TORONTO, Aug. 10,
2023 /CNW/ - Pizza Pizza Royalty Corp. (the
"Company") (TSX: PZA), which indirectly owns the Pizza Pizza and
Pizza 73 Rights and Marks, released financial results today for the
three months ("Quarter") and six months ("Period") ended
June 30, 2023.
Second Quarter highlights:
- Royalty Pool sales increased 11.2%
- Same store sales increased 9.4%
- Adjusted earnings per share(5) increased 11.8%
- Restaurant network increased by three net locations
- Monthly dividend increased by 3.5%
Year-to-Date highlights:
- Royalty Pool sales increased 13.5%
- Same store sales increased 11.4%
- Adjusted earnings per share(5) increased 13.6%
- Restaurant network increased by 10 net locations
- Monthly dividend increased twice by a total of 7.1%
- Royalty Pool of restaurants for 2023 increased by 16
restaurants on January 1, 2023
Paul Goddard, CEO, Pizza Pizza
Limited ("PPL") said, "We are pleased to share yet another quarter
of exceptional growth at Pizza Pizza and Pizza 73, which led to
another dividend increase in June. We are particularly
proud of our strong results this quarter, since it is the first
time since the pandemic that we have experienced such solid
comparable Same Store Sales Growth against a period without any
material COVID impact. Furthermore, we are extremely
excited to announce the opening of our first-ever restaurants
outside of Canada, with three
locations already operating in Mexico."
SALES
Royalty Pool System Sales for the Quarter
increased 11.2% to $158.5 million
from $142.5 million in the same
quarter last year. By brand, sales from the 644 Pizza Pizza
restaurants in the Royalty Pool increased 12.0% to $137.7 million for the Quarter compared to
$122.9 million in the same quarter
last year. Sales from the 99 Pizza 73 restaurants increased 6.4% to
$20.8 million for the Quarter
compared to $19.6 million in the same
quarter last year.
Royalty Pool System Sales for the Period increased 13.5% to
$301.2 million from $265.4 million in the same period last year. By
brand, sales from the 644 Pizza Pizza restaurants in the Royalty
Pool increased 14.8% to $261.3
million for the six month period compared to $227.7 million in the same period last year.
Sales from the 99 Pizza 73 restaurants increased 5.8% to
$39.9 million for the Period compared
to $37.7 million in the same period
last year.
For the Quarter and Period, the increase in Royalty Pool System
Sales is primarily driven by the increase in same store sales and
new restaurants added to the Royalty Pool on January 1, 2023. Additionally, while the number
of restaurants in the Pizza 73 Royalty Pool remains less than 2019
when there were 104 restaurants, the negative impact on Royalty
Pool System Sales due to prior year restaurant closures has been
mitigated by the Make-Whole Carryover Amount.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key
driver of yield growth for shareholders of the Company, increased
9.4% (2022 –20.3%) for the Quarter, and increased 11.4% for the
Period (2022 – 17.1%).
SSSG
|
Second
Quarter
(%)
|
Year-to-Date
(%)
|
|
2023
|
2022
|
2023
|
2022
|
Pizza Pizza
|
9.8
|
24.6
|
12.4
|
20.5
|
Pizza 73
|
7.0
|
-0.7
|
5.1
|
0.6
|
Combined
|
9.4
|
20.3
|
11.4
|
17.1
|
SSSG is driven by the change in the customer check and customer
traffic, both of which are affected by changes in pricing and
sales mix. During the Quarter, the average customer check increased
as the brands successfully passed along retail price increases.
Additionally, at both brands restaurant traffic increased due to
strong value messaging, promotional brand activities and product
innovation.
MONTHLY DIVIDENDS AND WORKING CAPITAL RESERVE
During
the Quarter, the Board approved a 3.5% increase in the monthly
dividend effective for June, bringing the monthly dividend to
$0.075 per share.
The Company declared shareholder dividends of $5.4 million for the Quarter, or $0.22 per share, compared to $4.9 million, or $0.1975 per share, for the prior year comparable
quarter. The payout ratio is 95% for the Quarter and was 94% in the
prior year, comparable quarter.
The Company declared shareholder dividends of $10.6 million for the Period, or $0.4325 per share, compared to $9.5 million, or $0.3875 per share, for the prior year comparable
period. The payout ratio is 99% for the Period and was 100% in the
prior year, comparable period.
The Company's policy is to distribute all available cash in
order to maximize returns to shareholders over time, after allowing
for reasonable reserves. Despite seasonal variations inherent
to the restaurant industry, the Company's policy is to make equal
dividend payments to shareholders on a monthly basis in order to
smooth out income to shareholders.
