HANGZHOU, China, Aug. 21,
2024 /PRNewswire/ -- ZEEKR Intelligent Technology
Holding Limited ("ZEEKR" or the "Company") (NYSE: ZK), a
fast-growing intelligent battery electric vehicle ("BEV")
technology company, today announced its unaudited financial results
for the second quarter ended June 30,
2024.
Operating Highlights for the Second Quarter of 2024
- Total vehicle deliveries were 54,811 units for the second
quarter of 2024, representing a 100% year-over-year increase.
Deliveries
|
|
2024
Q2
|
|
2024
Q1
|
|
2023
Q4
|
|
2023
Q3
|
|
|
54,811
|
|
33,059
|
|
39,657
|
|
36,395
|
|
|
|
|
|
|
|
|
|
Deliveries
|
|
2023
Q2
|
|
2023
Q1
|
|
2022
Q4
|
|
2022
Q3
|
|
|
27,399
|
|
15,234
|
|
32,467
|
|
20,464
|
Financial Highlights for the Second Quarter of 2024
- Vehicle sales were RMB13,438.2
million (US$1,849.2
million)[1] for the second quarter of 2024,
representing an increase of 59.0% from the second quarter of 2023
and an increase of 64.4% from the first quarter of 2024.
- Vehicle margin[2] was 14.2% for
the second quarter of 2024, compared with 13.6% for the second
quarter of 2023 and 14.0% for the first quarter of 2024.
- Total revenues were RMB20,040.1
million (US$2,757.6 million)
for the second quarter of 2024, representing an increase of 58.4%
from the second quarter of 2023 and an increase of 36.0% from the
first quarter of 2024.
- Gross profit was RMB3,449.8
million (US$474.7 million) for
the second quarter of 2024, representing an increase of 122.5% from
the second quarter of 2023 and an increase of 98.3% from the first
quarter of 2024.
- Gross margin was 17.2% for the second quarter of 2024,
compared with 12.3% for the second quarter of 2023 and 11.8% for
the first quarter of 2024.
- Loss from operations was RMB1,721.0 million (US$236.8 million) for the second quarter of 2024,
representing an increase of 25.5% from the second quarter of 2023
and a decrease of 17.5% from the first quarter of 2024. Excluding
share-based compensation expenses, adjusted loss from operations
(non-GAAP)[3] was RMB777.1
million (US$106.9 million) for
the second quarter of 2024, representing a decrease of 41.7% from
the second quarter of 2023 and a decrease of 62.7% from the first
quarter of 2024.
- Net loss was RMB1,808.8
million (US$248.9 million) for
the second quarter of 2024, representing an increase of 28.7% from
the second quarter of 2023 and a decrease of 10.5% from the first
quarter of 2024. Excluding share-based compensation expenses,
adjusted net loss (non-GAAP) was RMB864.9
million (US$119.0 million) for
the second quarter of 2024, representing a decrease of 36.8% from
the second quarter of 2023 and a decrease of 57.2% from the first
quarter of 2024.
[1] All
conversions from Renminbi("RMB") to U.S. dollars ("US$") are made
at an exchange rate of RMB7.2672 to US$1.00, set forth in the H.10
statistical release of the Federal Reserve Board on June 28,
2024.
|
[2]
Vehicle margin is the margin of vehicle sales, which is
calculated based on revenues and cost of revenues derived from
vehicle sales only.
|
[3] The
Company's non-GAAP financial measures exclude share-based
compensation expenses. See "Unaudited Reconciliation of GAAP and
Non-GAAP Results" set forth at the end of this
announcement.
|
Key Financial Results
(in RMB millions, except for percentages)
|
2024
Q2
|
2024
Q1
|
2023
Q2
|
% Change
i
|
|
|
|
|
YoY
|
QoQ
|
Vehicle
sales
|
13,438.2
|
8,174.1
|
8,450.2
|
59.0 %
|
64.4 %
|
Vehicle
margin
|
14.2 %
|
14.0 %
|
13.6 %
|
0.6pts
|
0.2pts
|
|
|
|
|
|
|
Total
revenues
|
20,040.1
|
14,736.8
|
12,649.7
|
58.4 %
|
36.0 %
|
Gross profit
|
3,449.8
|
1,739.4
|
1,550.3
|
122.5 %
|
98.3 %
|
Gross margin
|
17.2 %
|
11.8 %
|
12.3 %
|
4.9pts
|
5.4pts
|
|
|
|
|
|
|
Loss from
operations
|
(1,721.0)
|
(2,086.9)
|
(1,371.0)
|
25.5 %
|
(17.5) %
|
Non-GAAP loss from
operations
|
(777.1)
|
(2,084.2)
|
(1,333.5)
|
(41.7) %
|
(62.7) %
|
|
|
|
|
|
|
Net loss
|
(1,808.8)
|
(2,022.1)
|
(1,405.2)
|
28.7 %
|
(10.5) %
|
Non-GAAP net
loss
|
(864.9)
|
(2,019.4)
|
(1,367.7)
|
(36.8) %
|
(57.2) %
|
|
|
|
|
|
|
i Except for vehicle margin
and gross margin, absolute changes instead of percentage changes
are presented.
