This news release for
Sagicor Financial Company Ltd. ("Sagicor Financial", "Sagicor" or
the "Company") should be read in conjunction with the Company's
Management's Discussion & Analysis ("MD&A") and the
Condensed Consolidated Financial Statements for the period ended
June 30, 2024. These documents are available on Sagicor's website,
at www.sagicor.com, under the heading "Financials and Filings" and
under Sagicor's profile at www.sedarplus.ca. This news release
presents non-IFRS measures used by Sagicor in evaluating its
results and measuring its performance. These non-IFRS measures are
not standardized financial measures, are not included in the
Condensed Consolidated Financial Statements, and may not be
comparable to similar financial measures used by other companies.
They include return on shareholders' equity ("ROE"), core earnings,
book value per share, financial leverage ratio, total capital,
revenues, contractual service margin ("CSM"), Minimum Continuing
Capital and Surplus Requirement ("MCCSR") ratio, Group Life
Insurance Capital Adequacy Test ("Group-LICAT"), new business CSM,
new business production, total net CSM, shareholders' equity plus
net CSM to shareholders, and net CSM to shareholders. See the
"Non-IFRS and Other Financial Measures" section in this document
for relevant information about such measures.
|
TORONTO and
BARBADOS, Aug. 14,
2024 /CNW/ - Sagicor Financial Company Ltd.
(TSX: SFC), a leading financial services provider in Canada, the United
States and the Caribbean,
today announced its results for the second quarter ended
June 30, 2024. All figures are in US$
unless otherwise stated.
Q2 Highlights
- Core earnings to shareholders(1) of
$25.3 million
- Annualised core return on shareholders'
equity(1) of 10.9%
- Net loss to shareholders of $40.2 million driven by adverse market
experience
- New business CSM(1) of $40.1 million
- Shareholders' equity of $897.7 million, with book value per share of
US$6.36 or C$8.71
- Shareholders' equity plus net CSM to
shareholders(1) of $2.0 billion, or US$14.51 or C$19.86
per share
- Financial leverage ratio(1) of
26.8%
- Group-LICAT ratio(1) of 138%
- MCCSR ratio(1) of 309%
- Dividend of US$0.06 per common
share to be paid during the third quarter of 2024
(US$0.24 annualised dividend)
Andre Mousseau, President and
Chief Executive Officer, said:
"We are pleased to announce our second quarter
results with our revised and enhanced shareholder disclosure. Our
new core earnings(1) framework will allow our investors
to better understand the earnings generation of each of our
operating segments. This enhanced disclosure will enable us to more
meaningfully engage with the investment community and ultimately
improve Sagicor's access to and cost of capital."
"Sagicor delivered $25.3
million of core earnings to shareholders(1) in
Q2, within the range of our expectations and aided in part by
positive aggregate insurance experience from our operating
subsidiaries. Our net income to shareholders was lower with a loss
of $40.2 million, driven primarily by
negative market experience. The market experience was due to
differences in changes of our mark to market valuation of our
assets and the calculated value of our liabilities, as dictated by
IFRS 17. We view this experience as transitory and subject to
reversal over time, and therefore view core earnings(1)
as a better representation of the performance of our business."
"We also continue excellent progress on many of
our strategic initiatives to optimize our balance sheet, enhance
our systems and drive operational synergies from our
businesses. We capitalized on our newly achieved investment
grade ratings to issue our first bond in the Canadian market and
expand our revolving credit facility, using the proceeds to repay a
portion of our term loan taken on in conjunction with the ivari
acquisition. These issuances are saving us approximately
$7 million in annualized interest
costs. We have made several executive appointments, elevating key
team members to senior positions to drive organizational change. To
oversee these initiatives in North
America, I have taken on the role of President and Chief
Executive Officer of ivari, in addition to my roles at Sagicor
Financial Company Ltd. and at Sagicor USA. With these initiatives we are confident
about our ability to expand our return on equity(1) in
2025 and beyond."
Overall Sagicor Group – Financial Highlights
In Q2 2024, core earnings to
shareholders(1) was $25.3
million, an increase Y/Y resulting from positive core
results in our Sagicor Canada segment offset by additional interest
costs to fund the ivari acquisition. Our Sagicor Life and Sagicor
Jamaica segments grew Y/Y due to business growth on short-term
business associated with repricing and improved insurance
experience on long-term business, while Sagicor Life USA's core earnings to
shareholders(1) declined due to negative core insurance
experience in Q1 and Q2 2024. Net loss to shareholders for the
quarter was $40.2 million driven by
$55.1 million of market experience
losses(1), and was also affected by one time costs
related to a debt financing and retirement of old debt, which are
excluded from core earnings(1).
