TORONTO, May 9, 2023
/CNW/ - Pizza Pizza Royalty Corp. (the "Company") (TSX: PZA),
which indirectly owns the Pizza Pizza and Pizza 73 Rights and
Marks, released financial results today for the three months
("Quarter") ended March 31, 2023.
First Quarter highlights:
- Same store sales increased 13.6%
- Royalty Pool sales increased 16.1%
- Adjusted earnings per share(5) increased 16.2%
- Payout ratio(5) was 104%
- Seven net new restaurants opened
- Monthly cash dividend increased 3.6% effective March
- Royalty Pool of restaurants for 2023 increased by 16
restaurants on January 1, 2023
"We are thrilled with the strong first quarter results, which
reflect the hard work and dedication of our team. The 13.6%
increase in same store sales growth and the opening of 10 new
restaurants are clear indicators that our strategy continues to
work well. We are committed to delivering value to our
shareholders, as evidenced by our 3.6% dividend increase in March.
We look forward to continuing this momentum throughout the rest of
the year" said Paul Goddard, CEO of
Pizza Pizza Limited.
SALES
For the three months ended March 31, 2023, System Sales from the 743
restaurants in the Royalty Pool increased 16.1% to $142.7 million from $122.9
million in the same quarter last year when there were 727
restaurants in the Royalty Pool. By brand, sales from the 644 Pizza
Pizza restaurants in the Royalty Pool increased 18.0% to
$123.7 million for the Quarter
compared to $104.8 million in the
same quarter last year. Sales from the 99 Pizza 73 restaurants
increased 5.0% to $19.1 million for
the Quarter compared to $18.1 million
in the same quarter last year.
For the Quarter, the increase in Royalty Pool System Sales
is primarily driven by the increase in same store sales, and the
full re-opening of the economy and all non-traditional locations
reopening as compared to the prior year period when many provinces
were faced with varying forms of COVID-19 related restrictions.
Additionally, while the number of restaurants in the Pizza 73
Royalty Pool remains less than 2019 when there were 104
restaurants, the negative impact on Royalty Pool System Sales due
to prior year restaurant closures has been mitigated by the
Make-Whole Carryover Amount.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key
driver of yield growth for shareholders of the Company, increased
13.6% (2022 –13.6%) for the Quarter.
SSSG
|
First
Quarter
(%)
|
|
2023
|
2022
|
Pizza Pizza
|
15.5
|
16.0
|
Pizza 73
|
3.0
|
2.1
|
Combined
|
13.6
|
13.6
|
SSSG is driven by the change in the customer check and customer
traffic, both of which are affected by changes in pricing and sales
mix. During the Quarter, the average customer check increased as
the brands successfully passed along retail price increases largely
related to commodity and labour increases. Both brands saw an
increase in restaurant visits as sales rebounded from pandemic
related restrictions in the first quarter of last year, in which
non-traditional venues were largely closed. Additionally,
restaurant traffic increased due to strong value messaging and
promotional brand activities.
MONTHLY DIVIDEND AND WORKING CAPITAL RESERVE
The Company declared shareholder dividends of $5.2 million for the Quarter, or $0.2125 per share, compared to $4.7 million, or $0.190 per share, for the prior year comparable
quarter. The payout ratio is 104% for the Quarter and was 108% in
the prior year, comparable quarter.
As System Sales have recovered, the monthly dividend was
increased, and since April 2020 the
dividend has increased six times. During the Quarter, after careful
consideration and taking into account the strong SSSG and working
capital reserve, the Board of Directors announced a 3.6% increase
in the monthly dividend from $0.07 to
$0.0725 per share, effective
March 2023. With the most recent
dividend increase, the current dividend per share exceeds the
pre-COVID rate.
The Company's policy is to distribute all available cash in
order to maximize returns to shareholders over time, after allowing
for reasonable reserves. Despite seasonal variants inherent to the
restaurant industry, the Company's policy is to make equal dividend
payments to shareholders on a monthly basis in order to smooth out
income to shareholders.
The Company's working capital reserve is $7.3 million at March 31,
2023, which is a decrease of $0.2
million in the Quarter due to the 104% payout ratio. System
sales for the quarter ended March 31
have generally been the softest and historically result in a payout
ratio over 100%.
The reserve is available to stabilize dividends and fund other
expenditures in the event of short- to medium-term variability in
System Sales and, thus, the Company's royalty income. The Company
has historically targeted a payout ratio at or near 100% on an
annualized basis.
