FRIEDENS, Pa., May 4, 2023
/CNW/ - Corsa Coal Corp. (TSXV: CSO) (OTCQX: CRSXF) ("Corsa" or the
"Company"), a premium quality metallurgical coal producer, today
reported financial results for the three months ended
March 31, 2023. Corsa has filed its unaudited condensed
interim consolidated financial statements for the three months
ended March 31, 2023 and 2022 and related management's
discussion and analysis under its profile on www.sedar.com.
Unless otherwise noted, all dollar amounts in this news release
are expressed in United States
dollars and all ton amounts are short tons (2,000 pounds per
ton). Pricing and cost per ton information is expressed on a
free-on-board ("FOB"), mine site basis, unless otherwise noted.
Corporate Update
The Board of Directors has appointed Kevin M. Harrigan as President, Chief Executive
Officer and a Director of the Company and has appointed
Daniel M. Bonacci as Chief Financial
Officer and Corporate Secretary of the Company, both appointments
with immediate effect. Since February
22, 2022, Mr. Harrigan had served as Interim President and
Chief Executive Officer and Mr. Bonacci had served as Interim Chief
Financial Officer.
"Both Mr. Harrigan and Mr. Bonacci have successfully navigated
Corsa through a challenging period in 2022 with significantly
improved profitability and adjusted EBITDA for the first quarter of
2023. The Board of Directors thanks both Mr. Harrigan and Mr.
Bonacci for their commitment, dedication and leadership over the
past year to improve the financial results of the Company.
The Board is confident in their ability to manage Corsa going
forward", said Ronald G. Stovash,
Chair of the Board of Directors.
First Quarter Highlights
- Key financial results and operational statistics are shown
below:
|
|
Three months
ended
|
|
|
March
31,
|
(in millions
except per share, per ton and sales tons)
|
|
2023
|
|
2022
|
Net and comprehensive
income (loss)
|
|
$ 1.9
|
|
$ (4.0)
|
Diluted earnings (loss)
per share
|
|
$
0.02
|
|
$
(0.04)
|
Cash provided by
operating activities
|
|
$ 2.4
|
|
$ 0.8
|
Total
revenue
|
|
$
47.9
|
|
$
38.8
|
|
|
|
|
|
Non-GAAP Financial
Measures
|
|
|
|
|
Adjusted
EBITDA(1)
|
|
$ 7.1
|
|
$ 3.0
|
EBITDA(1)
|
|
$ 6.0
|
|
$ (0.3)
|
|
|
|
|
|
Average realized price
per ton of metallurgical coal sold(1)
|
$ 174.84
|
|
$ 155.94
|
Cash production cost
per ton sold(1)
|
|
$ 130.07
|
|
$ 132.22
|
|
|
|
|
|
Company produced
metallurgical coal sales tons
|
|
235,345
|
|
201,325
|
Purchased metallurgical
coal sales tons
|
|
14,920
|
|
28,923
|
Total metallurgical
coal sales tons
|
|
250,265
|
|
230,248
|
|
|
|
|
|
- Corsa's average realized price for the first quarter 2023 is
the approximate equivalent of between $291 to $297 per
metric ton on an FOB vessel basis(2). For the first
quarter 2023, Corsa's sales mix included 69% of sales to domestic
customers and 31% of sales to international customers.
(1)
|
This is a non-GAAP
financial measure. See "Non-GAAP Financial Measures"
below.
|
(2)
|
Similar to most U.S.
metallurgical coal producers, Corsa reports sales and costs per ton
on an FOB mine site basis and denominated in short tons. Many
international metallurgical coal producers report prices and costs
on a delivered-to-the-port basis (or "FOB vessel basis"), thereby
including freight costs between the mine and the port.
