SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of: February 2025
Commission File Number: 001-38705
ALITHYA GROUP INC.
(Translation of Registrant’s name into English)
1100, Robert-Bourassa Boulevard, Suite 400
Montréal, Québec, Canada H3B 3A5
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☐ Form 40-F ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
This Form 6-K shall be deemed incorporated by reference in the Registrant’s Registration Statements on Form S-8, Reg. Nos. 333-228487 and 333-265666.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
|
ALITHYA GROUP INC. |
|
/s/ Nathalie Forcier |
Name: Nathalie Forcier |
Title: Chief Legal Officer and Corporate Secretary |
Date: February 13, 2025 |
EXHIBIT INDEX
| | |
|
Interim Condensed Consolidated Financial Statements of Alithya Group inc.
For the three and nine months ended December 31, 2024 and 2023 (unaudited) |
Exhibit 99.1
TABLE OF CONTENTS
| | | | | | | | |
| |
| |
| |
| |
Notes to Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | |
1. | | |
2. | | |
3. | | |
4. | | |
5. | | |
6. | | |
7. | | |
8. | | |
9. | | |
10. | | |
11. | | |
12. | | |
13. | | |
14. | | |
15. | | |
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended December 31, | | For the nine months ended December 31, |
(in thousands of Canadian dollars, except per share data) (unaudited) | | | | 2024 | | 2023 | | 2024 | | 2023 |
| | Notes | | $ | | $ | | $ | | $ |
Revenues | | 14 | | 115,761 | | | 120,498 | | | 348,150 | | | 370,585 | |
Cost of revenues | | 10 | | 78,376 | | | 82,819 | | | 238,107 | | | 260,022 | |
Gross margin | | | | 37,385 | | | 37,679 | | | 110,043 | | | 110,563 | |
| | | | | | | | | | |
Operating expenses | | | | | | | | | | |
Selling, general and administrative expenses | | 10 | | 28,814 | | | 29,521 | | | 86,342 | | | 91,950 | |
Business acquisition, integration and reorganization costs (recovery) | | 11 | | (1,244) | | | 1,030 | | | 88 | | | 4,798 | |
Depreciation | | 10 | | 1,168 | | | 1,444 | | | 3,365 | | | 4,610 | |
Amortization of intangibles | | 4 | | 4,810 | | | 5,299 | | | 14,089 | | | 18,300 | |
Impairment of goodwill | | 5 | | 5,144 | | | — | | | 5,144 | | | — | |
Foreign exchange gain | | | | (687) | | | (34) | | | (445) | | | (50) | |
| | | | 38,005 | | | 37,260 | | | 108,583 | | | 119,608 | |
Operating (loss) income | | | | (620) | | | 419 | | | 1,460 | | | (9,045) | |
Net financial expenses | | 12 | | 2,372 | | | 3,302 | | | 6,246 | | | 9,595 | |
Loss before income taxes | | | | (2,992) | | | (2,883) | | | (4,786) | | | (18,640) | |
Income tax expense (recovery) | | | | | | | | | | |
Current | | | | 479 | | | 163 | | | 778 | | | 450 | |
Deferred | | | | 245 | | | (509) | | | 1,184 | | | (132) | |
| | | | 724 | | | (346) | | | 1,962 | | | 318 | |
Net loss | | | | (3,716) | | | (2,537) | | | (6,748) | | | (18,958) | |
| | | | | | | | | | |
Other comprehensive income (loss) | | | | | | | | | | |
Items that may be classified subsequently to profit or loss | | | | | | | | | | |
Cumulative translation adjustment on consolidation of foreign subsidiaries | | | | 2,918 | | | (1,185) | | | 3,133 | | | (1,161) | |
| | | | 2,918 | | | (1,185) | | | 3,133 | | | (1,161) | |
Comprehensive loss | | | | (798) | | | (3,722) | | | (3,615) | | | (20,119) | |
| | | | | | | | | | |
Basic and diluted loss per share | | 9 | | (0.04) | | | (0.03) | | | (0.07) | | | (0.20) | |
| | | | | | | | | | |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 2 |
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | | | December 31, | | March 31, | | |
(in thousands of Canadian dollars) (unaudited) | | | | 2024 | | 2024 | | |
| | Notes | | $ | | $ | | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash | | | | 14,093 | | | 8,859 | | |
| | | | | | | | |
Accounts receivable and other receivables | | | | 83,576 | | | 98,808 | | |
| | | | | | | | |
Unbilled revenues | | | | 23,303 | | | 14,937 | | |
Tax credits receivable | | | | 10,925 | | | 9,942 | | |
Prepaids | | | | 7,138 | | | 7,069 | | |
| | | | 139,035 | | | 139,615 | | |
Non-current assets | | | | | | | | |
| | | | | | | | |
Tax credits receivable | | | | 7,316 | | | 10,938 | | |
Other assets | | | | 1,397 | | | 2,267 | | | |
Property and equipment | | | | 3,992 | | | 4,590 | | |
Right-of-use assets | | | | 4,909 | | | 5,606 | | |
Intangibles | | 4 | | 79,326 | | | 81,273 | | |
Deferred tax assets | | | | 4,349 | | | 5,715 | | |
Goodwill | | 5 | | 185,499 | | | 166,493 | | |
| | | | 425,823 | | | 416,497 | | |
| | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | | | 69,988 | | | 74,917 | | | |
Deferred revenues | | | | 24,812 | | | 25,293 | | |
| | | | | | | | |
Current portion of lease liabilities | | | | 3,886 | | | 4,136 | | |
Current portion of contingent consideration | | | | 2,222 | | | — | | | |
Current portion of long-term debt | | 6 | | 8,041 | | | 12,687 | | |
| | | | | | | | |
| | | | 108,949 | | | 117,033 | | |
Non-current liabilities | | | | | | | | |
Contingent consideration | | | | 9,799 | | | 4,082 | | |
Long-term debt | | 6 | | 114,116 | | | 104,695 | | |
Lease liabilities | | | | 5,892 | | | 7,384 | | |
Deferred tax liabilities | | | | 10,693 | | | 8,099 | | |
| | | | 249,449 | | | 241,293 | | |
Shareholders' equity | | | | | | | | |
Share capital | | 7 | | 316,685 | | | 312,409 | | |
Deficit | | | | (163,168) | | | (157,370) | | |
Accumulated other comprehensive income | | | | 7,739 | | | 4,606 | | |
Contributed surplus | | | | 15,118 | | | 15,559 | | |
| | | | 176,374 | | | 175,204 | | |
| | | | 425,823 | | | 416,497 | | |
| | | | | | | | |
The accompanying notes are an integral part of these interim condensed consolidated financial statements. | | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 3 |
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the nine months ended December 31, (in thousands of Canadian dollars, except share data) (unaudited) | | | | | | | | | | | | | | |
| | Notes | | Shares issued
| | Share capital | | Deficit | | Accumulated other comprehensive income | | Contributed surplus | | Total |
| | | | Number | | $ | | $ | | $ | | $ | | $ |
Balance as at March 31, 2024 | | | | 95,415,248 | | | 312,409 | | | (157,370) | | | 4,606 | | | 15,559 | | | 175,204 | |
Net loss | | | | — | | | — | | | (6,748) | | | — | | | — | | | (6,748) | |
Other comprehensive income | | | | — | | | — | | | — | | | 3,133 | | | — | | | 3,133 | |
Total comprehensive (loss) income | | | | — | | | — | | | (6,748) | | | 3,133 | | | — | | | (3,615) | |
Share-based compensation | | 8 | | — | | | — | | | — | | | — | | | 2,448 | | | 2,448 | |
Share-based compensation granted on business acquisitions | | 8 | | — | | | — | | | — | | | — | | | 964 | | | 964 | |
Share-based compensation related to contingent consideration adjustment granted on Datum Acquisition | | 11 | | — | | | — | | | — | | | — | | | (642) | | | (642) | |
Issuance of Subordinate Voting Shares pursuant to vesting of share-based compensation granted on business acquisition | | 7 | | 622,420 | | | 1,971 | | | — | | | — | | | (1,971) | | | — | |
Issuance of Subordinate Voting Shares pursuant to the XRM Acquisition | | 3,7 | | 3,449,103 | | | 2,875 | | | — | | | — | | | — | | | 2,875 | |
Shares purchased for cancellation | | 7 | | (205,483) | | | (717) | | | 315 | | | — | | | — | | | (402) | |
| | | | | | | | | | | | | | |
Cash settlement of DSUs issued as share-based compensation | | 8 | | — | | | — | | | 20 | | | — | | | (107) | | | (87) | |
Shares purchased for settlement of RSUs | | 7,8 | | (69,840) | | | (244) | | | 96 | | | — | | | — | | | (148) | |
Delivery of Subordinate Voting Shares upon settlement of RSUs | | 7,8 | | 69,840 | | | 169 | | | — | | | — | | | (266) | | | (97) | |
Issuance of Subordinate Voting Shares from settlement of PSUs | | 7,8 | | 23,812 | | | 222 | | | 245 | | | — | | | (521) | | | (54) | |
Cash settlement of PSUs issued as share-based compensation | | 8 | | — | | | — | | | 274 | | | — | | | (346) | | | (72) | |
Total contributions by, and distributions to, shareholders | | | | 3,889,852 | | | 4,276 | | | 950 | | | — | | | (441) | | | 4,785 | |
Balance as at December 31, 2024 | | | | 99,305,100 | | | 316,685 | | | (163,168) | | | 7,739 | | | 15,118 | | | 176,374 | |
| | | | | | | | | | | | | | |
Balance as at March 31, 2023 | | | | 95,195,816 | | | 311,967 | | | (141,481) | | | 4,610 | | | 14,092 | | | 189,188 | |
Net loss | | | | — | | | — | | | (18,958) | | | — | | | — | | | (18,958) | |
Other comprehensive loss | | | | — | | | — | | | — | | | (1,161) | | | — | | | (1,161) | |
Total comprehensive loss | | | | — | | | — | | | (18,958) | | | (1,161) | | | — | | | (20,119) | |
Share-based compensation | | | | — | | | — | | | — | | | — | | | 2,282 | | | 2,282 | |
Share-based compensation granted on business acquisition | | | | — | | | — | | | — | | | — | | | 1,695 | | | 1,695 | |
Issuance of Subordinate Voting Shares pursuant to vesting of share-based compensation granted on business acquisition | | | | 622,421 | | | 1,924 | | | — | | | — | | | (1,924) | | | — | |
Shares purchased for cancellation | | | | (361,395) | | | (1,262) | | | 552 | | | — | | | — | | | (710) | |
Issuance of Subordinate Voting Shares from exercise of stock options | | | | 2,500 | | | 8 | | | — | | | — | | | (2) | | | 6 | |
Issuance of Subordinate Voting Shares from settlement of DSUs | | | | 73,682 | | | 201 | | | — | | | — | | | (201) | | | — | |
Issuance of Subordinate Voting Shares from settlement of RSUs | | | | 14,707 | | | 33 | | | — | | | — | | | (33) | | | — | |
Cash settlement of RSUs issued as share-based compensation | | | | — | | | — | | | — | | | — | | | (371) | | | (371) | |
Total contributions by shareholders | | | | 351,915 | | | 904 | | | 552 | | | — | | | 1,446 | | | 2,902 | |
Balance as at December 31, 2023 | | | | 95,547,731 | | | 312,871 | | | (159,887) | | | 3,449 | | | 15,538 | | | 171,971 | |
| | | | | | | | | | | | | | |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 4 |
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended December 31, | | For the nine months ended December 31, |
(in thousands of Canadian dollars) (unaudited) | | | | 2024 | | 2023 | | 2024 | | 2023 |
| | Notes | | $ | | $ | | $ | | $ |
Operating activities | | | | | | | | | | |
Net loss | | | | (3,716) | | (2,537) | | (6,748) | | (18,958) |
Adjustments for: | | | | | | | | | | |
Depreciation and amortization | | | | 5,978 | | 6,743 | | 17,454 | | 22,910 |
| | | | | | | | | | |
Contingent consideration adjustment | | 11 | | (2,738) | | — | | (2,738) | | — |
Net financial expenses | | 12 | | 2,372 | | 3,302 | | 6,246 | | 9,595 |
Share-based compensation | | 8 | | 1,374 | | 1,011 | | 3,411 | | 3,977 |
Unrealized foreign exchange gain | | | | (446) | | (257) | | (563) | | (168) |
Realized foreign exchange loss (gain) on repayment of long-term debt | | | | 98 | | 6 | | 224 | | (21) |
| | | | | | | | | | |
Impairment of goodwill | | 5 | | 5,144 | | — | | 5,144 | | — |
Impairment of property and equipment and right-of-use assets and (gain) loss on lease termination | | 10 | | — | | (60) | | — | | 1,323 |
| | | | | | | | | | |
Other | | | | — | | (308) | | — | | (290) |
Settlement of RSUs | | | | — | | — | | — | | (371) |
Deferred taxes | | | | 245 | | (509) | | 1,184 | | (132) |
| | | | 8,311 | | 7,391 | | 23,614 | | 17,865 |
Changes in non-cash working capital items | | 13 | | 3,374 | | 8,229 | | 7,749 | | (11,928) |
Net cash from operating activities | | | | 11,685 | | 15,620 | | 31,363 | | 5,937 |
| | | | | | | | | | |
Investing activities | | | | | | | | | | |
Additions to property and equipment | | | | (146) | | (149) | | (754) | | (415) |
Additions to intangibles | | 4 | | (141) | | — | | (205) | | (41) |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Business acquisitions, net of cash acquired | | 3 | | (6,382) | | — | | (6,382) | | — |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Net cash used in investing activities | | | | (6,669) | | (149) | | (7,341) | | (456) |
| | | | | | | | | | |
Financing activities | | | | | | | | | | |
| | | | | | | | | | |
Increase in long-term debt, net of related transaction costs | | | | 22,999 | | 40,507 | | 89,331 | | 110,868 |
Repayment of long-term debt | | | | (23,240) | | (47,405) | | (98,218) | | (114,011) |
Repayment of lease liabilities, including lease termination costs | | | | (960) | | (2,348) | | (3,672) | | (4,306) |
| | | | | | | | | | |
| | | | | | | | | | |
Settlement of RSUs and PSUs, including witholding taxes paid | | 8 | | (310) | | — | | (310) | | — |
Exercise of stock options | | | | — | | — | | — | | 6 |
Shares purchased for settlement of RSUs | | 7 | | (10) | | — | | (148) | | — |
Shares purchased for cancellation | | 7 | | — | | (386) | | (402) | | (710) |
Financial expenses paid | | 12 | | (2,200) | | (3,066) | | (5,810) | | (8,951) |
| | | | | | | | | | |
| | | | | | | | | | |
Net cash used in financing activities | | | | (3,721) | | (12,698) | | (19,229) | | (17,104) |
| | | | | | | | | | |
Effect of exchange rate changes on cash | | | | 369 | | (42) | | 441 | | (143) |
Net change in cash | | | | 1,664 | | 2,731 | | 5,234 | | (11,766) |
Cash, beginning of period | | | | 12,429 | | 8,086 | | 8,859 | | 22,583 |
Cash, end of period | | | | 14,093 | | 10,817 | | 14,093 | | 10,817 |
Cash paid (included in cash flow from operating activities) | | | | | | | | | | |
Income taxes paid | | | | 279 | | 59 | | 638 | | 429 |
| | | | | | | | | | |
The accompanying notes are an integral part of these interim condensed consolidated financial statements. | | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 5 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
1. GOVERNING STATUTES AND NATURE OF OPERATIONS
Alithya Group inc. (together with its subsidiaries, “Alithya” or the “Company”) is a professional services firm providing IT services and solutions through the optimal use of digital technologies in the areas of strategic consulting, enterprise transformation and business enablement.
The Company’s Class A subordinate voting shares (the “Subordinate Voting Shares”) trade on the Toronto Stock Exchange (“TSX”) under the symbol “ALYA”.
The Company’s head office is located at 1100, Robert-Bourassa Boulevard, Suite 400, Montréal, Québec, Canada, H3B 3A5.
2. BASIS OF PREPARATION
Statement of Compliance
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board, and should be read in conjunction with the annual audited consolidated financial statements for the year ended March 31, 2024. The Company applied the accounting policies adopted in its most recent annual audited consolidated financial statements for the year ended March 31, 2024, except for changes as detailed below.
These interim condensed consolidated financial statements were approved and authorized for issue by the Board of Directors (the “Board”) on February 12, 2025.
Basis of Measurement
These interim condensed consolidated financial statements have been prepared under the historical cost basis except for
•Identifiable assets acquired and liabilities and contingent liabilities resulting from a business combination, which are generally measured initially at their fair values at the acquisition date and contingent purchase considerations which are measured at the acquisition date and subsequently at fair value;
•Lease obligations, which are initially measured at the present value of the lease payments that are not paid at the lease commencement date; and
•Equity classified share-based payment arrangements which are measured at fair value at grant date pursuant to IFRS 2, Share-Based Payment.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 6 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
2. BASIS OF PREPARATION (CONT’D)
ACCOUNTING STANDARD AMENDMENTS EFFECTIVE FOR THE YEAR ENDING MARCH 31, 2025
The following amendments to existing standards were adopted by the Company on April 1, 2024:
IAS 1 - Presentation of Financial Statements
On January 23, 2020, the IASB issued amendments to IAS 1 - Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. After reconsidering certain aspects of the 2020 amendments, the IASB reconfirmed that only covenants with which a company must comply on or before the reporting date affect the classification of a liability as current or non-current. Additional disclosure will be required to help users understand the risk that those liabilities could become repayable within twelve months after the reporting date. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The amendments state that: settlement of a liability includes transferring a company’s own equity instruments to the counterparty; and when classifying liabilities as current or non-current, a company can ignore only those conversion options that are recognized as equity. The amendments to IAS 1 apply retrospectively and are effective for annual periods beginning on or after January 1, 2024. The amendments to IAS 1 had no impact on the Company’s interim condensed consolidated financial statements.
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ISSUED BUT NOT YET EFFECTIVE
At the date of authorization of these interim condensed consolidated financial statements, certain new standards, amendments and interpretations, and improvements to existing standards have been published by the IASB but are not yet effective and have not been adopted early by the Company. Management anticipates that all the relevant pronouncements will be adopted in the first reporting period following the date of application. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s consolidated financial statements, are detailed as follows:
IFRS 18 - Presentation and Disclosures in Financial Statements
On April 9, 2024, the IASB published the new IFRS 18 – Presentation and Disclosures in Financial Statements that will replace IAS 1 – Presentation of Financial Statements.
IFRS 18 covers four main areas:
•Introduction of defined subtotals and categories in the statement of profit or loss;
•Introduction of requirements to improve aggregation and disaggregation;
•Introduction of disclosures about management-defined performance measures (MPMs) in the notes to the financial statements; and
•Targeted improvements to the statement of cash flows by amending IAS 7 – Statement of Cash Flows.
