CALGARY,
AB, Nov. 7, 2023 /CNW/ - Journey Energy Inc.
(TSX: JOY) (OTCQX: JRNGF) ("Journey" or the
"Company") is pleased to announce its financial and
operating results for the three and nine month periods ending
September 30, 2023. The
complete set of financial statements and management discussion and
analysis for the periods ended September 30,
2023 and 2022 are posted on www.sedar.com and on the
Company's website www.journeyenergy.ca.
2023 YEAR-TO-DATE HIGHLIGHTS
- Increased daily sales volumes by 24% to 11,756 boe/d in the
third quarter of 2023 from 9,504 boe/d in the third quarter of
2022. Year-to-date sales volumes increased 34% year over year.
- Generated Adjusted Funds Flow of $18.5
million or $0.30 per basic
share and $0.28 per diluted
share.
- Produced 7,576 megawatts of electricity at Journey's power
generation facility in Countess, Alberta at an average price of $172.12/MWh.
- Continued with construction of the power generation facility in
Gilby, Alberta in pursuit of a
2024 start-up date.
- Received verbal assurance on the viability of utilizing a
buyback meter in the Mazeppa area, clearing the last physical
hurdle for re-energizing the Mazeppa power facility in its current
location in 2024.
- Closed four non-core divestments for aggregate proceeds of
$2.8 million.
- Repaid $6.0 million of the
vendor-take-back debt from the October
2022 acquisition during the quarter, and another
$6.0 million from the end of the
quarter to today, leaving $19.0
million currently outstanding.
- Initiated the 2023 drilling program, completing 4.0 gross (2.9
net) wells in Medicine Hat and 3.0
gross (3.0 net) wells in Matziwin. Both programs were significantly
under budget and are forecast to produce at levels well above type
curve expectations.
- Expanded the Company's footprint in the Gilby Duvernay,
entering into an agreement which allows Journey to control a 50
section block of high quality Duvernay rights underneath the existing Gilby
gas infrastructure for a period of up to 7 years.
Financial & Operating Highlights
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
Financial ($000's except per share
amounts)
|
2023
|
2022
|
%
change
|
2023
|
2022
|
%
change
|
Sales
revenue
|
57,279
|
54,265
|
6
|
169,235
|
168,052
|
1
|
Net income
|
7,712
|
15,479
|
(50)
|
12,379
|
57,445
|
(78)
|
Basic
($/share)
|
0.13
|
0.29
|
(55)
|
0.21
|
1.12
|
(81)
|
Diluted
($/share)
|
0.11
|
0.26
|
(58)
|
0.19
|
0.99
|
(81)
|
Adjusted Funds
Flow
|
18,513
|
22,715
|
(18)
|
47,764
|
76,497
|
(38)
|
Basic
($/share)
|
0.30
|
0.43
|
(30)
|
0.80
|
1.49
|
(46)
|
Diluted
($/share)
|
0.28
|
0.38
|
(26)
|
0.72
|
1.32
|
(45)
|
Cash flow provided by
operating activities
|
11,569
|
33,422
|
(65)
|
35,565
|
81,277
|
(56)
|
Basic
($/share)
|
0.19
|
0.63
|
(70)
|
0.59
|
1.58
|
(63)
|
Diluted
($/share)
|
0.17
|
0.56
|
(70)
|
0.54
|
1.40
|
(61)
|
Capital expenditures,
including A&D
|
3,004
|
12,462
|
(76)
|
23,828
|
59,424
|
(60)
|
Net debt
|
59,781
|
16,781
|
256
|
59,781
|
16,781
|
256
|
|
|
|
|
|
|
|
Share Capital
(000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
60,922
|
52,735
|
16
|
60,009
|
51,317
|
17
|
Basic, end of
period
|
60,922
|
53,860
|
13
|
60,923
|
53,860
|
13
|
Fully
diluted
|
67,868
|
59,908
|
13
|
67,868
|
59,908
|
13
|
|
|
|
|
|
|
|
Daily Sales Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
