File No. 024-12544
As filed with the Securities and Exchange Commission
on December 16, 2024
PART II - INFORMATION REQUIRED IN OFFERING CIRCULAR
Preliminary Offering
Circular dated December 16, 2024
An offering statement
pursuant to Regulation A relating to these securities has been filed with the United States Securities and Exchange Commission (the “SEC”).
Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor
may offers to buy be accepted before the offering statement filed with the SEC is qualified. This Preliminary Offering Circular shall
not constitute an offer to sell or the solicitation of an offer to buy nor may there be any sales of these securities in any state in
which such offer, solicitation or sale would be unlawful before registration or qualification under the laws of any such state. We may
elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion
of our sale to you that contains the URL where the Final Offering Circular or the offering statement in which such Final Offering Circular
was filed may be obtained.
OFFERING CIRCULAR
GEMZ Corp. NV
80,000,000 Units
Each Unit Consisting of 100 Shares of Common
Stock
By this Offering Circular, GEMZ Corp. NV, a Nevada
corporation, is offering for sale a maximum of 80,000,000 units of our securities (the “Units” or the “Offered Units”),
with each Unit consisting of 100 shares of our common stock, at a fixed price of $_____ [0.005-0.03] per Unit (the price to be
fixed by a post-qualification supplement), pursuant to Tier 1 of Regulation A of the United States Securities and Exchange Commission
(the “SEC”). A minimum purchase of $5,000 of the Offered Units is required in this offering; any additional purchase must
be in an amount of at least $1,000. This offering is being conducted on a best-efforts basis, which means that there is no minimum number
of Offered Units that must be sold by us for this offering to close; thus, we may receive no or minimal proceeds from this offering.
All proceeds from this offering will become immediately available to us and may be used as they are accepted. Purchasers of the Offered
Units will not be entitled to a refund and could lose their entire investments.
Please see the “Risk Factors” section, beginning on page 4, for a discussion of the risks associated with a purchase of the Offered Units.
We estimate that this offering will commence within
two days of the SEC’s qualification of the Offering Statement of which this Offering Circular forms a part; this offering will terminate
at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering being qualified
by the SEC or (c) the date on which this offering is earlier terminated by us, in our sole discretion. (See “Plan of Distribution”).
Title of
Securities Offered |
|
Number of Units |
|
Price to Public |
|
Commissions(1) |
|
Proceeds
to Company(2) |
Units(3) |
|
80,000,000 |
|
$___[ 0.005 -0.03] |
|
$-0- |
|
$[ 400,000 -2,400,000] |
|
(1) |
We do not intend to offer and sell the Offered Units through registered broker-dealers or utilize finders. However, should we determine to employ a registered broker-dealer of finder, information as to any such broker-dealer or finder shall be disclosed in an amendment to this Offering Circular. |
|
(2)
(3) |
Does not account for the payment of expenses
of this offering estimated at $10,000. See “Plan of Distribution.”
Each Unit consists of 100 shares of our common
stock |
Our common stock is quoted in the over-the-counter
under the symbol “GMZP” in the OTC Pink marketplace of OTC Link. On December 13, 2024, the closing price of our common
stock was $0.0004 per share.
Investing in the Offered Units is speculative
and involves substantial risks, including the superior voting rights of our outstanding shares of our single share of Special 2021 Series
A Preferred Stock which precludes current and future owners of our common stock, including the Offered Units, from influencing any corporate
decision. The single share of Special 2021 Series A Preferred Stock has the voting rights equal to 60% of all shares eligible to vote.
Our sole officer and director, as the owner of the single share of Special 2021 Series A Preferred Stock, will, therefore, be able to
control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election
of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction.
(See “Risk Factors—Risks Related to a Purchase of the Offered Units”).
THE SEC DOES NOT PASS UPON THE MERITS OF, OR
GIVE ITS APPROVAL TO, ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING
CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE SEC. HOWEVER,
THE SEC HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.
The use of projections or forecasts in this
offering is prohibited. No person is permitted to make any oral or written predictions about the benefits you will receive from an investment
in Offered Units.
No sale may be made to you in this offering
if you do not satisfy the investor suitability standards described in this Offering Circular under “Plan of Distribution—State Law Exemption and Offerings to Qualified Purchasers” (page 20). Before making any representation that you satisfy the established
investor suitability standards, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing,
we encourage you to refer to www.investor.gov.
This Offering Circular follows the disclosure
format of Form S-1, pursuant to the General Instructions of Part II(a)(1)(ii) of Form 1-A.
The date of this Offering Circular is ______, 2024.
TABLE OF CONTENTS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
The information contained
in this Offering Circular includes some statements that are not historical and that are considered forward-looking statements. Such forward-looking
statements include, but are not limited to, statements regarding our development plans for our business; our strategies and business outlook;
anticipated development of our company; and various other matters (including contingent liabilities and obligations and changes in accounting
policies, standards and interpretations). These forward-looking statements express our expectations, hopes, beliefs and intentions regarding
the future. In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations
of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words anticipates, believes,
continue, could, estimates, expects, intends, may, might, plans, possible, potential, predicts, projects, seeks, should, will, would and
similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking
statements, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements
contained in this Offering Circular are based on current expectations and beliefs concerning future developments that are difficult to
predict. We cannot guarantee future performance, or that future developments affecting our company will be as currently anticipated. These
forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may
cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
All forward-looking statements
attributable to us are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties, along with
others, are also described below in the Risk Factors section. Should one or more of these risks or uncertainties materialize, or should
any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
You should not place undue reliance on any forward-looking statements and should not make an investment decision based solely on these
forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise, except as may be required under applicable securities laws.
OFFERING CIRCULAR SUMMARY
The following summary highlights
material information contained in this Offering Circular. This summary does not contain all of the information you should consider before
purchasing our common stock. Before making an investment decision, you should read this Offering Circular carefully, including the Risk
Factors section and the unaudited consolidated financial statements and the notes thereto. Unless otherwise indicated, the terms we, us
and our refer and relate to GEMZ Corp., a Nevada corporation, including its subsidiaries.
Our Company
History. Our
company was incorporated in the State of Colorado on August 9, 1995, as Advanced Ceiling Supplies, Inc. On April, 2000, our company completed
a reverse merger with United Ventures Group, Inc., a Delaware corporation. In October 2000, our corporate name changed to American Jewelry
Corp. In February 2002, we changed our state of incorporation from Delaware to Nevada. In July 2002, our corporate name changed to MSM
Jewelry Corp. In October 2003, our corporate name changed to GEMZ Corp. On June 21, 2021, our corporate name changed to Gamma Zed Partners
Corp. On June 29, 2021, our corporate name changed to GEMZ Corp. NV.
Custodian. On
June 3, 2021, the District Court of Clark County, Nevada, case number A21-834775-C, entered an Order Granting Application for Appointment
(the “Order”) of SSM Monopoly Corporation as Custodian of our company. On June 4, 2021, the Custodian authorized the Special
2021 Series A Preferred Stock, with one (1) share authorized, convertible at 1 for 1,000,000,000 common shares and super voting rights
of 60% of all votes. On June 4, 2021, the Custodian caused the issuance to itself of one (1) share of Special 2021 Series A Preferred
Stock. On May 11, 2022, the custodianship was discharged in Clark County District Court.
Change-in-Control Transaction.
On March 2, 2023, there occurred a change in control of our company. On such date, Lucky Pony, LLC, a company owned by our sole officer
and director, Stephen W. Carnes, purchased the single outstanding share of our Special 2021 Series A Preferred Stock from Kareem Mansour,
the control person of the Custodian, for $75,000 in cash. Mr. Carnes was appointed as our sole officer and director effective at the closing
of such transaction.
On March 20, 2023, we acquired
100% of the outstanding capital stock of BadgerBloX Homes, Inc., a Wisconsin corporation (“BadgerBloX”), which, at the time
of the acquisition transaction, had not yet commenced active business operations. BadgerBloX is a container conversion company based outside
Green Bay, Wisconsin, that specializes in transforming cargo containers into homes, hunting cabins, and portable office and workspace
units. BadgerBloX offers entry-level, mid-level and upgraded high-end conversion options to cater to the specific requirements of each
customer. BadgerBloX’s LynX linking technology allows for multiple connected containers, enabling larger overall living space. The
Board of Directors of our company has adopted the business plan of BadgerBloX as the primary focus of our future business operations.
(See “Business”)
Offering Summary
Securities Offered |
|
We are offering 80,000,000 units of our securities (the Units), with each Unit consisting of 100 shares of our common stock. |
Offering Price |
|
$___[ 0.005 -0.03] per
Offered Unit. |
Shares of Common Stock Outstanding
Before This Offering |
|
1,438,994,694 shares of common stock issued and outstanding as of the date hereof. |
Shares of Common Stock Outstanding
After This Offering |
|
9,438,994,694 shares issued and outstanding, assuming the sale of all of the Offered Units hereunder. |
Minimum Number of Shares
to Be Sold in This Offering |
|
None. |
Disparate Voting Rights |
|
The single outstanding share of our Special 2021 Series A Preferred Stock possesses superior voting rights, which preclude current and future owners of our common stock, including the Offered Units, from influencing any corporate decision. The single share of Special 2021 Series A Preferred Stock has the voting rights equal to 60% of all shares eligible to vote. Our sole officer and director owns the single share of our Special 2021 Series A Preferred Stock and will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Units” and (“Security Ownership of Certain Beneficial Owners and Management”). |
Investor Suitability Standards |
|
The Offered Units may only be purchased by investors residing in a state in which this Offering Circular is duly qualified who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings. |
Market for our Common Stock |
|
Our common stock is quoted in the over-the-counter market under the symbol “GMZP” in the OTC Pink marketplace of OTC Link. |
Termination of this Offering |
|
This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering circular being qualified by the SEC and (c) the date on which this offering is earlier terminated by us, in our sole discretion. |
Use of Proceeds |
|
We will apply the proceeds of this offering for debt payment, engineering, product marketing, production, inventory, general and administrative expenses and working capital. (See “Use of Proceeds”). |
Risk Factors |
|
An investment in the Offered Units involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investments. You should carefully consider the information included in the Risk Factors section of this Offering Circular, as well as the other information contained in this Offering Circular, prior to making an investment decision regarding the Offered Units. |
Corporate Information |
|
Our principal executive offices are located at 2180 N. Park Avenue, Suite 200 Winter Park, Florida 32789; our telephone number is 407-674-9444; our corporate website is located at www.badgerblox.com. No information found on our company’s website is part of this Offering Circular. |
Continuing Reporting Requirements Under Regulation
A
As a Tier 1 issuer under Regulation
A, we will be required to file with the SEC a Form 1-Z (Exit Report Under Regulation A) upon the termination of this offering. We will
not be required to file any other reports with the SEC following this offering.
However, during the pendency
of this offering and following this offering, we intend to file quarterly and annual financial reports and other supplemental reports
with OTC Markets, which will be available at www.otcmarkets.com.
All of our future periodic
reports, whether filed with OTC Markets or the SEC, will not be required to include the same information as analogous reports required
to be filed by companies whose securities are listed on the NYSE or NASDAQ, for example.
RISK FACTORS
An investment in the Offered
Units involves substantial risks. You should carefully consider the following risk factors, in addition to the other information contained
in this Offering Circular, before purchasing any of the Offered Units. The occurrence of any of the following risks might cause you to
lose a significant part of your investment. The risks and uncertainties discussed below are not the only ones we face, but do represent
those risks and uncertainties that we believe are most significant to our business, operating results, prospects and financial condition.
Some statements in this Offering Circular, including statements in the following risk factors, constitute forward-looking statements.
(See “Cautionary Statement Regarding Forward-Looking Statements”).
Risks Related to Our Company
Rule 144 safe harbor
is unavailable for the resale of shares issued by us, unless and until we have ceased to be a shell company and have satisfied the requirements
of Rule 144(i)(1)(2). BadgerBloX engages in active business operations and we believe that we are no longer a “shell
company,” as defined by Rule 405 of the Securities Act and Rule 12b-2 of the Exchange Act. Pursuant to Rule 144, one year must elapse
from the time a “shell company,” as defined in Rule 405 of the Securities Act and Rule 12b-2 of the Exchange Act, ceases to
be a “shell company” and files Form 10 information with the SEC, during which time the issuer must remain current in its filing
obligations, before a restricted shareholder can resell their holdings in reliance on Rule 144.
The term “Form 10 information”
means the information that is required by SEC Form 10, to register under the Exchange Act each class of securities being sold under Rule
144. The Form 10 information is deemed filed when the initial filing is made with the SEC. Under Rule 144, restricted or unrestricted
securities, that were initially issued by a reporting or non-reporting shell company or a company that was at any time previously a reporting
or non-reporting shell company, like our company, can only be resold in reliance on Rule 144 if the following conditions are met: (1)
the issuer of the securities that was formerly a reporting or non-reporting shell company has ceased to be a shell company; (2) the issuer
of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; (3) the issuer of the securities
has filed all reports and material required to be filed under Section 13 or 15(d) of the Exchange Act, as applicable, during the preceding
twelve months (or shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and (4)
at least one year has elapsed from the time the issuer filed the current Form 10 type information with the SEC reflecting its status as
an entity that is not a shell company.
An investment in our common
stock involves a high degree of risk. You should carefully consider the risks described below and the other information in this prospectus
before investing in our common stock. If any of the following risks occur, our business, operating results and financial condition could
be seriously harmed. The trading price of our common stock, when and if we trade at a later date, could decline due to any of these risks,
and you may lose all or part of your investment.
Further, investors should
be aware of, and consider carefully, each of the following:
|
· |
the shares of common stock comprising the Offered Units sold in this offering can be resold only through an effective resale registration statement under the Securities Act or pursuant to an available exemption from registration; |
|
|
|
|
· |
following the SEC’s qualification of the Offering Statement of which this Offering Circular forms a part, our company will not be subject to the reporting requirements of the Exchange Act; and |
|
|
|
|
· |
before Rule 144(i) would be potentially available for resales of any securities of our company, we will be required to file a registration statement under the Exchange Act and become subject to the reporting requirements of the Exchange Act and file the required Exchange Act reports for the requisite period of time (i.e., one year). |
We do not have a successful
operating history. Until March 2023, we had not engaged in active business operations for several years, which makes an investment
in the Offered Units highly speculative in nature. Because of this lack of operating success, it is difficult to forecast our future operating
results. Additionally, our operations will be subject to risks inherent in the implementation of new business strategies, including, among
other factors, efficiently deploying our capital, developing and implementing our marketing campaigns and strategies and developing greater
awareness. Our performance and business prospects will suffer if we are unable to overcome the following challenges, among others:
|
· |
our dependence upon external sources for the financing of our operations, particularly given that there are concerns about our ability to continue as a going concern; |
|
· |
our ability to execute our business strategies; |
|
· |
our ability to manage our expansion, growth and operating expenses; |
|
· |
our ability to finance our business; |
|
· |
our ability to compete and succeed in a competitive industry; and |
|
· |
future geopolitical events and economic crisis. |
We may be unable to
obtain sufficient capital to implement our full plan of business. Currently, we do not have sufficient financial resources
with which to establish our business strategies. There is no assurance that we will be able to obtain sources of financing, including
in this offering, in order to satisfy our working capital needs.
There are risks and
uncertainties encountered by under-capitalized companies. As an under-capitalized company, we are unable to offer assurance
that we will be able to overcome our lack of capital, among other challenges.
Our financial statements
are not independently audited, which could result in errors and/or omissions in our financial statements if proper standards are not applied. We
are not required to have our financial statements audited by a firm that is certified by the Public Company Accounting Oversight Board
(“PCAOB”). As such, we do not have a third party reviewing the accounting. We may also not be up to date with all publications
and releases released by the PCAOB regarding accounting standards and treatments. This circumstance could mean that our unaudited financials
may not properly reflect up to date standards and treatments, resulting in misstated financial statements.
In the past, we have
not filed our periodic reports in a timely manner. During 2020 and 2021, our company did not timely file all required periodic
reports with the SEC and OTC Markets. Since July 2021, we have filed all required periodic reports with OTC Markets and our management
intends to remain in compliance our filing obligations in the future. However, there is no assurance that we will be successful in this
regard.
