UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ☒ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 000-27873
America Great Health
(Exact name of registrant as specified in its charter)
Wyoming | 98-0178621 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
1609 W Valley Blvd Unit 338A | |
Alhambra, CA | 91803 |
(Address of principal executive offices) | (Zip Code) |
(888) 988-1333
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
N/A | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
| |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
| |
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s common stock as of March 31, 2024 was 21,188,988,326.
AMERICA GREAT HEALTH AND SUBSIDIARIES
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.
Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.
Item 1. Financial Statements
America Great Health and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
ASSETS
|
|
(Unaudited)
|
|
|
(Audited)
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
51,739 |
|
|
$ |
54,150 |
|
Account receivable
|
|
|
69,800 |
|
|
|
- |
|
Inventory
|
|
|
133,139 |
|
|
|
108,351 |
|
Prepaids and other assets
|
|
|
11,595 |
|
|
|
16,964 |
|
TOTAL CURRENT ASSETS
|
|
|
266,273 |
|
|
|
179,465 |
|
|
|
|
|
|
|
|
|
|
Right-of-use asset
|
|
|
3,506 |
|
|
|
41,918 |
|
Due from related parties
|
|
|
7,000 |
|
|
|
8,218 |
|
Other asset
|
|
|
10,011 |
|
|
|
11,836 |
|
Property and equipment, net
|
|
|
46,600 |
|
|
|
57,692 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
333,390 |
|
|
$ |
299,129 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,447,793 |
|
|
$ |
1,450,574 |
|
Income tax payable
|
|
|
4,268 |
|
|
|
3,970 |
|
Short term loan
|
|
|
714,359 |
|
|
|
705,216 |
|
Other payable
|
|
|
237,913 |
|
|
|
241,784 |
|
Due to related party
|
|
|
631,928 |
|
|
|
425,142 |
|
Deferred income
|
|
|
214,600 |
|
|
|
223,331 |
|
Lease liability – current
|
|
|
3,506 |
|
|
|
41,918 |
|
TOTAL CURRENT LIABILITIES
|
|
|
3,254,367 |
|
|
|
3,091,935 |
|
|
|
|
|
|
|
|
|
|
Accrued liability
|
|
|
829,669 |
|
|
|
609,892 |
|
Long term loan
|
|
|
1,123,138 |
|
|
|
1,123,138 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
5,207,174 |
|
|
|
4,824,965 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Refer to footnotes)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Redeemable, convertible preferred stock, 10,000,000 shares authorized; Series A voting preferred stock, zero shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock, no par value, unlimited shares authorized; 21,188,988,326 and 21,090,218,148 shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Additional paid-in capital
|
|
|
5,019,059 |
|
|
|
4,732,477 |
|
Accumulated other comprehensive income
|
|
|
(197 |
) |
|
|
(500 |
) |
Accumulated deficit
|
|
|
(9,814,337 |
) |
|
|
(9,183,110 |
) |
|
|
|
|
|
|
|
|
|
TOTAL AMERICA GREAT HEALTH SHAREHOLDERS' DEFICIT
|
|
|
(4,795,475 |
) |
|
|
(4,451,133 |
) |
Non-controlling interest
|
|
|
(78,309 |
) |
|
|
(74,703 |
) |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' DEFICIT
|
|
|
(4,873,784 |
) |
|
|
(4,525,836 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|
$ |
333,390 |
|
|
$ |
299,129 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
America Great Health and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
Three Months Ended March 31,
|
|
|
Nine Months Ended March 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
94,032 |
|
|
$ |
39,452 |
|
|
$ |
199,019 |
|
|
$ |
129,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
11,921 |
|
|
|
190 |
|
|
|
20,623 |
|
|
|
35,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
82,111 |
|
|
|
39,262 |
|
|
|
178,396 |
|
|
|
93,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
3,998 |
|
|
|
471 |
|
|
|
672 |
|
|
|
5,877 |
|
General and administrative expense
|
|
|
212,375 |
|
|
|
150,525 |
|
|
|
540,791 |
|
|
|
423,117 |
|
|
|
|
216,373 |
|
|
|
150,996 |
|
|
|
541,463 |
|
|
|
428,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(134,262 |
) |
|
|
(111,734 |
) |
|
|
(363,067 |
) |
|
|
(335,062 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(94,267 |
) |
|
|
(101,919 |
) |
|
|
(271,802 |
) |
|
|
(234,459 |
) |
Other income
|
|
|
22 |
|
|
|
6 |
|
|
|
36 |
|
|
|
34,999 |
|
|
|
|
(94,245 |
) |
|
|
(101,913 |
) |
|
|
(271,766 |
) |
|
|
(199,460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(228,507 |
) |
|
|
(213,647 |
) |
|
|
(634,833 |
) |
|
|
(534,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$ |
(228,507 |
) |
|
$ |
(213,647 |
) |
|
$ |
(634,833 |
) |
|
$ |
(534,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net loss attributable to non-controlling interest
|
|
|
(1,957 |
) |
|
|
(918 |
) |
|
|
(3,606 |
) |
|
|
(14,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AMERICA GREAT HEALTH
|
|
$ |
(226,550 |
) |
|
$ |
(212,729 |
) |
|
$ |
(631,227 |
) |
|
$ |
(519,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency transaction
|
|
|
366 |
|
|
|
59 |
|
|
|
(197 |
) |
|
|
464 |
|
COMPREHENSIVE LOSS ATTRIBUTABLE TO AMERICA GREAT HEALTH
|
|
$ |
(226,184 |
) |
|
$ |
(212,670 |
) |
|
$ |
(631,424 |
) |
|
$ |
(519,170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER SHARE
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
BASIC AND DILUTED
|
|
|
21,173,184,947 |
|
|
|
21,090,938,148 |
|
|
|
21,173,184,947 |
|
|
|
21,090,938,148 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
America Great Health and Subsidiaries
Condensed Consolidated Statement of Shareholders' Deficit
For the nine months ended March 31, 2024 and 2023
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Non-
|
|
|
Other
|
|
|
Total
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Controlling
|
|
|
Comprehensive
|
|
|
Shareholder’s
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Interest
|
|
|
Income
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2022 (Audited)
|
|
|
- |
|
|
$ |
- |
|
|
|
21,090,218,148 |
|
|
$ |
- |
|
|
$ |
4,619,991 |
|
|
$ |
(8,421,849 |
) |
|
$ |
(58,783 |
) |
|
$ |
160 |
|
|
$ |
(3,860,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,206 |
|
Issuance of Common Stocks
|
|
|
- |
|
|
|
- |
|
|
|
3,600,000 |
|
|
|
- |
|
|
|
32,400 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
32,400 |
|
Gain/loss on exchange rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
465 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(519,634 |
) |
|
|
(14,888 |
) |
|
|
- |
|
|
|
(534,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023 (Unaudited)
|
|
|
- |
|
|
$ |
- |
|
|
|
21,093,818,148 |
|
|
$ |
- |
|
|
$ |
4,657,597 |
|
|
$ |
(8,941,483 |
) |
|
|
(73,671 |
) |
|
$ |
625 |
|
|
$ |
(4,356,932 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023 (Audited)
|
|
|
- |
|
|
$ |
- |
|
|
|
21,107,018,148 |
|
|
$ |
- |
|
|
$ |
4,732,477 |
|
|
$ |
(9,183,110 |
) |
|
|
(74,703 |
) |
|
$ |
(499 |
) |
|
$ |
(4,525,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock for debt
|
|
|
|
|
|
|
|
|
|
|
69,600,000 |
|
|
|
|
|
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,000 |
|
Issuance of Common Stock for compensation
|
|
|
|
|
|
|
|
|
|
|
12,370,178 |
|
|
|
|
|
|
|
44,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,601 |
|
Issuance of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,000 |
|
Original issue discount on stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,981 |
|
Gain/loss on exchange rate
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
302 |
|
|
|
302 |
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(631,227 |
) |
|
|
(3,606 |
) |
|
|
- |
|
|
|
(634,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2024 (Unaudited)
|
|
|
- |
|
|
$ |
- |
|
|
|
21,188,988,326 |
|
|
$ |
- |
|
|
$ |
5,019,059 |
|
|
$ |
(9,814,337 |
) |
|
|
(78,309 |
) |
|
$ |
(197 |
) |
|
$ |
(4,873,784 |
) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
America Great Health and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
|
Nine Months Ended March 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(634,833 |
) |
|
$ |
(534,522 |
) |
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
11,092 |
|
|
|
6,649 |
|
Original issue discount
|
|
|
126,981 |
|
|
|
17,200 |
|
Stock compensation
|
|
|
44,601 |
|
|
|
- |
|
Imputed interest
|
|
|
- |
|
|
|
5,206 |
|
Changes in operating Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(69,800 |
) |
|
|
(308 |
) |
Supplier advances
|
|
|
5,369 |
|
|
|
- |
|
Other long-term asset
|
|
|
1,825 |
|
|
|
2,000 |
|
Inventory
|
|
|
(24,788 |
) |
|
|
2,300 |
|
Accounts payable
|
|
|
(2,781 |
) |
|
|
(15,197 |
) |
Customer advances
|
|
|
(8,731 |
) |
|
|
26,019 |
|
Accrued interest for short term loan
|
|
|
62,201 |
|
|
|
23,337 |
|
Accrued interest for long term loan
|
|
|
170,050 |
|
|
|
170,528 |
|
Other liabilities
|
|
|
1,219 |
|
|
|
(4,363 |
) |
Other payable
|
|
|
(3,572 |
) |
|
|
(118,396 |
) |
Income tax payable
|
|
|
- |
|
|
|
1,624 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(321,167 |
) |
|
|
(417,923 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
- |
|
|
|
(44,420 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
- |
|
|
|
(44,420 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds of short term loan
|
|
|
25,000 |
|
|
|
125,000 |
|
Repayment to short term loan
|
|
|
(23,966 |
) |
|
|
(65,660 |
) |
Interest payment to short term loan
|
|
|
(4,366 |
) |
|
|
(23,337 |
) |
Proceeds of long term loan
|
|
|
- |
|
|
|
601,000 |
|
Repayment to long term loan
|
|
|
- |
|
|
|
(100,000 |
) |
Advances from related party
|
|
|
383,089 |
|
|
|
194,020 |
|
Repayment to related party
|
|
|
(176,303 |
) |
|
|
(291,420 |
) |
Proceeds from issuance of common stocks
|
|
|
115,000 |
|
|
|
15,200 |
|
Net cash provided by financing activities
|
|
|
318,454 |
|
|
|
454,803 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash
|
|
|
302 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
(2,411 |
) |
|
|
(7,075 |
) |
|
|
|
|
|
|
|
|
|
Cash beginning of period
|
|
|
54,150 |
|
|
|
62,643 |
|
Cash end of period
|
|
$ |
51,739 |
|
|
$ |
55,568 |
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
4,366 |
|
|
$ |
23,337 |
|
|
|
|
|
|
|
|
|
|
Taxes paid
|
|
$ |
800 |
|
|
$ |
800 |
|
|
|
|
|
|
|
|
|
|
Non-cash transactions
|
|
|
|
|
|
|
|
|
Shares issued for debt
|
|
$ |
28,000 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
AMERICA GREAT HEALTH AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – NATURE OF BUSINESS
History and Organization
America Great Health, formerly Crown Marketing, is a Wyoming corporation (the "Company"). A change of control of the Company was completed on January 19, 2017 from Jay Hooper, the former officer and director of the Company and its former majority shareholder. Control was obtained by the sale of 16,155,746,000 shares of Company common stock from Mr. Hooper to an investor group led by Mike Q. Wang. In connection with the change of control, the Company sold to its former majority shareholder a subsidiary for $100 and another subsidiary in exchange for the cancellation of all payables and accrued expenses. After December 31, 2016, the Company’s operations are determined and structured by the new investor group. As such, the Company accounted for all of its assets, liabilities and results of operations up to January 1, 2017 as discontinued operations.