28,356
|
25,424
|
12
|
29,629
|
24,671
|
20
|
Coal bed
methane
|
4,162
|
4,564
|
(9)
|
4,203
|
4,388
|
(4)
|
Total natural gas
volumes
|
32,518
|
29,988
|
8
|
33,832
|
29,059
|
16
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
2,929
|
2,907
|
1
|
3,279
|
2,769
|
18
|
Heavy
|
2,233
|
648
|
245
|
2,166
|
663
|
227
|
Total crude oil
volumes
|
5,162
|
3,555
|
45
|
5,445
|
3,432
|
59
|
Natural gas liquids
(Bbl/d)
|
1,174
|
951
|
23
|
1,271
|
924
|
38
|
Barrels of oil
equivalent (boe/d)
|
11,756
|
9,504
|
24
|
12,355
|
9,199
|
34
|
|
|
|
|
|
|
|
Average Realized
Prices
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
2.39
|
5.20
|
(54)
|
2.83
|
5.78
|
(51)
|
Crude Oil
($/bbl)
|
95.26
|
104.96
|
(9)
|
85.66
|
112.56
|
(24)
|
Natural gas liquids
($/bbl)
|
45.28
|
63.96
|
(29)
|
45.35
|
66.32
|
(32)
|
Barrels of oil
equivalent ($/boe)
|
52.96
|
62.06
|
(15)
|
50.18
|
66.92
|
(25)
|
|
|
|
|
|
|
|
Operating Netback
($/boe)
|
|
|
|
|
|
|
Realized prices
(excl. hedging)
|
52.96
|
62.06
|
(15)
|
50.18
|
66.92
|
(25)
|
Royalties
|
(10.90)
|
(12.90)
|
(16)
|
(10.34)
|
(13.33)
|
(22)
|
Operating
expenses
|
(20.72)
|
(21.19)
|
(2)
|
(21.30)
|
(18.86)
|
13
|
Transportation
expenses
|
(0.93)
|
(0.73)
|
27
|
(0.87)
|
(0.63)
|
38
|
Operating
netback
|
20.41
|
27.24
|
(25)
|
17.67
|
34.10
|
(48)
|
|
|
|
|
|
|
|
OPERATIONS
During the third quarter, Journey began its 2023 exploration and
development program, starting with a drilling program in the
Medicine Hat pool. The
Medicine Hat pool was a cornerstone of the recently acquired assets
from Enerplus Corporation (the "Acquisition") that closed on
October 31, 2022. Journey
drilled 4.0 gross (2.9 net) wells in Medicine Hat. These wells have markedly
exceeded expectations with respect to both costs and results.
Total capital costs for the program were $5.4 million and initial production from the four
wells is 550 (400 net to Journey) bbl/d of oil. The wells have
increased overall Medicine Hat
production by over 20% and are forecast to pay out in approximately
six months. Based upon these results both Journey and its
partner have begun planning a second program for first quarter
2024. With an estimated 30 future locations, along with
future waterflood and polymer flood expansion potential, Journey
expects this field to continue to provide increasing shareholder
value for years to come.
The lower costs associated with the Medicine Hat program encouraged Journey to
accelerate the drilling of the Matziwin program. Journey has
now drilled 3.0 gross (3.0 net) wells in Matziwin. All three wells
have now been completed. Similar to Medicine Hat, the total program costs were
significantly below forecast. The first two wells tested
significantly exceeded type curve expectations. All three
wells are forecast to be on production by mid-December.
On November 7, 2023 Journey moved
a drilling rig to the Cherhill
field where drilling 3.0 gross (2.7 net) wells will complete the
2023 drilling program. The 2023 program is being funded by
the proceeds of a flow through share issuance completed in the
spring of 2023. Journey has until the first quarter of 2024
to complete the expenditures under this program. To date, the
program costs are well below forecast and therefore Journey is
preparing additional wells in Medicine
Hat and Herronton in the first quarter of 2024.
