CALGARY,
AB, July 26, 2023 /CNW/ - Whitecap Resources
Inc. ("Whitecap" or the "Company") (TSX: WCP) is pleased to report
its operating and unaudited financial results for the three and six
months ended June 30, 2023.
Selected financial and operating information is outlined below
and should be read with Whitecap's unaudited interim consolidated
financial statements and related management's discussion and
analysis for the three and six months ended June 30, 2023 which are available at
www.sedar.com and on our website at www.wcap.ca.
Financial ($
millions except for share amounts
and percentages)
|
Three months ended June
30
|
Six months ended June
30
|
2023
|
2022
|
2023
|
2022
|
Petroleum and natural
gas revenues
|
797.9
|
1,262.0
|
1,681.6
|
2,265.9
|
Net income
|
175.4
|
380.7
|
438.0
|
1,033.0
|
Basic
($/share)
|
0.29
|
0.62
|
0.72
|
1.66
|
Diluted
($/share)
|
0.29
|
0.61
|
0.72
|
1.65
|
Funds flow
1
|
415.1
|
676.6
|
863.1
|
1,182.3
|
Basic ($/share)
1
|
0.69
|
1.09
|
1.43
|
1.90
|
Diluted
($/share) 1
|
0.68
|
1.08
|
1.41
|
1.88
|
Dividends
declared
|
87.7
|
55.6
|
175.4
|
102.8
|
Per
share
|
0.15
|
0.09
|
0.29
|
0.17
|
Expenditures on
property, plant and equipment 2
|
217.8
|
87.9
|
471.4
|
299.4
|
Total payout ratio (%)
1
|
74
|
21
|
75
|
34
|
Net Debt
1
|
1,361.2
|
673.8
|
1,361.2
|
673.8
|
Operating
|
|
|
|
|
Average daily
production
|
|
|
|
|
Crude oil
(bbls/d)
|
82,649
|
85,657
|
84,452
|
84,326
|
NGLs
(bbls/d)
|
15,448
|
13,465
|
16,048
|
14,025
|
Natural gas
(Mcf/d)
|
294,412
|
199,026
|
303,734
|
204,841
|
Total (boe/d)
3
|
147,166
|
132,293
|
151,122
|
132,491
|
Average realized Price
1,4
|
|
|
|
|
Crude oil
($/bbl)
|
90.59
|
133.57
|
91.17
|
122.98
|
NGLs
($/bbl)
|
33.58
|
66.38
|
40.76
|
60.31
|
Natural gas
($/Mcf)
|
2.59
|
7.70
|
3.08
|
6.36
|
Petroleum and natural
gas revenues ($/boe) 1
|
59.58
|
104.83
|
61.48
|
94.49
|
Operating Netback
($/boe) 1
|
|
|
|
|
Petroleum and
natural gas revenues
|
59.58
|
104.83
|
61.48
|
94.49
|
Tariffs
1
|
(0.50)
|
(0.43)
|
(0.52)
|
(0.47)
|
Processing &
other income 1
|
1.08
|
0.61
|
0.96
|
0.59
|
Marketing
revenues 1
|
5.06
|
7.09
|
4.84
|
6.01
|
Petroleum and natural
gas sales 1
|
65.22
|
112.10
|
66.76
|
100.62
|
Realized
gain/(loss) on commodity contracts 1
|
0.89
|
(9.66)
|
0.77
|
(8.09)
|
Royalties
1
|
(9.57)
|
(20.08)
|
(10.56)
|
(18.31)
|
Operating
expenses 1
|
(15.16)
|
(15.50)
|
(14.55)
|
(14.63)
|
Transportation
expenses 1
|
(2.23)
|
(2.25)
|
(2.18)
|
(2.16)
|
Marketing
expenses 1
|
(5.08)
|
(7.02)
|
(4.83)
|
(5.95)
|
Operating
netbacks
|
34.07
|
57.59
|
35.41
|
51.48
|
Share information
(millions)
|
|
|
|
|
Common shares
outstanding, end of period
|
605.8
|
618.6
|
605.8
|
618.6
|
Weighted average basic
shares outstanding
|
605.2
|
618.4
|
605.6
|
621.8
|
Weighted average
diluted shares outstanding
|
609.2
|
625.1
|
610.1
|
627.5
|
MESSAGE TO SHAREHOLDERS
Whitecap benefitted from strong crude oil prices in the second
quarter with our high quality oil-weighted assets, generating
$415 million of funds flow and
$197 million of free funds
flow1 after $218 million
of capital expenditures.
