CALGARY,
AB, Nov. 9, 2023 /CNW/ - Tidewater
Renewables Ltd. ("Tidewater Renewables" or the
"Corporation") (TSX: LCFS) is pleased to announce that it
has filed its condensed interim consolidated financial statements
and Management's Discussion and Analysis ("MD&A") for
the period ended September 30,
2023.
THIRD QUARTER 2023 HIGHLIGHTS
- In the third quarter of 2023, Tidewater Renewables
generated Adjusted EBITDA(1) of $14.5 million and a net loss attributable to
shareholders of $9.4 million,
inclusive of $12.6 million of
unrealized losses on derivative contracts. Net cash provided by
operating activities totaled $1.5
million, with distributable cash flow(1) of
$3.2 million.
- In July 2023,
Tidewater Renewables' co-processing projects were approved for
credit generation under the Canadian Clean Fuel Regulations
("CFR"). Through its co-processing projects and the HDRD Complex,
the Corporation expects to maintain its position as one of
Canada's largest generators of
emissions credits.
OPERATIONAL UPDATE
- The HDRD Complex produced its first renewable diesel on
October 22 and, as of November 7, has progressed to commercial
operations. The facility is currently producing approximately 1,500
bbl/d of on-spec cold weather diesel and the Corporation is
actively working on safely increasing production rates towards the
facility's 3,000 bbl/d design capacity.
Gross project costs are expected to increase by $10.2 million, due to increased man hours
resulting from the delay in commercial operations and the addition
of incremental insulation and heat tracing. However, the project's
economics remain attractive, with payback expected within two to
three years. The HDRD Complex makes Tidewater Renewables the first
standalone producer of renewable diesel in Canada.
- On November 8, 2023,
Robert Colcleugh was appointed Chief Executive Officer of both
Tidewater Renewables and Tidewater Midstream and Infrastructure
Ltd. ("Tidewater Midstream"). Mr. Colcleugh joined Tidewater
Midstream's board of directors in 2017 and was appointed Interim
Chief Executive Officer of both Tidewater Midstream and Tidewater
Renewables in November 2022. During
his tenure as Interim Chief Executive Officer, he successfully led
the commissioning of the HDRD Complex and Tidewater Midstream's
strategic asset review.
"The launching of the HDRD Complex's commercial operations
signifies a step change in the evolution of Tidewater Renewables'
business model. It also marks the arrival of Canada as one of the few countries in the
world that produce renewable diesel. The completion of this
project was not without challenges, but with unwavering support
from the British Columbia Government, the City of Prince George, our capital providers,
and our team's relentless dedication, we got it done. With the
completion of the HDRD Complex, Tidewater Renewables is dedicated
to strengthening its financial position, reducing its debt, and
progressing our strong pipeline of renewables projects" said
Chairman and CEO Rob Colcleugh.
(1)
|
Adjusted EBITDA,
distributable cash flow, and net debt used throughout this press
release are non-GAAP financial measures or ratios. See the
"Non-GAAP and Other Financial Measures" in this press release and
the Corporation's MD&A for information on each non-GAAP
financial measure or ratio.
|
Selected financial and operating information are outlined below
and should be read with the Corporation's condensed interim
consolidated financial statements and related MD&A for the
period ended September 30, 2023,
which are available under the Corporation's profile on SEDAR+
at www.sedarplus.com and on its website at
www.tidewater-renewables.com.
Financial Highlights
(in thousands of
Canadian dollars except per share
information)
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenue
|
$
|
24,244
|
$
|
19,697
|
$
|
57,303
|
$
|
56,677
|
Net income (loss)
attributable to shareholders
|
$
|
(9,449)
|
$
|
(10,067)
|
$
|
(28,272)
|
$
|
11,810
|
Net income (loss)
attributable to shareholders per
share – basic & diluted
|
$
|
(0.27)
|
$
|
(0.29)
|
$
|
(0.81)
|
$
|
0.34
|
Adjusted EBITDA
(1)
|
$
|
14,531
|
$
|
16,084
|
$
|
35,233
|
$
|
45,723
|
Net cash provided by
operating activities
|
$
|
1,522
|
$
|
5,161
|
$
|
5,623
|
$
|
38,349
|
Distributable cash
flow (1)
|
$
|
3,209
|
$
|
9,437
|
$
|
605
|
$
|
28,627
|
Distributable cash flow
per share – basic & diluted (1)
|
$
|
0.09
|
$
|
0.27
|
$
|
0.02
|
$
|
0.82
|
Total common shares
outstanding (000s)
|
|
34,727
|
|
34,712
|
|
34,727
|
|
34,712
|
Total assets
|
$
|
1,049,533
|
$
|
915,211
|
$
|
1,049,533
|
$
|
915,211
|
Net
debt (1)
|
$
|
334,114
|
$
|
124,311
|
$
|
334,114
|
$
|
124,311
|
(1)
Refer to "Non-GAAP and Other Financial
Measures" in this press release and the Corporation's
MD&A.