On March 1, 2017, the Company filed with the Secretary of State of the State of Wyoming an Articles of Amendment to change the corporate name from Crown Marketing to America Great Health.
On March 9, 2017, the Company formed a wholly owned subsidiary, America Great Health, under the laws of the State of California.
On June 24, 2019, the Company registered a wholly owned subsidiary in China, US-China Mega Beauty Health Industry Development Co., LTD. The subsidiary is mainly engaged in merger and acquisition, investment and financing, and marketing of medical equipment and health products in China.
On June 30, 2020, the Company and Purecell Group (“Purecell”), a leading anti-aging medical institution in Australia, entered into a Cooperation Agreement, in which the Company agreed to acquire 51% of the equity of Purecell, as consideration, the Company shall issue 510,000,000 common shares to Purecell’s nominated trustee. Upon completion of the acquisition transaction, Purecell shall remain autonomy in its day-to-day operation, including recruiting and retaining management team members. On February 10, 2021, the Company completed its financial and legal due diligence. This transaction was completed in May 2021.
On December 7, 2020, the Company’s wholly-owned Californian subsidiary, America Great Health, entered into a Cooperation Agreement with Brilliant Healthcare Limited (“Brilliant”) pursuant to which the parties will establish a joint venture in China (the “JV Company”) for the purpose of promoting and developing stem cell related product’s R&D, production, sales, raw material procurement, mergers and acquisitions, and consulting services. After the formation of the JV company is completed, the Company shall invest US$4.2 million in the JV Company within the next 24 months for a 60% equity ownership in the JV Company. Brilliant shall transfer its patented technology to the JV Company as its capital contribution, to account for a 40% equity interest in the JV Company. As a condition for AAGH to obtain 60% equity in the JV company and a as the founder of Brilliant, Dr. Aihua Guo agrees to transfer its patent to the JV company as its share of contribution, and AAGH also agrees to pay Dr. Aihua Guo additional compensation, which includes: (i) AAGH transfers 300 million original shares of AAGH to Dr. Aihua Guo at no cost, valuing at $15 million; (ii) AAGH pays Dr. Aihua Guo a one-time cash compensation of $3 million with the following payment schedule: AAGH agrees to pay $500,000 to Dr. Aihua Guo six months from the date of signing of this Agreement, $1.5 million to Dr. Aihua Guo 12 months from the date of signing of this Agreement, and $1 million to Dr. Aihua Guo 24 months from the date of signing of this Agreement. In June 2021, the JV Company was established in Hainan, China as “Sijinsai (Hainan) Biological Tech Ltd.” On July 9, 2021, the Company paid its first investment of $50,000.
On May 18, 2021, the Company and David Tsai (“Dr. Tsai”), a pioneer in anti-cancer peptide research and invention in the United States, entered into a Cooperation Agreement, in which Dr. Tsai shall provide to the Company theories, technologies, methods, sources of raw materials, processing and production techniques, quality standards, quality control methods and other information and details related to his anti-cancer protein peptides, oral insulin and activation technology. Dr. Tsai shall also be responsible for the whole process of technology and product production, application and implementation, as well as professional technical support, consultation and cooperation in the process of product verification, publicity, promotion and sales. Currently, several patents are in the application process, and several products are in the process of getting ready for production.
On September 3, 2021, the Company entered into an Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to purchase 53 units in 19 real estate properties appraised at $7,626,286.37 for a purchase price of $7,000,000. The purchase price shall be paid as follows:
| (i) | $1,000,000 on execution of the Agreement, (ii) $2,000,000 within 60 days thereof and (iii) the remainder by April 10, 2022. The Agreement is subject to customary closing conditions, including, satisfactory due diligence. On September 9, 2021, the Company entered into a Supplemental Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to amend and clarify that (i) it was purchasing 19 real estate properties which includes 53 units appraised at $7,626,286.37 for a purchase price of $7,000,000 and (ii) that it will waive and not conduct due diligence in order for the transaction to proceed. The acquisition has not been consummated. |
On November 4, 2021, the Company set up a 100% owned subsidiary Nutrature Health LLC.
On November 11, 2021, America Great Health (the “Company”) entered into an Advisory Committee Member Consulting Agreement with Dr. Kevin Buckman MD (“Consultant”). Pursuant to the Agreement, Consultant is to provide advisory services, as a member to the Advisory Committee to the Board of Directors of the Company, including without limitation, assisting GOF Biotechnologies Inc. in its new drug approval process for oral insulin and Amylase X. Consultant shall be compensated with a warrant to purchase 500,000 shares of the Company at $0.01 per share within 24 months and a warrant at each of the following stages: IND application, Phase I clinical trials, Phase II clinical trials, Phase III clinical trials and the sale of GOF Biotechnologies Inc. the license of oral insulin and Amylase X at Phase I or Phase II clinical trials stages. This Agreement shall be for an initial one-year term and shall renew automatically for successive one-year terms up to a maximum of three (3) years unless terminated by either party pursuant to the Agreement. The 500,000 shares were issued free in April 20, 2022.
On November 15, 2021, the Company set up a 100% owned subsidiary GOF Biotechnologies Inc. GOF is 75% majority owned (60,000,000 shares of common stock) by the Company and the remaining 25% of its issued and outstanding shares (20,000,000 shares of common stock) are held by Men Hwei, Tsai. On December 31, 2021, the Company entered into a Supplementary Agreement with Zhigong Lin to amend his prior employment agreement with the Company dated August 31, 2021. The Supplement Agreements provides, inter alia, that Zhigong Lin will be appointed Chief Executive Officer of GOF. The employment agreement and supplement agreement were both terminated by the end of July without the issuance of any GOF shares.
On February 4, 2021, the Company set up a 100% owned subsidiary, International Institute of Great Healthcare, Inc. (“IIGH”) under the laws of the State of California. IIGH will bring together doctors and professional-level experts from different countries and regions in the world to the research fields involving biomedicine, clinic medicine, health management, information technology, data analysis, software development, artificial intelligence, industrial planning, financial investment, etc.
On November 25,2022, the Company signed a supplementary agreement with Men Hwei, Tsai who is an unrelated party. The Company A agrees that if the patent is sold or transferred, Men Hwei, Tsai or Men Hwei, Tsai's successor may receive a 25% gain on the transfer or sale of the interest. The Company agrees to give Men Hwei, Tsai an additional 20 million AAGH shares. The Company allows Men Hwei, Tsai to use three years (from November 26, 2022 to November 25, 2025) find investors each with more than US$10 million investment. In case that no investor is found within three years, Men Hwei, Tsai agrees to return the patent to the Company, and both parties will continue to cooperate in accordance with the original contract on May 18, 2021. If Men Hwei, Tsai finds an investor with an investment of at least US$10 million within three years, and the process for Men Hwei, Tsai and its investors to apply for a new drug may last for several years, then Men Hwei, Tsai agrees that the Company will use the patented technology to develop dietary supplement that are helpful to Alzheimer’s disease. The Company will be responsible for marketing the dietary supplement. Men Hwei, Tsai is entitled to commission equaling to 8% of sales price.
On November 26, 2022, the Company signed a supplementary agreement with Men Hwei, Tsai who is an unrelated party and transferred pending anti-dementia patent to Men Hwei, Tsai for $34,978.48.
Going Concern
The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, the Company has incurred recurring net losses. For the nine months ended March 31, 2024, the Company recorded a net loss of $634,833, used cash to fund operating activities of $321,167, and on March 31, 2024, had a shareholders’ deficit of $4,873,784. These factors create substantial doubt about the Company’s ability to continue as a going concern within the next twelve months from the date these financial statements are available to be issued. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
During the year ended June 30, 2017, the Company’s former majority shareholder sold his shares to an investor group. The new owners’ plans to continue as a going concern revolve around its ability to achieve profitable operations, as well as raise necessary capital to pay ongoing general and administrative expenses of the Company. The ability of the Company to continue as a going concern is dependent on securing additional sources of capital and the success of the Company’s plan. There is no assurance that the Company will be successful in raising the additional capital or in achieving profitable operations.