Sagicor's capital position remained stable during
Q2. Sagicor remains well capitalized with a Group-LICAT
ratio(1) of 138% and an MCCSR
ratio(1) of 309% for its insurance businesses, and
a financial leverage ratio(1) of 26.8%.
Consolidated Highlights
Profitability (US$
millions)
|
Q2
2024
|
Q2
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
Core earnings to
shareholders(1)
|
25.3
|
14.0
|
81 %
|
38.9
|
17.9
|
>100%
|
Net income / (loss) to
shareholders
|
(40.2)
|
48.8
|
n.m.
|
(14.0)
|
50.2
|
n.m.
|
Annualised core return
on shareholders' equity(1) (%)
|
10.9 %
|
12.5 %
|
(1.6 pts)
|
8.2 %
|
8.2 %
|
0.0 pts
|
New business
CSM(1)
|
40.1
|
48.6
|
(17 %)
|
82.2
|
75.2
|
9 %
|
|
|
|
|
|
|
|
Financial Strength
(US$ millions)
|
Q2
2024
|
Q1
2024
|
Change
Q/Q
|
|
|
|
Shareholders'
equity
|
897.7
|
964.4
|
(7 %)
|
|
|
|
Net CSM to
shareholders(1)
|
1,149.1
|
1,145.4
|
0 %
|
|
|
|
Shareholders' equity
and net CSM to Shareholders(1)
|
2,046.9
|
2,109.8
|
(3 %)
|
|
|
|
Total net
CSM(1)
|
1,291.8
|
1,285.5
|
0 %
|
|
|
|
Book value per
share(1) (US$ per share)
|
$6.36
|
$6.84
|
(7 %)
|
|
|
|
Group-LICAT
ratio(1)
|
138 %
|
136 %
|
2 pts
|
|
|
|
MCCSR
ratio(1)
|
309 %
|
303 %
|
6 pts
|
|
|
|
Financial leverage
ratio(1)
|
26.8 %
|
26.7 %
|
0.1 pts
|
|
|
|
Outlook and Medium-Term Targets
Sagicor is updating its guidance on key
measures:
- Core earnings to shareholders(1) for 2024 are
expected to be $80 million to $90 million;
- New business CSM(1) for 2024 is targeted at
$160 million to $180 million;
- 2025 target for core earnings to shareholders(1)
growth of over 10% above 2024;
- Targeted core return on shareholders' equity
(ROE)(1) over the medium-term of 13%+; and,
- Targeted dividend payout ratio(1) based on core
earnings to shareholders(1) over the medium-term of 30%
to 40%.
Business Segment Performance
Sagicor has four main reporting operating
segments: Sagicor Canada (ivari), Sagicor Life USA, Sagicor Jamaica (of which the Company
owns 49.1% and which is consolidated by the Company), and Sagicor
Life (which includes the southern Caribbean).