IFRS 18 applies retrospectively and is effective for annual periods beginning on or after January 1, 2027, with earlier application permitted. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 7 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
2. BASIS OF PREPARATION (CONT’D)
IFRS 7 and IFRS 9 - Classification and measurement of Financial Instruments
In May 2024, the IASB issued amendments to IFRS 9 – Financial Instruments and IFRS 7 – Financial Instruments: Disclosures. The standard amendments clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system. Furthermore, they clarify the description of non-recourse assets and contractually linked instruments and they introduce additional disclosures for financial instruments with contractual terms that can change cash flows, and equity instruments classified at fair value through other comprehensive income. The amendments to IFRS 7 and IFRS 9 apply retrospectively and are effective for annual periods beginning on or after January 1, 2026, with earlier application permitted. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
International Financial Reporting Interpretations Committee (“IFRIC”) Agenda Decision on Segment Reporting
In 2024, the IFRS Interpretations Committee issued an agenda decision clarifying disclosure requirements for reportable segments under IFRS 8 – Operating Segments. The decision emphasizes the need to disclose certain specified items if these are included in the measure of segment profit or loss reviewed by the Chief Operating Decision Maker (CODM) or are otherwise regularly provided to the CODM, even if not included in that measure of segment profit or loss.
3. BUSINESS COMBINATION
XRM Vision
Overview
On December 1, 2024, the Company acquired all of the issued and outstanding shares of Canadian-based XRM Vision Inc. and all of its affiliates (“XRM Vision”) (the “XRM Acquisition”), a recognized Microsoft partner. Management expects that XRM Vision’s expertise will complement its existing business and will reinforce Alithya’s smart shoring capabilities.
The XRM Acquisition was completed for total consideration of up to $33,752,000, in aggregate.
The total purchase consideration of $29,377,000 consisted of: (i) $7,377,000 paid in cash at closing, net of working capital adjustment; (ii) $2,875,000 paid by the issuance of 1,724,550 Subordinate Voting Shares; (iii) $8,625,000 of balance of sale, payable over three years on December 1, 2025, 2026 and 2027 (the "Anniversary Dates"); and (iv) potential earn-out consideration of up to $10,500,000, including $9,000,000 payable in cash and $1,500,000 by the issuance of Subordinate Voting Shares.
The total other consideration of $4,375,000 consisted of: (i) 1,724,553 Subordinate Voting Shares, with a fair value of $2,875,000, issued at closing; and (ii) Subordinate Voting Shares with a value of up to $1,500,000 which may be issued as part of the earn-out consideration. These Subordinate Voting Shares issued and/or issuable are subject to claw-back clauses based on continued employment and accordingly, these share considerations are recognized as share-based compensation granted on business acquisition over three years (note 8).
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 8 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
3. BUSINESS COMBINATION (CONT'D)
The number of Subordinate Voting Shares issuable as part of the earn-out will be determined by dividing the earn-out amount payable in Subordinate Voting Shares by the Volume Weighted Average Price (‘’VWAP’’) for the 15 trading days ending on and including the date that is two business days prior to the payment date of the earn-out. The payment will be due after the 18 months following closing, once the earn-out consideration has been finalized.
The total earn-out consideration of $12,000,000, in aggregate, is contingent upon the future financial performance of the acquired business over a consecutive 12 month period within the 18 months following the acquisition date. The contingent consideration included in the purchase consideration, in the amount of $10,500,000 is classified as a financial liability recorded at fair value through profit and loss. Included in the amount is $1,500,000 of contingent consideration arrangement to be settled through the issuance of a variable number of shares. The contingent consideration liability is included in Level 3 of the fair value hierarchy. The fair value was determined considering the expected earn-out payments, discounted to present value.
As part of the XRM Acquisition, the Company assumed $829,000 of long-term debt of which an amount of $333,000 was repaid immediately upon closing.
Due to the short period of time between the acquisition date and reporting period, the determination of the fair value of intangible assets and purchase consideration, final closing adjustments and related deferred tax considerations is preliminary pending completion of selection of appropriate valuation techniques and inputs. Accordingly, the related preliminary values in the below allocation of the fair value of the assets acquired and the liabilities assumed and fair value of the purchase consideration are subject to change within the measurement period, which could be significant. The XRM Acquisition is being accounted for using the acquisition method of accounting.
For the three and nine months ended December 31, 2024, the Company incurred acquisition-related costs pertaining to the XRM Acquisition of approximately $1,082,000. These costs have been recorded in the interim consolidated statement of operations in business acquisition, integration and reorganization costs.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 9 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
3. BUSINESS COMBINATION (CONT'D)
Purchase Price Allocation
The allocation of the fair value of the assets acquired and the liabilities assumed is detailed as follows:
| | | | | | | | |
Acquisition of XRM Vision | | $ |
| | |
Current assets | | |
Cash | | 995 | |
Accounts receivable and other receivables | | 3,539 | |
Unbilled revenues | | 110 | |
Tax credits receivable | | 1,483 | |
Prepaids | | 207 | |
| | 6,334 | |
Non-current assets | | |
| | |
| | |
Property and equipment | | 73 | |
Right-of-use assets | | 54 | |
Intangibles (note 4) | | 9,711 | |
| | |
Goodwill (note 5) | | 18,608 | |
Total assets acquired | | 34,780 | |
| | |
Current liabilities | | |
Accounts payable and accrued liabilities | | 2,845 | |
Income taxes payable | | (16) | |
Deferred revenue | | 351 | |
Current portion of lease liabilities | | 106 | |
Current portion of long-term debt | | 511 | |
| | |
| | 3,797 | |
Non-current liabilities | | |
| | |
Lease liabilities | | 34 | |
Long-term debt | | 318 | |
Deferred tax liabilities | | 2,715 | |
Total liabilities assumed | | 6,864 | |
| | |
Net assets acquired | | 27,916 | |
| | |
Goodwill
The goodwill recognized consists mainly of the future economic value attributable to the profitability of the acquired business, as well as its workforce and expected synergies from the integration of XRM Vision into the Company's existing business. The Company does not expect the goodwill to be deductible for income tax purposes.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 10 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
3. BUSINESS COMBINATION (CONT'D)
Purchase consideration
The following table summarizes the acquisition date fair value of each class of purchase consideration as follows:
| | | | | | | | |
Acquisition of XRM Vision | | $ |
Cash consideration | | 7,377 | |
Issuance of 1,724,550 Subordinate Voting Shares (note 7) | | 2,875 | |
Balance of purchase price payable with a nominal value of $8,625,000 (note 6) | | 7,905 | |
Contingent consideration with a maximum amount of $10,500,000 | | 9,759 | |
Total purchase consideration | | 27,916 | |
| | |
XRM Vision's contribution to the Company’s results
For the three and nine months ended December 31, 2024, the XRM Vision business contributed revenues of approximately $774,000 and a loss before income taxes in the amount of $1,711,000, including amortization, primarily related to the acquired customer relationships, of $178,000, share-based compensation granted on business acquisitions of $223,000, interest accretion of $72,000 and business acquisition costs of $1,082,000 (note 11).
If the acquisition had occurred on April 1, 2024, pro-forma consolidated revenues and loss before income taxes would have been $118,327,000 and $3,121,000, respectively, for the three months ended December 31, 2024 and $357,374,000 and $6,053,000, respectively, for the nine months ended December 31, 2024. These amounts have been calculated using XRM Vision’s results and adjusting for:
•differences in accounting policies between the Company and XRM Vision;
•the removal of transaction costs incurred by XRM Vision from April 1, 2024 to November 30, 2024; and
•the additional amortization that would have been charged assuming the fair value adjustments to intangibles had been applied from April 1, 2024.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 11 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
4. INTANGIBLES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | December 31, 2024 | | March 31, 2024 |
| Customer relationships | | Software | | Tradenames | | Non-compete agreements | | Total | | Customer relationships | | Software | | Tradenames | | Non-compete agreements | | Total |
| $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ |
Opening cost | 163,297 | | | 15,866 | | | 2,844 | | | 7,738 | | | 189,745 | | | 163,208 | | | 15,812 | | | 2,841 | | | 7,733 | | | 189,594 | |
Additions, purchased | — | | | 116 | | | — | | | — | | | 116 | | | — | | | 41 | | | — | | | — | | | 41 | |
Additions through business acquisition (note 3) | 7,800 | | | 311 | | | — | | | 1,600 | | | 9,711 | | | — | | | — | | | — | | | — | | | — | |
Additions, internally generated | — | | | 89 | | | — | | | — | | | 89 | | | — | | | — | | | | | — | | | — | |
Foreign currency translation adjustment | 4,960 | | | 788 | | | 181 | | | 286 | | | 6,215 | | | 89 | | | 13 | | | 3 | | | 5 | | | 110 | |
Ending cost | 176,057 | | | 17,170 | | | 3,025 | | | 9,624 | | | 205,876 | | | 163,297 | | | 15,866 | | | 2,844 | | | 7,738 | | | 189,745 | |
Opening accumulated amortization | 91,530 | | | 10,578 | | | — | | | 6,364 | | | 108,472 | | | 74,135 | | | 6,279 | | | | | 4,845 | | | 85,259 | |
Amortization | 9,777 | | | 3,216 | | | — | | | 1,096 | | | 14,089 | | | 17,304 | | | 4,279 | | | | | 1,512 | | | 23,095 | |
Foreign currency translation adjustment | 3,110 | | | 621 | | | — | | | 258 | | | 3,989 | | | 91 | | | 20 | | | — | | | 7 | | | 118 | |
Ending accumulated amortization | 104,417 | | | 14,415 | | | — | | | 7,718 | | | 126,550 | | | 91,530 | | | 10,578 | | | — | | | 6,364 | | | 108,472 | |
Net carrying amount | 71,640 | | | 2,755 | | | 3,025 | | | 1,906 | | | 79,326 | | | 71,767 | | | 5,288 | | | 2,844 | | | 1,374 | | | 81,273 | |
| | | | | | | | | | | | | | | | | | | |
5. GOODWILL
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | December 31, 2024 |
| | Canada | | France | | EPM | | ERP | | Data Solutions | | Not allocated | | Total |
| | $ | | $ | | $ | | $ | | $ | | $ | | $ |
Beginning balance | | 78,405 | | | 135 | | | 9,603 | | | 63,941 | | | 14,409 | | | — | | | 166,493 | |
Business acquisition (note 3) | | — | | | — | | | — | | | — | | | — | | | 18,608 | | | 18,608 | |
| | | | | | | | | | | | | | |
Impairment loss | | — | | | — | | | — | | | — | | | (5,144) | | | — | | | (5,144) | |
Foreign currency translation adjustment | | — | | | 3 | | | 611 | | | 4,068 | | | 860 | | | — | | | 5,542 | |
Net carrying amount | | 78,405 | | | 138 | | | 10,214 | | | 68,009 | | | 10,125 | | | 18,608 | | | 185,499 | |
| | | | | | | | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 12 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
5. GOODWILL (CONT'D)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | March 31, 2024 |
| | Canada | | France | | EPM | | ERP | | Data Solutions | | Not allocated | | Total |
| | $ | | $ | | $ | | $ | | $ | | $ | | $ |
Beginning balance | | 78,405 | | | 136 | | | 9,592 | | | 63,867 | | | 14,393 | | | — | | | 166,393 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Foreign currency translation adjustment | | — | | | (1) | | | 11 | | | 74 | | | 16 | | | — | | | 100 | |
Net carrying amount | | 78,405 | | | 135 | | | 9,603 | | | 63,941 | | | 14,409 | | | — | | | 166,493 | |
| | | | | | | | | | | | | | |
The carrying amounts of the Company's goodwill are reviewed for impairment when events or changes in circumstances indicate that the carrying value may be impaired. At each reporting date, the Company assesses whether there is any indication of impairment. During the three months ended December 31, 2024 and the three months ended March 31, 2024, contingent consideration adjustments of $2,738,000 (note 11) and $3,827,000, respectively, were recorded, related to the Datum Acquisition’s potential earn-out consideration due to profitability targets not being achieved. Management concluded the profitability targets not being achieved constituted an indication of impairment. The goodwill from the Datum Acquisition was recorded in the Company’s Data Solutions cash-generating unit (“CGU”).
Consequently, management performed an impairment test for the Data Solutions CGU. In assessing whether the goodwill is impaired, the carrying amount of the CGU was compared to its recoverable amount. The recoverable amount of the CGU is based on the higher of the value in use and fair value less costs of disposal.
The recoverable amount of the Data Solutions CGU was determined based on its value-in-use. The value-in-use calculations covered a three-year forecast, followed by an extrapolation of future expected net operating cash flows for the remaining useful lives using the long-term growth rate determined by management. The present value of the future expected operating cash flows is determined by applying a suitable pre-tax weighted average cost of capital (“WACC”) reflecting current market assessments of the time value of money and the CGU-specific risks.
Key assumptions used in the impairment testing of the Data Solutions CGU were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | December 31, 2024 | | March 31, 2024 |
| | Pre-tax WACC | | Long-term growth rate of net operating cash flows | | Pre-tax WACC | | Long-term growth rate of net operating cash flows |
| | % | | % | | % | | % |
Data Solutions | | 17.8 | | | 2.1 | | | 18.9 | | | 1.9 | |
| | | | | | | | |
As a result of the impairment test performed, management concluded that the recoverable amount of the Data Solutions CGU was less than its carrying amount, resulting in an impairment of goodwill of $5,144,000 for the three and nine months ended December 31, 2024.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 13 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
5. GOODWILL (CONT'D)
Varying the key assumptions in the values of the recoverable amount calculations, individually, as indicated below, assuming all other variables remain constant, would have the following effects on the net loss:
| | | | | | | | | | | | | | |
As at | | December 31, 2024 |
| | Increase | | Decrease |
| | $ | | $ |
Pre-tax WACC (3% movement (300 basis points)) | | (2,591) | | | 3,790 | |
Long-term growth rate of net operating cash flows (1% movement (100 basis points)) | | 825 | | | (726) | |
| | | | |
6. LONG-TERM DEBT
The following table summarizes the Company’s long-term debt:
| | | | | | | | | | | | | | |
As at | | December 31, | | March 31, |
| | 2024 | | 2024 |
| | $ | | $ |
Senior secured revolving credit facility (the "Credit Facility") (a) | | 89,596 | | | 81,073 | |
Secured loans (b) | | — | | | 8,537 | |
Subordinated unsecured loans (c) | | 20,000 | | | 20,000 | |
Balance of purchase price payable with a nominal value of $4,487,000 (US$3,115,000) (March 31, 2024 - $8,436,000 (US$6,230,000)), non-interest bearing (4.4% effective interest rate), payable in annual installments of $4,487,000 (US$3,115,000), maturing on July 1, 2025 | | 4,392 | | | 8,172 | |
Balance of purchase price payable with a nominal value of $8,625,000, non-interest bearing (5% effective interest rate), payable in annual installments of $3,450,000 for the first and second anniversaries, and $1,725,000 for the third anniversary, maturing on December 1, 2027 (note 3) | | 7,937 | | | — | |
Other debt from XRM Acquisition | | 467 | | | — | |
Unamortized transaction costs (net of accumulated amortization of $348,000 and $215,000) | | (235) | | | (400) | |
| | 122,157 | | | 117,382 | |
Current portion of long-term debt | | 8,041 | | | 12,687 | |
| | 114,116 | | | 104,695 | |
| | | | |
(a) The Credit Facility is available to a maximum amount of $140,000,000 which can be increased under an accordion provision to $190,000,000, under certain conditions, and can be drawn in Canadian dollars and the equivalent amount in U.S. dollars. It is available in prime rate advances, CORRA advances, SOFR advances and letters of credit of up to $2,500,000.
The advances bear interest at the Canadian or U.S. prime rate, plus an applicable margin ranging from 0.75% to 1.75%, or CORRA or SOFR rates, plus an applicable margin ranging from 2.00% to 3.00%, as applicable for Canadian and U.S. advances, respectively. The applicable margin is determined based on certain financial ratios. As security for the Credit Facility, Alithya provided a first ranking hypothec on the universality of its assets excluding any leased equipment and Investissement Québec’s first ranking lien on tax credits receivable for the financing related to refundable tax credits. Under the terms of the agreement, the Company is required to maintain certain financial covenants which are measured on a quarterly basis.
The Credit Facility matures on April 1, 2026 and is renewable for additional one-year periods at the lender’s discretion, provided that the term of the Credit Facility never exceeds three years at a given time.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 14 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
6. LONG-TERM DEBT (CONT’D)
As at December 31, 2024, the amount outstanding under the Credit Facility includes $67,696,000 (March 31, 2024 - $71,773,000) payable in U.S. dollars (US$47,000,000; March 31, 2024 - US$53,000,000).
The Company has an additional operating credit facility available to a maximum amount of $2,881,000 (US$2,000,000), bearing interest at the U.S. prime rate plus 1.00%. This operating credit facility can be terminated by the lender at any time. There was no amount outstanding under this additional operating credit facility as at December 31, 2024.
(b) The secured loans issued by Investissement Québec to finance the Company’s 2023 refundable tax credits have been repaid in full during the nine months ended December 31, 2024.
(c) The subordinated unsecured loans with Investissement Québec, in the amount of $20,000,000, mature on October 1, 2026 and are renewable for one additional year at the lender’s discretion. For the period up to October 1, 2025, the first $10,000,000 bears fixed interest rates ranging between 6.00% and 7.25% and the additional $10,000,000 bears interest ranging between 7.10% and 8.35%, determined and payable quarterly, based on certain financial ratios. The interest rates for the period between October 1, 2025 to October 1, 2026 will be communicated by the lender at the latest fifteen days prior to October 1, 2025. Once communicated, the Company will have the option to partially or fully repay the loans, without penalties, by October 1, 2025 at the latest.
Under the terms of the loans, the Company is required to maintain compliance with certain financial covenants which are measured on a quarterly basis.
(a)(c) The Company was in compliance with all of its financial covenants as at December 31, 2024 and March 31, 2024.
Subsequent to December 31, 2024, the Company amended the Credit Facility to extend the maturity from April 1, 2026 to April 1, 2027. There were no other significant changes.
7. SHARE CAPITAL
The following table presents information concerning issued share capital activity for the period:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Subordinate Voting Shares | | Multiple Voting Shares |
| | Number of shares | | $ | | Number of shares | | $ |
Beginning balance as at April 1, 2024 | | 88,141,000 | | | 307,585 | | | 7,274,248 | | | 4,824 | |
Shares issued pursuant to vesting of share-based compensation granted on business acquisition | | 622,420 | | | 1,971 | | | — | | | — | |
Shares issued in consideration of the XRM Acquisition (note 3) | | 3,449,103 | | | 2,875 | | | — | | | — | |
Shares purchased for cancellation | | (205,483) | | | (717) | | | — | | | — | |
Shares purchased for settlement of RSUs | | (69,840) | | | (244) | | | — | | | — | |
| | | | | | | | |
Delivery of shares upon settlement of RSUs | | 69,840 | | | 169 | | | — | | | — | |
Issuance of shares upon settlement of PSUs | | 23,812 | | | 222 | | | — | | | — | |
Ending balance as at December 31, 2024 (a) | | 92,030,852 | | | 311,861 | | | 7,274,248 | | | 4,824 | |
| | | | | | | | |
(a) Includes 1,724,553 Subordinate Voting Shares issued as part of the XRM Acquisition subject to forfeitures which are not considered as outstanding as per IFRS.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 15 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
7. SHARE CAPITAL (CONT’D)
During the nine months ended December 31, 2024, the following transactions occurred:
•As part of the acquisition of Datum Consulting Group, LLC and its international affiliates (the “Datum Acquisition”), 622,420 Subordinate Voting Shares, with a total value of $1,971,000 (US$1,438,000), reclassified from contributed surplus, were issued in settlement of the second anniversary share consideration.