|
|
|
|
|
|
|
|
|
|
|
OUTLOOK AND CORPORATE UPDATE
With the HDRD Complex safely and successfully commissioned, the
Corporation is now committed to streamlining the HDRD Complex's
operations, strengthening its financial position, repaying debt and
progressing the development of the RNG Facility. Tidewater
Renewables continues to work with various counterparties to satisfy
their fuel compliance requirements, achieve their ESG commitments
and meet their energy needs.
Due to the HDRD Complex's delay in commercial operations, the
Corporation now expects second-half 2023 Adjusted EBITDA to be
between $25 and $35 million (previously $35 to $45
million). The Corporation continues to see strong industry
fundamentals in North America,
including robust prices for renewable fuels and strong demand for
environmental credits. This demand is supported by escalating
compliance requirements and voluntary environmental
commitments.
CONFERENCE CALL
In conjunction with the earnings release, investors will have
the opportunity to listen to Tidewater Renewables' senior
management review its third quarter 2023 results via conference
call on Thursday, November 9, 2023,
at 10:00 am MDT (12:00 pm EDT).
To access the conference call by telephone, dial 416-764-8659
(local / international participant dial in) or 1-888-664-6392
(North American toll free participant dial in). A question and
answer session for analysts will follow management's presentation.
A live audio webcast of the conference call will be available by
following this link: https://app.webinar.net/E5pAY6y7Ldw will
also be archived there for 90 days.
For those accessing the call via Cision's investor website, we
suggest logging in at least 15 minutes prior to the start of the
live event. For those dialing in, participants should ask to be
joined into the Tidewater Renewables Ltd. earnings call.
ABOUT TIDEWATER RENEWABLES
Tidewater Renewables is a multi-faceted, energy transition
company. The Corporation is focused on the production of low carbon
fuels, including renewable diesel, renewable hydrogen and renewable
natural gas, as well as carbon capture through future initiatives.
The Corporation was created in response to the growing demand for
renewable fuels in North America
and to capitalize on its potential to efficiently turn a wide
variety of renewable feedstocks (such as tallow, used cooking oil,
distillers corn oil, soybean oil, canola oil and other biomasses)
into low carbon fuels. Tidewater Renewables' objective is to become
one of the leading Canadian renewable fuel producers. Organically,
Tidewater Renewables seeks to leverage the existing infrastructure
and engineering expertise of Tidewater Midstream and Infrastructure
Ltd., regarding the development of the Corporation's portfolio of
greenfield and brownfield capital projects as well as the expansion
of the Corporation's product offerings. Additional information
relating to Tidewater Renewables is available on SEDAR+ at
www.sedarplus.com and at www.tidewater-renewables.com.
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this press release and in other materials disclosed
by the Corporation, Tidewater Renewables uses a number of financial
measures when assessing its results and measuring overall
performance. The intent of non-GAAP measures and ratios is to
provide additional useful information to investors and analysts.
Certain of these financial measures do not have a standardized
meaning prescribed by GAAP and are therefore unlikely to be
comparable to similar measures presented by other entities. As
such, these measures should not be considered in isolation or used
as a substitute for measures of performance prepared in accordance
with GAAP. For more information with respect to financial measures
which have not been defined by GAAP, including reconciliations to
the closest comparable GAAP measure, see the "Non-GAAP and Other
Financial Measures" section of Tidewater Renewables' most recent
MD&A which is available on SEDAR+.
Non-GAAP Financial Measures
The non-GAAP financial measures used by the Corporation are
Adjusted EBITDA and distributable cash flow.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP measure. Adjusted EBITDA is
calculated as income (or loss) before finance costs, taxes,
depreciation, share-based compensation, unrealized gains/losses on
derivative contracts, gains/ losses on warrant liability
revaluation, non-cash items, transaction costs, lease payments
under IFRS 16 Leases and other items considered
non-recurring in nature plus the Corporation's proportionate share
of EBITDA in its equity investment.
Adjusted EBITDA is used by management to set objectives, make
operating and capital investment decisions, monitor debt covenants
and assess performance. In addition to its use by management,
Tidewater Renewables also believes Adjusted EBITDA is a measure
widely used by securities analysts, investors, lending institutions
and others to evaluate the financial performance of the Corporation
and other companies in the renewable industry.