Our cash needs for the nine months ended March 31, 2024 were primarily met by loans, issuance of common stocks, and advances from the current majority shareholder. As of March 31, 2024, we had a cash balance of $51,739. We intend to finance operating costs over the next twelve months with existing cash on hand and advance from the current majority shareholder.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying Consolidated Financial Statements were prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).
The accompanying unaudited condensed consolidated financial statements of America Great Health, formerly Crown Marketing and Subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the nine months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending June 30, 2024.
Basis of Consolidation
The Condensed Consolidated Financial Statements includes the accounts of the Company and its current wholly owned subsidiaries, America Great Health in California (100%), GOF Biotechnologies in California (75%), International Institute of Great Health in California (100%), Nutrature Health LLC in California (100%), Sijinsai in China (60%), and US-China Mega Beauty Health Industry Development Co., LTD, (100%). Intercompany transactions and accounts were eliminated in consolidation.
The following table depicts the identity of the Company’s subsidiaries:
| | | | Attributable | |
| | Place of | | Equity | |
Name of Subsidiary | | Incorporation | | Interest % | |
America Great Health in California | | USA | | | 100 | |
GOF Biotechnologies in California | | USA | | | 75 | |
International Institute of Great Health in California | | USA | | | 100 | |
Nutrature Health LLC in California | | USA | | | 100 | |
Sijinsai in China | | CHINA | | | 60 | |
US-China Mega Beauty Health Industry Development Co., LTD | | CHINA | | | 100 | |
Estimates
The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities and the assumptions made in valuing stock instruments issued for services, debt and equity investment. Actual results could differ from those estimates.
Foreign Currency Translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.
In accordance with ASC 830, “Translation of Financial Statements” the subsidiary’s assets and liabilities booked and recorded at the non-US local functional currency are generally translated into USD for consolidation purposes, using the exchange rate on the balance sheet date, and revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of foreign subsidiary’s financial statements are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.
The Company’s reporting currency is the United States Dollar (“USD”). The Company’s wholly owned subsidiary of US-China Mega Beauty Health Industry Development Co., LTD. maintains its books and records in its local currency. The Chinese Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which the subsidiary operates.
Below is a table with foreign exchange rates used for translation:
|
|
March 31,
|
|
Average Quarterly (average rate)
|
|
2024
|
|
|
|
|
|
|
Chinese Renminbi (RMB)
|
|
RMB |
7.1596 |
|
United States dollar ($)
|
|
$ |
1.00 |
|
|
|
March 31,
|
|
Quarter Ended (Closing rate)
|
|
2024
|
|
|
|
|
|
|
Chinese Renminbi (RMB)
|
|
RMB |
7.2212 |
|
United States dollar ($)
|
|
$ |
1.00 |
|
Cash
The Company considers all highly liquid debt instruments purchased with maturity periods of six months or less to be cash equivalents. The carrying amounts reported in the accompanying balance sheet for cash and cash equivalents approximate their fair value. The Company’s bank account in the United States is protected by FDIC insurance.
The Company’s bank account in the United States is protected by FDIC insurance. As of March 31, 2024 and June 30, 2023, the Company’s bank account in the United States had $1,268 and $4,131, respectively, within FDIC insurance of $250,000.
Revenues
Revenue from sale of goods under Topic 606, Revenue from Contracts with Customers, is recognized in a manner that reasonably reflects the delivery of the Company’s products and services to customers in return for expected consideration and includes the following elements:
|
●
|
executed contract(s) with customers that the Company believes is legally enforceable;
|
|
●
|
identification of performance obligation in the respective contract;
|
|
●
|
determination of the transaction price for each performance obligation in the respective contract;
|
|
●
|
allocation of the transaction price to each performance obligation; and
|
|
●
|
recognition of revenue only when the Company satisfies each performance obligation.
|
The Company sells health-related products through wholesale and retailers. Substantially all of the Company’s revenue is derived from product sales. The Company considers purchase orders to be a contract with a customer. Contracts with customers are considered to be short-term when the time between order confirmation and satisfaction of the performance obligations is equal to or less than one year, and virtually all of the Company’s contracts are short-term. The Company recognizes revenue for the transfer of promised goods to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. The Company typically satisfies its performance obligations in contracts with customers upon shipment of the goods. The Company does not have any contract assets since the Company has an unconditional right to consideration when the Company has satisfied its performance obligation and payment from customers is not contingent on a future event. Generally, payment is due from customers within 30 to 60 days of the invoice date, and the contracts do not have significant financing components nor variable consideration. Returns and allowances are not a significant aspect of the revenue recognition process as historically they have been immaterial. All of the Company’s contracts have a single performance obligation satisfied at a point in time and the transaction price is stated in the contract, usually as a price per unit. All estimates are based on the Company’s historical experience; complete satisfaction of the performance obligation, and the Company’s best judgment at the time the estimate is made. Historically, sales returns have not significantly impacted the Company’s revenue.
Product Revenue
A majority of the Company’s sales are for products sold at a point in time and shipped to customers, for which control is transferred to the customer as goods are delivered to the third-party carrier for shipment. The Company receives payment for the sale of products at the time customers place orders and payment is required prior to shipment. The Company does not recognize assets associated with costs to obtain or fulfill a contract with a customer. Shipping and handling activities are performed upon delivery to the third-party carrier for shipment. The Company accounts for these activities as fulfillment costs. Therefore, the Company recognizes the costs of these activities when revenue for the goods is recognized. Shipping and handling costs are included in cost of sales for all periods presented.
Accounts Receivable
The Company has been developing its new products and launching large-scale production since November 2023. As of March 31, 2024 accounts receivable amounted to $69,800.
The Company has not established a reserve for uncollectible amounts on the newly launched products since our historical data on bad debts in the aging categories of the new products could not support such estimates.
Inventories
Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. For the nine months ended March 31, 2024 and 2023, the Company has not made provision for inventory in regards to slow moving or obsolete items. As of March 31, 2024 and June 30, 2023, inventories amounted to $133,139 and $108,351, respectively. The increase in inventories is because of the recent large-scale production of the new products.
Equity Method Investments
We apply the equity method of accounting to investments when we have significant influence, but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments is reported under the line item captioned “equity investment” in our Consolidated Statements of Operations. The carrying value of our equity method investments is reported in equity investment in the Consolidated Balance Sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the Consolidated Statements of Cash Flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company recorded no other-than-temporary impairment charges related to its equity method investments during the nine months ended March 31, 2024 and 2023.
Fair Value Measurements
Fair value measurements are determined using authoritative guidance issued by the FASB, with the exception of the application of the guidance to non-recurring, non-financial assets and liabilities as permitted. Fair value is defined in the authoritative guidance as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs, other than the quoted prices in active markets, are observable either directly or indirectly.
Level 3—Unobservable inputs based on the Company’s assumptions.
The Company is required to use observable market data if available without undue cost and effort.
The Company’s financial instruments include cash and accounts payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.
Stock-based Compensations
The Company offers restricted stock-based compensations to the employees and contractors. All stock-based compensations are measured based on their values and are expensed over the period during which an employee or a contractor is required to provide service in exchange for the compensations.
Loss per Share
Basic earnings (loss) per share are computed by dividing the income available to common shareholders by the weighted-average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the nine months ended March 31, 2024 and 2023, as there are no potential shares outstanding that would have a diluted effect.
Income Taxes
Income tax expenses are based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized. The Company did not record a valuation allowance against its deferred tax assets as of March 31, 2024, and June 30, 2023.
The Company accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that the Company anticipates payment (or receipt) of cash within one year. Interest and penalties related to uncertain tax positions are recognized in the provision for income taxes.
Recent Accounting Pronouncements
In July 2023, the FASB issued Accounting Standard Update (“ASU”) No. 2023-03, Presentation of Financial Statements (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation – Stock Compensation (Topic 718). As ASU 2023-03 did not provide any new guidance, there was no transition or effective date associated with its adoption. Accordingly, the Company adopted ASU 2023-03 immediately upon its issuance. The adoption of ASU 2023-03 did not have any impact on the Company’s consolidated financial statement presentation or related disclosures.
In December 2023, the FASB issued ASU No. 2023-09 (ASU 2023-09), Income Taxes (Topic 740): Improvements to Income Tax Disclosures to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis. Early adoption is permitted. As the amendments apply to income tax disclosures only, the Company does not expect adoption to have a material impact on our consolidated financial statements.
Management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.
NOTE 3 – DEPOSITS
As of March 31, 2024 and June 30, 2023, deposits amounted to $10,011 and $11,836 respectively.
NOTE 4 – INVENTORY
As of March 31, 2024 and June 30, 2023, inventory consisted of the following:
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Raw materials
|
|
$ |
82,116 |
|
|
$ |
62,348 |
|
Finished goods
|
|
|
51,023 |
|
|
|
46,003 |
|
Total Inventory
|
|
$ |
133,139 |
|
|
$ |
108,351 |
|
NOTE 5 – PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned.
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Equipment
|
|
$ |
73,943 |
|
|
$ |
74,943 |
|
(Less): Accumulated depreciation
|
|
|
27,343 |
|
|
|
16,251 |
|
Property, plant and equipment, net
|
|
$ |
46,600 |
|
|
$ |
57,692 |
|
Depreciation expenses for the nine-month ended March 31, 2024 and 2023 were $11,092 and $6,649, respectively.
NOTE 6 – RELATED PARTY TRANSACTIONS
During the nine months ended March 31, 2024, the Company's current majority shareholder advanced $383,089 to the Company as working capital and the Company repaid $176,303 to the shareholder. As of March 31, 2024 and June 30, 2023, the Company owed its current majority shareholder $631,928 and $425,142, respectively. The advances are non-interest bearing and are due on demand. Imputed interest amounted to $0 and $5,206 for the nine months ended March 31, 2024 and 2023 and was recorded as paid in capital, respectively.