Profitability (US$
millions)
|
Q2
2024
|
Q2
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
Core Earnings /
(Loss) to Shareholders(1)
|
|
|
|
|
|
|
Sagicor
Canada
|
26.0
|
-
|
-
|
43.0
|
-
|
-
|
Sagicor Life
USA
|
7.6
|
13.7
|
(45 %)
|
15.1
|
24.2
|
(38 %)
|
Sagicor
Jamaica
|
9.5
|
7.2
|
32 %
|
17.6
|
14.3
|
23 %
|
Sagicor Life
|
8.2
|
8.1
|
1 %
|
13.5
|
9.6
|
41 %
|
Head
office(2)
|
(26.0)
|
(15.0)
|
(73 %)
|
(50.3)
|
(30.2)
|
(66 %)
|
Total
|
25.3
|
14.0
|
81 %
|
38.9
|
17.9
|
>100%
|
Net Income / (Loss)
to Shareholders
|
|
|
|
|
|
|
Sagicor
Canada
|
20.4
|
-
|
-
|
25.6
|
-
|
-
|
Sagicor Life
USA
|
(26.9)
|
54.6
|
(>100%)
|
10.3
|
59.0
|
(83 %)
|
Sagicor
Jamaica
|
9.4
|
10.8
|
(13 %)
|
12.6
|
18.1
|
(30 %)
|
Sagicor Life
|
2.2
|
8.7
|
(75 %)
|
12.0
|
13.7
|
(12 %)
|
Head
office(2)
|
(45.4)
|
(25.3)
|
(79 %)
|
(74.5)
|
(40.6)
|
(84 %)
|
Total
|
(40.2)
|
48.8
|
(>100%)
|
(14.0)
|
50.2
|
(>100%)
|
Other Key
Performance Indicators (US$ millions)
|
Q2
2024
|
Q2
2023
|
Change
Y/Y
|
YTD
2024
|
YTD
2023
|
Change
Y/Y
|
New Business
CSM(1)
|
|
|
|
|
|
|
Sagicor
Canada
|
10.7
|
-
|
-
|
22.8
|
-
|
-
|
Sagicor Life
USA
|
10.4
|
26.3
|
(60 %)
|
24.1
|
34.5
|
(30 %)
|
Sagicor
Jamaica
|
9.0
|
8.3
|
8 %
|
16.2
|
16.3
|
(1 %)
|
Sagicor Life
|
10.0
|
14.0
|
(28 %)
|
19.1
|
24.4
|
(22 %)
|
Head
office(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
40.1
|
48.6
|
(17 %)
|
82.2
|
75.2
|
9 %
|
Revenues(1)
|
|
|
|
|
|
|
Sagicor
Canada
|
260.5
|
-
|
-
|
502.8
|
-
|
-
|
Sagicor Life
USA
|
88.9
|
55.8
|
59 %
|
215.1
|
206.9
|
4 %
|
Sagicor
Jamaica
|
167.4
|
154.6
|
8 %
|
325.3
|
311.3
|
4 %
|
Sagicor Life
|
97.6
|
108.3
|
(10 %)
|
213.2
|
206.7
|
3 %
|
Head
office(2)
|
(8.1)
|
(5.7)
|
(42 %)
|
(10.8)
|
6.5
|
(>100%)
|
Total
|
606.2
|
313.0
|
94 %
|
1,245.6
|
731.4
|
70 %
|
Insurance
Revenue
|
|
|
|
|
|
|
Sagicor
Canada
|
171.0
|
-
|
-
|
342.6
|
-
|
-
|
Sagicor Life
USA
|
25.4
|
19.3
|
32 %
|
49.8
|
40.5
|
23 %
|
Sagicor
Jamaica
|
84.6
|
72.9
|
16 %
|
165.2
|
144.9
|
14 %
|
Sagicor Life
|
77.4
|
73.7
|
5 %
|
156.0
|
146.7
|
6 %
|
Head
office(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
358.4
|
165.9
|
>100%
|
713.6
|
332.1
|
>100%
|
Business Segment - Quarterly Highlights
Sagicor Canada
- Sagicor Canada had a solid quarter with strong sales primarily
in universal life insurance resulting in new business
CSM(1) of $10.7 million for the
quarter.
- Core earnings to shareholders(1) of
$26.0 million for the quarter was
above expectations with the segment benefitting from insurance
experience gains.
- Net income to shareholders of $20.4
million for the quarter compared to core earnings to
shareholders(1) was primarily a result of market
experience losses from the movement of interest rates and by
positive experience in the equity markets.
- Total net CSM(1) was $566.3 million, which was a modest decrease Q/Q
in US dollars and represented a modest increase in Canadian
dollars.
Sagicor Life USA
- Sagicor Life USA's new
business production(1) of $210.7
million was consistent with expectations for the
quarter.
- Core earnings to shareholders(1) for the
segment was $7.6 million which was
behind expectations due to insurance experience losses of
$3.7 million.
- Net loss to shareholders was $26.9
million for the quarter, driven by market experience losses.
Market experience losses were composed of a $8.7 million after-tax mark to market loss on
shares of Playa Hotels and Resorts held in this segment, and
$20.6 million of mark to market
increase of liabilities relative to assets, driven by liability
calculations that do not exactly match asset value changes
under IFRS 17. These losses were reversal of gains seen in Q1
2024.
