DIRTT Environmental Solutions Ltd. (“DIRTT” or the “Company”, “we”,
“our”, “us” or “ours”) (TSX: DRT; OTC: DRTTF), a leader in
industrialized construction, today announced its financial results
for the three and six months ended June 30, 2024. All financial
information in this news release is presented in U.S. dollars,
unless otherwise stated.
Second Quarter 2024
Highlights
- Revenue of $41.2 million in the
second quarter of 2024, a decrease of 8% from the prior year
period.
- Gross profit increased to $15.4
million or 37.3% of revenue in the second quarter of 2024 from
$14.6 million or 32.5% of revenue in the second quarter of
2023.
- Net income after tax and net income
margin for the second quarter of 2024 of $0.6 million and 1.4%,
respectively, compared to net income after tax of $2.2 million and
net income margin of 4.9% in the second quarter of 2023.
- Adjusted EBITDA(1) was $3.2 million
(7.7% of revenue) in the second quarter of 2024, compared to $1.9
million (4.1% of revenue) in the second quarter of 2023.
- Liquidity, comprising unrestricted
cash and available borrowings, was $50.1 million at June 30, 2024
compared to $35.0 million at December 31, 2023.
- On August 2, 2024, the Company
announced and completed an agreement with 22NW Fund LP (“22NW”),
DIRTT’s largest shareholder, to purchase for cancellation an
aggregate of C$18,915,000 principal amount of DIRTT’s outstanding
6.00% convertible debentures due January 31, 2026 (the “January
Debentures”) at a purchase price of C$684.58 per C$1,000 principal
amount of January Debentures and C$13,638,000 principal amount of
DIRTT’s outstanding 6.25% convertible debentures due December 31,
2026 (the “December Debentures” and together with the January
Debentures, the “Debentures”) at a purchase price of C$665.64 per
C$1,000 principal amount of December Debentures, for an aggregate
purchase price of C$22,104,591.45, inclusive of a cash payment for
all accrued and unpaid interest up to, but excluding, the date on
which such Debentures were purchased by the Company (the “Debenture
Repurchase”). The purchase price of each series of Debentures
(excluding the cash payment for accrued and unpaid interest)
represented a discount of approximately 4% to the average trading
price of the applicable series of Debentures on the Toronto Stock
Exchange (the “TSX”) for the 20 trading days preceding August 2,
2024. Following the Debenture Repurchase, C$16,642,000 principal
amount of the January Debentures and C$15,587,000 principal amount
of the December Debentures remain outstanding, and 22NW no longer
holds any Debentures.
- On August 2, 2024, the Board of
Directors adopted an Amended and Restated Shareholder Rights Plan
which amends and restates the prior Shareholder Rights Plan adopted
on March 22, 2024. The Company also entered into a support and
standstill agreement (the “Support Agreement”) with 22NW and WWT
Opportunity #1 LLC, DIRTT’s second largest shareholder. The Support
Agreement replaces the previously announced support and standstill
agreement entered into with 22NW on March 22, 2024.
(1) See “Non-GAAP Financial Measures”
Management Commentary
Benjamin Urban, chief executive officer,
remarked “We believe we are making great progress in strengthening
our commercial organization with the objective of delivering
long-term sustainable revenue growth, and we are grateful to our
employees, our construction partners and others in our DIRTT
ecosystem for supporting us in our journey to excellence. As
participants in the construction cycle, it is important for us to
work on projects coming up in the next few years. We are pleased to
see our twelve-month pipeline grow 20% year-over-year and for our
full pipeline to have grown even more. This past quarter, DIRTT
started on one of the largest projects in our history in our
hometown of Calgary. Whilst commercial space has always been our
largest sector, we are seeing great opportunities for DIRTT in the
healthcare, education and government sectors as organizations
realize there is a better way to build.”