Return of capital to shareholders consisted of $88 million of base dividends ($0.15 per share), resulting in 45% of free funds
flow being returned to shareholders. Through the first six months
of 2023, Whitecap has generated $392
million of free funds flow and returned 53% ($208 million) to shareholders by way of base
dividends plus share repurchases.
Second quarter production of 147,166 boe/d included 98,097
bbls/d of total liquids production (oil, condensate and NGLs) and
294,412 mcf/d of natural gas production. Production per
share5 increased 14% compared to the same quarter in
2022. The Alberta wildfires impacted production and operations
during the quarter, resulting in assets being shut-in at various
times throughout the month of May and into June. There was no
significant damage to our assets and all production impacted by the
wildfires is now back online. We would like to acknowledge our
field personnel and their families as well as the first responders
and emergency response agencies for their efforts in the affected
communities over the past several months.
We spud a total of 43 (41.6 net) wells during the second
quarter, 34 (32.6 net) wells in our East Division (formerly the
Central Alberta and Saskatchewan business units), and 9 (9.0 net)
wells in our West Division (formerly the Northern Alberta business unit) including our
first 3-well Duvernay pad at
Kaybob as well as a 3-well Montney pad at Kakwa. Break up
conditions subsided early, allowing our East Division operations
team to resume our capital program in June. Second quarter capital
expenditures of $218 million included
$177 million of drilling capital and
$37 million of facilities
expenditures.
We continue to fortify the balance sheet, further reducing net
debt by $110 million to $1.36 billion at the end of the quarter which
results in a debt to EBITDA ratio6 of 0.6 times and
$1.74 billion of unused capacity.
We provide the following second quarter 2023 financial and
operating highlights:
- Funds Flow. Whitecap's second quarter funds flow of
$415 million, or $0.68 per share, continued to benefit from
stronger liquids production than internally forecasted. Second
quarter WTI prices in Canadian dollars averaged almost $100 per barrel, with differentials on our sour
and medium grades of crude oil production narrowing towards
historical averages and contributing to our crude oil realized
price of over $90 per barrel.
- Strong Liquids Production. Production of 147,166 boe/d
was higher than internal expectations, after giving effect to the
wildfire impact, with higher liquids production contributing to the
strong second quarter funds flow. Our Southeast Saskatchewan conventional and
Central Alberta Glauconite assets were the main drivers of the
liquids outperformance during the quarter.
- Return of Capital Focus. Whitecap's second quarter
dividends of $0.15 per share
($0.58 per share annualized) totalled
$88 million, with year-to-date
dividends plus share repurchases under our normal course issuer bid
("NCIB") equating to $208 million, or
$0.34 per share. During the second
quarter, we renewed our NCIB which allows for the purchase of up to
59.7 million shares, or 10% of the public float, to May 22, 2024.
- Balance Sheet Strength. Quarter end net debt of
$1.36 billion equated to a debt to
EBITDA ratio of 0.6 times and an EBITDA to interest expense
ratio6 of 28.8 times, both well within our debt
covenants of not greater than 4.0 times and not less than 3.5
times, respectively. Over 60% of our long-term debt is not exposed
to interest rate fluctuations, keeping our interest and financing
costs low at just over $1.00 per boe
in the second quarter.
OUTLOOK
Our 2023 capital budget of $900
– $950 million is unchanged, while
our production guidance of 157,000 – 159,000 boe/d has been
adjusted from 160,000 – 162,000 boe/d to reflect the impact of the
Alberta wildfires during the second quarter.
Whitecap has an extensive inventory of high quality
unconventional drilling opportunities in the liquids-rich
Alberta Montney and Duvernay, supplemented by oil-weighted
conventional opportunities in the Peace River Arch, Central Alberta and Saskatchewan. For the full year 2023, we plan
to drill 187 (160.0 net) wells in our East Division, from the 3,562
(2,974 net) wells in inventory7 and 32 (28.9 net) wells
in our West Division, from the 3,022 (2,701 net) wells in
inventory7. Our balanced portfolio of opportunities
allows us to generate significant free funds flow while growing
sustainably at 3% – 8% production per share5.