- Total net CSM(1) was $212.8 million, an increase of 1% Q/Q as new
business CSM(1) of $10.4
million was impacted by insurance experience losses and
amounts recognized for service provided.
Sagicor Jamaica
- Sagicor Jamaica had strong results in its long-term insurance
business while short-term insurance results declined largely as a
result of higher claims than expected in its group health segment.
The commercial banking division continued its trend of improved
profits, and the investment banking division's net interest margins
showed improvement over the prior year.
- Sagicor's share of Sagicor Jamaica's core earnings to
shareholders(1) of $9.5
million grew 32% over Q2 2023, largely a result of the
experience in the short-term insurance businesses.
- Sagicor's share of Sagicor Jamaica's net income to shareholders
was $9.4 million for the
quarter.
- Total net CSM(1) was $280.3 million, an increase of 2% Q/Q largely
driven by $9.0 million in new
business CSM. Organic CSM(1) had a $3.4 million benefit from insurance experience
gains due to favourable persistency on universal life.
Sagicor Life
- Sagicor Life saw growth in insurance earnings over the prior
quarter and a decreasing trend in onerous contracts and insurance
experience losses which benefitted from adjusting product offerings
and repricing initiatives.
- Core earnings to shareholders(1) of
$8.2 million benefitted from stable
long-term insurance business as well as above budget experience in
short term businesses, which was partially offset by lower income
in non-insurance businesses.
- Net income to shareholders was $2.2
million for the quarter. This result, when compared to core
earnings to shareholders,(1) was impacted by market
experience losses from the change in interest rates. The segment
benefitted from a one time gain resulting in the disposition of the
Curacao operations which was
excluded from core earnings.
- Total net CSM(1) was $232.4 million, which was flat Q/Q largely a
result of inorganic CSM movement resulting from the disposition in
Curacao. Organic
CSM(1) grew by $7.8
million driven primarily by new business CSM(1)
of $10.0 million.
Head Office, Other and Adjustments
- Core loss to shareholders(1) was $26.0 million which was mainly comprised of
finance costs and head office expenses.
- Net loss to shareholders was $45.4
million for the quarter, which reflects non-core losses
resulting from accelerated amortization of term loan deferred
financing costs, startup and development costs in early stage
initiatives in Barbados, and other
non-core expense items.
Dividends
On August 13, 2024,
the Board of Directors of Sagicor Financial Company Ltd. approved
and declared a quarterly dividend of US$0.06 per common share. This quarterly dividend
will be paid on September 17, 2024,
to shareholders of record at the close of business on August 27, 2024. This will be the nineteenth
consecutive dividend payment Sagicor will pay to its shareholders
since becoming a publicly listed company on the Toronto Stock
Exchange.
Appointment of Andre Mousseau
as President and Chief Executive Officer of ivari
Effective July 31, 2024, Sagicor
Financial Company Ltd. President and Chief Executive Officer
Andre Mousseau was also named
President and Chief Executive Officer of ivari, Sagicor's operating
company in Canada. In this role
Mr. Mousseau will oversee all elements of operations of Sagicor in
North America, including efforts
to drive collaboration between Sagicor Canada and Sagicor
USA.
Investment Grade Credit Ratings
During the second quarter, as previously
announced, Sagicor received an Issuer Rating and a Senior Debt
Rating of BBB (low) with a stable trend from global credit rating
agency DBRS Limited (Morningstar DBRS). In assigning these ratings,
DBRS cited Sagicor's diversified business, its long history and
dominant position in the Caribbean and its growing
presence in the U.S. and Canada, its high-quality investment
portfolio, and its strong track record. In addition, DBRS assigned
an A (low) Financial Strength Rating with a stable trend to
Sagicor's U.S. operating subsidiary, Sagicor Life Insurance
Company, and also to Sagicor's Canadian operating subsidiary,
ivari.
Inaugural Canadian Notes Offering
On June 20, 2024,
Sagicor closed a private placement offering (the "Offering") of
C$250 million aggregate principal
amount of 6.359% Series 2024-1 Senior Unsecured Notes due
June 20, 2029 (the "Notes"). Sagicor
used the net proceeds of the Offering to repay amounts owing under
the Company's term loan facility (which was incurred to fund a
portion of the purchase price for the acquisition of ivari), which
resulted in significant interest savings of approximately
US$7 million on an annual run rate
basis.