CREDIT FACILITY
On June
28, 2019, the Partnership amended and extended its
$47 million credit facility with a
syndicate of chartered banks from April
2020 to April 2025. The credit
facility bears interest at the Canadian Bankers' Acceptance rate
plus a credit spread between 0.875% to 1.375%, depending on the
level of debt-to-earnings before interest, taxes, depreciation and
amortization ("EBITDA"), with EBITDA defined as annualized earnings
before interest, taxes, depreciation and amortization.
In April 2020 the facility
interest was at an effective interest rate of 2.685% comprised of a
fixed rate of 1.81% plus a credit spread of 0.875% through to
March 31, 2021. In April 2021, the credit spread increased to
1.125%, raising the combined interest rate to 2.935%. In
April 2022, the credit spread
decreased as the impact of COVID-19 lessened and earnings improved,
causing the effective interest rate to decrease to 2.685%.
CURRENT INCOME TAX EXPENSE
Current income tax expense
for the Quarter increased to $1.6
million from $1.3 million. The
increase for the Quarter is a result of the increase in the
Company's earnings before income taxes from the increase in royalty
income.
EARNINGS PER SHARE ("EPS")
Fully-diluted basic EPS
increased 18.9% to $0.220 for the
Quarter compared to the prior year comparable quarter.
As compared to basic EPS, the Company considers Adjusted
EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents
fully-diluted, adjusted EPS. Adjusted EPS for the Quarter increased
16.2% to $0.223 when compared to the
same period in 2022.
RESTAURANT DEVELOPMENT
As announced earlier this
year, the number of restaurants in the Company's Royalty Pool
increased by 16 locations to 743 on the January 1, 2023 Adjustment Date, and consists of
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants in the Royalty Pool will remain unchanged through
December 31, 2023.
During the Quarter, PPL opened two traditional Pizza Pizza
restaurants in British Columbia
and New Brunswick, and opened
seven non-traditional Pizza Pizza restaurants. PPL closed two
traditional and one non-traditional Pizza Pizza restaurant. At the
Pizza 73 brand, PPL opened one traditional restaurant.
New restaurant construction continues across Canada as PPL executes on its national
expansion plan. PPL management expects to grow its traditional
network by 3 to 4% in 2023; its franchisee pipeline remains strong
and its renovation program will continues through 2023.
Readers should note that the number of restaurants added to the
Royalty Pool each year may differ from the number of restaurant
openings and closings reported by PPL on an annual basis as the
periods for which they are reported differ slightly.
SELECTED FINANCIAL HIGHLIGHTS
The following tables set
out selected financial information and other data of Pizza Pizza
Royalty Corp. ("PPRC" or the "Company") and should be read in
conjunction with the March 31, 2023
unaudited interim condensed consolidated financial statements of
the Company ("Financial Statements"). Readers should note that the
2023 results are not directly comparable to the 2022 results due to
there being 743 restaurants in the 2023 Royalty Pool compared to
727 restaurants in the 2022 Royalty Pool.
(in thousands of
dollars, except number of restaurants, days in the year, per share
amounts, and noted otherwise)
|
|
|
March 31,
2023
|
March 31,
2022
|
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
|
|
743
|
725
|
Same store sales
growth(2)
|
|
|
13.6 %
|
13.6 %
|
Days in the
Period
|
|
|
90
|
90
|
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in the Royalty
Pool(6)
|
|
$
123,685
|
$
104,793
|
System Sales reported
by Pizza 73 restaurants in the Royalty
Pool(6)
|
|
19,050
|
18,139
|
Total System
Sales
|
|
|
$
142,735
|
$
122,932
|
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
|
|
$
7,421
|
$
6,287
|
Royalty – 9% on Pizza
73 System Sales
|
|
|
1,714
|
1,633
|
Royalty
income
|
|
|
$
9,135
|
$
7,920
|
|
|
|
|
|
Interest paid on
borrowings(3) (5)
|
|
|
(316)
|
(356)
|
Administrative
expenses
|
|
|
(143)
|
(112)
|
Interest
Income
|
|
|
92
|
-
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited(5)
|
$
8,768
|
$
7,452
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
|
(2,176)
|
(1,856)
|
Current income tax
expense
|
|
|
(1,568)
|
(1,272)
|
Adjusted earnings
available for shareholder dividends(5)
|
|
$
5,024
|
$
4,324
|
Add back:
|
|
|
|
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
|
2,176
|
1,856
|
Adjusted earnings from
operations(5)
|
|
|
$
7,200
|
$
6,180
|
|
|
|
|
|
Adjusted earnings per
share(5)
|
|
|
$
0.223
|
$
0.192
|
Basic earnings per
share
|
|
|
$
0.220
|
$
0.185
|
|
|
|
|
|
Dividends declared by
the Company
|
|
|
$
5,231
|
$
4,677
|
Dividend per
share
|
|
|
$
0.2125
|
$
0.190
|
Payout
ratio(5)
|
|
|
104 %
|
108 %
|
|
|
|
|
|
|
|
|
March 31,
2023
|
December 31,
2022
|
Working
capital(5)
|
|
|
$
7,310
|
$
7,512
|
Total assets
|
|
|
$
368,679
|
$
367,831
|
Total
liabilities
|
|
|
$
74,711
|
$
75,408
|
|
|
|
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"), as defined in
the amended and restated Pizza Pizza license and royalty agreement
(the "Pizza Pizza License and Royalty Agreement") and the amended
and restated Pizza 73 license and royalty agreement (the "Pizza 73
License and Royalty Agreement") (together, the "License and Royalty
Agreements"). For the 2023 fiscal year, the Royalty Pool includes
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants added to the Royalty Pool each year may differ from
the number of restaurant openings and closings reported by Pizza
Pizza Limited ("PPL") on an annual basis as the periods for which
they are reported differ slightly (see "Royalty Pool
Adjustments").
