- Record reported Adjusted EBITDA1 of $38.3 million in FY 2023
- Adjusted gross margin1 of 29.0% for FY 2023
- Net earnings of $2.3 million in
Q4 2023 and $15.4 million in FY
2023
- Net debt to EBITDA ratio1 of 1.69x as at
December 31, 2023
MONTRÉAL, Feb. 27,
2024 /CNW/ - 5N Plus Inc. (TSX:
VNP) ("5N+" or "the Company"), a leading
global producer of specialty semiconductors and performance
materials, today announced its financial results for the fourth
quarter of fiscal 2023 ("Q4 2023") and fiscal year
("FY 2023") ended December 31, 2023. All amounts in
this press release are expressed in U.S. dollars unless otherwise
stated.
"For FY 2023, we delivered record reported Adjusted EBITDA and
significant margin expansion, while sustaining a strong
backlog1. Our performance across these key performance
indicators is proof that our strategy – focused on commercial
excellence, value-added products and long-term partnerships – is
delivering tangible results, while also enabling us to provide
increased visibility on our near-term growth path.
"Records are made to be broken and it is our objective to do
just that in the coming years. We are confident in our approach
and, as reflected in our guidance for 2024 and 2025, we expect to
be able to keep levelling up our performance. We will continue to
leverage our unique position as a trusted partner for ultra-high
purity specialty semiconductors and performance materials, and to
capitalize on growing demand in critical end markets like
terrestrial renewable energy and space solar power," said
Gervais Jacques, President and CEO
of 5N+.
Q4 2023 Highlights
- Revenue in Q4 2023 reached $65.1
million, compared to $61.0
million for the same period last year. The 7% increase is
primarily attributable to higher demand in the Specialty
Semiconductors segment, offset by lower revenue in the Performance
Materials segment following the strategic exit from the
manufacturing of low-margin extractive and catalytic products in
2022.
- Net earnings in Q4 2023 were $2.3
million compared to a net loss of $8.1 million in Q4 2022. Net earnings in FY 2023
were $15.4 million compared to a net
loss of $23.0 million in FY
2022.
- Adjusted EBITDA in Q4 2023 was $9.0
million, a 35% increase over the $6.7
million for the same period last year. Adjusted EBITDA was
$38.3 million in FY 2023, a 28%
increase compared to $30.0 million in
FY 2022.
- Adjusted gross margin in FY 2023 was 29.0%, compared to 23.7%
in FY 2022.
- On December 31, 2023, the backlog
represented 292 days of annualized revenue, 8 days higher than the
previous quarter and 39 days higher than the same period last year,
primarily due to increasing demand in both terrestrial renewable
energy and space solar power.
- Net debt1 was $73.8
million as at December 31,
2023, compared to $78.3
million as at December 31,
2022.
_____________________________
|
1
These measures are not recognized measures under IFRS and do not
have standardized meanings prescribed by IFRS and therefore may not
be comparable to similar measures presented by other companies. See
Non-IFRS Measures for more information.
|
Outlook
In Specialty Semiconductors, 5N+ continues to benefit from its
unique position as the leading global supplier of ultra-high purity
semiconductor compounds outside China, with extensive expertise and a
favourable global footprint resulting in a reliable supply chain.
The Company's products can be found in a wide range of technologies
used in critical applications and everyday products.
Growing demand remains the rule in Specialty Semiconductors end
markets, particularly in terrestrial renewable energy and space
solar power. This positions 5N+ well to capitalize on future
opportunities in these high-growth sectors, as well as other
markets, including defense, security and medical imaging, and
through its long-term partnerships with key customers.
Management expects growth in the Performance Materials segment
to be primarily derived from health and pharmaceutical products,
which provide high profitability and predictable cashflows.
Additional long-term opportunities are expected to stem from
product expansion or development initiatives, including through
partnerships.
Furthermore, management continues to seek opportunities to
increase operational efficiency, while exploring potential
acquisitions and partnerships to enhance its own organic growth and
leadership market position.
With the visibility afforded to management as a result of the
solid execution of its business strategy over the last few years,
its improved product mix and strong backlog, management is
committed to sustaining its trajectory with respect to Adjusted
EBITDA growth and margin improvements. To that end, management is
maintaining its previously disclosed projected Adjusted EBITDA
range for FY 2024 to be between $45 million and
$50 million and expects Adjusted EBITDA for FY 2025 to be
between $50 million and $55 million, supported by organic
growth.