Additionally, Corsa reports sales and costs per short ton, which is
approximately 10% lower than a metric ton. For the purposes
of this figure, we have used an illustrative freight rate of
$45-$50 per short ton. Historically, freight rates are
attached to the coal market indices and will adjust as market
prices rise and fall. Further adjustments include a vessel
freight differential and quality adjustments necessary to evaluate
Corsa's price compared to Australian premium low volatile
metallurgical coal. As a note, most published indices for
metallurgical coal report prices on a delivered-to-the-port basis
denominated in metric tons.
|
Kevin M. Harrigan, President and
Chief Executive Officer of Corsa, commented, "Our profitability
improved significantly for the first quarter of 2023 compared to
both the first quarter of 2022 and the preceding quarter. It
was Corsa's first quarter of positive net income since the fourth
quarter of 2021 and our highest adjusted EBITDA since the second
quarter of 2019. The first quarter 2023 adjusted EBITDA of
$7.1 million (with total EBITDA of
$6.0 million) exceeded or was on par
with the twelve months total adjusted EBITDA in each of the last
three years. This improved profitability was due to the
impact of the higher priced sales contracts and the lowest cash
cost per metallurgical ton sold since the fourth quarter of 2021;
the combined effect resulted in our largest cash margin per
metallurgical ton sold since the first quarter of 2017."
"From an operational standpoint, our cash production cost per
ton sold decreased modestly from the first quarter 2022 and was
down 9% from the preceding quarter, although it still reflected a
number of mining and operational challenges. We consolidated
our preparation plant operations early in the quarter and
encountered some processing issues and increased idling
costs. Our team quickly responded and these issues were
resolved in early February with the plant operating as expected for
the remainder of the quarter. The Casselman mine completed the development of
the access to the North mine reserves midway through the first
quarter. We expect that the conditions will remain favorable
in this new area of the mine and productivity and costs will
continue to improve. The Horning mine plan was successfully
altered to mine around the geological issues that hampered 2022
production allowing for the addition of a second production shift
midway through the quarter leading to increased availability of
Horning's high-quality coal. Our surface operations continued
to expose a highwall in preparation for a contract highwall miner
to commence mining in the second quarter. This addition is
expected to improve surface mine production, support additional
spot market sales and lower our cash production costs per ton
sold."
"We believe that many of the challenges faced in 2022 are now
behind us and look forward to a year with improved contracted fixed
prices, lower cash production costs and expanding margins that
builds on the positive momentum that started in the first quarter
of this year."
Financial and Operations Summary
|
For the three months
ended
|
|
March
31,
|
|
|
|
|
|
Increase
|
(in
thousands)
|
2023
|
|
2022
|
|
(Decrease)
|
Revenues
|
$
47,945
|
|
$
38,773
|
|
$ 9,172
|
|
|
|
|
|
|
Cost of
sales(2)
|
$
41,973
|
|
$
36,974
|
|
$ 4,999
|
|
|
|
|
|
|
Selling, general and
administrative expense
|
$ 2,241
|
|
$ 2,383
|
|
$ (142)
|
|
|
|
|
|
|
Net and comprehensive
income (loss) for the period
|
$ 1,928
|
|
$
(3,977)
|
|
$ 5,905
|
|
|
|
|
|
|
Cash provided by
operating activities
|
$ 2,439
|
|
$
776
|
|
$ 1,663
|
|
|
|
|
|
|
EBITDA(1)
|
$ 5,954
|
|
$ (325)
|
|
$ 6,279
|
|
|
|
|
|
|
Adjusted
EBITDA(1)
|
$ 7,092
|
|
$ 3,029
|
|
$ 4,063
|
|
|
|
|
|
|
Coal sold -
tons
|
|
|
|
|
|
NAPP – metallurgical
coal
|
250
|
|
230
|
|
20
|
|
(1) This is
a non-GAAP financial measure. See "Non-GAAP Financial
Measures" below.