The following table reconciles net income (loss), the nearest
GAAP measure, to Adjusted EBITDA:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
(in thousands of
Canadian dollars)
|
2023
|
2022
|
2023
|
2022
|
Net income
(loss)
|
$
|
(9,449)
|
$
|
(10,067)
|
$
|
(28,272)
|
$
|
11,810
|
|
Deferred
income tax expense (recovery)
|
|
(3,495)
|
|
(4,378)
|
|
(10,052)
|
|
3,984
|
|
Depreciation
|
|
5,945
|
|
4,878
|
|
16,133
|
|
14,381
|
|
Finance
costs
|
|
6,620
|
|
2,697
|
|
16,569
|
|
4,881
|
|
Share-based compensation
|
|
553
|
|
1,123
|
|
3,908
|
|
2,477
|
|
Unrealized
loss on derivative contracts
|
|
12,558
|
|
22,441
|
|
40,398
|
|
8,132
|
|
Gain on
warrant liability revaluation
|
|
(190)
|
|
-
|
|
(8,160)
|
|
-
|
|
Transaction costs
|
|
10
|
|
260
|
|
111
|
|
660
|
|
Non-recurring transactions (1)
|
|
279
|
|
-
|
|
4,543
|
|
-
|
|
Adjustment
to share of profit from equity
accounted investments
|
|
1,700
|
|
(870)
|
|
55
|
|
(602)
|
|
Adjusted
EBITDA
|
$
|
14,531
|
$
|
16,084
|
$
|
35,233
|
$
|
45,723
|
|
(1) Non-recurring
transactions for the nine months ended September 30, 2023, includes
$3.9 million of feedstock rescheduling costs.
|
Distributable Cash Flow
Distributable cash flow is a non-GAAP measure. Management
believes distributable cash flow is a useful metric for investors
when assessing the amount of cash flow generated from normal
operations. These cash flows are relevant to the Corporation's
ability to internally fund growth projects, alter its capital
structure, or distribute returns to shareholders. Distributable
cash flow is calculated as net cash provided by operating
activities before changes in non-cash working capital plus cash
distributions from investments, transaction costs, non-recurring
expenses, and after any expenditures that use cash from operations.
Changes in non-cash working capital are excluded from the
determination of distributable cash flow because they are primarily
the result of seasonal fluctuations or other temporary changes and
are generally funded with short-term debt or cash flows from
operating activities. Deducted from distributable cash flow are
maintenance capital expenditures, including turnarounds, as they
are ongoing recurring expenditures which are funded from operating
cash flows. Transaction costs are added back as they vary
significantly quarter to quarter based on the Corporation's
acquisition and disposition activity. It also excludes
non-recurring transactions that do not reflect Tidewater
Renewables' ongoing operations.
The following table reconciles net cash provided by operating
activities, the nearest GAAP measure, to distributable cash
flow:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
(in thousands of
Canadian dollars)
|
2023
|
2022
|
2023
|
2022
|
Net cash provided by
operating activities
|
$
|
1,522
|
$
|
5,161
|
$
|
5,623
|
$
|
38,349
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
10,077
|
|
9,588
|
|
20,826
|
|
4,824
|
Transaction
costs
|
|
10
|
|
260
|
|
111
|
|
660
|
Non-recurring
transactions (1)
|
|
279
|
|
-
|
|
4,543
|
|
-
|
Interest and financing
charges
|
|
(3,916)
|
|
(1,161)
|
|
(10,484)
|
|
(2,163)
|
Payment of lease
liabilities
|
|
(1,737)
|
|
(1,489)
|
|
(4,953)
|
|
(4,394)
|
Maintenance
capital
|
|
(3,026)
|
|
(2,922)
|
|
(15,061)
|
|
(8,649)
|
Distributable cash
flow
|
$
|
3,209
|
$
|
9,437
|
$
|
605
|
$
|
28,627
|
Non-GAAP Financial Ratios
Distributable Cash Flow Per Common Share
Distributable cash flow per common share is calculated as
distributable cash flow over the weighted average number of common
shares outstanding for the three and nine months ended September 30, 2023.
Distributable cash flow is a non-GAAP financial measure.
Management believes that distributable cash flow per common share
provides investors an indicator of funds generated from the
business that could be allocated to each shareholder's equity
position.
