 17.0% in
the same period of 2023. Excluding net foreign exchange loss and
gain, adjusted net margin would have been 15.9%, compared to 16.5%
in the same period of 2023.
Adjusted EBITDA increased 20.6% year over year to
RMB3,107.1 million (US$442.8 million).
Adjusted EBITDA margin was 25.3%, compared to 25.8%
in the same period of 2023.
Basic earnings per ADS increased 12.3% year over
year to RMB5.84 (US$0.83), compared to RMB
5.20 in the same period of 2023.
Diluted earnings per ADS increased 12.4% year over
year to RMB5.80 (US$0.83),
compared to RMB 5.16 in the same period of 2023.
Adjusted basic earnings per ADS increased 14.1% year
over year to RMB6.16 (US$0.88),
compared to RMB5.40 in the same
period of 2023.
Adjusted diluted earnings per
ADS increased 14.2% year over year to RMB6.12 (US$0.87),
compared to RMB5.36 in the same
period of 2023.
Cash position, which was the combined balance of the
Company's cash and cash equivalents, restricted cash, term
deposits, and other investments recorded as current assets was
RMB6,284.1 million (US$895.5 million) as of September 30, 2024, compared to RMB6,887.0 million as of December 31, 2023.
Net cash from operating activities was RMB2,031.1 million (US$289.4 million). Capital expenditure was
RMB565.5 million (US$80.6 million) and free cash flow was
RMB1,465.6 million (US$208.8 million) in the first nine months of
2024.
Unaudited Financial Results for the September Quarter
2024
Revenue was RMB4,522.6 million (US$644.5 million), representing an increase of
19.3% year over year.
Revenue from mainland China
increased by 8.7% year over year, primarily driven by (i) an
increase of 5.7% in revenue from MINISO brand in mainland
China, and (ii) an increase of
50.4% in revenue from TOP TOY.
Revenue from overseas markets increased 39.8%
to RMB1,810.9 million (US$258.1
million), primarily driven by (i) an increase of 55.4% in
revenue from overseas directly operated markets on a comparable
basis(1), and (ii) an increase of 26.5% in revenue from
overseas distributor markets on a comparable
basis(1).
For more information on the composition and year-over-year
change of revenue, please refer to the "Unaudited Additional
Information" in this press release.
Cost of sales was RMB2,492.6 million (US$355.2 million), representing an increase of
12.9% year over year.
Gross profit was RMB2,030.0 million (US$289.3 million), representing an increase of
28.2% year over year.
Gross margin was 44.9%, an increase of 3.1
percentage points year over year.
Selling and distribution expenses were RMB996.5 million (US$142.0 million), representing an increase of
55.5% year over year. Excluding share-based compensation expenses,
selling and distribution expenses were RMB977.2 million (US$139.3 million), representing an increase
of 57.4% year over year.
General and administrative expenses were RMB236.2 million (US$33.7 million), representing an increase of
38.5% year over year. Excluding share-based compensation expenses,
general and administrative expenses were RMB217.6 million (US$31.0 million), representing an increase
of 30.4% year over year.
Other net income was RMB36.8 million (US$5.2 million), compared to RMB1.0 million in the same period of 2023.
The year-over-year increase was mainly due to an increase in
investment income in wealth management products and an increase in
fair value of an investment, partially offset by a net foreign
exchange loss.
Operating profit was RMB852.6 million (US$121.5 million), representing an increase of
8.2% year over year.
Net finance income was RMB7.8 million (US$1.1 million), compared to RMB57.9 million in the same period of last year.
The year-over-year decrease was mainly due to (i) a decrease of
RMB44.3 million in finance income as
a result of reduced bank deposit principal and lower interest rate,
and (ii) an increase of RMB5.7
million in finance costs due to an increase in lease
liabilities, in line with the Company's investment in directly
operated stores.
Profit for the period was RMB648.3 million (US$92.4 million), representing an increase of
4.9% year over year.