The Company's working capital reserve is $7.6 million at June 30,
2023, which is an increase of $0.3
million in the Quarter due to the 95% payout ratio. System
sales for the quarter ended March 31
have generally been the softest and historically results in a
payout ratio over 100%. The reserve is available to stabilize
dividends and fund other expenditures in the event of short- to
medium-term variability in System Sales and, thus, the Company's
royalty income. The Company has historically targeted a payout
ratio at or near 100% on an annualized basis.
The reserve is available to stabilize dividends and fund other
expenditures in the event of short- to medium-term variability in
System Sales and, thus, the Company's royalty income. The Company
has historically targeted a payout ratio at or near 100% on an
annualized basis.
CREDIT FACILITY
On June 28,
2019, the Partnership amended and extended its $47 million credit facility with a syndicate of
chartered banks from April 2020 to
April 2025. The credit facility bears
interest at the Canadian Bankers' Acceptance rate plus a credit
spread between 0.875% to 1.375%, depending on the level of
debt-to-earnings before interest, taxes, depreciation and
amortization ("EBITDA"), with EBITDA defined as annualized earnings
before interest, taxes, depreciation and amortization.
In April 2020 the facility
interest was at an effective interest rate of 2.685% comprised of a
fixed rate of 1.81% plus a credit spread of 0.875% through to
March 31, 2021. In April 2021, the credit spread increased to 1.125%
pursuant to the table described below, raising the combined
interest rate to 2.935%. In April
2022, the credit spread decreased as the impact of COVID-19
lessened and earnings improved, causing the effective interest rate
to decrease to 2.685%.
CURRENT INCOME TAX EXPENSE
Current income tax expense
for the Quarter increased to $1.8
million from $1.5 million in
the prior year comparable period. For the Period, current income
tax is $3.3 million, which increased
when compared to the prior year comparable six month period at
$2.8 million. The increase in current
income tax for the Quarter and Period is a result of the increase
in the Company's earnings before income taxes from the increase in
royalty income.
Of particular note is that the Company's adjusted earnings from
operations before income taxes differs significantly from its
taxable income due largely to the tax amortization of the Pizza
Pizza and Pizza 73 Rights and Marks, as well as the taxable income
allocated to PPL. The amount of tax amortization deducted is based
on a declining balance basis and will decrease annually.
EARNINGS PER SHARE ("EPS")
Fully-diluted basic EPS
increased 12.1% to $0.247 for the
Quarter compared to the prior year comparable quarter.
As compared to basic EPS, the Company considers adjusted
EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents fully
diluted, adjusted EPS. Adjusted EPS for the Quarter increased 11.8%
to $0.247 when compared to the same
period in 2022, and increased 13.6% to $0.469 for the Period.
RESTAURANT DEVELOPMENT
As announced earlier this year,
the number of restaurants in the Company's Royalty Pool increased
by 16 locations to 743 on the January 1,
2023 Adjustment Date, and consists of 644 Pizza Pizza
restaurants and 99 Pizza 73 restaurants. The number of restaurants
in the Royalty Pool will remain unchanged through December 31, 2023.
During the Quarter, PPL opened five traditional Pizza Pizza
restaurants and opened two non-traditional Pizza Pizza restaurants.
PPL closed three traditional and one non-traditional Pizza Pizza
restaurants. At the Pizza 73 brand, PPL opened one non-traditional
restaurant and closed one traditional restaurant.
During the Period, PPL opened seven traditional and nine
non-traditional Pizza Pizza restaurants, and closed five
traditional and two non-traditional restaurants. Additionally, at
the Pizza 73 brand, PPL opened one traditional and one
non-traditional restaurant, and closed one traditional restaurant.
These restaurants will be added to the Royalty Pool on January 1, 2024.
New restaurant construction continues across Canada as government mandated restrictions on
commercial construction have been lifted in all provinces. PPL
management expects to accelerate its traditional restaurant network
expansion by 3-4% and continue its renovation program through
2023.
Readers should note that the number of restaurants added to the
Royalty Pool each year may differ from the number of restaurant
openings and closings reported by PPL on an annual basis as the
periods for which they are reported differ slightly.
SELECTED FINANCIAL HIGHLIGHTS
The following tables set
out selected financial information and other data of Pizza Pizza
Royalty Corp. ("PPRC" or the "Company") and should be read in
conjunction with the June 30, 2023
unaudited interim condensed consolidated financial statements of
the Company ("Financial Statements"). Readers should note that the
2023 results are not directly comparable to the 2022 results due to
there being 743 restaurants in the 2023 Royalty Pool compared to
727 restaurants in the 2022 Royalty Pool.