Since entering the Montney resource play at Kakwa in mid-2021,
we have drilled 24 wells of which 17 wells have more than 3 months
of production history. Of these 17 wells, 82% have achieved or are
expected to achieve capital payout in less than 12 months. The
economics of this play continue to rank top quartile within
Whitecap's portfolio and, in addition, we have identified multiple
opportunities to further enhance our capital efficiencies in this
play. For the second half of 2023, we plan to spud 15 (15.0 net)
Montney wells and bring 8 (8.0 net) wells on production prior to
the end of the year.
Commencement of our Duvernay
program occurred during the second quarter with completions
operations on our first 3-well pad recently concluding while the
drilling on our second pad (4 wells) started in late June. Capital
execution on our Duvernay program
has been strong and we are encouraged by progress to-date, with the
first pad expected to be on production through permanent facilities
later in the third quarter and the second pad expected to be
tied-in and on production in the fourth quarter.
As a result of the operational and financial impacts of the
Alberta wildfires, we now expect to reach our $1.3 billion net debt milestone in the second
half of 2023 at current strip prices8. We remain
committed to our return of capital framework which will result in
75% of free funds flow being returned to shareholders upon reaching
our $1.3 billion net debt milestone,
including the targeted 26% dividend increase to $0.73 per share annually.
On behalf of our employees, management team and Board of
Directors, we would like to thank our shareholders for their
support and look forward to updating you on our progress throughout
the remainder of the year.
NOTES
1
|
Funds flow, funds flow
basic ($/share), funds flow diluted ($/share) and net debt are
capital management measures. Total payout ratio, average realized
price and per boe disclosure figures are supplementary financial
measures. Operating netback and free funds flow are non-GAAP
financial measures. Operating netbacks ($/boe) is a non-GAAP ratio.
Refer to the Specified Financial Measures section in this press
release for additional disclosure and assumptions.
|
2
|
Also referred to herein
as "capital expenditures" and "capital spending".
|
3
|
Disclosure of
production on a per boe basis in this press release consists of the
constituent product types and their respective quantities disclosed
herein. Refer to Barrel of Oil Equivalency and Production and
Product Type Information in this press release for additional
disclosure.
|
4
|
Prior to the impact of
risk management activities and tariffs.
|
5
|
Production per share is
the Company's total crude oil, NGL and natural gas production
volumes for the applicable period divided by the weighted average
number of diluted shares outstanding for the applicable period.
Production per share growth is determined in comparison to the
applicable comparative period.
|
6
|
Debt to EBITDA ratio
and EBITDA to interest expense ratio are specified financial
measures that are calculated in accordance with the financial
covenants in our credit agreement.
|
7
|
Disclosure of drilling
locations in this press release consists of proved, probable, and
unbooked locations and their respective quantities on a gross and
net basis as disclosed herein. Refer to Drilling Locations in this
press release for additional disclosure.
|
8
|
Based on the following
strip commodity pricing and exchange rate assumptions for the
second half of 2023: US$78.25/bbl WTI, $2.73/GJ AECO, USD/CAD of
$1.32.
|
CONFERENCE CALL AND WEBCAST
Whitecap has scheduled a conference call and webcast to begin
promptly at 9:00 am MT (11:00 am ET) on Thursday,
July 27, 2023.
The conference call dial-in number is:
1-888-390-0605 or (587) 880-2175 or (416) 764-8609
A live webcast of the conference call will be accessible on
Whitecap's website at www.wcap.ca by selecting
"Investors", then "Presentations & Events".
Shortly after the live webcast, an archived version will be
available for approximately 14 days.
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of our
anticipated future operations, management focus, strategies,
financial, operating and production results and business
opportunities. Forward-looking information typically uses words
such as "anticipate", "believe", "continue", "trend", "sustain",
"project", "expect", "forecast", "budget", "goal", "guidance",
"plan", "objective", "strategy", "target", "intend", "estimate",
"potential", or similar words suggesting future outcomes,
statements that actions, events or conditions "may", "would",
"could" or "will" be taken or occur in the future, including
statements about our strategy, plans, focus, objectives, priorities
and position.