Adjusted net profit, which represents profit for the
period excluding equity-settled share-based payment expenses, was
RMB686.2 million (US$97.8 million), representing an increase
of 6.9% year over year.
Adjusted net margin was 15.2%, compared to 16.9% in
the same period of 2023.
Adjusted EBITDA was RMB1,139.8 million (US$162.4 million), representing an increase of
12.4% year over year.
Adjusted EBITDA margin was 25.2%, compared to 26.8%
in the same period of 2023.
Basic and diluted earnings per ADS were both RMB2.08 (US$0.30),
representing an increase of 6.1% year over year from RMB1.96 in the same period of 2023.
Adjusted basic and diluted earnings per ADS were both
RMB2.20 (US$0.31), representing an increase of 7.8% year
over year from RMB2.04 in the same
period of 2023.
Note:
(1) "Comparable basis" refers to the basis that excludes the
impacts from market transitions from overseas distributor markets
to directly operated markets, or vice versa.
Conference Call
The Company's management will hold an earnings conference call
at 4:00 A.M. Eastern Time on Friday,
November 29, 2024 (5:00 P.M. Beijing
Time on the same day) to discuss the financial results.
Simultaneous interpretation in English will be provided during the
conference call. The conference call can be accessed by the
following Zoom link or dialing the following numbers:
Access 1
Join Zoom meeting.
Zoom link:
https://zoom.us/j/95133958059?pwd=lm4fHDsWTXEaqHF4VsGl7gWrIhe5iS.1
Meeting Number: 951 3395 8059
Meeting Passcode: 9896
Access 2
Listeners may access the call by dialing the following numbers
with the same meeting number and passcode with access 1.
United
States:
|
+1 689 278 1000 (or +1
719 359 4580)
|
Hong Kong,
China:
|
+852 5803 3730 (or +852
5803 3731)
|
United
Kingdom:
|
+44 203 481 5237 (or
+44 131 460 1196)
|
France:
|
+33 1 7037 9729 (or +33
1 7037 2246)
|
Singapore:
|
+65 3158 7288 (or +65
3165 1065)
|
Canada:
|
+1 438 809 7799 (or +1
204 272 7920)
|
Access 3
Listeners can also access the meeting through the Company's
investor relations website at https://ir.miniso.com/.
The replay will be available approximately two hours after the
conclusion of the live event at the Company's
investor relations website at https://ir.miniso.com/.
About MINISO Group
MINISO Group is a global value retailer offering a variety of
trendy lifestyle products featuring IP design. The Company serves
consumers primarily through its large network of MINISO stores, and
promotes a relaxing, treasure-hunting and engaging shopping
experience full of delightful surprises that appeals to all
demographics. Aesthetically pleasing design, quality and
affordability are at the core of every product in MINISO's wide
product portfolio, and the Company continually and frequently rolls
out products with these qualities. Since the opening of its first
store in China in 2013, the
Company has built its flagship brand "MINISO" as a globally
recognized retail brand and established a massive store network
worldwide. For more information, please visit
https://ir.miniso.com/.
Exchange Rate
The U.S. dollar (US$) amounts disclosed in this press release,
except for those transaction amounts that were actually settled in
U.S. dollars, are presented solely for the convenience of the
readers. The conversion of Renminbi (RMB) into US$ in this press
release is based on the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of September 30,
2024, which was RMB7.0176 to US$1.0000. The percentages stated in this press
release are calculated based on the RMB amounts.