(in thousands of
dollars, except number of
restaurants, days in the year, per share amounts,
and noted otherwise)
|
Three months
ended
June 30,
2023
|
Three months
ended
June 30,
2022
|
Six
months ended
June 30, 2023
|
Six months
ended
June 30, 2022
|
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
743
|
727
|
743
|
727
|
Same store sales
growth(2)
|
9.4 %
|
20.3 %
|
11.4 %
|
17.1 %
|
Days in the
Period
|
91
|
91
|
181
|
181
|
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in
the Royalty Pool(6)
|
$
137,656
|
$
122,931
|
$
261,342
|
$
227,724
|
System Sales reported
by Pizza 73 restaurants in
the Royalty Pool(6)
|
20,820
|
19,559
|
39,869
|
37,699
|
Total System
Sales
|
$
158,476
|
$
142,490
|
$
301,211
|
$
265,423
|
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
$
8,259
|
$
7,376
|
$
15,681
|
$
13,663
|
Royalty – 9% on Pizza
73 System Sales
|
1,874
|
1,760
|
3,588
|
3,393
|
Royalty
income
|
$
10,133
|
$
9,136
|
$
19,269
|
$
17,056
|
|
|
|
|
|
Interest paid on
borrowings(3) (5)
|
(320)
|
(320)
|
(636)
|
(676)
|
Administrative
expenses
|
(148)
|
(169)
|
(291)
|
(281)
|
Interest
income
|
77
|
-
|
168
|
-
|
Adjusted earnings
available for distribution to the
Company and Pizza Pizza
Limited(5)
|
$
9,742
|
$
8,647
|
$
18,510
|
$
16,099
|
Distribution on Class B
and Class D Exchangeable
Shares(4)
|
(2,255)
|
(1,924)
|
(4,431)
|
(3,780)
|
Current income tax
expense
|
(1,766)
|
(1,528)
|
(3,335)
|
(2,800)
|
Adjusted earnings
available for shareholder
dividends(5)
|
$
5,721
|
$
5,195
|
$
10,744
|
$
9,519
|
Add back:
|
|
|
|
|
Distribution on Class B
and Class D Exchangeable
Shares(4)
|
2,255
|
1,924
|
4,431
|
3,780
|
Adjusted earnings from
operations(5)
|
$
7,976
|
$
7,119
|
$
15,175
|
$
13,299
|
|
|
|
|
|
Adjusted earnings per
share(5)
|
$
0.247
|
$
0.221
|
$
0.469
|
$
0.413
|
Basic earnings per
share
|
$
0.241
|
$
0.215
|
$
0.460
|
$
0.400
|
|
|
|
|
|
Dividends declared by
the Company
|
$
5,417
|
$
4,862
|
$
10,648
|
$
9,539
|
Dividend per
share
|
$
0.2200
|
$
0.1975
|
$
0.4325
|
$
0.3875
|
Payout
ratio(5)
|
95 %
|
94 %
|
99 %
|
100 %
|
|
|
|
|
|
|
|
|
June 30,
2023
|
December 31,
2022
|
Working
capital(5)
|
|
|
$
7,619
|
$
7,512
|
|
|
|
|
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"), as defined in
the amended and restated Pizza Pizza license and royalty agreement
(the "Pizza Pizza License and Royalty Agreement") and the amended
and restated Pizza 73 license and royalty agreement (the "Pizza 73
License and Royalty Agreement") (together, the "License and Royalty
Agreements"). For the 2023 fiscal year, the Royalty Pool includes
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants added to the Royalty Pool each year may differ from
the number of restaurant openings and closings reported by Pizza
Pizza Limited ("PPL") on an annual basis as the periods for which
they are reported differ slightly.
|
|
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to similar measures presented by
other issuers. SSSG means the change in Period's gross revenue of a
particular Pizza Pizza or Pizza 73 restaurant as compared to
sales in the previous comparative Period, where the restaurant has
been open at least 13 months. Additionally, for a
Pizza 73 restaurant whose restaurant territory was adjusted due to
an additional restaurant, the sales used to derive the Step-Out
Payment (calculated as the difference between the average monthly
Pizza 73 Royalty payment attributable to that Adjusted Restaurant
in the 12 months immediately preceding the month in which the
territory reduction occurs, less the Pizza 73 Royalty payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Exhibit One: Reconciliation of Non-IFRS Measures".