In particular, and without limiting the generality of the
foregoing, this press release contains forward-looking information
with respect to: our forecasts for average daily production
(including by product type) and capital expenditures for 2023; our
belief that we have a deep inventory of high-quality
unconventional drilling opportunities supplemented by oil weighted
conventional opportunities; our expectation to drill 187 (160.0
net) wells in our East Division in 2023; our belief that we have
3,562 (2,974 net) wells in inventory in our East Division; our
expectation to drill 32 (28.9 net) wells in our West Division in
2023; our belief that we have 3,022 (2,701 net) wells in inventory
in our West Division; our belief that our drilling opportunities
allow us to generate significant free funds flow while growing
sustainably at 3% to 8% production per share; the number of Montney
wells at Kakwa that are expected to achieve capital payout in less
than 12 months; our belief that the economics of the Montney play
at Kakwa ranks top quartile within Whitecap's portfolio; our
expectation to spud 15 (15.0 net) Montney wells in the second half
of 2023 and bring 8 (8.0 net) Montney wells on production prior to
the end of the year; our expectation that the first Duvernay pad will be on production through
permanent facilities later in the third quarter; our expectation
that the second Duvernay pad will
come on production in the fourth quarter of 2023; our expectation
to reach the $1.3 billion net debt
milestone in the second half of 2023 at current strip prices; and,
that we remain committed to our return of capital framework which
will result in 75% of free funds flow being returned to
shareholders upon reaching our $1.3
billion net debt milestone, which includes our targeted
$0.73 per share annual dividend.
The forward-looking information is based on certain key
expectations and assumptions made by our management, including:
that we will continue to conduct our operations in a manner
consistent with past operations except as specifically noted herein
(and for greater certainty, the forward-looking information
contained herein excludes the potential impact of any acquisitions
or dispositions that we may complete in the future); the general
continuance or improvement in current industry conditions; the
continuance of existing (and in certain circumstances, the
implementation of proposed) tax, royalty and regulatory regimes;
expectations and assumptions concerning prevailing and forecast
commodity prices, exchange rates, interest rates, inflation rates,
applicable royalty rates and tax laws, including the assumptions
specifically set forth herein; that going forward the COVID-19
pandemic will not have a material impact on (i) the demand for
crude oil, NGLs and natural gas, (ii) our supply chain, including
our ability to obtain the equipment and services we require, and
(iii) our ability to produce, transport and/or sell our crude oil,
NGLs and natural gas; the ability of OPEC+ nations and other major
producers of crude oil to adjust crude oil production levels and
thereby manage world crude oil prices; the impact (and the duration
thereof) of the ongoing military actions between Russia and Ukraine and related sanctions on crude oil,
NGLs and natural gas prices; the impact of rising and/or sustained
high inflation rates and interest rates on the North American and
world economies and the corresponding impact on our costs, our
profitability, and on crude oil, NGLs and natural gas prices;
future production rates and estimates of operating costs and
development capital, including as specifically set forth herein;
performance of existing and future wells; reserve volumes and net
present values thereof; anticipated timing and results of capital
expenditures / development capital, including as specifically set
forth herein; the success obtained in drilling new wells; the
sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; future dividend levels and share
repurchase levels; the impact of increasing competition; ability to
efficiently integrate assets and employees acquired through
acquisitions or asset exchange transactions; ability to market oil
and natural gas successfully; our ability to access capital and the
cost and terms thereof; that we will not be forced to shut-in
production due to weather events such as wildfires, floods or
extreme hot or cold temperatures; and that we will be successful in
defending against previously disclosed and ongoing reassessments
received from the Canada Revenue Agency.