•As part of the XRM Acquisition (note 3), 3,449,103 Subordinate Voting Shares were issued, with a total value of $5,750,000, including 1,724,553 shares subject to a claw-back clause which have been treated as deferred compensation and recorded as share-based compensation on business acquisition. The 1,724,550 shares not subject to the clawback clause had a total value of $2,875,000 and were recorded as share capital.
•205,483 Subordinate Voting Shares were purchased for cancellation under the Company's then existing normal course issuer bid for a total cash consideration of $402,000 and a carrying value of $717,000. The excess of the carrying value over the purchase price in the amount of $315,000 was recorded as a reduction to deficit.
•69,840 Subordinate Voting Shares were purchased for settlement of RSUs for a total cash consideration of $148,000 and a carrying value of $244,000. The excess of the carrying value over the purchase price in the amount of $96,000 was recorded as a reduction to deficit. A total of 116,566 RSUs were settled net of tax and 69,840 Subordinate Voting Shares were delivered with a carrying value of $169,000, which was reclassified from contributed surplus. The purchase and delivery of Subordinate Voting Shares upon settlement of RSUs were completed by the administrative agent of the Share Unit Plan (“SUP”), in accordance with the terms of the SUP and the Services Agreement entered into between the Company and the administrative agent.
•87,912 PSUs were settled net of tax, including 55,942 which were settled in shares resulting in the issuance of 23,812 Subordinate Voting Shares with a carrying value of $222,000, which was reclassified from contributed surplus.
8. SHARE-BASED COMPENSATION
Stock options
The following tables present information concerning outstanding stock options issued by currency:
| | | | | | | | | | | | | | | | | | |
| | | | |
| | Number of stock options | | Weighted average exercise price (CAD) | | | | |
| | | | $ | | | | |
Beginning balance as at April 1, 2024 | | 3,320,696 | | | 3.22 | | | | | |
| | | | | | | | |
Forfeited | | (105,769) | | | 3.24 | | | | | |
Expired | | (469,861) | | | 2.80 | | | | | |
| | | | | | | | |
Ending balance as at December 31, 2024 | | 2,745,066 | | | 3.29 | | | | | |
Exercisable at period end | | 2,046,314 | | | 3.31 | | | | | |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 16 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
8. SHARE-BASED COMPENSATION (CONT’D)
| | | | | | | | | | | | | | | | | | |
| | | | |
| | Number of stock options | | Weighted average exercise price (USD) | | | | |
| | | | $ | | | | |
Beginning balance as at April 1, 2024 | | 1,016,575 | | | 2.55 | | | | | |
| | | | | | | | |
Forfeited | | (42,250) | | | 2.58 | | | | | |
Expired | | (162,250) | | | 2.60 | | | | | |
| | | | | | | | |
Ending balance as at December 31, 2024 | | 812,075 | | | 2.53 | | | | | |
Exercisable at period end | | 552,157 | | | 2.52 | | | | | |
| | | | | | | | |
Included in the 2,046,314 stock options exercisable issued in Canadian dollars, 352,632 stock options are available to purchase Multiple Voting Shares at a weighted average exercise price of $3.01 as at December 31, 2024.
Deferred Share Units (“DSUs”)
The following table presents information concerning the outstanding number of DSUs for the period:
| | | | | | | | | | |
| | Number of DSUs | | |
| | | | |
Beginning balance as at April 1, 2024 | | 1,178,080 | | | |
Granted to non-employee directors | | 299,378 | | | |
| | | | |
Settled | | (46,466) | | | |
Ending balance as at December 31, 2024 | | 1,430,992 | | | |
| | | | |
During the nine months ended December 31, 2024, 299,378 fully vested DSUs, in aggregate, were granted under the Long Term Incentive Plan (“LTIP”) to non-employee directors of the Company at an average grant date fair value of $1.82, per DSU, for an aggregate fair value of $545,000.
During the nine months ended December 31, 2024, 46,466 DSUs issued under the SUP with a carrying value of $107,000, were settled for a total cash consideration of $87,000. The excess of the carrying value over the payment amount in the amount of $20,000 was recorded as a reduction to deficit.
As at December 31, 2024, included in the 1,430,992 DSUs are 1,172,770 DSUs issued under the LTIP and 258,222 DSUs issued under the SUP.
Restricted Share Units (“RSUs”)
The following table presents information concerning the outstanding number of RSUs for the period:
| | | | | | | | | | |
| | Number of RSUs | | |
| | | | |
Beginning balance as at April 1, 2024 | | 349,700 | | | |
Granted | | 1,935,286 | | | |
Settled | | (116,566) | | | |
Ending balance as at December 31, 2024 | | 2,168,420 | | | |
| | | | |
RSUs issued under the SUP are settled in Subordinate Voting Shares purchased on the open market through the SUP’s administrative agent, and to the extent that the Company has an obligation under tax laws to withhold
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 17 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
8. SHARE-BASED COMPENSATION (CONT’D)
an amount for an employee’s tax obligation associated with the settlement, the Company settles RSUs on a net basis.
During the nine months ended December 31, 2024, 1,935,286 RSUs, in aggregate, vesting over one to three years, were granted under the SUP at an average grant date fair value of $1.67, per RSU, for an aggregate fair value of $3,232,000.
During the nine months ended December 31, 2024, 116,566 RSUs issued under the SUP with a carrying value of $266,000, were settled on a net basis. 69,840 Subordinate Voting Shares were purchased on the open market and delivered, with an amount of $169,000 previously credited to contributed surplus transferred to share capital. The balance of 46,726 RSUs, representing an amount of $97,000, were surrendered for cancellation to satisfy the employee’s statutory withholding tax requirements.
As at December 31, 2024, all 2,168,420 RSUs were issued under the SUP.
Performance Share Units (“PSUs”)
The following table presents information concerning the outstanding number of PSUs for the period:
| | | | | | | | | | |
| | |
| | Number of PSUs | | |
| | | | |
Beginning balance as at April 1, 2024 | | 2,156,527 | | | |
Granted | | 1,510,468 | | | |
Forfeited | | (478,013) | | | |
Settled | | (89,712) | | | |
Ending balance as at December 31, 2024 | | 3,099,270 | | | |
| | | | |
During the nine months ended December 31, 2024, 1,510,468 PSUs, in aggregate, vesting in July 2027, were granted under the LTIP at an average grant date fair value of $1.64, per PSU, for an aggregate fair value of $2,477,000.
During the nine months ended December 31, 2024, 89,712 PSUs issued under the LTIP were settled.
•55,942 PSUs issued under the LTIP with a carrying value of $521,000, were settled on a net basis.
(i)23,812 Subordinate Voting Shares were issued, with an amount of $222,000 previously credited to contributed surplus transferred to share capital; and
(ii)the balance of 32,130 PSUs, with a carrying value of $222,000 and representing a fair value of $54,000, were surrendered for cancellation to satisfy the employee’s statutory withholding tax requirements. The excess of the carrying value of the PSUs surrendered for cancellation over the payment amount of $245,000, was recorded as a reduction to deficit.
•33,770 PSUs with a carrying value of $346,000 were settled for a total cash consideration of $72,000. The excess of the carrying value of the PSUs settled cash over the payment amount of $274,000, was recorded as a reduction to deficit.
As at December 31, 2024, all 3,099,270 PSUs were issued under the LTIP.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 18 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
8. SHARE-BASED COMPENSATION (CONT’D)
Share-Based Compensation expense
Total share-based compensation expense for the period is summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Stock options | | 66 | | | 131 | | | 134 | | | 467 | |
Share purchase plan – employer contribution | | 330 | | | 347 | | | 1,017 | | | 1,054 | |
Share-based compensation granted on business acquisitions | | 390 | | | 408 | | | 964 | | | 1,695 | |
DSUs | | 182 | | | 135 | | | 546 | | | 454 | |
RSUs | | 290 | | | 116 | | | 850 | | | 242 | |
PSUs | | 446 | | | 221 | | | 917 | | | 1,119 | |
| | 1,704 | | | 1,358 | | | 4,428 | | | 5,031 | |
| | | | | | | | |
9. LOSS PER SHARE
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Net loss | | (3,716) | | (2,537) | | (6,748) | | (18,958) |
| | | | | | | | |
Weighted average number of Shares outstanding - basic and diluted (a) (b) | | 96,418,719 | | 95,639,859 | | 95,900,402 | | 95,534,294 |
Basic and diluted loss per share | | (0.04) | | (0.03) | | (0.07) | | (0.20) |
| | | | | | | | |
(a) "Shares" include the Subordinate Voting Shares and Multiple Voting Shares(b) The weighted average number of basic Shares calculation for the three and nine months ended December 31, 2024 exclude the impact of 1,724,553 Subordinate Voting Shares issued as part of the XRM Acquisition as they were subject to forfeitures.
The potentially dilutive outstanding equity instruments, which are the DSUs, PSUs and options mentioned in Note 8 granted under the LTIP, certain shares to be issued as part of anniversary payments related to business acquisition, and the Subordinate Voting Shares issued as part of the XRM acquisition subject to forfeiture, were not included in the calculation of diluted earnings per share since the Company incurred losses and the inclusion of these equity instruments would have an antidilutive effect.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 19 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
10. ADDITIONAL INFORMATION ON CONSOLIDATED LOSS
The following table provides additional information on the consolidated loss:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Expenses by Nature | | | | | | | | |
Employee compensation and subcontractor costs | | 101,093 | | | 103,531 | | | 305,386 | | | 326,596 | |
| | | | | | | | |
Tax credits (a) | | (1,795) | | | (1,496) | | | (5,684) | | | (5,036) | |
| | | | | | | | |
Licenses and telecommunications | | 3,215 | | | 3,562 | | | 9,792 | | | 10,384 | |
Professional fees | | 1,696 | | | 2,509 | | | 5,433 | | | 6,486 | |
Other expenses | | 2,981 | | | 4,294 | | | 9,522 | | | 12,219 | |
Impairment of property and equipment and right-of-use assets and (gain) loss on lease termination | | — | | | (60) | | | — | | | 1,323 | |
Depreciation of property and equipment | | 515 | | | 791 | | | 1,510 | | | 2,640 | |
Depreciation of right-of-use assets | | 653 | | | 653 | | | 1,855 | | | 1,970 | |
| | 108,358 | | | 113,784 | | | 327,814 | | | 356,582 | |
| | | | | | | | |
Expenses by Function | | | | | | | | |
Cost of revenues | | 78,376 | | | 82,819 | | | 238,107 | | | 260,022 | |
Selling, general and administrative expenses (b) | | 28,814 | | | 29,521 | | | 86,342 | | | 91,950 | |
Depreciation | | 1,168 | | | 1,444 | | | 3,365 | | | 4,610 | |
| | 108,358 | | | 113,784 | | | 327,814 | | | 356,582 | |
| | | | | | | | |
(a) Tax credits are included in cost of revenues and relate to the Canada segment.(b) For the nine months ended December 31, 2024, selling, general and administrative expenses includes termination and benefit costs for key management personnel of $1,502,000 (2023 - nil) and $246,000 (2023 - nil) of reversal of share-based compensation expense for forfeited equity instruments.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 20 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
11. BUSINESS ACQUISITION, INTEGRATION AND REORGANIZATION COSTS
The following table summarizes business acquisition, integration and reorganization costs:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Acquisition costs (a) | | 1,082 | | | — | | | 1,082 | | | 263 | |
Integration costs (b) | | 375 | | | 217 | | | 1,011 | | | 1,856 | |
Reorganization costs (c) | | — | | | 721 | | | 566 | | | 2,296 | |
Employee compensation on business acquisition (d) | | 37 | | 92 | | 167 | | 383 |
Contingent consideration adjustment (e) | | (2,738) | | | — | | | (2,738) | | | — | |
| | (1,244) | | 1,030 | | 88 | | 4,798 |
| | | | | | | | |
(a) The acquisition costs consisted mainly of professional fees incurred in relation to business acquisitions.
(b) For the three and nine months ended December 31, 2024, integration costs consisted mainly of transition costs related to system integrations and common area expenses on vacated premises in relation to business acquisitions. For the three months ended December 31, 2023, integration costs referred mainly to retention bonuses and common area expenses on vacated premises in relation to business acquisitions. For the nine months ended December 31, 2023, integration costs referred mainly to retention bonuses in relation to business acquisitions and to termination of leases of vacated premises previously acquired as part of business combinations.
(c) Reorganization costs consisted of employee termination and benefits costs.
(d) Employee compensation on business acquisition included deferred cash consideration from the Datum acquisition.
(e) Contingent consideration adjustment includes a recovery from changes in the estimated amount payable of $(2,096,000) (2023 - nil) related to the portion payable in cash and $(642,000) (2023 - nil) related to the portion to be settled in shares as per the earn-out consideration of the Datum Acquisition.
12. NET FINANCIAL EXPENSES
The following table summarizes net financial expenses:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Interest on long-term debt | | 2,002 | | | 2,896 | | | 5,454 | | | 8,658 | |
Interest on lease liabilities | | 118 | | | 160 | | | 355 | | | 535 | |
Amortization of finance costs | | 55 | | | 150 | | | 187 | | | 347 | |
Interest accretion on balance of purchase price payable | | 117 | | | 86 | | | 249 | | | 297 | |
Financing fees | | 155 | | | 89 | | | 338 | | | 181 | |
Interest income | | (75) | | | (79) | | | (337) | | | (423) | |
| | 2,372 | | 3,302 | | 6,246 | | 9,595 |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 21 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
13. SUPPLEMENTARY CASH FLOW INFORMATION
Changes in non-cash working capital items are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Accounts receivable and other receivables | | 14,539 | | | 2,855 | | | 21,026 | | | 3,402 | |
| | | | | | | | |
Unbilled revenues | | (7,805) | | | 4,863 | | | (7,675) | | | 5,986 | |
Tax credits receivable | | (1,795) | | | (1,403) | | | 4,139 | | | (4,763) | |
Prepaids | | 287 | | | 1,000 | | | 285 | | | 1,532 | |
Other assets | | 87 | | | 65 | | | 870 | | | (429) | |
Accounts payable and accrued liabilities | | (1,412) | | | (520) | | | (8,987) | | | (18,339) | |
| | | | | | | | |
Deferred revenues | | (527) | | | 1,369 | | | (1,909) | | | 683 | |
| | 3,374 | | 8,229 | | 7,749 | | (11,928) |
| | | | | | | | |
During the three months ended December 31, 2024, non-cash investing and financing activities included additions to right-of-use assets and lease liabilities in the amount of $782,000 (December 31, 2023 - $158,000).
During the nine months ended December 31, 2024, non-cash investing and financing activities included additions to right-of-use assets and lease liabilities in the amount of $965,000 (December 31, 2023 - $612,000).
During the three and nine months ended December 31, 2023, as a result of sub-leasing one of its office space,$1,033,000 of right-of-used assets was derecognized and the net investment in the sub-lease was recognized in part as accounts receivable and other receivables, for an amount of $90,000, and as other assets, for an amount of $943,000. In addition, $1,325,000 of lease liabilities were reclassified to accounts payable and accrued liabilities as a result of a lease termination.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 22 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
14. SEGMENT INFORMATION
The following tables present the Company's operations based on reportable segments:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2024 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 61,695 | | | 48,848 | | | 5,218 | | | 115,761 | |
Operating income by segment | | 8,829 | | | 9,495 | | | 669 | | | 18,993 | |
Head office general and administrative expenses | | | | | | | | 10,422 | |
Business acquisition, integration and reorganization costs (a) | | | | | | | | (1,244) | |
Foreign exchange loss (gain) | | | | | | | | (687) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 10,502 | |
Depreciation and amortization | | | | | | | | 5,978 | |
Impairment of goodwill (a) | | | | | | | | 5,144 | |
Operating loss | | | | | | | | (620) | |
| | | | | | | | |
(a) The recovery of $(2,738,000) included in Business acquisition, integration and reorganization costs (note 11) and the impairment of goodwill relate to the U.S. segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2023 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 68,009 | | | 47,055 | | | 5,434 | | | 120,498 | |
Operating income by segment | | 8,880 | | | 8,468 | | | 745 | | | 18,093 | |
Head office general and administrative expenses | | | | | | | | 9,935 | |
Business acquisition, integration and reorganization costs | | | | | | | | 1,030 | |
Foreign exchange loss (gain) | | | | | | | | (34) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 7,162 | |
Depreciation and amortization | | | | | | | | 6,743 | |
Impairment of goodwill | | | | | | | | — | |
Operating income | | | | | | | | 419 | |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 23 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
14. SEGMENT INFORMATION (CONT’D)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31, 2024 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 186,472 | | | 146,364 | | | 15,314 | | | 348,150 | |
Operating income by segment | | 27,396 | | | 25,870 | | | 1,305 | | | 54,571 | |
Head office general and administrative expenses | | | | | | | | 30,870 | |
Business acquisition, integration and reorganization costs (a) | | | | | | | | 88 | |
Foreign exchange loss (gain) | | | | | | | | (445) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 24,058 | |
Depreciation and amortization | | | | | | | | 17,454 | |
Impairment of goodwill (a) | | | | | | | | 5,144 | |
Operating income | | | | | | | | 1,460 | |
| | | | | | | | |
(a) The recovery of $(2,738,000) included in Business acquisition, integration and reorganization costs and the impairment of goodwill relate to the U.S. segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31, 2023 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 212,955 | | | 142,044 | | | 15,586 | | | 370,585 | |
Operating income by segment | | 24,921 | | | 22,572 | | | 1,719 | | | 49,212 | |
Head office general and administrative expenses | | | | | | | | 30,599 | |
Business acquisition, integration and reorganization costs | | | | | | | | 4,798 | |
Foreign exchange loss (gain) | | | | | | | | (50) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 13,865 | |
Depreciation and amortization | | | | | | | | 22,910 | |
Impairment of goodwill | | | | | | | | — | |
Operating loss | | | | | | | | (9,045) | |
| | | | | | | | |
Information about revenues
An analysis of the Company’s revenues from customers for each major service category is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2024 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Strategic consulting and enterprise transformation services - time and materials arrangements (a) | | 52,051 | | | 25,504 | | | 4,687 | | | 82,242 | |
Enterprise transformation services - fixed-fee arrangements | | 5,510 | | | 8,863 | | | 363 | | | 14,736 | |
Business enablement services | | 4,134 | | | 14,481 | | | 168 | | | 18,783 | |
| | 61,695 | | | 48,848 | | | 5,218 | | | 115,761 | |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 24 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
14. SEGMENT INFORMATION (CONT’D)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2023 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Strategic consulting and enterprise transformation services - time and materials arrangements (a) | | 59,033 | | | 25,623 | | | 4,872 | | | 89,528 | |
Enterprise transformation services - fixed-fee arrangements | | 5,786 | | | 9,921 | | | 562 | | | 16,269 | |
Business enablement services | | 3,190 | | | 11,511 | | | — | | | 14,701 | |
| | 68,009 | | | 47,055 | | | 5,434 | | | 120,498 | |
| | | | | | | | |
(a) Including $32,086,000 (2023 - $23,861,000) of time and materials arrangements applying the Input Method for the three months ended December 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31, 2024 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Strategic consulting and enterprise transformation services - time and materials arrangements (b) | | 157,688 | | | 78,394 | | | 13,864 | | | 249,946 | |
Enterprise transformation services - fixed-fee arrangements | | 17,718 | | | 25,054 | | | 1,223 | | | 43,995 | |
Business enablement services | | 11,066 | | | 42,916 | | | 227 | | | 54,209 | |
| | 186,472 | | | 146,364 | | | 15,314 | | | 348,150 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31,2023 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Strategic consulting and enterprise transformation services - time and materials arrangements (b) | | 184,722 | | | 79,129 | | | 13,560 | | | 277,411 | |
Enterprise transformation services - fixed-fee arrangements | | 18,877 | | | 27,728 | | | 2,026 | | | 48,631 | |
Business enablement services | | 9,356 | | | 35,187 | | | — | | | 44,543 | |
| | 212,955 | | | 142,044 | | | 15,586 | | | 370,585 | |
| | | | | | | | |
(b) Including $93,959,000 (2023 - $75,439,000) of time and materials arrangements applying the Input Method for the nine months ended December 31, 2024.Major customer
During the three months ended December 31, 2024, no client generated more than 10% of total revenues (December 31, 2023 - one client generated more than 10% of total revenues for $12,105,000).