NOTE 7 – SHORT TERM LOAN
As of March 31, 2024 and June 30, 2023, short term loan amounted to $714,359 and $705,216 from unrelated third parties, respectively, and term loan consisted of the following:
| | Maturity Date | | March 31, 2024 | | | June 30, 2023 | | | Annual percentage rate | |
| | | | | | | | | | | | | | |
Received short term loan on January 13, 2023 | | 1/13/2024 | | $ | 150,000 | | | $ | 150,000 | | | | 20 | % |
Received short term loan on January 19, 2023 | | 1/18/2024 | | | 300,000 | | | | 300,000 | | | | 12 | % |
Received short term loan on February 6, 2023 | | 6/27/2024 | | | 24,359 | | | | 15,216 | | | | 316.33 | % |
Received short term loan on February 25, 2023 | | 6/24/2023 | | | 100,000 | | | | 100,000 | | | | 24 | % |
Received short term loan on March 1, 2023 | | 8/31/2023 | | | 10,000 | | | | 10,000 | | | | 20 | % |
Received short term loan on March 1, 2023 | | 8/31/2023 | | | 50,000 | | | | 50,000 | | | | 20 | % |
Received short term loan on March 1, 2023 | | 9/30/2023 | | | 30,000 | | | | 30,000 | | | | 10 | % |
Received short term loan on March 1, 2023 | | 9/30/2023 | | | 50,000 | | | | 50,000 | | | | 10 | % |
Total | | $ | 714,359 | | | $ | 705,216 | | | | | |
NOTE 8 – LONG TERM LOAN
As of March 31, 2024 and June 30, 2023, long term loans both amounted to $1,123,138. The loan has an annual interest rate of 20%, except that the received long term loan on September 9, 2022 has an annual interest rate of 16%. The principal and interest are due in five years. Interest expenses incurred for the nine months ended March 31, 2024 and 2023 amounted to $170,051 and $170,528, respectively.
As of March 31, 2024, long term loan consisted of the following:
| | Principal | | | Interest | | | Balance | |
| | | | | | | | | | | | |
Received long term loan on April 27, 2021 | | $ | 200,000 | | | $ | 117,151 | | | $ | 317,151 | |
Received long term loan on June 3, 2021 | | | 290,000 | | | | 163,989 | | | | 453,989 | |
Received long term loan on June 4, 2021 | | | 50,000 | | | | 28,274 | | | | 78,274 | |
Received long term loan on June 23, 2021 | | | 30,000 | | | | 16,635 | | | | 46,635 | |
Received long term loan on July 12, 2021 | | | 10,000 | | | | 5,441 | | | | 15,441 | |
Received long term loan on September 1, 2021 | | | 60,000 | | | | 30,970 | | | | 90,970 | |
Received long term loan on September 22, 2021 | | | 50,000 | | | | 25,233 | | | | 75,233 | |
Received long term loan on September 27, 2021 | | | 50,000 | | | | 25,096 | | | | 75,096 | |
Received long term loan on September 30, 2021 | | | 10,000 | | | | 5,003 | | | | 15,003 | |
Received long term loan on October 29, 2021 | | | 12,138 | | | | 5,879 | | | | 18,017 | |
Received long term loan on November 9, 2021 | | | 50,000 | | | | 23,918 | | | | 73,918 | |
Received long term loan on November 16, 2021 | | | 140,000 | | | | 66,433 | | | | 206,433 | |
Received long term loan on November 18, 2021 | | | 50,000 | | | | 23,671 | | | | 73,671 | |
Received long term loan on November 29, 2021 | | | 20,000 | | | | 9,348 | | | | 29,348 | |
Received long term loan on November 30, 2021 | | | 10,000 | | | | 4,668 | | | | 14,668 | |
Received long term loan on October 13, 2022 | | | 21,000 | | | | 6,156 | | | | 27,156 | |
Received long term loan on March 10, 2023 | | | 10,000 | | | | 2,121 | | | | 12,121 | |
Received long term loan on March 14, 2023 | | | 10,000 | | | | 2,098 | | | | 12,098 | |
Received long term loan on March 16, 2023 | | | 10,000 | | | | 2,088 | | | | 12,088 | |
Received long term loan on April 17, 2023 | | | 30,000 | | | | 5,737 | | | | 35,737 | |
Received long term loan on May 9, 2023 | | | 10,000 | | | | 1,792 | | | | 11,792 | |
Total | | $ | 1,123,138 | | | $ | 571,701 | | | $ | 1,694,839 | |
The principal balance, the scheduled principal payments, the schedule interest payments, and the weighted average interest rates of the long term loan future maturities are as follows:
Year Ending June 30
|
|
Principal Balance
|
|
|
Scheduled Principal Payments
|
|
|
Schedule Interest Payments
|
|
|
Weighted Average Interest Rate
|
|
2024
|
|
|
1,123,138 |
|
|
|
- |
|
|
$ |
224,628 |
|
|
|
20 |
% |
2025
|
|
|
1,123,138 |
|
|
|
- |
|
|
|
224,628 |
|
|
|
20 |
% |
2026
|
|
|
803,138 |
|
|
|
640,000 |
|
|
|
112,616 |
|
|
|
14 |
% |
2027
|
|
|
572,069 |
|
|
|
462,138 |
|
|
|
68,935 |
|
|
|
12 |
% |
2028
|
|
|
561,569 |
|
|
|
21,000 |
|
|
|
3,057 |
|
|
|
1 |
% |
Thereafter
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
On May 5, 2021, the Company issued 10,000,000 shares to an unrelated party as collateral for a loan of $200,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on April 27, 2021.
On May 31, 2021, the Company agreed to give 500,000 shares to an unrelated party as collateral for loans of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed $20,000 on June 3, 2021 and $30,000 on June 23, 2021 and issued 200,000 shares on June 18, 2021 and 240,000 shares on October 28, 2021 with 60,000 shares unissued.
On June 18, 2021, the Company issued an aggregate of 2,850,000 shares to 5 unrelated parties as collateral for loans of $270,000. One party with a loan of $100,000 was also awarded 100,000 bonus shares beside the 1,000,000 shares. The loans have an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on June 3, 2021.
On June 18, 2021, the Company issued 500,000 shares to an unrelated party as collateral for a loan of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on June 4, 2021.
On October 28, 2021, the Company issued 80,000 shares to an unrelated party as collateral for loans of $10,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceeds on July 12, 2021.
On October 28, 2021, the Company issued 1,540,000 shares to an unrelated party as collateral for loans of $60,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on September 1, 2021.
On October 28, 2021, the Company issued 500,000 shares to an unrelated party as collateral for loans of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on September 22, 2021.
On November 22, 2021, the Company issued 500,000 shares to an unrelated party as collateral for loans of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on September 27, 2021.
On November 22, 2021, the Company issued 100,000 shares to an unrelated party as collateral for loans of $10,000. The loan has an annual interest rate of 20%. The principal and interest are due in one year. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on September 30, 2021.
On November 22, 2021, the Company issued 161,840 shares to an unrelated party as collateral for loans of $12,138. The loan has an annual interest rate of 20%. The principal and interest are due in one year. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceeds on October 29, 2021.
On November 22, 2021, the Company issued 400,000 shares to an unrelated party as collateral for loans of $40,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 16, 2021.
On November 22, 2021, the Company issued 500,000 shares to an unrelated party as collateral for loans of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 9, 2021.
On November 29, 2021, the Company issued 1,000,000 shares to an unrelated party as collateral for a loan of $100,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 16, 2021.
On February 2, 2022, the Company issued 500,000 shares to an unrelated party as collateral for loans of $50,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 19, 2021.
On February 2, 2022, the Company issued 200,000 shares to an unrelated party as collateral for loan of $20,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 29, 2021.
On February 2, 2022, the Company issued 100,000 shares to an unrelated party as collateral for loan of $10,000. The loan has an annual interest rate of 20%. The principal and interest are due in five years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received the proceed on November 30, 2021.
On September 9, 2022, the Company signed a loan agreement of $100,000 with a five-year term from an unrelated party for a freeze-dryer. The loan has an annual interest rate of 16% with payments of $3,000 at the end of every month starting the fourth month after the Company received the proceed and the final payment of $12,000 on September 9, 2027. The Company received the proceed on September 9, 2022. This loan was returned and $4,953 of accrued interest was paid on January 13, 2023.
On October 13, 2022, the Company signed a loan agreement of $21,000 with Lian Chen who is an unrelated party. The loan has an annual interest rate of 20%. Total principal and interest of $42,000 are due in five years. The unrelated party would receive 2,625,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The Company received a $21,000 loan on October 13, 2022. On October 21, 2022, the Company's current majority shareholder Mike Q. Wang transferred 2,625,000 shares to Lian Chen. If after five years, Lian Chen chooses to use stocks to offset the loan, then the Company will issue 2,625,000 shares of common stock to Mike Wang.
On January 13, 2023, the Company signed a loan agreement of $150,000 with a one-year term from an unrelated party. The loan has an annual interest rate of 20%. Total principal and interest of $30,000 are due in one year.
On January 24, 2023, the Company signed a loan agreement of $300,000 with a one-year term from an unrelated party. The loan has an annual interest rate of 20%. A total principal and interest of $60,000 are due in one year.
On March 10, 2023, the Company signed a loan agreement of $10,000 with a three-year term from an unrelated party. The loan has an annual interest rate of 20%. Total principal and interest of $6,000 are due in three years. The unrelated party would receive 1,000,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can normally be traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. As of the issue of this Form 10Q, the 1,000,000 shares have not been issued.
On March 14, 2023, the Company signed a loan agreement of $10,000 with a three-year term from an unrelated party. The loan has an annual interest rate of 20%. Total principal and interest of $6,000 are due in three years. The unrelated party would receive 1,000,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can normally be traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The 1,000,000 shares were issued on April 18, 2023.
On March 16, 2023, the Company signed a loan agreement of $10,000 with a three-year term from an unrelated party. The loan has an annual interest rate of 20%. Total principal and interest of $6,000 are due in three years. The unrelated party would receive 1,000,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can normally be traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The 1,000,000 shares were issued on April 18, 2023.