To meet these objectives, 5N+ will continue to execute on its
value-added focused strategy and commercial excellence program,
leveraging its competitive advantages stemming from its unique
positioning both from a geographic and expertise standpoint. As a
trusted partner in the development and manufacturing of critical
specialty semiconductors and performance materials with a
customer-centric mentality, the Company will also continue
methodically investing in its production capacity to serve
high-growth markets and strategic global customers.
Conference Call
5N+ will host a conference call
on Wednesday, February 28, 2024, at 8:00 am Eastern Time
to discuss fourth quarter and annual results for
fiscal 2023. All
interested parties are invited to participate in the live broadcast on the
Company's website at www.5nplus.com.
To participate in the conference call:
- Toronto area:
416-764-8659
- Toll‐Free: 1-888-664-6392
- Enter access code: 94847778
A replay of the conference call will be available two hours
after the event and until March 6, 2024. To access the
recording, please dial 1-888-390-0541 and enter access
code 847778.
About 5N Plus Inc.
5N+ is a leading global producer of specialty semiconductors and
performance materials. The Company's ultra‐pure materials often
form the core element of its customers' products. These customers
rely on 5N+'s products to enable performance and sustainability in
their own products. 5N+ deploys a range of proprietary and proven
technologies to develop and manufacture its products. The Company's
products enable various applications in several key industries,
including renewable energy, security, space, pharmaceutical,
medical imaging and industrial. Headquartered in Montréal,
Quebec, 5N+ operates R&D,
manufacturing and commercial centers in strategically located
facilities around the world including Europe, North
America and Asia.
Forward‐Looking Statements
Certain statements in this press release may be forward‐looking
within the meaning of applicable securities laws. Such
forward‐looking statements are based on a number of estimates and
assumptions that the Company believes are reasonable when made,
including that 5N+ will be able to retain and hire key personnel
and maintain relationships with customers, suppliers and other
business partners, that 5N+ will continue to operate its business
in the normal course, that 5N+ will be able to implement its growth
strategy, that 5N+ will be able to successfully and timely complete
the realization of its backlog, that 5N+ will not suffer any supply
chain challenges or any material disruption in the supply of raw
materials on competitive terms, that 5N+ will be able to generate
new sales, produce, deliver, and sell its expected product volumes
at the expected prices and control its costs, as well as other
factors believed to be appropriate and reasonable in the
circumstances. However, there can be no assurance that such
estimates and assumptions will prove to be correct. These
statements are not guarantees of future performance and involve
assumptions, risks and uncertainties that are difficult to predict
and may cause the Company's actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by such
forward‐looking statements. A description of the risks affecting
the Company's business and activities appears under the heading
"Risk and Uncertainties" of the Company's 2023 MD&A dated
February 27, 2024, available on www.sedarplus.ca.
Forward‐looking statements can generally be identified by the
use of terms such as "may", "should", "would", "believe", "expect",
the negative of these terms, variations of them or any similar
terms. No assurance can be given that any events anticipated by the
forward‐looking statements in this press release will transpire or
occur, or if any of them do so, what benefits that 5N+ will derive
therefrom. In particular, no assurance can be given as to the
future financial performance of 5N+. The forward‐looking statements
contained in this press release is made as of the date hereof and
the Company has no obligation to publicly update such
forward‐looking information to reflect new information, subsequent
or otherwise, unless required by applicable securities laws. The
reader is warned against placing undue reliance on these
forward‐looking statements.