|
Recent Developments
Delivery Update
In July 2024, the Company
delivered 15,655 vehicles, representing an increase of 30% from
July 2023.
New Model Launches
On August 13, 2024, ZEEKR launched
its updated ZEEKR 001 and upscale sedan models, both featuring the
latest proprietary ADAS and AI OS technologies. The updated upscale
sedan model, now equipped with enhanced batteries, can charge from
10% to 80% in just 10 to 11 minutes using ZEEKR's ultra-charging
piles.
On July 19, 2024, ZEEKR officially
introduced its luxury flagship MPV, the all-new ZEEKR 009, with
deliveries starting on July 22, 2024.
Boasting an 800V battery electric platform and a Qilin 5C battery,
the all-new ZEEKR 009 accelerates from 0 to 100 km/h in 3.9
seconds. It delivers a CLTC range of 702km with its 108kWh battery
and a maximum CLTC range of 900km with the optional 140kWh battery.
In July, ZEEKR unveiled its mid-large SUV, the ZEEKR 7X,
revealing further insights into its original "Hidden Energy"
design. The ZEEKR 7X, with a wheelbase of 2,925mm, a length of
4,825mm, and a width of 1,930mm, exemplifies ZEEKR's commitment to
product excellence.
CEO and CFO Comments
"In the second quarter of 2024, we substantially improved our
financial and operational performance, despite facing numerous
challenges and economic headwinds. We delivered 54,811 vehicles,
marking remarkable 100% year-over-year growth and a 66% increase
quarter-over-quarter," Mr. Andy An,
ZEEKR's chief executive officer commented. "In addition to
accelerating deliveries, we successfully launched several new
models during the second quarter. The innovative technologies and
distinctive design elements embedded in these vehicles have set new
industry benchmarks and quickly garnered exceptional market
responses. Furthermore, our accelerated global expansion and
effective marketing efforts enabled us to extend our customer base
across a broader spectrum, driving a surge in sales and enhancing
our brand. As we progress through the second half of 2024, our core
objectives remain unchanged to continuously invest in research and
development, ensuring we stay at the forefront of technological
innovation to drive our business forward and deliver long-term
value for our shareholders."
"We are pleased to report another strong quarter, with total
revenues reaching RMB20 billion,
representing a 58.4% year-over-year increase and 36.0% growth
quarter-over-quarter. We made significant strides in optimizing
costs while maintaining high-quality delivery standards,
contributing to sustainable margin and profitability improvement,"
Mr. Jing Yuan, ZEEKR's chief
financial officer added. "Moving forward, we remain dedicated to
improving product quality, expanding our market share and
propelling the sustainable growth of our business."
Financial Results for the Second Quarter of
2024
Revenues
- Total revenues were RMB20,040.1 million (US$2,757.6 million) for the second quarter of
2024, representing an increase of 58.4% from RMB12,649.7 million for the second quarter
of 2023 and an increase of 36.0% from RMB14,736.8 million for the first quarter of
2024.
- Revenues from vehicle sales were RMB13,438.2 million (US$1,849.2 million) for the second quarter of
2024, representing an increase of 59.0% from RMB8,450.2 million for the second quarter of
2023, and an increase of 64.4% from RMB8,174.1 million for the first quarter of 2024.
The year-over-year increase was due to the increased sales volume
of ZEEKR vehicles, partially offset by the lower average selling
price due to the different product mix and pricing strategy changes
between the two quarters. The quarter-over-quarter increase was
mainly attributable to the increased sales volume of ZEEKR
vehicles.