Should we fail to remain current
in our filing obligations, investors in our common stock would be deprived of important current information concerning our company upon
which to evaluate their investments, including, without limitation:
|
· |
our financial condition and operating results; |
|
· |
our ongoing and anticipated future business operations and plans; |
|
· |
changes to our management personnel; |
|
· |
changes to our capital structure, including changes to shareholder voting rights; and |
|
· |
transactions between our company and our affiliates. |
In addition, should we fail
to remain current in our filing obligations, investors in our common stock could experience significant diminution in the value of their
shares. This loss of value could be experienced in a number of ways, which include:
|
· |
A loss of market liquidity for our common stock due to being designated a “limited information” company by OTC Markets, as indicated by a “YIELD” or “STOP” sign on OTCMarkets.com, or being relegated to the “Expert Market” by OTC Markets. |
|
· |
An inability of an investor in our common stock to sell such investor’s shares through a brokerage account, due to our company’s having been designated a "limited information" company by OTC Markets. |
In these or similar circumstances,
an investor in our common stock could lose such investor’s entire investment.
If we are unable to
manage future expansion effectively, our business may be adversely impacted. In the future, we may experience rapid growth
in our operations, which could place a significant strain on our company’s infrastructure, in general, and our internal controls
and other managerial, operating and financial resources, in particular. If we are unable to manage future expansion effectively, our business
would be harmed. There is, of course, no assurance that we will enjoy rapid development in our business.
We currently depend
on the efforts of our Chief Executive Officer; the loss of this executive could disrupt our operations and adversely affect the further
development of our business. Our success in establishing implementing our real estate business strategies will depend, primarily,
on the continued service of our Chief Executive Officer, Stephen W. Carnes. The loss of service of Mr. Carnes, for any reason, could seriously
impair our ability to execute our business plan, which could have a materially adverse effect on our business and future results of operations.
We have not entered into an employment agreement with Mr. Carnes. We have not purchased any key-man life insurance.
If we are unable to
recruit and retain key personnel, our business may be harmed. If we are unable to attract and retain key personnel, our business
may be harmed. Our failure to enable the effective transfer of knowledge and facilitate smooth transitions with regard to our key employees
could adversely affect our long-term strategic planning and execution.
Our business plan depends
on marketing of our products, which may not be accepted in the marketplace. Our industry is extremely competitive and we
have yet to attain any market share. In order to achieve successful operations, we will depend on effective marketing to, first, gain
entry into the industry and, then, to achieve market share. We do not employ a marketing agency. Employing a greater number of marketing
personnel or a marketing agency would require greater financial resources than we currently possess. Furthermore, our ability to attract
independent sales representatives may be limited without greater name recognition, an advertising campaign and market penetration. Unless
we are able to address these limitations in our marketing capabilities, you may expect our revenues to be limited and we may have difficulty
staying in business. Under such circumstances, our stock cannot be expected to gain in value.
We are an early-stage
company with an unproven business model and our business may not become profitable. We are an early-stage company with a
limited operating history upon which you can evaluate our business. We have very limited historical financial data. As a result of these
factors, the revenue and income potential of our business is unproven, and we have only a limited operating history upon which to base
an evaluation of our current business and future prospects. Because of our limited operating history, we have limited insight into trends
that may emerge and affect our business. We may make errors in predicting and reacting to relevant business trends, which could harm our
business. Early-stage companies in new and rapidly evolving markets such as ours frequently encounter risks, uncertainties, and difficulties,
including those described in this section. We may not be able to successfully address any or all of these risks. Failure to adequately
address such risks could cause our business, financial condition, results of operations and prospects to suffer.
Our revenues are susceptible
to declines as a result of unfavorable economic conditions. Economic downturns could affect our industry more severely than
other industries. A decrease in our revenue could pose a challenge to our cash generation from future operations.
Our financial condition
could be adversely affected if our available liquidity is insufficient. If our business is significantly adversely affected
by further deterioration in the economic environment or otherwise, it could lead us to seek new or additional sources of liquidity to
fund our needs. Currently, for a non-investment-grade company such as ours, the capital markets are challenging, with limited available
financing and at higher costs than in recent years. There can be no guarantees that we would be able to access any new sources of liquidity
on commercially reasonable terms or at all.
We may lose or fail
to attract and retain key employees and management personnel. As we expand our operations, our employees will be extremely
important assets. An important aspect of our competitiveness will be our ability to attract and retain key employees and management personnel.
Our ability to do so is influenced by a variety of factors, including the compensation we award, and could be adversely affected by our
financial or market performance.
We currently have limited
management and staff, which could limit our ability to effectively seize market opportunities and grow our business. Our
operations are subject to all of the risks inherent in a growing business enterprise, including the likelihood of operating losses. As
a smaller company with a limited operating history, our success will depend, among other factors, upon how we manage the problems, expenses,
difficulties, complications and delays frequently encountered in connection with the growth of a new business, products and channels of
distribution, and current and future development. In addition, as a company with a limited operating history and limited management and
staff to grow our business and manage the risks inherent in a growing business enterprise, these factors could limit our ability to effectively
seize market opportunities and grow.
Our ability to grow
our business may depend on developing a positive brand reputation. Establishing and maintaining a positive brand reputation
is critical to attracting new customers. If we are unable to establish, maintain and enhance our brand reputation and customer satisfaction,
our ability to attract new customers will be harmed.
Investors may lose their
entire investment if we fail to reach profitability. We have no demonstrable operations record from which you can evaluate
the business and its prospects. Our prospects must be considered in light of the risks, uncertainties, expenses and difficulties frequently
encountered by companies in their early stages of development. We cannot guarantee that we will be successful in accomplishing our objectives.
To date, we have incurred losses and will continue to do so in the foreseeable future. Investors should therefore be aware that they may
lose their entire investment in the securities.
Litigation or legal
proceedings could expose us to significant liabilities and damage our reputation. We may become party to litigation claims
and legal proceedings. Litigation involves significant risks, uncertainties and costs, including distracting of management’s attention
away from our current business operations. We evaluate litigation claims and legal proceedings to assess the likelihood of unfavorable
outcomes and to estimate, if possible, the amount of potential losses. Based on these assessments and estimates, we establish reserves
and/or disclose the relevant litigation claims or legal proceedings, as appropriate. These assessments and estimates are based on the
information available to management at the time and involve a significant amount of management judgment. We caution you that actual outcomes
or losses may differ materially from those envisioned by our current assessments and estimates. Our policies and procedures require strict
compliance by our employees and agents with all United States and local laws and regulations applicable to our business operations, including
those prohibiting improper payments to government officials. Nonetheless, there can be no assurance that our policies and procedures will
always ensure full compliance by our employees and agents with all applicable legal requirements. Improper conduct by our employees or
agents could damage our reputation in the United States and internationally or lead to litigation or legal proceedings that could result
in civil or criminal penalties, including substantial monetary fines, as well as disgorgement of profits.
If we do not effectively
manage changes in our business, these changes could place a significant strain on our management and operations. To manage
our growth successfully, we must continue to improve and expand our systems and infrastructure in a timely and efficient manner. Our controls,
systems, procedures and resources may not be adequate to support a changing and growing company. If our management fails to respond effectively
to changes and growth in our business, including acquisitions, this could have a material adverse effect on the Company’s business,
financial condition, results of operations and future prospects.
Our operating expenses
could increase without a corresponding increase in revenues. Our operating and other expenses could increase without a corresponding
increase in revenues, which could have a material adverse effect on our consolidated financial results and on an investment in the Offered
Units. Factors which could increase operating and other expenses include, but are not limited to (1) increases in the rate of inflation,
(2) increases in taxes and other statutory charges, (3) changes in laws, regulations or government policies which increase the costs of
compliance with such laws, regulations or policies, (4) significant increases in insurance premiums, and (5) increases in borrowing costs.
Our lack of adequate
directors and officers liability insurance may also make it difficult for us to retain and attract talented and skilled directors and
officers. In the future, we may be subject to litigation, including potential class action and shareholder derivative actions.
Risks associated with legal liability are difficult to assess and quantify, and their existence and magnitude can remain unknown for significant
periods of time. To date, we have not obtained directors and officers liability (“D&O”) insurance. Without adequate D&O
insurance, the amounts we would pay to indemnify our officers and directors, should they be subject to legal action based on their service
to our company, could have a material adverse effect on our financial condition, results of operations and liquidity. Further, our lack
of adequate D&O insurance may make it difficult for us to retain and attract talented and skilled directors and officers, which could
adversely affect our business.
Our Board of Directors
may change our policies without shareholder approval. Our policies, including any policies with respect to investments, leverage,
financing, growth, debt and capitalization, will be determined by our Board of Directors or officers to whom our Board of Directors delegates
such authority. Our Board of Directors will also establish the amount of any dividends or other distributions that we may pay to our shareholders.
Our Board of Directors or officers to which such decisions are delegated will have the ability to amend or revise these and our other
policies at any time without shareholder vote. Accordingly, our shareholders will not be entitled to approve changes in our policies,
which policy changes may have a material adverse effect on our financial condition and results of operations.
We depend on third parties
for transportation services, and limited availability or increases in costs of transportation could adversely affect our business and
operations. Our business will depend on the transportation of a large number of products, via railroad or truck, and we will
rely primarily on third parties for transportation of the products we manufacture or distribute and for the delivery of our raw materials.
If any of our third-party transportation providers were to fail to deliver raw materials to us or to our customers in a timely manner,
we may be unable to complete projects in a timely manner and may, among other things, incur penalties for late delivery. In addition,
if any of these third parties were to cease operations or cease doing business with us, we may be unable to replace them at reasonable
cost. Any failure of a third-party transportation provider to deliver in a timely manner could harm our reputation, negatively affect
our customer relationships, and have a material adverse effect on our operating results, cash flows, and financial condition. Additionally,
an increase in transportation rates or fuel surcharges could adversely affect our sales, profitability, and cash flows.
Our liability for estimated
warranties may be inadequate, which could materially adversely affect our business, financial condition and results of operations. We
will be subject to construction defect and warranty claims arising in the ordinary course of business. These claims are common in the
construction industry and can be costly. A large number of warranty claims could have a material adverse effect on our results of operations.
The cyclical and seasonal
nature of the construction industry causes our revenues and operating results to fluctuate, and we expect this cyclicality and seasonality
to continue in the future. The construction industry is highly cyclical and seasonal and is influenced by many international,
national and regional economic factors, including the availability of consumer and wholesale financing, seasonality of demand, consumer
confidence, interest rates, income levels and general economic conditions, including inflation and recessions. As a result of the foregoing
factors, the revenues and operating results we derive from customers will fluctuate and we currently expect them to continue to fluctuate
in the future. These and other economic factors could have a material adverse effect on demand for our products and our financial condition
and operating results.
Our business depends
on the construction industry and general business, financial market and economic conditions. The construction industry is
cyclical and significantly affected by changes in general and local economic and real estate conditions, such as employment levels, consumer
confidence, demographic trends, housing demand, inflation, deflation, interest rates and credit availability. Changes in these general
and local economic conditions or deterioration in the broader economy could negatively impact the level of purchases, capital expenditures
and creditworthiness of our indirect customers and suppliers, and, therefore, our royalty income and financial condition, results of operations
and cash flows. Changes in these economic conditions may affect some of our regions or markets more than others. If adverse conditions
affect our larger markets, they could have a proportionately greater impact on us than on some other companies. In addition, any uncertainty
regarding global economic conditions, such as rising gas prices and inflation, may have an adverse effect on the results of operations
and financial condition of us or our customers, distributors and suppliers.
A material disruption
at one of our suppliers’ facilities could prevent us from meeting customer demand, reduce our sales and negatively affect our overall
financial results. Any of the following events could cease or limit operations unexpectedly: fires, floods, earthquakes,
hurricanes, on-site or off-site environmental incidents or other catastrophes; global pandemic; utility and transportation infrastructure
disruptions; labor difficulties; other operational problems; or war, acts of terrorism or other unexpected events. Any downtime or damage
at our suppliers’ facilities or our facilities could prevent us from meeting customer demand for our products or require us to make
more expensive purchases from a competing supplier. If our suppliers were to incur significant downtime, our ability to satisfy customer
requirements could be impaired, resulting in customers seeking products from other distributors, as well as decreased customer satisfaction
and lower sales and operating income.
Cybersecurity risks
related to the technology used in our operations and other business processes, as well as security breaches of company, customer, employee
and vendor information, could adversely affect our business. We will rely on various information technology systems to capture,
process, store and report data and interact with customers, vendors and employees. Despite careful security and controls design, as the
prevalence of cyber-attacks continues to increase, our information technology systems, and those of our third-party providers, could become
subject to increased security threats, such as phishing and malware incidents. Our security measures may be unable to prevent certain
security breaches, and any such network, system, data or other breaches could result in misappropriation of sensitive data, transactional
errors, theft of funds, business disruptions, loss of or damage to intellectual property, loss of customers and business opportunities,
unauthorized access to or disclosure of confidential or personal information (which could cause a breach of applicable data protection
legislation), regulatory fines, penalties or intervention, reputational damage, reimbursement or other compensatory costs and additional
compliance costs, any of which could have a material adverse effect on our reputation, business, financial condition, results of operations
and cash flows.
Because the techniques used
to obtain unauthorized access to, or disable, degrade or sabotage, information technologies systems change frequently, and may not be
recognized until after they have been launched against a target, we may be unable to anticipate these techniques, implement adequate preventative
measures or remediate any breach in a timely or effective manner. In addition, the development and maintenance of preventative or detective
measures is costly, and requires ongoing monitoring and updating as technologies change and efforts to circumvent security measures become
more sophisticated. As well as incurring additional costs, sophisticated hardware and operating system software and applications that
we procure from third parties may contain defects in design or manufacture, including “bugs” and other problems that could
unexpectedly interfere with the operation of the systems, or we may be unable to successfully integrate and launch new systems as planned
without disruptions to our operations. Misuse of internal applications, theft of intellectual property, trade secrets, funds or other
corporate assets and inappropriate disclosure of confidential information could stem from such incidents.
Despite our efforts, we remain
potentially vulnerable to cyber-attacks and security breaches, and any such attack or breach could adversely affect our reputation, business,
financial condition or results of operations.
The construction industry
is highly competitive, and such competition may increase the adverse effects of industry conditions, including the consolidation of the
industry. We operate in a very competitive environment characterized by competition from numerous local, regional and national
builders. We may compete for financing, raw materials and skilled management and labor resources. A decline in construction starts could
adversely affect demand for our buildings and our results of operations. Increased competition could require us to further increase our
selling incentives and/or reduce our prices, which could negatively affect our profits. We may be unable to successfully expand into or
compete in the markets in new geographic areas.
There can be no assurance
that modular construction, such as BadgerBlox will achieve market acceptance and grow; thus, the future of our business and the modular
construction industry as a whole is uncertain. There can be no assurance that we will achieve market acceptance for our products
or that the modular construction market will grow. Our business may be disrupted by the introduction of new competing products and is
subject to changing consumer preferences and industry trends, which may adversely affect our ability to plan for the future development
and marketing of our products. Although modular construction has particular applications in a wide variety of market segments, there is
no assurance that we will be able to establish ourselves within any of such market segments or, even if we do, that general market acceptance
for products would continue to increase.
We may not be able to
compete effectively in our market. There are numerous competitors within the container conversion industry, including Giant
Containers, Container Homes USA, SG Blocks Inc., many of which possess valuable industry relationships and access to greater resources,
financial and otherwise, than do we. There is no assurance that we will be able to compete effectively in our industry, nor is there any
assurance that we will ever be able to earn a profit. (See “Business—Competition”).
If we fail to maintain
a positive reputation with customers concerning our products, we may not be able to attract or retain customers, and our operating results
may be adversely affected. We believe that a positive reputation with consumers concerning our products will be highly important
in attracting and retaining customers who have a number of choices from which to obtain cargo container conversion products. To the extent
our products are perceived as low quality, unreliable or otherwise not compelling to customers, our ability to establish and maintain
a positive reputation may be adversely impacted.
If our trademarks and
other proprietary rights are not adequately protected to prevent use or appropriation by competitors, the value of the our brand or intellectual
property may be diminished, and our business adversely affected. We rely, and expect to continue to rely, on a combination
of confidentiality and license agreements with employees, consultants and third parties with whom we have relationships, as well as trademark,
copyright, patent and trade secret protection laws, to protect our proprietary rights. If the protection of our intellectual property
rights is inadequate to prevent use or misappropriation by third parties, the value of our company may be diminished, competitors may
be able to more effectively mimic our technologies and methods of operations, the perception of our business and service to customers
and potential customers may become confused in the marketplace, and our ability to attract customers may be adversely affected.