Revolving Credit Facility
On June 28, 2024,
Sagicor increased the aggregate principal amount that can be drawn
to US$175 million from US$125 million and reduced the pricing on the
facility. The revolving credit facility was initially established
on August 2, 2023.
Supplemental Information Package
Sagicor has published a Supplemental Information
Package which provides more detail on the company and its financial
results. Please visit the company's website at
www.sagicor.com under the tab "Investor Relations" to access
this.
Normal Course Issuer Bid
Sagicor repurchased 357,386 shares which were
cancelled in Q2 2024 for a total cost of approximately US$1.8 million. The number of issued and
outstanding common shares as at June 30,
2024 was 141,067,814.
Management's Discussion and Analysis and Condensed
Consolidated Financial Statements (Unaudited)
This press release, which was approved by the
Company's Board of Directors and Audit Committee, should be read in
conjunction with the Company's unaudited condensed consolidated
financial statements and accompanying MD&A. The unaudited
financial statements and MD&A are available on the Company's
website at www.sagicor.com and will soon be filed on the
System for Electronic Document Analysis and Retrieval Plus
("SEDAR+") at www.sedarplus.ca.
______________________________________
|
1Represents
a non-IFRS or other financial measure. See the Non-IFRS and
Other Financial Measures section in this document and in our
MD&A for relevant information about such measures.
|
2Head office
includes parent company financing costs, administrative expenses,
an interest in Playa Hotels and Resorts, other operating companies,
adjustments, and other.
|
|
Conference Call
Sagicor Financial Company Ltd. will host a
conference call for analysts and investors on Thursday, August 15, 2024, at 1:00 p.m. Eastern Daylight Time in Toronto (1:00
p.m. Atlantic Standard Time in Barbados and Trinidad and Tobago, 12:00 p.m. Eastern
Standard Time in Jamaica). To
listen to the call via live audio webcast, visit the Company's
website at www.sagicor.com, under the tab "Investor Relations" or
at https://app.webinar.net/mRgpVqzB6oP. The conference
call is also available by dialing 1-416-764-8688 or 1-888-390-0546
(North American toll free) or 08006522435 (United Kingdom) or 1-866-290-2216
(Barbados) or 1-800-207-8221
(Trinidad). To join the conference
call without operator assistance, you may register and enter your
phone number at https://emportal.ink/3WFKvzt to receive
an automated call back. A replay will also be available until
September 15, 2024, by dialing
1-416-764-8677 or 1-888-390-0541 (North American toll free),
passcode 298937#. A transcript of the call will also be made
available on www.sagicor.com.
About Sagicor Financial Company Ltd.
Sagicor Financial Company Ltd. (TSX: SFC) is a
leading financial services provider with over 180 years of history
in the Caribbean, over 90 years of
history in Canada, and a growing
presence in the United States with
over 70 years of history. Sagicor offers a wide range of products
and services, including life, health, and general insurance,
banking, pensions, annuities, investment management, and real
estate. Sagicor's registered office is located at Clarendon House,
2 Church Street, Hamilton, HM 11,
Bermuda, with its principal office
located at Cecil F De Caires Building, Wildey, St. Michael, Barbados. Additional
information about Sagicor can be obtained by visiting
www.sagicor.com.
Forward-Looking Information
Certain information contained in this news
release may be forward-looking statements. Forward-looking
statements are often, but not always, identified by the use of
words such as "expect", "anticipate", "target", "believe",
"foresee", "could", "estimate", "goal", "intend", "plan", "seek",
"will", "may", "would" and "should" and similar expressions or
words suggesting future outcomes. These forward-looking statements
reflect material factors and expectations and assumptions of
Sagicor. Sagicor's estimates, beliefs, assumptions and expectations
contained herein are inherently subject to uncertainties and
contingencies regarding future events, and as such, are subject to
change. Risks and uncertainties not presently known to Sagicor or
that it presently believes are not material could cause actual
results or events to differ materially from those expressed in its
forward-looking statements. Additional information on these and
other factors that could affect events and results are included in
other documents and reports that will be filed by Sagicor with
applicable securities regulatory authorities and may be accessed
through the SEDAR+ website (www.sedarplus.ca). Readers are
cautioned not to place undue reliance on the financial information
or forward-looking statements contained herein, which reflect
Sagicor's estimates, beliefs, assumptions and expectations only as
of the date of this document. Sagicor disclaims any obligation to
update or revise any forward-looking statements contained herein,
whether as a result of new information, new assumptions, future
events or otherwise, except as expressly required by law.