Fareeha Khan, chief financial officer, added
“The second quarter of 2024 marks our fifth consecutive quarter
with positive Adjusted EBITDA. DIRTT’s balance sheet has been
strengthened through the rights offering and issuer bid completed
earlier this year, and we believe the Debenture repurchase from
22NW completed on August 2, 2024 will benefit our shareholders and
remaining debenture holders. Further, our executive leadership team
is committed to supporting our commercial organization and to grow
DIRTT’s market share in the multibillion-dollar interior
construction market.”
Second Quarter 2024 Results
Second quarter 2024 revenue was $41.2 million, a
decrease of 8% from the second quarter of 2023. The decrease in
revenue was primarily the result of a higher rate of delayed
project start dates year-over-year as well as three projects – two
large healthcare projects and one large education project that were
completed in the second quarter of 2023. Those projects were not
repeated in the same period in 2024. The decrease in revenue was
offset by larger projects in the commercial sector and an increase
in volume in the government sector.
Second quarter 2024 gross profit and gross
profit margin were $15.4 million and 37.3% of revenue,
respectively, an increase from $14.6 million and 32.5% for the same
period of 2023. Second quarter 2024 Adjusted Gross Profit and
Adjusted Gross Profit Margin (see “Non-GAAP Financial Measures”)
were $16.2 million and 39.4% of revenue, respectively, compared to
$16.2 million and 36.2% in the prior year's second quarter. The
increase in gross profit margin was a result of improved material
optimization and reduced fixed costs.
Sales and marketing expenses decreased by $0.6
million to $6.1 million for the three months ended June 30, 2024
from $6.6 million for the three months ended June 30, 2023. The
decrease was driven by a $0.6 million decrease in pass through
charges, a $0.2 million decrease in travel, meals and
entertainment, a $0.3 million decrease in other individual costs,
and a $0.1 million decrease in salaries and benefits. These
decreases were offset by a $0.7 million increase in termination
benefits. Sales and marketing expenses in the second quarter of
2024 included $0.5 million of expenses related to our Connext
tradeshow and internal sales Masterclass events.
General and administrative expenses decreased by
$1.1 million to $4.4 million for the three months ended June 30,
2024 from $5.5 million for the three months ended June 30, 2023.
The decrease was primarily related to a $0.5 million decrease in
salaries and benefits costs, and a $0.3 million decrease in office
costs and communications costs.
Operations support is comprised primarily of
project managers, order entry and other professionals that
facilitate the integration of our construction partner project
execution and our manufacturing operations. Operations support
expenses for the three months ended June 30, 2024 were $1.8 million
aligned with $1.8 million for the comparative period of 2023.
Technology and development expenses increased by
$0.2 million to $1.4 million for the three months ended June 30,
2024, compared to $1.3 million for the three months ended June 30,
2023, primarily related to a $0.1 million increase in salaries and
benefits costs.
During the quarter, the Company incurred $0.2
million in reorganization costs, which related primarily to
movement of inventory from the Rock Hill facility.
Net income after tax for the second quarter of
2024 was $0.6 million compared to $2.2 million for the same period
of 2023. The decrease in net income is primarily the result of a
$6.1 million gain on sale of software and patents in the second
quarter of 2023, not repeated in the second quarter of 2024 and a
$0.3 million increase in income tax expense, offset by a $0.8
million higher gross profit margin (as explained above), a $2.5
million decrease in operating expenses, $1.0 million increase in
foreign exchange gain, a $0.4 million increase in interest income
and a $0.3 million decrease in interest expense.
Adjusted EBITDA (see “Non-GAAP Financial
Measures”) for the second quarter of 2024 was $3.2 million, or 7.7%
of revenue, an improvement of $1.3 million from $1.9 million, or
4.1% of revenue, for the second quarter of 2023. Higher Adjusted
EBITDA was mainly driven by cost reduction measures taken by the
Company over the past two years.
