- Exceeds quarterly revenue guidance for both IoT and
Cybersecurity divisions
- IoT achieves 18% year over year revenue growth in the
quarter
- Delivers sequential improvement in key Cybersecurity ARR
and DBNRR metrics
- Exceeds guidance for adjusted EBITDA and non-GAAP
earnings per share
- Makes significant progress in operational separation of
IoT and Cybersecurity businesses
WATERLOO, ON, June 26,
2024 /CNW/ -- BlackBerry Limited (NYSE: BB; TSX:
BB) today reported financial results for the three months ended
May 31, 2024 (all figures in U.S.
dollars and U.S. GAAP, except where otherwise indicated).
"BlackBerry's strategy is delivering results. The Company is
making significant progress towards operational independence for
our IoT and Cybersecurity businesses, as well as towards
profitability. We exceeded our outlook range for both adjusted
EBITDA and non-GAAP EPS this quarter and achieved a third
consecutive sequential improvement in free cash usage. BlackBerry
remains on track to be both profitable on a non-GAAP basis and
generating positive cashflow in the fourth quarter," said
John J. Giamatteo, CEO, BlackBerry.
"Both our IoT and Cybersecurity businesses beat revenue
expectations. QNX recorded solid royalty revenue while our
Cybersecurity division delivered a second consecutive quarter of
ARR growth, as well as further enhancing dollar-based net
retention."
First Quarter Fiscal 2025 Financial Highlights
- Total company revenue was $144
million.
- Total company non-GAAP and GAAP gross margin was 67%.
- IoT revenue grew 18% year-over-year and exceeded
previously-provided guidance at $53
million; IoT gross margin was 81%.
- Cybersecurity exceeded previously-provided guidance at
$85 million; Cybersecurity gross
margin was 59%.
- Cybersecurity ARR increased by 2% sequentially to $285 million; DBNRR increased sequentially for
third consecutive quarter to 87%.
- Licensing and Other revenue was $6
million.
- Non-GAAP operating loss was $12
million and GAAP operating loss was $39 million.
- Non-GAAP basic loss per share beat the previously-provided
guidance at $0.03 and GAAP basic loss
per share was $0.07.
- Adjusted EBITDA was negative $7
million.
- Total cash, cash equivalents, short-term and long-term
investments was $283 million;
Operating cash usage was sequentially flat at $15 million, while free cash usage decreased
sequentially for the third consecutive quarter to $16 million.
Business Highlights & Strategic Announcements
- ETAS and BlackBerry QNX® forge partnership to jointly sell and
market software solutions to provide the safe and secure foundation
for the Software-Defined Vehicle (SDV).
- BlackBerry announces collaboration with AMD to advance
foundational precision and control for robotics industry by
enabling new levels of low latency and jitter, and repeatable
determinism.
- BlackBerry launches CylanceMDR™, an expert driven and
AI-powered Managed Detection and Response (MDR) solution, including
an innovative "On-Demand" solution.
- BlackBerry introduces Cylance Assistant, a generative AI
cybersecurity advisor that will help organizations speed up
decision-making and stop more threats faster with fewer
resources.
- BlackBerry® UEM places in upper-right quadrant as a 2024
Gartner® Peer Insights™ Customers' Choice for Unified Endpoint
Management tools for second year running.
- Independent test lab, The Tolly Group, identifies BlackBerry
CylanceENDPOINT™ as detecting up to 25 percent more threats and
with up to eight times less system impact than competitors.
- BlackBerry nominates Lori
O'Neill, an experienced corporate director and financial
expert, for election to its Board of Directors.
Outlook
BlackBerry is providing the following guidance for the second
quarter (ending August 31, 2024) and
the full fiscal year 2025 (ending February
28, 2025).