Risks Related to Securities Compliance and
Regulation
We will not have reporting
obligations under Sections 14 or 16 of the Securities Exchange Act of 1934, nor will any shareholders have reporting requirements of Regulation
13D or 13G, nor Regulation 14D. So long as our common shares are not registered under the Exchange Act, our directors and
executive officers and beneficial holders of 10% or more of our outstanding common shares will not be subject to Section 16 of the Exchange
Act. Section 16(a) of the Exchange Act requires executive officers and directors and persons who beneficially own more than 10% of a registered
class of equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual
reports concerning their ownership of common shares and other equity securities, on Forms 3, 4 and 5, respectively. Such information about
our directors, executive officers and beneficial holders will only be available through periodic reports we file with OTC Markets.
Our common stock is not registered
under the Exchange Act and we do not intend to register our common stock under the Exchange Act for the foreseeable future; provided,
however, that we will register our common stock under the Exchange Act if we have, after the last day of any fiscal year, more than either
(1) 2,000 persons; or (2) 500 shareholders of record who are not accredited investors, in accordance with Section 12(g) of the Exchange
Act.
Further, as long as our common
stock is not registered under the Exchange Act, we will not be subject to Section 14 of the Exchange Act, which, among other things, prohibits
companies that have securities registered under the Exchange Act from soliciting proxies or consents from shareholders without furnishing
to shareholders and filing with the SEC a proxy statement and form of proxy complying with the proxy rules.
The reporting required by
Section 14(d) of the Exchange Act provides information to the public about persons other than the company who is making the tender offer.
A tender offer is a broad solicitation by a company or a third party to purchase a substantial percentage of a company’s common
stock for a limited period of time. This offer is for a fixed price, usually at a premium over the current market price, and is customarily
contingent on shareholders tendering a fixed number of their shares.
In addition, as long as our
common stock is not registered under the Exchange Act, our company will not be subject to the reporting requirements of Regulation 13D
and Regulation 13G, which require the disclosure of any person who, after acquiring directly or indirectly the beneficial ownership of
any equity securities of a class, becomes, directly or indirectly, the beneficial owner of more than 5% of the class.
There may be deficiencies
with our internal controls that require improvements. Our company is not required to provide a report on the effectiveness
of our internal controls over financial reporting. We are in the process of evaluating whether our internal control procedures are effective
and, therefore, there is a greater likelihood of undiscovered errors in our internal controls or reported financial statements as compared
to issuers that have conducted such independent evaluations.
Risks Related to Our Organization and Structure
As a non-listed company
conducting an exempt offering pursuant to Regulation A, we are not subject to a number of corporate governance requirements, including
the requirements for independent board members. As a non-listed company conducting an exempt offering pursuant to Regulation
A, we are not subject to a number of corporate governance requirements that an issuer conducting an offering on Form S-1 or listing on
a national stock exchange would be. Accordingly, we are not required to have (a) a board of directors of which a majority consists of
independent directors under the listing standards of a national stock exchange, (b) an audit committee composed entirely of independent
directors and a written audit committee charter meeting a national stock exchange’s requirements, (c) a nominating/corporate governance
committee composed entirely of independent directors and a written nominating/ corporate governance committee charter meeting a national
stock exchange’s requirements, (d) a compensation committee composed entirely of independent directors and a written compensation
committee charter meeting the requirements of a national stock exchange, and (e) independent audits of our internal controls. Accordingly,
you may not have the same protections afforded to shareholders of companies that are subject to all of the corporate governance requirements
of a national stock exchange.
Our holding company
structure makes us dependent on our subsidiaries for our cash flow and could serve to subordinate the rights of our shareholders to the
rights of creditors of our subsidiaries, in the event of an insolvency or liquidation of any such subsidiary. Our company
acts as a holding company and, accordingly, substantially all of our operations are conducted through our subsidiaries. Such subsidiaries
will be separate and distinct legal entities. As a result, substantially all of our cash flow will depend upon the earnings of our subsidiaries.
In addition, we will depend on the distribution of earnings, loans or other payments by our subsidiaries. No subsidiary will have any
obligation to provide our company with funds for our payment obligations. If there is an insolvency, liquidation or other reorganization
of any of our subsidiaries, our shareholders will have no right to proceed against their assets. Creditors of those subsidiaries will
be entitled to payment in full from the sale or other disposal of the assets of those subsidiaries before our company, as a shareholder,
would be entitled to receive any distribution from that sale or disposal.
Risks Related to a Purchase of the Offered
Units
The outstanding single
share of our Special 2021 Series A Preferred Stock precludes current and future owners of our common stock from influencing any corporate
decision. The single outstanding share of our Special 2021 Series A Preferred Stock possesses superior voting rights, which
preclude current and future owners of our common stock, including the Offered Units, from influencing any corporate decision. The single
share of Special 2021 Series A Preferred Stock has voting rights equal to 60% of all shares eligible to vote. Our sole officer and director,
Stephen W. Carnes, owns the single share of our Special 2021 Series A Preferred Stock and will, therefore, be able to control the management
and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger,
consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Security Ownership of Certain Beneficial Owners and Management”).
The outstanding single
share of our Special 2021 Series A Preferred Stock may be converted into 1 billion shares of our common stock. The Special
2021 Series A Preferred Stock has rights to convert into 1 billion shares of our common stock, at any time. The effect of the rights of
conversion of the Special 2021 Series A Preferred Stock is that the holder, were the holder to convert the share of Special 2021 Series
A Preferred Stock into common stock upon the sale of all of the Offered Units, the holder would be issued a number of shares of common
stock equal to approximately 10% of our then-outstanding shares of common stock. (See “Dilution—Ownership Dilution”).
There is no minimum
offering and no person has committed to purchase any of the Offered Units. We have not established a minimum offering hereunder,
which means that we will be able to accept even a nominal amount of proceeds, even if such amount of proceeds is not sufficient to permit
us to achieve any of our business objectives. In this regard, there is no assurance that we will sell any of the Offered Units or that
we will sell enough of the Offered Units necessary to achieve any of our business objectives. Additionally, no person is committed to
purchase any of the Offered Units.
We may seek additional
capital that may result in shareholder dilution or that may have rights senior to those of our common stock. From time to
time, we may seek to obtain additional capital, either through equity, equity-linked or debt securities. The decision to obtain additional
capital will depend on, among other factors, our business plans, operating performance and condition of the capital markets. If we raise
additional funds through the issuance of equity, equity-linked or debt securities, those securities may have rights, preferences or privileges
senior to the rights of our common stock, which could negatively affect the market price of our common stock or cause our shareholders
to experience dilution.
You may never realize
any economic benefit from a purchase of Offered Units. Because the market for our common stock is volatile, there is no assurance
that you will ever realize any economic benefit from your purchase of Offered Units.
We do not intend to
pay dividends on our common stock. We intend to retain earnings, if any, to provide funds for the implementation of our business
strategy. We do not intend to declare or pay any dividends in the foreseeable future. Therefore, there can be no assurance that holders
of our common stock will receive cash, stock or other dividends on their shares of our common stock, until we have funds which our Board
of Directors determines can be allocated to dividends.
Our shares of common
stock are Penny Stock, which may impair trading liquidity. Disclosure requirements pertaining to penny stocks may reduce
the level of trading activity in the market for our common stock and investors may find it difficult to sell their shares. Trades of our
common stock will be subject to Rule 15g-9 of the SEC, which rule imposes certain requirements on broker-dealers who sell securities subject
to the rule to persons other than established customers and accredited investors. For transactions covered by the rule, broker-dealers
must make a special suitability determination for purchasers of the securities and receive the purchaser’s written agreement to
the transaction prior to sale. The SEC also has rules that regulate broker-dealer practices in connection with transactions in penny stocks.
Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on certain national securities
exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in that security
is provided by the exchange or system). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise
exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature
and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for
the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing
the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson
compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the
customer in writing before or with the customer’s confirmation.
The market price for
our common stock has been, and may continue to be, highly volatile. The market for low-priced securities is generally less
liquid and more volatile than securities traded on national stock markets. Wide fluctuations in market prices are not uncommon. No assurance
can be given that the market for our common stock will continue. The price of our common stock may be subject to wide fluctuations in
response to factors such as the following, some of which are beyond our control:
|
· |
quarterly variations in our operating results; |
|
· |
operating results that vary from the expectations of investors; |
|
· |
changes in expectations as to our future financial performance, including financial estimates by investors; |
|
· |
reaction to our periodic filings, or presentations by executives at investor and industry conferences; |
|
· |
changes in our capital structure; |
|
· |
announcements of innovations or new services by us or our competitors; |
|
· |
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; |
|
· |
lack of success in the expansion of our business operations; |
|
· |
announcements by third parties of significant claims or proceedings against our company or adverse developments in pending proceedings; |
|
· |
additions or departures of key personnel; |
|
· |
asset impairment; |
|
· |
temporary or permanent inability to offer our products and services; and |
|
· |
rumors or public speculation about any of the above factors. |
The terms of this offering
were determined arbitrarily. The terms of this offering were determined arbitrarily by us. The offering price for the Offered
Units does not necessarily bear any relationship to our company’s assets, book value, earnings or other established criteria of
valuation. Accordingly, the offering price of the Offered Units should not be considered as an indication of any intrinsic value of such
securities. (See “Dilution”).
Our common stock is
subject to price volatility unrelated to our operations. The market price of our common stock could fluctuate substantially
due to a variety of factors, including market perception of our ability to achieve our planned growth, quarterly operating results of
other companies in the same industry, trading volume in our common stock, changes in general conditions in the economy and the financial
markets or other developments affecting our company’s competitors or our company itself. In addition, the over-the-counter stock
market is subject to extreme price and volume fluctuations in general. This volatility has had a significant effect on the market price
of securities issued by many companies for reasons unrelated to their operating performance and could have the same effect on our common
stock.
You will suffer dilution
in the net tangible book value of the Offered Units you purchase in this offering. If you acquire any Offered Units, you
will suffer immediate dilution, due to the lower book value per share of our common stock compared to the per-share purchase price of
the shares of common stock included in the Offered Units in this offering. (See “Dilution”).
As an issuer of penny
stock, the protection provided by the federal securities laws relating to forward looking statements does not apply to us. Although
federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal
securities laws, this safe harbor is not available to issuers of penny stocks. As a result, we will not have the benefit of this safe
harbor protection in the event of any legal action based upon a claim that the material provided by us contained a material misstatement
of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not
misleading. Such an action could hurt our financial condition.
DILUTION
Ownership Dilution
The information under “Investment
Dilution” below does not take into account the potential conversion of the single outstanding share of Special 2021 Series A Preferred
Stock into 1,000,000,000 shares of our common stock. The single outstanding share of Special 2021 Series A Preferred Stock may be converted
into shares of our common stock at any time.
The conversion of the outstanding
share of Special 2021 Series A Preferred Stock into shares of our common stock would cause holders of our common stock, including the
Offered Units, to incur significant dilution in their ownership of our company. (See “Risk Factors—Risks Related to a Purchase
of the Offered Units,” “Description of Securities” and “Security Ownership of Certain Beneficial Owners and Management”).
Investment Dilution
Dilution in net tangible book
value per share to purchasers of our common stock in this offering represents the difference between the amount per share paid by purchasers
of the Offered Units in this offering and the net tangible book value per share immediately after completion of this offering. In this
offering, dilution is attributable primarily to our negative net tangible book value per share.
If you purchase Offered Units
in this offering, your investment will be diluted to the extent of the difference between your per-share purchase price of the shares
of common stock comprising the Offered Units and the net tangible book value of our common stock after this offering. Our net tangible
book value as of September 30, 2024, was $(17,871) (unaudited), or $)0.00001) per share. Net tangible book value per share is
equal to total assets minus the sum of total liabilities and intangible assets divided by the total number of shares outstanding.
The tables below illustrate
the dilution to purchasers of Offered Units in this offering, on a pro forma basis, assuming 100%, 75%, 50% and 25% of the Offered Units
are sold.
Assuming the Sale of 100% of the Offered Units |
|
|
Assumed offering price per share |
|
$__[0.00005-0.0003] |
Net tangible book value per share as of September 30, 2024 (unaudited) |
|
$(0.00001) |
Increase in net tangible book value per share after giving effect to this offering |
|
$__[0.00005-0.0002] |
Pro forma net tangible book value per share as of September 30, 2024 (unaudited) |
|
$__[0.00004-0.0002] |
Dilution in net tangible book value per share to purchasers of Offered Units in this offering |
|
$__[0.00001-0.0001] |
Assuming the Sale of 75% of the Offered Units |
|
|
Assumed offering price per share |
|
$__[0.00005-0.0003] |
Net tangible book value per share as of September 30, 2024 (unaudited) |
|
$(0.00001) |
Increase in net tangible book value per share after giving effect to this offering |
|
$__[0.00005-0.0002] |
Pro forma net tangible book value per share as of September 30, 2024 (unaudited) |
|
$__[0.00004-0.0002] |
Dilution in net tangible book value per share to purchasers of Offered Units in this offering |
|
$__[0.00001-0.0001] |
Assuming the Sale of 50% of the Offered Units |
|
|
Assumed offering price per share |
|
$__[0.00005-0.0003] |
Net tangible book value per share as of September 30, 2024 (unaudited) |
|
$(0.00001) |
Increase in net tangible book value per share after giving effect to this offering |
|
$__[0.00004-0.0002] |
Pro forma net tangible book value per share as of September 30, 2024 (unaudited) |
|
$__[0.00003-0.0002] |
Dilution in net tangible book value per share to purchasers of Offered Units in this offering |
|
$__[0.00002-0.0001] |
Assuming the Sale of 25% of the Offered Units |
|
|
Assumed offering price per share |
|
$__[0.00005-0.0003] |
Net tangible book value per share as of September 30, 2024 (unaudited) |
|
$(0.00001) |
Increase in net tangible book value per share after giving effect to this offering |
|
$__[0.00003-0.00001] |
Pro forma net tangible book value per share as of September 30, 2024 (unaudited) |
|
$__[0.00002-0.00001] |
Dilution in net tangible book value per share to purchasers of Offered Units in this offering |
|
$__[0.00003-0.0002] |
USE OF PROCEEDS
The table below sets forth the estimated proceeds
we would derive from this offering, assuming the sale of 25%, 50%, 75% and 100% of the Offered Units and assuming the payment of no sales
commissions or finder’s fees. There is, of course, no guaranty that we will be successful in selling any of the Offered Units in
this offering.
|
|
Assumed Percentage of Offered Units Sold in This Offering |
|
|
|
25% |
|
|
50% |
|
|
75% |
|
|
100% |
|
Offered Units sold |
|
|
20,000,000 |
|
|
|
40,000,000 |
|
|
|
60,000,000 |
|
|
|
80,000,000 |
|
Gross proceeds |
|
$ |
[ 100,000 -600,000] |
|
|
$ |
[ 200,000 -1,200,000] |
|
|
$ |
[ 300,000 -1,800,000] |
|
|
$ |
[ 400,000 -2,400,000] |
|
Offering expenses |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Net proceeds |
|
$ |
[90,000-590,000] |
|
|
$ |
[ 190,000 -1,100,000] |
|
|
$ |
[ 290,000 -1,790,000] |
|
|
$ |
[ 390,000 -2,390,000] |
|
The table below sets forth the manner in which
we intend to apply the net proceeds derived by us in this offering, assuming the sale of 25%, 50%, 75% and 100% of the Offered Units.