In the third quarter of 2023, Journey had sales volumes of
11,756 boe/d. This volume was below what the Company had
forecast due to several one-time items, many of which have been
disclosed in previous press releases. October sales volumes,
based on field estimates were approximately 12,300 boe/d (54%
liquids). This puts Journey well on track to achieving its
2023 full year production guidance. Two primary factors
resulting in the production increase are:
- Foothills production in the second quarter was 395 boe/d. The
Kiskiu facility was connected to another gas processing facility
late in the quarter and an additional shut in well was re-activated
resulting in an increase in Foothills production to approximately
650 boe/d.
- TCPL and Keyera Rimbey third
party outages ran from August 9-28
inclusive reducing the August production by 670 boe/d or 225 boe/d
for the quarter.
Throughout 2023, Journey has maintained a conservative posture
with respect to capital expenditures. The Company continues to
prioritize its balance sheet strength along with the expansion of
the power business, due to the extensive regulatory timelines
associated with adding power to the grid. In the first of
half of 2023 Journey did not drill any wells. In its previous
guidance Journey reduced its 2023 capital budget to $46 million from $63
million and anticipated drilling 7 (5.6 net) wells in the
Medicine Hat and Cherhill pools. Journey now forecasts
spending $48 million and drilling 10
(8.6 net) wells, thereby adding 3 (3.0 net) Matziwin wells to the
previous program.
This program is back end loaded with the majority of
expenditures occurring in the fourth quarter. The reduced
activity levels, project phasing, and unbudgeted downtime had led
Journey to reduce its annual production to 12,000-12,400 boe/d, due
primarily to project timing, and Journey is well positioned to
achieve this guidance as new wells being brought on will increase
production heading into 2024.
Of the $48 million in planned 2023
capital, $17 million is related to
drilling and completions with a focus on maintaining production
volumes. Journey's capital program has shifted more towards
oil-weighted opportunities by replacing natural gas weighted
drilling in Westerose with oil
weighted drilling in Cherhill,
Matziwin and Medicine Hat.
The ability to maintain production rates above 12,000 boe/d
with limited capex is a testament to Journey's very low corporate
decline rate. Approximately $10
million of capital will be devoted to land, seismic,
facilities, polymer, and end-of-life costs. $16 million of
capital in 2023 is associated with the expansion of Journey's power
business, including the purchase of the Mazeppa facility, building
construction, and generating unit modifications for the Gilby
project. In addition to all of these development projects,
2023 capital includes a final statement of adjustments from the
Acquisition of $5.7 million, which
was partially offset by $2.8 million
in divestments that closed in the third quarter.
Even though Journey shifted its capital program towards oil
weighted drilling, the Company continues to advance its repeatable
plays in 2023. The Company has completed a farm-in agreement
with a freehold mineral owner in the Gilby area of Alberta.
This farm-in, combined with Journey's existing acreage will give
the company access to approximately fifty contiguous, gross
sections for Duvernay development
drilling. These mineral rights are adjacent to Journey's
Gilby gas processing facility. These rights are already
overlain by liquid-rich, Glauconite production and contain two
Duvernay test wells drilled as
part of Journey's previous joint venture. The primary term of
the option agreement is for four years with a further option to
extend the term to seven years. Journey currently plans to
drill a minimum of three Duvernay
wells on this block during the four year primary term and continues
to look for opportunities to expand the Duvernay footprint.
EXPANDING JOURNEY'S POWER BUSINESS
For 2023, Journey has continued to prioritize its emerging power
generation business and has made significant strides in this
regard. Journey is now budgeting $16
million in capital for its power generation business for
2023. The majority of this capital is associated with its
Gilby power plant construction and the remainder will be allocated
to the Mazeppa power plant purchase. A portion of the total
capital for the Gilby project will carry over into the first
quarter of 2024. This is expected to be offset by an increase
in capital allocation devoted to re-energizing the purchased
Mazeppa power plant. In the second quarter of 2023 Journey
purchased the Mazeppa facilities; purchased the land the facility
currently resides on; and purchased the pipeline to transport sales
gas from a nearby ATCO meter station to the plant.