Non-IFRS and Other Financial Measures
The Company reports certain non-IFRS measures
and insurance industry metrics that are used to evaluate its
performance. As non-IFRS measures generally do not have a
standardized meaning, they may not be comparable to similar
measures presented by other companies. Securities regulators
require such measures to be clearly defined and reconciled with
their most comparable IFRS measures. These measures are provided as
additional information to complement IFRS measures by providing
further understanding of the results of the operations of the
Company from management's perspective. Accordingly, these measures
should not be considered in isolation, nor as a substitute for
analysis of the Company's financial information reported under
IFRS. Non-IFRS measures used to analyze the performance of the
Company's businesses are set out below. Please see the discussion
below for an explanation or a reconciliation of certain non-IFRS
measures.
Minimum Continuing Capital and Surplus
Requirements ("MCCSR"): Sagicor voluntarily adopted the Canadian
Minimum Continuing Capital and Surplus Requirement standard as its
risk-based assessment measure to provide a consolidated view of
capital adequacy. The MCCSR was a standard used by Canadian
regulators from 1992 until 2018, when it was superseded by the Life
Insurance Capital Adequacy Test (LICAT). When it was in place, the
minimum standard recommended by the Canadian regulators was an
MCCSR of 150.0%. Canadian practices for calculation of the MCCSR
evolved and changed from inception through its replacement. In
jurisdictions where the MCCSR is currently prescribed, such as
Trinidad and Tobago, the MCCSR
guidance is not consistent with the latest former Canadian MCCSR
guidelines or with current Canadian capital standards under LICAT.
Sagicor has made certain interpretations in our calculation of the
MCCSR, in consultation with our appointed actuary, which we believe
appropriately reflect the risk-based assessment of our capital
position, including accounting for CSM in MCCSR's Total Capital
calculation, as the MCCSR standard was not based on the IFRS 17
standard and this treatment of the CSM is consistent with the
approach under LICAT (which does consider the IFRS 17 standard). As
the MCCSR is no longer prescribed by Canadian regulators and is
interpreted in different ways by our local regulators, there can be
no assurance that Sagicor's MCCSR figures are comparable to
reporting by Canadian life insurers at any single point in time
since the implementation of the MCCSR.
Group Life Insurance Capital Adequacy Test
("Group-LICAT"): The Group's goal is to maintain adequate levels,
at sufficient margins above minimum regulatory capital
requirements, to maintain consumer confidence as well as credit
ratings with external rating agencies. Management engages the Board
with regards to actions necessary to maintain appropriate capital
levels. Sagicor has voluntarily elected to follow OSFI's LICAT
Guideline, specifically the latest amendment which became effective
January 1, 2024. The Group LICAT
ratio is well above the regulatory minimum applicable to Canadian
life insurance companies.
Return on Shareholders' Equity ("ROE"): IFRS
does not prescribe the calculation of return on shareholders'
equity and therefore a comparable measure under IFRS is not
available. To determine this measure, reported net income/(loss)
attributable to common shareholders is divided by the average of
the opening and closing common shareholders' equity for the period.
The quarterly return on shareholders' equity is annualised. This
measure provides an indication of overall profitability of the
Company.
Book value per share: To determine the book
value per share, shareholders' equity is divided by the number of
shares outstanding at the period end, net of any treasury shares.
All components of this measure are IFRS measures.
Revenues: Revenues is the sum of three IFRS
measures: insurance revenue, net investment income, and fees and
other income.
Financial leverage ratio: The financial
leverage ratio is the ratio of notes and loans payable (refer to
note 7 of the condensed consolidated financial statements) to total
capital, where total capital is defined as the sum of shareholder's
equity, notes and loans payable, total net contractual service
margin and non-controlling interest. This ratio measures the
proportion of debt the Company uses to finance its operations as
compared with its capital.
Total capital: This measure provides an
indicator for evaluating the Company's performance. Total capital
($3.5 billion as at Q2 2024) is the
sum of shareholders' equity ($898
million), notes and loans payable ($933 million), non-controlling interests
($347 million) and total net CSM
($1.3 billion). This measure is the sum of
several IFRS measures and total net CSM which is a non-IFRS
measure.