All amounts set forth below are estimates.
|
|
Use of Proceeds for Assumed Percentage
of Offered Units Sold in This Offering |
|
|
|
25% |
|
|
50% |
|
|
75% |
|
|
100% |
|
Loan Payment |
|
$ |
[90,000-190,000] |
|
|
$ |
[190,000-190,000] |
|
|
$ |
[190,000-280,000] |
|
|
$ |
[190,000-360,000] |
|
Engineering |
|
|
[0-76,000] |
|
|
|
[0-160,000] |
|
|
|
[15,000-280,000] |
|
|
|
[30,000-360,000] |
|
Marketing |
|
|
[0-76,000] |
|
|
|
[0-160,000] |
|
|
|
[15,000-280,000] |
|
|
|
[30,000-360,000] |
|
Production and Inventory |
|
|
[0-76,000] |
|
|
|
[0-160,000] |
|
|
|
[15,000-280,000] |
|
|
|
[30,000-360,000] |
|
Administrative and Corporate |
|
|
[0-76,000] |
|
|
|
[0-160,000] |
|
|
|
[15,000-280,000] |
|
|
|
[30,000-360,000] |
|
Professional Fees and Compensation (1) |
|
|
[0-76,000] |
|
|
|
[0-160,000] |
|
|
|
[15,000-280,000] |
|
|
|
[30,000-50,000] |
|
Working Capital |
|
|
[0-20,000] |
|
|
|
[0-110,000] |
|
|
|
[25,000-200,000] |
|
|
|
[60,000-400,000] |
|
TOTAL |
|
$ |
[90,000-590,000] |
|
|
$ |
[190,000-1,100,000] |
|
|
$ |
[290,000-1,790,000] |
|
|
$ |
[390,000-2,390,000] |
|
|
(1) |
We intend to apply up to $52,000 of proceeds in compensating the management of BadgerBloX. Our sole officer will not be paid any compensation for this services from the proceeds of this offering. |
We reserve the right to change
the foregoing use of proceeds, should our management believe it to be in the best interest of our company. The allocations of the proceeds
of this offering presented above constitute the current estimates of our management and are based on our current plans, assumptions made
with respect to the industry in which we operate, general economic conditions and our future revenue and expenditure estimates.
Investors are cautioned that
expenditures may vary substantially from the estimates presented above. Investors must rely on the judgment of our management, who will
have broad discretion regarding the application of the proceeds of this offering. The amounts and timing of our actual expenditures will
depend upon numerous factors, including market conditions, cash generated by our operations (if any), business developments and the rate
of our growth. We may find it necessary or advisable to use portions of the proceeds of this offering for other purposes.
In the event we do not obtain
the entire offering amount hereunder, we may attempt to obtain additional funds through private offerings of our securities or by borrowing
funds. Currently, we do not have any committed sources of financing.
PLAN OF DISTRIBUTION
In General
Our company is offering a
maximum of 80,000,000 Offered Units, with each Unit consisting of 100 shares of our common stock, on a best-efforts basis, at a fixed
price of [ $___0.005 -0.03] per Offered Unit; any funds derived from this offering will be immediately available to us for our use.
There will be no refunds. This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b)
the date which is one year from this offering being qualified by the SEC or (c) the date on which this offering is earlier terminated
by us, in our sole discretion.
There is no minimum number
of Offered Units that we are required to sell in this offering. All funds derived by us from this offering will be immediately available
for use by us, in accordance with the uses set forth in the Use of Proceeds section of this Offering Circular. No funds will be placed
in an escrow account during the offering period and no funds will be returned, once an investor’s subscription agreement has been
accepted by us.
We intend to sell the Offered
Units in this offering through the efforts of our Chief Executive Officer, Stephen W. Carnes. Mr. Carnes will not receive any compensation
for offering or selling the Offered Units. We believe that Mr. Carnes is exempt from registration as a broker-dealer under the provisions
of Rule 3a4-1 promulgated under the Securities Exchange Act of 1934 (the Exchange Act). In particular, Mr. Carnes:
|
· |
is not subject to a statutory disqualification, as that term is defined in Section 3(a)(39) of the Securities Act; and |
|
· |
is not to be compensated in connection with his participation by the payment of commissions or other remuneration based either directly or indirectly on transactions in securities; and |
|
· |
is not an associated person of a broker or dealer; and |
|
· |
meets the conditions of the following: |
|
|
· |
primarily performs, and will perform at the end of this offering, substantial duties for us or on our behalf otherwise than in connection with transactions in securities; and |
|
|
· |
was not a broker or dealer, or an associated person of a broker or dealer, within the preceding 12 months; and |
|
|
· |
did not participate in selling an offering of securities for any issuer more than once every 12 months other than in reliance on paragraphs (a)(4)(i) or (iii) of Rule 3a4-1 under the Exchange Act. |
As of the date of this Offering
Circular, we have not entered into any agreements with selling agents for the sale of the Offered Units. However, we reserve the right
to engage FINRA-member broker-dealers. In the event we engage FINRA-member broker-dealers, we expect to pay sales commissions of up to
8% of the gross offering proceeds from their sales of the Offered Units. In connection with our appointment of a selling broker-dealer,
we intend to enter into a standard selling agent agreement with the broker-dealer pursuant to which the broker-dealer would act as our
non-exclusive sales agent in consideration of our payment of commissions of up to 8% on the sale of Offered Units effected by the broker-dealer.
Procedures for Subscribing
If you are interested in subscribing
for Offered Units in this offering, please submit a request for information by e-mail to Mr. Carnes at: steve66000@aol.com; all relevant
information will be delivered to you by return e-mail.
Thereafter, should you decide
to subscribe for Offered Units, you are required to follow the procedures described therein, which are:
|
· |
Electronically execute and deliver to us a subscription agreement; and |
|
· |
Deliver funds directly by check or by wire or electronic funds transfer via ACH to our specified bank account. |
Right to Reject Subscriptions.
After we receive your complete, executed subscription agreement and the funds required under the subscription agreement have been transferred
to us, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will
return all monies from rejected subscriptions immediately to you, without interest or deduction.
Acceptance of Subscriptions.
Upon our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the Offered Units subscribed.
Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription or request your subscription
funds. All accepted subscription agreements are irrevocable.
This Offering Circular will
be furnished to prospective investors upon their request via electronic PDF format and will be available for viewing and download 24 hours
per day, 7 days per week on our company’s page on the SEC’s website: www.sec.gov.
An investor will become a
shareholder of our company and the Offered Units will be issued as of the date of settlement. Settlement will not occur until an investor’s
funds have cleared and we accept the investor as a shareholder.
By executing the subscription
agreement and paying the total purchase price for the Offered Units subscribed, each investor agrees to accept the terms of the subscription
agreement and attests that the investor meets certain minimum financial standards. (See “State Law Exemption and Offerings to Qualified
Purchasers” below).
An approved trustee must process
and forward to us subscriptions made through IRAs, Keogh plans and 401(k) plans. In the case of investments through IRAs, Keogh plans
and 401(k) plans, we will send the confirmation and notice of our acceptance to the trustee.
Minimum Purchase Requirements
You must initially purchase
at least $5,000 of the Offered Units in this offering. If you have satisfied the minimum purchase requirement, any additional purchase
must be in an amount of at least $1,000.
State Law Exemption and Offerings to Qualified
Purchasers
State Law Exemption.
This Offering Circular does not constitute an offer to sell or the solicitation of an offer to purchase any Offered Units in any jurisdiction
in which, or to any person to whom, it would be unlawful to do so. An investment in the Offered Units involves substantial risks and possible
loss by investors of their entire investments. (See “Risk Factors”).
The Offered Units have not
been qualified under the securities laws of any state or jurisdiction. Currently, we plan to sell the Offered Units in as many states
as this offering is able to be qualified. In the case of each state in which we sell the Offered Units, we will qualify the Offered Units
for sale with the applicable state securities regulatory body or we will sell the Offered Units pursuant to an exemption from registration
found in the applicable state’s securities, or Blue Sky, law.
Certain of our offerees may
be broker-dealers registered with the SEC under the Exchange Act, who may be interested in reselling the Offered Units to others. Any
such broker-dealer will be required to comply with the rules and regulations of the SEC and FINRA relating to underwriters.
Investor Suitability
Standards. The Offered Units may only be purchased by investors residing in a state in which this Offering Circular is duly qualified
who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home
furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.
Issuance of the Offered Units
Upon settlement, that is,
at such time as an investor’s funds have cleared and we have accepted an investor’s subscription agreement, we will either
issue the shares of common stock comprising such investor’s purchased Offered Units in book-entry form or issue a certificate or
certificates representing the shares of common stock comprising such investor’s purchased Offered Units.
Transferability of the Offered Units
The Offered Units will be
generally freely transferable, subject to any restrictions imposed by applicable securities laws or regulations.
Advertising, Sales and Other Promotional Materials
In addition to this Offering
Circular, subject to limitations imposed by applicable securities laws, we expect to use additional advertising, sales and other promotional
materials in connection with this offering. These materials may include information relating to this offering, articles and publications
concerning industries relevant to our business operations or public advertisements and audio-visual materials, in each case only as authorized
by us. In addition, the sales material may contain certain quotes from various publications without obtaining the consent of the author
or the publication for use of the quoted material in the sales material. Although these materials will not contain information in conflict
with the information provided by this Offering Circular and will be prepared with a view to presenting a balanced discussion of risk and
reward with respect to the Offered Units, these materials will not give a complete understanding of our company, this offering or the
Offered Units and are not to be considered part of this Offering Circular. This offering is made only by means of this Offering Circular
and prospective investors must read and rely on the information provided in this Offering Circular in connection with their decision to
invest in the Offered Units.
DESCRIPTION OF SECURITIES
General
Our authorized capital stock
consists of (a) 10,000,000,000 shares of common stock, $.001 par value per share; and (b) 5,000,000 shares of preferred stock, $.001 par
value per share, of which (1) one share is designated Special 2021 Series A Preferred Stock and (2) 200,000 shares are designated Series
A Preferred Stock.
As of the date of this Offering
Circular, there were (x) 1,483,994,694 shares of our common stock issued and outstanding held by approximately 1,718 holders of record;
(y) one (1) share of Special 2021 Series A Preferred Stock is issued and outstanding held by one (1) holder of record; and (z) no shares
of Series A Preferred Stock were issued and outstanding.
Common Stock
General. The
holders of our common stock currently have (a) equal ratable rights to dividends from funds legally available therefore, when, as and
if declared by our Board of Directors; (b) are entitled to share ratably in all of our assets available for distribution to holders of
common stock upon liquidation, dissolution or winding up of the affairs of our company; (c) do not have preemptive, subscriptive or conversion
rights and there are no redemption or sinking fund provisions or rights applicable thereto; and (d) are entitled to one non-cumulative
vote per share on all matters on which shareholders may vote. Our Bylaws provide that, at all meetings of the shareholders for the election
of directors, a plurality of the votes cast shall be sufficient to elect. On all other matters, except as otherwise required by Nevada
law or our Articles of Incorporation, as amended, a majority of the votes cast at a meeting of the shareholders shall be necessary to
authorize any corporate action to be taken by vote of the shareholders.
Non-cumulative Voting.
Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding
shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in such event, the
holders of the remaining shares will not be able to elect any of our directors.
Pre-emptive Rights.
As of the date of this Offering Circular, no holder of any shares of our capital stock has pre-emptive or preferential rights to acquire
or subscribe for any unissued shares of any class of our capital stock not otherwise disclosed herein.
Special 2021 Series A Preferred Stock
Voting Rights.
The single share of Special 2021 Series A Preferred Stock has the voting rights equal to 60% of all shares eligible to vote.
The single share of our Special
2021 Series A Preferred Stock is owned by our sole officer and director, Stephen W. Carnes. Due to the superior voting rights of the Special
2021 Series A Preferred Stock, Mr. Carnes will, therefore, be able to control the management and affairs of our company, as well as matters
requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially
all of our assets, and any other significant corporate transaction. (See “Security Ownership of Certain Beneficial Owners and Management”
and “Certain Transactions”).
Conversion Rights.
The Special 2021 Series A Preferred Stock has rights of conversion into 1 billion shares of our common stock, exercisable at any time.
Dividend Policy
We have never declared or
paid any dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business.
As a result, we do not anticipate paying any cash dividends in the foreseeable future.
Shareholder Meetings
Our bylaws provide that special
meetings of shareholders may be called only by our Board of Directors, the chairman of the board, or our president, or as otherwise provided
under Nevada law.
Transfer Agent
We have retained the services
of Pacific Stock Transfer Co. 6725 Via Austi Parkway, Suite 300, Las Vegas, Nevada 89119, as the transfer agent for our common stock.
Pacific Stock Transfer’s website is located at: www.pacificstocktransfer.com. No information found on Pacific Stock Transfer’s
website is part of this Offering Circular.
BUSINESS
Background
History. Our
company was incorporated in the State of Colorado on August 9, 1995, as Advanced Ceiling Supplies, Inc. On April, 2000, our company completed
a reverse merger with United Ventures Group, Inc., a Delaware corporation. In October 2000, our corporate name changed to American Jewelry
Corp. In February 2002, we changed our state of incorporation from Delaware to Nevada. In July 2002, our corporate name changed to MSM
Jewelry Corp. In October 2003, our corporate name changed to GEMZ Corp. On June 21, 2021, our corporate name changed to Gamma Zed Partners
Corp. On June 29, 2021, our corporate name changed to GEMZ Corp. NV.
Custodian. On
June 3, 2021, the District Court of Clark County, Nevada, case number A21-834775-C, entered an Order Granting Application for Appointment
(the “Order”) of SSM Monopoly Corporation as Custodian of our company. On June 4, 2021, the Custodian authorized the Special
2021 Series A Preferred Stock, with one (1) share authorized, convertible at 1 for 1,000,000,000 common shares and super voting rights
of 60% of all votes. On June 4, 2021, the caused the issuance to itself of one (1) share of Special 2021 Series A Preferred Stock. On
May 11, 2022, the custodianship was discharged in Clark County District Court.
Change-in-Control Transaction.
On March 2, 2023, there occurred a change in control of our company. On such date, Lucky Pony, LLC, a company owned by our sole officer
and director, Stephen W. Carnes, purchased the single outstanding share of our Special 2021 Series A Preferred Stock from Kareem Mansour,
the control person of the Custodian, for $75,000 in cash. Mr. Carnes was appointed as our sole officer and director effective at the closing
of such transaction.
On March 20, 2023, we acquired
100% of the outstanding capital stock of BadgerBloX Homes, Inc., a Wisconsin corporation (“BadgerBloX”), which, at the time
of the acquisition transaction, had not yet commenced active business operations. BadgerBloX is a container conversion company based outside
Green Bay, Wisconsin, that specializes in transforming cargo containers into homes, hunting cabins, and portable office and workspace
units. BadgerBloX offers entry-level, mid-level and upgraded high-end conversion options to cater to the specific requirements of each
customer. BadgerBloX’s LynX linking technology allows for multiple connected containers, enabling larger overall living space. The
Board of Directors of our company has adopted the business plan of BadgerBloX as the primary focus of our future business operations.
(See “Business”)
Corporate Information
Our principal executive offices
are located at 2180 N. Park Avenue, Suite 200 Winter Park, Florida 32789; our telephone number is 407-674-9444; our corporate website
is located at www.gmzpmerger.com. No information found on our company’s website is part of this Offering Circular.
BadgerBloX
Our subsidiary, BadgerBloX
Homes Inc., is a container conversion company based outside Green Bay, Wisconsin, that specializes in transforming cargo containers into
homes, hunting cabins, and portable office and workspace containers. BadgerBloX offers entry-level, mid-level, and upgraded high-end conversion
options to cater to the specific requirements of each customer. BadgerBloX’s LynX linking technology allows for multiple connected
containers, enabling larger overall living space.
While our company seeks needed
funding for the full development of the BadgerBloX business plan, BadgerBloX is currently engaged in product design efforts, in the sourcing
of outside vendors for building materials and actively seeking pre-orders for custom builds of products. To date, however, no pre-orders
have been received.
BadgerBloX houses its operations
in a manufacturing facility located in Gillett, Wisconsin.
Container Conversion Market
The market for container conversions
is growing rapidly, with an increasing demand for affordable, flexible and sustainable living and similar spaces. Container conversions
offer an excellent alternative to traditional housing, with the added benefit of being portable, customizable and energy efficient. BadgerBloX
aims to tap into this growing market, targeting customers looking for affordable and sustainable housing solutions, hunting cabins, and
portable office and workspace units.
Container conversion homes,
for example, are homes that constructed primarily of shipping containers used to carry goods on trains, trucks and ships. New containers
and old, or scrap, containers are able to be used. Shipping containers provide builders a way to construct high quality, sustainable and
affordable homes. Further, builders are able to market their container conversion products as environmentally friendly, as they promote
the conservation of metal resources.
According to Allied Market
Research, the global container homes alone is expected to reach approximately $73 billion by 2025, up from approximately $45 billion in
2017, growing at a CAGR of 6.5% from 2018 to 2025.