Journey has demonstrated, through the operation of its existing
Countess power plant, that it is far more profitable to convert its
natural gas into electricity, than to merely sell the natural gas
at current spot prices. The currently operating, 4 MW
Countess facility, which was originally commissioned in the fourth
quarter of 2020, has already paid out the original
investment. Based on Journey's realized power prices in 2022,
the average, effective, net realized price for natural gas used to
generate power for the year was approximately $10.54/mcf. For the first nine months of
2023 the average, effective, net realized price was $7.50/mcf. This price takes into account
the cost of the natural gas and the incremental costs of operating
the power plant. As a comparison, the average AECO benchmark
price for the first nine months of 2023 was $2.83/mcf.
Journey is planning to increase its power sales to the
Alberta electricity grid by over
350% over the next year. The nature of Journey's asset base
is such that it is a large power consumer with power costs
representing 25% of overall corporate operating costs.
Journey previously announced that it had entered into an
agreement to purchase a 16.5 MW power generation facility through
an open auction process that started in November 2022. This facility was originally
commissioned by another operator in 2015, and ran for less than one
year before being shut-in. The Mazeppa facility is located
near the community of High River
Alberta and consists of five, 3.3 MW generators and includes
switch gear, coolers, and an export transformer. The
generators, ancillary equipment, and buildings are in excellent
condition as they previously had minimal run time. Journey
estimates that the replacement value of this facility is in excess
of five times the purchase price.
The Mazeppa power facility acquisition closed in April 2023 and its cost has been included in the
capital guidance for 2023. Since agreeing to purchase this
facility, Journey has been actively pursuing the option of
re-energizing this facility in its existing location. This
option was further advanced in early May when Journey entered into
a definitive agreement to purchase the land on which the power
project is located. Journey also entered into an agreement to
purchase a pipeline that delivers supply gas from a nearby meter
station to the plant and is beginning negotiations with the
pipeline owner to reactivate the meter station. Journey's
ability to reactivate and utilize the buyback meter from the meter
station was the significant hurdle impacting both the timing and
viability of this project. Recently, the operator of the
buyback meter has verbally agreed to upgrading this meter station.
Although Journey continues to await regulatory approvals all of the
efforts to date have resulted in Journey being confident that
Mazeppa will be re-energized in its current location within the
next year and looks forward to providing updates in due course.
Journey has received preliminary approval to construct a 15.1 MW
generation facility at its Gilby gas plant and has
procured 17 MW of generating capacity in support of this
project. The Company has continued to advance the design and
approval of this project. The primary construction phase of
this facility was kicked off in August
2023. In addition Journey has signed a contract with
an electrical engineering company to provide electronic upgrades
for each of the generators. This work is anticipated to be
completed in the first quarter of 2024. The concrete work is
now being completed and building construction is forecast to start
next month.
When the Gilby and Mazeppa power projects are on-stream, Journey
will be in a position to more than offset its corporate power usage
with power sales to the Alberta
power grid. This will help diversify the corporate
revenue stream and effectively provides a hedge against a volatile
commodity pricing environment. The record power prices of
$311/MW realized in December of 2022,
along with the expanding valuations demonstrated by recent market
transactions continues to re-inforce the validity of this longer
term strategy.
In 2024, Journey forecasts reducing leverage by $60 million while maintaining production and
energizing these two power facilities. This is forecast to result
in a substantial increase in PDP net asset value of $2-3 per share in 2024 under current commodity
prices.
FINANCIAL
Journey achieved Adjusted Funds Flow of $18.5 million during the third quarter of 2023.
