Financial and Operational Flexibility Continue
to Drive Strong Results
TSX: SIL | NYSE American: SILV
VANCOUVER, BC, May 14, 2024
/PRNewswire/ - SilverCrest Metals Inc. ("SilverCrest" or the
"Company") is pleased to announce its financial results for the
three months ended March 31, 2024 ("Q1, 2024"). This release
provides additional operational results to supplement the
April 17, 2024 release of Q1, 2024
operational highlights from the Company's Las Chispas operation
("Las Chispas" or the "Operation") located in Sonora, Mexico. All amounts herein are
presented in United States Dollars
("US$"), unless otherwise stated.
N. Eric Fier, CEO, commented, "We
are proud to deliver another quarter of strong financial and
operational performance. Our ability to deliver consistent results
is a function of the operational and financial flexibility we have
created, which was showcased in a number of ways this quarter. The
planned mobilization of our new underground mining contractor began
in February, with ramp-up of the underground benefiting from
excellent cooperation between our new and outgoing contractors
leading to a 10% increase in average daily mining rates from Q4,
2023. Our ability to strategically blend from surface stockpiles
and underground resulted in record silver equivalent process grades
of 874 grams per tonne and recoveries of 98.3%, supporting higher
than expected silver equivalent sales, despite planned processing
plant maintenance. Our financial flexibility supported a planned
lump sum payment for 2023 taxes and duties of $26.2 million while still ending the quarter with
total treasury assets of $91.1
million, including $20.0
million of bullion. Our financial strength allows us to hold
bullion thereby increasing the exposure to the metal for our
shareholders without additional operating risk. The strong start to
the year positions us favourably to deliver on our 2024
guidance."
References to average realized gold and silver price, sustaining
and non-sustaining capital expenditures, free cash flow, free cash
flow per share (basic), working capital, operating cash flow before
changes in working capital, operating cash flow before changes in
working capital per share (basic), operating cash flow per share
(basic), treasury assets, cash costs, and corporate all-in
sustaining costs ("AISC") are described in more detail in the
"Non-GAAP Financial Measures" section of this news release.
Q1, 2024 Highlights
- Recovered 14,719 ounces ("oz") gold ("Au") and 1.4 million oz
silver ("Ag"), or 2.6 million oz silver equivalent
("AgEq"1).
- Sold 15,000 oz Au and 1.4 million oz Ag (2.6 million
oz AgEq) at average realized prices of $2,062/oz Au and $23.37/oz Ag.
- Revenue of $63.6 million and cost
of sales of $26.2 million.
- Mine operating earnings of $37.5
million (59% operating margin), exceeded the $36.9 million generated in Q4, 2023.
- Net earnings of $33.9 million or
basic earnings of $0.23 per
share.
- Cash costs of $7.09 per
oz AgEq sold and AISC of $12.90
per oz AgEq sold.
- Operating cash outflow of $1.1
million and operating cash flow before changes in working
capital of $17.6 million or
$0.12 per share, after payment of
2023 taxes and duties which totaled $26.2
million.
- Free cash flow was negative $11.4
million or $0.08 per share for
the quarter, due largely to the payment of 2023 taxes and duties
and a $7.5 million prepayment for
mining services.
- Reported retained earnings of $21.5
million on the Company's balance sheet at the end of the
quarter, achieving this milestone in only the sixth quarter since
commercial production was declared.
- Ended the quarter with treasury assets totaling $91.1 million ($71.1
million cash and $20.0 million
in bullion) and no debt outstanding.
______________________________
|
1
|
Silver equivalent
("AgEq") ratio used in this news release of 79.51:1 based on the
Las Chispas Operation Technical Report dated September 5, 2023,
with an effective date of July 19, 2023 (the "2023 Technical
Report").
|
First Quarter Operating
Performance
The following operating performance refers to operating cash
flow per share (basic), free cash flow, free cash flow per share
(basic), cash costs, AISC, and treasury assets which are described
in more detail in the "Non-GAAP Financial Measures" section of this
news release.