Conversion Operations
Our BadgerBloX shipping container
conversions are a versatile and cost-effective way to create a wide range of spaces. From cozy living spaces and functional offices to
vacation or recreational spots, the possibilities are endless. In addition, we offer high quality fit and finish options, including hardwood
floors, chef’s kitchens and custom lighting. We intend to establish a shipping container conversion facility with a portion of the
proceeds of this offering or from another funding source.
Plan of Operation
We believe that the proceeds
of this offering will satisfy our cash requirements for at least the next twelve months.
With the proceeds of this
offering, we intend to increase our product distribution capabilities, which we believe will lead to increased revenues. Specifically,
we intend to build our inventory levels to support the launch of our planned marketing efforts.
BadgerBloX’s operations
will involve the conversion of cargo containers into homes, hunting cabins, and portable office and workspace units. BadgerBloX’s
linking technology will allow for the creation of multiple connected containers, enabling larger overall living and similar spaces. It
will also provide installation services and post-installation support to ensure customer satisfaction.
While our company seeks needed
funding for the full development of the BadgerBloX business plan, BadgerBloX is currently engaged in product design efforts, in the sourcing
of outside vendors for building materials and actively seeking pre-orders for custom builds of products. To date, however, no pre-orders
have been received.
BadgerBloX houses its operations
in a manufacturing facility located in Gillett, WisconsinBadgerBloX has initiated a sales and marketing strategy comprised primarily of
online digital advertising. To begin production, we will be required to obtain approximately $150,000 in funding from this offering, or
otherwise. There is no assurance that we will be able to obtain needed funding.
Should we secure the needed
funding, including through this offering, BadgerBloX anticipates generating increased revenues over the next 24 months. We plan to reinvest
profits, if any, in addition to other capital infusions, in expanding its product line, marketing, and hiring additional staff to support
its growth. BadgerBloX aims to achieve a growing market share in the container conversion industry.
Marketing and Sales
BadgerBloX will leverage various
marketing channels, including social media, Google AdWords, and search engine optimization, to reach its target audience. BadgerBloX representatives
will also attend trade shows and other events to showcase its products and services to potential customers and distributors. BadgerBloX’s
sales strategy will focus on providing personalized customer service, offering different levels of customization, and providing financing
options to make its products more accessible to customers.
Competition
There are numerous competitors
within the container conversion industry, including Giant Containers, Container Homes USA, SG Blocks Inc., many of which possess valuable
industry relationships and access to greater resources, financial and otherwise, than do we. There is no assurance that we will be able
to compete effectively in our industry, nor is there any assurance that we will ever be able to earn a profit.
Intellectual Property
We intend to rely on patents,
licenses, trade secrets, trademarks, copyright registrations and non-disclosure agreements to establish and protect our proprietary rights
in our technologies and products. We own the “BadgerBlox” trademark and intend to register such trademark in the near future.
Government Regulation
The design and construction
of buildings is controlled at the project level, with local and state municipalities having jurisdiction in most cases. All buildings,
conventionally built or modularly built with containers, are subject to published building codes and criteria that must be achieved during
the architectural and engineering phase in order to be approved for construction. There are no specific regulations that impact our design
and construction technology. While much of the regulation in our industry occurs at the project level, as the BadgerBloX business expands,
we will be subject to various federal, state and local government regulations applicable to the business in the jurisdictions in which
we operate, including laws and regulations relating to our relationships with our employees, public health and safety, workplace safety,
transportation, zoning and fire codes. We strive to operate in accordance with applicable laws, codes and regulations.
Litigation
We have no current, pending
or threatened legal proceedings or administrative actions either by or against us that could have a material effect on our business, financial
condition, or operations and any current, past or pending trading suspensions.
Facilities
Our sole officer and director,
Stephen W. Carnes, provides office space necessary for our current operations at no charge.
Employees
As of the date of this Offering
Circular, we have no employees. Our sole officer and director currently serves without compensation.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement
The following discussion and
analysis should be read in conjunction with our unaudited financial statements and related notes, beginning on page F-1 of this Offering
Circular.
Our actual results may differ
materially from those anticipated in the following discussion, as a result of a variety of risks and uncertainties, including those described
under Cautionary Statement Regarding Forward-Looking Statements and Risk Factors. We assume no obligation to update any of the forward-looking
statements included herein.
Basis of Presentation
Effective March 20, 2023,
our company acquired BadgerBloX, Homes, Inc., a Wisconsin corporation (BadgerBloX”), a container conversion company based outside
Green Bay, Wisconsin, which, at the time of the acquisition transaction, had not yet commenced active business operations. Until our acquisition
of BadgerBloX, our company identified itself as a “shell company.” Effective with our acquisition of BadgerBloX on March 20,
2023, our company began to engage in active business operations and believes it to have emerged from “shell company” status,
it is possible that it may still be considered to be a “shell company,” as defined by Rule 405 of the Securities Act of 1933,
as amended, and Rule 12b-2 of the Securities Exchange Act of 1934. (See “Risk Factors—Risks Related to Our Company”).
Because our company was an
inactive “shell company” for several years prior to March 20, 2023, the date we acquired BadgerBloX, this section presents
information concerning BadgerBloX for the periods and as of the dates indicated. This information includes BadgerBloX’s financial
results, as well as narrative descriptions thereof. In addition, where appropriate, this section presents pro forma financial information,
which assumes our company’s acquisition of BadgerBloX had occurred on certain prior dates, as indicated.
Results of Operations
Our Company –
Nine Months Ended September 30, 2024 and 2023. During the nine months ended September 30, 2024, we generated $7,750 (unaudited)
in revenues, with no cost of revenues, and incurred a total of $82,064 (unaudited) in operating expenses. Operating expenses were comprised
of $9,761 (unaudited) in construction expense, $42,500 (unaudited) in consultant and contractor expense, $9,931 (unaudited) in general
and administrative expense, $8,000 (unaudited) in legal and professional fees, $1,579 (unaudited) in property tax expense, $97 (unaudited)
in repairs and maintenance expense, $4,292 (unaudited) in supplies expense and $3,204 (unaudited) in utility expense, resulting in a loss
from operations of $74,314 (unaudited). In addition, we incurred total other expense of $12,112 (unaudited), which was comprised of $12,113
(unaudited) in interest expense and $1 (unaudited) in interest income, resulting in a net loss of $86,425 (unaudited).
Should we be successful in
obtaining capital, including in this offering, we expect that our operating expenses would increase, though we are unable to predict the
amount of such increase. The primary expected source for such needed funding is in this offering. However, should we be unsuccessful in
obtaining funds in this offering, we would be forced to seek alternative sources of funding, including by incurring debt obligations.
Should we fail to obtain needed funding, it is possible that we would be forced to cease operations.
All available capital will
be applied to the execution of the business plan of BadgerBloX.
During the nine months ended
September 30, 2023, we were an inactive “shell company” from January 1, 2023, through our March 20, 2023, acquisition of BadgerBloX
and, as such, had no operations. From March 2023, through September 30, 2023, our operating results reflect our acquisition of BadgerBloX.
For the nine months ended September 30, 2024, we generated no revenues and incurred a total of $68,096 (unaudited) in operating expenses.
Operating expenses were comprised of $24,977 (unaudited) in general and administrative expense and $43,119 (unaudited) in legal and professional
fees, resulting in a loss from operations of $68,096 (unaudited). In addition, we reported total other income of $231 (unaudited), which
was comprised of $1 (unaudited) in interest income and $1,576 (unaudited) in property tax credit, which was offset by $1,346 (unaudited)
in interest expense, resulting in a net loss of $67,865 (unaudited).
In March 2023, we acquired
100% of the outstanding capital stock of BadgerBloX Homes, Inc., a Wisconsin corporation (BadgerBloX). BadgerBloX is a container conversion
company based outside Green Bay, Wisconsin, that specializes in transforming cargo containers into homes, hunting cabins, and portable
office and workspace units. BadgerBloX offers entry-level, mid-level and upgraded high-end conversion options to cater to the specific
requirements of each customer. Our Board of Directors has adopted the business plan of BadgerBloX as the primary focus of our future business
operations.
BadgerBloX – Period
From Inception (March 1, 2023) through March 20, 2023 (the “Organizational Period”). During the Organizational Period,
BadgerBloX engaged in organizational activities, including the development of its complete business plan to enter the container conversion
business. Specifically, BadgerBloX completed its informational website and the design of its planned container conversion facility. Since
the end of the Organizational Period, BadgerBloX has been engaged in product design efforts, in the sourcing of outside vendors for building
materials and actively seeking pre-orders for custom builds of products. To date, however, no pre-orders have been received.
Nine Months Ended September
30, 2024 and 2023, Pro Forma. On a combined basis during the three months ended March 31, 2023 and 2022, our company and BadgerBloX
generated no revenues and experienced a net loss of $12,524 (unaudited), due to our company’s net loss of $8,762 (unaudited) and
the net loss of BadgerBloX of $3,762 (unaudited).
Years Ended December
31, 2023 and 2022. During the year ended December 31, 2022, we were a “shell company” and, as such, had no operations.
During the year ended December
31, 2023, we were an inactive “shell company” from January 1, 2023, through our March 20, 2023, acquisition of BadgerBloX
and, as such, had no operations. For the entire year ended December 31, 2023, our operating results reflect our acquisition of BadgerBloX,
though we generated no revenues and incurred a total of $102,639 (unaudited) in operating expenses. Operating expenses were comprised
of $2,050 (unaudited) in advertising expense, $16,935 (unaudited) in construction expense, $4,975 (unaudited) in general and administrative
expense, $5,359 (unaudited) in insurance expense, $19,739 (unaudited) in legal and professional fees, $40,895 (unaudited) in consulting
and contractor fees, $9,545 (unaudited) in supplies expense and $3,141 (unaudited) in utilities expense, resulting in a loss from operations
of $102,639 (unaudited). In addition, we incurred total other expense of $3,806 (unaudited), which was comprised of $1 (unaudited) in
interest income and $1,576 (unaudited) in property tax credit, which was offset by $5,383 (unaudited) in interest expense, resulting in
a net loss of $106,445 (unaudited).
Year Ended December
31, 2022, Pro Forma. On a combined basis during the year ended December 31, 2022, our company and BadgerBloX generated no revenues
and experienced a net loss of $-0- (unaudited).
Plan of Operation
We believe that the proceeds
of this offering will satisfy our cash requirements for at least the next twelve months.
With the proceeds of this
offering, we intend to increase our product distribution capabilities, which we believe will lead to increased revenues. Specifically,
we intend to build our inventory levels to support the launch of our planned marketing efforts.
BadgerBloX’s operations
will involve the conversion of cargo containers into homes, hunting cabins, and portable office and workspace units. BadgerBloX’s
LynX linking technology will allow for the creation of multiple connected containers, enabling larger overall living and similar spaces.
It will also provide installation services and post-installation support to ensure customer satisfaction.
While our company seeks needed
funding for the full development of the BadgerBloX business plan, BadgerBloX is currently engaged in product design efforts, in the sourcing
of outside vendors for building materials and actively seeking pre-orders for custom builds of products. To date, however, no pre-orders
have been received.
During the third quarter of
2023, BadgerBloX expects to move into a manufacturing facility located in Gillett, Wisconsin, assuming pending county zoning approvals
are obtained. Following the move into this new facility, minor renovations will be necessary to customize the space to the production
requirements, as well as the purchase of specialty tools and equipment needed for product production. BadgerBloX will also purchase needed
raw materials to build stock and custom container conversion products. In conjunction with these efforts, BadgerBloX intends to initiate
a sales and marketing strategy comprised primarily of online digital advertising. To begin production, we will be required to obtain approximately
$150,000 in funding from this offering, or otherwise. There is no assurance that we will be able to obtain needed funding.
Should we secure needed funding,
including through this offering, BadgerBloX anticipates generating increased revenues over the next 24 months. We plan to reinvest profits,
if any, in addition to other capital infusions, in expanding its product line, marketing, and hiring additional staff to support its growth.
BadgerBloX aims to achieve a growing market share in the container conversion industry.
Financial Condition, Liquidity and Capital
Resources
Our Company –
Septmember 30, 2024. At September 30, 2024, we had $6,749 (unaudited) in cash, a working capital deficit of $296,446 (unaudited)
and notes payable of $303,195 (unaudited). We will have no way of paying these liabilities, unless and until we obtain additional capital,
including in this offering. There is no assurance that we will be successful in obtaining such additional capital.
Should we fail to pay the
sum of $190,000 by February 2025 to party from whom BadgerBloX purchased its manufacturing facility, we would be in default on such note.
We do not currently possess funds sufficient to make such payment and there is no assurance that we will obtain such funds in time to
make such payment.
Following our acquisition
of BadgerBloX, our company’s current cash position is not adequate for our company to maintain its present level of operations through
the remainder of 2023. We must obtain additional capital from third parties, including in this offering, to implement our full business
plans. There is no assurance that we will be successful in obtaining such additional capital.
BadgerBloX – March
20, 2023. At March 20, 2023, the date of our acquisition of BadgerBloX, BadgerBlox had no cash and no working capital.
December 31, 2022, Pro
Forma. On a combined basis, our company and BadgerBloX had no cash and no working capital.
Off-Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
Contractual Obligations
To date, we have not entered
into any significant long-term obligations that require us to make monthly cash payments.
Capital Expenditures
We made no capital expenditures
during the years ended December 31, 2023 and 2022. We do not expect to make capital expenditures during the next twelve months.
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
CONTROL PERSONS
Directors and Executive Officers
The following table sets forth
certain information concerning our company’s sole officer and director.
Name |
|
Age |
|
Position(s) |
Stephen W. Carnes |
|
60 |
|
Chief Executive Officer, Chief Financial Officer, Secretary and Director |
Our directors serve until
a successor is elected and qualified. Our officers are elected by the Board of Directors to a term of one (1) year and serve until their
successor(s) is duly elected and qualified, or until they are removed from office.
Certain information regarding
the backgrounds of our sole officer and director is set forth below.
Stephen W. Carnes has
served our company as its sole officer and director since March 2023. Since 2015, Mr. Carnes has owned Odurro LLC, a business consulting
firm. Since 2018, he has served as manager of Greene Concepts, Inc., a bottling and beverage company (trading symbol: INKW). Since 2020,
Mr. Carnes has served as President and Director of Aqua Power Systems, Inc., a logistics and transportation solutions company (trading
symbol: APSI). Since March 2023, he has served as CEO and Director of Tocca Life Holdings, Inc., a rock climbing facility operator (trading
symbol: TLIF). Mr. Carnes earned a B.S. degree in Business Administration from Indiana University–Purdue University Fort Wayne,
Fort Wayne, Indiana.
Conflicts of Interest
At the present time, we do
not foresee any direct conflict between our sole officer and director, his other business interests and his involvement in our company.
Corporate Governance and Director Independence
Our Board has not established
any committees, including an audit committee, a compensation committee or a nominating committee, or any committee performing a similar
function. The functions of those committees are being undertaken by our Board. Because we do not have any independent directors, our Board
believes that the establishment of committees of our Board would not provide any benefits to our company and could be considered more
form than substance.
We do not have a policy regarding
the consideration of any director candidates that may be recommended by our stockholders, including the minimum qualifications for director
candidates, nor have our officers and directors established a process for identifying and evaluating director nominees. We have not adopted
a policy regarding the handling of any potential recommendation of director candidates by our stockholders, including the procedures to
be followed. Our officers and directors have not considered or adopted any of these policies as we have never received a recommendation
from any shareholder for any candidate to serve on our Board of Directors.
Given our relative size and
lack of directors’ and officers’ insurance coverage, we do not anticipate that any of our shareholders will make such a recommendation
in the near future. While there have been no nominations of additional directors proposed, in the event such a proposal is made, all current
members of our Board will participate in the consideration of director nominees.
As with most small, early-stage
companies until such time as our company further develops our business, achieves a revenue base and has sufficient working capital to
purchase directors’ and officers’ insurance, we do not have any immediate prospects to attract independent directors. When
we are able to expand our Board to include one or more independent directors, we intend to establish an audit committee of our Board of
Directors. It is our intention that one or more of these independent directors will also qualify as an audit committee financial expert.
Our securities are not quoted on an exchange that has requirements that a majority of our Board members be independent, and we are not
currently otherwise subject to any law, rule or regulation requiring that all or any portion of our Board of Directors include “independent”
directors, nor are we required to establish or maintain an audit committee or other committee of our Board.
Our sole director is not independent.
We are not currently subject to any law, rule or regulation requiring that all or any portion of our Board of Directors include independent
directors.