Outlook- DIRTT's Journey to
Excellence
In the second quarter of 2024, we released an
investor presentation, DIRTT’s “Journey to Excellence”,
highlighting DIRTT’s organizational improvements since the changes
in our Board of Directors and executive leadership in 2022. Midway
through 2022, DIRTT reported gross profit margin and Adjusted Gross
Profit Margin of 11.5% and 18.3%, respectively, a net loss of $42.3
million and Adjusted EBITDA Margin of (25.8)% on $83.0 million of
revenue for the six months ended June 30, 2022. Two years later,
DIRTT is reporting gross profit margin and Adjusted Gross Profit
Margin of 36.6% and 38.7%, respectively, and net income of $3.6
million and Adjusted EBITDA Margin of 7.1% on $82.0 million of
revenue for the six months ended June 30, 2024. We were able to
expand Adjusted Gross Profit Margins even as the aluminum market
experienced pricing volatility in the second quarter of 2024, due
to our operational strategy and the risk management strategies we
have in place. DIRTT’s journey to excellence is still in its early
stages, and while we are proud of the progress we have made to
date, we have more to do in order to realize the Company’s
long-term vision of significant growth in revenue and
profitability.
DIRTT operates in the multibillion-dollar
interior construction industry, with end customers looking for ways
to save money, save time, and meet their sustainability goals. We
believe our business proposition of a better, more sustainable way
to build is becoming even more relevant and necessary as
prioritizing environmental, social and governance issues becomes a
focus for companies across North America. Over time, our goal is
for DIRTT to gain market share and outpace the growth of the
construction industry.
At June 30, 2024, we held $39.5 million in cash
on hand with total liquidity (inclusive of borrowing availability)
of $50.1 million. Improved operational results have also led to
consistent positive cash flow. We have strengthened our balance
sheet through the C$30 million rights offering and the retirement
of, at the date of this release, 59% of the total debt we held
coming into 2024. We believe these transactions put DIRTT in a
position to achieve a debt to Adjusted EBITDA ratio of 1x or lower
in 2025. Based on current projections, DIRTT is expected to be in a
position to pay off or refinance its remaining Debentures when they
come due.
Our operations team remains focused on their
journey to zero defects, missed deliveries, and workplace injuries.
In the three months ended June 30, 2024, our total recordable
incident rate (TRIF) rate was 0.99, which is 78% below the industry
average. Our on-time in full (OTIF) delivery performance was 99.7%.
We have a 10-day lead time from final order to product shipment. We
believe we are well positioned to increase output while delivering
quality products, on time and in full, to our end customers.
With these operational and financial
achievements complete, our focus turns to accelerating revenue
growth in all sectors – commercial, healthcare, educational and
government. In the second quarter of 2024, we secured a large
contract in the aviation industry, demonstrating how DIRTT’s
solutions are agnostic to industries as well as reinforcing our
continued diversification across verticals and broadening the
addressable market into areas we have not historically pursued.
Further, we are building our commercial organization to ensure
support in our go-to-market efforts for our construction partners
to tap into the multibillion-dollar interior construction industry.
DIRTT’s Board of Directors and management team remain focused on
strengthening the Company’s competitive advantages, product
portfolio and go-to-market strategy.
DIRTT innovates by identifying the needs of the
market and of our customers and through collaborating with
world-class firms to solve industry problems. During the second
quarter of 2024, we introduced several new products into the market
including Spectra Double pane butt-hinge, curved glass corners, our
telescoping walls and Class A timber solutions. At our Connext
tradeshow in Chicago, we transformed our DIRTT Experience Center by
showcasing improved innovative products for all verticals. At
Connext, we also released the Clinical Observation Vertical Exam
(the “COVE™”), a new innovative product designed to help improve
patient care in emergency rooms. We built the COVE™ in
collaboration with HKS, a leading global architecture and design
firm that focuses on innovative healthcare design.
We are also investing in our proprietary design
integration software, ICE® (“ICE software”). We efficiently
integrate the design, configurations, and virtual reality
visualization process while also automating the manufacturing
process. Use of the ICE software provides design and cost
certainty, which we believe is a game changer in an industry where
costs frequently change as a project progresses. The ICE team has
been working on modernizing the ICE platform, and earlier this
week, we released the new ICE Manager and purpose-built designer
application Design Editor, two new and foundational pieces of the
ICE architecture moving forward. These new applications will allow
us to push out more frequent releases to the business in the
form of new products, features and enhancements. This will allow us
to improve the end user experience. This modernization of ICE also
provides us with the opportunity to commercialize the technology to
a broader customer base, which we believe will provide us with
additional revenue opportunities.