OPERATIONAL
|
Unit
|
Q1,
2024
|
Q1,
2023
|
Ore mined
|
tonnes
|
85,737
|
63,600
|
Underground
development
|
km
|
4.2
|
2.8
|
Ore
milled(1)
|
tonnes
|
93,373
|
104,400
|
Average daily mill
throughput
|
tonnes per day
("tpd")
|
1,026
|
1,160
|
|
|
|
|
Gold
|
|
|
|
Average
grade
|
gpt
|
4.97
|
4.06
|
Recovery
|
%
|
98.6 %
|
97.5 %
|
Recovered
|
oz
|
14,719
|
13,300
|
Sold
|
oz
|
15,000
|
14,200
|
|
|
|
|
Silver
|
|
|
|
Average
grade
|
gpt
|
479
|
419
|
Recovery
|
%
|
98.0 %
|
91.9 %
|
Recovered
|
million oz
|
1.41
|
1.29
|
Sold
|
million oz
|
1.40
|
1.36
|
|
|
|
|
Silver
equivalent(2)
|
|
|
|
Average
grade
|
gpt
|
874
|
742
|
Recovery
|
%
|
98.3 %
|
94.4 %
|
Recovered
|
million oz
|
2.58
|
2.35
|
Sold
|
million oz
|
2.59
|
2.49
|
|
FINANCIAL
|
Unit
|
Q1,
2024
|
Q1,
2023
|
Revenue
|
$ millions
|
$
63.6
|
$
58.0
|
Cost of
sales
|
$ millions
|
$
(26.2)
|
$
(22.4)
|
Mine operating
earnings
|
$ millions
|
$
37.5
|
$
35.6
|
Earnings for the
period
|
$ millions
|
$
33.9
|
$
27.2
|
Earnings per share
(basic)
|
$/share
|
$
0.23
|
$
0.18
|
Operating cash
flow
|
$ millions
|
$
(1.1)
|
$
26.6
|
Operating cash flow per
share (basic)
|
$/share
|
$
(0.01)
|
$
0.18
|
Free cash
flow
|
$ millions
|
$
(11.4)
|
$
19.0
|
Free cash flow per
share (basic)
|
$/share
|
$
(0.08)
|
$
0.13
|
Cash
costs(2)
|
$/oz AgEq
|
$
7.09
|
$
7.36
|
AISC(2)
|
$/oz AgEq
|
$
12.90
|
$
10.90
|
|
Unit
|
March 31,
2024
|
December 31,
2023
|
Cash and cash
equivalents
|
$ millions
|
$
71.1
|
$
86.0
|
Bullion
|
$ millions
|
$
20.0
|
$
19.2
|
Treasury
assets
|
$ millions
|
$
91.1
|
$
105.2
|
(1)
|
Ore milled includes
material from stockpiles and ore mined.
|
(2)
|
Q1, 2023 figures have
been recast to align with the current period's presentation as
follows: 1. Silver equivalent ounces sold have been adjusted to
reflect a ratio of 79.51:1, used in the 2023 Technical Report, from
the previous 86.9:1, and 2. Cash costs increased by $2.1 million
from the exclusion of adjustments for corporate salaries and other
expenses, and changes in inventories.
|
Underground
In the quarter, a total of 85,737 tonnes were mined from the
underground. Mining rates in Q1, 2024 averaged 942 tpd, a 10%
increase from Q4, 2023. Ramp-up of the underground is planned to
continue through 2024 with a target to exit the year at over 1,050
tpd. Key performance indicators which track the quality of mining,
such as ore loss and mining dilution, continued to track to or
better than plan.
The mobilization of the new underground mining contractor is
largely on pace and continuing to progress, with good collaboration
and coordination between the new and outgoing contractors
contributing to the strong underground mining rates in the quarter.
Mobilization of our new contractor is expected to continue through
Q3, 2024.
In the quarter, the Company completed 4.2 km of horizontal and
vertical underground development. Development rates and costs were
inline with expectations.
Processing Plant
Average daily mill throughput was 1,026 tpd in Q1, 2024, a
decrease from previous quarters due to planned maintenance that was
completed ahead of schedule. Process plant availability returned to
92% in March 2024, which is in the
range of planned availability.
Average processed grades of 4.97 gpt Au and 479 gpt Ag, or 874
gpt AgEq marked a record for silver equivalent processed grades.