Non-IFRS Financial Measures
In evaluating the business, MINISO considers and uses adjusted
net profit, adjusted net margin, adjusted EBITDA, adjusted EBITDA
margin, adjusted basic and diluted net earnings per share and
adjusted basic and diluted net earnings per ADS as supplemental
measures to review and assess its operating performance. The
presentation of these non-IFRS financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with IFRS. MINISO
defines adjusted net profit as profit for the period excluding
equity-settled share-based payment expenses. MINISO calculates
adjusted net margin by dividing adjusted net profit by revenue for
the same period. MINISO defines adjusted EBITDA as adjusted net
profit plus depreciation and amortization, finance costs and income
tax expense. Adjusted EBITDA margin is computed by dividing
adjusted EBITDA by revenue for the period. MINISO computes adjusted
basic and diluted net earnings per ADS by dividing adjusted net
profit attributable to the equity shareholders of the Company by
the number of ADSs represented by the number of ordinary shares
used in the basic and diluted earnings per share calculation on an
IFRS basis. MINISO computes adjusted basic and diluted net earnings
per share in the same way as it calculates adjusted basic and
diluted net earnings per ADS, except that it uses the number of
ordinary shares used in the basic and diluted earnings per share
calculation on an IFRS basis as the denominator instead of the
number of ADSs represented by these ordinary shares.
MINISO presents these non-IFRS financial measures because they
are used by the management to evaluate its operating performance
and formulate business plans. These non-IFRS financial measures
enable the management to assess its operating results without
considering the impacts of the aforementioned non-cash and other
adjustment items that MINISO does not consider to be indicative of
its operating performance in the future. Accordingly, MINISO
believes that the use of these non-IFRS financial measures provides
useful information to investors and others in understanding and
evaluating its operating results in the same manner as the
management and board of directors.
These non-IFRS financial measures are not defined under IFRS and
are not presented in accordance with IFRS. These non-IFRS financial
measures have limitations as analytical tools. One of the key
limitations of using these non-IFRS financial measures is that they
do not reflect all items of income and expense that affect MINISO's
operations. Further, these non-IFRS financial measures may differ
from the non-IFRS information used by other companies, including
peer companies, and therefore their comparability may be
limited.
These non-IFRS financial measures should not be considered in
isolation or construed as alternatives to profit, net profit
margin, basic and diluted earnings per share and basic and diluted
earnings per ADS, as applicable, or any other measures of
performance or as indicators of MINISO's operating performance.
Investors are encouraged to review MINISO's historical non-IFRS
financial measures in light of the most directly comparable IFRS
measures, as shown below. The non-IFRS financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting the usefulness of such measures when
analyzing MINISO's data comparatively. MINISO encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
For more information on the non-IFRS financial measures, please
see the table captioned "Reconciliation of Non-IFRS Financial
Measures" set forth at the end of this press release.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by words or phrases
such as "may", "will", "expect", "anticipate", "aim", "estimate",
"intend", "plan", "believe", "is/are likely to", "potential",
"continue" or other similar expressions. Among other things, the
quotations from management in this announcement, as well as
MINISO's strategic and operational plans, contain forward-looking
statements. MINISO may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong
Limited (the "HKEX"), in its annual report to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about MINISO's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: MINISO's
mission, goals and strategies; future business development,
financial conditions and results of operations; the expected growth
of the retail market and the market of branded variety retail of
lifestyle products in China and
globally; expectations regarding demand for and market
acceptance of MINISO's products; expectations regarding MINISO's
relationships with consumers, suppliers, MINISO Retail Partners,
local distributors, and other business partners; competition in the
industry; proposed use of proceeds; and relevant government
policies and regulations relating to MINISO's business and the
industry. Further information regarding these and other risks is
included in MINISO's filings with the SEC and the HKEX. All
information provided in this press release and in the attachments
is as of the date of this press release, and MINISO undertakes no
obligation to update any forward-looking statement, except as
required under applicable law.