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
(in thousands of
Canadian dollars except per share information)
|
2023
|
2022
|
2023
|
2022
|
Distributable cash
flow
|
$
|
3,209
|
$
|
9,437
|
$
|
605
|
$
|
28,627
|
Weighted average shares
outstanding– basic
|
|
34,727
|
|
34,712
|
|
34,723
|
|
34,712
|
Weighted average shares
outstanding– diluted
|
|
34,727
|
|
34,712
|
|
34,723
|
|
34,824
|
Distributable cash flow
per share– basic & diluted
|
$
|
0.09
|
$
|
0.27
|
$
|
0.02
|
$
|
0.82
|
Capital Management Measures
Net Debt
Net debt is defined as bank debt, less cash. Net debt is used by
the Corporation to monitor its capital structure and financing
requirements. It is also used as a measure of the Corporation's
overall financial strength.
The following table reconciles net debt:
(in thousands of
Canadian dollars)
|
|
September 30, 2023
|
Senior credit
facility
|
$
|
159,410
|
Term debt
|
|
175,000
|
Cash
|
|
(296)
|
Net
debt
|
$
|
334,114
|
FORWARD-LOOKING INFORMATION
Certain statements contained in this press release constitute
forward-looking statements and forward-looking information
(collectively referred to herein as, "forward-looking statements")
within the meaning of applicable Canadian securities laws. Such
forward-looking statements relate to future events, conditions or
future financial performance of Tidewater Renewables based on
future economic conditions and courses of action. All statements
other than statements of historical fact may be forward-looking
statements. Such forward-looking statements are often, but not
always, identified by the use of any words such as "seek",
"anticipate", "budget", "plan", "expect", "will" and similar
expressions. These statements involve known and unknown risks,
assumptions, uncertainties and other factors that may cause actual
results or events to differ materially from those anticipated in
such forward-looking statements. The Corporation believes the
expectations reflected in those forward-looking statements are
reasonable, but no assurance can be given that these expectations
will prove to be correct and such forward-looking statements
included in the MD&A should not be unduly relied upon.
In particular, this press release contains forward-looking
statements pertaining to, but not limited to, the following: the
expected operational and financial performance of the Corporation's
Renewable Assets, including the HDRD Complex; the Corporation's
business plans and strategies, including the underlying existing
assets and capital projects, and the success and timing of its
projects and related milestones and capital costs; expectations
regarding the stabilization of the HDRD Complex's operations and
production; expectations regarding the HDRD Complex's ability to
consistently produce cold weather specification diesel; expected
timing of the announcement of commercial operations of the HDRD
Complex; the expectation that the Corporation will continue to see
strong industry fundamentals, including robust prices for renewable
fuels and strong demand for environmental credits, driven by
escalating compliance requirements and new voluntary commitments;
the expectation that the HDRD Complex will be, when commissioned,
Canada's first standalone
renewable diesel facility and one of the first sizable producers of
BC LCFS and CFR credits; the expectation that commercial operations
on the HDRD Complex are imminent; expectations regarding increased
project costs due to delays of the HDRD Complex; expectations
regarding project costs, project paybacks and the timing thereof;
expectations regarding HDRD Complex major commissioning milestones
and the timing thereof; expectations regarding the Corporation's
ability to generate environmental emissions credits from the HDRD
Complex; expectations regarding the HDRD Complex's inventory;
expected proceeds from executed forward agreements; expectations
regarding the future market for environmental emissions credits and
counterparty risks associated with such markets; the future price
and volatility of commodities; and expectations regarding the
Corporation's ability to fulfill its financial commitments,
obligations, and anticipated capital expenditures.
Although the forward-looking statements contained in this press
release are based upon assumptions which management of the
Corporation believes to be reasonable, the Corporation cannot
assure investors that actual results will be consistent with these
forward-looking statements. With respect to forward-looking
statements contained in the press release, the Corporation has made
assumptions regarding, but not limited to: Tidewater Renewables'
ability to execute on its business plan; the timely receipt of all
third party, governmental and regulatory approvals and consents
sought by the Corporation; general economic and industry trends,
including the effect of the COVID-19 pandemic; operating
assumptions relating to the Corporation's projects; expectations
around the start up of and level of output from the Corporation's
projects, including assumptions relating to feedstock supply levels
and costs; timing and cost of completion of the HDRD Complex,
including that the project will remain on budget and on schedule;
the ownership and operation of Tidewater Renewables' business;
regulatory risks, including changes or delay to the BC LCFS Credit
or CFR Credit systems; the expansion of production of renewable
fuels by competitors; the future pricing of BC LCFS Credits and CFR
Credits; demand for offtake and offtake prices; future commodity
and renewable energy prices; sustained or growing demand for
renewable fuels; the ability for the Corporation to successfully
turn a wide variety of renewable feedstocks into low carbon fuels
for which there is a market; changes in the credit-worthiness of
counterparties; the Corporation's future debt levels and its
ability to repay its debt when due; the Corporation's ability to
continue to satisfy the terms and conditions of its credit
facilities; the continued availability of the Corporation's credit
facilities; the Corporation's ability to obtain additional debt
and/or equity financing on satisfactory terms; the Corporation's
ability to manage liquidity by working with its current capital
providers and other sources and through the sale of BC LCFS credits
and CFR credits; foreign currency, exchange, inflation and interest
rate risks; and the other assumptions set forth in the
Corporation's most recent AIF available under the Corporation's
profile on SEDAR+ at www.sedarplus.com.