During the nine months ended December 31, 2024, no client generated more than 10% of total revenues (December 31, 2023 - one client generated more than 10% of total revenues for $40,783,000).
As at December 31, 2024, accounts receivable and other receivables from one major customer amounted to $9,240,000 or 11% (March 31, 2024 - no customer represented more than 10% of total accounts receivable and other receivables).
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 25 |
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024 AND 2023
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
15. FINANCIAL INSTRUMENTS
Fair Value of Financial Instruments
The carrying amount of cash, accounts receivable and other receivables, other assets, accounts payable and accrued liabilities and long-term debt bearing interest at variable rates is a reasonable approximation of fair value.
The fair value of the long-term debt bearing interest at fixed rates is estimated by discounting expected cash flows at rates that would be currently offered to the Company for debts of the same remaining maturities and conditions (Level 2). For both December 31, 2024 and March 31, 2024, the Company has determined that the fair value of the Credit Facility, the secured loans, the subordinated unsecured loans and the balances of purchase price payable are not significantly different than their carrying amount.
| | | | | |
Alithya Group inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended December 31, 2024 and 2023 | | 26 |
| | |
|
Management’s Discussion and Analysis Alithya Group inc.
For the three and nine months ended December 31, 2024 |
Exhibit 99.2
Table of Contents | | | | | | | | | | | |
| | | Page |
1. |
| | |
2. |
| | |
3. |
| | |
4. |
| | |
5. |
| | |
6. |
| | |
7. | | | |
8. |
| | 14 |
| 8.1 | | |
| 8.2 | | |
| 8.3 | | |
| 8.4 | | |
| 8.5 | | |
| 8.6 | | |
| 8.7 | | |
| 8.8 | | |
9. | | | |
10. |
| | |
| 10.1 | | |
| 10.2 | | |
| 10.3 | | |
| 10.4 | | |
| 10.5 | | |
| 10.6 | | |
| 10.7 | | |
| 10.8 | | |
11. |
| | |
| 11.1 | | |
12. |
| | |
13. |
| | |
14. | | | |
15. | | | |
16. |
| | |
17. | | | |
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | |
1. Basis of Presentation
This Management’s Discussion and Analysis (“MD&A”) provides a review of the results of operations, financial condition and cash flows for Alithya Group inc. for the three-month and nine-month periods ended December 31, 2024. References to “Alithya”, the “Company”, the “Group”, “we”, “our” and “us” in this MD&A refer to Alithya Group inc. and its subsidiaries or any one or more of them, unless the context requires otherwise. This document should be read in conjunction with the information contained in the Company’s interim condensed consolidated financial statements and accompanying notes for the three-month and nine-month periods ended December 31, 2024 and 2023 (the "Q3 Financial Statements"), as well as the audited consolidated financial statements and MD&A for the fiscal year ended March 31, 2024. These documents, as well as the Company's Annual Information Form, and additional information regarding the business of the Company, are available under the Company’s profile on the System for Electronic Document Analysis and Retrieval + (“SEDAR+”) at www.sedarplus.com and the Electronic Data Gathering, Analysis and Retrieval system (“EDGAR”) at www.sec.gov.
For reporting purposes, the Company prepared the Q3 Financial Statements in Canadian dollars in accordance with IAS 34 - Interim Financial Reporting of International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Unless otherwise indicated, all dollar (“$”) amounts and references in this MD&A are in Canadian dollars and references to “US$” are to U.S. dollars. Variances, ratios and percentage changes in this MD&A are based on unrounded numbers.
This MD&A contains both IFRS and non-IFRS financial measures. See section 5 titled “Non-IFRS and Other Financial Measures”. Certain totals, subtotals and percentages may not reconcile due to numbers rounding. Not applicable (“N/A”) is used to indicate that the percentage change between the current and prior year figures is not meaningful or if the percentage change exceeds 1,000%.
Unless otherwise stated, in preparing this MD&A, the Company has considered information available up to February 12, 2025, the date the Company’s Board of Directors (“Board”) approved this MD&A and the Q3 Financial Statements.
2. Forward-Looking Statements and Financial Outlook
This MD&A contains statements that may constitute “forward-looking information”, "forward-looking statements" or "financial outlook" within the meaning of applicable Canadian securities laws and the U.S. Private Securities Litigation Reform Act of 1995 and other applicable U.S. safe harbours (collectively “forward-looking statements”). Statements that do not exclusively relate to historical facts, as well as statements relating to management’s expectations regarding the future growth, results of operations, performance and business prospects of Alithya, and other information related to Alithya’s business strategy and future plans or which refer to the characterizations of future events or circumstances represent forward-looking statements. Such statements often contain the words “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “could,” “would,” “will,” “may,” “can,” “continue,” “potential,” “should,” “project,” “target,” and similar expressions and variations thereof, although not all forward-looking statements contain these identifying words.
Forward-looking statements in this MD&A include, among other things, information or statements about: (i) our ability to generate sufficient earnings to support our operations; (ii) our ability to take advantage of business
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 2 |
opportunities and meet our goals set in our three-year strategic plan; (iii) our ability to maintain and develop our business, including by broadening the scope of our service offerings, by leveraging artificial intelligence ("AI"), our geographic presence and our smart shore capabilities, our expertise, and our integrated offerings, and by entering into new contracts and penetrating new markets; (iv) our strategy, future operations, and prospects, including our expectations regarding future revenue resulting from bookings and backlog and providing stakeholders with long-term growing return on investment; (v) our ability to service our debt and raise additional capital; (vi) our estimates regarding our financial performance, including our revenues, profitability, costs and expenses, gross margins, liquidity, capital resources, and capital expenditures; (vii) our ability to identify suitable acquisition targets and realize the expected synergies or cost savings relating to the integration of acquired entities, and (viii) our ability to balance, meet and exceed the needs of our stakeholders.
Forward-looking statements are presented for the sole purpose of assisting investors and others in understanding Alithya’s objectives, strategies and business outlook as well as its anticipated operating environment and may not be appropriate for other purposes. Although management believes the expectations reflected in Alithya’s forward-looking statements were reasonable as at the date they were made, forward-looking statements are based on the opinions, assumptions and estimates of management and, as such, are subject to a variety of risks and uncertainties and other factors, many of which are beyond Alithya’s control, and which could cause actual events or results to differ materially from those expressed or implied in such statements. Such risks and uncertainties include but are not limited to those discussed in the section titled “Risks and Uncertainties” of the MD&A for the year ended March 31, 2024, as well as in Alithya’s other materials made public, including documents filed with Canadian and U.S. securities regulatory authorities from time to time and which are available on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov. Additional risks and uncertainties not currently known to Alithya or that Alithya currently deems to be immaterial could also have a material adverse effect on its financial position, financial performance, cash flows, business or reputation.
Forward-looking statements contained in this MD&A are qualified by these cautionary statements and are made only as of the date of this MD&A. Alithya expressly disclaims any obligation to update or alter any forward-looking statements, or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by applicable law. Investors are cautioned not to place undue reliance on forward-looking statements since actual results may vary materially from them.
3. Business Overview
With professionals in Canada, the United States, and internationally, Alithya provides technology advisory services based on deep expertise in strategy and digital transformation. The Company guides and supports its clients in the pursuit of their business objectives, leveraging innovation and delivery excellence in the application of digital technologies.
Alithya’s collective intelligence and expertise targets three main pillars: strategic consulting, enterprise transformation, and business enablement. With collaboration at the core of its business model, Alithya professionals deliver practical IT services and solutions to help solve complex business challenges for clients in the financial services, healthcare, manufacturing, government, energy, higher education, telecommunications, transportation and logistics, and other sectors. The Company has developed industry-specific solutions and services for many of these industries that aim at solving sector-specific business challenges and helping expedite the time to value of technology investments.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 3 |
Alithya's expertise with respect to its main pillars, offered in each reportable segment, includes:
•Strategic Consulting: Alithya provides advisory services for digital strategy, organization performance, cybersecurity, enterprise architecture, and change management. Business outcomes in this area include refining business processes to reflect real-world scenarios; boosting systems security from cyberattacks; migrating critical applications and data to the cloud; understanding the optimal enterprise architecture approach; defining change management strategies; and facilitating project planning activities for software selections, strategic roadmaps, or agile/scrum delivery teams.
•Enterprise Transformation: Alithya has more than 20 years of business transformation and enterprise applications implementation experience with enterprise resource planning (ERP), supply chain management (SCM), enterprise performance management (EPM), customer relationship management (CRM), and human capital management (HCM). Also, leveraging AI and machine learning technologies as a foundation, the Company provides transformational solutions and services for cloud infrastructure, custom applications development, legacy systems modernization, control/software engineering, data and analytics, and intelligent document processing. Alithya not only helps clients modernize enterprise applications through upgrades and the consolidation of multiple systems, but also helps to define overall technology ecosystems, to envision the use and impact of AI throughout an organization, and to build custom applications to address unique client needs.
•Business Enablement: Alithya offers ongoing paths to drive value through the provision of digital adoption and training, managed services, change enablement, and quality engineering. This practice area enables Alithya to move beyond advisory, implementations and project go-lives to provide ongoing value, including using AI to mine data for important insights for making faster, smarter business decisions; realizing a return on investment (ROI) on digital projects by driving adoption and consumption of technology; helping clients to train and retain their workforce; bookending a change management strategy with a change enablement plan that converts visions into reality; and providing a routine, consistent way to test updates and fixes before deploying any new software products.
Competitive Environment
For many companies, digital systems and infrastructures are among their most important and strategic assets. These assets require significant investments and serve as key differentiators and drivers of growth for customers.
Accordingly, businesses are seeking solutions that allow them to maintain their ability to differentiate themselves from competitors with proprietary business processes, combined with product customization. That is where digital transformation comes into play, inviting companies to make a shift in their approach and to evolve from traditional information technologies to flexible digital technologies.
As businesses’ technology spending continues to increase, digital technology firms such as Alithya are striving to deliver innovative thinking and in-depth vertical industry expertise, while facilitating business process transformation through the use of the most optimal technologies.
Alithya believes it is well positioned to respond to these trends in clients’ investments in digital technology. Alithya’s business model is built on a philosophy of focusing on our clients’ complex business challenges, offering flexible and creative solutions, enabling clients to realize maximum benefits from their digital technology
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 4 |
investments. Alithya positions itself as an agile trusted advisor and partner capable of delivering rapid results for its clients.
Alithya’s competitors, in each of its operating and reportable segments, include systems integration firms, application software companies, cloud computing service providers, large or traditional consulting firms, professional services groups of computer equipment companies, infrastructure management and outsourcing companies and boutique digital companies. In addition, Alithya competes with numerous smaller local companies in the various geographic markets in which it operates.
Alithya competes based on the following principal differentiating factors: vision and strategic advisory ability, digital services capabilities, performance and reliability, quality of technical support, training and services, global presence, responsiveness to client needs, reputation and experience, financial stability, strong corporate governance and competitive pricing of services.
Alithya also relies on the following measures to compete effectively: (a) investments to scale its services practice areas; (b) a well-developed recruiting, training and retention model; (c) a successful service delivery model; (d) a broad referral base; (e) continual investment in process improvement and knowledge capture; (f) investment in infrastructure and research and development; (g) continued focus on responsiveness to client needs, quality of services and competitive prices; and (h) project management capabilities and technical expertise.
4. Strategic Business Plan Outlook
Alithya embarked on a journey to be recognized as the trusted technology advisor of its clients. By the end of fiscal 2027, management believes that the achievement of this new scale and scope will allow the Company to leverage its industry knowledge, geographic presence, expertise, integrated offerings, and its position on the value chain to target higher value IT segments.
Alithya's strategic process begins with its agile approach to aligning its offerings with the most pressing challenges being experienced within the sectors that it services, and in its ability to continuously reinforce the building blocks of trusted relationships with its clients, its people, its investors, and its partners. To ensure that it remains innovative and relevant, Alithya strives to meet or exceed the expectations of its stakeholders, including optimizing employee experiences, assisting its clients in achieving their missions, and creating greater value for its investors.
More specifically, Alithya has developed a three-year strategic plan outlining objectives, keeping in mind its stakeholders' interests, with the primary goals detailed as follows:
•Increasing scale through organic growth and strategic acquisitions:
◦Organic Growth: Alithya aims to achieve between 5 and 10 percent annualized organic growth.
◦Acquisitions: Alithya plans to acquire complementary businesses totaling 150 million dollars of revenues.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 5 |
◦AI and IP Solutions: Alithya intends to increase the utilization of its AI and intellectual property solutions.
•Providing investors, partners and stakeholders with long-term growing return on investment:
◦Profitability: Alithya’s Adjusted EBITDA Margin(1) is targeted to increase to within the range of 11 to 13 percent.
◦Smart shoring centers: Alithya aims to deliver an increasing percentage of its business through smart shoring centers.
◦Environmental goal: Alithya endeavours to obtain Carbon Care Certification® (Level 1), and to initiate steps towards achieving carbon neutrality certification (Level 2).
These objectives set out in Alithya's three-year strategic plan launched on April 1, 2024, are based on its current business plan and strategies and are not intended to be a forecast or a projection of future results. Rather, they are objectives that the Company seeks to achieve from the execution of its strategy over time, and contemplate its historical performance and certain assumptions including but not limited to (i) its ability to execute its growth strategies, (ii) its ability to identify and acquire complementary businesses on accretive terms, and (iii) its estimates and expectations in relation to future economic and business conditions and other factors.
1 This is a non-IFRS financial measure. Refer to section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure and to section 8.8 titled “EBITDA and Adjusted EBITDA” for a quantitative reconciliation of the Adjusted EBITDA for the three and nine months ended December 31, 2024 and 2023 to their most directly comparable IFRS measure.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 6 |
5. Non-IFRS and Other Financial Measures
Alithya reports its financial results in accordance with IFRS. This MD&A includes certain non-IFRS and supplementary financial measures and ratios to assess Alithya's financial performance. These measures are provided as additional information to complement IFRS measures by providing further understanding of Alithya's results of operations from management's perspective. They do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. They should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with IFRS. They are used to provide investors with additional insight into Alithya's operating performance and thus highlight trends in Alithya's business that may not otherwise be apparent when relying solely on IFRS measures.
The non-IFRS measures used by Alithya are described below:
EBITDA and EBITDA Margin
“EBITDA” refers to net earnings (loss) before adjusting for income tax expense (recovery), net financial expenses, amortization of intangibles and depreciation of property and equipment and right-of-use assets.
“EBITDA Margin” refers to the percentage of total revenue that EBITDA represents for a given period.
Management believes that EBITDA and EBITDA Margin are useful measures for investors as they provide an indication of the results generated by Alithya’s main business activities prior to taking into consideration how those activities are financed and taxed and also prior to taking into consideration non-cash depreciation and amortization. For a reconciliation of net earnings (loss) to EBITDA, see section 8.8 titled “EBITDA and Adjusted EBITDA”.
Adjusted Net Earnings and Adjusted Net Earnings per Share
“Adjusted Net Earnings” refers to net earnings (loss) before adjusting for amortization of intangibles, impairment of intangibles and goodwill, impairment of property and equipment and right-of-use assets and (gain) loss on lease termination, share-based compensation, business acquisition, integration and reorganization costs, other non-recurring items, including severance consisting of termination and benefit costs for key management personnel, and the income tax effects of these items.
“Adjusted Net Earnings per Share” is calculated by dividing Adjusted Net Earnings by the weighted average number of outstanding Class A Subordinate Voting Shares ("Subordinate Voting Shares") and Class B Multiple Voting Shares ("Multiple Voting Shares"), during the period.
Management believes that Adjusted Net Earnings and Adjusted Net Earnings per Share are useful measures for investors as they allow comparability of operating results from one period to another, prior to taking into consideration non-cash items, business acquisition, integration and reorganization costs, and severance consisting of termination and benefit costs for key management personnel, which can vary significantly from period to period. These measures provide an indication of the results generated by Alithya’s main business activities prior to taking into consideration the non-cash and other items listed above which have resulted primarily from acquisitions and their subsequent integrations. For a reconciliation of net earnings (loss) to Adjusted Net Earnings, see section 8.6 titled “Adjusted Net Earnings and Adjusted Net Earnings per Share”.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 7 |
Adjusted EBITDA and Adjusted EBITDA Margin
“Adjusted EBITDA” refers to net earnings (loss) before adjusting for income tax expense (recovery), net financial expenses, foreign exchange, amortization of intangibles, depreciation of property and equipment and right-of-use assets, impairment of intangibles and goodwill, impairment of property and equipment and right-of-use assets and (gain) loss on lease termination, share-based compensation, business acquisition, integration and reorganization costs, and other non-recurring items, including severance consisting of termination and benefit costs for key management personnel.