- Revenues from sales of batteries and other
components were RMB5,299.2
million (US$729.2 million) for
the second quarter of 2024, representing an increase of 36.1% from
RMB3,894.3 million for the second
quarter of 2023 and a decrease of 16.1% from RMB6,318.5 million for the first quarter of
2024. The year-over-year increase was mainly driven by higher sales
volume of battery packs and electric drives, as well as the growth
of battery components sales overseas. The quarter-over-quarter
decrease was mainly attributable to the lower sales of battery
modules in the domestic market compared with the prior period.
- Revenues from research and development service and other
services were RMB1,302.6
million (US$179.2 million) for
the second quarter of 2024, representing an increase of 326.8% from
RMB305.2 million for the second
quarter of 2023 and an increase of 433.6% from RMB244.1 million for the first quarter of
2024. The year-over-year and quarter-over-quarter increases were
mainly due to the increased sales of research and development
services to related parties.
Cost of Revenues and Gross Margin
- Cost of revenues was RMB16,590.2 million (US$2,282.9 million) for the second quarter of
2024, representing an increase of 49.5% from RMB11,099.3 million for the second quarter
of 2023 and an increase of 27.6% from RMB12,997.4 million for the first quarter of
2024.
- Gross profit was RMB3,449.8 million (US$474.7 million) for the second quarter of 2024,
representing an increase of 122.5% from RMB1,550.3 million for the second quarter of
2023 and an increase of 98.3% from RMB1,739.4 million for the first quarter of
2024.
- Gross margin was 17.2% for the second quarter of
2024, compared with 12.3% for the second quarter of 2023 and 11.8%
for the first quarter of 2024. The year-over-year increase and
quarter-over-quarter increase were mainly attributable to the
increased margins on batteries and other components.
- Vehicle margin was 14.2% for the second quarter of 2024,
compared with 13.6% for the second quarter of 2023 and 14.0% for
the first quarter of 2024. The year-over-year increase was
primarily attributed to procurement savings as the cost of auto
parts and materials decreased, partly offset by the lower average
selling price of ZEEKR vehicles. The quarter-over-quarter increase
was mainly due to the change in product mix. Vehicle margin
remained generally stable in the second quarter of 2024.
Operating Expenses
- Research and development expenses were RMB2,623.5 million (US$361.0 million) for the second quarter of 2024,
representing an increase of 89.6% from RMB1,383.5 million for the second quarter of
2023 and an increase of 36.3% from RMB1,925.3 million for the first quarter of 2024.
The year-over-year increase was mainly attributable to increased
employee compensation due to an increased number of research and
development staff and share-based compensation expenses recognized
from the share-based awards granted to employees, including a
one-off large amount recognized in the second quarter, conditional
on the Company's initial public offering. The quarter-over-quarter
increase was mainly attributable to increased employee compensation
due to the aforementioned share-based compensation expenses.
- Selling, general and administrative expenses were
RMB2,604.7 million (US$358.4 million) for the second quarter of
2024, representing an increase of 61.3% from RMB1,614.3 million for the second quarter of
2023 and an increase of 33.5% from RMB1,951.5 million for the first quarter of 2024.
The year-over-year increase was mainly due to increased employee
compensation due to share-based compensation expenses recognized
from the share-based awards granted to employees, including a
one-off large amount recognized in the second quarter, conditional
on the Company's initial public offering, and increased expenses
related to the expansion of offline channels in China and overseas. The quarter-over-quarter
increase was mainly due to increased employee compensation due to
the aforementioned share-based compensation expenses.
Loss from Operations
- Loss from operations was RMB1,721.0 million (US$236.8 million) for the second quarter of 2024,
representing an increase of 25.5% from RMB1,371.0 million
for the second quarter of 2023 and a decrease of 17.5%
from RMB2,086.9 million for the first quarter of
2024.
- Non-GAAP loss from operations, which excludes
share-based compensation expenses from loss from operations, was
RMB777.1 million (US$106.9 million) for the second quarter of 2024,
representing a decrease of 41.7% from RMB1,333.5 million for
the second quarter of 2023 and a decrease of 62.7%
from RMB2,084.2 million for the first quarter of 2024.
Net Loss and Net Loss Per Share
- Net loss was RMB1,808.8 million (US$248.9 million) for the second quarter of 2024,
representing an increase of 28.7% from RMB1,405.2 million
for the second quarter of 2023 and a decrease of 10.5%
from RMB2,022.1 million for the first quarter of 2024.
- Non-GAAP net loss, which excludes share-based
compensation expenses from net loss, was RMB864.9 million (US$119.0
million) for the second quarter of 2024, representing a
decrease of 36.8% from RMB1,367.7 million for the second quarter of
2023 and a decrease of 57.2% from RMB2,019.4 million for
the first quarter of 2024.