These higher grades were strategically planned to offset the
planned downtime in Q1, 2024, facilitated by sizable surface
stockpiles and a flexible mine plan. Process grades are expected to
moderate in Q2, 2024 as processing plant rates increase to be more
inline with the expected average rate for the remainder of 2024 of
1,200 tpd.
Average process recoveries in Q1, 2024 were 98.6% Au and 98.0%
Ag, or 98.3% AgEq, setting another record for the plant.
These higher recoveries benefited from consistent and higher grade
feed.
Sustaining Capital
Sustaining capital totaled $10.2
million in Q1, 2024 which consisted largely of the costs
attributed to underground development and infrastructure.
Expenditures in the quarter were lower than planned due to the
timing of some payments and delay in execution of some surface
infrastructure projects which are expected to be made in Q2,
2024. The delay in sustaining capital spending is not
expected to impact production with 2024 sustaining capital still
expected to be in the range of $40.0
to $44.0 million.
Costs
During the quarter, cash costs averaged $7.09 per oz AgEq sold. Cash costs were below the
2024 guidance range of $9.50 to
$10.00 per oz AgEq sold, mainly due
to lower volume processed, higher grades, and lower maintenance
costs. Cash costs are expected to increase over the balance of the
year to align with 2024 full year guidance.
AISC averaged $12.90 per oz AgEq
sold in Q1, 2024, lower than expected due primarily to a
combination of lower cash costs and sustaining capital costs. It is
anticipated that AISC will increase in Q2, 2024, with 2024 annual
AISC guidance of $15.00 to
$15.90 per oz AgEq sold
reiterated.
Exploration
Beginning in H2, 2023 through Q1, 2024, a combination of infill
(75%) and expansion (25%) drilling (161 holes totaling 34,384
metres) was completed to test Inferred resources that were
identified as high priority for potential conversion to Indicated
resources in the 2023 Technical Report. Approximately 10
million oz AgEq were targeted for potential conversion to Indicated
resources in proximity to existing or planned underground
development.
Drilling targeted the Babicanora Area where seven veins were
tested. Drill results confirmed mineral continuity in these
targets, with results in general verifying the grades and
thicknesses of the targeted Inferred resource proximal to
underground infrastructure as presented in the 2023 Technical
Report. Opportunities for further expansion of mineralization
were identified in the Babicanora Norte Splay 3 vein ("BAN Splay
3") and Babicanora Sur vein ("BAS") where drilling extended the
mineralized footprint down dip and to the southeast of BAN Splay 3
and to the northwest of BAS beyond the initial area of the targeted
Inferred resources. These results are being compiled and
assessed for the potential conversion to Indicated resources for
reserve consideration.
Drill intercept highlights from 161 drillholes are presented in
the Company's Management's Discussion and Analysis for the three
months ended March 31, 2024.
2024 Las Chispas and Regional Exploration Program
With the majority of the Las Chispas high priority Inferred
resources now drill tested, exploration efforts will return to
earlier stage targeting at Las Chispas and regionally.
The Company's strong regional geological knowledge and expertise
is being applied to identify potential nearby satellite deposits
which could eventually contribute additional feed to the Las
Chispas plant. Throughout 2023 a regional evaluation program was
carried out to identify priority opportunities. In 2024, a
number of targets, including Picacho, have been chosen for further
work including mapping, sampling, and drilling.
The 2024 exploration budget of $12.0 to $14.0
million is inclusive of this regional work.
Selected First Quarter Financial
Results
Revenue
During Q1, 2024, the Company sold a total of 15,000 oz Au and
1.4 million oz Ag at average realized prices of $2,062/oz Au and $23.37/oz Ag, generating revenue of $63.6 million. During Q1, 2023, the Company sold
a total of 14,200 oz Au and 1.4 million oz Ag at average realized
prices of $1,879/oz Au and
$23.00/oz Ag, generating revenue of
$58.0 million. The increase in
revenue for Q1, 2024 was driven by higher Au and Ag prices and
quantities sold.