While commodity sales volumes were 5% lower than the second quarter
of 2023 they were 24% higher than the comparative period in
2022. The lower volumes in the third quarter of 2023 were the
result of a number of one-time events, which started in the second
quarter and continued in the third quarter, including seasonal
facility turnarounds. The low-decline assets acquired in
October of 2022, along with Journey's own low-decline assets were
instrumental in limiting the decline in sales volumes during the
third quarter. The 71% crude oil and NGL weighting from the
Acquisition helped increase Journey's overall liquids weighting
from 47% in the third quarter of 2022 to 54% in the third quarter
of 2023. Crude oil sales volumes for the third quarter of
2023 represented 44% of total boe volumes but contributed 79% of
total petroleum and natural gas revenues. Natural gas sales
volumes contributed 46% of total boe volumes in the third quarter
of 2023 while contributing 12% of total sales revenues. While
aggregate sales volumes decreased quarter to quarter, and the
average commodity prices decreased by 15% over this time period,
revenues actually increased by 6% due to the shift towards more
liquids volumes from the Acquisition.
On the expense side, aggregate royalties were higher by 4% in
the third quarter of 2023 compared to the third quarter of 2022.
On a per boe basis, royalties were $10.90/boe in the third quarter of 2023 as
compared to $12.90 in the third
quarter of 2022. Aggregate field operating expenses also
increased during the third quarter of 2023 as the acquisitions from
2022, workovers, reactivations, plant turnarounds and general
inflationary pressures contributed to the total increase.
Operating expenses (net of recoveries) in the third quarter
were $22.4 million or $20.72/boe as compared to $18.5 million or $21.19 per boe in the same quarter of 2022.
Included in the third quarter 2023 operating expenses were
$2.6 million of workover and
turnaround costs while for the third quarter of 2022 the amount was
$2.5 million.
Journey's general and administrative ("G&A") costs were
higher in 2023 as compared to the same quarter in 2022 as
additional staff costs for the acquisition activity in 2022
increased the aggregate amount. G&A was $2.0 million in the third quarter of 2023 as
compared to $1.6 million in the third
quarter of 2022. On a per boe basis, Journey's general and
administrative costs were $1.80/boe
for the third quarter of 2023 and $1.26/boe for the third quarter of
2022.
Finance expenses related to borrowings, increased by 25% to
$2.0 million in the third quarter of
2023 from $1.6 million in the same
quarter of 2022. Interest-bearing debt increased by 7% in the
third quarter of 2023 compared to the same quarter of 2022 mainly
due to the vendor-take-back financing associated with the
Acquisition. The original debt was $45.0 million when Journey closed the Acquisition
on October 31, 2022 and this has been
reduced to $25.0 million as at
September 30, 2023 with Journey
making principal payments of $6.0
million during the quarter. Subsequent to the quarter
end and to todays date, Journey has made an additional $6.0 million of principal repayments on this
debt.
Journey realized net income of $7.7
million in the third quarter of 2023 compared to net income
of $15.5 million in the same quarter
of 2022. Net income per basic share was $0.13 and $0.11 per
diluted share for the third quarter. Adjusted Funds Flow in
the third quarter was 18% lower in 2023, wherein the Company
generated $18.5 million, or
$0.30 and $0.28 per basic and diluted share respectively as
compared to $22.7 million, or
$0.43 basic and $0.38 per diluted per share respectively in the
same quarter of 2022. Cash flow from operations was
$11.6 million in the third quarter of
2023 ($0.19 per basic share and
$0.17 per diluted share) as compared
to $33.4 million in the third quarter
of 2022 ($0.63 and $0.56 per basic and diluted share
respectively).
Total capital expenditures in the third quarter were
$5.8 million including $2.3 million of preparatory work and the
commencement of drilling for Journey's fourth quarter drilling
program. In addition, the Company spent $2.0
million on the continuing work on the Gilby power generation
project, which is under construction. A&D activity
in the quarter resulted in net proceeds of $2.8 million primarily from several minor
non-core dispositions. Journey exited the third quarter of
2023 with net debt of $59.8 million,
which is 39% lower than the $98.8
million of net debt at the beginning of the year.