“Adjusted EBITDA Margin” refers to the percentage of total revenue that Adjusted EBITDA represents for a given period.
Management believes that Adjusted EBITDA and Adjusted EBITDA Margin are useful measures for investors as they allow comparability of operating results from one period to another. These measures provide an indication of the results generated by Alithya’s main business activities prior to taking into consideration how those activities are financed and taxed and also prior to taking into consideration the non-cash and other items listed above. For a reconciliation of net earnings (loss) to Adjusted EBITDA, see section 8.8 titled “EBITDA and Adjusted EBITDA”.
Constant Dollar Revenue and Constant Dollar Growth
“Constant Dollar Revenue” is a measure of revenue and revenue by geographic location before foreign currency translation impacts. This measure is calculated by translating current period revenue and revenue by geographic location in local currency using the exchange rates in the equivalent period from the prior year.
“Constant Dollar Growth” is a measure of revenue growth and revenue growth by geographic location, expressed as a percentage, before foreign currency translation impacts. This measure is calculated by dividing Constant Dollar Revenue as described above with prior period revenue.
Management believes that Constant Dollar Revenue and Constant Dollar Growth are useful measures for investors as they allow revenue to be adjusted to exclude the impact of currency fluctuations to facilitate period-to-period comparisons of business performance. For a reconciliation of revenues to Constant Dollar Revenue by geographic location, see section 8.1 titled “Revenues”.
Net Debt
“Net Debt” refers to long-term debt, including the current portion, less cash. For the calculation of Net Debt, see section 10.6 titled “Long-Term Debt and Net Debt”. Management believes that Net Debt is a useful measure for investors as it provides an indication of the liquidity of the Company.
Other Financial Measures
The other financial measures used by Alithya are described below:
“Gross Margin as a Percentage of Revenues” is calculated by dividing gross margin by revenues.
“Selling, General and Administrative Expenses as a Percentage of Revenues” is calculated by dividing selling, general and administrative expenses by revenues.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 8 |
“Bookings” refers to the amount of signed revenue agreements during the period, which includes new contracts, including those acquired subsequent to the closing date of acquisitions, as well as renewals, extensions and changes to existing contracts. Management believes information regarding bookings can provide useful trend insight to investors regarding changes in the volume of new business over time.
“Book-to-Bill Ratio” is calculated by dividing Bookings by revenues, for the same period. Management believes this measure allows for the monitoring of the Company’s backlog and offers useful insight to investors on how the business varies and evolves over time. This measure is best used over a long period as it could fluctuate significantly from one quarter to the other.
“Backlog” refers to the amount of future revenue stemming from signed revenue agreements, which includes new contracts, including those acquired through acquisitions, as well as renewals, extensions and changes to existing contracts, expressed as a number of months of trailing twelve-month revenue, as at a given date. Backlog differs from the IFRS definition of remaining performance obligations, as disclosed in the Company's consolidated financial statements, as backlog also includes time and materials arrangements in which contractual billings correspond with the value of the services provided to the client and contracts with original expected durations under one year. Management believes that backlog information can provide useful trend insight to investors regarding changes in management’s best estimate of future revenue stemming from signed revenue agreements.
“Days Sales Outstanding” (“DSO”) refers to the average number of days it takes for the Company to convert its accounts receivable and other receivables (net of sales taxes) and unbilled revenues, less deferred revenues, into cash. Management believes this measure provides useful insight to investors regarding the Company's liquidity.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 9 |
6. Financial Highlights
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Results of Operations | | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Revenues | | 115,761 | | | 120,498 | | | 348,150 | | | 370,585 | |
Gross Margin | | 37,385 | | | 37,679 | | | 110,043 | | | 110,563 | |
Gross Margin as a Percentage of Revenues (1) | | 32.3 | % | | 31.3 | % | | 31.6 | % | | 29.8 | % |
Selling, General and Administrative Expenses | | 28,814 | | | 29,521 | | | 86,342 | | | 91,950 | |
Selling, General and Administrative Expenses as a Percentage of Revenues (1) | | 24.9 | % | | 24.5 | % | | 24.8 | % | | 24.8 | % |
Net Loss | | (3,716) | | | (2,537) | | | (6,748) | | | (18,958) | |
Basic and Diluted Loss per Share | | (0.04) | | | (0.03) | | | (0.07) | | | (0.20) | |
Adjusted Net Earnings (2) | | 5,719 | | | 4,303 | | | 15,923 | | | 7,553 | |
Adjusted Net Earnings per Share (2) | | 0.06 | | | 0.04 | | | 0.17 | | | 0.08 | |
| | | | | | | | |
| | | | | | | | |
Adjusted EBITDA (3) | | 10,275 | | | 9,456 | | | 29,631 | | | 24,967 | |
Adjusted EBITDA Margin (3) | | 8.9 | % | | 7.8 | % | | 8.5 | % | | 6.7 | % |
| | | | | | | | |
| | | | | | | | | | | | | | |
Other | | December 31, | | March 31, |
(in $ thousands, except Backlog and DSO) | | 2024 | | 2024 |
| | $ | | $ |
Total Assets | | 425,823 | | | 416,497 | |
Non-Current Financial Liabilities (4) | | 129,807 | | | 116,161 | |
Total Long-Term Debt | | 122,157 | | | 117,382 | |
Net Debt (5) | | 108,064 | | | 108,523 | |
| | | | |
Backlog (1) | | 17 months | | 16 months |
DSO (1) | | 53 days | | 56 days |
| | | | |
| | | | | | | | |
Shares, Stock Options and Share Units Outstanding | | February 10, |
| | 2025 |
Subordinate Voting Shares | | 92,030,852 | |
Multiple Voting Shares | | 7,274,248 | |
Stock Options (6) | | 3,557,141 | |
Deferred Share Units ("DSUs") | | 1,369,821 | |
Restricted Share Units ("RSUs") | | 2,155,231 | |
Performance Share Units ("PSUs") | | 3,072,867 | |
| | |
1 This is an other financial measure. Refer to section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition of this other financial measure.2 This is a non-IFRS financial measure. Refer to section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure and to section 8.6 titled “Adjusted Net Earnings and Adjusted Net Earnings per Share” for a quantitative reconciliation to the most directly comparable IFRS measure.
3 This is a non-IFRS financial measure. Refer to section 5 titled "Non-IFRS and Other Financial Measures" for an explanation of the composition and usefulness of this non-IFRS financial measure and to section 8.8 titled “EBITDA and Adjusted EBITDA” for a quantitative reconciliation to the most directly comparable IFRS measure.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 10 |
4 Non-current financial liabilities include the long-term portion of the long-term debt, the long-term portion of lease liabilities, and the long-term portion of the contingent consideration. For an explanation of the variance, refer to section 10.6 titled "Long-Term Debt and Net Debt".
5 This is a non-IFRS financial measure. Refer to 5 titled "Non-IFRS and Other Financial Measures" for an explanation of the composition and usefulness of this non-IFRS financial measure and to section 10.6 titled Long-Term Debt and Net Debt” for a quantitative reconciliation to the most directly comparable IFRS measure and an explanation of the variance.
6 Includes 352,632 stock options to purchase Multiple Voting Shares.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 11 |
For the three months ended December 31, 2024:
•Revenues decreased 3.9% to $115.8 million, compared to $120.5 million for the same quarter last year. On a sequential basis, revenues increased in all segments of the business, and by $4.3 million in aggregate, or 3.8%, from the second quarter of this year.
•87% of revenues were generated from clients which we had in the same quarter last year.
•Gross Margin as a Percentage of Revenues increased to 32.3%, a record level, compared to 31.3% for the same quarter last year, and from 30.6% for the second quarter of this year, with all segments of the business contributing to this increase.
•Gross margin decreased slightly by 0.8% to $37.4 million, on lower revenues, compared to $37.7 million for the same quarter last year.
•Selling, general and administrative expenses decreased by $0.7 million, or 2.4%, to $28.8 million, compared to $29.5 million for the same quarter last year.
•Net loss was $3.7 million, or $0.04 per share, compared to a net loss of $2.5 million, or $0.03 per share, for the same quarter last year.
•Adjusted Net Earnings amounted to $5.7 million, representing an increase of $1.4 million, from $4.3 million for same quarter last year. This translated into Adjusted Net Earnings per Share of $0.06, compared to $0.04 for the same quarter last year.
•Adjusted EBITDA increased 8.7% to $10.3 million, for an Adjusted EBITDA Margin of 8.9% of revenues, a record level, compared to $9.5 million, for an Adjusted EBITDA Margin of 7.8% of revenues, for the same quarter last year. Adjusted EBITDA margin increased from 8.3% for the second quarter of this year.
•Net cash from operating activities was $11.7 million, representing a decrease of $3.9 million, from $15.6 million for the same quarter last year, mainly due to working capital variations.
•Q3 Bookings(1) reached $138.4 million, which translated into a Book-to-Bill Ratio(1) of 1.20 for the quarter. The Book-to-Bill Ratio would be 1.34 if revenues from the two long-term contracts signed as part of an acquisition in the first quarter of fiscal year 2022 were excluded.
•Backlog represented approximately 17 months of trailing twelve-month revenues as at December 31, 2024.
1 This is an other financial measure. Refer to section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition of this other financial measure.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 12 |
7. Business Combination
XRM Vision
Overview
On December 1, 2024, the Company acquired all of the issued and outstanding shares of Canadian-based XRM Vision Inc. and all of its affiliates (“XRM Vision”) (the “XRM Acquisition”), a recognized Microsoft partner. Management expects that XRM Vision’s expertise will complement its existing business and will reinforce Alithya’s smart shoring capabilities.The XRM Acquisition was completed for total consideration of up to $33,752,000, in aggregate.
The total purchase consideration of $29,377,000 consisted of: (i) $7,377,000 paid in cash at closing, net of working capital adjustment; (ii) $2,875,000 paid by the issuance of 1,724,550 Subordinate Voting Shares; (iii) $8,625,000 of balance of sale, payable over three years on December 1, 2025, 2026 and 2027 (the "Anniversary Dates"); and (iv) potential earn-out consideration of up to $10,500,000, including $9,000,000 payable in cash and $1,500,000 by the issuance of Subordinate Voting Shares.
The total other consideration of $4,375,000 consisted of: (i) 1,724,553 Subordinate Voting Shares, with a fair value of $2,875,000, issued at closing; and (ii) Subordinate Voting Shares with a value of up to $1,500,000 which may be issued as part of the earn-out consideration. These Subordinate Voting Shares issued and/or issuable are subject to claw-back clauses based on continued employment and accordingly, these share considerations are recognized as share-based compensation granted on business acquisition over three years.
The number of Subordinate Voting Shares issuable as part of the earn-out will be determined by dividing the earn-out amount payable in Subordinate Voting Shares by the Volume Weighted Average Price (‘’VWAP’’) for the 15 trading days ending on and including the date that is two business days prior to the payment date of the earn-out. The payment will be due after the 18 months following closing, once the earn-out consideration has been finalized.
The total earn-out consideration of $12,000,000, in aggregate, is contingent upon the future financial performance of the acquired business over a consecutive 12 month period within the 18 months following the acquisition date. The contingent consideration included in the purchase consideration, in the amount of $10,500,000 is classified as a financial liability recorded at fair value through profit and loss. Included in the amount is $1,500,000 of contingent consideration arrangement to be settled through the issuance of a variable number of shares. The contingent consideration liability is included in Level 3 of the fair value hierarchy. The fair value was determined considering the expected earn-out payments, discounted to present value.
As part of the XRM Acquisition, the Company assumed $829,000 of long-term debt of which an amount of $333,000 was repaid immediately upon closing.
For the three and nine months ended December 31, 2024, the Company incurred acquisition-related costs pertaining to the XRM Acquisition of approximately $1,082,000. These costs have been recorded in the interim consolidated statement of operations in business acquisition, integration and reorganization costs.
Please refer to Note 3 of Alithya's interim condensed consolidated financial statements for additional details regarding the XRM Acquisition, all of which are hereby incorporated by reference.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 13 |
8. Results of Operations
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands, except for per share data) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Revenues | | 115,761 | | | 120,498 | | | 348,150 | | | 370,585 | |
Cost of revenues | | 78,376 | | | 82,819 | | | 238,107 | | | 260,022 | |
Gross margin | | 37,385 | | | 37,679 | | | 110,043 | | | 110,563 | |
| | | | | | | | |
Operating expenses | | | | | | | | |
Selling, general and administrative expenses | | 28,814 | | | 29,521 | | | 86,342 | | | 91,950 | |
Business acquisition, integration and reorganization costs (recovery) | | (1,244) | | | 1,030 | | | 88 | | | 4,798 | |
Depreciation | | 1,168 | | | 1,444 | | | 3,365 | | | 4,610 | |
Amortization of intangibles | | 4,810 | | | 5,299 | | | 14,089 | | | 18,300 | |
Impairment of goodwill | | 5,144 | | | — | | | 5,144 | | | — | |
Foreign exchange gain | | (687) | | | (34) | | | (445) | | | (50) | |
| | 38,005 | | | 37,260 | | | 108,583 | | | 119,608 | |
Operating income (loss) | | (620) | | | 419 | | | 1,460 | | | (9,045) | |
Net financial expenses | | 2,372 | | | 3,302 | | | 6,246 | | | 9,595 | |
| | | | | | | | |
| | | | | | | | |
Loss before income taxes | | (2,992) | | | (2,883) | | | (4,786) | | | (18,640) | |
Income tax (recovery) expense | | | | | | | | |
Current | | 479 | | | 163 | | | 778 | | | 450 | |
Deferred | | 245 | | | (509) | | | 1,184 | | | (132) | |
| | 724 | | | (346) | | | 1,962 | | | 318 | |
Net loss | | (3,716) | | | (2,537) | | | (6,748) | | | (18,958) | |
Basic and diluted loss per share | | (0.04) | | | (0.03) | | | (0.07) | | | (0.20) | |
| | | | | | | | |
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 14 |
8.1 Revenues
The following table reconciles Constant Dollar Revenue(1) to revenues by geographic location:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands, except for percentages) | | 2024 | | 2023 | | % (2) | | 2024 | | 2023 | | % |
| | | | | | | | | | | | |
Total Alithya revenue as reported | | 115,761 | | | 120,498 | | | (3.9) | % | | 348,150 | | | 370,585 | | | (6.1) | % |
Variation prior to foreign currency impact | | (5.1) | % | | | | | | (6.9) | % | | | | |
Foreign currency impact | | 1.2 | % | | | | | | 0.9 | % | | | | |
Variation over previous period | | (3.9) | % | | | | | | (6.0) | % | | | | |
Canada | | | | | | | | | | | | |
Constant dollar revenue | | 61,694 | | | 68,009 | | | (9.3) | % | | 186,472 | | | 212,955 | | | (12.4) | % |
Foreign currency impact | | — | | | | | | | — | | | | | |
Canada revenue as reported | | 61,694 | | | 68,009 | | | (9.3) | % | | 186,472 | | | 212,955 | | | (12.4) | % |
U.S. | | | | | | | | | | | | |
Constant dollar revenue | | 47,537 | | | 47,055 | | | 1.0 | % | | 143,358 | | | 142,044 | | | 0.9 | % |
Foreign currency impact | | 1,311 | | | | | | | 3,006 | | | | | |
U.S. revenue as reported | | 48,848 | | | 47,055 | | | 3.8 | % | | 146,364 | | | 142,044 | | | 3.0 | % |
International | | | | | | | | | | | | |
Constant dollar revenue | | 5,123 | | | 5,434 | | | (5.7) | % | | 15,057 | | | 15,586 | | | (3.4) | % |
Foreign currency impact | | 95 | | | | | | | 257 | | | | | |
International revenue as reported | | 5,218 | | | 5,434 | | | (4.0) | % | | 15,314 | | | 15,586 | | | (1.7) | % |
| | | | | | | | | | | | |
1 Non-IFRS measure. See section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure.2 Constant Dollar Growth, which is a Non-IFRS measure. See section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure.
Revenues amounted to $115.8 million for the three months ended December 31, 2024, representing a decrease of $4.7 million, or 3.9%, from $120.5 million for the three months ended December 31, 2023. On a sequential basis, revenues increased in all segments of the business, and by $4.3 million in aggregate, or 3.8%, from the second quarter of this year.
Revenues in Canada decreased by $6.3 million, or 9.3%, to $61.7 million for the three months ended December 31, 2024, from $68.0 million for the three months ended December 31, 2023. The decrease in revenues was due primarily to one client's major transformation project reaching maturity and a reduction in revenues from certain government contracts, partially offset by a recovery in the banking sector, and revenues from XRM Vision since the acquisition.
U.S. revenues increased by $1.7 million, or 3.8%, to $48.8 million for the three months ended December 31, 2024, from $47.1 million for the three months ended December 31, 2023, due primarily to organic growth in enterprise transformation services, support revenues and a favorable US$ exchange rate impact of $1.3 million between the two periods.
International revenues decreased by $0.2 million, or 4.0%, to $5.2 million for the three months ended December 31, 2024, from $5.4 million for the three months ended December 31, 2023.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 15 |
Revenues amounted to $348.2 million for the nine months ended December 31, 2024, representing a decrease of $22.4 million, or 6.1%, from $370.6 million for the nine months ended December 31, 2023.
Revenues in Canada decreased by $26.5 million, or 12.4%, to $186.5 million for the nine months ended December 31, 2024, from $213.0 million for the nine months ended December 31, 2023. The decrease in revenues was due primarily to one client's major transformation project reaching maturity and a reduction in revenues from a few government contracts, partially offset by organic growth in certain areas of the business and revenues from XRM Vision since the acquisition.
U.S. revenues increased by $4.4 million, or 3.0%, to $146.4 million for the nine months ended December 31, 2024, from $142.0 million for the nine months ended December 31, 2023, due primarily to increased support revenues and a favorable US$ exchange rate impact of $3.0 million between the two periods, partially offset by a decrease in digital adoption subscription revenues.
International revenues decreased by $0.3 million, or 1.7%, to $15.3 million for the nine months ended December 31, 2024, from $15.6 million for the nine months ended December 31, 2023.
8.2 Gross Margin
Gross margin decreased by $0.3 million, or 0.8%, to $37.4 million for the three months ended December 31, 2024, on lower revenues, from $37.7 million for the three months ended December 31, 2023. Gross margin as a percentage of revenues increased to 32.3% for the three months ended December 31, 2024, from 31.3% for the three months ended December 31, 2023 due to increased efficiencies and the continued evolution towards a higher value-added business mix. On a sequential basis, gross margin as a percentage of revenues increased from 30.6% for the second quarter of this year, with all segments of the business contributing to this increase.
In Canada, gross margin as a percentage of revenues increased, compared to the same quarter last year, mainly due to increased efficiencies and higher hourly billing rates, as a result of providing a greater proportion of higher-value services, a proportionally larger decrease in the use of subcontractors compared to permanent employees and a positive margin contribution from XRM Vision since the acquisition.