On April 17, 2023, the Company signed a loan agreement of $30,000 with a three-year term from an unrelated party. The loan has an annual interest rate of 20%. A total principal and interest of $18,000 are due in three years. The unrelated party would receive 6,000,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can normally be traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The 6,000,000 shares were issued on October 30, 2023.
On May 9, 2023, the Company signed a loan agreement of $10,000 with a three-year term from an unrelated party. The loan has an annual interest rate of 20%. A total principal and interest of $6,000 are due in three years. The unrelated party would receive 1,000,000 shares from a shareholder designated by the Company. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can normally be traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of the loan will be forgiven. The 1,000,000 shares were issued on October 30, 2023.
NOTE 9 – CONVERTIBLE, REDEEMABLE PREFERRED STOCK
During the year ended June 30, 2016, the Company’s Board of Directors authorized the creation of a series of preferred stock consisting of 1,000,000 shares designated as Series A Preferred Stock (the “Series A”). The Series A is entitled to a dividend of 4%, when and as declared, and is entitled to a liquidation preference of $1 per share plus unpaid dividends. The Series A is redeemable at the option of the Company at any time, in whole or in part, at a price of $1.00 per share, plus 4% per annum thereupon from the date of issuance (the “Stated Value”). In the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, the Series A shall be entitled to a preferential amount equal to the Stated Value, prior to the holders of common stock receiving any distribution. Each share of Series A is automatically converted on the Conversion Date into a number of shares of common stock of the Company at the initial conversion rate (the “Conversion Rate”), which shall be the Stated Value as of the date of conversion divided by the Market Price. The Market Price for the purposes of this Section 5 shall be equal to the average closing sales price of the Common Stock over the 5 previous trading days.
The Series A is also subject to adjustments to the Conversion Rate. If the common stock issuable on conversion of the Series A is changed into the same or a different number of shares of any other class or classes of stock, whether by capital reorganization, reclassification, or otherwise (other than a subdivision or combination of shares provided for above), the holders of the Series A shall, upon its conversion, be entitled to receive, in lieu of the common stock which the holders would have become entitled to receive but for such change, a number of shares of such other class or classes of stock that would have been subject to receipt by the holders if they had exercised their rights of conversion of the Series A immediately before that change.
In August 2016, the Company filed an amendment to its Articles of Incorporation to increase the number of authorized shares of Series A Preferred Stock from 1,000,000 to 10,000,000.
There were no preferred shares outstanding as of March 31, 2024 and June 30, 2023.
NOTE 10 – STOCK BASED COMPENSATION
The Company sometimes issues common stock to employees, contractors and consultants for services rendered.
The Company accounts for stock-based payments to employees, contractors and consultants by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards, with the cost recognized as compensation expense.
The Company recognizes the fair value of stock-based compensation awards in payroll if it’s for employees, and operating costs if it’s for contractors and consultants, as appropriate, in the Company’s consolidated statements of operations..
NOTE 11 – SHAREHOLDERS’ DEFICIT
On March 31, 2024 and June 30, 2023, the Company had 21,188,988,326 and 21,090,218,148 shares issued and outstanding, respectively.
1) Shares issued for equity investment
On April 6, 2021, the Company issued 70,000,000 shares to a director of Imediplus as collateral in exchange for getting trust of 2,500,000 shares that is 5% of Imediplus. The transaction has not been completed by the reporting date.
Equity Investment in Purecell Group:
On June 30, 2020, the Company and Purecell Group (“Purecell”), a leading anti-aging medical institution in Australia, entered into a Cooperation Agreement, in which the Company agreed to acquire 51% of the equity of Purecell, as consideration, the Company shall issue 510,000,000 common shares to Purecell’s nominated trustee. Because the company does not have significant control over Purecell, so this is an equity investment. Upon completion of the acquisition transaction, Purecell shall remain autonomy in its day to day operation, including recruiting and retaining management team members. On February 10, 2021, the Company completed its financial and legal due diligence. On April 6, 2021, the Company issued 510,000,000 shares to two shareholders of Purecell Group PTY Ltd ("Purecell") in exchange of 51% of ownership of Purecell. On April 6, 2021, the Company issued 50,000,000 shares of common stock to Purecell’s project introducer as compensation for services, at fair market value of $0.00001 per share.
On May 11, 2021, Aussie Produce PTY LTD (“AP”) signed agreement with Purecell to invest $2,340,000 in exchange of 6% of total outstanding shares of Purecell and 35,000,000 shares of the Company owned by Purecell. Purecell will issue 6% shares to AP in exchange for the $2,340,000 investment. In addition, Purecell will issue 68,372 shares to AP and issue 71,163 shares to the Company. The Company will also issue an additional 31,212,000 shares to Purecell. Purecell will use the proceeds to acquire VERITA PHARMA, which is a medicine factory. In order to complete the change of 35,000,000 shares of the Company held by Purecell to AP within the agreed time limit, and to meet the conditions that AP investment funds are in place, the Company and Purecell agreed through consultation that in order to gain time, the Company will issue an additional 35,000,000 shares for AP. On May 26, 2021, the Company issued 35,000,000 shares to shareholders of AP, at fair market value of $0.00001 per share.
On March 31, 2022, the Company issued 1,300,000 shares of common stock to an US individual at $0.075 per share.
On January 2 and January 16, 2024, the Company issued 1,500,000 shares of common stock to two US individuals at $0.01 per share.
2) Shares issued for stock compensation
On October 30, 2023, the Company issued an aggregate of 6,488,867 shares of common stock to three unrelated parties as compensation for services. The issuance of these shares is recorded at a fair market value of $0.004 per share. These shares were issued at a fair market value of $25,955.
On January 22, 2024, the Company issued 4,881,311 shares of common stock to an unrelated party as compensation for services. The issuance of these shares is recorded at a fair market value of $0.02 per share. These shares were issued at a fair market value of $18,645.
3) Shares issued for short term loan as original issue discount
On January 22, 2024, the Company issued 1,000,000 shares of restricted common stock free to an unrelated party to extend a short term (six month) of $80,000 dated March 1, 2023. The issuance of these shares is recorded at a fair market value of $0.02 per share.
4) Shares issued for loan as collateral
On October 30, 2023, the Company issued 7,000,000 shares to three unrelated parties as collateral for three loans of $40,000 in total. The loans have an annual interest rate of 20%. The principal and interest are due in three years. The shares issued are restricted and will be returned to the Company after the principal and interest are paid in full. During the investment period, if the stock can be normally traded in the stock market, and the market value of this part of AAGH stock exceeds the principal and interest of loan for 30 consecutive trading days. The remaining principal and interest of loans will be forgiven. The Company received the proceeds on April 17, 2023 and May 9, 2023.
The shares issued for loan as collateral are non-cash transactions, therefore the Company records the transactions as Non-Cash Transaction items in the Cash Flow Statement.
5) Shares issued in exchange for payable balance
None
NOTE 12 – EQUITY INVESTMENT
On June 30, 2020, the Company and Purecell Group (“Purecell”), a leading anti-aging medical institution in Australia, entered into a Cooperation Agreement, in which the Company agreed to acquire 51% of the equity of Purecell, as consideration, the Company shall issue 510,000,000 common shares to Purecell’s nominated trustee. Because the company does not have significant control over Purecell, so this is an equity investment. Upon completion of the acquisition transaction, Purecell shall remain autonomy in its day-to-day operation, including recruiting and retaining management team members. On February 10, 2021, the Company completed its financial and legal due diligence. On April 6, 2021, the Company issued 510,000,000 shares to two shareholders of Purecell Group PTY Ltd (“Purecell”) in exchange of 51% of ownership of Purecell. On April 6, 2021, the Company issued 50,000,000 shares of common stock to the introducer of the Purecell’s project as compensation for services, at fair market value of $0.00001 per share.
On May 11, 2021, Aussie Produce PTY LTD (“AP”) signed an agreement with Purecell to invest $2,340,000 in exchange of 6% of total outstanding shares of Purecell and 35,000,000 shares of the Company owned by Purecell. Purecell will issue 6% shares to AP in exchange for the $2,340,000 investment. In addition, Purecell will issue 68,372 shares to AP and issue 71,163 shares to the Company. The Company will also issue an additional 31,212,000 shares to Purecell. Purecell will use the proceeds to acquire VERITA PHARMA, which is a medicine factory. In order to complete the change of 35,000,000 shares of the Company held by Purecell to AP within the agreed time limit, and to meet the conditions that AP investment funds are in place, the Company and Purecell agreed through consultation that in order to gain time, the Company will issue an additional 35,000,000 shares for AP. On May 26, 2021, the Company issued 35,000,000 shares to the shareholder of AP, at fair market value of $0.00001 per share.
The following table summarizes the income statement of Purecell.
|
|
From 07/01/2023 to
|
|
|
|
3/31/2024
|
|
|
|
(Unaudited)
|
|
Sales
|
|
$ |
- |
|
Gross profit
|
|
|
- |
|
Net loss
|
|
|
(234,551 |
) |
51% share |
|
|
(119,621 |
) |
The following table provides the summary of equity investment in Purecell.
|
|
As of March
|
|
|
|
|
31, 2024 |
|
|
|
(Unaudited)
|
|
Total assets
|
|
$ |
3,148,750 |
|
Net assets
|
|
|
2,018,815 |
|
51% ownership |
|
|
1,539,596 |
|
Beginning balance of investment
|
|
|
5,450 |
|
Loss on equity investment
|
|
|
(5,450 |
) |
Ending balance of investment
|
|
|
- |
|
NOTE 13 – BASIC AND DILUTED LOSS PER SHARE
Basic and diluted loss per share is computed based on the weighted-average common shares and common share equivalents outstanding during the period. Common share equivalents consist of stock options, restricted stock, warrants, convertible related party notes payable, and convertible preferred stock. Common share equivalents were excluded from the computation of diluted earnings per share for the nine months ended March 31, 2024 and 2023, because their effect was anti-dilutive.