- Net loss attributable to ordinary shareholders
of ZEEKR was RMB2,190.2 million (US$301.4 million) for the second quarter of 2024,
representing an increase of 47.0% from RMB1,489.7 million
for the second quarter of 2023 and an increase of 8.7% from
RMB2,014.3 million for the first
quarter of 2024.
- Non-GAAP net loss attributable to ordinary shareholders
of ZEEKR, which excludes share-based compensation expenses
from net loss attributable to ordinary shareholders, was
RMB1,246.3 million (US$171.5 million) for the second quarter of 2024,
representing a decrease of 14.2% from RMB1,452.2 million for
the second quarter of 2023 and a decrease of 38.0%
from RMB2,011.6 million for the first quarter of
2024.
- Basic and diluted net loss per share attributed
to ordinary shareholders were RMB0.95 (US$0.13)
each for the second quarter of 2024, compared with RMB0.74 each for the second quarter of 2023 and
RMB1.01 each for the first quarter of
2024.
- Non-GAAP basic and diluted net loss per
share attributed to ordinary shareholders were
both RMB0.54 (US$0.07) each for the second quarter of 2024,
compared with RMB0.73 each for the
second quarter of 2023 and RMB1.01
each for the first quarter of 2024.
- Basic and diluted net loss per American Depositary Share
("ADS[4]") attributed to ordinary
shareholders were RMB9.51
(US$1.31) each for the second quarter
of 2024.
- Non-GAAP basic and diluted net loss per
ADS attributed to ordinary shareholders were
RMB5.41 (US$0.75) each for the second quarter of
2024.
[4] Each ADS represents ten
ordinary shares.
|
Balance Sheets
Cash and cash equivalents and restricted cash was
RMB8,048.1 million (US$1,107.5 million) as of June 30, 2024.
Conference Call
The Company's management will host an earnings conference call
on Wednesday, August 21, 2024, at
8:00 A.M. U.S. Eastern Time
(8:00 P.M. Beijing/Hong Kong Time on the same day).
All participants who wish to join the call are requested to
complete the online registration using the link provided below.
After registration, each participant will receive by email a set of
dial-in numbers, a passcode and a unique access PIN to join the
conference call. Participants may pre-register at any time,
including up to and after the call start time.
Participant Online Registration:
https://dpregister.com/sreg/10191577/fd3dea2392
A live webcast of the conference call will be available on the
Company's investor relations website at
https://ir.zeekrlife.com/.
About ZEEKR
ZEEKR is a fast-growing intelligent BEV technology company. The
Company aspires to lead the electrification, intelligentization,
and innovation of the automobile industry through the development
and sales of next-generation premium BEVs and technology-driven
solutions. Incorporated in March
2021, ZEEKR has focused on innovative BEV architecture,
hardware, software, and the application of new technologies. Our
diverse product lineup spans a range of vehicle models, including
shooting brakes, MPVs and upscale sedans, all meticulously designed
to cater to the evolving needs of our customer needs.
With a mission to create the ultimate mobility experience
through technology and solutions, ZEEKR's efforts are backed by
strong in-house R&D capabilities, a deep understanding of
products, high operational flexibility, and a flat, efficient
organizational structure. Together, these features enable fast
product development, launch, and iteration, as well as the creation
of a series of customer-oriented products and go-to-market
strategies.
For more information, please visit
https://ir.zeekrlife.com/.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP
loss from operations, non-GAAP net loss, non-GAAP net loss
attributable to ordinary shareholders, non-GAAP basic and diluted
net loss per ordinary share attributed to ordinary shareholders,
non-GAAP basic and diluted net loss per ADS attributed to ordinary
shareholders, in evaluating its operating results and for financial
and operational decision-making purposes. By excluding the impact
of share-based compensation expenses, the Company believes that the
non-GAAP financial measures help identify underlying trends in its
business and enhance the overall understanding of the Company's
past performance and future prospects. The Company also believes
that the non-GAAP financial measures allow for greater visibility
with respect to key metrics used by the Company's management in its
financial and operational decision-making. The non-GAAP financial
measures are not presented in accordance with U.S. GAAP and may be
different from non-GAAP methods of accounting and reporting used by
other companies. The non-GAAP financial measures have limitations
as analytical tools and when assessing the Company's operating
performance, investors should not consider them in isolation, or as
a substitute for net loss or other consolidated statements of
comprehensive loss data prepared in accordance with U.S. GAAP. The
Company encourages investors and others to review its financial
information in its entirety and not rely on a single financial
measure. The Company mitigates these limitations by reconciling the
non-GAAP financial measures to the most comparable U.S. GAAP
performance measures, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measures, please
see the table captioned "Unaudited Reconciliations of GAAP and
non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars and from U.S. dollars to RMB are made at a rate of
RMB7.2672 to US$1.00, the exchange rate on June 28, 2024,
set forth in the H.10 statistical release of the Federal Reserve
Board. The Company makes no representation that the RMB or U.S.
