- 25% year-over-year increase in revenue to $78.8 million
- 62% year-over-year increase in Adjusted EBITDA[1] to
$15.6 million
- Adjusted gross margin1 of 31.1%
- Backlog1 of $250
million, representing 289 days of annualized revenue, as at
September 30, 2024
MONTREAL, Nov. 4, 2024
/CNW/ - 5N Plus Inc. (TSX:
VNP) ("5N+" or "the Company"), a leading
global producer of specialty semiconductors and performance
materials, today announced its financial results for the third
quarter of fiscal 2024 ended September 30, 2024
("Q3 2024"). All amounts in this press release are expressed
in U.S. dollars unless otherwise stated.
"Our strong results in the third quarter of 2024 reflect
sustained growth momentum in our Specialty Semiconductors business,
coupled with a stellar performance by our Performance Materials
segment. Our teams are also executing seamlessly on the operational
front with our specialty semiconductor capacity initiatives,
enabling us to meet near term contracted demand and to efficiently
expand capacity in future. Given our strong results year to date,
we now expect to be able to surpass our previously disclosed
guidance range and to slightly exceed $50
million in Adjusted EBITDA for the full fiscal year," said
Gervais Jacques, President and CEO of 5N+.
"Looking ahead, our collective work and strong execution of our
strategy over the last few years also position us well for the next
chapter of our growth as a valued and trusted global actor in
advanced materials technology. We are now in a strong position to
efficiently capture additional organic growth and actively on the
lookout for external growth opportunities. We will remain
focused on opportunities that enable us to extend or leverage our
competitive advantages, capabilities and Specialty Semiconductor
value chain, while ensuring that our advanced materials remain a
critical enabler of our customer's product without being a critical
cost component," concluded Mr. Jacques.
Q3 2024 Highlights
- Revenue in Q3 2024 increased by 25% to $78.8 million, compared to $62.9 million in Q3 2023, primarily driven by
strong growth under Specialty Semiconductors.
- Adjusted EBITDA in Q3 2024 increased by 62% to $15.6 million, compared to $9.6 million in Q3 2023, driven by higher volume
from the terrestrial renewable energy and space solar power
sectors, better prices over inflation, and a strong quarterly
performance under Performance Materials from a product mix and
operating costs perspective.
- Adjusted gross margin increased by 56% to reach $24.5 million in Q3 2024, favourably impacted by
the same factors as above. Adjusted gross margin as a percentage of
sales was 31.1%, compared to 24.9% in Q3 2023.
- Net earnings in Q3 2024 were $6.4
million, compared to $1.5
million in Q3 2023.
- Backlog stood at $249.7 million,
representing 289 days of annualized revenue as at September 30, 2024, 11 days lower than the
previous quarter and at a similar level than the same period last
year, primarily due to the timing of contract signings and
renewals.
- Net debt1 was $93.7
million as at September 30,
2024, compared to $73.8
million as at December 31,
2023, reflecting an increase in working capital1
and planned capital expenditures in the first half of 2024 under
Specialty Semiconductors. The Company's net-debt-to-EBITDA
ratio1 stood at 1.99x as at September 30, 2024.
__________________________________
|
1 These
measures are not recognized measures under IFRS and do not have
standardized meanings prescribed by IFRS and therefore may not be
comparable to similar measures presented by other companies. See
Non-IFRS Measures for more information.
|
Other Developments
- On October 15, 2024, 5N+
announced the completion of its 2024 production capacity program
ahead of schedule at its wholly-owned subsidiary, AZUR SPACE Solar
Power GmbH ("AZUR"), and that it expanded its capacity by 35% over
2022 levels, surpassing its initial 30% target. 5N+ also announced
that AZUR intends to increase its space solar cell production
capacity by a further 30% in early 2025, with minimal additional
investments as most of the equipment has been purchased and
delivered.
Outlook
In Specialty Semiconductors, 5N+ continues to benefit from its
position as the leading global supplier of ultra-high purity
semiconductor compounds outside China, with long-term partnerships with key
customers. Growing demand remains the rule, particularly in
terrestrial renewable energy and space solar power. 5N+ is
well-positioned to capitalize on future opportunities in these
high-growth sectors, as well as other markets, including sensing
and medical imaging.
Management expects growth in the Performance Materials segment
to be primarily derived from health and pharmaceutical products,
which provide high profitability and predictable cashflows.
Additional long-term opportunities are expected to stem from
product expansion and development initiatives, including through
partnerships.