Although we believe that the expectations and assumptions on
which such forward-looking information is based are reasonable,
undue reliance should not be placed on the forward-looking
information because Whitecap can give no assurance that they will
prove to be correct. Since forward-looking information addresses
future events and conditions, and by its very nature it involves
inherent risks and uncertainties. These include, but are not
limited to: the risk that the funds that we ultimately return to
shareholders through dividends and/or share repurchases is less
than currently anticipated and/or is delayed, whether due to the
risks identified herein or otherwise; the risk that any of our
material assumptions prove to be materially inaccurate, including
our 2023 forecasts (including for commodity prices and exchange
rates); the risks associated with the oil and gas industry in
general such as operational risks in development, exploration and
production, including the risk that weather events such as
wildfires, flooding or extreme hot or cold temperatures forces us
to shut-in production or otherwise adversely affects our
operations; pandemics and epidemics; delays or changes in plans
with respect to exploration or development projects or capital
expenditures; the uncertainty of estimates and projections relating
to reserves, production, costs and expenses; risks associated with
increasing costs, whether due to high inflation rates, high
interest rates, supply chain disruptions or other factors; health,
safety and environmental risks; commodity price and exchange rate
fluctuations; interest rate fluctuations; inflation rate
fluctuations; marketing and transportation; loss of markets;
environmental risks; competition; incorrect assessment of the value
of acquisitions; failure to complete or realize the anticipated
benefits of acquisitions or dispositions; ability to access
sufficient capital from internal and external sources on acceptable
terms or at all; failure to obtain required regulatory and other
approvals; reliance on third parties and pipeline systems; changes
in legislation, including but not limited to tax laws, production
curtailment, royalties and environmental regulations; the risk that
we do not successfully defend against previously disclosed and
ongoing reassessments received from the Canada Revenue Agency and
are required to pay additional taxes, interest and penalties as a
result; and the risk that the amount of future cash dividends paid
by us and/or shares repurchased for cancellation by us, if any,
will be subject to the discretion of our Board of Directors and may
vary depending on a variety of factors and conditions existing from
time to time, including, among other things, fluctuations in
commodity prices, production levels, capital expenditure
requirements, debt service requirements, operating costs, royalty
burdens, foreign exchange rates, contractual restrictions contained
in our debt agreements, and the satisfaction of the liquidity and
solvency tests imposed by applicable corporate law for the
declaration and payment of dividends and/or the repurchase of
shares – depending on these and various other factors, many of
which will be beyond our control, our dividend policy and/or share
buyback policy and, as a result, future cash dividends and/or share
buybacks, could be reduced or suspended entirely. Our actual
results, performance or achievement could differ materially from
those expressed in, or implied by, the forward-looking information
and, accordingly, no assurance can be given that any of the events
anticipated by the forward-looking information will transpire or
occur, or if any of them do so, what benefits that we will derive
therefrom. Management has included the above summary of assumptions
and risks related to forward-looking information provided in this
press release in order to provide security holders with a more
complete perspective on our future operations and such information
may not be appropriate for other purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect our operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).
These forward-looking statements are made as of the date of this
press release and we disclaim any intent or obligation to update
publicly any forward-looking information, whether as a result of
new information, future events or results or otherwise, other than
as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about our forecast 2023 capital expenditures, our forecast
for reaching capital payout in less than 12 months on 82% of our
Montney wells at Kakwa, our forecast for reaching our net debt
milestone of $1.3 billion in the
second half of 2023 at current strip prices, our targeted annual
base dividend level of $0.73 per
share, and the percent of free funds flow to be returned to
shareholders upon reaching our net debt target of $1.3 billion all of which are subject to the same
assumptions, risk factors, limitations, and qualifications as set
forth in the above paragraphs. The actual results of operations of
Whitecap and the resulting financial results will likely vary from
the amounts set forth herein and such variation may be material.
Whitecap and its management believe that the FOFI has been prepared
on a reasonable basis, reflecting management's best estimates and
judgments. However, because this information is subjective and
subject to numerous risks, it should not be relied on as
necessarily indicative of future results. Except as required by
applicable securities laws, Whitecap undertakes no obligation to
update such FOFI. FOFI contained in this press release was made as
of the date of this press release and was provided for the purpose
of providing further information about Whitecap's anticipated
future business operations. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein.
OIL AND GAS ADVISORIES
Barrel of Oil Equivalency
"Boe" means barrel of oil equivalent. All boe
conversions in this press release are derived by converting gas to
oil at the ratio of six thousand cubic feet ("Mcf") of
natural gas to one barrel ("Bbl") of oil. Boe may be misleading,
particularly if used in isolation. A Boe conversion rate of 1 Bbl :
6 Mcf is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. Given that the value ratio of oil
compared to natural gas based on currently prevailing prices is
significantly different than the energy equivalency ratio of 1 Bbl
: 6 Mcf, utilizing a conversion ratio of 1 Bbl : 6 Mcf may be
misleading as an indication of value.
Drilling Locations
This press release discloses drilling inventory in two
categories: (i) booked locations (proved and probable); and (ii)
unbooked locations. Booked locations represent the summation of
proved and probable locations, which are derived from McDaniel's
reserves evaluation effective December 31,
2022 and account for drilling locations that have associated
proved and/or probable reserves, as applicable. Unbooked locations
are internal estimates based on our prospective acreage and an
assumption as to the number of wells that can be drilled per
section based on industry practice and internal review. Unbooked
locations do not have attributed reserves or resources.