In the U.S., gross margin as a percentage of revenues decreased compared to the same quarter last year, primarily due to lower digital adoption subscription revenues, which historically had a higher gross margin as a percentage of revenues, partially offset by higher hourly billing rates and increased efficiencies.
International gross margin as a percentage of revenues decreased compared to the same quarter last year, mainly due to reduced activities in the UK, which historically had a higher gross margin.
Gross margin decreased by $0.6 million, or 0.5%, to $110.0 million for the nine months ended December 31, 2024, from $110.6 million for the nine months ended December 31, 2023. Gross margin as a percentage of revenues increased to 31.6% for the nine months ended December 31, 2024, from 29.8% for the nine months ended December 31, 2023.
In Canada, gross margin as a percentage of revenues increased for the nine months ended December 31, 2024, compared to the same period last year, mainly due to increased efficiencies and hourly
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 16 |
billing rates, as a result of providing a greater proportion of higher-value services and a proportionally larger decrease in the use of subcontractors compared to permanent employees.
In the U.S., gross margin as a percentage of revenues decreased for the nine months ended December 31, 2024, primarily due to a decrease in digital adoption subscription revenues, which historically had a higher gross margin, partially offset by higher hourly billing rates and increased efficiencies.
International gross margin as a percentage of revenues decreased for the nine months ended December 31, 2024, compared to the same period last year, mainly due to lower utilization and reduced activities in the UK, which historically had a higher gross margin.
8.3 Operating Expense
8.3.1 Selling, General and Administrative Expenses
Selling, general and administrative expenses include salary, wages and other benefits for selling and administrative employees, occupancy costs, information technology and communications costs, share-based compensation, professional fees, public listing and investor fees, and other administrative expenses.
Selling, general and administrative expenses totaled $28.8 million for the three months ended December 31, 2024, representing a decrease of $0.7 million, or 2.4%, from $29.5 million for the three months ended December 31, 2023. Selling, general and administrative expenses as a percentage of revenues amounted to 24.9% for the three months ended December 31, 2024, compared to 24.5% for the same period last year. The decrease in selling, general and administrative expenses was driven mainly by decreases in professional fees, occupancy costs, and recruiting fees, partially offset by an increase in employee compensation costs, resulting primarily from variable compensation and XRM Vision since the acquisition.
In Canada, expenses decreased by $0.1 million, or 0.4%, to $15.6 million for the three months ended December 31, 2024, from $15.7 million for the three months ended December 31, 2023, due primarily to decreases in professional fees and occupancy costs, partially offset by increases in employee compensation costs, resulting primarily from variable compensation and XRM Vision since the acquisition.
U.S. expenses decreased by $0.6 million, or 5.2%, to $11.7 million for the three months ended December 31, 2024, from $12.3 million for the three months ended December 31, 2023, due primarily to decreases in recruiting fees, travel costs, and information technology and communications costs, partially offset by an increase in non-cash share-based compensation. The decreased expenses include an unfavorable US$ exchange rate impact of $0.3 million.
International expenses amounted to $1.5 million for the three months ended December 31, 2024 and 2023. An increase in employee compensation costs was offset by decreases in professional fees and other expenses.
Selling, general and administrative expenses totaled $86.3 million for the nine months ended December 31, 2024, representing a decrease of $5.6 million, or 6.1%, from $91.9 million for the nine months ended December 31, 2023. Selling, general and administrative expenses as a percentage of revenues amounted to 24.8% for the nine months ended December 31, 2024, compared to 24.8% for the same period last year. The decrease in selling, general and administrative expenses was driven mainly by a decrease of
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 17 |
$1.4 million in impairment of property and equipment and right-of-use assets, stemming from impairment charges last year as part of Alithya's review of its real estate strategy following the integration of acquisitions and changes in working conditions in order to reduce the Company's footprint and realize synergies, and decreased occupancy costs, professional fees, non-cash share-based compensation, business development costs, travel costs, and recruiting fees, partially offset by an increase in employee compensation costs, resulting primarily from variable compensation, $1.5 million of severance consisting of termination and benefit costs for key management personnel in the first quarter, and XRM Vision since the acquisition.
Expenses in Canada decreased by $4.3 million, or 8.7%, to $45.4 million for the nine months ended December 31, 2024, from $49.7 million for the nine months ended December 31, 2023, due primarily to a decrease of $1.4 million in impairment of property and equipment and right-of-use assets, as discussed above, and decreased occupancy costs, non-cash share-based compensation, professional fees, recruiting fees, and business development costs, partially offset by an increase in employee compensation costs, resulting primarily from variable compensation, severance consisting of termination and benefit costs for key management personnel in the first quarter, and XRM Vision since the acquisition.
U.S. expenses decreased by $1.5 million, or 4.1%, to $36.7 million for the nine months ended December 31, 2024, from $38.2 million for the nine months ended December 31, 2023, due primarily to decreases in employee compensation costs, despite severance consisting of termination and benefit costs for key management personnel in the first quarter, travel costs, and professional fees. The decreased expenses include an unfavorable US$ exchange rate impact of $0.8 million.
International expenses increased by $0.3 million, or 6.5%, to $4.3 million for the nine months ended December 31, 2024, from $4.0 million for the nine months ended December 31, 2023, mainly due to an increase in employee compensation costs, partially offset by decreases in professional fees and other expenses.
8.3.2 Share-Based Compensation
Share-based compensation is included in cost of revenues and selling, general and administrative expenses and is detailed in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Stock options | | 66 | | | 131 | | | 134 | | | 467 | |
Share purchase plan – employer contribution | | 330 | | | 347 | | | 1,017 | | | 1,054 | |
Share-based compensation granted on business acquisitions | | 390 | | | 408 | | | 964 | | | 1,695 | |
DSUs | | 182 | | | 135 | | | 546 | | | 454 | |
RSUs | | 290 | | | 116 | | | 850 | | | 242 | |
PSUs | | 446 | | | 221 | | | 917 | | | 1,119 | |
| | 1,704 | | | 1,358 | | | 4,428 | | | 5,031 | |
| | | | | | | | |
Share-based compensation amounted to $1.7 million for the three months ended December 31, 2024, representing an increase of $0.3 million, from $1.4 million for the three months ended December 31, 2023. The
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 18 |
increase in share-based compensation was driven primarily by increased expenses related to PSUs, RSUs, and DSUs, partially offset by decreased expenses related to share-based compensation granted on a previous business acquisition.
Share-based compensation amounted to $4.4 million for the nine months ended December 31, 2024, representing a decrease of $0.6 million, from $5.0 million for the nine months ended December 31, 2023. The decrease in share-based compensation was driven primarily by decreased expenses related to share-based compensation granted on a previous business acquisition, reversals of share-based compensation expense for forfeited equity instruments, and decreased PSU expenses resulting from a recovery of expenses following management's review of assumptions related to the achievement of a performance vesting condition, partially offset by increased expenses related to RSUs.
8.3.3 Business Acquisition, Integration and Reorganization Costs (Recovery)
Business acquisition, integration and reorganization recovery amounted to $1.2 million for the three months ended December 31, 2024, representing a decrease in costs of $2.2 million, from $1.0 million of expenses for the three months ended December 31, 2023. The recovery was driven primarily by a $2.7 million contingent consideration adjustment related to the earn-out consideration from the acquisition of Datum Consulting Group, LLC and its international affiliates (the “Datum Acquisition”) on July 1, 2022, and a decrease of $0.7 million in reorganization costs, mainly related to severance payments from workforce reductions in response to changes in economic conditions during the same period last year, partially offset by an increase of $1.1 million in acquisition costs related to the XRM Acquisition.
Business acquisition, integration and reorganization costs amounted to $0.1 million for the nine months ended December 31, 2024, representing a decrease of $4.7 million, from $4.8 million for the nine months ended December 31, 2023, driven primarily by a $2.7 million contingent consideration adjustment related to the earn-out consideration from the Datum Acquisition, and decreases of $1.7 million in reorganization costs, mainly related to severance payments from workforce reductions in response to changes in economic conditions during the same period last year, and $0.9 million in integration costs, due to retention compensation related to a previous business acquisition and lease termination costs for vacated premises in the previous year, partially offset by an increase of $1.1 million in acquisition costs related to the XRM Acquisition.
8.3.4 Depreciation
Depreciation totaled $1.2 million for the three months ended December 31, 2024, compared to $1.4 million for the three months ended December 31, 2023. These costs consisted primarily of depreciation of Alithya’s property and equipment, which decreased by $0.3 million, and right-of-use assets.
Depreciation totaled $3.4 million for the nine months ended December 31, 2024, compared to $4.6 million for the nine months ended December 31, 2023. These costs consisted primarily of depreciation of Alithya’s property and equipment, which decreased by $1.1 million, and right-of-use assets.
8.3.5 Amortization of Intangibles
Amortization of intangibles totaled $4.8 million for the three months ended December 31, 2024, compared to $5.3 million for the three months ended December 31, 2023. These costs consisted primarily of amortization of
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 19 |
customer relationships recognized on acquisitions, which decreased by $0.1 million, as certain intangibles were fully amortized, and amortization of software, which decreased by $0.4 million, compared to the same quarter last year.
Amortization of intangibles totaled $14.1 million for the nine months ended December 31, 2024, compared to $18.3 million for the nine months ended December 31, 2023. These costs consisted primarily of amortization of customer relationships recognized on acquisitions, which decreased by $3.6 million, as certain intangibles were fully amortized, and amortization of software, which decreased by $0.5 million.
8.3.6 Impairment of Goodwill
An impairment loss of $5.1 million was recognized for the three and nine months ended December 31, 2024 on goodwill from the Datum Acquisition.
The carrying amounts of the Company's goodwill are reviewed for impairment when events or changes in circumstances indicate that the carrying value may be impaired. At each reporting date, the Company assesses whether there is any indication of impairment. During the three months ended December 31, 2024 and the three months ended March 31, 2024, reductions in the contingent consideration liability of $2.7 million, as discussed above, and $3.8 million, respectively, were recorded, related to the Datum Acquisition’s potential earn-out consideration due to profitability targets not being achieved. Management concluded the profitability targets not being achieved constituted an indication of impairment.
For more details on impairment testing of goodwill, refer to Note 5 of Alithya's interim condensed consolidated financial statements
8.3.7 Foreign Exchange Gain
Foreign exchange gain amounted to $0.7 million for the three months ended December 31, 2024, compared to $0.03 million for the three months ended December 31, 2023.
Foreign exchange gain amounted to $0.5 million for the nine months ended December 31, 2024, compared to $0.1 million for the nine months ended December 31, 2023.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 20 |
8.4 Other Income and Expenses
8.4.1 Net Financial Expenses
Net financial expenses are summarized in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Interest on long-term debt | | 2,002 | | | 2,896 | | | 5,454 | | | 8,658 | |
Interest on lease liabilities | | 118 | | | 160 | | | 355 | | | 535 | |
Amortization of finance costs | | 55 | | | 150 | | | 187 | | | 347 | |
Interest accretion on balance of purchase price payable | | 117 | | | 86 | | | 249 | | | 297 | |
Financing fees | | 155 | | | 89 | | | 338 | | | 181 | |
Interest income | | (75) | | | (79) | | | (337) | | | (423) | |
| | 2,372 | | | 3,302 | | | 6,246 | | | 9,595 | |
| | | | | | | | |
Net financial expenses amounted to $2.4 million for the three months ended December 31, 2024, representing a decrease of $0.9 million, or 28.2%, from $3.3 million for the three months ended December 31, 2023, driven mainly by decreased variable interests rates and lower volume of interest-bearing debt, which accounted for the decrease in interest on long-term debt, and decreased amortization of finance costs.
Net financial expenses amounted to $6.2 million for the nine months ended December 31, 2024, representing a decrease of $3.4 million, or 34.9%, from $9.6 million for the nine months ended December 31, 2023, driven mainly by decreased variable interest rates, a lower volume of interest-bearing debt, and an adjustment related to a prior period, all of which accounted for the decrease in interest on long-term debt, and decreases in interest on lease liabilities and amortization of finance costs, partially offset by increased financing fees.
8.4.2 Income Taxes
Income tax expense amounted to $0.7 million for the three months ended December 31, 2024, representing an increase of $1.0 million, from a recovery of $0.3 million for the three months ended December 31, 2023, due to an increase in current income tax expense, as a result of increased taxable income in certain jurisdictions, and an increase in deferred tax expense, as a result of increased taxable income in certain entities for which deferred tax assets were previously recognized. Certain entities of the Group, with a history of losses, do not recognize deferred tax assets related to their loss in the period.
Income tax expense amounted to $2.0 million for the nine months ended December 31, 2024, representing an increase of $1.7 million, from $0.3 million for the nine months ended December 31, 2023, due to an increase in current tax expense, as a result of increased taxable income in certain jurisdictions, and an increase in deferred tax expense, as a result of increased taxable income in certain entities for which deferred tax assets were previously recognized. Certain entities of the Group, with a history of losses, do not recognize deferred tax assets related to their loss in the period.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 21 |
8.5 Net Loss and Loss per Share
Net loss for the three months ended December 31, 2024 was $3.7 million, representing an increase of $1.2 million, from a net loss of $2.5 million for the three months ended December 31, 2023. The increased net loss was driven primarily by the $5.1 million impairment of goodwill, in addition to decreased gross margin caused by lower revenues and increased income tax expense, partially offset by decreased selling, general and administrative expenses, decreased business acquisition, integration and reorganization costs, resulting primarily from a $2.7 million contingent consideration adjustment related to the Datum Acquisition which was partially offset by $1.1 million of acquisition costs related to the XRM Acquisition, decreased amortization of intangibles and depreciation of property and equipment, increased foreign exchange gain, and decreased net financial expenses for the three months ended December 31, 2024, compared to the three months ended December 31, 2023. On a per share basis, this translated into a basic and diluted net loss per share of $0.04 for the three months ended December 31, 2024, compared to a basic and diluted net loss of $0.03 per share for the three months ended December 31, 2023.
Net loss for the nine months ended December 31, 2024 was $6.7 million, representing a decrease of $12.3 million, from a net loss of $19.0 million, for the nine months ended December 31, 2023. The decreased net loss was driven by decreased selling, general and administrative expenses, including a $1.4 million reduction in expenses mainly related to impairment of property and equipment and right-of-use assets in the first quarter of last year, decreased business acquisition, integration and reorganization costs, resulting primarily from a $2.7 million contingent consideration adjustment related to the Datum Acquisition which was partially offset by $1.1 million of acquisition costs related to the XRM Acquisition, decreased amortization of intangibles and depreciation of property and equipment, increased foreign exchange gain, and decreased net financial expenses, partially offset by the $5.1 million of impairment of goodwill, decreased gross margin caused by lower revenues and increased income tax expense for the nine months ended December 31, 2024, compared to the nine months ended December 31, 2023. On a per share basis, this translated into a basic and diluted net loss per share of $0.07 for the nine months ended December 31, 2024, compared to a basic and diluted net loss of $0.20 per share for the nine months ended December 31, 2023.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 22 |
8.6 Adjusted Net Earnings and Adjusted Net Earnings per Share
The following table reconciles net loss to Adjusted Net Earnings:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Net loss | | (3,716) | | | (2,537) | | | (6,748) | | | (18,958) | |
Business acquisition, integration and reorganization costs (recovery) | | (1,244) | | | 1,030 | | | 88 | | | 4,798 | |
Amortization of intangibles | | 4,810 | | | 5,299 | | | 14,089 | | | 18,300 | |
Share-based compensation | | 1,704 | | | 1,358 | | | 4,428 | | | 5,031 | |
Impairment of goodwill | | 5,144 | | | — | | | 5,144 | | | — | |
Impairment of property and equipment and right-of-use assets and loss on lease termination | | — | | | (60) | | | — | | | 1,323 | |
Severance | | — | | | — | | | 1,502 | | | — | |
Effect of income tax related to above items | | (979) | | | (787) | | | (2,580) | | | (2,941) | |
Adjusted Net Earnings (1)(2) | | 5,719 | | | 4,303 | | | 15,923 | | | 7,553 | |
Basic and diluted loss per share | | (0.04) | | | (0.03) | | | (0.07) | | | (0.20) | |
Adjusted Net Earnings per Share (1)(2) | | 0.06 | | | 0.04 | | | 0.17 | | | 0.08 | |
| | | | | | | | |
1 Non-IFRS measure. See section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure.2 Figures for the three and nine months ended December 31, 2023 reflect adjustments for certain changes to the calculations and assumptions.
Adjusted Net Earnings amounted to $5.7 million for the three months ended December 31, 2024, representing an increase of $1.4 million, or 32.9%, from $4.3 million for the three months ended December 31, 2023. As explained above, decreased selling, general and administrative expenses, decreased depreciation of property and equipment and right-of-use assets, increased foreign exchange gain, and decreased net financial expenses, were partially offset by decreased gross margin caused by lower revenues and increased income tax expense. This translated into Adjusted Net Earnings per Share of $0.06 for the three months ended December 31, 2024, compared to $0.04 for the three months ended December 31, 2023.
Adjusted Net Earnings amounted to $15.9 million for the nine months ended December 31, 2024, representing an increase of $8.3 million, or 110.8%, from $7.6 million for the nine months ended December 31, 2023. As explained above, decreased selling, general and administrative expenses, decreased depreciation of property and equipment and right-of-use assets, increased foreign exchange gain, and decreased net financial expenses were partially offset by decreased gross margin caused by lower revenues and increased income tax expense. This translated into Adjusted Net Earnings per Share of $0.17 for the nine months ended December 31, 2024, compared to $0.08 for the nine months ended December 31, 2023.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 23 |
8.7 Segment Reporting
Operating income by segment refers to operating income before head office general and administrative expenses and business acquisition, integration and reorganization costs, which are not considered when assessing the underlying financial performance of the reportable segments. Head office general and administrative expenses are expenses and salaries related to centralized functions, such as executive leadership, global finance, legal, human resources, and information technology teams, which are not allocated to segments. This measure also excludes the effects of depreciation, amortization and foreign exchange loss (gain).