|
Q2 FY25
|
Full fiscal year
FY25
|
Total BlackBerry
revenue:
|
$136 - $144
million
|
$586 - $616
million
|
IoT revenue:
|
$50 - $54 million
|
$220 - $235
million
|
Cybersecurity
revenue:
|
$82 - $86
million
|
$350 - $365
million
|
Licensing & Other
revenue:
|
Approximately $4
million
|
Approximately $16
million
|
Adjusted EBITDA:
|
($5) – ($15)
million
|
Breakeven – +$10
million
|
Non-GAAP basic
EPS:
|
($0.02) – ($0.04)
|
($0.03) –
($0.07)
|
Use of Non-GAAP Financial Measures
The tables at the
end of this press release include a reconciliation of the non-GAAP
financial measures and non-GAAP financial ratios used by the
company to comparable U.S. GAAP measures and an explanation of why
the company uses them. The Company does not provide a
reconciliation of expected Adjusted EBITDA and expected Non-GAAP
basic EPS for the second quarter and full fiscal year 2025 to the
most directly comparable expected GAAP measures because it is
unable to predict with reasonable certainty, among other things,
restructuring charges and impairment charges and, accordingly, a
reconciliation is not available without unreasonable effort. These
items are uncertain, depend on various factors, and could have a
material impact on GAAP reported results for the guidance period.
For more information on the non-GAAP financial measures, please
refer to the tables at the end of this press release.
Conference Call and Webcast
A conference call and live
webcast will be held today beginning at 5:30
p.m. ET, which can be accessed using the following link
(here) or through the Company's investor webpage
(BlackBerry.com/Investors) or by dialing toll free +1 (877)
883-0383 and entering Elite Entry Number 6322676.
A replay of the conference call will be available at
approximately 8:30 p.m. ET today,
using the same webcast link (here) or by dialing Canada toll free +1 (855) 669-9658 or US toll
free +1 (877) 344-7529 and entering Replay Access Code 5225167.
About BlackBerry
BlackBerry (NYSE: BB; TSX: BB)
provides intelligent security software and services to enterprises
and governments around the world. The company's software powers
over 235M vehicles. Based in
Waterloo, Ontario, the company
leverages AI and machine learning to deliver innovative solutions
in the areas of cybersecurity, safety and data privacy, and is a
leader in the areas of endpoint security management, encryption,
and embedded systems. BlackBerry's vision is clear - to secure a
connected future you can trust.
BlackBerry. Intelligent Security. Everywhere.
For
more information, visit BlackBerry.com and follow
@BlackBerry.
Investor Contact:
BlackBerry Investor Relations
+1 (519) 888-7465
investorrelations@blackberry.com
Media Contact:
BlackBerry Media Relations
+1 (519) 597-7273
mediarelations@blackberry.com
This news release contains forward-looking statements within the
meaning of certain securities laws, including under the U.S.
Private Securities Litigation Reform Act of 1995 and applicable
Canadian securities laws, including statements regarding
BlackBerry's plans, strategies and objectives including its
expectations with respect to increasing and enhancing its product
and service offerings.
The words "expect", "anticipate", "estimate", "may", "will",
"should", "could", "intend", "believe", "target", "plan" and
similar expressions are intended to identify these forward-looking
statements. Forward-looking statements are based on estimates and
assumptions made by BlackBerry in light of its experience and its
perception of historical trends, current conditions and expected
future developments, as well as other factors that BlackBerry
believes are appropriate in the circumstances, including but not
limited to, BlackBerry's expectations regarding its business,
strategy, opportunities and prospects, the launch of new products
and services, general economic conditions, competition,
BlackBerry's expectations regarding its financial performance, and
BlackBerry's expectations regarding the planned separation of its
