CALGARY,
AB, Dec. 13, 2023 /CNW/ - Bonterra Energy
Corp. (TSX: BNE) ("Bonterra" or the "Company") today announced that
the Company's Board of Directors (the "Board") has approved its
2024 capital expenditures budget and associated guidance, as
detailed in the section and tables below. The Company is also
pleased to provide preliminary results from the successful drilling
of Bonterra's first Montney well,
with test results outlined further in this release.
Key BUDGET
Highlights1
- Approved capital expenditure range of $90 million to $100
million, fully funded by internally generated funds flow
(the "Budget");
- Annual average production expected between 13,800 and 14,200
BOE per day2, weighted approximately 60
percent to oil and liquids;
- Free funds flow3 of $20 million to $25
million in 2024, defined as funds flow3 net of
development capital and decommissioning expenditures settled ("Free
Funds Flow3), generated from $125
million to $130 million in
corporate funds flow3;
- Net debt3 of $125
million to $130 million at
year-end 2024, driving a year-end net debt to trailing twelve
months' EBITDA ratio3 of 0.8 to 0.9 times; and
- $6 million to $7 million allocated to abandonment and
reclamation obligations ("ARO") in 2024, related to inactive wells
with no further potential, along with pipelines and
facilities.
"Building on Bonterra's disciplined and successful execution
through 2023, we have established a strong foundation on which to
drive forward in 2024 and beyond, demonstrated by the approval of
our $90 million to $100 million capital expenditure budget designed
to maximize Free Funds Flow, modestly grow production, and reduce
net debt," said Patrick Oliver,
President and CEO of the Company. "While continuing to prudently
develop our high-quality, oil-weighted asset base in the Cardium
and pursuing development in the Montney, we intend to secure financial
flexibility by maintaining a strong balance sheet that will support
our ultimate goal of implementing a return of capital model."
________________
|
1
|
Forecasts based on the
pricing and production assumptions outlined in the Guidance Summary
and Sensitivities table below.
|
2
|
2024 annual average
volumes are anticipated to be comprised of approximately 6,850
bbl/d light and medium crude oil, 1,450 bbl/d NGLs and 35,000 mcf/d
of conventional natural gas based on a midpoint of 14,000
BOE/d.
|
3
|
Non-IFRS Measure. See
"Cautionary Statements" below.
|
BUDGET AND GUIDANCE
DETAILS
The Company's 2024 budget is structured to generate meaningful
Free Funds Flow3, which can be allocated to further
strengthening the balance sheet and modest production growth. While
the Company remains committed to establishing a sustainable return
of capital model, timing for implementation is largely dependent on
a favourable commodity price environment. Given recent market
volatility and softening in both crude oil and natural gas prices,
Bonterra intends to prudently focus on optimizing Free Funds Flow
and strengthening the balance sheet.
The allocation of the Company's 2024 Budget is expected to be
approximately 66 percent to drilling and completion activities and
ongoing recompletions of existing wells in the Company's high
rate-of-return, lower-risk light oil core Pembina Cardium and
Willesden Green areas; approximately 24 percent to non-operated
activities, infrastructure and facilities; and the balance to land
and ARO.
In order to mitigate risk, diversify the Company's commodity
price exposure and add stability during periods of market
volatility, hedges have been layered on approximately 30 percent of
Bonterra's expected crude oil and 20 percent of Bonterra's natural
gas production through Q3 2024. Bonterra expects to layer on
additional hedges representing approximately 10 percent of natural
gas production through Q3 2024 by the end of 2023.Through the next
nine months, Bonterra has secured WTI prices between $50.00 USD to $93.75
USD per bbl on approximately 2,133 bbls per day; and natural
gas prices between $2.15 to
$3.56 per GJ on approximately 6,974
GJ per day.
Bonterra's Budget is designed to enable the Company to
responsibly manage the pace of the capital program, maintain
flexibility, maximize capital efficiencies and optimize marketing
and hedging opportunities. Bonterra plans to regularly review the
Budget and may elect to adjust the amount and timing of capital
spending to ensure alignment with the broader commodity price
environment and in keeping with the target of a return of capital
model.
2024 Guidance Summary and Sensitivities
|
2024
Guidance
|
Pricing
|
|
WTI ($US per
bbl)
|
$73.00
|
AECO Natural Gas Prices
($ per GJ)
|
$2.50
|
Canadian $ to U.S. $
exchange rate
|
$0.725
|
Canadian Realized Oil
Price ($ per bbl)1
|
$92.46
|
Canadian Realized
Average Price ($ per BOE)
|
$56.55
|
|
|
Operating &
Financial
|
|
Average Daily
Production (BOE per day)
|
13,800 –
14,200
|
Oil and
NGL Weighting (percent)
|
60
|
Net Capital
Expenditures (millions)
|
$90-$100
|
Free Funds
Flow2 (millions)
|
$20 - $25
|
Year-End 2024 Net
Debt1 (millions)
|
$125-$130
|
Net Debt to Last Twelve
Months' EBITDA1
|
0.8x-0.9x
|
Asset Retirement
Obligations (millions)
|
$6.0-$7.0
|
Notes:
|
1
|
Canadian realized
oil price is based on WTI US $73.00 per barrel; Edmonton par
differential of US $(3.50) per barrel; CAD/USD exchange rate of
$0.725 and a quality adjustment of CAD $(3.40) per barrel. Pricing
includes hedges currently in place.
|
2
|
Free Funds Flow is
estimated using the Canadian realized oil price above, a realized
natural gas price of $2.98 per mcf; and a realized NGL price of CAD
$43.51 per barrel. Pricing includes hedges currently in
place.
|
The following table shows Bonterra's sensitivity to key
commodity price variables. The sensitivity calculations are
performed independently and show the effect of changing one
variable while holding all other variables constant.
Annualized sensitivity analysis on funds flow, as
estimated for 20241
Impact on funds
flow
|
Change
|
$MM
|
$ per
share2
|
Realized crude oil
price ($/bbl)
|
$1.00
|
$2.3
|
$0.06
|
Realized natural gas
price ($/mcf)
|
$0.10
|
$1.2
|
$0.03
|
U.S.$ to Canadian $
exchange rate
|
$0.01
|
$1.7
|
$0.05
|
Notes:
|
1
|
This analysis uses
current royalty rates, annualized estimated average production of
14,000 BOE per day and no changes in working
capital.
|
2
|
Based on annualized
basic weighted average shares outstanding of
37,244,467.
|
SETTING THE STAGE FOR A RETURN OF
CAPITAL
As previously communicated, Bonterra intends to prioritize
sustainability and responsible Free Funds Flow1
allocation, with the ultimate goal of implementing a sustainable
dividend once specific metrics are achieved and commodity prices
are conducive. These required metrics include a targeted net debt
range of $135 to $145 million and a debt to EBITDA ratio[4] of
under one times. Should low commodity prices persist, the Company
intends to prioritize the continued management of the balance sheet
and maintaining ongoing financial flexibility.
1 Non-IFRS Measure. See "Cautionary
Statements" below.
|
PRELIMINARY MONTNEY TEST WELL RESULTS
Bonterra is pleased to announce a significant Montney discovery at Valhalla. The Company's first Montney test well was drilled in Q3 2023 at
04-03-074-6W6 (the "04-03 Well") on Bonterra's block of 100 percent
owned lands covering 45 sections.
- The 04-03 Well was drilled to a total measured depth of
approximately 5,500 meters, including a horizontal leg of 3,200
meters for $3.5 million, and was
completed early in Q4 2023 with 134 individual stages for
$4.2 million.
- Bonterra performed a flow test over 17.8 days at restricted
rates which averaged 523 BOE per day (340 Bbls per day of 40 degree
API crude oil and 1,100 Mcf per day of natural gas). Production
rates were restricted to ensure compliance with applicable
regulatory requirements.
- The well achieved a peak daily rate of 753 BOE per day
(469 BBL per day and 1,707 MCF per day) during the flow test.
- Currently, the Company is exploring various options to tie-in
the 04-03 Well to third party gas processing facilities.
- Should an egress solution be secured in the area, a second
delineation well will be considered later in the year.
Bonterra is very encouraged with the test results from the 04-03
Well and the potential for Valhalla to emerge as an exciting new core
area. This first well supports continued testing and delineation of
the Company's strategic Valhalla
asset, which is expected to provide greater optionality for
shareholders and an expanded development runway for Bonterra in the
future. The Company will exercise discipline to align the
pace of future development in the area with available egress
solutions.
ABOUT BONTERRA
Bonterra Energy Corp. is a conventional oil and gas corporation
forging a grounded path forward for Canadian energy. Operations
include a large, concentrated land position in Alberta's Pembina Cardium, one of Canada's largest oil plays. Bonterra's
liquids-weighted Cardium production provides a foundation for
implementing a return of capital strategy over time, which is
focused on generating long-term, sustainable growth and value
creation for shareholders. An emerging Montney exploration opportunity is expected to
provide enhanced optionality and an expanded potential development
runway for the future. Our shares are listed on the Toronto Stock
Exchange under the symbol "BNE" and we invite stakeholders to
follow us on LinkedIn and X (formerly Twitter) for ongoing updates
and developments.