New business CSM: This measure is the amount
of the contractual service margin added from contracts initially
recognized in the period.
New business production: This measure is equal
to the amount of annuities and life insurance new business paid
premium.
Total net CSM: This measure is the balance of
the direct contractual service margin net of reinsurance
contractual service margin.
Net CSM to shareholders: This measure is the
amount of the total net CSM attributable to shareholders.
Shareholders' equity plus net CSM to
shareholders: This measure is the sum of total shareholders' equity
and Net CSM to shareholders. It is an important measure for
monitoring growth and measuring insurance businesses'
value.
Core earnings: Core earnings is intended to
remove from reported earnings or loss the impacts of the following
items that create volatility in Sagicor's results under IFRS, or
that are considered to be not representative of its underlying
operating performance including among others unexpected
market-related impacts, changes in assumptions, management actions,
certain acquisition or disposition related amounts and others such
as one-time costs, amortization of intangibles, and tax effects of
the aforementioned items. Each of these items is classified
as a supplementary financial measure and has no directly comparable
IFRS financial measure disclosed in Sagicor's financial statements
to which the measure relates, nor are reconciliations available.
The core earnings to shareholders can be reconciled to net income
to shareholders as follows:
Sagicor Net Income
and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
(40.2)
|
48.8
|
(14.0)
|
50.2
|
Market experience
gains and losses
|
55.1
|
(47.3)
|
38.4
|
(64.0)
|
Changes in actuarial
methods and assumptions
|
2.2
|
0.2
|
6.5
|
(1.0)
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
8.2
|
12.3
|
8.0
|
32.7
|
Core earnings to
shareholders(1)
|
25.3
|
14.0
|
38.9
|
17.9
|
Sagicor Canada Net
Income and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
20.4
|
-
|
25.6
|
-
|
Market experience
gains and losses
|
7.6
|
-
|
18.3
|
-
|
Changes in actuarial
methods and assumptions
|
-
|
-
|
-
|
-
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
(2.0)
|
-
|
(1.0)
|
-
|
Core earnings to
shareholders(1)
|
26.0
|
-
|
43.0
|
-
|
Sagicor Life USA
Net Income and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
(26.9)
|
54.6
|
10.3
|
59.0
|
Market experience
gains and losses
|
29.3
|
(41.3)
|
2.4
|
(47.8)
|
Changes in actuarial
methods and assumptions
|
2.2
|
-
|
2.2
|
-
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
2.9
|
0.5
|
0.2
|
13.0
|
Core earnings to
shareholders(1)
|
7.6
|
13.7
|
15.1
|
24.2
|
Sagicor Jamaica
Net Income and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
9.4
|
10.8
|
12.6
|
18.1
|
Market experience
gains and losses
|
(0.7)
|
(7.1)
|
1.7
|
(10.2)
|
Changes in actuarial
methods and assumptions
|
0.0
|
-
|
4.3
|
-
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
0.7
|
3.5
|
(1.1)
|
6.4
|
Core earnings to
shareholders(1)
|
9.5
|
7.2
|
17.6
|
14.3
|
Sagicor Life Net
Income and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
2.2
|
8.7
|
12.0
|
13.7
|
Market experience
gains and losses
|
13.6
|
0.2
|
10.3
|
(3.0)
|
Changes in actuarial
methods and assumptions
|
-
|
0.2
|
-
|
(1.0)
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
(7.7)
|
(1.1)
|
(8.9)
|
(0.2)
|
Core earnings to
shareholders(1)
|
8.2
|
8.1
|
13.5
|
9.6
|
Head
Office(2) Net Income
and Core Earnings Reconciliation (US$
millions)
|
Q2
2024
|
Q2
2023
|
YTD
2024
|
YTD
2023
|
Net income to
shareholders
|
(45.4)
|
(25.3)
|
(74.5)
|
(40.6)
|
Market experience
gains and losses
|
5.2
|
0.9
|
5.6
|
(3.1)
|
Changes in actuarial
methods and assumptions
|
-
|
-
|
-
|
-
|
Other (includes tax
effects, one-time costs, amortization of intangibles)
|
14.2
|
9.3
|
18.6
|
13.5
|
Core earnings to
shareholders(1)
|
(26.0)
|
(15.0)
|
(50.3)
|
(30.2)
|
SOURCE Sagicor Financial Company Ltd.