Income
Q1, 2024 net earnings of $33.9
million, or $0.23 per share,
was $6.7 million more than Q1, 2023
net earnings of $27.2 million, or
$0.18 per share, primarily related to
$3.5 million in lower taxes from
utilization of tax attributes in the current quarter, $1.9 million in higher mine operating earnings
resulting from higher realized metal prices and increased sales
quantities, and $1.4 million of other
income, from bullion and derivative gains, in Q1, 2024 with no
amount in Q1, 2023. Net earnings in both Q1, 2024 and Q1, 2023
benefited from relatively low effective tax rates, well below
anticipated long term tax rates which are expected to approximate
statutory corporate tax rates. The effective tax rate for Q1, 2024
was 5%.
Cash Flow
In Q1, 2024, cash flow used by operating activities was
$1.1 million, primarily the result of
a $26.2 million payment for taxes and
duties, a $7.5 million prepayment for
mining services, offset by strong cash mine operating earnings in
the quarter.
The Company expects to pay a further $1.2 million in 2023
income taxes in Q2, 2024 and begin the payment of 2024 monthly
income tax installments. Mining duties are paid annually in
the first quarter based on the previous financial year. Guidance
for tax payments related to taxable income generated in 2024 is
$28.0 to $33.0
million based on metal prices of $1,850/oz Au and $22.80/oz Ag and Mexican peso to US dollar of
17:1.
During the quarter, a total of $14.8
million was recorded in payments for mineral properties,
plant, and equipment, of which $10.2
million was related to sustaining capital expenditures. Q1,
2024 free cash flow was negative $11.4
million (or $0.08 per share)
largely due to the $26.2 million
payment for 2023 taxes and duties.
Financial Position
As at March 31, 2024, the Company had treasury assets of
$91.1 million ($71.1 million cash and $20.0 million in bullion). The Company also had
$4.9 million in trade and other
receivables related to metal sales, which was received early in Q2,
2024. The Company remains debt free with access to an undrawn
$70.0 million revolving facility.
Bullion assets increased by 4% during the quarter as a result of
strong metal prices. Since undertaking the bullion holding strategy
in Q1, 2023, bullion has outperformed all of the other currencies
utilized by the Company and continues to add increased exposure to
gold and silver for investors.
The Company's working capital was $148.3
million at March 31, 2024, an
increase of $21.5 million from
December 31, 2023, primarily due to
the payment of income tax liabilities which were accrued at the end
of 2023.
ESG
In Q1, 2024 installation of two kilometres of pipeline for water
conduction for agricultural use in the community was initiated as
part of the Company's ongoing commitment to water stewardship.
Also in the quarter, work continued to advance efforts to
integrate renewable solar power at Las Chispas. This program is
expected to be underway through 2024 with a target to begin
implementation of a solar installation in 2025. The benefits
of this program are expected to include cost savings and a
reduction in GHG emissions.
First Quarter 2024 Conference
Call
A conference call to discuss the Company's Q1, 2024 operational
and financial results will be held Wednesday, May 15, 2024 at 8:00 a.m. PT / 11:00 a.m.
ET. To participate in the conference call, please dial the
numbers below.
Date & Time:
|
Wednesday May 15, 2024
at 8:00 a.m. PT / 11:00 a.m. ET
|
|
|
Telephone:
|
North America Toll
Free: 1-800-274-8461
|
|
Conference ID: SILVER
(745837)
|
|
|
Webcast:
|
https://silvercrestmetals.com/investors/presentations/
|
ABOUT SILVERCREST METALS
INC.
SilverCrest is a Canadian precious metals producer headquartered
in Vancouver, BC. The
Company's principal focus is its Las Chispas Operation in
Sonora, Mexico. SilverCrest
has an ongoing initiative to increase its asset base by expanding
current resources and reserves, acquiring, discovering, and
developing high value precious metals projects and ultimately
operating multiple silver-gold mines in the Americas. The Company
is led by a proven management team in all aspects of the precious
metal mining sector, including taking projects through discovery,
finance, on time and on budget construction, and production.
Non-GAAP Financial
Measures
Management believes that the following non-GAAP financial
measures will enable certain investors to better evaluate the
Company's performance, liquidity, and ability to generate cash
flow. These measures do not have any standardized definition under
IFRS, and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS.
Other companies may calculate these measures differently.