The Corporation's actual results could differ materially from
those anticipated in the forward-looking statements, as a result of
numerous known and unknown risks and uncertainties and other
factors including, but not limited to: changes in supply and demand
for low carbon products; risks relating to the BC LCFS Credit or
CFR Credit systems; general economic, political, market and
business conditions, including fluctuations in interest rates,
foreign exchange rates, commodity prices, Consumer Price Index,
supply chain pressures and restrictions, inflation, stock market
volatility and supply/demand trends; risks related to changes in
feedstock prices and revenues from offtakes; economic
uncertainties, further cost increases, or unexpected delays with
the Corporation's projects; risks of health epidemics, pandemics
and similar outbreaks, including COVID-19, which may have sustained
material adverse effects on the Corporation's business, financial
position, results of operations and/or cash flows; risks and
liabilities inherent in the operations related to renewable energy
production and storage infrastructure assets, including the lack of
operating history and risks associated with forecasting future
performance; competition for, among other things, third-party
capital, acquisition opportunities, requests for proposals,
materials, equipment, labour, and skilled personnel; risks related
to the environment and changing environmental laws in relation to
the operations conducted with the Renewable Assets and the
Corporation's other capital projects; and the other risks set forth
in the Corporation's most recent AIF available under the
Corporation's profile on SEDAR+ at www.sedarplus.com.
The foregoing lists are not exhaustive. Additional Information
on these and other factors which could affect the Corporation's
operations or financial results are included in the Corporation's
most recent AIF and in other documents on file with the Canadian
securities regulatory authorities under the Corporation's profile
on SEDAR+ at www.sedarplus.com.
Management of the Corporation has included the above summary of
assumptions and risks related to forward-looking statements
provided in the press release in order to provide holders of common
shares in the capital of the Corporation with a more complete
perspective on the Corporation's current and future operations and
such information may not be appropriate for other purposes. The
Corporation's actual results, performance or achievement could
differ materially from those expressed in, or implied by, these
forward-looking statements and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do occur,
what benefits the Corporation will derive from them. Readers are
therefore cautioned that the foregoing list of important factors is
not exhaustive, and they should not unduly rely on the
forward-looking statements included in the press release. Tidewater
Renewables does not undertake any obligation to update publicly or
to revise any of the included forward-looking statements, whether
as a result of new information, future events or otherwise, other
than as required by applicable securities law. All forward-looking
statements contained in the press release are expressly qualified
by this cautionary statement. Further information about factors
affecting forward-looking statements and management's assumptions
and analysis thereof is available in the Corporation's most recent
AIF and other filings made by the Corporation with various
provincial securities commissions available under the Corporation's
profile on SEDAR+ at www.sedarplus.com.
Financial Outlook
The press release contains future-oriented financial information
and financial outlook information (collectively, "FOFI") about
expectations regarding financial results for 2023 and 2024,
including Adjusted EBITDA, which are subject to the same
assumptions, risk factors, limitations and qualifications as set
out under the heading "Forward-Looking Information". The actual
financial results of the Corporation may vary from the amounts set
out herein and such variation may be material. The Corporation and
its management believe that the financial outlook has been prepared
on a reasonable basis, reflecting management's best estimates and
judgments and the FOFI contained in the press release was approved
by management as of the date hereof. However, because this
information is subjective and subject to numerous risks, it should
not be relied on as necessarily indicative of future results.
Except as required by applicable securities laws, the Corporation
undertakes no obligation to update such FOFI. FOFI contained in the
press release was made as of the date hereof and was provided for
the purpose of providing further information about the
Corporation's anticipated future business operations on an annual
basis. Readers are cautioned that the FOFI contained in the press
release should not be used for purposes other than for which it is
disclosed herein.
SOURCE Tidewater Renewables Ltd