Based on its performance to date, management has revised its
Adjusted EBITDA guidance for 2024 upward and now expects to
slightly exceed $50 million in
Adjusted EBITDA. This is over and above the top end of its
previously disclosed guidance range for 2024 of between
$45 and $50
million in Adjusted EBITDA. Its Adjusted EBITDA guidance
range for 2025 of between $50 million
and $55 million remains unchanged. As
in previous years, management will communicate guidance for 2025
and 2026 as part of its full year 2024 earnings release.
Conference Call
5N+ will host a conference call
on Tuesday, November 5,
2024, at 8:00 am Eastern Time
to discuss third quarter of 2024 financial results. All
interested parties are invited to participate in the live broadcast on the
Company's website at www.5nplus.com.
To participate in the conference call:
- Toronto area:
646-357-8785
- Toll‐Free: 1-800-836-8184
- Enter access code: 74914
A replay of the conference call will be available two hours
after the event and until November 12, 2024. To access the
recording, please dial 1-888-660-6345 and enter access
code 74914.
About 5N+
5N+ is a leading global producer of specialty semiconductors and
performance materials. The Company's ultra‐pure materials often
form the core element of its customers' products. These customers
rely on 5N+'s products to enable performance and sustainability in
their own products. 5N+ deploys a range of proprietary and proven
technologies to develop and manufacture its products. The Company's
products enable various applications in several key industries,
including renewable energy, security, space, pharmaceutical,
medical imaging and industrial. Headquartered in Montréal,
Quebec, 5N+ operates R&D,
manufacturing and commercial centers in strategically located
facilities around the world including Europe, North
America and Asia.
Forward‐Looking Statements
Certain statements in this press release may be forward‐looking
within the meaning of applicable securities laws. Such
forward‐looking statements are based on a number of estimates and
assumptions that the Company believes are reasonable when made,
including that 5N+ will be able to retain and hire key personnel
and maintain relationships with customers, suppliers and other
business partners, that 5N+ will continue to operate its business
in the normal course, that 5N+ will be able to implement its growth
strategy, that 5N+ will be able to successfully and timely complete
the realization of its backlog, that 5N+ will not suffer any supply
chain challenges or any material disruption in the supply of raw
materials on competitive terms, that 5N+ will be able to generate
new sales, produce, deliver, and sell its expected product volumes
at the expected prices and control its costs, as well as other
factors believed to be appropriate and reasonable in the
circumstances. However, there can be no assurance that such
estimates and assumptions will prove to be correct. These
statements are not guarantees of future performance and involve
assumptions, risks and uncertainties that are difficult to predict
and may cause the Company's actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by such
forward‐looking statements. A description of the risks affecting
the Company's business and activities appears under the heading
"Risk and Uncertainties" of the Company's 2023 MD&A dated
February 27, 2024, and note 10 of the unaudited condensed
interim consolidated financial statements for the three and
nine-month periods ended September 30,
2024 and September 30, 2023
available on www.sedarplus.ca.
Forward‐looking statements can generally be identified by the
use of terms such as "may", "should", "would", "believe", "expect",
the negative of these terms, variations of them or any similar
terms. No assurance can be given that any events anticipated by the
forward‐looking statements in this press release will transpire or
occur, or if any of them do so, what benefits that 5N+ will derive
therefrom. In particular, no assurance can be given as to the
future financial performance of 5N+. The forward‐looking statements
contained in this press release is made as of the date hereof and
the Company has no obligation to publicly update such
forward‐looking information to reflect new information, subsequent
or otherwise, unless required by applicable securities laws. The
reader is warned against placing undue reliance on these
forward‐looking statements.
5N PLUS INC.
INTERIM CONSOLIDATED STATEMENTS OF
EARNINGS
For the three and nine-month periods ended September 30
(in thousands of United States
dollars, except per share information) (unaudited)
|
|
Three
months
|
Nine
months
|
|
2024
|
2023
|
2024
|
2023
|
|
|
$
|
$
|
$
|
$
|
|
Revenue
|
78,828
|
62,946
|
218,427
|
177,308
|
|
Cost of
sales
|
57,904
|
50,389
|
160,309
|
135,156
|
|
Selling, general and
administrative expenses
|
8,135
|
6,249
|
24,169
|
20,711
|
|
Other expenses
(income), net
|
3,295
|
943
|
7,874
|
(1,891)
|
|
|
69,334
|
57,581
|
192,352
|
153,976
|
|
Operating
earnings
|
9,494
|
5,365
|
26,075
|
23,332
|
|
|
|
|
|
|
|
Financial
expense
|
|
|
|
|
|
Interest on long-term
debt
|
2,191
|
2,081
|
6,132
|
6,254
|
|
Imputed interest and
other interest expense
|
452
|
308
|
591
|
451
|
|
Foreign exchange and
derivative gain
|
(450)
|
(238)
|
(835)
|
(497)
|
|
|
2,193
|
2,151
|
5,888
|
6,208
|
|
Earnings before
income taxes
|
7,301
|
3,214
|
20,187
|
17,124
|
|
Income tax expense
(recovery)
|
|
|
|
|
|
Current
|
1,347
|
2,293
|
6,038
|
6,062
|
|
Deferred
|
(416)
|
(597)
|
483
|
(2,053)
|
|
|
931
|
1,696
|
6,521
|
4,009
|
|
Net
earnings
|
6,370
|
1,518
|
13,666
|
13,115
|
|
|
|
|
|
|
|
Basic earnings per
share
|
0.07
|
0.02
|
0.15
|
0.15
|
|
Diluted earnings per
share
|
0.07
|
0.02
|
0.15
|
0.15
|
|
|
|
|
|
|
|
|
Net earnings are
completely attributable to equity holders of 5N+.