Investor Relations Contact:
Email: ir@miniso.com
Phone: +86 (20) 36228788 Ext.8039
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
(Expressed in
thousands)
|
|
|
|
As at
|
|
As at
|
|
|
December 31,
2023
|
|
September 30,
2024
|
|
|
(Audited)
|
|
(Unaudited)
|
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
ASSETS
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
769,306
|
|
1,277,392
|
|
182,027
|
Right-of-use
assets
|
|
2,900,860
|
|
3,843,144
|
|
547,644
|
Intangible
assets
|
|
19,554
|
|
10,191
|
|
1,452
|
Goodwill
|
|
21,643
|
|
22,029
|
|
3,139
|
Deferred tax
assets
|
|
104,130
|
|
115,147
|
|
16,408
|
Other
investments
|
|
90,603
|
|
120,450
|
|
17,164
|
Trade and other
receivables
|
|
135,796
|
|
195,405
|
|
27,845
|
Prepayments
|
|
-
|
|
72,000
|
|
10,260
|
Term
deposits
|
|
100,000
|
|
104,075
|
|
14,831
|
Interests in
equity-accounted investees
|
|
15,783
|
|
34,365
|
|
4,897
|
|
|
|
|
|
|
|
|
|
4,157,675
|
|
5,794,198
|
|
825,667
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Other
investments
|
|
252,866
|
|
3,612,614
|
|
514,793
|
Inventories
|
|
1,922,241
|
|
2,297,067
|
|
327,329
|
Trade and other
receivables
|
|
1,518,357
|
|
1,759,469
|
|
250,721
|
Cash and cash
equivalents
|
|
6,415,441
|
|
1,716,150
|
|
244,549
|
Restricted
cash
|
|
7,970
|
|
618,931
|
|
88,197
|
Term
deposits
|
|
210,759
|
|
336,393
|
|
47,936
|
|
|
|
|
|
|
|
|
|
10,327,634
|
|
10,340,624
|
|
1,473,525
|
|
|
|
|
|
|
|
Total
assets
|
|
14,485,309
|
|
16,134,822
|
|
2,299,192
|
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION (CONTINUED)
|
(Expressed in
thousands)
|
|
|
|
As at
|
|
As at
|
|
|
December 31,
2023
|
|
September 30,
2024
|
|
|
(Audited)
|
|
(Unaudited)
|
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
EQUITY
|
|
|
|
|
|
|
Share
capital
|
|
95
|
|
95
|
|
14
|
Additional paid-in
capital
|
|
6,331,375
|
|
4,942,844
|
|
704,350
|
Other
reserves
|
|
1,114,568
|
|
1,047,906
|
|
149,325
|
Retained
earnings
|
|
1,722,157
|
|
3,534,024
|
|
503,594
|
|
|
|
|
|
|
|
Equity attributable to
equity shareholders of the Company
|
|
9,168,195
|
|
9,524,869
|
|
1,357,283
|
Non-controlling
interests
|
|
23,022
|
|
40,094
|
|
5,713
|
|
|
|
|
|
|
|
Total
equity
|
|
9,191,217
|
|
9,564,963
|
|
1,362,996
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Contract
liabilities
|
|
40,954
|
|
35,736
|
|
5,092
|
Loans and
borrowings
|
|
6,533
|
|
5,911
|
|
842
|
Other
payables
|
|
12,411
|
|
45,518
|
|
6,486
|
Lease
liabilities
|
|
797,986
|
|
1,608,605
|
|
229,224
|
Deferred
income
|
|
29,229
|
|
35,548
|
|
5,066
|
|
|
|
|
|
|
|
|
|
887,113
|
|
1,731,318
|
|
246,710
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Contract
liabilities
|
|
324,028
|
|
381,289
|
|
54,333
|
Loans and
borrowings
|
|
726
|
|
739
|
|
105
|
Trade and other
payables
|
|
3,389,826
|
|
3,674,473
|
|
523,608
|
Lease
liabilities
|
|
447,319
|
|
482,256
|
|
68,721
|
Deferred
income
|
|
6,644
|
|
6,573
|
|
937
|
Current
taxation
|
|
238,436
|
|
293,211
|
|
41,782
|
|
|
|
|
|
|
|
|
|
4,406,979
|
|
4,838,541
|
|
689,486
|
|
|
|
|
|
|
|
Total
liabilities
|
|
5,294,092
|
|
6,569,859
|
|
936,196
|
|
|
|
|
|
|
|
Total equity and
liabilities
|
|
14,485,309
|
|
16,134,822
|