- Of the 3,562 (2,974 net) East Division drilling locations
identified herein, 1,078 (917 net) are proved locations, 155 (123
net) are probable locations, and 2,329 (1,934 net) are unbooked
locations.
- Of the 3,022 (2,701 net) West Division drilling locations
identified herein, 362 (321 net) are proved locations, 154 (131
net) are probable locations, and 2,506 (2,249 net) are unbooked
locations.
Unbooked locations consist of drilling locations that have been
identified by management as an estimation of our multi-year
drilling activities based on evaluation of applicable geologic,
seismic, engineering, production and reserves information. There is
no certainty that we will drill all of these drilling locations and
if drilled there is no certainty that such locations will result in
additional oil and gas reserves, resources or production. The
drilling locations on which we drill wells will ultimately depend
upon the availability of capital, regulatory approvals, seasonal
restrictions, oil and natural gas prices, costs, actual drilling
results, additional reservoir information that is obtained and
other factors. While certain of the unbooked drilling locations
have been de-risked by drilling existing wells in relative close
proximity to such unbooked drilling locations, other unbooked
drilling locations are farther away from existing wells where
management has less information about the characteristics of the
reservoir and therefore there is more uncertainty whether wells
will be drilled in such locations and if drilled there is more
uncertainty that such wells will result in additional oil and gas
reserves, resources or production.
Production & Product Type Information
References to petroleum, crude oil, natural gas liquids
("NGLs"), natural gas and average daily production in this press
release refer to the light and medium crude oil, tight crude oil,
conventional natural gas, shale gas and NGLs product types, as
applicable, as defined in National Instrument 51-101 ("NI 51-101"),
except as noted below.
NI 51-101 includes condensate within the NGLs product type. The
Company has disclosed condensate as combined with crude oil and
separately from other NGLs since the price of condensate as
compared to other NGLs is currently significantly higher and the
Company believes that this crude oil and condensate presentation
provides a more accurate description of its operations and results
therefrom. Crude oil therefore refers to light oil, medium oil,
tight oil and condensate. NGLs refers to ethane, propane, butane
and pentane combined. Natural gas refers to conventional natural
gas and shale gas combined.
The Company's average daily production for the three and six
months ended June 30, 2023 and 2022,
and the forecast average daily production for 2023 (mid-point)
disclosed in this press release consists of the following product
types, as defined in NI 51-101 (other than as noted above with
respect to condensate) and using a conversion ratio of 1 Bbl : 6
Mcf where applicable:
Whitecap
Corporate
|
Q2/2023
|
Q2/2022
|
1H/2023
|
1H/2022
|
Light and medium oil
(bbls/d)
|
72,896
|
82,401
|
74,895
|
80,912
|
Tight oil
(bbls/d)
|
9,753
|
3,256
|
9,557
|
3,414
|
Crude oil
(bbls/d)
|
82,649
|
85,657
|
84,452
|
84,326
|
|
|
|
|
|
NGLs
(bbls/d)
|
15,448
|
13,465
|
16,048
|
14,025
|
|
|
|
|
|
Shale gas
(Mcf/d)
|
157,329
|
50,250
|
157,675
|
50,924
|
Conventional natural
gas (Mcf/d)
|
137,083
|
148,776
|
146,059
|
153,918
|
Natural gas
(Mcf/d)
|
294,412
|
199,026
|
303,734
|
204,841
|
|
|
|
|
|
Total
(boe/d)
|
147,166
|
132,293
|
151,122
|
132,491
|
Whitecap
Corporate
|
|
|
2023
Guidance
(Previous –
Mid-Point)
|
2023
Guidance
(Mid-point)
|
Light and medium oil
(bbls/d)
|
|
|
72,500
|
75,000
|
Tight oil
(bbls/d)
|
|
|
13,000
|
10,750
|
Crude oil
(bbls/d)
|
|
|
85,500
|
85,750
|
|
|
|
|
|
NGLs
(bbls/d)
|
|
|
17,000
|
17,250
|
|
|
|
|
|
Shale gas
(Mcf/d)
|
|
|
207,000
|
192,400
|
Conventional natural
gas (Mcf/d)
|
|
|
144,000
|
137,600
|
Natural gas
(Mcf/d)
|
|
|
351,000
|
330,000
|
|
|
|
|
|
Total
(boe/d)
|
|
|
161,000
|
158,000
|
SPECIFIED FINANCIAL MEASURES
This press release includes various specified financial
measures, including non-GAAP financial measures, non-GAAP ratios,
capital management measures and supplementary financial measures as
further described herein. These financial measures are not
standardized financial measures under International Financial
Reporting Standards ("IFRS" or, alternatively, "GAAP") and,
therefore, may not be comparable with the calculation of similar
financial measures disclosed by other companies.