The following tables present the Company's operations based on reportable segments:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2024 |
(in $ thousands) | | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 61,695 | | | 48,848 | | | 5,218 | | | 115,761 | |
Operating income by segment | | 8,829 | | | 9,495 | | | 669 | | | 18,993 | |
Head office general and administrative expenses | | | | | | | | 10,422 | |
Business acquisition, integration and reorganization costs (a) | | | | | | | | (1,244) | |
Foreign exchange loss (gain) | | | | | | | | (687) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 10,502 | |
Depreciation and amortization | | | | | | | | 5,978 | |
Impairment of goodwill (a) | | | | | | | | 5,144 | |
Operating income (loss) | | | | | | | | (620) | |
| | | | | | | | |
(a) The recovery of $(2,738,000) included in Business acquisition, integration and reorganization costs and the impairment of goodwill relate to the U.S. segment. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, 2023 |
(in $ thousands) | | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 68,009 | | | 47,055 | | | 5,434 | | | 120,498 | |
Operating income by segment | | 8,880 | | | 8,468 | | | 745 | | | 18,093 | |
Head office general and administrative expenses | | | | | | | | 9,935 | |
Business acquisition, integration and reorganization costs | | | | | | | | 1,030 | |
Foreign exchange loss (gain) | | | | | | | | (34) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 7,162 | |
Depreciation and amortization | | | | | | | | 6,743 | |
Impairment of goodwill | | | | | | | | — | |
Operating income (loss) | | | | | | | | 419 | |
| | | | | | | | |
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 24 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31, 2024 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 186,472 | | | 146,364 | | | 15,314 | | | 348,150 | |
Operating income by segment | | 27,396 | | | 25,870 | | | 1,305 | | | 54,571 | |
Head office general and administrative expenses | | | | | | | | 30,870 | |
Business acquisition, integration and reorganization costs (a) | | | | | | | | 88 | |
Foreign exchange loss (gain) | | | | | | | | (445) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 24,058 | |
Depreciation and amortization | | | | | | | | 17,454 | |
Impairment of goodwill (a) | | | | | | | | 5,144 | |
Operating income (loss) | | | | | | | | 1,460 | |
| | | | | | | | |
(a) The recovery of $(2,738,000) included in Business acquisition, integration and reorganization costs and the impairment of goodwill relate to the U.S. segment. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended December 31, 2023 |
| | Canada | | U.S. | | International | | Total |
| | $ | | $ | | $ | | $ |
Revenues | | 212,955 | | | 142,044 | | | 15,586 | | | 370,585 | |
Operating income by segment | | 24,921 | | | 22,572 | | | 1,719 | | | 49,212 | |
Head office general and administrative expenses | | | | | | | | 30,599 | |
Business acquisition, integration and reorganization costs (a) | | | | | | | | 4,798 | |
Foreign exchange loss (gain) | | | | | | | | (50) | |
Operating income before depreciation, amortization and impairment | | | | | | | | 13,865 | |
Depreciation and amortization | | | | | | | | 22,910 | |
Impairment of goodwill | | | | | | | | — | |
Operating income (loss) | | | | | | | | (9,045) | |
| | | | | | | | |
For a discussion of revenue variances by segment, refer to section 8.1 titled “Revenues”.
Operating income by segment in Canada decreased by $0.1 million, or 0.6%, to $8.8 million for the three months ended December 31, 2024, from $8.9 million for the three months ended December 31, 2023, due to decreased selling, general and administrative expenses related to operations, partially offset by decreased gross margin caused by lower revenues. Gross margin as a percentage of revenues increased to 27.4% for the three months ended December 31, 2024, from 25.3% for the three months ended December 31, 2023.
Operating income by segment in the U.S. increased by $1.0 million, or 12.1%, to $9.5 million for the three months ended December 31, 2024, from $8.5 million for the three months ended December 31, 2023, due to increased revenues and gross margin and decreased selling, general and administrative expenses related to operations.
Operating income for the international segment amounted to $0.7 million for the three months ended December 31, 2024 and 2023.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 25 |
Operating income by segment in Canada increased by $2.5 million, or 9.9%, to $27.4 million for the nine months ended December 31, 2024, from $24.9 million for the nine months ended December 31, 2023, due to decreased selling, general and administrative expenses related to operations, partially offset by decreased gross margin caused by lower revenues. Gross margin as a percentage of revenues increased to 27.0% for the nine months ended December 31, 2024, from 24.1% for the nine months ended December 31, 2023.
Operating income by segment in the U.S. increased by $3.3 million, or 14.6%, to $25.9 million for the nine months ended December 31, 2024, from $22.6 million for the nine months ended December 31, 2023, due to increased revenues and gross margin and decreased selling, general and administrative expenses related to operations.
Operating income for the international segment decreased by $0.4 million, or 24.1%, to $1.3 million for the nine months ended December 31, 2024, from $1.7 million for the nine months ended December 31, 2023, due to decreased gross margin caused by lower revenues and increased selling, general and administrative expenses related to operations.
8.8 EBITDA and Adjusted EBITDA
The following table reconciles net loss to EBITDA and Adjusted EBITDA:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Revenues | | 115,761 | | | 120,498 | | | 348,150 | | | 370,585 | |
Net loss | | (3,716) | | | (2,537) | | | (6,748) | | | (18,958) | |
Net financial expenses | | 2,372 | | | 3,302 | | | 6,246 | | | 9,595 | |
Income tax expense | | 724 | | | (346) | | | 1,962 | | | 318 | |
Depreciation | | 1,168 | | | 1,444 | | | 3,365 | | | 4,610 | |
Amortization of intangibles | | 4,810 | | | 5,299 | | | 14,089 | | | 18,300 | |
EBITDA (1) | | 5,358 | | | 7,162 | | | 18,914 | | | 13,865 | |
EBITDA Margin (1) | | 4.6 | % | | 5.9 | % | | 5.4 | % | | 3.7 | % |
Adjusted for: | | | | | | | | |
Foreign exchange gain | | (687) | | | (34) | | | (445) | | | (50) | |
Share-based compensation | | 1,704 | | | 1,358 | | | 4,428 | | | 5,031 | |
Business acquisition, integration and reorganization costs (recovery) | | (1,244) | | | 1,030 | | | 88 | | | 4,798 | |
| | | | | | | | |
| | | | | | | | |
Impairment of goodwill | | 5,144 | | | — | | | 5,144 | | | — | |
Impairment of property and equipment and right-of-use assets and loss on lease termination | | — | | | (60) | | | — | | | 1,323 | |
Severance | | — | | | — | | | 1,502 | | | — | |
| | | | | | | | |
Adjusted EBITDA (1) | | 10,275 | | | 9,456 | | | 29,631 | | | 24,967 | |
Adjusted EBITDA Margin (1) | | 8.9 | % | | 7.8 | % | | 8.5 | % | | 6.7 | % |
| | | | | | | | |
1 Non-IFRS measure. See section 5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure.
EBITDA amounted to $5.4 million for the three months ended December 31, 2024, representing a decrease of $1.8 million, or 25.2%, from $7.2 million for the three months ended December 31, 2023. EBITDA Margin was
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 26 |
4.6% for the three months ended December 31, 2024, compared to 5.9% for the three months ended December 31, 2023.
Adjusted EBITDA amounted to $10.3 million for the three months ended December 31, 2024, representing an increase of $0.8 million, or 8.7%, from $9.5 million for the three months ended December 31, 2023. As explained above, decreased selling, general and administrative expenses were partially offset by decreased gross margin caused by lower revenues. Adjusted EBITDA Margin was 8.9% for the three months ended December 31, 2024, compared to 7.8% for the three months ended December 31, 2023.
EBITDA amounted to $18.9 million for the nine months ended December 31, 2024, representing an increase of $5.0 million, or 36.4%, from $13.9 million for the nine months ended December 31, 2023. EBITDA Margin was 5.4% for the nine months ended December 31, 2024, compared to 3.7% for the nine months ended December 31, 2023.
Adjusted EBITDA amounted to $29.6 million for the nine months ended December 31, 2024, representing an increase of $4.6 million, or 18.7%, from $25.0 million for the nine months ended December 31, 2023. As explained above, decreased selling, general and administrative expenses were partially offset by decreased gross margin caused by lower revenues. Adjusted EBITDA Margin was 8.5% for the nine months ended December 31, 2024, compared to 6.7% for the nine months ended December 31, 2023.
9. Bookings and Backlog
Bookings during the three months ended December 31, 2024 were $138.4 million, which translated into a Book-to-Bill Ratio of 1.20 for the quarter. The Book-to-Bill Ratio would be 1.34 if revenues from the two long-term contracts signed as part of an acquisition in the first quarter of fiscal year 2022 were excluded.
For the nine months ended December 31, 2024, Bookings were $320.6 million, which translated into a Book-to-Bill ratio of 0.92. The Book-to-Bill Ratio would be 1.04 if revenues from the two long-term contracts signed as part of an acquisition in the first quarter of fiscal year 2022 were excluded.
Management believes information regarding Bookings can provide useful trend insight to investors regarding changes in the volume of new business over time. However, contracts typically provide termination clauses at the option of the customer. Furthermore, modifications of the scope of work and demand-driven usage may occur. As such, the amount of the contract actually realized could materially differ from the initial Bookings.
As at December 31, 2024, Backlog represented approximately 17 months of trailing twelve-month revenues. The Backlog includes revenue agreements for projects which may extend beyond twelve months.
Management believes that Backlog information can provide useful trend insight to investors regarding changes in management’s best estimate of future revenues stemming from signed revenue agreements. However, contracts typically provide termination clauses at the option of the customer. Furthermore, modifications of the scope of work and demand-driven usage may occur. There can also be no assurance that subsequent cancellations or scope adjustments will not occur, that the Backlog will ultimately result in earnings, or when the related revenues and earnings from such Backlog will be recognized. As such, the amount of the contract actually realized could materially differ from the amount included in Backlog at a given date.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 27 |
10. Liquidity and Capital Resources
10.1 Consolidated Statements of Cash Flows
Alithya’s ongoing operations and growth are financed through a combination of operating cash flows, borrowings under its existing credit facility, secured loans and subordinated unsecured loans, and the issuance of equity. Alithya seeks to maintain an optimal level of liquidity through the active management of its assets and liabilities, as well as its cash flows. The following table summarizes Alithya’s cash flow activities for the three and nine months ended December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended December 31, | | For the nine months ended December 31, |
(in $ thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
| | $ | | $ | | $ | | $ |
Net cash from operating activities | | 11,685 | | | 15,620 | | | 31,363 | | | 5,937 | |
Net cash used in investing activities | | (6,669) | | | (149) | | | (7,341) | | | (456) | |
Net cash used in financing activities | | (3,721) | | | (12,698) | | | (19,229) | | | (17,104) | |
Effect of exchange rate changes on cash | | 369 | | | (42) | | | 441 | | | (143) | |
Net change in cash | | 1,664 | | | 2,731 | | | 5,234 | | | (11,766) | |
Cash, beginning of period | | 12,429 | | | 8,086 | | | 8,859 | | | 22,583 | |
Cash, end of period | | 14,093 | | | 10,817 | | | 14,093 | | | 10,817 | |
| | | | | | | | |
10.2 Cash Flows - Operating Activities
For the three months ended December 31, 2024, net cash from operating activities was $11.7 million, representing a decrease of $3.9 million, or 25.2%, from $15.6 million for the three months ended December 31, 2023. The cash flows for the three months ended December 31, 2024 resulted primarily from the net loss of $3.7 million, plus $12.0 million of adjustments to the net loss, consisting primarily of non-cash items such as depreciation and amortization, impairment of goodwill, and share-based compensation and deferred taxes and net financial expenses, partially offset by a contingent consideration adjustment and unrealized foreign exchange gain, and by $3.4 million in favorable changes in non-cash working capital items. In comparison, the cash flows for the three months ended December 31, 2023 resulted primarily from the net loss of $2.5 million, plus $9.9 million of adjustments to the net loss, consisting primarily of non-cash items such as depreciation and amortization and share-based compensation, and net financial expenses, partially offset by deferred taxes, unrealized foreign exchange gain, and other items, and $8.2 million in favorable changes in non-cash working capital items.
Favorable changes in non-cash working capital items of $3.4 million during the three months ended December 31, 2024 consisted primarily of a $14.5 million decrease in accounts receivable and other receivables, and a $0.3 million decrease in prepaids, partially offset by a $7.8 million increase in unbilled revenues, a $1.8 million increase in tax credits receivable, a $1.4 million decrease in accounts payable and accrued liabilities, and a $0.5 million decrease in deferred revenues. For the three months ended December 31, 2023, favorable changes in non-cash working capital items of $8.2 million consisted primarily of a $4.9 million decrease in unbilled revenues, a $2.9 million decrease in accounts receivable and other receivables, a $1.4 million increase in deferred revenues, and a $1.0 million decrease in prepaids, partially
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 28 |
offset by a $1.4 million increase in tax credits receivable and a $0.5 million decrease in accounts payable and accrued liabilities.
For the nine months ended December 31, 2024, net cash from operating activities was $31.4 million, representing an increase of $25.4 million, or 428.3%, from $5.9 million for the nine months ended December 31, 2023. The cash flows for the nine months ended December 31, 2024 resulted primarily from the net loss of $6.7 million, plus $30.4 million of adjustments to the net loss, consisting primarily of non-cash items such as depreciation and amortization, impairment of goodwill, and share-based compensation, and net financial expenses and deferred taxes, partially offset by a contingent consideration adjustment and unrealized foreign exchange gain, and $7.7 million in favorable changes in non-cash working capital items. In comparison, the cash flows for the nine months ended December 31, 2023 resulted primarily from the net loss of $19.0 million, plus $36.8 million of adjustments to the net loss, consisting primarily of non-cash items such as depreciation and amortization, share-based compensation, and impairment of property and equipment and right-of-use assets, and net financial expenses, partially offset by the cash settlement of RSUs and other items, and $11.9 million in unfavorable changes in non-cash working capital items.
Favorable changes in non-cash working capital items of $7.7 million during the nine months ended December 31, 2024 consisted primarily of a $21.0 million decrease in accounts receivable and other receivables, a $4.1 million decrease in tax credits receivable, and a $0.9 million decrease in other assets, partially offset by a $9.0 million decrease in accounts payable and accrued liabilities, a $7.7 million increase in unbilled revenues, and a $1.9 million decrease in deferred revenues. For the nine months ended December 31, 2023, unfavorable changes in non-cash working capital items of $11.9 million consisted primarily of a $18.3 million decrease in accounts payable and accrued liabilities, a $4.8 million increase in tax credits receivable, and a $0.4 million increase in other assets, partially offset by a $6.0 million decrease in unbilled revenues, a $3.4 million decrease in accounts receivable and other receivables, a $1.5 million decrease in prepaids, and a $0.7 million increase in deferred revenues.
10.3 Cash Flows - Investing Activities
For the three months ended December 31, 2024, net cash used in investing activities was $6.7 million, representing an increase of $6.6 million, from $0.1 million for the three months ended December 31, 2023. The cash used in the three months ended December 31, 2024 consisted primarily of $6.4 million related to the XRM Acquisition, net of cash acquired, and $0.3 million from the purchases of property and equipment and intangibles as part of the ordinary course of business. In comparison, the cash used in the three months ended December 31, 2023 resulted primarily from purchases of property and equipment as part of the ordinary course of business.
For the nine months ended December 31, 2024, net cash used in investing activities was $7.3 million, representing an increase of $6.8 million, from $0.5 million for the nine months ended December 31, 2023. The cash used in the nine months ended December 31, 2024 consisted primarily of $6.4 million related to the XRM Acquisition, net of cash acquired, and $0.9 million of purchases of property and equipment and intangibles as part of the ordinary course of business. In comparison, the cash used in the nine months ended December 31, 2023 resulted primarily from purchases of property and equipment as part of the ordinary course of business.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 29 |
10.4 Cash Flows - Financing Activities
For the three months ended December 31, 2024, net cash used in financing activities was $3.7 million, representing a decrease of $9.0 million, from $12.7 million for the three months ended December 31, 2023. The cash flows for the three months ended December 31, 2024 resulted primarily from $23.2 million in long-term debt repayments, $2.2 million in financial expenses paid, $1.0 million in repayments of lease liabilities, and $0.3 million for the settlement of RSUs and PSUs, partially offset by $23.0 million in proceeds from long-term debt, net of related transaction costs, as described in section 10.6. In comparison, the cash flows for the three months ended December 31, 2023 resulted primarily from $47.4 million in long-term debt repayments, $3.1 million in financial expenses paid, $2.3 million in repayments of lease liabilities, and $0.4 million in shares purchased for cancellation, partially offset by $40.5 million in proceeds from long-term debt, net of related transaction costs.
For the nine months ended December 31, 2024, net cash used in financing activities was $19.2 million, representing an increase of $2.1 million, from $17.1 million for the nine months ended December 31, 2023. The cash flows for the nine months ended December 31, 2024 resulted primarily from $98.2 million in long-term debt repayments, $5.8 million in financial expenses paid, $3.7 million in repayments of lease liabilities, $0.4 million in Subordinate Voting Shares purchased for cancellation, $0.3 million for the settlement of RSUs and PSUs, and $0.1 million in Subordinate Voting Shares purchased on the open market by the Share Unit Plan's ("SUP") administrator in connection with the settlement of RSUs, partially offset by $89.3 million in proceeds from long-term debt, net of related transaction costs, as described in section 10.6. In comparison, the cash flows for the nine months ended December 31, 2023 resulted primarily from $114.0 million in long-term debt repayments, $9.0 million in financial expenses paid, $4.3 million in repayments of lease liabilities, and $0.7 million in Subordinate Voting Shares purchased for cancellation, partially offset by $110.9 million in proceeds from long-term debt, net of transaction costs.
10.5 Capital Resources
Alithya’s capital consists of cash, long-term debt, and total equity. Alithya’s main objectives when managing capital are to provide a strong capital base in order to maintain shareholders’, creditors’, and other stakeholders’ confidence and to sustain future growth and development of the business, to maintain a flexible capital structure that optimizes the cost of capital at an acceptable risk level and preserves the ability to meet its financial obligations, to ensure sufficient liquidity to pursue its organic growth strategy and undertake selective acquisitions, and to provide returns on investment to shareholders.
In managing its capital structure, Alithya monitors performance throughout the year to ensure anticipated working capital requirements and maintenance capital expenditures are funded from operations, available cash and, where applicable, borrowings.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 30 |
10.6 Long-Term Debt and Net Debt
The following table summarizes the Company’s long-term debt:
| | | | | | | | | | | | | | |
As at | | December 31, | | March 31, |
(in $ thousands) | | 2024 | | 2024 |
| | $ | | $ |
Senior secured revolving credit facility (the "Credit Facility") (a) | | 89,596 | | | 81,073 | |
Secured loans | | — | | | 8,537 | |
Subordinated unsecured loans (b) | | 20,000 | | | 20,000 | |
Balance of purchase price payable with a nominal value of $4,487,000 (US$3,115,000) (March 31, 2024 - $8,436,000 (US$6,230,000)), non-interest bearing (4.4% effective interest rate), payable in annual installments of $4,487,000 (US$3,115,000), maturing on July 1, 2025 | | 4,392 | | | 8,172 | |
Balance of purchase price payable with a nominal value of $8,625,000, non-interest bearing (5% effective interest rate), payable in annual installments of $3,450,000 for the first and second anniversaries, and $1,725,000 for the third anniversary, maturing on December 1, 2027 | | 7,937 | | | — | |
Other debt from XRM Acquisition | | 467 | | | — | |
Unamortized transaction costs (net of accumulated amortization of $348,000 and $215,000) | | (235) | | | (400) | |
| | 122,157 | | | 117,382 | |
Current portion of long-term debt | | 8,041 | | | 12,687 | |
| | 114,116 | | | 104,695 | |
| | | | |
(a) The Credit Facility is available to a maximum amount of $140,000,000 which can be increased under an accordion provision to $190,000,000, under certain conditions, and can be drawn in Canadian dollars and the equivalent amount in U.S. dollars. It is available in prime rate advances, CORRA advances, SOFR advances and letters of credit of up to $2,500,000.