|
2,299,192
|
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER
COMPREHENSIVE INCOME
|
(Expressed in
thousands, except for per ordinary share and per ADS
data)
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
RMB'000
|
|
RMB'000
|
|
US$
'000
|
|
RMB'000
|
|
RMB'000
|
|
US$
'000
|
Revenue
|
|
3,791,154
|
|
4,522,577
|
|
644,462
|
|
9,997,484
|
|
12,281,320
|
|
1,750,074
|
Cost of
sales
|
|
(2,207,456)
|
|
(2,492,601)
|
|
(355,193)
|
|
(5,956,394)
|
|
(6,861,558)
|
|
(977,764)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
1,583,698
|
|
2,029,976
|
|
289,269
|
|
4,041,090
|
|
5,419,762
|
|
772,310
|
Other income
|
|
13,437
|
|
5,327
|
|
759
|
|
17,061
|
|
18,025
|
|
2,569
|
Selling and
distribution expenses
|
|
(640,889)
|
|
(996,461)
|
|
(141,995)
|
|
(1,558,855)
|
|
(2,518,549)
|
|
(358,890)
|
General and
administrative expenses
|
|
(170,552)
|
|
(236,208)
|
|
(33,659)
|
|
(490,257)
|
|
(654,781)
|
|
(93,306)
|
Other net
income
|
|
953
|
|
36,758
|
|
5,238
|
|
42,209
|
|
78,454
|
|
11,180
|
Reversal of credit loss
on trade and other
receivables
|
|
1,666
|
|
13,170
|
|
1,877
|
|
6,454
|
|
9,564
|
|
1,362
|
Impairment loss on
non-current assets
|
|
-
|
|
-
|
|
-
|
|
(3,448)
|
|
(5,104)
|
|
(727)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
788,313
|
|
852,562
|
|
121,489
|
|
2,054,254
|
|
2,347,371
|
|
334,498
|
Finance
income
|
|
69,366
|
|
25,067
|
|
3,572
|
|
149,907
|
|
99,673
|
|
14,203
|
Finance
costs
|
|
(11,481)
|
|
(17,227)
|
|
(2,455)
|
|
(29,758)
|
|
(57,822)
|
|
(8,240)
|
|
|
|
|
-
|
|
|
|
-
|
|
-
|
|
|
Net finance
income
|
|
57,885
|
|
7,840
|
|
1,117
|
|
120,149
|
|
41,851
|
|
5,963
|
Share of profit of an
equity-accounted
investees, net of tax
|
|
-
|
|
2,009
|
|
286
|
|
-
|
|
2,310
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before
taxation
|
|
846,198
|
|
862,411
|
|
122,892
|
|
2,174,403
|
|
2,391,532
|
|
340,790
|
Income tax
expense
|
|
(227,923)
|
|
(214,090)
|
|
(30,508)
|
|
(538,210)
|
|
(565,832)
|
|
(80,630)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the
period
|
|
618,275
|
|
648,321
|
|
92,384
|
|
1,636,193
|
|
1,825,700
|
|
260,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders of
the Company
|
|
612,591
|
|
641,765
|
|
91,450
|
|
1,617,427
|
|
1,811,867
|
|
258,189
|
Non-controlling
interests
|
|
5,684
|
|
6,556
|
|
934
|
|
18,766
|
|
13,833
|
|
1,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
for ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
0.49
|
|
0.52
|
|
0.07
|
|
1.30
|
|
1.46
|
|
0.21
|
-Diluted
|
|
0.49
|
|
0.52
|
|
0.07
|
|
1.29
|
|
1.45
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
(Each ADS represents
4 ordinary
shares)
|
-Basic
|
|
1.96
|
|
2.08
|
|
0.30
|
|
5.20
|
|
5.84
|
|
0.83
|
-Diluted
|
|
1.96
|
|
2.08
|
|
0.30
|
|
5.16
|
|
5.80
|
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER
COMPREHENSIVE INCOME (CONTINUED)
|
(Expressed in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
RMB'000
|
|
RMB'000
|
|
US$
'000
|
|
RMB'000
|
|
RMB'000
|
|
US$
'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the
period
|
|
618,275
|
|
648,321
|
|
92,384
|
|
1,636,193
|
|
1,825,700
|
|
260,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be