|
5N PLUS INC.
INTERIM CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
(in thousands of United States
dollars) (unaudited)
|
September 30,
2024
|
December 31,
2023
|
|
$
|
$
|
Assets
|
|
|
Current
|
|
|
Cash and cash
equivalents
|
24,565
|
34,706
|
Accounts
receivable
|
45,371
|
33,437
|
Inventories
|
124,459
|
105,850
|
Income tax
receivable
|
1,666
|
1,672
|
Derivative financial
assets
|
6,183
|
591
|
Other current
assets
|
6,187
|
5,707
|
Total current
assets
|
208,431
|
181,963
|
Property, plant and
equipment
|
90,592
|
84,600
|
Right-of-use
assets
|
30,421
|
29,290
|
Intangible
assets
|
25,376
|
29,304
|
Goodwill
|
11,825
|
11,825
|
Deferred tax
assets
|
8,074
|
8,261
|
Other assets
|
5,541
|
4,959
|
Total non-current
assets
|
171,829
|
168,239
|
Total
assets
|
380,260
|
350,202
|
|
|
|
Liabilities
|
|
|
Current
|
|
|
Trade and accrued
liabilities
|
40,186
|
37,024
|
Income tax
payable
|
5,624
|
4,535
|
Current portion of
deferred revenue
|
11,833
|
13,437
|
Current portion of
lease liabilities
|
2,034
|
1,811
|
Current portion of
long-term debt
|
-
|
25,000
|
Total current
liabilities
|
59,677
|
81,807
|
Long-term
debt
|
118,271
|
83,500
|
Deferred tax
liabilities
|
5,579
|
5,284
|
Employee benefit plan
obligations
|
13,444
|
13,393
|
Lease
liabilities
|
29,597
|
28,328
|
Deferred
revenue
|
9,125
|
5,629
|
Other
liabilities
|
825
|
3,669
|
Total non-current
liabilities
|
176,841
|
139,803
|
Total
liabilities
|
236,518
|
221,610
|
|
|
|
Equity
|
143,742
|
128,592
|
Total liabilities
and equity
|
380,260
|
350,202
|
Non‐IFRS Measures
EBITDA means net earnings (loss)
before interest expenses, income tax expense (recovery),
depreciation and amortization. 5N+ uses EBITDA because it believes
it is a meaningful measure of the operating performance of its
ongoing business, without the effects of certain expenses. The
definition of this non-IFRS measure used by the Company may differ
from that used by other companies.
EBITDA is reconciled to the most comparable IFRS measure:
(in thousands of U.S.
dollars)
|
Q3
2024
|
Q3 2023
|
YTD
2024
|
YTD 2023
|
|
$
|
$
|
$
|
$
|
Net earnings
|
6,370
|
1,518
|
13,666
|
13,115
|
Interest on long-term
debt, imputed interest and other interest expense
|
2,643
|
2,389
|
6,723
|
6,705
|
Income tax
expense
|
931
|
1,696
|
6,521
|
4,009
|
Depreciation and
amortization
|
4,424
|
3,979
|
12,418
|
12,053
|
EBITDA
|
14,368
|
9,582
|
39,328
|
35,882
|
Adjusted EBITDA means operating earnings (loss) as defined
before the effect of impairment of inventories, share-based
compensation expense (recovery), loss (gain) on disposal of
property, plant and equipment, impairment of non-current assets,
litigation and restructuring costs (income), and depreciation and
amortization. 5N+ uses Adjusted EBITDA because it believes it is a
meaningful measure of the operating performance of its ongoing
business without the effects of certain expenses. The definition of
this non-IFRS measure used by the Company may differ from that used
by other companies.
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by
revenues.