businesses. Many factors could cause BlackBerry's actual
results, performance or achievements to differ materially from
those expressed or implied by the forward-looking statements,
including, without limitation, risks related to the following
factors: BlackBerry's ability to maintain or expand its
customer base for its software and services offerings to grow
revenue or achieve sustained profitability; BlackBerry's sales
cycles and the time and expense of its sales efforts; the intense
competition faced by BlackBerry; BlackBerry's ability to enhance,
develop, introduce or monetize products and services for the
enterprise market in a timely manner with competitive pricing,
features and performance; the occurrence or perception of a breach
of BlackBerry's network cybersecurity measures, or an inappropriate
disclosure of confidential or personal information; potential
impacts of BlackBerry's proposed business unit separation and cost
reduction initiatives; BlackBerry's continuing ability to attract
new personnel, retain existing key personnel and manage its
staffing effectively; risks arising from a failure or perceived
failure of BlackBerry's solutions to detect or prevent security
vulnerabilities; BlackBerry's dependence on its relationships with
resellers and channel partners; litigation against BlackBerry;
adverse macroeconomic and geopolitical conditions; network
disruptions or other business interruptions; BlackBerry's ability
to foster an ecosystem of third-party application developers;
BlackBerry's products and services being dependent upon
interoperability with rapidly changing systems provided by third
parties; failure to protect BlackBerry's intellectual property and
to earn expected revenues from intellectual property rights;
BlackBerry's ability to obtain rights to use third-party software
and its use of open source software; BlackBerry potentially being
found to have infringed on the intellectual property rights of
others; BlackBerry's indebtedness, which could impact its operating
flexibility and financial condition; the substantial asset risk
faced by BlackBerry, including the potential for charges related to
its long-lived assets and goodwill; tax provision changes, the
adoption of new tax legislation or exposure to additional tax
liabilities; the use and management of user data and personal
information; government regulations applicable to BlackBerry's
products and services, including products containing encryption
capabilities; environmental, social and governance expectations and
standards; the failure of BlackBerry's suppliers, subcontractors,
channel partners and representatives to use acceptable ethical
business practices or comply with applicable laws; potential
impacts of acquisitions, divestitures and other business
initiatives; risks associated with foreign operations, including
fluctuations in foreign currencies; environmental events; the
fluctuation of BlackBerry's quarterly revenue and operating
results; and the volatility of the market price of BlackBerry's
common shares.
These risk factors and others relating to BlackBerry are
discussed in greater detail in BlackBerry's Annual Report on Form
10-K and the "Cautionary Note Regarding Forward-Looking Statements"
section of BlackBerry's MD&A (copies of which filings may
be obtained at www.sedarplus.ca or www.sec.gov). All of these
factors should be considered carefully, and readers should not
place undue reliance on BlackBerry's forward-looking statements.
Any statements that are forward-looking statements are intended to
enable BlackBerry's shareholders to view the anticipated
performance and prospects of BlackBerry from management's
perspective at the time such statements are made, and they are
subject to the risks that are inherent in all forward-looking
statements, as described above, as well as difficulties in
forecasting BlackBerry's financial results and performance for
future periods, particularly over longer periods, given changes in