Shareholder Communications with Our Board of
Directors
Our company welcomes comments
and questions from our shareholders. Shareholders should direct all communications to our Chief Executive Officer, Stephen W. Carnes,
at our executive offices. However, while we appreciate all comments from shareholders, we may not be able to respond individually to all
communications. We attempt to address shareholder questions and concerns in our press releases and documents filed with OTC Markets, so
that all shareholders have access to information about us at the same time. Mr. Carnes collects and evaluates all shareholder communications.
All communications addressed to our directors and executive officers will be reviewed by those parties, unless the communication is clearly
frivolous.
Code of Ethics
Our Board of Directors has
not adopted a Code of Ethics.
EXECUTIVE COMPENSATION
In General
As of the date of this Offering
Circular, there are no annuity, pension or retirement benefits proposed to be paid to officers, directors or employees of our company,
pursuant to any presently existing plan provided by, or contributed to, our company.
Compensation Summary
The following table summarizes
information concerning the compensation awarded, paid to or earned by, our executive officers.
Name and Principal Position |
Year
Ended
12/31 |
Salary
($) |
Bonus
($) |
Stock
Awards
($) |
Option
Awards
($) |
Non-Equity Incentive Plan Compensation
($) |
Non-qualified
Deferred
Compensation
Earnings
($) |
All Other Compensation
($) |
Total
($) |
Stephen W. Carnes (1)
Chief Executive Officer |
2023
2022 |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
Kareem Mansour
Form Chief Executive Officer |
2023
2022 |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
—
— |
| (1) | Mr. Carnes did not become our Chief Executive Officer until March
2023. |
Outstanding Option Awards
The following table provides
certain information regarding unexercised options to purchase common stock, stock options that have not vested and equity-incentive plan
awards outstanding as of the date of this Offering Circular, for each named executive officer.
|
Option Awards |
Stock Awards |
Name |
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable |
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable |
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#) |
Option
Exercise
Price ($) |
Option
Expiration
Date |
Number of
Shares or
Units of
Stock That
Have Not
Vested (#) |
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($) |
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares, Units
or Other
Rights That
Have Not
Vested (#) |
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested ($) |
Stephen W. Carnes |
— |
— |
— |
N/A |
N/A |
— |
— |
— |
— |
Outstanding Equity Awards
During the years ended December
31, 2023 and 2022, our Board of Directors made no equity awards and no such award is pending.
Long-Term Incentive Plans
We currently have no long-term
incentive plans.
Director Compensation
Our directors receive no compensation
for their serving as directors of our company.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT
The following table sets forth,
as of the date of this Offering Circular, information regarding beneficial ownership of our common stock by the following: (a) each person,
or group of affiliated persons, known by our company to be the beneficial owner of more than five percent of any class of our voting securities;
(b) each of our directors; (c) each of the named executive officers; and (d) all directors and executive officers as a group. Beneficial
ownership is determined in accordance with the rules of the SEC, based on voting or investment power with respect to the securities. In
computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock underlying
convertible instruments, if any, held by that person are deemed to be outstanding if the convertible instrument is exercisable within
60 days of the date hereof.
|
|
Share Ownership
Before This Offering |
|
|
Share Ownership
After This Offering |
|
|
|
Name of Shareholder |
|
Number of Shares
Beneficially
Owned |
|
|
%
Beneficially
Owned(1) |
|
|
Number of Shares
Beneficially
Owned |
|
|
%
Beneficially
Owned(2) |
|
|
Effective Voting Power |
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Officers and Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stephen Carnes |
|
1,000,000,000 |
(3) |
|
40.26% |
|
|
1,000,000,000 |
(3) |
|
9.54% |
|
|
See Note 4 |
Officers and directors, as a group (1 person) |
|
1,000,000,000 |
(3) |
|
40.26% |
|
|
1,000,000,000 |
(3) |
|
9.54% |
|
|
and Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special 2021 Class A Preferred Stock(3)(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stephen W. Carnes(5) |
|
1 |
|
|
100% |
|
|
1 |
|
|
100% |
|
|
|
(1) |
Based on 2,483,994,694 shares outstanding, which includes 1,000,000,000 unissued shares that underlie currently convertible instruments, before this offering. |
(2) |
Based on 10,483,994,694 shares outstanding, which includes 1,000,000,000 unissued shares that underlie currently convertible instruments, assuming the sale of all of the Offered Units, after this offering. |
(3) |
None of these shares has been issued, but underlie the single share of Special 2021 Series A Preferred Stock, which is convertible into 1,000,000,000 shares of our common stock at any time. |
(4) |
The single share of Special 2021 Series A Preferred Stock has the voting rights equal to 60% of all shares eligible to vote. (See Note 4). |
(5) |
The single share of Special 2021 Series A Preferred Stock may be converted, at any time, into 1,000,000,000 shares of our common stock (See “Description of Securities—Special 2021 Series A Preferred Stock—Conversion Rights”). |
(6) |
Due to the superior voting rights of the Special 2021 Series A Preferred Stock, Mr. Carnes will be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Change in Control
On March 2, 2023, there occurred
a change in control of our company. On such date, Lucky Pony, LLC, a company owned by our sole officer and director, Stephen W. Carnes,
purchased the single outstanding share of our Special 2021 Series A Preferred Stock from Kareem Mansour, the control person of the Custodian,
for $75,000 in cash. Mr. Carnes was appointed as our sole officer and director effective at the closing of such transaction.
Loans From Director
Beginning on February 23,
2023, we issued a demand note to Stephen W. Carnes, our sole officer and director, who periodically advances monies to our company for
operating expenses. This demand note accumulates as monies are advanced. The note has no interest obligations and is not convertible into
capital stock and does not have a maturity date. During the year ended December 31, 2023, Mr. Carnes advanced a total of $128,195 and,
during this same year, we repaid Mr. Carnes the sum of $40,000. At September 30, 2024, the balance due to Mr. Carnes was $78,195.
On December 4, 2023, we issued
a demand note in the amount of $10,000 to Tocca Life Holdings, Inc., an entity controlled by Mr. Carnes. During the nine months ended
September 30, 2024, this entity loaned us an additional $5,000 to pay our operating expenses. The note has no interest obligations and
is not convertible into capital stock and does not have a maturity date. At September 30, 2024, the balance due to this related party
is $15,000.
LEGAL MATTERS
Certain legal matters with respect to the Offered
Units offered by this Offering Circular will be passed upon by Newlan Law Firm, PLLC, Flower Mound, Texas. Newlan Law Firm, PLLC owns
no securities of our company.
WHERE YOU CAN FIND MORE INFORMATION
We have filed an offering
statement on Form 1-A with the SEC under the Securities Act with respect to the common stock offered by this Offering Circular. This Offering
Circular, which constitutes a part of the offering statement, does not contain all of the information set forth in the offering statement
or the exhibits and schedules filed therewith. For further information with respect to us and our common stock, please see the offering
statement and the exhibits and schedules filed with the offering statement. Statements contained in this Offering Circular regarding the
contents of any contract or any other document that is filed as an exhibit to the offering statement are not necessarily complete, and
each such statement is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit
to the offering statement. The offering statement, including its exhibits and schedules, may be inspected without charge at the public
reference room maintained by the SEC, located at 100 F Street, N.E., Room 1580, Washington, D.C. 20549, and copies of all or any part
of the offering statement may be obtained from such offices upon the payment of the fees prescribed by the SEC. Please call the SEC at
1-800-SEC-0330 for further information about the public reference room. The SEC also maintains an Internet website that contains all information
regarding companies that file electronically with the SEC. The address of the site is www.sec.gov.
INDEX TO FINANCIAL STATEMENTS
|
Page |
GEMZ Corp. NV |
|
|
|
Unaudited Financial Statements for the Nine Months Ended September 30, 2024 and 2023 |
|
|
|
Balance Sheets at September 30, 2024 (unaudited), and December 31, 2023 (unaudited) |
F-1 |
Statements of Operations For the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited) |
F-2 |
Statements of Changes in Stockholders’ Equity (Deficit) For the Nine Months Ended September 30, 2024 and 2023 (unaudited) |
F-3 |
Statements of Cash Flows For the Nine Months Ended September 30, 2024 and 2023 (unaudited) |
F-4 |
Notes to Unaudited Financial Statements |
F-5 |
|
|
Unaudited Financial Statements for the Years Ended December 31, 2023 and 2022 |
|
|
|
Balance Sheets at December 31, 2023 and 2022 (unaudited) |
F-13 |
Statements of Operations For the Years Ended December 31, 2023 and 2022 (unaudited) |
F-14 |
Statements of Changes in Stockholders’ Equity (Deficit) For the Years Ended December 31, 2023 and 2022 (unaudited) |
F-15 |
Statements of Cash Flows For the Years Ended December 31, 2023 and 2022 (unaudited) |
F-16 |
Notes to Unaudited Financial Statements |
F-17 |
BadgerBloX Homes, Inc. |
|
|
|
Unaudited Financial Statements for the Period from Inception (March 1, 2023) Through March 20, 2023 |
|
|
|
Balance Sheet at March 20, 2023 (unaudited) |
F-25 |
Statement of Operations for the Period from Inception (March 1, 2023) Through March 20, 2023 (Unaudited) |
F-26 |
Statement of Changes in Stockholders’ Equity (Deficit) For the Period from Inception (March 1, 2023) Through March 20, 2023 (unaudited) |
F-27 |
Statement of Cash Flows For the Period from Inception (March 1, 2023) Through March 20, 2023 (unaudited) |
F-28 |
Notes to Unaudited Financial Statements |
F-29 |
|
|
Unaudited Pro Forma Financial Statements |
|
|
|
Unaudited Pro Forma Balance Sheet at December 31, 2022 |
F-30 |
Unaudited Pro Forma Statement of Operations for the Year Ended December 31, 2022 |
F-31 |
Notes to Unaudited Pro Forma Financial Statements |
F-32 |
GEMZ CORP. NV
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
September 30, 2024 | |
December 31, 2023 |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 3,324 | | |
$ | 6,749 | |
Accounts receivable | |
| 2,000 | | |
| – | |
Total Current Assets | |
| 5,324 | | |
| 6,749 | |
Investment in consolidated subsidiary - BadgerBloX | |
| 20,000 | | |
| 20,000 | |
Land | |
| 240,000 | | |
| 240,000 | |
Total Assets | |
$ | 265,324 | | |
$ | 266,749 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIENCY) | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
$ | – | | |
$ | – | |
Total Current Liabilities | |
| – | | |
| – | |
| |
| | | |
| | |
Note payable (land) | |
| 190,000 | | |
| 190,000 | |
Note payable | |
| – | | |
| 15,000 | |
Note payable - related parties | |
| 93,195 | | |
| 98,195 | |
Total Liabilities | |
| 283,195 | | |
| 303,195 | |
| |
| | | |
| | |
Stockholders’ Equity (Deficiency) | |
| | | |
| | |
Series A Preferred Stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding at September 30, 2024 and December 31, 2023, respectively. | |
| – | | |
| – | |
Special 2021 Series A Preferred Stock, $0.001 par value 1 share authorized, 1 issued and outstanding at September 30, 2024 and December 31, 2023, respectively. | |
| 1 | | |
| 1 | |
Common stock, $0.001 par value; 10,000,000,000 shares
authorized, 1,483,994,694 and 958,994,694 issued and outstanding, at September 30, 2024 and December 31, 2023,
respectively. | |
| 1,483,995 | | |
| 958,995 | |
Additional paid-in capital | |
| 70,926,176 | | |
| 71,346,176 | |
Accumulated deficit | |
| (72,428,043 | ) | |
| (72,341,618 | ) |
Total Stockholders' Equity (Deficit) | |
| (17,871 | ) | |
| (36,446 | ) |
Total Liabilities and Stockholders’ Equity (Deficit) | |
$ | 265,324 | | |
$ | 266,749 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended September 30, | |
Nine Months Ended September 30, |
| |
2024 | |
2023 | |
2024 | |
2023 |
Revenue | |
$ | 5,750 | | |
$ | – | | |
$ | 7,750 | | |
$ | – | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
Construction | |
| 800 | | |
| – | | |
| 9,761 | | |
| – | |
Consultants & contractors | |
| 17,100 | | |
| – | | |
| 42,000 | | |
| – | |
General and administrative | |
| 4,713 | | |
| 22,086 | | |
| 9,931 | | |
| 24,977 | |
Legal & professional fees | |
| 2,000 | | |
| 19,362 | | |
| 8,000 | | |
| 43,119 | |
Property taxes | |
| – | | |
| – | | |
| 1,579 | | |
| – | |
Repairs & maintenance | |
| – | | |
| – | | |
| 97 | | |
| – | |
Supplies | |
| 516 | | |
| – | | |
| 4,292 | | |
| – | |
Utilities | |
| 612 | | |
| – | | |
| 3,204 | | |
| – | |
Total Operating Expenses | |
| 25,714 | | |
| 41,448 | | |
| 82,064 | | |
| 68,096 | |
Profit (Loss) from Operations | |
| (19,991 | ) | |
| (41,448 | ) | |
| (74,314 | ) | |
| (68,096 | ) |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 1 | | |
| 1 | | |
| 1 | | |
| 1 | |
Property tax credit at closing | |
| – | | |
| 1,576 | | |
| – | | |
| 1,576 | |
Interest expense | |
| (4,037 | ) | |
| (1,346 | ) | |
| (12,112 | ) | |
| (1,346 | ) |
Total Other Income (Expense) | |
| (4,036 | ) | |
| 231 | | |
| (12,111 | ) | |
| 231 | |
Net Loss Before provision for Income Taxes | |
| (24,027 | ) | |
| (41,217 | ) | |
| (86,425 | ) | |
| (67,865 | ) |
Provision for Income Taxes | |
| – | | |
| – | | |
| – | | |
| – | |
Net Loss | |
$ | (24,027 | ) | |
$ | (41,217 | ) | |
$ | (86,425 | ) | |
$ | (67,865 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Profit (Loss) Per Share: Basic and Diluted | |
$ | 0 | | |
$ | 0 | | |
$ | 0 | | |
$ | 0 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Number of Shares Outstanding: Basic and Diluted | |
| 1,483,994,694 | | |
| 891,302,386 | | |
| 1,291,778,577 | | |
| 6,101,624,694 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’
EQUITY (DEFICIT)
(Unaudited)
For the Nine Months Ended September 30, 2024
and 2023
| |
Series
A
Preferred
Stock | |
Special
2021
Series
A Preferred Stock | |
Common
Stock | |
| |
| |
|
| |
| |
Amount | |
| |
Amount | |
| |
Amount | |
Additional
Paid-in
Capital | |
Accumulated Deficit | |
Total
Stockholders’
Equity (Deficit) |
| |
Shares | |
$ | |
Shares | |
$ | |
Shares | |
$ | |
$ | |
$ | |
($) |
Balance December 31, 2022 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 818,994,694 | | |
| 818,995 | | |
| 71,416,176 | | |
| (72,235,171 | ) | |
| – | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (8,762 | ) |
Balance March 31, 2023 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 818,994,694 | | |
| 818,995 | | |
| 71,416,176 | | |
| – | | |
| (8,762 | ) |
Rounding | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (8,762 | ) | |
| (17,887 | ) |
Balance June 30, 2023 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 818,994,694 | | |
| 818,995 | | |
| 71,416,176 | | |
| (72,243,933 | ) | |
| (26,648 | ) |
Issuance of shares for subscription agreements | |
| – | | |
| – | | |
| – | | |
| – | | |
| 140,000,000 | | |
| 140,000 | | |
| (70,000 | ) | |
| – | | |
| 70,000 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (41,217 | ) | |
| (41,217 | ) |
Balance September 30, 2023 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 958,994,694 | | |
| 958,994 | | |
| 71,346,176 | | |
| (72,303,037 | ) | |
| 2,135 | |
| |
Series
A
Preferred
Stock | |
Special
2021
Series
A Preferred Stock | |
Common
Stock | |
| |
| |
|
| |
| |
Amount | |
| |
Amount | |
| |
Amount | |
Additional
Paid-in
Capital | |
Accumulated Deficit | |
Total
Stockholders’
Equity (Deficit) |
| |
Shares | |
$ | |
Shares | |
$ | |
Shares | |
$ | |
$ | |
$ | |
($) |
Balance December 31, 2023 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 958,994,694 | | |
| 958,994 | | |
| 71,346,176 | | |
| (72,341,618 | ) | |
| (36,446 | ) |
Rounding | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1 | ) | |
| 2 | | |
| 1 | |
Issuance of shares for subscription agreements | |
| – | | |
| – | | |
| – | | |
| – | | |
| 225,000,000 | | |
| 225,000 | | |
| (180,000 | ) | |
| – | | |
| 45,000 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (39,175 | ) | |
| (39,175 | ) |
Balance March 31, 2024 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 1,183,994,694 | | |
| 1,183,995 | | |
| 71,166,175 | | |
| (72,380,791 | ) | |
| (30,620 | ) |
Rounding | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1 | | |
| (2 | ) | |
| (1 | ) |
Issuance of shares for subscription agreements | |
| – | | |
| – | | |
| – | | |
| – | | |
| 300,000,000 | | |
| 300,000 | | |
| (240,000 | ) | |
| – | | |
| 60,000 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (23,223 | ) | |
| (23,223 | ) |
Balance June 30, 2024 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 1,483,994,694 | | |
| 1,483,995 | | |
| 70,926,176 | | |
| (72,404,016 | ) | |
| 6,156 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (24,027 | ) | |
| (24,027 | ) |
Balance September 30, 2024 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 1,483,994,694 | | |
| 1,483,995 | | |
| 70,926,176 | | |
| (72,428,043 | ) | |
| (17,871 | ) |
The accompanying notes
are an integral part of these unaudited consolidated financial statements.