Weighted average shares of common stock outstanding used in the calculation of basic and diluted earnings per share were as follows:
| | March 31, | |
| | 2024 | | | 2023 | |
Net loss per share, basic and diluted | | $ | (0.00 | ) | | $ | (0.00 | ) |
| | | | | | | | |
Weighted average shares outstanding: | | | | | | | | |
Total weighted average common shares outstanding – basic and diluted | | | 21,173,184,947 | | | | 21,092,868,697 | |
| | | | | | | | |
Antidilutive securities not included: | | | | | | | | |
Stock options | | | - | | | | - | |
Stock options arising from convertible note payable and accrued interest | | | - | | | | - | |
Restricted stock grants | | | 18,127,152,400 | | | | 17,009,942,312 | |
Convertible preferred stock | | | - | | | | - | |
Total | | | 18,127,152,400 | | | | 17,009,942,312 | |
NOTE 14 – INCOME TAXES
As of March 31, 2024, the Company had federal and California income tax net operating loss carryforwards of approximately $6.5 million. These net operating losses will begin to expire 20 years from the date the tax returns are filed.
Uncertain Tax Positions
Interest associated with unrecognized tax benefits are classified as income tax, and penalties are classified in selling, general and administrative expenses in the statements of operations. For the nine months ended March 31, 2024 and 2022, the Company had no unrecognized tax benefits and related interest and penalties expenses. Currently, the Company is not subject to examination by major tax jurisdictions.
NOTE 15 – LEASE
The Company has entered into a operating leases agreement with GKT, Alhambra, LP. The lease term of the office space is from December 1, 2020 to November 30, 2023. The Company is under a month-to-month base lease after December 1, 2023, and the current monthly rent including monthly management fee is $4,939.17.
The Company has entered into an operating lease agreement with SoCal Industrial LLC, Irwindale. The lease term of the office space is from June 1, 2023 to May 31, 2024 after the prior lease expired on May 31, 2023. The current monthly rent including monthly management fee is $1,764.00. The operating lease is listed as a separate line item on the Company’s condensed consolidated financial statements and represents the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments is also listed as a separate line item on the Company’s condensed consolidated financial statements.
Operating lease right-of-use assets and liabilities commencing after December 1, 2020 are recognized at commencement date based on the present value of lease payments over the lease term. For the nine months ended March 31, 2024, the Company recognized approximately $63,855 in total lease costs.
Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.
Information related to the Company’s operating ROU assets and related lease liabilities are as follows:
| | Nine months ended March 31, 2024 | |
| | | | |
Cash paid for operating lease liabilities | | $ | 50,793 | |
Weighted-average remaining lease term | | | 0.1700 | |
Weighted-average discount rate | | | 5 | % |
Minimum future lease payments | | $ | 3,528 | |
The following table presents the amortization of the Company’s lease liabilities under ASC 842 for each of the following years ending March 31:
2024
|
|
$ |
3,528 |
|
2025
|
|
|
- |
|
2026
|
|
|
- |
|
2027
|
|
|
- |
|
Total minimum payments
|
|
|
3,528 |
|
Less: imputed interest
|
|
|
(22 |
) |
Total lease liability
|
|
|
3,506 |
|
Less: short-term lease liability
|
|
|
(3,506 |
) |
Long-term lease liability
|
|
$ |
- |
|
NOTE 16 – CONCENTRATION
Major vendors
For the nine-month ended March 31, 2024, no vendors accounted for 10% or more of the Company’s purchases and its outstanding accounts payable balances as at March 31, 2024.
NOTE 17 – SUBSEQUENT EVENTS
The Company has received a stock certificate of 52.1m shares for an equity investment cooperation agreement dated back to 8/15/2022 released form 8-k. The Company is waiting for Top Professional to transfer its 51% to AGH to exchange for the certificate.
On 5/6/2024, the Company extended a 2-year lease agreement for one of its office and lab use in Irwindale. The lease started on 6/1/2024 and will end on 5/1/2026. The lease calls for $1940.40 monthly base rent from 6/1/2024 to 5/31/2025 and $2,010.96 monthly base rent from 6/1/2025 to 5/31/2026.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward Looking Statement Notice
Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Crown Marketing, (“we”, “us”, “our” or the “Company”) to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.
Overview of Business
Our mission is to invest in innovative technologies integrated with business development in the healthcare ecosystem.
We are focused on protein and peptide small molecular drugs research and development, diagnostic and medical devices with AI cloud computing, cell therapy and regenerational medicine and supplements manufacturing and sales.
On September 3, 2021, the Company entered into an Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to purchase 53 units in 19 real estate properties appraised at $7,626, 286.37 for a purchase price of $7,000,000, The purchase price shall be paid as follows: (i) $1,000,000 on execution of the Agreement, (ii) $2,000,000 within 60 days thereof and (iii) the remainder by April 10, 2022. The Agreement is subject to customary closing conditions, including, satisfactory due diligence. On September 9, 2021, the Company entered into a Supplemental Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to amend and clarify that (i) it was purchasing 19 real estate properties which includes 53 units appraised at $7,626,286.37 for a purchase price of $7,000,000 and (ii) that it will waive and not conduct due diligence in order for the transaction to proceed. The acquisition has not been consummated. With the asset acquisition from Wang’s Property Investment & Management LLC, the Company will diversify its business into property investment and management. By the end of May 2022, the Company ceased the acquisition of Wang’s Property Investment & Management LLC.
Results of Operations
Results of Operations for the nine months ended March 31, 2024 compared to the nine months ended March 31, 2023.
Sales amounted to $94,032 and $39,452 for the three months ended March 31, 2024 and 2023, respectively. Sales amounted to $199,019 and $129,620 for the nine months ended March 31, 2024 and 2023, respectively. The increase was mainly due to increased sales of new products starting from November 2023.
Cost of goods sold amounted to $11,921 and $190 for the three months ended March 31, 2024 and 2023, respectively. Cost of goods sold amounted to $20,623 and $35,688 for the nine months ended March 31, 2024 and 2023, respectively. The main reason for the decrease is that about 50% of the sales in the same period last year were the OEM and stem cell injection business of NMN products with higher costs. This period is basically the sales of the Company’s new protein peptide products with lower costs.
Gross profit amounted to $82,111 and $39,262 for the three months ended March 31, 2024 and 2023, respectively. Gross profit amounted to $178,396 and $93,932 for the nine months ended March 31, 2024 and 2023, respectively.
Operating expenses incurred for the three months ended March 31, 2024 and 2023 were $216,373 and $150,996, respectively. Operating expenses incurred for the nine months ended March 31, 2024 and 2023 were $541,463 and $428,994, respectively. The increase was mainly due to increased stock compensation, OID, and interest expenses.
Net loss for the three months ended March 31, 2024 and 2023 was $228,507 and $213,647, respectively. Net loss for the nine months ended March 31, 2024 and 2023 was $634,833 and $534,522, respectively. The decrease in net loss was mainly due to increase in operating expenses.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditure.
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, the Company has incurred recurring net losses. For the nine months ended March 31, 2024, the Company recorded a comprehensive loss of $634,833, used cash to fund operating activities of $321,167 and at March 31, 2024, had a shareholders’ deficit of $4,873,784. For the nine months ended March 31, 2023 the Company recorded a net loss of $534,522, used cash to fund operating activities of $417,923 and at March 31, 2023, had a shareholders’ deficit of $4,356,932. These factors create substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company is raising additional capital to achieve profitable operations.
Our cash needs for the nine months ended March 31, 2024 were primarily met by loans and advances from current majority shareholder. As of March 31, 2024, we had a cash balance of $51,739. Our new majority shareholders will need to provide all of our working capitals going forward.
Primarily as a result of our recurring losses and our lack of liquidity, we received a report from our independent registered public accounting firm for our financial statements for the nine months ended March 31, 2024 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern.
Liquidity and Capital Resources for the nine months ended March 31, 2024 compared to the nine months ended March 31, 20232
|
|
For the Nine Months Ended
|
|
|
|
March 31
|
|
Summary of Cash Flows:
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$ |
(321,167 |
) |
|
$ |
(417,923 |
) |
Net cash used in investing activities
|
|
|
- |
|
|
|
(44,420 |
) |
Net cash provided by financing activities
|
|
|
318,454 |
|
|
|
454,803 |
|
Effect of exchange rate change on cash
|
|
|
302 |
|
|
|
465 |
|
Net increase (decrease) in cash
|
|
|
(2,411 |
) |
|
|
(7,075 |
) |
Cash beginning of period
|
|
|
54,150 |
|
|
|
62,643 |
|
Cash end of period
|
|
$ |
51,739 |
|
|
$ |
55,568 |
|
Operating Activities
Net cash used in operating activities was $321,167 the nine months ended March 31, 2024, a decrease of $96,756 compared to cash used in operating activities of $417,923 for the nine months ended March 31, 2023. The decrease in net cash used in operating activities was mainly due to decreases in accounts receivable, inventory, and increase in net loss, stock compensation, OID, other payable for the nine months ended March 31, 2024 compared to the same period in 2023.
Investing Activities
No investing activities were for the nine months ended March 31, 2024, compared to the $44,420 of the net cash used the same period in 2023.
Financing Activities
Net cash provided by financing activities was $318,454 for the nine months ended March 31, 2024, compared to $454,803 for the nine months ended March 31, 2023. The decrease in net cash provided by financing activities for the nine months ended March 31, 2024 was primarily attributable to a decrease in the amounts of short term and long term loan, and repayment to related party, offset by increasing amounts of advance from related party and issuance of common stocks.
Financial Position
As of March 31, 2024, we had $51,739 in cash, negative working capital of $2,988,094 and an accumulated deficit of $4,873,784. As of June 30, 2023, we had $54,150 in cash, negative working capital of $2,912,470 and an accumulated deficit of $4,525,836.