OUTLOOK & GUIDANCE
This guidance incorporates many material underlying assumptions
including but not limited to:
- Forecasted commodity prices;
- Assumptions of VTB principal payments, as the principal
repayments are based upon realized commodity prices;
- Forecasted operating costs, including forecasted prices for
power;
- Forecasted costs for the capital program; and
- Forecasted results and phasing of production additions from the
capital program;
|
Revised November 7, 2023
|
August 8, 2023
|
Annual average daily
sales volumes
|
12,100–12,400 boe/d
(54% crude oil & NGL's)
|
12,000–12,500 boe/d
(54% crude oil & NGL's)
|
Adjusted Funds
Flow
|
$69 – 72
million
|
$64 – 67
million
|
Adjusted Funds Flow
per weighted average share
|
$1.15 -
$1.19
|
$1.07 -
$1.10
|
Capital
spending
|
$48
million
|
$47
million
|
2023 ending Net
Debt
|
$56 - $59
million
|
$61 - $63
million
|
Reference commodity prices:
WTI (USD
$/bbl)
MSW oil differentials
(USD $/bbl)
WCS oil differentials
(USD $/bbl)
AECO natural gas (CAD
$/mcf)
CAD/USD foreign
exchange
|
$79.00
$3.50
$15.50
$2.75
$0.74
|
$78.00
$3.25
$15.50
$2.88
$0.75
|
Notes:
|
1.
|
The weighting of the
corporate sales volumes guidance is as follows:
|
|
a.
|
Heavy oil:
18%
|
|
b.
|
MSW crude oil:
25%
|
|
c.
|
NGL's: 11%
|
|
d.
|
Coal-bed methane
natural gas: 6%
|
|
e.
|
Conventional natural
gas: 40%
|
Journey has embarked on a careful and prudent expansion of its
business plan to grow the Company profitably. This includes
executing on acquisitions the timing of which can be unpredictable
and when executed on, can defer drilling plans. The
October 2022 Acquisition is
performing as expected and has been buoyed by commodity price
tailwinds. The Company's success would not be possible
without the talented team at Journey, both in the office and the
field. Management looks forward to updating you on Journey's
progress on its development path.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools
on existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods.
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of the
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
Journey's capital spending. Forward-looking information typically
uses words such as "anticipate", "believe", "project", "expect",
"goal", "plan", "intend" or similar words suggesting future
outcomes, statements that actions, events or conditions "may",
"would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and the
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
The actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect the operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).These forward looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for providing further
information about Journey's anticipated future business operations.
Journey disclaims any intention or obligation to update or revise
any FOFI contained in this press release, whether as a result of
new information, future events or otherwise, unless required
pursuant to applicable law. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein. Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, which involves substantial known and unknown risks
and uncertainties, most of which are beyond the control of Journey,
including, without limitation, those listed under "Risk Factors"
and "Forward Looking Statements" in the Annual Information Form
filed on www.SEDAR.com on March 31, 2023. Forward-looking
information may relate to the future outlook and anticipated events
or results and may include statements regarding the business
strategy and plans and objectives. Particularly, forward-looking
information in this press release includes, but is not limited to,
information concerning Journey's drilling and other operational
plans, production rates, and long-term objectives. Journey
cautions investors in Journey's securities about important
factors that could cause Journey's actual results to differ
materially from those projected in any forward-looking statements
included in this press release. Information in this press release
about Journey's prospective funds flows and financial position is
based on assumptions about future events, including economic
conditions and courses of action, based on management's assessment
of the relevant information currently available. Readers are
cautioned that information regarding Journey's financial outlook
should not be used for purposes other than those disclosed herein.