technology and BlackBerry's business strategy, evolving industry
standards, intense competition and short product life cycles that
characterize the industries in which BlackBerry operates. Any
forward-looking statements are made only as of today and BlackBerry
has no intention and undertakes no obligation to update or revise
any of them, except as required by law.
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions except share and per share amounts)
(unaudited)
|
|
Consolidated
Statements of Operations
|
|
|
Three Months
Ended
|
|
May 31,
2024
|
|
February 29,
2024
|
|
May 31,
2023
|
Revenue
|
$
144
|
|
$
173
|
|
$
373
|
Cost of
sales
|
48
|
|
44
|
|
194
|
Gross
margin
|
96
|
|
129
|
|
179
|
Gross margin
%
|
66.7 %
|
|
74.6 %
|
|
48.0 %
|
Operating
expenses
|
|
|
|
|
|
Research and
development
|
42
|
|
40
|
|
54
|
Sales and
marketing
|
38
|
|
41
|
|
45
|
General and
administrative
|
40
|
|
53
|
|
54
|
Amortization
|
12
|
|
12
|
|
15
|
Impairment of
goodwill
|
—
|
|
35
|
|
—
|
Impairment of
long-lived assets
|
3
|
|
4
|
|
—
|
Debentures fair value
adjustment
|
—
|
|
—
|
|
22
|
|
135
|
|
185
|
|
190
|
Operating
loss
|
(39)
|
|
(56)
|
|
(11)
|
Investment income,
net
|
5
|
|
4
|
|
3
|
Loss before income
taxes
|
(34)
|
|
(52)
|
|
(8)
|
Provision for income
taxes
|
8
|
|
4
|
|
3
|
Net
loss
|
$
(42)
|
|
$
(56)
|
|
$
(11)
|
Loss per
share
|
|
|
|
|
|
Basic
|
$
(0.07)
|
|
$
(0.10)
|
|
$
(0.02)
|
Diluted
|
$
(0.07)
|
|
$
(0.10)
|
|
$
(0.02)
|
|
|
|
|
|
|
Weighted-average number
of common shares outstanding (000s)
|
|
|
|
|
|
Basic
|
589,821
|
|
587,523
|
|
582,812
|
Diluted
|
589,821
|
|
587,523
|
|
582,812
|
Total common shares
outstanding (000s)
|
590,171
|
|
589,233
|
|
583,237
|
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions) (unaudited)
|
|
Consolidated Balance
Sheets
|
|
|
|
As at
|
|
|
May 31,
2024
|
|
February 29,
2024
|
Assets
|
|
|
|
|
Current
|
|
|
|
|
Cash and cash
equivalents
|
|
$
143
|
|
$
175
|
Short-term
investments
|
|
86
|
|
62
|
Accounts receivable,
net of allowance of $5 and $6, respectively
|
|
148
|
|
199
|
Other
receivables
|
|
21
|
|
21
|
Income taxes
receivable
|
|
3
|
|
4
|
Other current
assets
|
|
57
|
|
47
|
|
|
458
|
|
508
|
Restricted cash and
cash equivalents
|
|
17
|
|
25
|
Long-term
investments
|
|
37
|
|
36
|
Other long-term
assets
|
|
59
|
|
57
|
Operating lease
right-of-use assets, net
|
|
27
|
|
32
|
Property, plant and
equipment, net
|
|
19
|
|
21
|
Intangible assets,
net
|
|
145
|
|
154
|
Goodwill
|
|
561
|
|
562
|
|
|
$
1,323
|
|
$
1,395
|
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Accounts
payable
|
|
$
6
|
|
$
17
|
Accrued
liabilities
|
|
112
|
|
117
|
Income taxes
payable
|
|
29
|
|
28
|
Deferred revenue,
current
|
|
174
|
|
194
|
|
|
321
|
|
356
|
Deferred revenue,
non-current
|
|
32
|
|
28
|
Operating lease
liabilities
|
|
33
|
|
38
|
Other long-term
liabilities
|
|
1
|
|
3
|
Long-term
notes
|
|
194
|
|
194
|
|
|
581
|
|
619
|
Shareholders'
equity
|
|
|
|
|
Capital stock and
additional paid-in capital
|
|
2,957
|
|
2,948
|
Deficit
|
|
(2,200)
|
|
(2,158)
|
Accumulated other
comprehensive loss
|
|
(15)
|
|
(14)
|
|
|
742
|
|
776
|
|
|
$
1,323
|
|
$
1,395
|
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions) (unaudited)
|
|
Consolidated
Statements of Cash Flows
|
|
|
Three Months
Ended
|
|
May 31,
2024
|
|
May 31,
2023
|
Cash flows from
operating activities
|
|
|
|
Net loss
|
$
(42)
|
|
$
(11)
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
Amortization
|
13
|
|
16
|
Stock-based
compensation
|
8
|
|
9
|
Impairment of
long-lived assets
|
3
|
|
—
|
Intellectual property
disposed of by sale
|
—
|
|
147
|
Debentures fair value
adjustment
|
—
|
|
22
|
Operating
leases
|
(2)
|
|
(1)
|
Other
|
(3)
|
|
—
|
Net changes in working
capital items
|
|
|
|
Accounts receivable,
net of allowance
|
51
|
|
3
|
Other
receivables
|
—
|
|
4
|
Income taxes
receivable
|
1
|
|
—
|
Other
assets
|
(13)
|
|
(62)
|
Accounts
payable
|
(11)
|
|
(3)
|
Accrued
liabilities
|
(5)
|
|