|
(2) Cost of sales consists of the
following:
|
|
|
For the three months
ended
|
|
March
31,
|
(in
thousands)
|
2023
|
|
2022
|
Mining and processing
costs
|
$
29,000
|
|
$
25,186
|
Purchased coal
costs
|
3,836
|
|
4,158
|
Royalty
expense
|
2,285
|
|
1,523
|
Amortization
expense
|
2,708
|
|
3,079
|
Transportation costs
from preparation plant to customer
|
2,058
|
|
1,942
|
Idle mine
expense
|
1,503
|
|
240
|
Tolling
costs
|
-
|
|
589
|
Limestone
costs
|
232
|
|
77
|
Other costs
|
351
|
|
180
|
Total cost of
sales
|
$
41,973
|
|
$
36,974
|
|
|
|
|
|
For the three months
ended
|
|
March
31,
|
|
2023
|
|
2022
|
|
Variance
|
Realized price per ton
sold(1)
|
|
|
|
|
|
NAPP – metallurgical
coal
|
$
174.84
|
|
$ 155.94
|
|
$ 18.90
|
|
|
|
|
|
|
Cash production cost
per ton sold(1)(2)
|
|
|
|
|
|
NAPP – metallurgical
coal
|
$
130.07
|
|
$ 132.22
|
|
$ 2.15
|
|
|
|
|
|
|
Cash cost per ton
sold(1)(3)
|
|
|
|
|
|
NAPP – metallurgical
coal
|
$
132.51
|
|
$ 133.63
|
|
$ 1.12
|
|
|
|
|
|
|
Cash margin per ton
sold(1)
|
|
|
|
|
|
NAPP – metallurgical
coal
|
$
42.33
|
|
$
22.31
|
|
$ 20.02
|
|
|
|
|
|
|
EBITDA(1)
(000's)
|
|
|
|
|
|
NAPP
|
$
6,669
|
|
$
1,578
|
|
$ 5,091
|
Corporate
|
(715)
|
|
(1,903)
|
|
1,188
|
Total
|
$
5,954
|
|
$
(325)
|
|
$ 6,279
|
|
|
|
|
|
|
Adjusted
EBITDA(1) (000's)
|
|
|
|
|
|
NAPP
|
$
7,629
|
|
$
3,718
|
|
$ 3,911
|
Corporate
|
(537)
|
|
(689)
|
|
152
|
Total
|
$
7,092
|
|
$
3,029
|
|
$ 4,063
|
|
|
|
|
|
|
(1) This is
a non-GAAP financial measure. See "Non-GAAP Financial
Measures" below.
|
(2) Cash
production cost per ton sold excludes purchased coal. This is
a non-GAAP financial measure. See "Non-GAAP Financial
Measures" below.
|
(3) Cash
cost per ton sold includes purchased coal. This is a non-GAAP
financial measure. See "Non-GAAP Financial Measures"
below.
|
Coal Pricing Trends and Outlook
Price levels opened the first quarter 2023 at $294.50/metric ton ("mt") delivered-to-the-port
("FOBT") for spot deliveries of Australian premium low volatile
metallurgical coal and closed the quarter at $301.00/mt FOBT. The quarterly average price for
the first quarter 2023 was $342.57/mt
FOBT compared to $282.39/mt FOBT in
the fourth quarter 2022, and traded in a range from a high of
$390.00/mt FOBT to a low of
$294.50/mt FOBT.
The price for spot deliveries of Australian premium low volatile
metallurgical coal opened the second quarter 2023 at $300.00/mt FOBT and was trading at $257.00/mt FOBT in mid-April, with a high price
of $300.00/mt FOBT, a low price of
$257.00/mt FOBT and an average price
of $279.37/mt FOBT during the month.
As of mid-April, forward curve pricing for the balance of 2023 is
trading at an average of $258.36/mt
FOBT with the fourth quarter at a high of $264.00/mt FOBT and the third quarter at a low of
$251.00/mt FOBT. The forward curve
for 2024 indicates pricing at an average of $278.00/mt FOBT. Second quarter 2023 hot-rolled
steel coil prices decreased in China, by 5.8%, decreased in Europe by 1.8%, and decreased in the United States by 0.4%. Increased
short-term availability of metallurgical coal, economic uncertainty
and anticipated summer seasonal impacts put near-term downward
pressure on metallurgical coal prices although prices remain
significantly above historic levels and are forecasted to
rebound.