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to similar measures presented by
other issuers. SSSG means the change in Period's gross revenue of a
particular Pizza Pizza or Pizza 73 restaurant as compared to
sales in the previous comparative Period, where the restaurant has
been open at least 13 months. Additionally, for a
Pizza 73 restaurant whose restaurant territory was adjusted due to
an additional restaurant, the sales used to derive the Step-Out
Payment (calculated as the difference between the average monthly
Pizza 73 Royalty payment attributable to that Adjusted Restaurant
in the 12 months immediately preceding the month in which the
territory reduction occurs, less the Pizza 73 Royalty payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Reconciliation of Non-IFRS Measures".
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also includes amortization
of loan fees. See "Interest Expense".
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are exchangeable
into common shares of the Company ("Shares") based on the value of
the Class B Exchange Multiplier and the Class D Exchange Multiplier
at the time of exchange as defined in the License and Royalty
Agreements, respectively, and represent 23.9% of the fully diluted
Shares at March 31, 2023 (December 31, 2022 – 23.5%). During the
quarter ended March 31, 2023, as a result of the final calculation
of the equivalent Class B and Class D Share entitlements related to
the January 1, 2022 Adjustment to the Royalty Pool, PPL was not
paid a distribution on additional equivalent Shares as if such
Shares were outstanding as of January 1, 2022. Included in the
three months ended March 31, 2023, is the payment of $nil in
distributions to PPL pursuant to the true-up calculation (March 31,
2022 - PPL received
$nil).
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted earnings available
for shareholder dividends", "Adjusted earnings per Share",
"Interest paid on borrowings", "Payout Ratio", and "Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may not
be comparable to similar measures presented by other issuers. See
"Reconciliation of Non-IFRS Measures" and "Interest
Expense".
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales of Pizza
Pizza company-owned, jointly-controlled and franchised restaurants,
and the monthly Make-Whole Payment, excluding sales and goods and
service tax or similar amounts levied by any governmental or
administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
A copy of the Company's unaudited interim condensed consolidated
financial statements and related MD&A will be available at
www.sedar.com and www.pizzapizza.ca after the market closes on
May 9, 2023.
As previously announced, the Company will host a conference call
to discuss the results. The details of the conference call are as
follows:
Date:
|
Tuesday, May 9,
2023
|
Time:
|
5:30 p.m. ET
|
Call-in
number:
|
416-764-8650 /
888-664-6383
|
|
|
Recording call in
number:
|
416-764-8677 /
888-390-0541
Available until midnight, May 16, 2023
|
|
|
Conference
ID:
|
268132
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information
regarding the Company's dividend policy, its ability to meet
covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not intend to or assume any
obligation to update any such forward looking statements, whether
as a result of new information, future events or otherwise, except
as required by applicable securities laws. These
forward-looking statements involve a number of risks and
uncertainties. The following are some factors that could cause
actual results to differ materially from those expressed in or
underlying such forward-looking statements: changes in
national and local business and economic conditions including
those resulting from the COVID-19 pandemic (such as restrictions on
restaurant operations, customers' ability and willingness to visit
restaurants and their perception of health and food safety issues,
discretionary spending patterns and supply chain limitations, and
the related financial impact on PPL and its franchisees and
restaurant operators and their ability to meet debt and lease
obligations), impacts of legislation and governmental
regulation, accounting policies and practices, competition, changes
in demographic trends and changing consumer
preferences, and the results of operations and financial
condition of PPL. The foregoing list of factors is not
exhaustive and should be read in conjunction with the
other information included in the foregoing MD&A, the PPL
financial statements for the period ended January 1, 2023 and the related MD&A
and the Company's Annual Information Form.
www.pizzapizza.ca and www.pizza73.com or www.sedar.com.