GEMZ CORP. NV
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Nine Months Ended September 30, |
| |
2024 | |
2023 |
Cash flows from Operating Activities: | |
| | | |
| | |
Net loss | |
$ | (86,425 | ) | |
$ | (67,865 | ) |
Adjustments to reconcile net loss to net cash used in operations | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Investment in consolidated subsidiary | |
| – | | |
| (20,000 | ) |
Accounts receivable | |
| (2,000 | ) | |
| – | |
Net Cash Provided by (Used in) Operating Activities | |
| (88,425 | ) | |
| (87,865 | ) |
| |
| | | |
| | |
Cash Flows From Investing Activities: | |
| – | | |
| (10,000 | ) |
Deposit on land | |
| | | |
| | |
Net Cash Used in Investing Activities | |
| – | | |
| (10,000 | ) |
| |
| | | |
| | |
Cash Flows From Financing Activities: | |
| | | |
| | |
Note payable – land | |
| – | | |
| 190,000 | |
Notes payable – related parties | |
| (5,000 | ) | |
| 89,957 | |
Notes payable – other | |
| (15,000 | ) | |
| – | |
Proceeds from sale of common stock | |
| 105,000 | | |
| 70,000 | |
Net Cash Provided by Financing Activities | |
| 85,000 | | |
| 349,957 | |
| |
| | | |
| | |
Net Increase (Decrease) in Cash | |
| (3,425 | ) | |
| 22,092 | |
| |
| | | |
| | |
Cash at Beginning of Period | |
| 6,749 | | |
| – | |
| |
| | | |
| | |
Cash at End of Period | |
$ | 3,324 | | |
$ | 22,092 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | 12,112 | | |
$ | 1,346 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2024 and 2023
(Unaudited)
NOTE 1 – ORGANIZATION AND BUSINESS
GEMZ Corp. (the “Company”, “we”,
“us” or “our”), a Nevada corporation, has a fiscal year end of December 31 and is listed on the OTC Pink Markets
under the trading symbol GMZP. The Company had abandoned its business and failed to take steps to dissolve, liquidate and distribute its
assets. It had also failed to meet the required reporting requirements with the Nevada Secretary of State, hold an annual meeting of stockholders
and pay its annual franchise tax from 2008 to 2021 which resulted in its Nevada charter being revoked. The Company also failed to provide
adequate current public information as defined in Rule 144, promulgated under the Securities Act of 1933, and was thus subject to revocation
by the Securities and Exchange Commission pursuant to Section 12(k) of the Exchange Act. On May 18, 2021, a shareholder filed a petition
for custodianship, with the District Court, Clark County, Nevada and was appointed as the custodian of the Company on June 3, 2021. The
Company’s Nevada charter was reinstated on June 21, 2021, and all required reports were filed with the State of Nevada soon after.
The Company remains inactive as of the date of this report and is currently taking steps to provide adequate current public information
to meet the requirements under the Securities Act of 1933. The custodian was not able to recover any of the Company’s accounting
records from previous management but was able to get the shareholder information hence the Company’s outstanding common shares were
reflected in the equity section of the unaudited financial statements for the years ended December 31, 2022 and 2021. The issuer was incorporated
in the State of Colorado as Advanced Ceiling Supplies Corp. on August 9, 1995. The issuer completed a reverse merger with United Ventures
Group, Inc., a Nevada corporation, on April 7, 2000, and changed its name to United Ventures Group, Inc. United Ventures Group, Inc. was
originally incorporated as Travelnet International Corp, in the State of Nevada in May 1996 and changed its name to United Ventures Group,
Inc. in October 1998. In October 2000, the issuer amended its Articles of Incorporation to change its name to American Jewelry Corp. In
July 2002, the issuer amended its Articles of Incorporation to change its name to MSM Jewelry Corp. In October 2002, the issuer amended
its Articles of Incorporation to change its name to GEMZ Corp. in October 2003. On April 27, 2021, SSM Monopoly Corporation, a shareholder
of the Company, served a demand to the Company, at the last address of record, to comply with the Nevada Secretary of State statues N.R.S.
78.710 and N.R.S. 78.150. On May 18, 2021, a petition was filed against the Company in the District Court of Clark County, Nevada, entitled
“In the Matter of GEMZ CORP., a Nevada corporation” under case number A-21-834775-C by SSM Monopoly Corporation, along with
an Application for Appointment of Custodian, after several attempts to locate prior management and reinstate the Company’s Nevada
charter, which had been revoked. On June 3, 2021, the District Court of Clark County, Nevada entered an Order Granting Application for
Appointment of SSM Monopoly Corporation LLC (the “Order”), as Custodian of the Company. Pursuant to the Order, the SSM Monopoly
Corporation (the “Custodian”) has the authority to take any actions on behalf of the Company, that are reasonable, prudent
or for the benefit of pursuant to, including, but not limited to, issuing shares of stock and issuing new classes of stock, as well as
entering in contracts on behalf of the Company. In addition, the Custodian, pursuant to the Order, is required to meet the requirements
under the Nevada charter. On June 4, 2021, the Custodian appointed Kareem Mansour as the Company’s sole officer and director. On
February 23, 2023, Kareem Mansour sold his controlling interest in a private transaction to Stephen W. Carnes, the now current sole director
and president and CEO of the Company. In connection with the change in control on February 23, 2023, the Company acquired a business entity
operating under the name BadgerBloX Homes, Inc., a Wisconsin corporation (“BadgerBloX”). BadgerBloX specializes in the development
of living and working space solutions crafted from repurposing shipping containers.
Operations will include working with customers
to create a custom living/working space that will fit their needs. This will involve a design process that will be determined based on
the client’s project location, timeline, budget, and local ordinances.
Manufacturing will consist of utilizing ‘select’
new or used shipping containers of various sizes, purchased from 3rd parties, and building it according to the specific plans and requirements
laid out by the customers and the design drawings. This may or may not include custom built cabinetry, pre-manufactured cabinetry, composite
or non composite materials. Electrical, plumbing and HVAC will also be completed in-house using correct materials that will adhere to
specific city, county, and state codes.
BadgerBloX will also offer post build services
such as setup, or working with local contractors for water, sewer, power hookup as well as pre delivery support such as grading and landscaping.
BadgerBloX other operations of business will be
to provide “for rent” storage solutions using “select” used shipping containers refurbished for commercial or
general public storage needs. The Company will also provide delivery and pickup of the storage units.
BadgerBloX recognizes that the key to success
lies in the Company’s ability to effectively coordinate their sales and marketing activities. BadgerBloX will develop a comprehensive
strategy to reach and engage potential customers, using a variety of channels and strategies.
The Company will establish a presence on multiple
social media platforms, including Facebook, Twitter, and Instagram. By regularly posting updates on the Company’s latest products
and projects, showcasing customer testimonials, and sharing industry news and trends, BadgerBloX aims to build trust and credibility with
their audience and generate leads and sales.
The Company plans to build a database of prospective
customers and regularly send out targeted email campaigns to these individuals. These campaigns include information about new products,
promotions, and upcoming events, as well as helpful resources like tips and advice for those interested in shipping container conversions.
By nurturing these leads and providing valuable information, the Company hopes to convert interested prospects into satisfied customers.
In addition to social media and email marketing,
the Company plans to leverage traditional advertising methods to raise awareness of their products and services. They will place ads in
relevant industry publications and websites, as well as local newspapers and magazines. This approach will help to attract potential customers
who may not have discovered BadgerBloX through other channels.
The Company is committed to developing a well-rounded
approach to sales and marketing. By leveraging social media, email marketing, and traditional advertising methods, they hope to reach
and engage with a wide audience of potential customers. Through their consistent efforts and commitment to quality, BadgerBloX aims to
establish themselves as a trusted and reputable provider of shipping container conversions. On May 18, 2023, the Company’s wholly
owned subsidiary BadgerBloX entered into a real estate purchase agreement to acquire a property in Gillett, Wisconsin. The property consists
of both land and building which contains both office space and warehouse production space. The Company anticipates utilizing the property
as BadgerBloX’s headquarters and primary production facility. The purchase agreement is conditional upon local government regulatory
approval of intended use at an upcoming review committee hearing.
NOTE 2 – GOING CONCERN
The accompanying financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. The Company has generated only nominal revenues to date and at September 30, 2024, has an accumulated deficit of $72,428,043
and a working capital $25,324. These factors, among others, raise substantial doubt about the ability of the Company to continue as a
going concern for a reasonable period of time. The Company’s continuation as a going concern is dependent upon, among other things,
its ability to generate revenues and its ability to obtain capital from third parties. No assurance can be given that the Company will
be successful in these efforts.
Management plans to identify adequate sources
of funding to provide operating capital for continued growth. In its continued efforts to raise capital, during the three and nine months
ended September 30, 2024, the Company sold a total 0 and 300,000,000 shares of its common stock on subscription agreements associated
with the Company’s Reg A offering, respectively; this resulted in total proceeds to the Company during the three and nine months
ended September 30, 2024, of $0 and $60,000, respectively.
The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices,
establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal
accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) valid transactions are recorded;
and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial
condition, results of operations and cash flows of the Company for the respective periods being presented.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principals of Consolidation
The consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting principles (GAAP). The consolidated financial statements include the accounts
of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents
The Company accounts for cash and cash equivalents
under FASB ASC 305, “Cash and Cash Equivalents”, and considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents.
Convertible Instruments
The Company evaluates and accounts for conversion
options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.
Applicable GAAP requires companies to bifurcate
conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain
criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument
are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies
both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value
reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument.
The Company accounts for convertible instruments
(when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The
Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the
effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt
to their stated date of redemption.
Deferred Income Taxes and Valuation Allowance
The Company accounts for income taxes under ASC
740 Income Taxes. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred
tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets
or liabilities were recognized at September 30, 2024.
Financial Instruments
“Fair Value Measurements and Disclosures,”
defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market
data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three
broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level
1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level 1 - Unadjusted quoted prices
in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 - Inputs other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices
for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are
not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are
derived principally from or corroborated by observable market data by correlation or other means.
Level 3 - Inputs that are both
significant to the fair value measurement and unobservable.
Fair value estimates discussed herein are based
upon certain market assumptions and pertinent information available to management as of September 30, 2024. The respective carrying value
of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.
The Company does not have any assets or liabilities
measured at fair value on a recurring basis.
Long-lived Assets
Long-lived assets such as property, equipment
and identifiable intangibles are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be
recoverable. When required impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair
value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals,
if required. If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is
recognized for the difference between the carrying amount and fair value of the asset. When fair values are not available, the Company
estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery
of the assets. We did not recognize any impairment losses for any periods presented.
Property and Equipment
The Company follows ASC 360, Property, Plant,
and Equipment, for its fixed assets. Equipment is stated at cost less accumulated depreciation. Depreciation is calculated on a straight-line
basis over the estimated useful lives of the assets (3 years). As of September 30, 2024, the Company did not have any Fixed Assets.
Related Parties
The Company follows ASC 850, “Related Party
Disclosures,” for the identification of related parties and disclosure of related party transactions. The Company leases office
space from an entity that is controlled by the CEO and a Director of the Company.
Stock-Based Compensation
FASB ASC 718 “Compensation – Stock
Compensation,” prescribes accounting and reporting standards for all stock-based payments award to employees, including employee
stock options, restricted stock, employee stock purchase plans and stock appreciation rights, may be classified as either equity or liabilities.
The Company determines if a present obligation to settle the share-based payment transaction in cash or other assets exists. A present
obligation to settle in cash or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance
or (b) the present obligation is implied because of an entity’s past practices or stated policies. If a present obligation exists,
the transaction should be recognized as a liability; otherwise, the transaction should be recognized as equity.
The Company accounts for stock-based compensation
issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 “Equity – Based Payments to Non-Employees.”
Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable:
(a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined
at the earlier of performance commitment date or performance completion date. As of September 30, 2024, the Company did not have any stock-based
transactions.
Earnings (loss) per share
Basic income (loss) per share is computed by dividing
net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income
(loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of
incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. In periods in which a net
loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation.
Forgiveness of Indebtedness
The Company follows the guidance of AS 470.10
related to debt forgiveness and extinguishment. Debts of the Company are considered extinguished when the statute of limitations in the
applicable jurisdiction expires or when terminated by judicial authority such as the granting of a declaratory judgment. Debts to related
parties or shareholders are treated as capital transactions when forgiven or extinguished and credited to additional paid in capital.
Debts to non-related parties are treated as other income when forgiven or extinguished.
Leases
In February 2016, the FASB issued ASU 2016-02,
“Leases” Topic 842, which amends the guidance in former ASC Topic 840, Leases (“ASC 840”). The new standard increases
transparency and comparability most significantly by requiring the recognition by lessees of right-of-use (“ROU”) assets and
lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures are required to meet the
objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. For
lessees, leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition
in the income statement, over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use
assets, current operating lease liabilities and non-current operating lease liabilities. We determine if an arrangement is a lease at
inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on
our consolidated balance sheets. Finance leases are included in property and equipment, current liabilities, and long-term liabilities
on our consolidated balance sheets.
When the Company initiates a lease, we will record
the transaction in accordance with ASC 840.
Recently Issued Accounting Pronouncements
We have reviewed the FASB issued Accounting Standards
Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported
and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles
and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position
or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain
standards are under consideration.
NOTE 4 – INVESTMENT IN CONSOLIDATED SUBSIDIARY
On February 23, 2023, coincidental to the change
of control, the Company made an investment to acquire 100% of the assets of BadgerBloX, now a wholly-owned subsidiary of the Company.
This developmental stage business, as described in Note 1, is working to fulfill its business plan.
NOTE 5 – NOTES PAYABLE – RELATED
PARTY
Beginning on February 23, 2023, the Company issued
a demand note to an officer of the Company who will periodically advance monies to the Company for operating expenses. This demand note
will accumulate as monies are advanced. The note has no interest obligations and is not convertible into the Company’s stock and
does not have a maturity date. During the year ended December 31, 2023, the officer has advanced a total of $128,195, and during this
same year, the Company has repaid the officer $40,000. During the three and nine months ended September 30, 2024, this entity extended
an additional $5,000 and $10,000, respectively to cover operating expenses for the Company; in addition, during the three and nine months
ended September 30, 2024, the Company repaid $0 and $20,000, respectively to this entity. The Company will continue to repay this related
party as is economically feasible for the Company to do so without it causing significant burden to the Company. At September 30, 2024,
the balance due this related party is $78,195.
On March 31, 2023, the Company issued a demand
note to an officer of the Company who has advanced monies to the Company’s wholly-owned subsidiary (BadgerBlox) for operating expenses
from inception of the subsidiary through December 31, 2023. This demand note will accumulate as monies are advanced. The note has no interest
obligations and is not convertible into the Company’s stock and does not have a maturity date. During the year ended December 31,
2023, the officer of the Company advanced a total of $8,262, and during that same year, the Company repaid the related party a total of
$8,262. At September 30, 2024, the balance due to this related party is $0.