(14)
|
Income taxes
payable
|
1
|
|
1
|
Deferred
revenue
|
(16)
|
|
(12)
|
Net cash provided by
(used in) operating activities
|
(15)
|
|
99
|
Cash flows from
investing activities
|
|
|
|
Acquisition of
long-term investments
|
—
|
|
(1)
|
Acquisition of
property, plant and equipment
|
(1)
|
|
(2)
|
Acquisition of
intangible assets
|
(1)
|
|
(8)
|
Acquisition of
short-term investments
|
(49)
|
|
(66)
|
Proceeds on sale or
maturity of short-term investments
|
25
|
|
39
|
Net cash used in
investing activities
|
(26)
|
|
(38)
|
Cash flows from
financing activities
|
|
|
|
Issuance of common
shares
|
1
|
|
2
|
Net cash provided by
financing activities
|
1
|
|
2
|
Net increase
(decrease) in cash, cash equivalents, restricted cash, and
restricted cash equivalents during the period
|
(40)
|
|
63
|
Cash, cash
equivalents, restricted cash, and restricted cash equivalents,
beginning of period
|
200
|
|
322
|
Cash, cash
equivalents, restricted cash, and restricted cash equivalents, end
of period
|
$
160
|
|
$
385
|
|
As at
|
May 31,
2024
|
|
February 29,
2024
|
Cash and cash
equivalents
|
$
143
|
|
$
175
|
Restricted cash and
cash equivalents
|
17
|
|
25
|
Short-term
investments
|
86
|
|
62
|
Long-term
investments
|
37
|
|
36
|
|
$
283
|
|
$
298
|
Reconciliations of the Company's Segment Results to the
Consolidated Results
The following tables show information by operating segment for
the three months ended May 31, 2024
and May 31, 2023. The Company reports
segment information in accordance with U.S. GAAP Accounting
Standards Codification Section 280 based on the "management"
approach. The management approach designates the internal reporting
used by the CODM for making decisions and assessing performance of
the Company's reportable operating segments:
|
For the Three Months
Ended
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
|
Licensing and
Other
|
|
Segment
Totals
|
|
May 31,
|
|
May 31,
|
|
May 31,
|
|
May 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Segment
revenue
|
$
85
|
|
$
93
|
|
$
53
|
|
$
45
|
|
$
6
|
|
$
235
|
|
$
144
|
|
$
373
|
Segment cost of
sales
|
35
|
|
37
|
|
10
|
|
9
|
|
2
|
|
147
|
|
47
|
|
193
|
Segment gross
margin
|
$
50
|
|
$
56
|
|
$
43
|
|
$
36
|
|
$
4
|
|
$
88
|
|
$
97
|
|
$
180
|
Segment gross margin
%
|
59 %
|
|
60 %
|
|
81 %
|
|
80 %
|
|
67 %
|
|
37 %
|
|
67 %
|
|
48 %
|
The following table reconciles the Company's segment results for
the three months ended May 31, 2024
to consolidated U.S. GAAP results:
|
For the Three Months
Ended May 31, 2024
|
|
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
Licensing and
Other
|
Segment
Totals
|
|
Reconciling
Items
|
|
Consolidated U.S.
GAAP
|
Revenue
|
$
85
|
|
$
53
|
|
$
6
|
|
$
144
|
|
$
—
|
|
$
144
|
Cost of
sales
|
35
|
|
10
|
|
2
|
|
47
|
|
1
|
|
48
|
Gross margin
(1)
|
$
50
|
|
$
43
|
|
$
4
|
|
$
97
|
|
$
(1)
|
|
$
96
|
Operating
expenses
|
|
|
|
|
|
|
|
|
135
|
|
135
|
Investment income,
net
|
|
|
|
|
|
|
|
|
5
|
|
5
|
Loss before income
taxes
|
|
|
|
|
|
|
|
|
|
|
$
(34)
|
______________________________
(1) See
"Non-GAAP Financial Measures" for a reconciliation of selected U.S.
GAAP-based measures to adjusted measures for the three months and
year ended May 31, 2024.
|
The following table reconciles the Company's segment results for
the three months ended May 31, 2023
to consolidated U.S. GAAP results:
|
For the Three Months
Ended May 31, 2023
|
|
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
Licensing and
Other
|
Segment
Totals
|
|
Reconciling
Items
|
|
Consolidated U.S.
GAAP
|
Revenue
|
$
93
|
|
$
45
|
|
$
235
|
|
$
373
|
|
$
—
|
|
$
373
|
Cost of
sales
|
37
|
|
9
|
|
147
|
|
193
|
|
1
|
|
194
|
Gross margin
(1)
|
$
56
|
|
$
36
|
|
$
88
|
|
$
180
|
|
$
(1)
|
|
$
179
|
Operating
expenses
|
|
|
|
|
|
|
|
|
190
|
|
190
|
Investment income,
net
|
|
|
|
|
|
|
|
|
3
|
|
3
|
Loss before income
taxes
|
|
|
|
|
|
|
|
|
|
|
$
(8)
|
______________________________
(1) See
"Non-GAAP Financial Measures" for a reconciliation of selected U.S.