|
|
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also includes amortization
of loan fees.
|
|
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are exchangeable
into common shares of the Company ("Shares") based on the value of
the Class B Exchange Multiplier and the Class D Exchange Multiplier
at the time of exchange as defined in the License and Royalty
Agreements, respectively, and represent 23.9% of the fully diluted
Shares at June 30, 2023 (December 31, 2022 – 23.5%). During the
quarter ended March 31, 2023, as a result of the final calculation
of the equivalent Class B and Class D Share entitlements related to
the January 1, 2022 Adjustment to the Royalty Pool, PPL was not
paid a distribution on additional equivalent Shares as if such
Shares were outstanding as of January 1, 2022. Included in the
three months ended March 31, 2023, is the payment of $nil in
distributions to PPL pursuant to the true-up calculation (March 31,
2022 - PPL received
$nil).
|
|
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted earnings available
for shareholder dividends", "Adjusted earnings per Share",
"Interest paid on borrowings", "Payout Ratio", and "Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may not
be comparable to similar measures presented by other issuers. See
"Exhibit One: Reconciliation of Non-IFRS Measures".
|
|
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales of Pizza
Pizza company-owned, jointly-controlled and franchised restaurants,
and the monthly Make-Whole Payment, excluding sales and goods and
service tax or similar amounts levied by any governmental or
administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
A copy of the Company's unaudited interim condensed consolidated
financial statements and related Management's Discussion and
Analysis ("MD&A") will be available at www.sedar.com and
www.pizzapizza.ca after the market closes on August 10, 2023.
As previously announced, the Company will host a conference call
to discuss the results. The details of the conference call are as
follows:
Date:
|
Wednesday, August 10,
2023
|
Time:
|
5:30 p.m. ET
|
Call-in
number:
|
416-764-8650 /
888-664-6383
|
|
|
Recording call in
number:
|
416-764-8677 /
888-390-0541
Available until midnight, August 24, 2023
|
|
|
Conference
ID:
|
517525
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information
regarding the Company's dividend policy, its ability to meet
covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not intend to or assume any
obligation to update any such forward looking statements, whether
as a result of new information, future events or otherwise, except
as required by applicable securities laws. These
forward-looking statements involve a number of risks and
uncertainties. The following are some factors that could cause
actual results to differ materially from those expressed in or
underlying such forward-looking statements: changes in
national and local business and economic conditions including
those resulting from the COVID-19 pandemic (such as restrictions on
restaurant operations, customers' ability and willingness to visit
restaurants and their perception of health and food safety issues,
discretionary spending patterns and supply chain limitations, and
the related financial impact on PPL and its franchisees and
restaurant operators and their ability to meet debt and lease
obligations), impacts of legislation and governmental
regulation, accounting policies and practices, competition, changes
in demographic trends and changing consumer
preferences, and the results of operations and financial
condition of PPL. The foregoing list of factors is not
exhaustive and should be read in conjunction with the
other information included in the foregoing MD&A, the PPL
financial statements for the period ended January 1, 2023 and the related MD&A
and the Company's Annual Information Form.
www.pizzapizza.ca and www.pizza73.com or www.sedar.com.
Exhibit One: Reconciliation of Non-IFRS Measures
The Company's earnings, as presented under IFRS includes
non-cash items, such as deferred tax, that do not affect the
Company's business operations or its ability to pay dividends to
shareholders. The Company believes its earnings are not the only,
or most meaningful, measurement of the Company's ability to pay
dividends or measure the rate at which the Company is paying out
its earnings. Therefore, the Company reports the following non-IFRS
measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted measures provide
investors with more meaningful information regarding the amount of
cash that the Company has generated to pay dividends, and, together
with Interest Paid on Borrowings and SSSG, help illustrate the
Company's operating performance and highlight trends in the
Company's business. These measures are also frequently used by
analysts, investors, and other interested parties in the evaluation
of issuers in the Company's sector, particularly those with a
royalty-based model. The adjustments to net earnings as recorded
under IFRS relate to non-cash items included in earnings and cash
payments accounted for on the statement of financial position.
Investors are cautioned, however, that this should not be construed
as an alternative to net earnings as a measure of profitability.
The method of calculating the Company's NI 52-112 non-GAAP
financial measures: Adjusted earnings available for distribution to
the Company and Pizza Pizza Limited, Adjusted earnings from
operations, Adjusted earnings available for shareholder dividends,
Adjusted EPS, Payout Ratio, Working Capital, Interest Paid on
Borrowings and SSSG for the purposes of this MD&A may differ
from that used by other issuers and, accordingly, these measures
may not be comparable to similar measures used by other
issuers.