Adjusted EBITDA and Adjusted EBITDA margin are reconciled to the
most comparable IFRS measure:
(in thousands of U.S.
dollars)
|
Q3
2024
|
Q3 2023
|
YTD
2024
|
YTD 2023
|
|
$
|
$
|
$
|
$
|
Revenues
|
78,828
|
62,946
|
218,427
|
177,308
|
Operating
expenses
|
(69,334)
|
(57,581)
|
(192,352)
|
(153,976)
|
Operating
earnings
|
9,494
|
5,365
|
26,075
|
23,332
|
Share-based
compensation expense
|
252
|
305
|
597
|
1,018
|
(Gain) loss on disposal
of property, plant and equipment
|
(2,089)
|
-
|
(2,089)
|
1,051
|
Impairment of
non-current assets
|
2,519
|
-
|
2,826
|
608
|
Litigation and
restructuring costs (income)
|
1,021
|
-
|
1,021
|
(8,772)
|
Depreciation and
amortization
|
4,424
|
3,979
|
12,418
|
12,053
|
Adjusted
EBITDA
|
15,621
|
9,649
|
40,848
|
29,290
|
Adjusted EBITDA
margin
|
19.8 %
|
15.3 %
|
18.7 %
|
16.5 %
|
Adjusted gross margin is a measure used to monitor the sales
contribution after paying cost of sales, excluding depreciation and
inventory impairment charges. 5N+ also expressed this measure in
percentage of revenues by dividing the adjusted gross margin value
by the total revenue.
Adjusted gross margin is reconciled to the most comparable IFRS
measure:
(in thousands of U.S.
dollars)
|
Q3
2024
|
Q3 2023
|
YTD
2024
|
YTD 2023
|
|
$
|
$
|
$
|
$
|
Total
revenue
|
78,828
|
62,946
|
218,427
|
177,308
|
Cost of
sales
|
(57,904)
|
(50,389)
|
(160,309)
|
(135,156)
|
Gross
margin
|
20,924
|
12,557
|
58,118
|
42,152
|
Depreciation included
in cost of sales
|
3,553
|
3,113
|
9,802
|
9,467
|
Adjusted gross
margin
|
24,477
|
15,670
|
67,920
|
51,619
|
Adjusted gross
margin percentage
|
31.1 %
|
24.9 %
|
31.1 %
|
29.1 %
|
Backlog represents the expected orders the Company has received,
but has not yet executed, and that are expected to translate into
sales within the next twelve months, expressed in dollars and
estimated in number of days not to exceed 365 days. Bookings
represent orders received during the period considered, expressed
in number of days, and calculated by adding revenues to the
increase or decrease in backlog for the period considered, divided
by annualized year revenues. 5N+ uses backlog to provide an
indication of expected future revenues in days, and bookings to
determine its ability to sustain and increase its revenues.
Net debt is calculated as total debt less cash and cash
equivalents. Any introduced IFRS 16 reporting measures in
reference to lease liabilities are excluded from the calculation.
5N+ uses this measure as an indicator of its overall financial
position.
The net debt to EBITDA ratio is defined as net debt divided by
the trailing 12 months EBITDA.
Total debt and Net debt are reconciled to the most comparable
IFRS measure:
(in thousands of U.S.
dollars)
|
As at September 30,
2024
|
As at December 31,
2023
|
|
$
|
$
|
Bank
indebtedness
|
-
|
-
|
Long-term debt
including current portion
|
118,271
|
108,500
|
Lease liabilities
including current portion
|
31,631
|
30,139
|
Subtotal
Debt
|
149,902
|
138,639
|
Lease liabilities
including current portion
|
(31,631)
|
(30,139)
|
Total
Debt
|
118,271
|
108,500
|
Cash and cash
equivalents
|
(24,565)
|
(34,706)
|
Net
Debt
|
93,706
|
73,794
|
Working capital is a measure of liquid assets that is calculated
by taking current assets and subtracting current liabilities. Given
that the Company is currently indebted, it uses it as an indicator
of its financial efficiency and aims to maintain it at the lowest
possible level.
Working capital ratio is calculated by dividing current assets
by current liabilities.
Working capital is reconciled to the most comparable IFRS
measure:
(in thousands of U.S.
dollars)
|
As at September 30,
2024
|
As at December 31,
2023
|
|
$
|
$
|
Inventories
|
124,459
|
105,850
|
Other current assets
excluding inventories
|
83,972
|
76,113
|
Current
assets
|
208,431
|
181,963
|
Current
liabilities
|
(59,677)
|
(81,807)
|
Working
capital
|
148,754
|
100,156
|
Working capital
current ratio
|
3.49
|
2.22
|
SOURCE 5N Plus Inc.