GAAP-based measures to adjusted measures for the three months and
year ended May 31, 2023.
|
Reconciliation of Non-GAAP Measures with the Nearest
Comparable U.S. GAAP Measures
In the Company's internal reports, management evaluates the
performance of the Company's business on a non-GAAP basis by
excluding the impact of certain items below from the Company's U.S.
GAAP financial results. The Company believes that these non-GAAP
financial measures and non-GAAP ratios provide management, as well
as readers of the Company's financial statements, with a consistent
basis for comparison across accounting periods and are useful in
helping management and readers understand the Company's operating
results and underlying operational trends.
Readers are cautioned that adjusted gross margin, adjusted gross
margin percentage, adjusted operating expense, adjusted net income
(loss), adjusted earnings (loss) per share, adjusted research and
development expense, adjusted sales and marketing expense, adjusted
general and administrative expense, adjusted amortization expense,
adjusted operating income (loss), adjusted EBITDA, adjusted
operating income (loss) margin percentage, adjusted EBITDA margin
percentage and free cash flow (usage) and similar measures do not
have any standardized meaning prescribed by U.S. GAAP and are
therefore unlikely to be comparable to similarly titled measures
reported by other companies. These non-GAAP financial measures
should be considered in the context of the U.S. GAAP results.
Reconciliation of non-GAAP based measures with most
directly comparable U.S. GAAP based measures for the three months
ended May 31, 2024 and May 31, 2023
A reconciliation of the most directly comparable U.S. GAAP
financial measures for the three months ended May 31, 2024 and May 31,
2023 to adjusted financial measures is reflected in the
table below:
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
|
May 31,
2023
|
Gross
margin
|
|
$
96
|
|
$
179
|
Stock compensation
expense
|
|
1
|
|
1
|
Adjusted gross
margin
|
|
$
97
|
|
$
180
|
|
|
|
|
|
Gross margin
%
|
|
66.7 %
|
|
48.0 %
|
Stock compensation
expense
|
|
0.7 %
|
|
0.3 %
|
Adjusted gross
margin %
|
|
67.4 %
|
|
48.3 %
|
Reconciliation of U.S. GAAP operating expense for the three
months ended May 31, 2024 and
May 31, 2023 to adjusted operating
expense is reflected in the table below:
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
|
May 31,
2023
|
Operating
expense
|
|
$
135
|
|
$
190
|
Restructuring
charges
|
|
8
|
|
5
|
Stock compensation
expense
|
|
7
|
|
8
|
Debentures fair value
adjustment
|
|
—
|
|
22
|
Acquired intangibles
amortization
|
|
8
|
|
10
|
LLA impairment
charge
|
|
3
|
|
—
|
Adjusted operating
expense
|
|
$
109
|
|
$
145
|
Reconciliation of U.S. GAAP net loss and U.S. GAAP basic loss
per share for the three months ended May 31,
2024 and May 31, 2023 to
adjusted net income (loss) and adjusted basic earnings (loss) per
share is reflected in the table below:
For the Three Months
Ended (in millions, except per share amounts)
|
|
May 31,
2024
|
|
May 31,
2023
|
|
|
|
|
Basic
loss
per
share
|
|
|
|
Basic earnings
(loss)
per
share
|
Net
loss
|
|
$
(42)
|
|
$(0.07)
|
|
$
(11)
|
|
$(0.02)
|
Restructuring
charges
|
|
8
|
|
|
|
5
|
|
|
Stock compensation
expense
|
|
8
|
|
|
|
9
|
|
|
Debentures fair value
adjustment
|
|
—
|
|
|
|
22
|
|
|
Acquired intangibles
amortization
|
|
8
|
|
|
|
10
|
|
|
LLA impairment
charge
|
|
3
|
|
|
|
—
|
|
|
Adjusted net income
(loss)
|
|
$
(15)
|
|
$(0.03)
|
|
$
35
|
|
$0.06
|
Reconciliation of U.S. GAAP research and development, sales and
marketing, general and administrative, and amortization expense for
the three months ended May 31, 2024