We believe that DIRTT has significant untapped
manufacturing capacity that can serve a multiple of our current
revenue base. Improvements of our cost structure, including a
materially reduced fixed cost base, and incremental growth in
revenue will help us achieve gross profit margin expansion and
substantial flow through to Adjusted EBITDA and free cash flow. We
do not expect a material increase in capital expenditures in the
short-term. After the debenture repurchases completed in 2024, our
annual interest expense will halve to $1.5 million. As at June 30,
2024, we had C$110.1 million of non-capital loss carry-forwards in
Canada and $51.6 million of non-capital loss carry-forwards in the
United States. These loss carry-forwards will begin to expire in
2035.
DIRTT could not have achieved the past two years
of organizational improvements without the support of our resilient
and talented employee base. We are working to improve our employee
experiences and make DIRTT an employer of choice. Our employees are
key to the future success of DIRTT.
As we look forward to 2025, we are observing
positive indicators of our revenue growth focus. Our year-over-year
12-month pipeline has grown 20% and our multi-year pipeline has
grown even more. Our projected revenue and Adjusted EBITDA for the
remainder of 2024 and 2025 are:
- Third Quarter 2024 Revenue: $40-44
million
- 2024 Revenue: $165-175 million
- 2024 Adjusted EBITDA: $12-15
million
- 2025 Revenue: $194-209 million
- 2025 Adjusted EBITDA: $18-25
million
|
As at June 30, |
|
As at December 31, |
|
2024 |
|
2023 |
Market capitalization(1) |
80,362 |
|
38,244 |
Add: Total debt(2)(3) |
46,572 |
|
56,108 |
Less: Unrestricted cash(2) |
39,529 |
|
24,744 |
Enterprise Value |
87,405 |
|
69,608 |
|
|
|
|
|
|
|
|
Adjusted EBITDA Multiple for 2025 |
4.1x |
|
|
Revenue Multiple for 2025 |
0.4x |
|
|
|
|
|
|
(1)Market capitalization is calculated by multiplying the closing
share price by the number of outstanding shares at June 30, 2024
and December 31, 2023, respectively. (The closing share price at
June 28, 2024 was C$0.57 ($0.42) and outstanding shares were
192,967,643. The closing share price at December 29, 2023 was
C$0.48 ($0.36) and outstanding shares were 105,377,667). |
(2)Total debt and Unrestricted cash do not consider the impacts of
the Debenture Repurchase on August 2, 2024. Refer to Note 18 of the
interim condensed consolidated financial statements. |
(3)Total debt includes Long-term debt and Current portion of
long-term debt and accrued interest on the balance sheet as at June
30, 2024 and December 31, 2023, respectively. |
|
As explained above, with minimal capital
expenditure needs in the short term and the availability of tax
losses, we expect most of our Adjusted EBITDA will flow through to
free cash flow. DIRTT’s enterprise value at June 30, 2024 before
retiring half of our outstanding debentures was $87 million on a
fully diluted basis, which values DIRTT at approximately 0.4x the
midpoint of 2025 sales guidance and 4.1x the midpoint of 2025
Adjusted EBITDA guidance. We believe the Company will have less
than one turn of financial leverage by the end of 2025 and that
DIRTT is now a credit worthy company and we expect to have improved
access to traditional bank lines.
Conference Call and Webcast
Details
A conference call and webcast for the investment
community is scheduled for August 8, 2024 at 08:00 a.m. MDT (10:00
a.m. EDT). The call and webcast will be hosted by Benjamin Urban,
chief executive officer, and Fareeha Khan, chief financial
officer.
The call is being webcast live on the Company’s
website at dirtt.com/investors. Alternatively, click here to listen
to the live webcast. The webcast is listen-only.