Critical Accounting Policies and Estimates
Estimates
The preparation of these consolidated financial statements (“CFS”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Actual results may differ from those estimates and such differences may be material to the financial statements. The more significant estimates and assumptions by management include among others, the fair value of shares of common stock issued for services. The current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.
Functional and Presentation Currency
The Company’s functional currency, as determined by management, is the United States(“US”) dollar. These consolidated financial statements are presented in U.S. dollars. Assets and liabilities denominated in currencies other than the functional currency are initially measured in the functional currencies at the transaction date exchange rate. Monetary assets are re-measured at the rate of exchange in effect as of the balance sheet date. Revenues and expenses are translated at the transaction date exchange rate. Foreign currency gains and losses resulting from the transaction are reflected in net comprehensive income (loss) for the period.
Revenues
Revenue from sale of goods under Topic 606, Revenue from Contracts with Customers, is recognized in a manner that reasonably reflects the delivery of the Company’s products and services to customers in return for expected consideration and includes the following elements:
|
●
|
executed contract(s) with customers that the Company believes is legally enforceable;
|
|
●
|
identification of performance obligation in the respective contract;
|
|
●
|
determination of the transaction price for each performance obligation in the respective contract;
|
|
●
|
allocation of the transaction price to each performance obligation; and
|
|
●
|
recognition of revenue only when the Company satisfies each performance obligation.
|
Inventories
Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. For the nine months ended March 31, 2024 and 2023, the Company has not made provision for inventory in regards to slow moving or obsolete items. As of March 31, 2024 and June 30, 2022, inventories amounted to $133,139 and $108,351, respectively.
Fair Value Measurements
Fair value measurements are determined using authoritative guidance issued by the FASB, with the exception of the application of the guidance to non-recurring, non-financial assets and liabilities as permitted. Fair value is defined in the authoritative guidance as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs, other than the quoted prices in active markets, are observable either directly or indirectly.
Level 3—Unobservable inputs based on the Company’s assumptions.
The Company is required to use observable market data if available without undue cost and effort.
The Company’s financial instruments include cash and accounts payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.
Loss per Share
Basic earnings (loss) per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the nine months ended March 31, 2024 and 2023, as there are no potential shares outstanding that would have a dilutive effect.
Income Taxes
Income tax expenses are based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized. The Company recorded a valuation allowance against its deferred tax assets as of March 31, 2024 and June 30, 20232.
The Company accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that the Company anticipates payment (or receipt) of cash within one year. Interest and penalties related to uncertain tax positions are recognized in the provision for income taxes.
Recent Accounting Pronouncements
See Footnote 2 of the financial statements for a discussion of recently issued accounting standards.
Contractual Obligations and Off-Balance Sheet Arrangements
We do not have any contractual obligations or off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of March 31, 2024. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that our disclosure and controls are not designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) a lack of accounting staff and resources with appropriate knowledge of generally accepted accounting principles in the United States (“U.S. GAAP”) and SEC reporting and compliance requirements; (3) a lack of independent directors and (4) a lack of an effective review process by the accounting manager and management.
Management believes that the material weaknesses set forth above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors’ results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting during the period ended March 31, 2024 that have materially affected or are reasonably likely to materially affect our internal controls.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to or otherwise involved in any legal proceedings.
In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Not applicable.
Item 3. Defaults Upon Senior Securities.
There have been no events which are required to be reported under this Item.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits and Financial Statement Schedules
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: June 3, 2024
|
AMERICA GREAT HEALTH
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Quinn Chen
|
|
|
|
Quinn Chen
|
|
|
|
Chief Financial Officer
|
|
false
--06-30
Q3
0001098009
true
0001098009
2023-07-01
2024-03-31
0001098009
2024-03-31
0001098009
2023-06-30
0001098009
2024-01-01
2024-03-31
0001098009
2023-01-01
2023-03-31
0001098009
2022-07-01
2023-03-31
0001098009
us-gaap:CommonStockMember
2022-06-30
0001098009
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001098009
us-gaap:RetainedEarningsMember
2022-06-30
0001098009
us-gaap:NoncontrollingInterestMember
2022-06-30
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001098009
2022-06-30
0001098009
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2023-03-31
0001098009
us-gaap:CommonStockMember
2022-07-01
2023-03-31
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2023-03-31
0001098009
us-gaap:RetainedEarningsMember
2022-07-01
2023-03-31
0001098009
us-gaap:NoncontrollingInterestMember
2022-07-01
2023-03-31
0001098009
us-gaap:CommonStockMember
2023-03-31
0001098009
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001098009
us-gaap:RetainedEarningsMember
2023-03-31
0001098009
us-gaap:NoncontrollingInterestMember
2023-03-31
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001098009
2023-03-31
0001098009
us-gaap:CommonStockMember
2023-06-30
0001098009
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001098009
us-gaap:RetainedEarningsMember
2023-06-30
0001098009
us-gaap:NoncontrollingInterestMember
2023-06-30
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001098009
us-gaap:CommonStockMember
2023-07-01
2024-03-31
0001098009
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2024-03-31
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2024-03-31
0001098009
us-gaap:RetainedEarningsMember
2023-07-01
2024-03-31
0001098009
us-gaap:NoncontrollingInterestMember
2023-07-01
2024-03-31
0001098009
us-gaap:CommonStockMember
2024-03-31
0001098009
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001098009
us-gaap:RetainedEarningsMember
2024-03-31
0001098009
us-gaap:NoncontrollingInterestMember
2024-03-31
0001098009
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001098009
2017-01-19
2017-01-19
0001098009
aagh:PurecellGroupMember
2020-06-30
0001098009
2020-06-30
2020-06-30
0001098009
us-gaap:CorporateJointVentureMember
2020-12-07
2020-12-07
0001098009
aagh:JVCompanyMember
2020-12-07
0001098009
aagh:BrilliantHealthcareLimitedMember
2020-12-07
0001098009
us-gaap:CommonStockMember
us-gaap:CoVenturerMember
2020-12-07
2020-12-07
0001098009
us-gaap:CashDistributionMember
us-gaap:CoVenturerMember
2020-12-07
2020-12-07
0001098009
2021-07-09
2021-07-09
0001098009
2021-09-03
0001098009
2021-09-03
2021-09-03
0001098009
aagh:NutratureHealthLLCMember
2021-11-04
0001098009
2021-11-11
2021-11-11
0001098009
2021-11-11
0001098009
2022-04-20
2022-04-20
0001098009
aagh:GofBiotechnologiesIncMember
2021-11-15
0001098009
aagh:GofBiotechnologiesIncMember
2021-11-15
0001098009
2021-11-15
0001098009
aagh:InternationalInstituteOfGreatHealthIncIIGHMember
2021-02-04
0001098009
2022-11-25
2022-11-25
0001098009
2022-11-26
0001098009
aagh:AmericaGreatHealthCaliforniaMember
2024-03-31
0001098009
aagh:GOFBiotechnologiesInCaliforniaMember
2024-03-31
0001098009
aagh:InternationalInstituteOfGreatHealthMember
2024-03-31
0001098009
aagh:NutratureHealthLLCMember
2024-03-31
0001098009
aagh:SijinsaiMember
2024-03-31
0001098009
aagh:USChinaMegaBeautyHealthIndustryDevelopmentCoLTDMember
2024-03-31
0001098009
srt:MaximumMember
2024-03-31
0001098009
aagh:AmericaGreatHealthCaliforniaMember
2023-07-01
2024-03-31
0001098009
aagh:GOFBiotechnologiesInCaliforniaMember
2023-07-01
2024-03-31
0001098009
aagh:InternationalInstituteOfGreatHealthMember
2023-07-01
2024-03-31
0001098009
aagh:NutratureHealthLLCMember
2023-07-01
2024-03-31
0001098009
aagh:SijinsaiMember
2023-07-01
2024-03-31
0001098009
aagh:USChinaMegaBeautyHealthIndustryDevelopmentCoLTDMember
2023-07-01
2024-03-31
0001098009
aagh:IncomeStatementItemsMember
2024-03-31
0001098009
aagh:BalanceSheetItemsMember
2024-03-31
0001098009
us-gaap:MajorityShareholderMember
2023-07-01
2024-03-31
0001098009
us-gaap:MajorityShareholderMember
2024-03-31
0001098009
us-gaap:MajorityShareholderMember
2023-06-30
0001098009
us-gaap:MajorityShareholderMember
2022-07-01
2023-03-31
0001098009
aagh:LoanReceivedOnJanuary132023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJanuary132023Member
2024-03-31
0001098009
aagh:LoanReceivedOnJanuary132023Member
2023-06-30
0001098009
aagh:LoanReceivedOnJanuary192023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJanuary192023Member
2024-03-31
0001098009
aagh:LoanReceivedOnJanuary192023Member
2023-06-30
0001098009
aagh:LoanReceivedOnFebruary62023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnFebruary62023Member
2024-03-31
0001098009
aagh:LoanReceivedOnFebruary62023Member
2023-06-30
0001098009