Forward-looking information contained in this press release is
based on current estimates, expectations and projections, which we
believe are reasonable as of the current date. No assurance
can be given that the expectations set out in the Prospectus or
herein will prove to be correct and accordingly, you should not
place undue importance on forward-looking information and should
not rely upon this information as of any other date. While we may
elect to, we are under no obligation and do not undertake to update
this information at any particular time except as required by
applicable securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
(1) "Adjusted Funds Flow" is calculated
by taking "cash flow provided by operating activities" from the
financial statements and adding or deducting: changes in non-cash
working capital; non-recurring "other" income; transaction costs;
and decommissioning costs. Adjusted Funds Flow per share is
calculated as Adjusted Funds Flow divided by the weighted-average
number of shares outstanding in the period. Because Adjusted Funds
Flow and Adjusted Funds Flow per share are not impacted by
fluctuations in non-cash working capital balances, we believe these
measures are more indicative of performance than the GAAP measured
"cash flow generated from operating activities". In addition,
Journey excludes transaction costs from the definition of Adjusted
Funds Flow, as these expenses are generally in respect of capital
acquisition transactions. The Company considers Adjusted
Funds Flow a key performance measure as it demonstrates the
Company's ability to generate funds necessary to repay debt and to
fund future growth through capital investment. Journey's
determination of Adjusted Funds Flow may not be comparable to that
reported by other companies. Journey also presents "Adjusted
Funds Flow per basic share" where per share amounts are
calculated using the weighted average shares outstanding consistent
with the calculation of net income (loss) per share, which per
share amount is calculated under IFRS and is more fully described
in the notes to the audited, year-end consolidated financial
statements. The reconciliation of GAAP measured cash flow from
operations to the non-GAAP metric of Adjusted Funds Flow is as
follows:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2023
|
2022
|
%
Change
|
2023
|
2022
|
%
Change
|
Cash flow provided by operating
activities
|
11,569
|
33,422
|
(65)
|
35,365
|
81,277
|
(56)
|
Add (deduct):
|
|
|
|
|
|
|
Changes in non-cash working
capital
|
6,442
|
(11,788)
|
155
|
8,877
|
(7,094)
|
225
|
Transaction
costs
|
22
|
79
|
(72)
|
24
|
223
|
(89)
|
Decommissioning
costs
|
480
|
1,002
|
(52)
|
3,498
|
2,091
|
67
|
Adjusted Funds Flow
|
18,513
|
22,715
|
(18)
|
47,764
|
76,497
|
(38)
|
(2) "Netback(s)". The Company uses netbacks to
help evaluate its performance, leverage, and liquidity; comparisons
with peers; as well as to assess potential acquisitions.
Management considers netbacks as a key performance measure as it
demonstrates the Company's profitability relative to current
commodity prices. Management also uses them in operational
and capital allocation decisions. Journey uses netbacks to
assess its own performance and performance in relation to its
peers. These netbacks are operating, Funds Flow and net income
(loss). "Operating netback" is calculated as the
average sales price of the commodities sold (excluding financial
hedging gains and losses), less royalties, transportation costs and
operating expenses. There is no GAAP measure that is reasonably
comparable to netbacks.
(3) "Net debt" is calculated by taking current assets
and then subtracting accounts payable and accrued liabilities; the
principal amount of term debt; other loans; and the principal
amount of the contingent bank liability. Net debt is used to assess
the capital efficiency, liquidity and general financial strength of
the Company. In addition, net debt is used as a comparison tool to
assess financial strength in relation to Journey's peers. The
reconciliation of Net Debt is as follows:
|
Sept. 30,
2023
|
Sept. 30,
2022
|
%
Change
|
Sept. 30,
2023
|
Dec. 31,
2022
|
%
Change
|
Term debt
|
43,763
|
67,580
|
(35)
|
43,763
|
67,580
|
(35)
|
Vendor-take-back debt
|
25,000
|
-
|
-
|
25,000
|
43,000
|
(42)
|
Accounts payable and accrued
liabilities
|
42,751
|
37,020
|
15
|
42,751
|
45,496
|
(6)
|
Other liability - contingent bank
debt1
|
-
|
5,000
|
-
|
-
|
5,000
|
(100)
|
Other loans
|
419
|
419
|
-
|
419
|
419
|
-
|
Deduct:
|
|
|
|
|
|
|
Cash in bank
|
(14,065)
|
(41,571)
|
(66)
|
(14,065)
|
(31,400)
|
(55)
|
Accounts receivable
|
(32,275)
|
(23,407)
|
38
|
(32,275)
|
(29,677)
|
8
|
Prepaid expenses
|
(5,812)
|
(28,260)
|
(90)
|
(5,812)
|
(1,650)
|
252
|
Net debt
|
59,781
|
16,781
|
256
|
59,781
|
98,768
|
(39)
|
(4) Journey uses "Capital Expenditures" to measure its
capital investment level compared to the Company's annual budgeted
capital expenditures for its organic capital program, excluding
acquisitions or dispositions. The directly comparable GAAP measure
to capital expenditures is cash used in investing activities.