A webcast replay of the call will be available
on DIRTT’s website.
Statement of
Operations(Unaudited - Stated in thousands of U.S.
dollars)
|
For the Three MonthsEnded June 30, |
|
|
For the Six MonthsEnded June 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Product revenue |
40,176 |
|
|
43,534 |
|
|
79,215 |
|
|
79,010 |
|
Service revenue |
1,025 |
|
|
1,219 |
|
|
2,833 |
|
|
2,451 |
|
Total revenue |
41,201 |
|
|
44,753 |
|
|
82,048 |
|
|
81,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product cost of sales |
25,389 |
|
|
29,484 |
|
|
50,381 |
|
|
56,907 |
|
Service cost of sales |
437 |
|
|
712 |
|
|
1,644 |
|
|
1,315 |
|
Total cost of sales |
25,826 |
|
|
30,196 |
|
|
52,025 |
|
|
58,222 |
|
Gross profit |
15,375 |
|
|
14,557 |
|
|
30,023 |
|
|
23,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
6,062 |
|
|
6,626 |
|
|
11,982 |
|
|
12,141 |
|
General and administrative |
4,391 |
|
|
5,501 |
|
|
8,957 |
|
|
11,334 |
|
Operations support |
1,841 |
|
|
1,822 |
|
|
3,616 |
|
|
3,812 |
|
Technology and development |
1,436 |
|
|
1,277 |
|
|
2,687 |
|
|
2,816 |
|
Stock-based compensation |
427 |
|
|
678 |
|
|
1,102 |
|
|
1,474 |
|
Reorganization |
202 |
|
|
1,465 |
|
|
340 |
|
|
2,536 |
|
Impairment charge on Rock Hill facility |
- |
|
|
- |
|
|
530 |
|
|
- |
|
Related party expense (recovery) |
- |
|
|
(532 |
) |
|
- |
|
|
1,524 |
|
Total operating expenses |
14,359 |
|
|
16,837 |
|
|
29,214 |
|
|
35,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
1,016 |
|
|
(2,280 |
) |
|
809 |
|
|
(12,398 |
) |
Government subsidies |
- |
|
|
88 |
|
|
- |
|
|
236 |
|
Gain on extinguishment of convertible debt |
- |
|
|
- |
|
|
2,931 |
|
|
- |
|
Gain on sale of software and patents |
- |
|
|
6,145 |
|
|
- |
|
|
6,145 |
|
Foreign exchange gain (loss) |
358 |
|
|
(620 |
) |
|
1,277 |
|
|
(881 |
) |
Interest income |
482 |
|
|
106 |
|
|
971 |
|
|
110 |
|
Interest expense |
(945 |
) |
|
(1,233 |
) |
|
(1,999 |
) |
|
(2,440 |
) |
|
(105 |
) |
|
4,486 |
|
|
3,180 |
|
|
3,170 |
|
Net income (loss) before tax |
911 |
|
|
2,206 |
|
|
3,989 |
|
|
(9,228 |
) |
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
Current and deferred income tax expense |
315 |
|
|
- |
|
|
348 |
|
|
- |
|
|
315 |
|
|
- |
|
|
348 |
|
|
- |
|
Net income (loss) after tax |
596 |
|
|
2,206 |
|
|
3,641 |
|
|
(9,228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic |
0.00 |
|
|
0.02 |
|
|
0.02 |
|
|
(0.08 |
) |
Net income (loss) per share - diluted |
0.00 |
|
|
0.01 |
|
|
0.02 |
|
|
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
outstanding (in thousands) |
|
|
|
|
|
|
|
Basic |
192,031 |
|
|
114,447 |
|
|
187,849 |
|
|
113,082 |
|
Diluted |
310,088 |
|
|
342,521 |
|
|
305,869 |
|
|
113,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
Our interim condensed consolidated financial
statements are prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”). These
GAAP financial statements include non-cash charges and other
charges and benefits that we believe are unusual or infrequent in
nature or that we believe may make comparisons to our prior or
future performance difficult.
As a result, we also provide financial
information in this news release that is not prepared in accordance
with GAAP and should not be considered as an alternative to the
information prepared in accordance with GAAP. Management uses these
non-GAAP financial measures in its review and evaluation of the
financial performance of the Company. We believe that these
non-GAAP financial measures also provide additional insight to
investors and securities analysts as supplemental information to
our GAAP results and as a basis to compare our financial
performance period-over-period and to compare our financial
performance with that of other companies. We believe that these
non-GAAP financial measures facilitate comparisons of our core
operating results from period to period and to other companies by
removing the effects of our capital structure (net interest income
on cash deposits, interest expense on outstanding debt and debt
facilities, or foreign exchange movements), asset base
(depreciation and amortization), tax consequences, reorganization
expense, one-time non-recurring charges or gains (such as gain on
sale of software and patents and gain on extinguishment of
convertible debt), and stock-based compensation. We remove the
impact of foreign exchange gain (loss) from Adjusted EBITDA.
Foreign exchange gains and losses can vary significantly
period-to-period due to the impact of changes in the U.S. and
Canadian dollar exchange rates on foreign currency denominated
monetary items on the balance sheet and are not reflective of the
underlying operations of the Company. In periods where production
levels are abnormally low, unallocated overheads are recognized as
an expense in the period in which they are incurred. In addition,
management bases certain forward-looking estimates and budgets on
non-GAAP financial measures, primarily Adjusted EBITDA. We have not
reconciled non-GAAP forward-looking measures, including Adjusted
EBITDA guidance, to its corresponding GAAP measures due to the high
variability and difficulty in making accurate forecasts and
projections, particularly with respect to non-operating income and
expenditures, which are difficult to predict and subject to
change.
Government subsidies, depreciation and
amortization, stock-based compensation expense, reorganization
expense, foreign exchange gains and losses and impairment charges
are excluded from our non-GAAP financial measures because
management considers them to be outside of the Company’s core
operating results, even though some of those receipts and expenses
may recur, and because management believes that each of these items
can distort the trends associated with the Company’s ongoing
performance. We believe that excluding these receipts and expenses
provides investors and management with greater visibility to the
underlying performance of the business operations, enhances
consistency and comparativeness with results in prior periods that
do not, or future periods that may not, include such items, and
facilitates comparison with the results of other companies in our
industry.
The following non-GAAP financial measures are
presented in this news release, and a description of the
calculation for each measure is included.
Adjusted Gross Profit |
Gross profit before deductions for depreciation and
amortization |
|
|
Adjusted Gross Profit Margin |
Adjusted Gross Profit divided by revenue |
|
|
EBITDA |
Net income before interest, taxes, depreciation and
amortization |
|
|
Adjusted EBITDA |
EBITDA adjusted to remove foreign exchange gains or losses;
impairment charges; reorganization expenses; stock-based
compensation expense; government subsidies; one-time, non-recurring
charges and gains; and any other non-core gains or losses |
|
|
Adjusted EBITDA Margin |
Adjusted EBITDA divided by revenue |
|
|
You should carefully evaluate these non-GAAP
financial measures, the adjustments included in them, and the
reasons we consider them appropriate for analysis supplemental to
our GAAP information. Each of these non-GAAP financial measures has
important limitations as an analytical tool due to exclusion of
some but not all items that affect the most directly comparable
GAAP financial measures. You should not consider any of these
non-GAAP financial measures in isolation or as substitutes for an
analysis of our results as reported under GAAP. You should also be
aware that we may recognize income or incur expenses in the future
that are the same as, or similar to, some of the adjustments in
these non-GAAP financial measures. Because these non-GAAP financial
measures may be defined differently by other companies in our
industry, our definitions of these non-GAAP financial measures may
not be comparable to similarly titled measures of other companies,
thereby diminishing their utility.
The following table presents a reconciliation
for the three and six months ended June 30, 2024 and 2023 of EBITDA
and Adjusted EBITDA to our net income (loss) after tax, which is
the most directly comparable GAAP measure for the periods
presented, and of Adjusted EBITDA Margin to net income (loss)
margin:
(Unaudited - Stated in thousands of U.S.
dollars)
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
($ in thousands) |
|
|
($ in thousands) |
|
Net income (loss) after
tax for the period |
596 |
|
|
2,206 |
|
|
3,641 |
|
|
(9,228 |
) |
Add back (deduct): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
945 |
|
|
1,233 |
|
|
1,999 |
|
|
2,440 |
|
Interest income |
(482 |
) |
|
(106 |
) |
|
(971 |
) |
|
(110 |
) |
Tax expense |
315 |
|
|
- |
|
|
348 |
|
|
- |
|
Depreciation and
amortization |
1,521 |
|
|
2,524 |
|
|
3,055 |
|
|
5,199 |
|
EBITDA |
2,895 |
|
|
5,857 |
|
|
8,072 |
|
|
(1,699 |
) |
Foreign exchange (gain) loss |
(358 |
) |
|
620 |
|
|
(1,277 |
) |
|
881 |
|
Stock-based compensation |
427 |
|
|
678 |
|
|
1,102 |
|
|
1,474 |
|
Government subsidies |
- |
|
|
(88 |
) |
|
- |
|
|
(236 |
) |
Related party expense (recovery)
(2) |
- |
|
|
(532 |
) |
|
- |
|
|
1,524 |
|
Reorganization expense(3) |
202 |
|
|
1,465 |
|
|
340 |
|
|
2,536 |
|
Gain on sale of software and
patents(3) |
- |
|
|
(6,145 |
) |
|
- |
|
|
(6,145 |
) |
Gain on extinguishment of
convertible debt(3) |
- |
|
|
- |
|
|
(2,931 |
) |
|
- |
|
Impairment charge on Rock Hill
facility (3) |
- |
|
|
- |
|
|
530 |
|
|
- |
|
Adjusted
EBITDA |
3,166 |
|
|
1,855 |
|
|
5,836 |
|
|
(1,665 |
) |
Net Income (Loss)
Margin(1) |
1.4 |
% |
|
4.9 |
% |
|
4.4 |
% |
|
(11.3 |
)% |
Adjusted EBITDA
Margin |
7.7 |
% |
|
4.1 |
% |
|
7.1 |
% |
|
(2.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net income (loss) after tax divided by
revenue.(2) The related party transaction is a non-recurring
transaction that is not core to our business and is excluded from
the Adjusted EBITDA calculation (Refer to Note 17 of the interim
condensed consolidated financial statements).(3) Reorganization
expenses, the gain on sale of software and patents, the gain on
extinguishment of convertible debt and the impairment charge on the
Rock Hill facility are not core to our business and are therefore
excluded from the Adjusted EBITDA calculation (Refer to Note 4,
Note 5 and Note 6 of the interim condensed consolidated financial
statements).
The following table presents a reconciliation
for the three and six months ended June 30, 2024 and 2023 of
Adjusted Gross Profit to our gross profit and Adjusted Gross Profit
Margin to gross profit margin, which is the most directly
comparable GAAP measures for the periods presented:
(Unaudited - Stated in thousands of U.S.