5N PLUS INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(LOSS)
Years ended December 31
(in thousands of United States
dollars, except per share information)
|
2023
|
2022
|
|
$
|
$
|
Revenue
|
242,371
|
264,223
|
Cost of
sales
|
184,833
|
215,715
|
Selling, general and
administrative expenses
|
29,410
|
28,565
|
Other expenses
(income), net
|
756
|
32,997
|
|
214,999
|
277,277
|
Operating earnings
(loss)
|
27,372
|
(13,054)
|
|
|
|
Financial
expenses
|
|
|
Interest on long-term
debt
|
8,262
|
5,466
|
Imputed interest and
other interest expense (income)
|
572
|
(274)
|
Foreign exchange and
derivative (gain) loss
|
(136)
|
42
|
|
8,698
|
5,234
|
Earnings (loss)
before income taxes
|
18,674
|
(18,288)
|
Income tax expense
(recovery)
|
|
|
Current
|
6,674
|
6,865
|
Deferred
|
(3,399)
|
(2,154)
|
|
3,275
|
4,711
|
Net earnings
(loss)
|
15,399
|
(22,999)
|
|
|
|
Basic earnings
(loss) per share
|
0.17
|
(0.26)
|
Diluted earnings
(loss) per share
|
0.17
|
(0.26)
|
Net earnings (loss) are
completely attributable to equity holders of 5N Plus
Inc.
|
5N PLUS INC.
CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
(in thousands of United States
dollars)
|
December
31
2023
|
December 31
2022
|
|
$
|
$
|
Assets
|
|
|
Current
|
|
|
Cash and cash
equivalents
|
34,706
|
42,691
|
Accounts
receivable
|
33,437
|
32,872
|
Inventories
|
105,850
|
86,254
|
Income tax
receivable
|
1,672
|
5,488
|
Derivative financial
assets
|
591
|
-
|
Other current
assets
|
5,707
|
19,857
|
Total current
assets
|
181,963
|
187,162
|
Property, plant and
equipment
|
84,600
|
77,951
|
Right-of-use
assets
|
29,290
|
30,082
|
Intangible
assets
|
29,304
|
31,563
|
Goodwill
|
11,825
|
11,825
|
Deferred tax
assets
|
8,261
|
6,002
|
Other assets
|
4,959
|
3,400
|
Total non-current
assets
|
168,239
|
160,823
|
Total
assets
|
350,202
|
347,985
|
|
|
|
Liabilities
|
|
|
Current
|
|
|
Trade and accrued
liabilities
|
37,024
|
40,200
|
Income tax
payable
|
4,535
|
8,780
|
Current portion of
deferred revenue
|
13,437
|
11,730
|
Current portion of
lease liabilities
|
1,811
|
2,136
|
Current portion of
long-term debt
|
25,000
|
-
|
Total current
liabilities
|
81,807
|
62,846
|
Long-term
debt
|
83,500
|
121,000
|
Deferred tax
liabilities
|
5,284
|
6,959
|
Employee benefit plan
obligations
|
13,393
|
11,643
|
Lease
liabilities
|
28,328
|
28,266
|
Deferred
revenue
|
5,629
|
2,354
|
Other
liabilities
|
3,669
|
2,141
|
Total non-current
liabilities
|
139,803
|
172,363
|
Total
liabilities
|
221,610
|
235,209
|
|
|
|
Equity
|
128,592
|
112,776
|
Total liabilities
and equity
|
350,202
|
347,985
|
|
|
|
Non‐IFRS Measures
EBITDA means net earnings (loss) before interest expenses,
income tax (recovery) expense, depreciation and amortization. 5N+
uses EBITDA because it believes it is a meaningful measure of the
operating performance of its ongoing business, without the effects
of certain expenses. The definition of this non-IFRS measure used
by the Company may differ from that used by other companies.
EBITDA is reconciled to the most comparable IFRS measure:
(in thousands of U.S.
dollars)
|
Q4
2023
|
Q4 2022
|
FY
2023
|
FY 2022
|
|
$
|
$
|
$
|
$
|
Net earnings
(loss)
|
2,284
|
(8,146)
|
15,399
|
(22,999)
|
Interest on long-term
debt, imputed interest and other interest expense
|
2,129
|
716
|
8,834
|
5,192
|
Income tax (recovery)
expense
|
(734)
|
(292)
|
3,275
|
4,711
|
Depreciation and
amortization
|
4,057
|
4,051
|
16,110
|
17,732
|
EBITDA
|
7,736
|
(3,671)
|
43,618
|
4,636
|
Adjusted EBITDA means operating earnings (loss) as defined
before the effect of impairment of inventories, share-based
compensation expense (recovery), litigation and restructuring costs
(income), impairment of non-current assets, loss on disposal of
property, plant and equipment, loss on divestiture of subsidiary,
loss on disposal of assets held for sale, and depreciation and
amortization. 5N+ uses Adjusted EBITDA because it believes it is a
meaningful measure of the operating performance of its ongoing
business without the effects of certain expenses. The definition of
this non-IFRS measure used by the Company may differ from that used
by other companies.