Average realized gold and silver
price
Average realized gold and silver price per ounce is calculated
by dividing the Company's gross revenue from gold or silver sales
for the relevant period by the gold or silver ounces sold,
respectively. The Company believes the measure is useful in
understanding the metal prices realized by the Company throughout
the period. The following table reconciles revenue and metal sold
during the period with average realized prices:
|
Three months
ended
March 31,
|
|
2024
|
2023
|
Gold revenue
|
30,923
|
26,676
|
Gold ounces sold during
the period
|
15,000
|
14,200
|
Average realized
gold price (per oz sold)
|
$
2,062
|
$
1,879
|
|
|
|
Silver
revenue
|
32,723
|
31,307
|
Silver ounces sold
during the period
|
1,400,000
|
1,361,000
|
Average realized
silver price (per oz sold)
|
$
23.37
|
$
23.00
|
Capital expenditures
Capital expenditures are classified into sustaining capital
expenditures or non-sustaining capital expenditures depending on
the nature of the expenditure. Sustaining capital
expenditures are those required to support current production
levels. Non-sustaining capital expenditures represent the
capital spending at new projects and major, discrete projects at
existing operations intended to increase production or extend mine
life. Management believes this to be a useful indicator of
the purpose of capital expenditures and this distinction is an
input into the calculation of AISC.
The following table reconciles payments for mineral properties,
plant and equipment, and equipment leases to sustaining and
non-sustaining capital expenditures:
|
Three months
ended
March 31,
|
|
2024
|
2023
|
Payments for mineral
properties, plant and equipment
|
$
14,804
|
$
7,930
|
Payments for equipment
leases
|
11
|
43
|
Total capital
expenditures
|
14,815
|
7,973
|
Less: Non-sustaining
capital expenditures
|
(4,586)
|
(320)
|
Sustaining capital
expenditures
|
$
10,229
|
$
7,653
|
Free cash flow
Free cash flow subtracts sustaining capital expenditures from
net cash provided by operating activities, serving as a valuable
indicator of our capacity to generate cash from operations
post-sustaining capital investments. The following table reconciles
this non-GAAP financial measure to the most directly comparable
IFRS measure.
|
Three months
ended
March 31,
|
|
2024
|
2023(1)
|
Operating cash
flow
|
$
(1,121)
|
$
26,617
|
Less: sustaining
capital expenditures
|
(10,229)
|
(7,653)
|
Free cash
flow
|
$
(11,350)
|
$
18,964
|
Free cash flow per
share (basic)
|
$
(0.08)
|
$
0.13
|
Weighted average shares
outstanding (basic)
|
146,954
|
147,200
|
(1)
|
Q1, 2023 operating cash
flow has been adjusted to include $1.1 million in interest paid and
$0.7 million in interest received which was previously presented in
financing and investing activities, respectively.
|
Working capital
Working capital is calculated as current assets less current
liabilities. The Company uses working capital as a measure of
the Company's operational efficiency and short-term financial
health.
Operating cash flow before change
in working capital
The Company uses operating cash flow before change in working
capital to determine the Company's ability to generate cash flow
from operations, and is calculated by adding back the change in
working capital to operating cash flow as reported in the
consolidated statements of cash flows.
|
Three months
ended
March 31,
|
|
2024
|
2023(1)
|
Operating cash
flow
|
$
(1,121)
|
$
26,617
|
Less: change in working
capital
|
18,735
|
8,544
|
Operating cash flow
before change in working capital
|
$
17,614
|
$
35,161
|
Operating cash flow
per share (basic)
|
$
(0.01)
|
$
0.18
|
Operating cash flow
before change in working capital per share (basic)
|
$
0.12
|
$
0.24
|
Weighted average shares
outstanding (basic)
|
146,954
|
147,200
|
(1)
|
Q1, 2023 operating cash
flow has been adjusted to include $1.1 million in interest paid and
$0.7 million in interest received which was previously presented in
financing and investing activities, respectively.
|
Treasury assets
SilverCrest calculates treasury assets as cash and cash
equivalents plus bullion as reported in the consolidated statements
of financial position. Management believes that treasury assets
provide a useful measure of the Company's most liquid assets that
can be used to settle short-term obligations or provide
liquidity. Treasury assets are calculated as follows:
|
March 31
2024
|
December 31
2023
|
Cash and cash
equivalents
|
$
71,085
|
$
85,964
|
Bullion
|
20,039
|
19,191
|
Treasury
assets
|
$
91,124
|
$
105,155
|
Cash costs
Cash costs include production costs, and government
royalties. Management uses this measure to monitor the
performance of its mining operation and ability to generate
positive cash flow on a site basis.