The advances bear interest at the Canadian or U.S. prime rate, plus an applicable margin ranging from 0.75% to 1.75%, or CORRA or SOFR rates, plus an applicable margin ranging from 2.00% to 3.00%, as applicable for Canadian and U.S. advances, respectively. The applicable margin is determined based on certain financial ratios. As security for the Credit Facility, Alithya provided a first ranking hypothec on the universality of its assets excluding any leased equipment and Investissement Québec’s first ranking lien on tax credits receivable for the financing related to refundable tax credits. Under the terms of the agreement, the Company is required to maintain certain financial covenants which are measured on a quarterly basis.
The Credit Facility matures on April 1, 2026 and is renewable for additional one-year periods at the lender’s discretion, provided that the term of the Credit Facility never exceeds three years at a given time.
(b) The subordinated unsecured loans with Investissement Québec, in the amount of $20,000,000, mature on October 1, 2026 and are renewable for one additional year at the lender’s discretion. For the period up to October 1, 2025, the first $10,000,000 bears fixed interest rates ranging between 6.00% and 7.25% and the additional $10,000,000 bears interest ranging between 7.10% and 8.35%, determined and payable quarterly, based on certain financial ratios. The interest rates for the period between October 1, 2025 to October 1, 2026 will be communicated by the lender at the latest fifteen days prior to October 1, 2025. Once communicated, the Company will have the option to partially or fully repay the loans, without penalties, by October 1, 2025 at the latest.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 31 |
Under the terms of the loans, the Company is required to maintain compliance with certain financial covenants which are measured on a quarterly basis.
(a)(b) The Company was in compliance with all of its financial covenants as at December 31, 2024 and March 31, 2024.
Subsequent to December 31, 2024, the Company amended the Credit Facility to extend the maturity from April 1, 2026 to April 1, 2027. There were no other significant changes.
Total long-term debt as at December 31, 2024 increased by $4.8 million, to $122.2 million, from $117.4 million as at March 31, 2024, due primarily to an increase of $8.5 million in amounts drawn under the Credit Facility in order to fund the XRM Acquisition and the addition of a $7.9 million balance of purchase price payable as part of the XRM Acquisition, partially offset by the repayments of $8.5 million in secured loans and $3.8 million of a balance of purchase price payable.
As at December 31, 2024, cash amounted to $14.1 million and $89.6 million was drawn under the Credit Facility and classified as long-term debt. In comparison, as at March 31, 2024, cash amounted to $8.9 million and $81.1 million was drawn under the Credit Facility and classified as long-term debt.
The following table reconciles long-term debt to Net Debt(1):
| | | | | | | | | | | | | | |
As at | | December 31, | | March 31, |
(in $ thousands) | | 2024 | | 2024 |
| | $ | | $ |
Current portion of long-term debt | | 8,041 | | | 12,687 | |
Non-current portion of long-term debt | | 114,116 | | | 104,695 | |
Total long-term debt | | 122,157 | | | 117,382 | |
Less: | | | | |
Cash | | 14,093 | | | 8,859 | |
| | | | |
| | | | |
Net Debt | | 108,064 | | | 108,523 | |
| | | | |
1 Non-IFRS measure. See section5 titled "Non-IFRS and Other Financial Measures” for an explanation of the composition and usefulness of this non-IFRS financial measure.During the nine months ended December 31, 2024, Alithya's Net Debt decreased slightly, despite the inclusion of all debt related to the XRM Acquisition, primarily as a result of the increase in long-term debt, partially offset by the increase in cash.
10.7 Contractual Obligations
Alithya is committed under the terms of contractual obligations which have various expiration dates, primarily for the rental of premises and technology licenses and infrastructure. Please refer to section 10.7 of Alithya's MD&A for the year ended March 31, 2024 for an overview of such obligations as at such date. There have been no material changes with respect to contractual obligations since March 31, 2024 outside of Alithya’s ordinary course of business.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 32 |
10.8 Off-Balance Sheet Arrangements
Alithya uses off-balance sheet financing for operating commitments for technology licenses and infrastructure. Please refer to section 10.8 of Alithya's MD&A for the year ended March 31, 2024 and Note 15 of the annual audited consolidated financial statements for the same period for an overview of such arrangements as at such date. There have been no material changes with respect to off-balance sheet arrangements since March 31, 2024 outside of Alithya’s ordinary course of business.
11. Share Capital
In the context of the discussion on share capital, Alithya Group inc. will be referred to as the “Company”. The details of Alithya's share capital are fully described in Note 7 of Alithya's interim condensed consolidated financial statements.
11.1 Normal Course Issuer Bid
On September 13, 2023, the Company’s Board of Directors authorized and subsequently the TSX approved the renewal of its normal course issuer bid ("NCIB"). Under the NCIB, the Company was allowed to purchase for cancellation up to 2,411,570 (previously 2,491,128) Subordinate Voting Shares, representing 5% of the Company’s public float as of the close of markets on September 7, 2023.
The NCIB commenced on September 20, 2023 and ended on September 19, 2024 (previously between September 20, 2022 and September 19, 2023). All purchases of Subordinate Voting Shares were made by means of open market transactions at their market price at the time of acquisition.
In connection with the NCIB, the Company had entered into an automatic share purchase plan (“ASPP”) with a designated broker. The ASPP allowed the designated broker, to purchase for cancellation Subordinate Voting Shares, on behalf of the Company, subject to certain trading parameters established, from time to time, by the Company.
The Company did not renew its NCIB program following the end of the program on September 19, 2024.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 33 |
12. Eight Quarter Summary
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended |
(in $ thousands, except for per share data) | | Mar 31, | Jun 30, | Sep 30, | Dec 31, | Mar 31, | Jun 30, | Sep 30, | Dec 31, |
| 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Revenues | | 136,224 | | 131,595 | | 118,492 | | 120,498 | | 120,540 | | 120,875 | | 111,514 | | 115,761 | |
Cost of revenues | | 95,492 | | 93,502 | | 83,701 | | 82,819 | | 81,793 | | 82,345 | | 77,386 | | 78,376 | |
Gross margin | | 40,732 | | 38,093 | | 34,791 | | 37,679 | | 38,747 | | 38,530 | | 34,128 | | 37,385 | |
| | 29.9 | % | 28.9 | % | 29.4 | % | 31.3 | % | 32.1 | % | 31.9 | % | 30.6 | % | 32.3 | % |
Operating expenses | | | | | | | | | |
Selling, general and administrative expenses | | 35,978 | | 32,499 | | 29,930 | | 29,521 | | 29,608 | | 31,659 | | 25,869 | | 28,814 | |
Business acquisition, integration and reorganization costs (recovery) | | 12,166 | | 1,105 | | 2,663 | | 1,030 | | (1,414) | | 783 | | 549 | | (1,244) | |
Depreciation | | 1,721 | | 1,668 | | 1,498 | | 1,444 | | 1,303 | | 1,095 | | 1,102 | | 1,168 | |
Amortization of intangibles | | 8,693 | | 6,824 | | 6,177 | | 5,299 | | 4,795 | | 4,644 | | 4,635 | | 4,810 | |
Foreign exchange loss (gain) | | 96 | | (128) | | 112 | | (34) | | 152 | | (17) | | 259 | | (687) | |
| | 58,654 | | 41,968 | | 40,380 | | 37,260 | | 34,444 | | 38,164 | | 32,414 | | 38,005 | |
Operating (loss) income | | (17,922) | | (3,875) | | (5,589) | | 419 | | 4,303 | | 366 | | 1,714 | | (620) | |
Net financial expenses | | 2,577 | | 3,220 | | 3,073 | | 3,302 | | 2,262 | | 2,372 | | 1,502 | | 2,372 | |
(Loss) income before income taxes | | (20,499) | | (7,095) | | (8,662) | | (2,883) | | 2,041 | | (2,006) | | 212 | | (2,992) | |
Income tax (recovery) expense | | (506) | | 150 | | 514 | | (346) | | (257) | | 756 | | 482 | | 724 | |
Net (loss) earnings | | (19,993) | | (7,245) | | (9,176) | | (2,537) | | 2,298 | | (2,762) | | (270) | | (3,716) | |
Basic and diluted (loss) earnings per share | | (0.21) | | (0.08) | | (0.10) | | (0.03) | | 0.02 | | (0.03) | | (0.00 | ) | (0.04) | |
| | | | | | | | | |
Quarterly variances in Alithya's results can be attributed primarily to seasonality and customer investment cycles. The revenues generated by Alithya's consultants are impacted by the number of working days in a particular quarter, which can vary as a result of vacations and other paid time off and statutory holidays. Similarly, customer information technology investment cycles are also affected by the seasonality of their own operations.
Over the eight-quarter period, revenues have fluctuated due to reductions in information technology investments in the financial services sector and certain clients' projects reaching maturity. Gross margin as a percentage of revenues has generally followed an increasing trend, mainly due to higher billing rates and increased efficiencies, improved project performance, and a steady migration towards higher value-added services. Selling, general and administrative expenses have fluctuated due to business acquisitions, net of synergies, and, in recent quarters, employee compensation expense, namely annual salary increases, variable compensation, and severance consisting of termination and benefit costs for key management personnel. The downward trend in costs resulted mainly from the review of Alithya's cost structure initiated in the fourth quarter of fiscal 2022 and the modifications undertaken in the quarters that followed, and workforce reductions in response to changes in economic conditions. As a percentage of consolidated revenues, total selling, general and administrative expenses have varied due to business acquisitions, cost structure reviews, and as a result of the variations in revenues discussed above. Other expenses, such as business acquisition, integration and reorganization costs, depreciation, amortization of intangibles, and net financial expenses, have also varied as a result of business acquisitions and the subsequent integration activities and requirements.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 34 |
13. Critical Accounting Estimates
The preparation of Alithya’s interim condensed consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the amounts reported as assets, liabilities, income and expenses in the interim condensed consolidated financial statements. Actual results could differ from those estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which they occur and in any future periods affected.
The Q3 Financial Statements have been prepared in accordance with the accounting policies adopted in the most recent annual audited consolidated financial statements for the year ended March 31, 2024. The accounting policies have been applied consistently by all entities of the Company.
14. Accounting Standard Amendments Effective for the Year Ending March 31, 2025
The following amendments to existing standards were adopted by the Company on April 1, 2024:
IAS 1 - Presentation of Financial Statements
On January 23, 2020, the IASB issued amendments to IAS 1 - Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. After reconsidering certain aspects of the 2020 amendments, the IASB reconfirmed that only covenants with which a company must comply on or before the reporting date affect the classification of a liability as current or non-current. Additional disclosure will be required to help users understand the risk that those liabilities could become repayable within twelve months after the reporting date. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The amendments state that: settlement of a liability includes transferring a company’s own equity instruments to the counterparty; and when classifying liabilities as current or non-current, a company can ignore only those conversion options that are recognized as equity. The amendments to IAS 1 apply retrospectively and are effective for annual periods beginning on or after January 1, 2024. The amendments to IAS 1 had no impact on the Company’s interim condensed consolidated financial statements.
15. New Accounting Standards and Interpretations Issued but Not Yet Effective
At the date of authorization of the interim condensed consolidated financial statements, certain new standards, amendments and interpretations, and improvements to existing standards have been published by the IASB but are not yet effective and have not been adopted early by the Company. Management anticipates that all the relevant pronouncements will be adopted in the first reporting period following the date of application.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 35 |
Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s consolidated financial statements, are detailed as follows:
IFRS 18 - Presentation and Disclosures in Financial Statements
On April 9, 2024, the IASB published the new IFRS 18 – Presentation and Disclosures in Financial Statements that will replace IAS 1 – Presentation of Financial Statements.
IFRS 18 covers four main areas:
•Introduction of defined subtotals and categories in the statement of profit or loss;
•Introduction of requirements to improve aggregation and disaggregation;
•Introduction of disclosures about management-defined performance measures (MPMs) in the notes to the financial statements; and
•Targeted improvements to the statement of cash flows by amending IAS 7 – Statement of Cash Flows.
IFRS 18 applies retrospectively and is effective for annual periods beginning on or after January 1, 2027, with earlier application permitted. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
IFRS 7 and IFRS 9 - Classification and measurement of Financial Instruments
In May 2024, the IASB issued amendments to IFRS 9 – Financial Instruments and IFRS 7 – Financial Instruments: Disclosures. The standard amendments clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system. Furthermore, they clarify the description of non-recourse assets and contractually linked instruments and they introduce additional disclosures for financial instruments with contractual terms that can change cash flows, and equity instruments classified at fair value through other comprehensive income. The amendments to IFRS 7 and IFRS 9 apply retrospectively and are effective for annual periods beginning on or after January 1, 2026, with earlier application permitted. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
International Financial Reporting Interpretations Committee (“IFRIC”) Agenda Decision on Segment Reporting
In 2024, the IFRS Interpretations Committee issued an agenda decision clarifying disclosure requirements for reportable segments under IFRS 8 – Operating Segments. The decision emphasizes the need to disclose certain specified items if these are included in the measure of segment profit or loss reviewed by the Chief Operating Decision Maker (CODM) or are otherwise regularly provided to the CODM, even if not included in that measure of segment profit or loss.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 36 |
16. Risks and Uncertainties
Alithya is subject to a number of risks and uncertainties and is affected by a number of factors which could have a material adverse effect on Alithya's financial position, financial performance, cash flows, business or reputation. These risks should be considered when evaluating an investment in Alithya and may, among other things, cause a decline in the price of the Subordinate Voting Shares.
Such risks and uncertainties include, but are not limited to, those discussed in the section entitled “Risks and Uncertainties” of the Company's MD&A for the fiscal year ended March 31, 2024, all of which are hereby incorporated by reference.
17. Management’s Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining adequate disclosure controls and procedures (“DC&P”) which are designed to provide reasonable assurance that the material information relating to the Company is made known to the Chief Executive Officer and Chief Financial Officer by others, particularly during the period in which annual and interim filings are prepared, and that information required to be disclosed by the Company in its annual, interim filings or other reports filed or submitted by the Company under Canadian and U.S. securities laws is recorded, processed, summarized and reported within the time periods specified under those laws and the related rules. The effectiveness of these DC&P, as defined under National Instrument 52-109 – Issuers’ annual and interim filings (“NI 52-109”) adopted by Canadian securities regulators and in Rule 13a-15(e) and 15d-15(e) under the U.S. Securities Exchange Act of 1934, as amended, was evaluated under the supervision of and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as at the end of the Company’s most recently completed financial year ended March 31, 2024. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s DC&P were not effective as of March 31, 2024 due to the material weakness in internal control over financial reporting described below.
Internal Control over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”), as defined under NI 52-109 adopted by Canadian securities regulators and in Rule 13a-15(f) and 15d-15(f) under the U.S. Securities Exchange Act of 1934, as amended. The Company’s ICFR are designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer, and effected by management and other key employees, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS as issued by the IASB. The effectiveness of the Company’s ICFR was evaluated under the supervision of and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as at the end of the Company’s most recently completed financial year ended March 31, 2024 based on the criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on such evaluation, the Chief Executive Officer and Chief Financial
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 37 |
Officer concluded that the Company’s ICFR was not effective as of March 31, 2024 due to the material weakness described below.
A material weakness is a deficiency, or a combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
In connection with the Company’s evaluation of ICFR, management identified a material weakness related to the control activities in its revenue processes. Notwithstanding the existence of a material weakness, management has concluded that the Company’s interim condensed consolidated financial statements for the three-month and nine-month periods ended December 31, 2024 present fairly, in all material respects, the Company’s financial position, results of operations, changes in equity and cash flows in accordance with IFRS, and confirms that this material weakness did not result in (i) any material adjustments to the Company’s interim condensed consolidated financial statements for the three-month and nine-month periods ended December 31, 2024 and (ii) there were no changes to previously released financial results. However, as previously disclosed, because the material weakness creates a reasonable possibility that a material misstatement to our financial statements would not be prevented or detected on a timely basis, it was concluded that as of March 31, 2024, the Company’s ICFR was not effective.
Remediation Plan
Management, with the oversight of the Audit and Risk Management Committee, continues to implement remediation measures designed to ensure that the deficiencies in the Company’s ICFR that resulted in a material weakness are remediated. The remediation actions include providing additional training to control operators as well as improving documentary evidence protocols at the control execution level. Although management expects that the remediation of deficiencies in key controls related to its revenue processes which resulted in the occurrence of a material weakness will be completed during the year ending March 31, 2025, there is no assurance as to when such remediation will be completed, nor if the remediation measures put in place will be effective to remediate such deficiencies. The material weakness will also not be considered fully remediated until the applicable internal controls operate for a sufficient period of time and management has concluded, through testing, that these internal controls are operating effectively.
Changes in Internal Control over Financial Reporting
Other than the impacts of the ongoing remediation plan described above, there have been no changes in the Company’s ICFR during the quarter ended December 31, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR.
Auditor’s Report on Internal Control over Financial Reporting
The effectiveness of ICFR as of March 31, 2024 has been audited by KPMG LLP, (“KPMG”), the Company’s independent registered public accounting firm. In view of the above, KPMG has expressed an adverse opinion on the Company’s ICFR as of March 31, 2024.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 38 |
Limitations on Effectiveness of Disclosure Controls and Procedures and Internal Control over Financial Reporting
The Company’s management recognizes that any DC&P and ICFR, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives. Because of their inherent limitations, DC&P and ICFR may not prevent or detect all errors or misstatements on a timely basis.
| | | | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations of Alithya | |
For the three and nine months ended December 31, 2024 | | 39 |
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Paul Raymond, President and Chief Executive Officer of Alithya Group inc., certify the following:
1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Alithya Group inc. (the "issuer") for the interim period ended December 31, 2024.
2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4.Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is that of the Committee of Sponsoring Organizations of the Treadway Commission (COSO 2013).
5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
(a)a description of the material weakness;
(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.
5.3N/A
6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1, 2024 and ended on December 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: February 13, 2025
/s/ Paul Raymond
___________________________
Paul Raymond
President and Chief Executive Officer
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Nicolas Lavoie, Chief Financial Officer of Alithya Group inc., certify the following:
1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Alithya Group inc. (the "issuer") for the interim period ended December 31, 2024.
2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4.Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is that of the Committee of Sponsoring Organizations of the Treadway Commission (COSO 2013).
5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
(a)a description of the material weakness;
(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.
5.3N/A
6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on October 1, 2024 and ended on December 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: February 13, 2025
/s/ Nicolas Lavoie
___________________________
Nicolas Lavoie
Chief Financial Officer
Alithya (PK) (USOTC:ALYAF)
Historical Stock Chart
From Jan 2025 to Feb 2025
Alithya (PK) (USOTC:ALYAF)
Historical Stock Chart
From Feb 2024 to Feb 2025