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by
revenues.
Adjusted EBITDA is reconciled to the most comparable IFRS
measure:
(in thousands of U.S.
dollars)
|
Q4
2023
|
Q4 2022
|
FY
2023
|
FY 2022
|
|
$
|
$
|
$
|
$
|
Revenues
|
65,063
|
61,042
|
242,371
|
264,223
|
Operating
expenses
|
(61,023)
|
(69,261)
|
(214,999)
|
(277,277)
|
Operating earnings
(loss)
|
4,040
|
(8,219)
|
27,372
|
(13,054)
|
Share-based
compensation expense (recovery)
|
414
|
(171)
|
1,432
|
999
|
Litigation and
restructuring costs (income)
|
458
|
3,210
|
(8,314)
|
3,823
|
Impairment of
non-current assets
|
64
|
-
|
672
|
12,478
|
Loss on disposal of
property, plant and equipment
|
-
|
-
|
1,051
|
-
|
Loss on divestiture of
subsidiary
|
-
|
7,834
|
-
|
7,834
|
Loss on disposal of
assets held for sale
|
-
|
-
|
-
|
216
|
Depreciation and
amortization
|
4,057
|
4,051
|
16,110
|
17,732
|
Adjusted
EBITDA
|
9,033
|
6,705
|
38,323
|
30,028
|
Adjusted gross margin is a measure used to monitor the sales
contribution after paying cost of sales, excluding depreciation and
inventory impairment charges. 5N+ also expressed this measure in
percentage of revenues by dividing the gross margin value by the
total revenue.
Adjusted gross margin is reconciled to the most comparable IFRS
measure:
(in thousands of U.S.
dollars)
|
Q4
2023
|
Q4 2022
|
FY
2023
|
FY 2022
|
|
$
|
$
|
$
|
$
|
Total
revenue
|
65,063
|
61,042
|
242,371
|
264,223
|
Cost of
sales
|
(49,677)
|
(47,909)
|
(184,833)
|
(215,715)
|
Gross
margin
|
15,386
|
13,133
|
57,538
|
48,508
|
Depreciation included
in cost of sales
|
3,189
|
3,155
|
12,656
|
14,208
|
Adjusted gross
margin
|
18,575
|
16,288
|
70,194
|
62,716
|
Adjusted gross
margin percentage
|
28.5 %
|
26.7 %
|
29.0 %
|
23.7 %
|
Backlog represents the expected orders the Company has received,
but has not yet executed, and that are expected to translate into
sales within the next twelve months, expressed in dollars and
estimated in number of days not to exceed 365 days. Bookings
represent orders received during the period considered, expressed
in number of days, and calculated by adding revenues to the
increase or decrease in backlog for the period considered, divided
by annualized year revenues. 5N+ uses backlog to provide an
indication of expected future revenues in days, and bookings to
determine its ability to sustain and increase its revenues.
Net debt is calculated as total debt less cash and cash
equivalents. Any introduced IFRS 16 reporting measures in reference
to lease liabilities are excluded from the calculation. 5N+ uses
this measure as an indicator of its overall financial position.
The net debt to EBITDA ratio is defined as net debt divided by
EBITDA.
Total debt and Net debt are reconciled to the most comparable
IFRS measure:
(in thousands of U.S.
dollars)
|
As at December 31,
2023
|
As at December 31,
2022
|
|
$
|
$
|
Bank
indebtedness
|
-
|
-
|
Long-term debt
including current portion
|
108,500
|
121,000
|
Lease liabilities
including current portion
|
30,139
|
30,402
|
Subtotal
Debt
|
138,639
|
151,402
|
Lease liabilities
including current portion
|
(30,139)
|
(30,402)
|
Total
Debt
|
108,500
|
121,000
|
Cash and cash
equivalents
|
(34,706)
|
(42,691)
|
Net
Debt
|
73,794
|
78,309
|
SOURCE 5N Plus Inc.