Exhibit One: Reconciliation of Non-IFRS Measures
The Company's earnings, as presented under IFRS includes
non-cash items, such as deferred tax, that do not affect the
Company's business operations or its ability to pay dividends to
shareholders. The Company believes its earnings are not the only,
or most meaningful, measurement of the Company's ability to pay
dividends or measure the rate at which the Company is paying out
its earnings. Therefore, the Company reports the following non-IFRS
measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted measures provide
investors with more meaningful information regarding the amount of
cash that the Company has generated to pay dividends, and, together
with Interest Paid on Borrowings and SSSG, help illustrate the
Company's operating performance and highlight trends in the
Company's business. These measures are also frequently used by
analysts, investors, and other interested parties in the evaluation
of issuers in the Company's sector, particularly those with a
royalty-based model. The adjustments to net earnings as recorded
under IFRS relate to non-cash items included in earnings and cash
payments accounted for on the statement of financial position.
Investors are cautioned, however, that this should not be construed
as an alternative to net earnings as a measure of profitability.
The method of calculating the Company's NI 52-112 non-GAAP
financial measures: Adjusted earnings available for distribution to
the Company and Pizza Pizza Limited, Adjusted earnings from
operations, Adjusted earnings available for shareholder dividends,
Adjusted EPS, Payout Ratio, Working Capital, Interest Paid on
Borrowings and SSSG for the purposes of this MD&A may differ
from that used by other issuers and, accordingly, these measures
may not be comparable to similar measures used by other
issuers.
The table below reconciles the following to "Earnings for the
period before income taxes" which is the most directly comparable
measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
(in thousands of
dollars, except number of shares)
|
|
Q1 2023
|
Q1 2022
|
Earnings for the
period before income taxes
|
|
8,768
|
7,452
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
8,768
|
7,452
|
Current income tax
expense
|
|
(1,568)
|
(1,272)
|
Adjusted earnings
from operations
|
|
7,200
|
6,180
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,176)
|
(1,856)
|
Adjusted earnings
available for shareholder dividends
|
5,024
|
4,324
|
Weighted average Shares
– diluted
|
|
32,337,580
|
32,177,276
|
The Basic EPS and the Adjusted EPS calculations are
based on fully diluted weighted average shares, and both include
PPL's Class B and Class D Exchangeable Shares since they are
exchangeable into and economically equivalent to the Shares.
See "Adjusted EPS".
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares. Adjusted EPS for the Quarter increased 16.0% to
$0.223 when compared to the same
period of 2022.
Basic EPS is adjusted as follows:
|
|
Three months
ended
|
|
|
|
March 31,
2023
|
March 31,
2022
|
Basic
EPS
|
|
|
$
0.220
|
$
0.185
|
Adjustments:
|
|
|
|
|
Deferred tax
expense
|
|
|
0.003
|
0.007
|
Adjusted
EPS
|
|
|
$
0.223
|
$
0.192
|
Payout Ratio is a non-IFRS financial measure that does not
have a standardized meaning prescribed by IFRS and therefore may
not be comparable to similar measures presented by other issuers.
The Company presents the Payout Ratio to illustrate the earnings
being returned to shareholders. The Company's Payout Ratio is
calculated by dividing the dividends declared to shareholders by
the adjusted earnings from operations, after paying the
distribution on Class B and Class D Exchangeable Shares, in that
same period.
|
|
Three months
ended
|
(in thousands of
dollars, except as noted otherwise)
|
|
|
March 31,
2023
|
March 31,
2022
|
Dividends declared to
shareholders
|
|
|
5,231
|
4,677
|
Adjusted earnings
available for shareholder dividends
|
|
|
5,024
|
4,324
|
Payout
Ratio
|
|
|
104 %
|
108 %
|
Working Capital is defined as total current assets less total
current liabilities. The Company views working capital as a measure
for assessing overall liquidity and its ability to stabilize
dividends and fund unusual expenditures in the event of short- to
medium-term variability in Royalty Pool System Sales.
(in thousands of
dollars)
|
|
March 31,
2023
|
December 31,
2022
|
Total current
assets
|
|
10,668
|
11,582
|
Less: Total
current liabilities
|
|
3,358
|
4,070
|
Working
Capital
|
|
7,310
|
7,512
|
SOURCE Pizza Pizza Royalty Corp.