The table below reconciles the following to "Earnings for the
period before income taxes" which is the most directly comparable
measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
(in thousands of
dollars, except number of shares)
|
|
Q2 2023
|
Q1 2023
|
Q4 2022
|
Q3 2022
|
Earnings for the
period before income taxes
|
|
9,742
|
8,768
|
9,350
|
9,106
|
Adjusted earnings
available for distribution to the Company
and Pizza Pizza Limited
|
9,742
|
8,768
|
9,350
|
9,106
|
Current income tax
expense
|
|
(1,766)
|
(1,568)
|
(1,679)
|
(1,663)
|
Adjusted earnings
from operations
|
|
7,976
|
7,200
|
7,671
|
7,443
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,255)
|
(2,176)
|
(2,059)
|
(1,984)
|
Adjusted earnings
available for shareholder dividends
|
5,721
|
5,024
|
5,612
|
5,459
|
Weighted average Shares
– diluted
|
|
32,337,580
|
32,337,580
|
32,177,276
|
32,177,276
|
(in thousands of
dollars, except number of shares)
|
|
Q2 2022
|
Q1 2022
|
Q4 2021
|
Q3 2021
|
Earnings for the
period before income taxes
|
|
8,647
|
7,452
|
8,365
|
7,866
|
Adjusted earnings
available for distribution to the Company
and Pizza Pizza Limited
|
8,647
|
7,452
|
8,365
|
7,866
|
Current income tax
expense
|
|
(1,528)
|
(1,272)
|
(1,463)
|
(1,362)
|
Adjusted earnings
from operations
|
|
7,119
|
6,180
|
6,902
|
6,504
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(1,924)
|
(1,856)
|
(1,779)
|
(1,743)
|
Adjusted earnings
available for shareholder dividends
|
5,195
|
4,324
|
5,123
|
4,761
|
Weighted average Shares
– diluted
|
|
32,177,276
|
32,177,276
|
32,177,276
|
32,177,276
|
The Basic EPS and the Adjusted EPS calculations are
based on fully diluted weighted average shares, and both include
PPL's Class B and Class D Exchangeable Shares since they are
exchangeable into and economically equivalent to the Shares.
See "Adjusted EPS".
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares. Adjusted EPS for the Quarter increased 11.5% to
$0.247 when compared to the same
period of 2022, and increased 13.5% to $0.469 for the Period.
Basic EPS is adjusted
as follows:
|
Three months
ended
|
Six months
ended
|
|
June 30,
2023
|
June 30,
2022
|
June 30,
2023
|
June 30,
2022
|
Basic
EPS
|
$
0.241
|
$
0.215
|
$
0.460
|
$
0.400
|
Adjustments:
|
|
|
|
|
Deferred tax
expense
|
0.006
|
0006
|
0.009
|
0.013
|
Adjusted
EPS
|
$
0.247
|
$
0.221
|
$
0.469
|
$
0.413
|
Payout Ratio is a non-IFRS financial measure that does not
have a standardized meaning prescribed by IFRS and therefore may
not be comparable to similar measures presented by other issuers.
The Company presents the Payout Ratio to illustrate the earnings
being returned to shareholders. The Company's Payout Ratio is
calculated by dividing the dividends declared to shareholders by
the adjusted earnings from operations, after paying the
distribution on Class B and Class D Exchangeable Shares, in that
same period.
|
Three months
ended
|
Six months
ended
|
(in thousands of
dollars, except as noted otherwise)
|
June 30,
2023
|
June 30,
2022
|
June 30,
2023
|
June 30,
2022
|
Dividends declared to
shareholders
|
5,417
|
4,862
|
10,648
|
9.539
|
Adjusted earnings
available for shareholder dividends
|
5,721
|
5,195
|
10,744
|
9,519
|
Payout
Ratio
|
95 %
|
94 %
|
99 %
|
100 %
|
Working Capital is defined as total current assets less
total current liabilities. The Company views working capital as a
measure for assessing overall liquidity and its ability to
stabilize dividends and fund unusual expenditures in the event of
short- to medium-term variability in Royalty Pool System Sales.
(in thousands of
dollars)
|
|
June 30,
2023
|
December 31,
2022
|
Total current
assets
|
|
11,116
|
11,582
|
Less: Total
current liabilities
|
|
3,497
|
4,070
|
Working
Capital
|
|
7,619
|
7,512
|
SOURCE Pizza Pizza Royalty Corp.