dollar amounts referred to could be converted into U.S. dollars or
RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "future," "target," "aim," "estimate," "intend,"
"plan," "believe," "potential," "continue," "is/are likely to," or
other similar expressions. Further information regarding these and
other risks, uncertainties or factors is included in the Company's
filings with the SEC. All information provided in this announcement
is as of the date of this announcement, and the Company does not
undertake any duty to update such information, except as required
under applicable law.
For Investor Enquiries
ZEEKR
Investor Relations
Email: ir@zeekrlife.com
For Media Enquiries
ZEEKR
Media Relations
Email: Globalcomms@zeekrlife.com
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
As of
|
|
December 31
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
3,260,670
|
|
5,495,539
|
|
756,211
|
Restricted
cash
|
844,079
|
|
2,552,561
|
|
351,244
|
Notes
receivable
|
487,851
|
|
1,502,984
|
|
206,817
|
Accounts
receivable
|
1,104,450
|
|
1,206,222
|
|
165,982
|
Inventories
|
5,228,689
|
|
4,267,195
|
|
587,186
|
Amounts due from
related parties
|
7,256,861
|
|
7,145,521
|
|
983,256
|
Prepayments and other
current assets
|
2,294,508
|
|
3,062,405
|
|
421,401
|
Total current
assets
|
20,477,108
|
|
25,232,427
|
|
3,472,097
|
Property, plant and
equipment, net
|
2,914,274
|
|
3,320,738
|
|
456,949
|
Intangible assets,
net
|
410,912
|
|
554,479
|
|
76,299
|
Land use rights,
net
|
51,755
|
|
62,539
|
|
8,606
|
Operating lease
right-of-use assets
|
2,443,545
|
|
2,319,631
|
|
319,192
|
Deferred tax
assets
|
86,395
|
|
188,174
|
|
25,894
|
Long-term
investments
|
459,794
|
|
638,097
|
|
87,805
|
Other non-current
assets
|
273,717
|
|
362,830
|
|
49,927
|
Total non-current
assets
|
6,640,392
|
|
7,446,488
|
|
1,024,672
|
TOTAL
ASSETS
|
27,117,500
|
|
32,678,915
|
|
4,496,769
|
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
(Amounts in
thousands)
|
|
|
As of
|
|
December 31
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
Borrowings
|
-
|
|
30,000
|
|
4,128
|
Accounts
payable
|
4,104,717
|
|
4,293,914
|
|
590,862
|
Notes
payable
|
5,504,945
|
|
10,662,344
|
|
1,467,187
|
Amounts due to related
parties
|
16,355,902
|
|
13,770,683
|
|
1,894,909
|
Income tax
payable
|
108,083
|
|
239,300
|
|
32,929
|
Accruals and other
current liabilities
|
6,243,956
|
|
8,697,194
|
|
1,196,775
|
Total current
liabilities
|
32,317,603
|
|
37,693,435
|
|
5,186,790
|
Long-term
borrowings
|
-
|
|
414,680
|
|
57,062
|
Operating lease
liabilities, non-current
|
1,807,159
|
|
1,662,850
|
|
228,816
|
Amounts due to related
parties, non-current
|
1,100,000
|
|
450,000
|
|
61,922
|
Other non-current
liabilities
|
563,001
|
|
505,010
|
|
69,492
|
Deferred tax
liability
|
8,337
|
|
8,149
|
|
1,121
|
Total non-current
liabilities
|
3,478,497
|
|
3,040,689
|
|
418,413
|
TOTAL
LIABILITIES
|
35,796,100
|
|
40,734,124
|
|
5,605,203
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
Ordinary
shares
|
2,584
|
|
3,361
|
|
462
|
Convertible preferred
shares
|
362
|
|
-
|
|
-
|
Shares subscription
receivable
|
-
|
|
(66)
|
|
(9)
|
Additional paid-in
capital
|
11,213,798
|
|
15,635,867
|
|
2,151,567
|
Accumulated
deficits
|
(20,865,686)
|
|
(25,070,195)
|
|
(3,449,774)
|
Accumulated other
comprehensive income
|
17,555
|
|
49,456
|
|
6,806
|
Total ZEEKR
shareholders' deficit
|
(9,631,387)
|
|
(9,381,577)
|
|
(1,290,948)
|
Non-controlling
interest