reclassified
subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on
translation of
financial statements of foreign operations
|
|
(17,880)
|
|
8,863
|
|
1,263
|
|
36,952
|
|
15,708
|
|
2,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
(loss)/income
for the period
|
|
(17,880)
|
|
8,863
|
|
1,263
|
|
36,952
|
|
15,708
|
|
2,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income for the
period
|
|
600,395
|
|
657,184
|
|
93,647
|
|
1,673,145
|
|
1,841,408
|
|
262,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders of
the Company
|
|
596,574
|
|
645,096
|
|
91,924
|
|
1,653,673
|
|
1,823,139
|
|
259,795
|
Non-controlling
interests
|
|
3,821
|
|
12,088
|
|
1,723
|
|
19,472
|
|
18,269
|
|
2,603
|
MINISO GROUP HOLDING
LIMITED
|
RECONCILIATION OF
NON-IFRS FINANCIAL MEASURES
|
(Expressed in
thousands, except for per share, per ADS data and
percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
profit for the period to
adjusted net profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the
period
|
|
618,275
|
|
648,321
|
|
92,384
|
|
1,636,193
|
|
1,825,700
|
|
260,160
|
Add
back:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-settled
share-based payment
expenses
|
|
23,769
|
|
37,883
|
|
5,398
|
|
60,071
|
|
102,390
|
|
14,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
profit
|
|
642,044
|
|
686,204
|
|
97,782
|
|
1,696,264
|
|
1,928,090
|
|
274,750
|
Adjusted net
margin
|
|
16.9 %
|
|
15.2 %
|
|
15.2 %
|
|
17.0 %
|
|
15.7 %
|
|
15.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders of
the Company
|
|
636,360
|
|
679,461
|
|
96,821
|
|
1,677,498
|
|
1,913,891
|
|
272,727
|
Non-controlling
interests
|
|
5,684
|
|
6,743
|
|
961
|
|
18,766
|
|
14,199
|
|
2,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
earnings per share(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
0.51
|
|
0.55
|
|
0.08
|
|
1.35
|
|
1.54
|
|
0.22
|
-Diluted
|
|
0.51
|
|
0.55
|
|
0.08
|
|
1.34
|
|
1.53
|
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
earnings per ADS (Each ADS
represents 4 ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
2.04
|
|
2.20
|
|
0.31
|
|
5.40
|
|
6.16
|
|
0.88
|
-Diluted
|
|
2.04
|
|
2.20
|
|
0.31
|
|
5.36
|
|
6.12
|
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted net profit for
the period to adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
profit
|
|
642,044
|
|
686,204
|
|
97,782
|
|
1,696,264
|
|
1,928,090
|
|
274,750
|
Add
back:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
132,868
|
|
222,259
|
|
31,672
|
|
311,872
|
|
555,390
|
|
79,142
|
Finance
costs
|
|
11,481
|
|
17,227
|
|
2,455
|
|
29,758
|
|
57,822
|
|
8,240
|
Income tax
expense
|
|
227,923
|
|
214,090
|
|
30,508
|
|
538,210
|
|
565,832
|
|
80,630
|
Adjusted
EBITDA
|
|
1,014,316
|
|
1,139,780
|
|
162,417
|
|
2,576,104
|
|
3,107,134
|
|
442,762
|
Adjusted EBITDA
margin
|
|
26.8 %
|
|
25.2 %
|
|
25.2 %
|
|
25.8 %
|
|
25.3 %
|
|
25.3 %
|
Note:
(1) Adjusted basic and diluted net earnings per share are
computed by dividing adjusted net profit attributable to the equity
shareholders of the Company by the number of ordinary shares used
in the basic and diluted earnings per share calculation on an IFRS
basis.