and May 31, 2023 to adjusted research
and development, sales and marketing, general and administrative,
and amortization expense is reflected in the table below:
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
|
May 31,
2023
|
Research and
development
|
|
$
42
|
|
$
54
|
Stock compensation
expense
|
|
2
|
|
2
|
Adjusted research
and development expense
|
|
$
40
|
|
$
52
|
|
|
|
|
|
Sales and
marketing
|
|
$
38
|
|
$
45
|
Stock compensation
expense
|
|
2
|
|
1
|
Adjusted sales and
marketing expense
|
|
$
36
|
|
$
44
|
|
|
|
|
|
General and
administrative
|
|
$
40
|
|
$
54
|
Restructuring
charges
|
|
8
|
|
5
|
Stock compensation
expense
|
|
3
|
|
5
|
Adjusted general and
administrative expense
|
|
$
29
|
|
$
44
|
|
|
|
|
|
Amortization
|
|
$
12
|
|
$
15
|
Acquired intangibles
amortization
|
|
8
|
|
10
|
Adjusted
amortization expense
|
|
$
4
|
|
$
5
|
Adjusted operating income (loss), adjusted EBITDA, adjusted
operating income (loss) margin percentage and adjusted EBITDA
margin percentage for the three months ended May 31, 2024 and May 31,
2023 are reflected in the table below:
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
|
May 31,
2023
|
Operating
loss
|
|
$
(39)
|
|
$
(11)
|
Non-GAAP adjustments to
operating loss
|
|
|
|
|
Restructuring
charges
|
|
8
|
|
5
|
Stock compensation
expense
|
|
8
|
|
9
|
Debentures fair value
adjustment
|
|
—
|
|
22
|
Acquired intangibles
amortization
|
|
8
|
|
10
|
LLA impairment
charge
|
|
3
|
|
—
|
Total non-GAAP
adjustments to operating loss
|
|
$
27
|
|
46
|
Adjusted operating
income (loss)
|
|
(12)
|
|
35
|
Amortization
|
|
13
|
|
16
|
Acquired intangibles
amortization
|
|
(8)
|
|
(10)
|
Adjusted
EBITDA
|
|
$
(7)
|
|
$
41
|
|
|
|
|
|
Revenue
|
|
$
144
|
|
$
373
|
Adjusted operating
income (loss) margin % (1)
|
|
(8 %)
|
|
9 %
|
Adjusted EBITDA
margin % (2)
|
|
(5 %)
|
|
11 %
|
______________________________
(1) Adjusted operating
income (loss) margin % is calculated by dividing adjusted operating
income (loss) by revenue.
|
(2) Adjusted EBITDA
margin % is calculated by dividing adjusted EBITDA by
revenue.
|
The Company uses free cash flow (usage) when assessing its
sources of liquidity, capital resources, and quality of earnings.
The Company believes that free cash flow (usage) is helpful in
understanding the Company's capital requirements and provides an
additional means to reflect the cash flow trends in the Company's
business.
Reconciliation of U.S. GAAP net cash used in operating
activities for the three months ended May
31, 2024 and May 31, 2023 to
free cash flow (usage) is reflected in the table below:
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
|
May 31,
2023
|
Net cash provided by
(used in) operating activities
|
|
$
(15)
|
|
$
99
|
Acquisition of
property, plant and equipment
|
|
(1)
|
|
(2)
|
Free cash flow
(usage)
|
|
$
(16)
|
|
$
97
|
Key Metrics
The Company regularly monitors a number of financial and
operating metrics, including the following key metrics, in order to
measure the Company's current performance and estimated future
performance. Readers are cautioned that annual recurring revenue
("ARR"), dollar-based net retention rate ("DBNRR"), and recurring
revenue percentage do not have any standardized meaning and are
unlikely to be comparable to similarly titled measures reported by
other companies.
For the Three Months
Ended (in millions)
|
|
May 31,
2024
|
Cybersecurity Annual
Recurring Revenue
|
|
$
285
|
Cybersecurity
Dollar-Based Net Retention Rate
|
|
87 %
|
Recurring Software
Product Revenue Percentage
|
|
~80 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/blackberry-reports-first-quarter-fiscal-year-2025-results-302183737.html
SOURCE BlackBerry Limited