dollars)
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
($ in thousands) |
|
|
($ in thousands) |
|
Gross
profit |
15,375 |
|
|
14,557 |
|
|
30,023 |
|
|
23,239 |
|
Gross profit
margin |
37.3 |
% |
|
32.5 |
% |
|
36.6 |
% |
|
28.5 |
% |
Add: Depreciation and
amortization expense |
845 |
|
|
1,643 |
|
|
1,689 |
|
|
3,425 |
|
Adjusted Gross
Profit |
16,220 |
|
|
16,200 |
|
|
31,712 |
|
|
26,664 |
|
Adjusted Gross Profit
Margin |
39.4 |
% |
|
36.2 |
% |
|
38.7 |
% |
|
32.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Special Note Regarding Forward-Looking
Statements
Certain statements contained in this news
release are “forward-looking statements” within the meaning of
“safe harbor” provisions of the United States Private Securities
Litigation Reform Act of 1995 and Section 21E of the Securities
Exchange Act of 1934 and “forward-looking information” within the
meaning of applicable Canadian securities laws. All statements,
other than statements of historical fact included in this news
release, regarding our strategy, future operations, financial
position, estimated revenues and losses, projected costs,
prospects, plans and objectives of management are forward-looking
statements. When used in this news release, the words “anticipate,”
“believe,” “expect,” “estimate,” “intend,” “plan,” “project,”
“outlook,” “may,” “will,” “should,” “would,” “could,” “can,”
“continue,” the negatives thereof, variations thereon and other
similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain
such identifying words. In particular and without limitation, this
news release contains forward-looking information pertaining to our
expectations regarding third quarter 2024, 2024 and 2025 revenues;
2024 and 2025 Adjusted EBITDA; the importance of sustainability in
the interior construction industry; future revenues, Adjusted
EBITDA, unrestricted cash, activity levels and the timing thereof;
project delivery and the timing thereof; implementation of our
strategic plan, including the effects of our improved cost
structure; profitable future growth; the effects of our strategic
initiatives and the timing thereof; general economic conditions,
including in the construction industry, and rising interest rates;
our beliefs about our twelve-month forward sales and qualified
leads pipeline; large projects and the timing and revenue as a
result thereof; our beliefs about the impact of future revenue on
cash flow; raw material costs and their effect on DIRTT; the
continued reduction of DIRTT’s debt; DIRTT’s continued journey to
excellence; our ability to weather economic conditions and invest
in technology and commercial organizations; and the continued
evaluation of our cost structure.
Forward-looking statements are based on certain
estimates, beliefs, expectations, and assumptions made in light of
management’s experience and perception of historical trends,
current conditions and expected future developments, as well as
other factors that may be appropriate.
Forward-looking statements necessarily involve
unknown risks and uncertainties, which could cause actual results
or outcomes to differ materially from those expressed or implied in
such statements. Due to the risks, uncertainties, and assumptions
inherent in forward-looking information, you should not place undue
reliance on forward-looking statements. Factors that could have a
material adverse effect on our business, financial condition,
results of operations and growth prospects include, but are not
limited to, risks described under the section titled “Risk Factors”
in our Annual Report on Form 10-K for the year ended December 31,
2023, filed with the U.S. Securities and Exchange Commission (the
“SEC”) and applicable securities commissions or similar regulatory
authorities in Canada on February 21, 2024 as supplemented by our
Quarterly Report on Form 10-Q for the quarter ended June 30, 2024
filed with the SEC and applicable securities commissions or similar
regulatory authorities in Canada on August 7, 2024.
Our past results of operations are not
necessarily indicative of our future results. You should not rely
on any forward-looking statements, which represent our beliefs,
assumptions and estimates only as of the dates on which they were
made, as predictions of future events. We undertake no obligation
to update these forward-looking statements, even though
circumstances may change in the future, except as required under
applicable securities laws. We qualify all of our forward-looking
statements by these cautionary statements.
About DIRTT Environmental
Solutions
DIRTT is a leader in industrialized
construction. DIRTT’s system of physical products and digital tools
empowers organizations, together with construction and design
leaders, to build high-performing, adaptable, interior
environments. Operating in the workplace, healthcare, education,
and public sector markets, DIRTT’s system provides total design
freedom, and greater certainty in cost, schedule, and outcomes.
DIRTT's interior construction solutions are designed to be highly
flexible and adaptable, enabling organizations to easily
reconfigure their spaces as their needs evolve. Headquartered in
Calgary, AB Canada, DIRTT trades on the Toronto Stock Exchange
under the symbol “DRT”.
FOR FURTHER INFORMATION PLEASE CONTACT
ir@dirtt.com
DIRTT Environmental Solu... (TSX:DRT)
Historical Stock Chart
From Oct 2024 to Nov 2024
DIRTT Environmental Solu... (TSX:DRT)
Historical Stock Chart
From Nov 2023 to Nov 2024