See "Risk Factors" in the Company's annual information form
dated April 13, 2023 for the year
ended December 31, 2022 for an
additional discussion regarding certain factors that could impact
coal pricing trends and outlook, as well as the Company's ongoing
operations.
Second Quarter 2023 Update
The Company's second quarter 2023 sales volumes are expected to
be higher than the first quarter of 2023 due to increased
production from our surface mines and higher than historical
levels. Metallurgical coal selling prices are expected to be
slightly higher than the first quarter of 2023 as we fully
recognize the higher sales prices of our 2023 fixed price contracts
and increase our participation in the metallurgical coal spot
market. Cash cost of sales are expected to be lower than in
the previous quarter due to increased production from our surface
mines and improved mining conditions and efficiencies from our deep
mines but will remain elevated compared to historical levels.
Selling, general and administrative expenses are expected to be
slightly higher than first quarter 2023 due to increased sales
volumes. The main priorities of the Company are increasing
efficient production, reducing costs, and increasing our ability to
participate in the metallurgical coal spot market. We are
committed to improving the Company's balance sheet with minimized
downside financial risk but are also focused on organic growth
opportunities to complement our existing operations. The Company's
capital allocation and deployment strategy will be aligned with
these priorities and the Company's financial position.
Corsa committed over 930,000 tons at an FOB mine price of nearly
$179/ton for the calendar year
2023. The price per ton is the equivalent of $287/mt FOBT for Australian premium low volatile
metallurgical coal. The volumes and price per ton were
impacted by nearly 153,000 carryover tons which were priced at the
2022 fixed price contract rate.
Financial Statements and Management's Discussion and
Analysis
Refer to Corsa's unaudited condensed interim consolidated
financial statements for the three months ended March 31, 2023
and 2022 and related management's discussion and analysis, filed
under Corsa's profile on www.sedar.com, for details of the
financial performance of Corsa and the matters referred to in this
news release.
Non-GAAP Financial Measures
Corsa uses certain non-GAAP financial measures to measure its
performance internally and to assist in business decision-making as
well as providing key performance information to senior
management. These measures are not recognized under
International Financial Reporting Standards ("GAAP"). Corsa
believes that, in addition to the conventional measures prepared in
accordance with GAAP, certain investors and other stakeholders also
use these non-GAAP financial measures to evaluate Corsa's operating
and financial performance; however, these non-GAAP financial
measures do not have any standardized meaning and therefore may not
be comparable to similar measures presented by other issuers.
Accordingly, these non-GAAP financial measures are intended to
provide additional information and should not be considered in
isolation or as a substitute for measures of performance prepared
in accordance with GAAP.
Management uses the following non-GAAP financial measures:
- EBITDA - earnings before deductions for interest, taxes,
depreciation and amortization;
- Adjusted EBITDA - EBITDA adjusted for change in estimate
of reclamation and water treatment provision for non-operating
properties, impairment and write-off of mineral properties and
advance royalties, gain (loss) on sale of assets and other costs,
stock-based compensation, non-cash finance expenses and other
non-cash adjustments. Adjusted EBITDA is used as a supplemental
financial measure by management and by external users of our
financial statements to assess our performance as compared to the
performance of other companies in the coal industry, without regard
to financing methods, historical cost basis or capital structure;
the ability of our assets to generate sufficient cash flow; and our
ability to incur and service debt and fund capital
expenditures;
- Realized price per ton sold - revenue from coal sales
less transportation costs from the mine site to the loading
terminal divided by tons of coal sold. Management evaluates our
operations based on the volume of coal we can safely produce or
purchase and sell in compliance with regulatory standards, and the
prices we receive for our coal. Our sales volume and sales prices
are largely dependent upon the terms of our contracts, for which
prices generally are set based on an index. We evaluate the price
we receive for our coal on an average realized price on an FOB mine
site per short ton basis;
- Cash production cost per ton sold - cash production
costs of sales excluding purchased coal costs, all included within
cost of sales, divided by tons of produced coal sold. Cash
production cost is based on cost of sales and includes items such
as manpower, royalties, fuel, and other similar production related
items, pursuant to IFRS, but relate directly to the costs incurred
to produce coal and sell it on an FOB mine site basis. Cash
production cost per ton sold is used as a supplemental financial
measure by management and by external users to assess our operating
performance as compared to the operating performance of other
companies in the coal industry. Purchased coal is excluded as the
purchased coal costs are based on market prices of coal purchased
and not the cost to produce the coal;
- Cash cost purchased coal per ton sold - purchased coal
costs divided by tons of purchased coal sold. Management uses this
measure to assess coal purchases against the market price at which
this coal will be sold;
- Cash cost per ton sold - cash production costs of sales,
included within cost of sales, divided by total tons sold.