|
952,787
|
|
1,326,368
|
|
182,514
|
TOTAL
SHAREHOLDERS' DEFICIT
|
(8,678,600)
|
|
(8,055,209)
|
|
(1,108,434)
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
27,117,500
|
|
32,678,915
|
|
4,496,769
|
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
June
30
|
|
March
31
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues:
|
|
|
|
|
|
|
|
Vehicle
sales
|
8,450,177
|
|
8,174,117
|
|
13,438,241
|
|
1,849,164
|
Sales of batteries and
other components
|
3,894,307
|
|
6,318,535
|
|
5,299,171
|
|
729,190
|
Research and
development service and
other services
|
305,190
|
|
244,100
|
|
1,302,639
|
|
179,249
|
Total
revenues
|
12,649,674
|
|
14,736,752
|
|
20,040,051
|
|
2,757,603
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Vehicle
sales
|
(7,300,487)
|
|
(7,026,741)
|
|
(11,533,020)
|
|
(1,586,996)
|
Sales of batteries and
other components
|
(3,606,782)
|
|
(5,883,360)
|
|
(4,223,452)
|
|
(581,166)
|
Research and
development service and
other services
|
(192,079)
|
|
(87,301)
|
|
(833,756)
|
|
(114,729)
|
Total cost of
revenues
|
(11,099,348)
|
|
(12,997,402)
|
|
(16,590,228)
|
|
(2,282,891)
|
Gross
profit
|
1,550,326
|
|
1,739,350
|
|
3,449,823
|
|
474,712
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development expenses
|
(1,383,501)
|
|
(1,925,278)
|
|
(2,623,471)
|
|
(361,002)
|
Selling, general and
administrative
expenses
|
(1,614,305)
|
|
(1,951,530)
|
|
(2,604,665)
|
|
(358,414)
|
Other operating income,
net
|
76,488
|
|
50,525
|
|
57,287
|
|
7,883
|
Total operating
expenses
|
(2,921,318)
|
|
(3,826,283)
|
|
(5,170,849)
|
|
(711,533)
|
Loss from
operations
|
(1,370,992)
|
|
(2,086,933)
|
|
(1,721,026)
|
|
(236,821)
|
Interest
expense
|
(87,364)
|
|
(10,700)
|
|
(23,396)
|
|
(3,219)
|
Interest
income
|
18,512
|
|
20,192
|
|
42,537
|
|
5,853
|
Other income/(expense),
net
|
27,040
|
|
(29,658)
|
|
(7,809)
|
|
(1,075)
|
Loss before income
tax expense and
share of losses in equity method
investments
|
(1,412,804)
|
|
(2,107,099)
|
|
(1,709,694)
|
|
(235,262)
|
Share of income/(loss)
in equity method
investments
|
(11,090)
|
|
90,882
|
|
85,852
|
|
11,814
|
Income tax
expense
|
18,678
|
|
(5,889)
|
|
(184,980)
|
|
(25,454)
|
Net
loss
|
(1,405,216)
|
|
(2,022,106)
|
|
(1,808,822)
|
|
(248,902)
|
Less: income/(loss)
attributable to non-
controlling interest
|
84,481
|
|
(7,782)
|
|
381,363
|
|
52,477
|
Net loss
attributable to shareholders of
ZEEKR
|
(1,489,697)
|
|
(2,014,324)
|
|
(2,190,185)
|
|
(301,379)
|
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED)
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
June
30
|
|
March
31
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss per share
attributed to
ordinary shareholders:
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.74)
|
|
(1.01)
|
|
(0.95)
|
|
(0.13)
|
Weighted average
shares used in
calculating net loss per share:
|
|
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,000,000,000
|
|
2,301,866,887
|
|
2,301,866,887
|
Net loss per ADS
attributed to
ordinary shareholders:
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
-
|
|
(9.51)
|
|
(1.31)
|
Weighted average
ADS used in
calculating net loss per ADS:
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
-
|
|
230,186,689
|
|
230,186,689
|
Net
loss
|
(1,405,216)
|
|
(2,022,106)
|
|
(1,808,822)
|
|
(248,902)
|
Other comprehensive
income/(loss),
net of tax of nil:
|
|
|
|
|
|
|
|
Foreign currency
translation
adjustments
|
48,240
|
|
(42,769)
|
|