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED ADDITIONAL
INFORMATION
|
(Expressed in
thousands, except for percentages)
|
|
|
Three months ended
September 30,
|
|
|
|
Nine months ended
September 30,
|
|
|
|
|
2023
|
|
2024
|
|
YoY
|
|
2023
|
|
2024
|
|
YoY
|
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
|
|
RMB'000
|
|
RMB'000
|
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainland
China
|
|
2,495,777
|
|
2,711,673
|
|
386,410
|
|
8.7 %
|
|
6,786,431
|
|
7,738,402
|
|
1,102,713
|
|
14.0 %
|
-MINISO
Brand(1)
|
|
2,306,566
|
|
2,438,555
|
|
347,491
|
|
5.7 %
|
|
6,259,026
|
|
7,031,354
|
|
1,001,960
|
|
12.3 %
|
-TOP TOY
Brand
|
|
180,664
|
|
271,645
|
|
38,709
|
|
50.4 %
|
|
491,531
|
|
700,417
|
|
99,808
|
|
42.5 %
|
-Others(2)
|
|
8,547
|
|
1,473
|
|
210
|
|
(82.8) %
|
|
35,874
|
|
6,631
|
|
945
|
|
(81.5) %
|
Overseas
|
|
1,295,377
|
|
1,810,904
|
|
258,052
|
|
39.8 %
|
|
3,211,053
|
|
4,542,918
|
|
647,361
|
|
41.5 %
|
|
|
3,791,154
|
|
4,522,577
|
|
644,462
|
|
19.3 %
|
|
9,997,484
|
|
12,281,320
|
|
1,750,074
|
|
22.8 %
|
Notes:
(1) "MINISO Brand" refers to the revenue generated from MINISO
brand including revenue from offline stores, e-commerce and others
in mainland China.
(2) "Others" refers to revenue generated from other operating
segments such as "WonderLife", which was a secondary brand
targeting on lower-tier cities in mainland China, aggregated and presented as "others".
As the MINISO brand increasingly penetrated into lower-tier cities
in mainland China, "WonderLife"
has become marginalized.
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED ADDITIONAL
INFORMATION
|
NUMBER OF MINISO
STORES IN MAINLAND CHINA
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
September
30,
2023
|
|
December
31,
2023
|
|
September
30,
2024
|
|
YoY
|
|
YTD(1)
|
By City
Tiers
|
|
|
|
|
|
|
|
|
|
First-tier
cities
|
499
|
|
522
|
|
563
|
|
64
|
|
41
|
Second-tier
cities
|
1,554
|
|
1,617
|
|
1,771
|
|
217
|
|
154
|
Third- or lower-tier
cities
|
1,749
|
|
1,787
|
|
1,916
|
|
167
|
|
129
|
Total
|
3,802
|
|
3,926
|
|
4,250
|
|
448
|
|
324
|
Note:
(1) "YTD" refers to the period starting from January 1, 2024 to September 30, 2024.
MINISO GROUP HOLDING
LIMITED
|
UNAUDITED ADDITIONAL
INFORMATION
|
NUMBER OF MINISO
STORES IN OVERSEAS MARKETS
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
September 30,
2023
|
|
December 31,
2023
|
|
September 30,
2024
|
|
YoY
|
|
YTD(1)
|
By
Regions
|
|
|
|
|
|
Asia excluding
China
|
1,264
|
|
1,333
|
|
1,572
|
|
308
|
|
239
|
North
America
|
140
|
|
172
|
|
294
|
|
154
|
|
122
|
Latin
America
|
514
|
|
552
|
|
598
|
|
84
|
|
46
|
Europe
|
218
|
|
231
|
|
260
|
|
42
|
|
29
|
Others
|
177
|
|
199
|
|
212
|
|
35
|
|
13
|
Total
|
2,313
|
|
2,487
|
|
2,936
|
|
623
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
(1) "YTD" refers to the period starting from January 1, 2024 to September 30, 2024.
View original
content:https://www.prnewswire.com/news-releases/miniso-group-announces-september-quarter-and-first-nine-months-of-2024-unaudited-financial-results-302318621.html
SOURCE MINISO Group Holding Limited