aagh:LoanReceivedOnFebruary252023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnFebruary252023Member
2024-03-31
0001098009
aagh:LoanReceivedOnFebruary252023Member
2023-06-30
0001098009
aagh:LoanReceivedOnMarch12023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023Member
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023Member
2023-06-30
0001098009
aagh:LoanReceivedOnMarch12023FirstMember
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023FirstMember
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023FirstMember
2023-06-30
0001098009
aagh:LoanReceivedOnMarch12023SecondMember
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023SecondMember
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023SecondMember
2023-06-30
0001098009
aagh:LoanReceivedOnMarch12023ThirdMember
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023ThirdMember
2024-03-31
0001098009
aagh:LoanReceivedOnMarch12023ThirdMember
2023-06-30
0001098009
2022-07-01
2023-06-30
0001098009
2022-09-09
0001098009
us-gaap:LoansPayableMember
2023-07-01
2024-03-31
0001098009
us-gaap:LoansPayableMember
2022-07-01
2023-03-31
0001098009
aagh:Loan1Member
2021-05-05
2021-05-05
0001098009
aagh:Loan1Member
2021-05-05
0001098009
aagh:Loan2Member
2021-05-31
2021-05-31
0001098009
aagh:Loan2Member
2021-05-31
0001098009
aagh:Loan2Member
2021-06-03
2021-06-03
0001098009
aagh:Loan2Member
2021-06-23
2021-06-23
0001098009
aagh:Loan2Member
2021-06-18
2021-06-18
0001098009
aagh:Loan2Member
2021-10-28
2021-10-28
0001098009
aagh:Loan2Member
2023-07-01
2024-03-31
0001098009
aagh:Loan3Member
2021-06-18
2021-06-18
0001098009
aagh:Loan3Member
2021-06-18
0001098009
aagh:Loan4Member
2021-06-18
0001098009
us-gaap:CommonStockMember
aagh:Loan4Member
2021-06-18
2021-06-18
0001098009
aagh:Loan4Member
2021-06-18
2021-06-18
0001098009
aagh:Loan5Member
2021-06-18
2021-06-18
0001098009
aagh:Loan5Member
2021-06-18
0001098009
aagh:Loan6Member
2021-10-28
2021-10-28
0001098009
aagh:Loan6Member
2021-10-28
0001098009
aagh:Loan7Member
2021-10-28
2021-10-28
0001098009
aagh:Loan7Member
2021-10-28
0001098009
aagh:Loan8Member
2021-10-28
2021-10-28
0001098009
aagh:Loan8Member
2021-10-28
0001098009
aagh:Loan9Member
2021-11-22
2021-11-22
0001098009
aagh:Loan9Member
2021-11-22
0001098009
aagh:Loan10Member
2021-11-22
2021-11-22
0001098009
aagh:Loan10Member
2021-11-22
0001098009
aagh:Loan11Member
2021-11-22
2021-11-22
0001098009
aagh:Loan11Member
2021-11-22
0001098009
aagh:Loan12Member
2021-11-22
2021-11-22
0001098009
aagh:Loan12Member
2021-11-22
0001098009
aagh:Loan13Member
2021-11-22
2021-11-22
0001098009
aagh:Loan13Member
2021-11-22
0001098009
aagh:Loan14Member
2021-11-29
2021-11-29
0001098009
aagh:Loan14Member
2021-11-29
0001098009
aagh:Loan15Member
2022-02-02
2022-02-02
0001098009
aagh:Loan15Member
2022-02-02
0001098009
aagh:Loan16Member
2022-02-02
2022-02-02
0001098009
aagh:Loan16Member
2022-02-02
0001098009
aagh:Loan17Member
2022-02-02
2022-02-02
0001098009
aagh:Loan17Member
2022-02-02
0001098009
aagh:Loan18Member
2022-09-09
0001098009
aagh:Loan18Member
2022-09-09
2022-09-09
0001098009
aagh:LoanReturnedMember
us-gaap:InterestExpenseMember
2023-01-13
2023-01-13
0001098009
aagh:Loan19Member
2022-10-13
0001098009
aagh:Loan19Member
2022-02-02
0001098009
aagh:Loan19Member
2022-10-13
2022-10-13
0001098009
aagh:Loan19Member
aagh:LianChenMember
2022-10-21
2022-10-21
0001098009
aagh:Loan19Member
2022-10-21
2022-10-21
0001098009
aagh:Loan20Member
2023-01-13
0001098009
aagh:Loan20Member
2022-10-13
0001098009
aagh:Loan20Member
2023-01-13
2023-01-13
0001098009
aagh:Loan21Member
2023-01-24
0001098009
aagh:Loan21Member
2023-01-24
2023-01-24
0001098009
aagh:Loan22Member
2023-03-10
0001098009
aagh:Loan22Member
2023-03-10
2023-03-10
0001098009
aagh:Loan22Member
2023-07-01
2024-03-31
0001098009
aagh:Loan23Member
2023-03-14
0001098009
aagh:Loan23Member
2023-03-14
2023-03-14
0001098009
aagh:Loan23Member
2023-04-18
2023-04-18
0001098009
aagh:Loan24Member
2023-03-16
0001098009
aagh:Loan24Member
2023-03-16
2023-03-16
0001098009
aagh:Loan24Member
2023-04-18
2023-04-18
0001098009
aagh:Loan25Member
2023-04-17
0001098009
aagh:Loan25Member
2023-04-17
2023-04-17
0001098009
aagh:Loan25Member
2023-10-30
2023-10-30
0001098009
aagh:Loan26Member
2023-05-09
0001098009
aagh:Loan26Member
2023-05-09
2023-05-09
0001098009
aagh:Loan26Member
2023-10-30
2023-10-30
0001098009
aagh:LoanReceivedOnApril272021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnApril272021Member
2024-03-31
0001098009
aagh:LoanReceivedOnJune32021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJune32021Member
2024-03-31
0001098009
aagh:LoanReceivedOnJune42021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJune42021Member
2024-03-31
0001098009
aagh:LoanReceivedOnJune232021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJune232021Member
2024-03-31
0001098009
aagh:LoanReceivedOnJuly122021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnJuly122021Member
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember12021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember12021Member
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember222021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember222021Member
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember272021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember272021Member
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember302021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnSeptember302021Member
2024-03-31
0001098009
aagh:LoanReceivedOnOctober292021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnOctober292021Member
2024-03-31
0001098009
aagh:LoanReceivedOnNovember92021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnNovember92021Member
2024-03-31
0001098009
aagh:LoanReceivedOnNovember162021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnNovember162021Member
2024-03-31
0001098009
aagh:LoanReceivedOnNovember182021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnNovember182021Member
2024-03-31
0001098009
aagh:LoanReceivedOnNovember292021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnNovember292021Member
2024-03-31
0001098009
aagh:LoanReceivedOnNovember302021Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnNovember302021Member
2024-03-31
0001098009
aagh:LoanReceivedOnOctober132022Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnOctober132022Member
2024-03-31
0001098009
aagh:LoanReceivedOnMarch102023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch102023Member
2024-03-31
0001098009
aagh:LoanReceivedOnMarch142023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch142023Member
2024-03-31
0001098009
aagh:LoanReceivedOnMarch162023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMarch162023Member
2024-03-31
0001098009
aagh:LoanReceivedOnApril172023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnApril172023Member
2024-03-31
0001098009
aagh:LoanReceivedOnMay92023Member
2023-07-01
2024-03-31
0001098009
aagh:LoanReceivedOnMay92023Member
2024-03-31
0001098009
2024-06-30
0001098009
2023-07-01
2024-06-30
0001098009
2025-06-30
0001098009
2024-07-01
2025-06-30
0001098009
2026-06-30
0001098009
2025-07-01
2026-06-30
0001098009
2027-06-30
0001098009
2026-07-01
2027-06-30
0001098009
2028-06-30
0001098009
2027-07-01
2028-06-30
0001098009
2029-06-30
0001098009
2028-07-01
2029-06-30
0001098009
us-gaap:SeriesAPreferredStockMember
2016-06-30
0001098009
us-gaap:SeriesAPreferredStockMember
2015-07-01
2016-06-30
0001098009
us-gaap:SeriesAPreferredStockMember
2016-08-31
0001098009
aagh:ImediplusIncMember
2021-04-06
2021-04-06
0001098009
aagh:ImediplusIncMember
2021-04-06
0001098009
aagh:PurecellGroupMember
2020-06-30
2020-06-30
0001098009
aagh:PurecellGroupMember
2021-04-06
2021-04-06
0001098009
aagh:PurecellGroupMember
2021-04-06
0001098009
aagh:PurecellGroupMember
2021-04-06
0001098009
aagh:PurecellGroupMember
aagh:AussieProducePTYLTDMember
2021-05-11
2021-05-11
0001098009
aagh:PurecellGroupMember
aagh:AussieProducePTYLTDMember
2021-05-11
0001098009
aagh:PurecellGroupMember
2021-05-11
2021-05-11
0001098009
aagh:PurecellGroupMember
2021-05-26
0001098009
2022-03-31
2022-03-31
0001098009
2022-03-31
0001098009
2024-01-02
2024-01-16
0001098009
2024-01-16
0001098009
2023-10-30
2023-10-30
0001098009
2023-10-30
0001098009
2024-01-22
2024-01-22
0001098009
2024-01-22
0001098009
aagh:PurecellGroupMember
aagh:AussieProducePTYLTDMember
2021-05-26
2021-05-26
0001098009
aagh:PurecellGroupMember
aagh:AussieProducePTYLTDMember
2021-05-26
0001098009
aagh:PurecellGroupMember
2023-07-01
2024-03-31
0001098009
aagh:PurecellGroupMember
2024-03-31
0001098009
aagh:PurecellGroupMember
2024-03-31
0001098009
aagh:PurecellGroupMember
2023-06-30
0001098009
aagh:PurecellGroupMember
2023-07-01
2024-03-31
0001098009
us-gaap:RestrictedStockMember
2023-07-01
2024-03-31
0001098009
us-gaap:RestrictedStockMember
2022-07-01
2023-03-31
0001098009
us-gaap:ForeignCountryMember
2024-03-31
0001098009
srt:MinimumMember
aagh:GKTAlhambraLPMember
2023-07-01
2024-03-31
0001098009
srt:MinimumMember
aagh:SoCalIndustrialLLCMember
2023-07-01
2024-03-31
0001098009
us-gaap:SubsequentEventMember
2024-06-05
0001098009
us-gaap:SubsequentEventMember
2024-06-01
2025-05-31
0001098009
us-gaap:SubsequentEventMember
2025-06-01
2026-05-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Mike Q. Wang, certify that:
1. I have reviewed this quarterly report on Form 10-Q of America Great Health;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
1. I have reviewed this quarterly report on Form 10-Q of America Great Health;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
In connection with the Quarterly Report of America Great Health (the “Company”) on Form 10-Q for the quarter ending March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mike Q. Wang, President and Secretary of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
In connection with the Quarterly Report of America Great Health (the “Company”) on Form 10-Q for the quarter ending March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Quinn Chen, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: