MONTREAL, Feb. 21,
2024 /CNW/ - TVA Group Inc. (TSX: TVA.B) ("TVA
Group" or the "Corporation") today reported its consolidated
financial results for the fourth quarter and fiscal 2023.
Highlights
Fiscal 2023
- $545,197,000 in revenues, a
$49,212,000 (-8.3%) decrease compared
with 2022.
- $47,891,000 (-$1.11 per basic share) net loss attributable to
shareholders, a $39,022,000
(-$0.90 per basic share) unfavourable
variance from 2022.
- $5,431,000 in consolidated
negative adjusted EBITDA,1 a $24,816,000 unfavourable variance compared with
fiscal 2022.
- $9,312,000 in negative adjusted
EBITDA1 in the Broadcasting segment, an $8,727,000 unfavourable variance due mainly to a
significant decrease in revenues, combined with higher content
costs, partially offset by certain operating cost reduction
measures.
- $686,000 in adjusted
EBITDA1 in the Film Production & Audiovisual
Services segment ("MELS"), a $12,198,000 unfavourable variance due mainly to
lower volume of activities in soundstage, mobile and equipment
rental, postproduction and media accessibility services, partially
offset by the positive impact of the discontinuation of visual
effects activities on March 31,
2023.
- $2,008,000 in adjusted
EBITDA1 in the Magazines segment, $1,795,000 unfavourable variance due mainly to a
decrease in revenues, particularly reduced government assistance,
as well as lower newsstand and subscription revenues, partly offset
by certain savings, notably in employee costs, printing costs,
subscription and newsstand selling expenses.
- $553,000 in adjusted
EBITDA1 in the Production & Distribution segment, a
$2,312,000 unfavourable variance due
to lower margins on international and Canadian distribution than
last year.
- In the third quarter of 2023, unfavourable market conditions
and the changing ecosystem in the television industry led the
Corporation to record a $4,813,000
goodwill impairment charge, as well as a $2,850,000 charge for impairment of intangible
assets in the Broadcasting segment.
Fourth quarter 2023
- $151,714,000 in revenues, a
$20,210,000 (-11.8%) decrease
compared with the fourth quarter of 2022.
- $15,872,000 (-$0.37 per basic share) net loss attributable to
shareholders, a $15,608,000
(-$0.36 per basic share) unfavourable
variance compared with the same quarter of 2022.
- $5,904,000 in consolidated
adjusted EBITDA,1 a $1,772,000 unfavourable variance from the same
quarter of 2022.
- $3,577,000 in adjusted
EBITDA1 in the Broadcasting segment, a $2,612,000 favourable variance mainly due to a
retroactive adjustment related to CRTC Part II licence fees and
other cost savings that offset the decrease in revenues,
particularly advertising revenues.
- $985,000 in adjusted
EBITDA1 in the Film Production & Audiovisual
Services segment, a $3,298,000
unfavourable variance due mainly to lower volume of activities in
soundstage, mobile and equipment rental, postproduction and media
accessibility services, partially offset by the positive impact of
the discontinuation of visual effects activities.
- $778,000 in adjusted
EBITDA1 in the Magazines segment, a $283,000 favourable variance, mainly because cost
savings were slightly higher than the decrease in revenues.
- $472,000 in adjusted
EBITDA1 in the Production & Distribution segment, a
$1,280,000 unfavourable variance due
to lower margins on international and Canadian distribution
compared with the same period of 2022.
Pierre Karl Péladeau, acting President and CEO of TVA Group,
had this to say:
"For the fiscal year ended December 31,
2023, all business segments recorded a significant decrease
in revenues and adjusted EBITDA.1
"The Broadcasting segment's results continue to be greatly
affected by the crisis in the media industry, as evidenced by its
$9,312,000 in negative adjusted
EBITDA1 for 2023, an unfavourable variance of
$8,727,000 compared with 2022, and
over $54 million compared with 2021.
With the responsibility to take action to remedy this unsustainable
deficit situation, TVA Group implemented two major restructuring
plans during the year to reduce its operating costs. The deployment
over the coming months of the measures announced on November 2, 2023, which include refocusing
TVA Group's mission exclusively on broadcasting, reorganizing
its news division and optimizing its real estate assets, all of
which will result in the elimination of 547 positions, is essential
for the Corporation to return to a better financial position and
ensure its survival. Implementation of this plan will enable TVA
Group to pursue its mission, offering its viewers and advertisers
the best original content produced in Quebec, providing reliable, high-quality news
coverage throughout Quebec and
presenting major sporting events live.
"To protect its market share, both for TVA Network and for its
specialty services, TVA Group also continued to invest in content.
The family show Chanteurs masqués, the Quebec version of The Masked Singer,
which drew an average audience of over 1.8 million viewers, as well
as programs such as La Voix, Sortez-moi d'ici! and
the daily program Indéfendable, with more than 1.5 million
viewers each, played a major role in TVA Network's high
ratings. TVA Nouvelles also remains Quebecers' number one
news source in each of its time slots (noon, 6 p.m. and 10
p.m.). Most viewers tune in at 6
p.m., where TVA dominates the field, with an average
audience of 787,500 last fall, beating the competition by 41.2%
across Quebec and also leading the
pack in the Montreal area. On a
weekly basis, these flagship news programs reached an impressive
4.3 million viewers.
"TVA Group's market share was 41.0%, up 0.2 points compared with
2022. These figures are a testament to TVA Group's popularity,
at twice the market share of its rivals.
"Nevertheless, the Broadcasting segment is obviously not immune
to the difficult market trend, and again recorded a loss of
advertising revenues in 2023, due in particular to the
proliferation of on-demand digital broadcasting platforms,
competition from the Web giants and unfair competition from
Radio-Canada.
"In the Film Production & Audiovisual Services segment, the
Corporation was particularly affected by a decrease in soundstage
and equipment rental services due to the shutdown of foreign
productions as a result of the writers' and actors' strikes in the
U.S. during the year. However, MELS' virtual stage services have
seen attractive growth this year, drawing the attention of
increasing numbers of producers to the technology. MELS is also
proud to welcome two major U.S. productions to its studios, with
shooting set to begin shortly.
"In the Magazines segment, results for all titles were affected
by a decline in revenues, offset by cost savings. The significant
reduction in government assistance from the Canada Periodical Fund
remains a cause for concern for this segment, which has been
operating in a declining market for several years.
"Adjusted EBITDA1 in the Production &
Distribution segment decreased, primarily due to the negative
impact of the strikes in the U.S. on the order books. In
December 2023, Incendo delivered its
original production Guess Who to the U.S. platform Tubi,
owned by FOX. Shot entirely in the Montreal area, the horror film is attracting
interest from international buyers.
"The year 2023 is indicative of a media industry undergoing
profound transformation and the resulting suite of restructuring
initiatives once again demonstrates the urgent need for action to
support local businesses. Government bodies and regulators need to
take concrete action now to provide relief, flexibility and tax
credits that are better suited to the realities of film and
television production.
"TVA Group will continue to focus all its efforts and make the
necessary decisions to regain a solid foundation on which to
maintain its leadership in this new media reality."
Definition
Adjusted EBITDA
In its analysis of operating results, the Corporation defines
adjusted EBITDA, as reconciled to net income (loss) under IFRS, as
net income (loss) before depreciation and amortization, financial
expenses, operational restructuring costs and other, income tax
expense (recovery) and share of income of associates. Adjusted
EBITDA as defined above is not a measure of results that is
consistent with IFRS. It is not intended to be regarded as an
alternative to other financial operating performance measures or to
the statement of cash flows as a measure of liquidity. This measure
should not be considered in isolation or as a substitute for other
performance measures prepared in accordance with IFRS. This measure
is used by management and the Board of Directors to evaluate the
Corporation's consolidated results and the results of its segments.
This measure eliminates the significant level of depreciation and
amortization of tangible and intangible assets, including any asset
impairment charges, as well as the cost associated with one-time
restructuring measures, and is unaffected by the capital structure
or investment activities of the Corporation and its segments.
Adjusted EBITDA is also relevant because it is a significant
component of the Corporation's annual incentive compensation
programs. The Corporation's definition of EBITDA may not be the
same as similarly titled measures reported by other companies.
Forward-looking information disclaimer
The statements in this Management's Discussion and Analysis that
are not historical facts may be forward-looking statements and are
subject to important known and unknown risks, uncertainties and
assumptions which could cause the Corporation's actual results for
future periods to differ materially from those set forth in the
forward-looking statements. Forward-looking statements generally
can be identified by the use of the conditional, the use of
forward-looking terminology such as "propose," "will," "expect,"
"may," "anticipate," "intend," "estimate," "plan," "foresee,"
"believe" or the negative of these terms or variations of them or
similar terminology. Certain factors that may cause actual results
to differ from current expectations include the possibility that
the reorganization plan will not be carried out on schedule or at
all, the possibility that the Corporation will be unable to realize
the anticipated benefits of the reorganization plan in a timely
manner or at all, the possibility of unknown potential liabilities
or costs related to the reorganization plan, the possibility that
the Corporation will be unable to successfully implement its
business strategies, seasonality, operational risks (including
pricing actions by competitors and the risk of loss of key
customers in the Film Production & Audiovisual Services and
Production & Distribution segments), programming, content and
production cost risks, credit risk, government regulation risks,
government assistance risks, changes in economic conditions,
fragmentation of the media landscape, risk related to the
Corporation's ability to adapt to fast-paced technological change
and to new delivery and storage methods, labour relation risks, and
the risks related to public health emergencies, as well as any
emergency measures implemented by government.
The forward-looking statements in this document are made to give
investors and the public a better understanding of the
Corporation's circumstances and are based on assumptions it
believes to be reasonable as of the day on which they were made.
Investors and others are cautioned that the foregoing list of
factors that may affect future results is not exhaustive and that
undue reliance should not be placed on any forward-looking
statements.
For more information on the risks, uncertainties and assumptions
that could cause the Corporation's actual results to differ from
current expectations, please refer to the "Risks and Uncertainties"
section of the Corporation annual Management's Discussion and
Analysis and other public filings available at
www.sedarplus.ca and www.groupetva.ca.
The forward-looking statements in this news release reflect the
Corporation's expectations as of February
21, 2024, and are subject to change after that date. The
Corporation expressly disclaims any obligation or intention to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, unless
required to do so by the applicable securities laws.
TVA Group
TVA Group Inc., a subsidiary of Quebecor Media Inc., is a
communications company engaged in the broadcasting, film production
and audiovisual services, international production and distribution
of television content, and magazine publishing industries. TVA
Group Inc. is North America's
largest broadcaster of French-language entertainment, information
and public affairs programming and one of the largest
private-sector producers of French-language content. It is also the
largest publisher of French-language magazines and publishes some
of the most popular English-language titles in Canada. The Corporation's Class B shares are
listed on the Toronto Stock Exchange under the ticker symbol
TVA.B.
The audited consolidated financial statements, with notes, and
the annual Management's Discussion and Analysis, can be consulted
on the Corporation's website at www.groupetva.ca.
___________________________
|
1 See
definition of adjusted EBITDA below.
|
TVA GROUP INC.
Consolidated statements of
loss
(unaudited)
(in thousands of Canadian dollars, except per-share amounts)
|
Three-month
periods
ended
December 31
|
Years
ended
December
31
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
151,714
|
$
|
171,924
|
$
|
545,197
|
$
|
594,409
|
|
|
|
|
|
|
|
|
|
Purchases of goods and
services
|
|
113,498
|
|
126,455
|
|
418,742
|
|
427,274
|
Employee
costs
|
|
32,312
|
|
37,793
|
|
131,886
|
|
147,750
|
Depreciation and
amortization
|
|
6,735
|
|
7,419
|
|
27,695
|
|
29,947
|
Financial
expenses
|
|
1,365
|
|
647
|
|
2,151
|
|
1,305
|
Operational
restructuring costs and other
|
|
20,119
|
|
748
|
|
28,825
|
|
930
|
Loss before income tax recovery and share of income
of associates
|
|
(22,315)
|
|
(1,138)
|
|
(64,102)
|
|
(12,797)
|
Income tax
recovery
|
|
(6,081)
|
|
(296)
|
|
(15,715)
|
|
(3,113)
|
Share of income of
associates
|
|
(362)
|
|
(578)
|
|
(496)
|
|
(795)
|
Net loss
|
$
|
(15,872)
|
$
|
(264)
|
$
|
(47,891)
|
$
|
(8,889)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to:
|
|
|
|
|
|
|
|
|
Shareholders
|
$
|
(15,872)
|
$
|
(264)
|
$
|
(47,891)
|
$
|
(8,869)
|
Non-controlling
interest
|
|
–
|
|
–
|
|
–
|
|
(20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share attributable to
shareholders
|
$
|
(0.37)
|
$
|
(0.01)
|
$
|
(1.11)
|
$
|
(0.21)
|
Weighted average number of outstanding and diluted
shares
|
|
43,205,535
|
|
43,205,535
|
|
43,205,535
|
|
43,205,535
|
TVA GROUP INC.
Consolidated statements of
comprehensive (loss) income
(unaudited)
(in thousands of Canadian dollars)
|
Three-month periods
ended December 31
|
Years ended
December 31
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(15,872)
|
$
|
(264)
|
$
|
(47,891)
|
$
|
(8,889)
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income items that will not be reclassified to loss:
|
|
|
|
|
|
|
|
|
Defined benefit
plans:
|
|
|
|
|
|
|
|
|
Re-measurement
gain
|
|
2,535
|
|
1,281
|
|
2,535
|
|
31,281
|
Deferred income
taxes
|
|
(672)
|
|
(290)
|
|
(672)
|
|
(8,290)
|
|
|
|
|
|
|
|
|
|
|
|
1,863
|
|
991
|
|
1,863
|
|
22,991
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income
|
$
|
(14,009)
|
$
|
727
|
$
|
(46,028)
|
$
|
14,102
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable
to:
|
|
|
|
|
|
|
|
|
Shareholders
|
$
|
(14,009)
|
$
|
727
|
$
|
(46,028)
|
$
|
14,122
|
Non-controlling
interest
|
|
–
|
|
–
|
|
–
|
|
(20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TVA GROUP INC.
Consolidated statements of
equity
(unaudited)
(in thousands of Canadian dollars)
|
Equity attributable
to shareholders
|
Equity
attributable
to non-
controlling
interest
|
Total
equity
|
|
Capital
stock
|
Contributed
surplus
|
Retained
earnings
|
Accumula-
ted other
comprehen-
sive income—
Defined
benefit
plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at
December 31, 2021
|
$
|
207,280
|
$
|
581
|
$
|
138,679
|
$
|
32,714
|
$
|
1,210
|
$
|
380,464
|
Net loss
|
|
–
|
|
–
|
|
(8,869)
|
|
–
|
|
(20)
|
|
(8,889)
|
Dividends
|
|
–
|
|
–
|
|
–
|
|
–
|
|
(1,190)
|
|
(1,190)
|
Other comprehensive
income
|
|
–
|
|
–
|
|
–
|
|
22,991
|
|
–
|
|
22,991
|
Balance as at
December 31, 2022
|
|
207,280
|
|
581
|
|
129,810
|
|
55,705
|
|
–
|
|
393,376
|
Net loss
|
|
–
|
|
–
|
|
(47,891)
|
|
–
|
|
–
|
|
(47,891)
|
Other comprehensive
income
|
|
–
|
|
–
|
|
–
|
|
1,863
|
|
–
|
|
1,863
|
Balance as at
December 31, 2023
|
$
|
207,280
|
$
|
581
|
$
|
81,919
|
$
|
57,568
|
$
|
–
|
$
|
347,348
|
TVA GROUP INC.
Consolidated balance sheets
(unaudited)
(in thousands of Canadian dollars)
|
December 31,
2023
|
December 31,
2022
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Accounts
receivable
|
$
|
154,065
|
$
|
175,174
|
Income
taxes
|
|
12,738
|
|
8,522
|
Audiovisual
content
|
|
140,696
|
|
135,038
|
Prepaid
expenses
|
|
3,408
|
|
4,400
|
|
|
310,907
|
|
323,134
|
Non-current
assets
|
|
|
|
|
Audiovisual
content
|
|
80,373
|
|
88,225
|
Investments
|
|
12,242
|
|
12,017
|
Property, plant and
equipment
|
|
141,899
|
|
157,784
|
Intangible
assets
|
|
9,060
|
|
14,671
|
Right-of-use
assets
|
|
6,784
|
|
7,599
|
Goodwill
|
|
16,883
|
|
21,696
|
Defined benefit plan
asset
|
|
39,867
|
|
45,111
|
Deferred income
taxes
|
|
8,495
|
|
5,833
|
|
|
315,603
|
|
352,936
|
Total
assets
|
$
|
626,510
|
$
|
676,070
|
TVA GROUP INC.
Consolidated balance sheets
(continued)
(unaudited)
(in thousands of Canadian dollars)
|
December 31,
2023
|
December 31,
2022
|
|
|
|
|
|
Liabilities and
equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Bank
indebtedness
|
$
|
176
|
$
|
1,107
|
Accounts payable,
accrued liabilities and provisions
|
|
130,054
|
|
114,174
|
Content rights
payable
|
|
42,417
|
|
124,394
|
Deferred
revenues
|
|
8,444
|
|
11,031
|
Income
taxes
|
|
1,619
|
|
562
|
Current portion of
lease liabilities
|
|
1,876
|
|
2,318
|
Short-term
debt
|
|
–
|
|
8,961
|
|
|
184,586
|
|
262,547
|
Non-current
liabilities
|
|
|
|
|
Long-term debt with
the parent corporation
|
|
83,883
|
|
–
|
Lease
liabilities
|
|
5,777
|
|
6,453
|
Other
liabilities
|
|
4,900
|
|
5,395
|
Deferred income
taxes
|
|
16
|
|
8,299
|
|
|
94,576
|
|
20,147
|
Equity
|
|
|
|
|
Capital
stock
|
|
207,280
|
|
207,280
|
Contributed
surplus
|
|
581
|
|
581
|
Retained
earnings
|
|
81,919
|
|
129,810
|
Accumulated other
comprehensive income
|
|
57,568
|
|
55,705
|
Equity
|
|
347,348
|
|
393,376
|
Total liabilities
and equity
|
$
|
626,510
|
$
|
676,070
|
|
|
|
|
|
|
|
TVA GROUP INC.
Consolidated statements of cash
flows
(unaudited)
(in thousands of Canadian dollars)
|
Three-month
periods
ended December
31
|
Years
ended
December
31
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Cash flows related
to operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(15,872)
|
$
|
(264)
|
$
|
(47,891)
|
$
|
(8,889)
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
6,735
|
|
7,419
|
|
27,695
|
|
29,947
|
Share of income of
associates
|
|
(362)
|
|
(578)
|
|
(496)
|
|
(795)
|
Deferred income
taxes
|
|
(8,648)
|
|
698
|
|
(11,617)
|
|
(2,845)
|
Impairment of
assets
|
|
433
|
|
777
|
|
8,096
|
|
1,399
|
Other
|
|
16
|
|
14
|
|
105
|
|
53
|
|
|
(17,698)
|
|
8,066
|
|
(24,108)
|
|
18,870
|
Net change in non-cash
balances related to operating items
|
|
17,055
|
|
29,091
|
|
(44,676)
|
|
9,184
|
Cash flows (used in)
provided by operating activities
|
|
(643)
|
|
37,157
|
|
(68,784)
|
|
28,054
|
|
|
|
|
|
|
|
|
|
Cash flows related
to investing activities
|
|
|
|
|
|
|
|
|
Additions to property,
plant and equipment
|
|
715
|
|
(3,989)
|
|
(2,158)
|
|
(20,236)
|
Additions to
intangible assets
|
|
(731)
|
|
(299)
|
|
(956)
|
|
(1,114)
|
Business
acquisitions
|
|
−
|
|
−
|
|
−
|
|
(6,323)
|
Dividends to
non-controlling shareholders
|
|
−
|
|
−
|
|
−
|
|
(1,150)
|
Other
|
|
−
|
|
−
|
|
271
|
|
271
|
Cash flows used in
investing activities
|
|
(16)
|
|
(4,288)
|
|
(2,843)
|
|
(28,552)
|
|
|
|
|
|
|
|
|
|
Cash flows related
to financing activities
|
|
|
|
|
|
|
|
|
Net change in bank
indebtedness
|
|
(13,828)
|
|
(7,513)
|
|
(931)
|
|
1,107
|
Net change in
syndicated renewable credit facility
|
|
−
|
|
(24,729)
|
|
(8,970)
|
|
(3,019)
|
Net change in
long-term debt with the parent corporation
|
|
15,000
|
|
−
|
|
84,000
|
|
−
|
Repayment of lease
liabilities
|
|
(513)
|
|
(627)
|
|
(2,405)
|
|
(2,718)
|
Other
|
|
−
|
|
−
|
|
(67)
|
|
(53)
|
Cash flows provided by
(used in) financing activities
|
|
659
|
|
(32,869)
|
|
71,627
|
|
(4,683)
|
|
|
|
|
|
|
|
|
|
Net change in
cash
|
|
−
|
|
−
|
|
−
|
|
(5,181)
|
Cash at beginning of
period
|
|
−
|
|
−
|
|
−
|
|
5,181
|
Cash at end of
period
|
$
|
−
|
$
|
−
|
$
|
−
|
$
|
−
|
|
|
|
|
|
|
|
|
|
Interest and taxes
reflected as operating activities
|
|
|
|
|
|
|
|
|
Interest
paid
|
$
|
1,646
|
$
|
728
|
$
|
3,644
|
$
|
1,766
|
Income taxes
(refunded) paid (net of payments or refunds)
|
|
(4,071)
|
|
(189)
|
|
(939)
|
|
3,559
|
TVA GROUP INC.
Segmented information
(unaudited)
(in thousands of Canadian dollars)
The Corporation's operations consist of the following
segments:
- The Broadcasting segment, which includes the operations
of TVA Network, specialty services, the marketing of digital
products associated with the various televisual brands, and
commercial production and custom publishing services, including
those of its Communications Qolab inc. subsidiary;
- The Film Production & Audiovisual Services segment,
which through its subsidiaries Mels Studios and Postproduction G.P.
and Mels Dubbing Inc. provides soundstage, mobile and production
equipment rental services, as well as dubbing and described video
("media accessibility services"), postproduction and virtual
production;
- The Magazines segment, which through its TVA
Publications inc. subsidiary publishes magazines in various fields
including the arts, entertainment, television, fashion and
decorating, and markets digital products associated with the
various magazine brands;
- The Production & Distribution segment, which through
the companies in the Incendo group and the TVA Films division
produces and distributes television shows, movies and television
series for the world market.
TVA GROUP INC.
Segmented information
(continued)
(unaudited)
(in thousands of Canadian dollars)
|
Three-month
periods
ended December
31
|
Years
ended
December
31
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Broadcasting
|
$
|
129,071
|
$
|
138,550
|
$
|
459,238
|
$
|
479,458
|
Film Production &
Audiovisual Services
|
|
12,863
|
|
19,925
|
|
51,893
|
|
74,914
|
Magazines
|
|
9,813
|
|
10,567
|
|
37,164
|
|
40,547
|
Production &
Distribution
|
|
4,218
|
|
8,276
|
|
14,991
|
|
19,991
|
Intersegment
items
|
|
(4,251)
|
|
(5,394)
|
|
(18,089)
|
|
(20,501)
|
|
|
151,714
|
|
171,924
|
|
545,197
|
|
594,409
|
Adjusted
EBITDA(1) (negative adjusted EBITDA)
|
|
|
|
|
|
|
|
|
Broadcasting
|
|
3,577
|
|
965
|
|
(9,312)
|
|
(585)
|
Film Production &
Audiovisual Services
|
|
985
|
|
4,283
|
|
686
|
|
12,884
|
Magazines
|
|
778
|
|
495
|
|
2,008
|
|
3,803
|
Production &
Distribution
|
|
472
|
|
1,752
|
|
553
|
|
2,865
|
Intersegment
items
|
|
92
|
|
181
|
|
634
|
|
418
|
|
|
5,904
|
|
7,676
|
|
(5,431)
|
|
19,385
|
Depreciation and
amortization
|
|
6,735
|
|
7,419
|
|
27,695
|
|
29,947
|
Financial
expenses
|
|
1,365
|
|
647
|
|
2,151
|
|
1,305
|
Operational
restructuring costs and other
|
|
20,119
|
|
748
|
|
28,825
|
|
930
|
Loss before income tax recovery and share of income
of associates
|
$
|
(22,315)
|
$
|
(1,138)
|
$
|
(64,102)
|
$
|
(12,797)
|
SOURCE TVA Group