Management uses cash cost per ton sold to assess our overall
financial performance on a per ton basis to include the Company's
production and purchased coal cost in total; and
- Cash margin per ton sold - calculated difference between
realized price per ton sold and cash cost per ton sold. Cash margin
per ton sold is used by management and external users to assess the
operating performance as compared to the operating performance of
other coal companies in the coal industry.
For a reconciliation of non-GAAP financial measures to GAAP
measures, see the tabular presentation at the end of this news
release.
Qualified Person
All scientific and technical information contained in this news
release has been reviewed and approved by David E. Yingling, Professional Engineer and the
Company's mining engineer, who is a qualified person within the
meaning of National Instrument 43-101 – Standards of
Disclosure for Mineral Projects.
Caution
Potential developments and market conditions discussed in this
news release are considered to be forward looking
information. Readers are cautioned that actual results may
vary from this forward-looking information. See
"Forward-Looking Statements" below.
Information about Corsa
Corsa is a coal mining company focused on the production and
sales of metallurgical coal, an essential ingredient in the
production of steel. Our core business is producing and selling
metallurgical coal to domestic and international steel and coke
producers in the Atlantic and Pacific basin markets.
Forward-Looking Statements
Certain information set forth in this press release contains
"forward-looking statements" and "forward-looking information"
(collectively, "forward-looking statements") under applicable
securities laws. Except for statements of historical fact, certain
information contained herein including, but not limited to,
statements relating to improved profitability, adjusted EBITDA and
financial results, the ability to manage the Company going forward,
the expected price volatility of the metallurgical coal market, the
future demand for steel and its production, and the availability of
its supply, changes to sales margins and expected profitability,
the expected sales volumes and cash costs of sales of the Company
in the second quarter of 2023, along with the Company's main
priorities and its capital allocation and deployment strategy in
2023, constitute forward-looking statements which include
management's assessment of future plans and operations and are
based on current internal expectations, assumptions and beliefs,
which may prove to be incorrect. Some of the forward-looking
statements may be identified by words such as "will", "estimates",
"expects" "anticipates", "believes", "projects", "plans",
"capacity", "hope", "forecast", "anticipate", "could" and similar
expressions. These statements are not guarantees of future
performance and undue reliance should not be placed on them. Such
forward-looking statements necessarily involve known and unknown
risks and uncertainties. These risks and uncertainties include, but
are not limited to: changes in market conditions, governmental or
regulatory developments as a result of the COVID-19 pandemic or
otherwise, the operating status and capabilities of our customers
and competitors; various events which could disrupt operations
and/or the transportation of coal products, including the
geological conditions at the Company's mines, the conflict in
Ukraine, labor stoppages, the
outbreak of disease and severe weather conditions; and management's
ability to anticipate and manage the foregoing factors and
risks. There can be no assurance that forward-looking
statements will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. The reader is cautioned not to place undue reliance on
forward-looking statements. Corsa does not undertake to update any
of the forward-looking statements contained in this press release
unless required by law. The statements as to Corsa's capacity to
produce coal are no assurance that it will achieve these levels of
production or that it will be able to achieve these sales
levels.