74,670
|
|
10,275
|
Comprehensive
loss
|
(1,356,976)
|
|
(2,064,875)
|
|
(1,734,152)
|
|
(238,627)
|
Less: comprehensive
income/(loss)
attributable to non-controlling interest
|
84,481
|
|
(7,782)
|
|
381,363
|
|
52,477
|
Comprehensive loss
attributable to
shareholders of ZEEKR
|
(1,441,457)
|
|
(2,057,093)
|
|
(2,115,515)
|
|
(291,104)
|
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Six Months Ended
|
|
June
30
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues:
|
|
|
|
|
|
Vehicle
sales
|
13,175,373
|
|
21,612,358
|
|
2,973,959
|
Sales of batteries and
other components
|
7,365,776
|
|
11,617,706
|
|
1,598,650
|
Research and
development service and other
services
|
728,933
|
|
1,546,739
|
|
212,838
|
Total
revenues
|
21,270,082
|
|
34,776,803
|
|
4,785,447
|
Cost of
revenues:
|
|
|
|
|
|
Vehicle
sales
|
(11,549,164)
|
|
(18,559,761)
|
|
(2,553,908)
|
Sales of batteries and
other components
|
(7,010,648)
|
|
(10,106,812)
|
|
(1,390,744)
|
Research and
development service and other
services
|
(477,474)
|
|
(921,057)
|
|
(126,742)
|
Total cost of
revenues
|
(19,037,286)
|
|
(29,587,630)
|
|
(4,071,394)
|
Gross
profit
|
2,232,796
|
|
5,189,173
|
|
714,053
|
Operating
expenses:
|
|
|
|
|
|
Research and
development expenses
|
(3,188,554)
|
|
(4,548,749)
|
|
(625,929)
|
Selling, general and
administrative expenses
|
(2,898,733)
|
|
(4,556,195)
|
|
(626,953)
|
Other operating income,
net
|
134,296
|
|
107,812
|
|
14,835
|
Total operating
expenses
|
(5,952,991)
|
|
(8,997,132)
|
|
(1,238,047)
|
Loss from
operations
|
(3,720,195)
|
|
(3,807,959)
|
|
(523,994)
|
Interest
expense
|
(192,165)
|
|
(34,096)
|
|
(4,692)
|
Interest
income
|
41,243
|
|
62,729
|
|
8,632
|
Other income/(expense),
net
|
38,147
|
|
(37,467)
|
|
(5,155)
|
Loss before income
tax expense and share of
losses in equity method investments
|
(3,832,970)
|
|
(3,816,793)
|
|
(525,209)
|
Share of income/(loss)
in equity method
investments
|
(55,240)
|
|
176,734
|
|
24,319
|
Income tax
expense
|
17,632
|
|
(190,869)
|
|
(26,264)
|
Net
loss
|
(3,870,578)
|
|
(3,830,928)
|
|
(527,154)
|
Less: income
attributable to non-controlling
interest
|
13,452
|
|
373,581
|
|
51,406
|
Net loss
attributable to shareholders of
ZEEKR
|
(3,884,030)
|
|
(4,204,509)
|
|
(578,560)
|
ZEEKR INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED)
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Six Months
Ended
|
|
June
30
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss per share
attributed to ordinary
shareholders:
|
|
|
|
|
|
Basic and
diluted
|
(1.94)
|
|
(1.95)
|
|
(0.27)
|
Weighted average
shares used in
calculating net loss per share:
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,150,933,444
|
|
2,150,933,444
|
Net loss per ADS
attributed to ordinary
shareholders:
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
(19.55)
|
|
(2.69)
|
Weighted average
ADS used in calculating
net loss per ADS:
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
215,093,344
|
|
215,093,344
|
Net
loss
|
(3,870,578)
|
|
(3,830,928)
|
|
(527,154)
|
Other comprehensive
income, net of tax of
nil:
|
|
|
|
|
|
Foreign currency
translation adjustments
|
46,321
|
|
31,901
|
|
4,390
|
Comprehensive
loss
|
(3,824,257)
|
|
(3,799,027)
|
|
(522,764)
|
Less: comprehensive
income attributable to
non-controlling interest
|
13,452
|
|
373,581
|
|
51,406
|
Comprehensive loss
attributable to
shareholders of ZEEKR
|
(3,837,709)
|
|
(4,172,608)
|
|
(574,170)
|
ZEEKR INC.