AISC
All-in sustaining costs, a non-GAAP financial measure, starts
with cash costs and includes general and administrative costs,
reclamation accretion expense and sustaining capital
expenditures. Management uses this measure to monitor the
performance of its mining operation and ability to generate
positive cash flow on an overall company basis.
Cash costs and AISC are calculated as follows:
|
Three months
ended
March 31,
|
|
2024
|
2023(1)
|
Production
costs
|
$
18,203
|
$
18,038
|
Government
royalties
|
190
|
294
|
Total cash
costs
|
18,393
|
18,332
|
General and
administrative expenses
|
4,695
|
3,533
|
Reclamation accretion
expense
|
136
|
107
|
Sustaining capital
expenditures
|
10,229
|
5,181
|
Total
AISC
|
$
33,453
|
$
27,153
|
Silver equivalent
ounces sold (koz)
|
2,593
|
2,490
|
Cash costs (per AgEq
sold)
|
$
7.09
|
$
7.36
|
AISC (per AgEq
sold)
|
$
12.90
|
$
10.90
|
(1)
|
Q1, 2023 Figures have
been recast to align with the current period's presentation as
follows: 1. Silver equivalent ounces sold have been adjusted to
reflect a ratio of 79.51:1, used in the 2023 Technical Report, from
the previous 86.9:1, and 2. Cash costs increased by $2.1 million
from the exclusion of adjustments for corporate salaries and other
expenses, and changes in inventories.
|
Forward-Looking
Statements
This news release contains "forward-looking statements" and
"forward-looking information" (collectively "forward-looking
statements") within the meaning of applicable Canadian and
United States securities
legislation. These include, without limitation, statements with
respect to: the Company's 2024 guidance and outlook; the amount of
future production of gold and silver over any period; the strategic
plans and expectations for the Company's operation and exploration
program; working capital requirements; expected recoveries;
expected cash costs and outflows, Au and Ag prices and currency
exchange rates. Such forward-looking statements or information are
based on a number of assumptions, which may prove to be incorrect.
Assumptions have been made regarding, among other things: present
and future business strategies; continued commercial operations at
the Las Chispas Operation; the environment in which the Company
will operate in the future, including the price of gold and silver;
estimates of capital and operating costs; production estimates;
estimates of mineral resources, mineral reserves and metallurgical
recoveries and mining operational risk; the reliability of mineral
resource and mineral reserve estimates; mining and development
costs; the conditions in general economic and financial markets;
availability of skilled labour; timing and amount of expenditures
related to exploration programs; and effects of regulation by
governmental agencies and changes in Mexican mining legislation.
The actual results could differ materially from those anticipated
in these forward-looking statements as a result of risk factors
including: the timing and content of work programs; results of
exploration activities; the interpretation of drilling results and
other geological data; receipt, maintenance and security of permits
and mineral property titles; environmental and other regulatory
risks; project cost overruns or unanticipated costs and expenses;
fluctuations in gold and silver prices and currency exchange rates;
and general market and industry conditions. Forward-looking
statements are based on the expectations and opinions of the
Company's management on the date the statements are made. The
assumptions used in the preparation of such statements, although
considered reasonable at the time of preparation, may prove to be
imprecise and, as such, readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as
of the date the statements were made. The Company undertakes no
obligation to update or revise any forward-looking statements
included in this news release if these beliefs, estimates and
opinions or other circumstances should change, except as otherwise
required by applicable law.
Qualified Persons
Statement
The Qualified Person under National Instrument 43-101 Standards
of Disclosure for Mineral Projects for this news release is N.
Eric Fier, CPG, P.Eng, CEO for
SilverCrest, who has reviewed and approved its contents.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/silvercrest-reports-first-quarter-2024-financial-results-302145461.html
SOURCE SilverCrest Metals Inc.