The TSX Venture Exchange has in no way passed on the
merits of this news release. Neither the TSX Venture Exchange
nor its Regulation Services Provider (as that term is defined in
the policies of the TSX Venture Exchange) accepts responsibility
for the adequacy or accuracy of this release.
Non-GAAP Financial Measures Reconciliation
EBITDA and Adjusted EBITDA for the three months ended
March 31, 2023 and 2022
|
For the three months
ended
|
|
For the three months
ended
|
|
March 31,
2023
|
|
March 31,
2022
|
(in
thousands)
|
NAPP
|
|
Corp.
|
|
Total
|
|
NAPP
|
|
Corp.
|
|
Total
|
Net and comprehensive
income (loss) from continuing operations
|
$
3,144
|
|
$
(1,216)
|
|
$
1,928
|
|
$
(1,758)
|
|
$
(2,219)
|
|
$
(3,977)
|
Add
(Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
expense
|
2,708
|
|
-
|
|
2,708
|
|
3,079
|
|
-
|
|
3,079
|
Interest
expense
|
817
|
|
501
|
|
1,318
|
|
257
|
|
316
|
|
573
|
Income tax
expense
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
EBITDA
|
6,669
|
|
(715)
|
|
5,954
|
|
1,578
|
|
(1,903)
|
|
(325)
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
(a)
|
-
|
|
-
|
|
-
|
|
-
|
|
886
|
|
886
|
Stock-based
compensation (b)
|
-
|
|
62
|
|
62
|
|
-
|
|
6
|
|
6
|
Net finance (income)
expense, excluding interest expense (c)
|
721
|
|
58
|
|
779
|
|
2,032
|
|
82
|
|
2,114
|
Loss (gain) on disposal
of assets (d)
|
11
|
|
-
|
|
11
|
|
56
|
|
-
|
|
56
|
Other costs
(e)
|
228
|
|
58
|
|
286
|
|
52
|
|
240
|
|
292
|
Adjusted
EBITDA
|
$
7,629
|
|
$ (537)
|
|
$
7,092
|
|
$ 3,718
|
|
$ (689)
|
|
$ 3,029
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Reflects the separation
costs associated with the Company's previous President and Chief
Executive Officer and Chief Operating Officer.
|
(b)
|
Reflects the non-cash
expense related to the vesting of stock options.
|
(c)
|
Components of finance
expense and income excluding interest expense.
|
(d)
|
Reflects the amounts
included in other income and expense related to the disposal of
assets not utilized in the Company's mining operations.
|
(e)
|
Reflects various
adjustments, none of which were individually material, related to
adjusting the Company's workers' compensation liability, costs
incurred for the Company's internal investigation of the sales
agent matter and legal settlements.
|
Realized price per ton sold for the three months ended March 31, 2023 and 2022
|
For the three months
ended
|
|
For the three months
ended
|
|
March 31,
2023
|
|
March 31,
2022
|
|
NAPP
|
|
NAPP
|
|
|
|
NAPP
|
|
NAPP
|
|
|
(in thousands except
per ton amounts)
|
Met
|
|
Thermal
|
|
Total
|
|
Met
|
|
Thermal
|
|
Total
|
Revenue
|
$
45,885
|
|
$
2,060
|
|
$
47,945
|
|
$
38,640
|
|
$ 133
|
|
$
38,773
|
Add
(Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Tolling
revenue
|
-
|
|
-
|
|
-
|
|
(719)
|
|
-
|
|
(719)
|
Transportation costs
from preparation plant to customer
|
(2,058)
|
|
-
|
|
(2,058)
|
|
(1,942)
|
|
-
|
|
(1,942)
|
Limestone
revenue
|
(116)
|
|
-
|
|
(116)
|
|
(112)
|
|
-
|
|