Journey then adjusts its capital expenditures for A&D activity
to give a more complete analysis for its capital spending used for
FD&A purposes. The capital spending for A&D proposes has
been adjusted to reflect the non-cash component of the
consideration paid (i.e. shares issued). The following table
details the composition of capital expenditures and its
reconciliation to cash flow used in investing activities:
|
Three months ended Sept.
30,
|
Nine months ended Sept.
30,
|
|
2023
|
2022
|
%
Change
|
2023
|
2022
|
%
Change
|
Cash expenditures:
|
|
|
|
|
|
|
Land and lease
rentals
|
102
|
240
|
(58)
|
1,561
|
806
|
94
|
Geological and
geophysical
|
-
|
16
|
(100)
|
278
|
63
|
341
|
Drilling and
completions
|
2,283
|
9,365
|
(76)
|
4,468
|
25,788
|
(83)
|
Well equipment and
facilities
|
1,494
|
2,187
|
(32)
|
4,677
|
6,272
|
(25)
|
Power generation
|
1,958
|
350
|
460
|
5,179
|
2,678
|
93
|
Total capital
expenditures
|
5,837
|
12,158
|
(52)
|
16,163
|
35,607
|
(55)
|
Corporate acquisition (cash
plus equity)
|
-
|
-
|
-
|
-
|
18,920
|
(100)
|
PP&E
acquisitions
|
1,770
|
2,945
|
(40)
|
13,309
|
7,897
|
69
|
PP&E
dispositions
|
(4,603)
|
(2,641)
|
74
|
(5,644)
|
(3,000)
|
88
|
Net capital expenditures
|
3,004
|
12,462
|
(76)
|
23,828
|
59,424
|
(60)
|
Other expenditures:
|
|
|
|
|
|
|
ARO costs incurred (internal
plus grants)
|
480
|
1,228
|
(61)
|
3,665
|
2,526
|
45
|
Total capital
expenditures
|
3,484
|
13,690
|
(75)
|
27,493
|
61,950
|
(56)
|
Measurements
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at nine
(6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term
boe may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
AIMCo
|
Alberta Investment Management
Corporation
|
API
|
American Petroleum
Institute
|
bbl
|
Barrel
|
bbls
|
Barrels
|
boe
|
barrels of oil equivalent (see conversion
statement below)
|
boe/d
|
barrels of oil equivalent per
day
|
gj
|
Gigajoules
|
GAAP
|
Generally Accepted Accounting
Principles
|
IFRS
|
International Financial Reporting
Standards
|
Mbbls
|
thousand barrels
|
Mboe
|
thousand boe
|
Mcf
|
thousand cubic feet
|
Mmcf
|
million cubic feet
|
Mmcf/d
|
million cubic feet per
day
|
MSW
|
Mixed sweet Alberta benchmark oil price at
Edmonton Alberta
|
MW
|
One million watts of
power
|
NGL's
|
natural gas liquids (ethane, propane, butane and
condensate)
|
VTB
|
Vendor-take-back term debt issued by Journey to
Enerplus Corporation as partial payment of the purchase price for
the asset acquisition on October 31, 2022
|
WCS
|
Western Canada Select benchmark oil price. This
crude oil is heavy/sour with API gravity of 19-22 degrees and
sulphur content of 1.8-3.2%.
|
WTI
|
West Texas Intermediate benchmark Oil price. This
crude oil is light/sweet with API gravity of 39.6 degrees and
sulfur content of 0.24%.
|
All volumes in this press release refer to the
sales volumes of crude oil, natural gas and associated by-products
measured at the point of sale to third-party purchasers. For
natural gas, this occurs after the removal of natural gas
liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.