"Average realized prices" for crude oil, NGLs and natural
gas are supplementary financial measures calculated by dividing
each of these components of petroleum and natural gas revenues,
disclosed in Note 15 "Revenue" to the Company's unaudited interim
consolidated financial statements for the three and six months
ended June 30, 2023, by their
respective production volumes for the period.
"Free funds flow" is a non-GAAP financial
measure calculated as funds flow less expenditures on
property, plant and equipment ("PP&E"). Management believes
that free funds flow provides a useful measure of Whitecap's
ability to increase returns to shareholders and to grow the
Company's business. Free funds flow is not a standardized financial
measure under IFRS and, therefore, may not be comparable with the
calculation of similar financial measures disclosed by other
entities. The most directly comparable financial measure to free
funds flow disclosed in the Company's primary financial statements
is cash flow from operating activities. Refer to the "Cash Flow
from Operating Activities, Funds Flow and Payout Ratios" section of
our management's discussion and analysis for the three and six
months ended June 30, 2023 which is
incorporated herein by reference, and available on SEDAR at
www.sedar.com. In addition, see the following table which
reconciles cash flow from operating activities to funds flow and
free funds flow:
|
Three months ended
Jun. 30,
|
Six months ended
Jun. 30,
|
($
millions)
|
2023
|
2022
|
2023
|
2022
|
Cash flow from
operating activities
|
414.9
|
676.8
|
883.5
|
1,067.3
|
Net change in non-cash
working capital items
|
0.2
|
(0.1)
|
(20.4)
|
115.0
|
Funds flow
|
415.1
|
676.6
|
863.1
|
1,182.3
|
Expenditures on
PP&E
|
217.8
|
87.9
|
471.4
|
299.4
|
Free funds
flow
|
197.3
|
588.7
|
391.7
|
882.9
|
Total payout ratio
(%)
|
74
|
21
|
75
|
34
|
Funds flow per share,
basic
|
0.69
|
1.09
|
1.43
|
1.90
|
Funds flow per share,
diluted
|
0.68
|
1.08
|
1.41
|
1.88
|
"Funds flow", "funds flow basic ($/share)" and "funds
flow diluted ($/share)" are capital management measures and are
key measures of operating performance as they demonstrate
Whitecap's ability to generate the cash necessary to pay dividends,
repay debt, make capital investments, and/or to repurchase common
shares under the Company's normal course issuer bid. Management
believes that by excluding the temporary impact of changes in
non-cash operating working capital, funds flow, funds flow basic
($/share) and funds flow diluted ($/share) provide useful measures
of Whitecap's ability to generate cash that are not subject to
short-term movements in non-cash operating working capital.
Whitecap reports funds flow in total and on a per share basis
(basic and diluted), which is calculated by dividing funds flow by
the weighted average number of basic shares and weighted average
number of diluted shares outstanding for the relevant period. See
Note 5(e)(ii) "Capital Management – Funds Flow" in the Company's
unaudited interim consolidated financial statements for the three
and six months ended June 30,
2023 for additional disclosures.
"Net Debt" is a capital management measure
that management considers to be key to assessing the Company's
liquidity. See Note 5(e)(i) "Capital Management – Net Debt and
Total Capitalization" in the Company's unaudited interim
consolidated financial statements for the three and six months
ended June 30, 2023 for
additional disclosures. The following table reconciles the
Company's long-term debt to net debt:
Net Debt ($
millions)
|
|
|
Jun. 30,
2023
|
Dec. 31,
2022
|
Long-term
debt
|
|
|
1,259.5
|
1,844.6
|
Accounts
receivable
|
|
|
(357.5)
|
(480.2)
|
Deposits and prepaid
expenses
|
|
|
(28.1)
|
(22.7)
|
Accounts payable and
accrued liabilities
|
|
|
458.1
|
549.1
|
Dividends
payable
|
|
|
29.2
|
22.3
|
Net Debt
|
|
|
1,361.2
|
1,913.1
|
"Operating netback" is a non-GAAP financial measure determined
by adding marketing revenues and processing & other income,
deducting realized losses on commodity risk management contracts or
adding realized gains on commodity risk management contracts and
deducting tariffs, royalties, operating expenses, transportation
expenses and marketing expenses from petroleum and natural gas
revenues. The most directly comparable financial measure to
operating netback disclosed in the Company's primary financial
statements is petroleum and natural gas sales. Operating netback is
a measure used in operational and capital allocation decisions.