(112)
|
Net coal sales (at
preparation plant)
|
$
43,711
|
|
$
2,060
|
|
$
45,771
|
|
$
35,867
|
|
$ 133
|
|
$
36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sold -
tons
|
250
|
|
21
|
|
271
|
|
230
|
|
1
|
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price per ton
sold (at preparation plant)
|
$
174.84
|
|
$
98.10
|
|
$
168.90
|
|
$
155.94
|
|
$
133.00
|
|
$
155.84
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost per ton sold, cash production cost per ton sold, and cash
cost per purchased coal per ton sold for the three months ended
March 31, 2023 and 2022
|
For the three months
ended
|
|
For the three months
ended
|
|
March 31,
2023
|
|
March 31,
2022
|
|
NAPP
|
|
NAPP
|
|
|
|
NAPP
|
|
NAPP
|
|
|
(in thousands except
per ton amounts)
|
Met
|
|
Thermal
|
|
Total
|
|
Met
|
|
Thermal
|
|
Total
|
Cost of
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
Mining and processing
costs
|
$
28,281
|
|
$ 719
|
|
$
29,000
|
|
$
25,053
|
|
$ 133
|
|
$
25,186
|
Purchased coal
costs
|
2,561
|
|
1,275
|
|
3,836
|
|
4,158
|
|
-
|
|
4,158
|
Royalty
expense
|
2,285
|
|
-
|
|
2,285
|
|
1,523
|
|
-
|
|
1,523
|
Total cash costs of
tons sold
|
$
33,127
|
|
$
1,994
|
|
$
35,121
|
|
$
30,734
|
|
$ 133
|
|
$
30,867
|
Total tons
sold
|
250
|
|
21
|
|
271
|
|
230
|
|
1
|
|
231
|
Cash cost per ton sold
(at preparation plant)
|
$
132.51
|
|
$
94.95
|
|
$
129.60
|
|
$
133.63
|
|
$
133.00
|
|
$
133.62
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs of
tons sold
|
$
33,127
|
|
$
1,994
|
|
$
35,121
|
|
$
30,734
|
|
$ 133
|
|
$
30,867
|
Less: purchased
coal
|
(2,561)
|
|
-
|
|
(2,561)
|
|
(4,158)
|
|
-
|
|
(4,158)
|
Cash cost of produced
coal sold
|
$
30,566
|
|
$
1,994
|
|
$
32,560
|
|
$
26,576
|
|
$ 133
|
|
$
26,709
|
Tons sold -
produced
|
235
|
|
21
|
|
256
|
|
201
|
|
1
|
|
202
|
Cash production cost
per ton sold (at preparation plant)
|
$
130.07
|
|
$
94.95
|
|
$
127.19
|
|
$
132.22
|
|
$
133.00
|
|
$
132.22
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
coal
|
$
2,561
|
|
$
-
|
|
$
2,561
|
|
$ 4,158
|
|
$
-
|
|
$ 4,158
|
Tons sold - purchased
coal
|
15
|
|
-
|
|
15
|
|
29
|
|
-
|
|
29
|
Cash cost purchased
coal per ton sold (at preparation plant)
|
$
170.73
|
|
$
-
|
|
$
170.73
|
|
$
143.38
|
|
$
-
|
|
$
143.38
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash margin per ton sold for the three months ended March 31, 2023 and 2022
|
For the three months
ended
|
|
For the three months
ended
|
|
March 31,
2023
|
|
March 31,
2022
|
|
NAPP
|
|
NAPP
|
|
|
|
NAPP
|
|
NAPP
|
|
|
|
Met
|
|
Thermal
|
|
Total
|
|
Met
|
|
Thermal
|
|
Total
|
Realized price per ton
sold (at preparation plant)
|
$
174.84
|
|
$
98.10
|
|
$
168.90
|
|
$
155.94
|
|
$
133.00
|
|
$
155.84
|
Cash cost per ton sold
(at preparation plant)
|
$
132.51
|
|
$
94.95
|
|
$
129.60
|
|
$
133.63
|
|
$
133.00
|
|
$
133.62
|
Cash margin per ton
sold
|
$
42.33
|
|
$ 3.15
|
|
$
39.30
|
|
$ 22.31
|
|
$
-
|
|
$ 22.22
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Corsa Coal Corp.