Use of Non-IFRS Financial
Measures
Throughout this release the Company uses the terms "funds flow",
"free funds flow", "net debt", "net debt to EBITDA ratio", "field
netback" and "cash netback" to analyze operating performance, which
are not standardized measures recognized under IFRS and do not have
a standardized meaning prescribed by IFRS. These measures are
commonly utilized in the oil and gas industry and are considered
informative by management, shareholders and analysts. These
measures may differ from those made by other companies and
accordingly may not be comparable to such measures as reported by
other companies.
The Company defines funds flow as cash flow provided by
operating activities excluding effects of changes in non-cash
working capital items and decommissioning expenditures settled.
Free funds flow is defined as funds flow less dividends paid to
shareholders, capital and decommissioning expenditures settled. Net
debt is defined as current liabilities less current assets plus
long-term bank debt, subordinated debentures and subordinated term
debt. Net debt to EBITDA ratio is defined as net debt at the end of
the period divided by EBITDA for the trailing twelve months. EBITDA
is defined as net earnings excluding deferred consideration,
finance costs, provision for current and deferred taxes, depletion
and depreciation, share-option compensation, gain or loss on sale
of assets and unrealized gain or loss on risk management contracts.
Field netback is defined as revenue minus royalties, realized gain
or loss on risk management contracts and production costs. Cash
netback is defined as field netback less interest expense, general
and administrative expense and current income tax expense divided
by total BOEs for the period.
Forward Looking
Information
Certain statements contained in this release include statements
which contain words such as "anticipate", "could", "should",
"expect", "seek", "may", "intend", "likely", "will", "believe" and
similar expressions, relating to matters that are not historical
facts, and such statements of our beliefs, intentions and
expectations about development, results and events which will or
may occur in the future, constitute "forward-looking information"
within the meaning of applicable Canadian securities legislation
and are based on certain assumptions and analysis made by us
derived from our experience and perceptions. Forward-looking
information in this release includes, but is not limited to: the
Company's 2024 budget and 2024 financial and operating guidance
relating to production, funds flow, free funds flow, capital
expenditures, operating costs, asset retirement obligations,
netback, indebtedness and pricing; expectations relating to debt
repayment and the payment of dividends; abandonment and reclamation
activities; risk management strategy; oil and natural gas prices
and demand; expansion and other development trends of the oil and
gas industry; business strategy and outlook; expansion and growth
of our business and operations; maintenance of existing customer,
supplier and partner relationships; and other such matters.
All such forward-looking information is based on certain
assumptions and analyses made by us in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors we believe are
appropriate in the circumstances. The risks, uncertainties, and
assumptions are difficult to predict and may affect operations, and
may include, without limitation: foreign exchange fluctuations;
equipment and labour shortages and inflationary costs; general
economic conditions; industry conditions; changes in applicable
environmental, taxation and other laws and regulations as well as
how such laws and regulations are interpreted and enforced; the
ability of oil and natural gas companies to raise capital or
maintain its syndicated bank facility; the effect of weather
conditions on operations and facilities; the existence of operating
risks; volatility of oil and natural gas prices; oil and gas
product supply and demand; risks inherent in the ability to
generate sufficient cash flow from operations to meet current and
future obligations; increased competition; stock market volatility;
opportunities available to or pursued by us; and other factors,
many of which are beyond our control.
Actual results, performance or achievements could differ
materially from those expressed in, or implied by, this
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do, what
benefits will be derived there from. Except as required by law,
Bonterra disclaims any intention or obligation to update or revise
any forward-looking information, whether as a result of new
information, future events or otherwise.
The forward-looking information contained herein is expressly
qualified by this cautionary statement.
Frequently recurring
terms
Bonterra uses the following frequently recurring terms in this
press release: "WTI" refers to West Texas Intermediate, a grade of
light sweet crude oil used as benchmark pricing in the United States; "MSW Stream Index" or
"Edmonton Par" refers to the mixed sweet blend that is the
benchmark price for conventionally produced light sweet crude oil
in Western Canada; "AECO" is the
benchmark price for natural gas in Alberta, Canada; "bbl" refers to barrel; "NGL"
refers to Natural gas liquids; "MCF" refers to thousand cubic feet;
"MMBTU" refers to million British Thermal Units; "GJ" refers to
gigajoule; and "BOE" refers to barrels of oil equivalent.
Disclosure provided herein in respect of a BOE may be misleading,
particularly if used in isolation. A BOE conversion ratio of 6 MCF:
1 bbl is based on an energy conversion method primarily applicable
at the burner tip and does not represent a value equivalency at the
wellhead.
Numerical Amounts
The reporting and the functional currency of the Company is the
Canadian dollar.
The TSX does not accept responsibility for the
accuracy of this release.
SOURCE Bonterra Energy Corp.