Operating netback is not a standardized financial measure under
IFRS and, therefore, may not be comparable with the calculation of
similar financial measures disclosed by other entities. For further
information, refer to the "Operating Netbacks" section of our
management's discussion and analysis for the three and six months
ended June 30, 2023, which is
incorporated herein by reference, and available on SEDAR at
www.sedar.com. A reconciliation of operating netbacks to petroleum
and natural gas revenues is set out below:
|
Three months ended
Jun. 30,
|
Six months ended
Jun. 30,
|
Operating Netbacks
($ millions)
|
2023
|
2022
|
2023
|
2022
|
Petroleum and natural
gas revenues
|
797.9
|
1,262.0
|
1,681.6
|
2,265.9
|
Tariffs
|
(6.7)
|
(5.1)
|
(14.3)
|
(11.4)
|
Processing & other
income
|
14.4
|
7.4
|
26.2
|
14.2
|
Marketing
revenues
|
67.8
|
85.4
|
132.5
|
144.1
|
Petroleum and natural
gas sales
|
873.4
|
1,349.6
|
1,826.0
|
2,412.8
|
Realized gain (loss)
on commodity contracts
|
11.9
|
(116.3)
|
21.0
|
(194.1)
|
Royalties
|
(128.2)
|
(241.7)
|
(288.9)
|
(439.1)
|
Operating
expenses
|
(203.0)
|
(186.6)
|
(398.1)
|
(350.9)
|
Transportation
expenses
|
(29.8)
|
(27.0)
|
(59.6)
|
(51.9)
|
Marketing
expenses
|
(68.0)
|
(84.5)
|
(132.2)
|
(142.8)
|
Operating
netbacks
|
456.3
|
693.6
|
968.2
|
1,234.0
|
"Operating netback ($/boe)" is a non-GAAP ratio calculated by
dividing operating netbacks by the total production for the period.
Operating netback is a non-GAAP financial measure component of
operating netback per boe. Operating netback per boe is not a
standardized financial measure under IFRS and, therefore may not be
comparable with the calculation of similar financial measures
disclosed by other entities. Presenting operating netback on a per
boe basis allows management to better analyze performance against
prior periods on a comparable basis.
"Petroleum and natural gas revenues ($/boe)", "Tariffs
($/boe)", "Processing and other income ($/boe)" and "Marketing
revenues ($/boe)" are supplementary financial measures
calculated by dividing each of these components of petroleum and
natural gas sales, disclosed in Note 15 "Revenue" to the Company's
unaudited interim consolidated financial statements for the three
and six months ended June 30, 2023,
by the Company's total production volumes for the period.
"Per boe" or "($/boe)" disclosures for petroleum and
natural gas sales, royalties, operating expenses, transportation
expenses, marketing expenses and interest and financing costs are
supplementary financial measures that are calculated by dividing
each of these respective GAAP measures by the Company's total
production volumes for the period.
"Realized gain (loss) on commodity contracts ($/boe)" is
a supplementary financial measure calculated by dividing realized
gain (loss) on commodity contracts, disclosed in Note 5(d)
"Financial Instruments and Risk Management – Market Risk" to the
Company's unaudited interim consolidated financial statements for
the three and six months ended June 30,
2023, by the Company's total production volumes for the
period.
"Total payout ratio" is a supplementary financial
measure calculated as dividends declared plus expenditures on
PP&E, divided by funds flow. Management believes that total
payout ratio provides a useful measure of Whitecap's capital
reinvestment and dividend policy, as a percentage of the amount of
funds flow.
Per Share Amounts
Per share amounts noted in this press release are based on fully
diluted shares outstanding unless noted otherwise.
SOURCE Whitecap Resources Inc.