|
UNAUDITED RECONCILIATIONS OF GAAP AND
NON-GAAP RESULTS
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
June
30
|
|
March
31
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Loss from
operations
|
(1,370,992)
|
|
(2,086,933)
|
|
(1,721,026)
|
|
(236,821)
|
Share-based
compensation expenses
|
37,471
|
|
2,734
|
|
943,921
|
|
129,888
|
Non-GAAP loss from
operations
|
(1,333,521)
|
|
(2,084,199)
|
|
(777,105)
|
|
(106,933)
|
Net loss
|
(1,405,216)
|
|
(2,022,106)
|
|
(1,808,822)
|
|
(248,902)
|
Share-based
compensation expenses
|
37,471
|
|
2,734
|
|
943,921
|
|
129,888
|
Non-GAAP net
loss
|
(1,367,745)
|
|
(2,019,372)
|
|
(864,901)
|
|
(119,014)
|
Net loss attributable
to ordinary
shareholders
|
(1,489,697)
|
|
(2,014,324)
|
|
(2,190,185)
|
|
(301,379)
|
Share-based
compensation expenses
|
37,471
|
|
2,734
|
|
943,921
|
|
129,888
|
Non-GAAP net loss
attributable to
ordinary shareholders of ZEEKR
|
(1,452,226)
|
|
(2,011,590)
|
|
(1,246,264)
|
|
(171,491)
|
|
|
|
|
|
|
|
|
Weighted average
number of
ordinary shares used in calculating
Non-GAAP net loss per share
|
|
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,000,000,000
|
|
2,301,866,887
|
|
2,301,866,887
|
Non-GAAP net loss
per ordinary
share attributed to ordinary
shareholders
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.73)
|
|
(1.01)
|
|
(0.54)
|
|
(0.07)
|
Weighted average
number of ADS
used in calculating Non-GAAP net
loss per ADS
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
-
|
|
230,186,689
|
|
230,186,689
|
Non-GAAP net loss
per ADS attributed to ordinary
shareholders
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
-
|
|
(5.41)
|
|
(0.75)
|
ZEEKR INC.
|
UNAUDITED RECONCILIATIONS OF GAAP AND
NON-GAAP RESULTS
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
Six Months
Ended
|
|
June
30
|
|
June
30
|
|
June
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Loss from
operations
|
(3,720,195)
|
|
(3,807,959)
|
|
(523,994)
|
Share-based
compensation expenses
|
70,199
|
|
946,655
|
|
130,264
|
Non-GAAP loss from
operations
|
(3,649,996)
|
|
(2,861,304)
|
|
(393,730)
|
Net loss
|
(3,870,578)
|
|
(3,830,928)
|
|
(527,154)
|
Share-based
compensation expenses
|
70,199
|
|
946,655
|
|
130,264
|
Non-GAAP net
loss
|
(3,800,379)
|
|
(2,884,273)
|
|
(396,890)
|
Net loss attributable
to ordinary shareholders
|
(3,884,030)
|
|
(4,204,509)
|
|
(578,560)
|
Share-based
compensation expenses
|
70,199
|
|
946,655
|
|
130,264
|
Non-GAAP net loss
attributable to
ordinary shareholders of ZEEKR
|
(3,813,831)
|
|
(3,257,854)
|
|
(448,296)
|
|
|
|
|
|
|
Weighted average
number of ordinary
shares used in calculating Non-GAAP net
loss per share
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,150,933,444
|
|
2,150,933,444
|
Non-GAAP net loss
per ordinary share attributed to ordinary
shareholders
|
|
|
|
|
|
Basic and
diluted
|
(1.91)
|
|
(1.51)
|
|
(0.21)
|
Weighted average
number of ADS used in
calculating Non-GAAP net loss per ADS
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
215,093,344
|
|
215,093,344
|
Non-GAAP net loss
per ADS attributed to
ordinary shareholders
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
(15.15)
|
|
(2.08)
|
View original
content:https://www.prnewswire.com/news-releases/zeekr-reports-second-quarter-2024-unaudited-financial-results-302227070.html
SOURCE ZEEKR Intelligent Technology Holding Limited