On December 4, 2023, the Company issued a demand
note to a related party, an entity controlled by the director of the Company, in the amount of $10,000. During the three and nine months
ended September 30, 2024, this entity extended an additional $0 and $5,000, respectively to cover operating expenses for the Company.
The note has no interest obligations and is not convertible into the Company’s stock and does not have a maturity date. At September
30, 2024, the balance due to this related party is $15,000.
NOTE 6 – NOTES PAYABLE
On May 18, 2023, the Company’s wholly owned
subsidiary BadgerBloX entered into a real estate purchase agreement to acquire a property in Gillett, Wisconsin. The property consists
of both land and building which contains both office space and warehouse production space. On August 11, 2023 the Company completed the
purchase of the property. The acquisition price of the property was $240,000, and the Company has been provided title to this property.
The prior owner is holding a note on the land, and the Company has agreed to make interest only payments for 18 months. At closing the
prior deposit of $10,000 was credited to the note balance, and the Company paid an additional $40,000 towards the principal amount due.
At September 30, 2024, the total outstanding principal balance is $190,000.
On May 24, 2023, the Company issued a demand note
to Leo’s New Company in the amount of $15,000 used for operating capital to include making the deposit for a land acquisition. The
note has no interest obligations and is not convertible into the Company’s stock and does not have a maturity date. The Company
will repay the party at such time as is economically feasible for the Company to do so without it causing significant burden to the Company.
During the three and nine months ended September 30, 2024, the Company repaid $7,500 and 47,500, respectively. At September 30, 2024,
the balance due is $0.
NOTE 7 – SHAREHOLDERS’ EQUITY
Common Stock
The Company has 6,300,000,000 authorized common
shares with a par value of $0.001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which
action of the stockholders of the corporation is sought.
On May 11, 2022, the custodianship was discharged
in Clark County District Court. Upon the discharge, 5,282,630,000 shares were ordered cancelled by the Court Order. On July 21, 2022,
the 5,282,630,000 common shares were cancelled and removed by Pacific Stock Transfer, the Company’s transfer agent.
On August 14, 2023, the Company sold a total 140,000,000
shares of its common stock to two parties (70,000,000 shares each) for a total of $70,000 ($35,000 each party), on subscription agreements
associated with the Company’s Reg A offering.
On January 10, 2024, the Company sold a total
75,000,000 shares of its common stock to an investor for a total of $15,000 on a subscription agreements associated with the Company’s
Reg A offering.
On February 16, 2024, the Company sold a total
75,000,000 shares of its common stock to an investor for a total of $15,000 on a subscription agreements associated with the Company’s
Reg A offering.
On February 20, 2024, the Company sold a total
75,000,000 shares of its common stock to an investor for a total of $15,000 on a subscription agreements associated with the Company’s
Reg A offering.
On April 24, 2024, the Company sold a total 100,000,000
shares of its common stock to an investor for a total of $20,000 on a subscription agreements associated with the Company’s Reg
A offering.
On June 10, 2024, the Company sold a total 100,000,000
shares of its common stock to an investor for a total of $20,000 on a subscription agreements associated with the Company’s Reg
A offering.
On June 20, 2024, the Company sold a total 100,000,000
shares of its common stock to an investor for a total of $20,000 on a subscription agreements associated with the Company’s Reg
A offering.
There were 1,483,994,694 common shares issued
and outstanding at September 30, 2024.
Preferred Stock
The Company is authorized to issue a total of
5,000,001 shares of preferred stock with a par value of $0.001 per share, of which 5,000,000 shares are designated as Series A Preferred
Stock, and 1 share is designated as Special 2021 Series A Preferred Stock.
On June 4, 2021, the court-appointed Custodian
issued to itself seven hundred thousand (700,00) shares of Series A Preferred Stock for custodian services. On June 4, 2021, by Unanimous
Written Consent of the Board of Directors and a majority vote of the shareholders of the Series A Preferred Stock, the Company authorized
a 1 for 2,000,001 reverse stock split of the Company’s Series A Preferred Stock with an effective date of June 4, 2021. No fractional
shares were issued, leaving zero (0) shares of Series A Preferred Stock being issued and outstanding.
On June 4, 2021, the Custodian designated one
share of preferred stock as Special 2021 Series A Preferred Stock at par value of $0.001. The Special 2021 Series A Preferred has 60%
voting rights over all classes of stock and is convertible into 1,000,000,000 shares of the Company’s common stock.
On June 4, 2021, the Custodian granted to itself,
one share of preferred stock, Special 2021 Series A Preferred Stock at par value of $0.001. This 1 share of Special 2021 Series A Preferred
Stock has been transferred to the current President and CEO of the Company as part of the change of control which occurred on February
23, 2023.
At September 30, 2024, there are no Series A Preferred
shares issued and outstanding.
At September 30, 2024, there is one (1) share
of the Special 2021 Series A Preferred share issued and outstanding.
NOTE 8 – SUBSEQUENT EVENTS
Management has evaluated subsequent events through
the date these financial statements were available to be issued. Based on our evaluation, there are no material events that have occurred
that require further disclosure.
GEMZ CORP. NV
Consolidated Balance Sheets
(unaudited)
| |
December 31, 2023 | |
December 31, 2022 |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 6,749 | | |
$ | – | |
Accounts receivable | |
| – | | |
| – | |
Total Current Assets | |
| 6,749 | | |
| – | |
| |
| | | |
| | |
Investment in consolidated subsidiary - BadgerBloX | |
| 20,000 | | |
| – | |
Land | |
| 240,000 | | |
| – | |
Total Assets | |
$ | 266,749 | | |
$ | – | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIENCY) | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
| – | | |
| – | |
Total Current Liabilities | |
| – | | |
| – | |
| |
| | | |
| | |
Note payable (land) | |
$ | 190,000 | | |
$ | – | |
Note payable | |
| 15,000 | | |
| – | |
Note payable - related parties | |
| 98,195 | | |
| – | |
Total Liabilities | |
| 303,195 | | |
| – | |
| |
| | | |
| | |
Stockholders’ Equity (Deficiency) | |
| | | |
| | |
Series A Preferred Stock, $0.001 par value, 5,000,000 shares authorized, none Issued and outstanding at December 31, 2023 and 2022, respectively. | |
| – | | |
| – | |
Special 2021 Series A Preferred Stock, $0.001 par value 1 share authorized, 1 issued and outstanding at December 31, 2023 and 2022, respectively. | |
| 1 | | |
| 1 | |
Common stock, $0.001 par value; 10,000,000,000 shares authorized, 958,994,694 and 818,994,694 issued and outstanding, at December 31, 2023 and 2022 respectively. | |
| 958,995 | | |
| 818,994 | |
Additional paid-in capital | |
| 71,346,176 | | |
| 71,416,176 | |
Accumulated deficit | |
| (72,341,618 | ) | |
| (72,235,171 | ) |
Total Stockholders' Equity (Deficit) | |
| (36,446 | ) | |
| – | |
Total Liabilities and Stockholders’ Equity (Deficit) | |
$ | 266,749 | | |
$ | – | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
Consolidated Statements of Operations
(unaudited)
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Revenue | |
– | |
– |
Operating Expenses | |
| | | |
| – | |
Advertising | |
$ | 2,050 | | |
$ | – | |
Construction | |
| 16,935 | | |
| – | |
General and administrative | |
| 4,975 | | |
| – | |
Insurance | |
| 5,359 | | |
| – | |
Legal & professional fees | |
| 19,739 | | |
| – | |
Consultants & contractors | |
| 40,895 | | |
| – | |
Supplies | |
| 9,545 | | |
| – | |
Utilities | |
| 3,141 | | |
| – | |
Total Operating Expenses | |
| 102,639 | | |
| – | |
Profit (Loss) from Operations | |
| (102,639 | ) | |
| – | |
Other Income (Expense) | |
| | | |
| – | |
Interest expense | |
| (5,383 | ) | |
| – | |
Interest income | |
| 1 | | |
| – | |
Property tax credit | |
| 1,576 | | |
| – | |
Total Other Income (Expense) | |
| (3,806 | ) | |
| – | |
Net Loss Before provision for Income Taxes | |
| (106,445 | ) | |
| – | |
Provision for Income Taxes | |
| – | | |
| – | |
Net Loss | |
$ | (106,445 | ) | |
$ | – | |
| |
| | | |
| | |
Net Profit (Loss) Per Share: Basic and Diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | |
Weighted Average Number of Shares Outstanding: Basic and Diluted | |
| 872,456,232 | | |
| 818,994,694 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
Consolidated Statement of Changes in Stockholders’
Equity (Deficit)
For the Years Ended December 31, 2023 and 2022
(unaudited)
| |
Series A Preferred Stock | |
Special 2021 Series A Preferred Stock | |
Common Stock | |
| |
| |
|
| |
| |
Amount | |
| |
Amount | |
| |
Amount | |
Additional Paid-in Capital | |
Accumulated Deficit | |
Total Stockholders’ Equity (Deficit) |
| |
Shares | |
$ | |
Shares | |
$ | |
Shares | |
$ | |
$ | |
$ | |
($) |
Balance December 31, 2021 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 6,101,624,694 | | |
| 6,101,625 | | |
| 66,133,546 | | |
| (72,235,171 | ) | |
| – | |
Cancellation of Shares | |
| – | | |
| – | | |
| – | | |
| – | | |
| (5,282,630,000 | ) | |
| (5,282,630 | ) | |
| – | | |
| – | | |
| – | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Balance December 31, 2022 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 818,994,694 | | |
| 818,995 | | |
| 71,416,176 | | |
| (72,235,171 | ) | |
| – | |
| |
Series
A
Preferred
Stock | |
Special
2021
Series
A Preferred Stock | |
Common
Stock | |
| |
| |
|
| |
| |
Amount | |
| |
Amount | |
| |
Amount | |
Additional
Paid-in
Capital | |
Accumulated Deficit | |
Total
Stockholders’
Equity (Deficit) |
| |
Shares | |
$ | |
Shares | |
$ | |
Shares | |
$ | |
$ | |
$ | |
($) |
Balance December 31, 2022 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 818,994,694 | | |
| 818,995 | | |
| 71,416,176 | | |
| (72,235,171 | ) | |
| – | |
Rounding | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1 | | |
| 1 | |
Issuance of shares for subscription agreements | |
| – | | |
| – | | |
| – | | |
| – | | |
| 140,000,000 | | |
| 140,000 | | |
| (70,000 | ) | |
| – | | |
| 70,000 | |
Net Loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (106,447 | ) | |
| (106,447 | ) |
Balance December 31, 2023 | |
| – | | |
| – | | |
| 1 | | |
| – | | |
| 958,994,694 | | |
| 958,995 | | |
| 71,346,176 | | |
| (72,341,618 | ) | |
| 36,446 | |
The accompanying notes are an integral part
of these unaudited financial statements.
GEMZ CORP. NV
Consolidated Statements of Cash Flows
(unaudited)
| |
Year Ended December 31, |
| |
2023 | |
2022 |
Cash flows from Operating Activities: | |
| | | |
| | |
Net loss | |
$ | (106,445 | ) | |
$ | – | |
Adjustments to reconcile net loss to net cash used in operations | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Investment in consolidated subsidiary | |
| (20,000 | ) | |
| – | |
Net Cash Provided by (Used in) Operating Activities | |
| (126,445 | ) | |
| – | |
| |
| | | |
| | |
Cash Flows From Investing Activities: | |
| | | |
| | |
Land | |
| (240,000 | ) | |
| – | |
Net Cash Used in Investing Activities | |
| (240,000 | ) | |
| – | |
| |
| | | |
| | |
Cash Flows From Financing Activities: | |
| | | |
| | |
Note payable – land | |
| (190,000 | ) | |
| – | |
Proceeds from note payable | |
| 15,000 | | |
| – | |
Proceeds from notes payable – related parties | |
| 98,194 | | |
| – | |
Proceeds from sale of common stock | |
| 70,000 | | |
| – | |
Net Cash Provided by Financing Activities | |
| 373,194 | | |
| – | |
| |
| | | |
| | |
Net Increase (Decrease) in Cash | |
| 6,749 | | |
| – | |
| |
| | | |
| | |
Cash at Beginning of Period | |
| – | | |
| – | |
| |
| | | |
| | |
Cash at End of Period | |
$ | 6,749 | | |
$ | – | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | 5,383 | | |
$ | – | |
Cash paid for interest | |
$ | (1,577 | ) | |
$ | – | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
GEMZ CORP. NV
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
(Unaudited)
NOTE 1 – ORGANIZATION AND BUSINESS
GEMZ Corp. NV (the “Company”, “we”,
“us” or “our”), a Nevada corporation, has a fiscal year end of December 31 and is listed on the OTC Pink Markets
under the trading symbol GMZP. The Company had abandoned its business and failed to take steps to dissolve, liquidate and distribute its
assets. It had also failed to meet the required reporting requirements with the Nevada Secretary of State, hold an annual meeting of stockholders
and pay its annual franchise tax from 2008 to 2021 which resulted in its Nevada charter being revoked. The Company also failed to provide
adequate current public information as defined in Rule 144, promulgated under the Securities Act of 1933, and was thus subject to revocation
by the Securities and Exchange Commission pursuant to Section 12(k) of the Exchange Act. On May 18, 2021, a shareholder filed a petition
for custodianship, with the District Court, Clark County, Nevada and was appointed as the custodian of the Company on June 3, 2021. The
Company’s Nevada charter was reinstated on June 21, 2021, and all required reports were filed with the State of Nevada soon after.
The Company remains inactive as of the date of this report and is currently taking steps to provide adequate current public information
to meet the requirements under the Securities Act of 1933. The custodian was not able to recover any of the Company’s accounting
records from previous management but was able to get the shareholder information hence the Company’s outstanding common shares were
reflected in the equity section of the unaudited financial statements for the years ended December 31, 2022 and 2021. The issuer was incorporated
in the State of Colorado as Advanced Ceiling Supplies Corp. on August 9, 1995. The issuer completed a reverse merger with United Ventures
Group, Inc., a Nevada corporation, on April 7, 2000, and changed its name to United Ventures Group, Inc. United Ventures Group, Inc. was
originally incorporated as Travelnet International Corp, in the State of Nevada in May 1996 and changed its name to United Ventures Group,
Inc. in October 1998. In October 2000, the issuer amended its Articles of Incorporation to change its name to American Jewelry Corp. In
July 2002, the issuer amended its Articles of Incorporation to change its name to MSM Jewelry Corp. In October 2002, the issuer amended
its Articles of Incorporation to change its name to GEMZ Corp. in October 2003. On April 27, 2021, SSM Monopoly Corporation, a shareholder
of the Company, served a demand to the Company, at the last address of record, to comply with the Nevada Secretary of State statues N.R.S.
78.710 and N.R.S. 78.150. On May 18, 2021, a petition was filed against the Company in the District Court of Clark County, Nevada, entitled
“In the Matter of GEMZ CORP., a Nevada corporation” under case number A-21-834775-C by SSM Monopoly Corporation, along with
an Application for Appointment of Custodian, after several attempts to locate prior management and reinstate the Company’s Nevada
charter, which had been revoked. On June 3, 2021, the District Court of Clark County, Nevada entered an Order Granting Application for
Appointment of SSM Monopoly Corporation LLC (the “Order”), as Custodian of the Company. Pursuant to the Order, the SSM Monopoly
Corporation (the “Custodian”) has the authority to take any actions on behalf of the Company, that are reasonable, prudent
or for the benefit of pursuant to, including, but not limited to, issuing shares of stock and issuing new classes of stock, as well as
entering in contracts on behalf of the Company. In addition, the Custodian, pursuant to the Order, is required to meet the requirements
under the Nevada charter. On June 4, 2021, the Custodian appointed Kareem Mansour as the Company’s sole officer and director. On
February 23, 2023, Kareem Mansour sold his controlling interest in a private transaction to Stephen W. Carnes, the now current sole director
and president and CEO of the Company. In connection with the change in control on February 23, 2023, the Company acquired a business entity
operating under the name BadgerBloX Homes, Inc., a Wisconsin corporation (“BadgerBloX”). BadgerBloX specializes in the development
of living and working space solutions crafted from repurposing shipping containers.
Operations will include working with customers
to create a custom living/working space that will fit their needs. This will involve a design process that will be determined based on
the client’s project location, timeline, budget, and local ordinances.
Manufacturing will consist of utilizing ‘select’
new or used shipping containers of various sizes, purchased from 3rd parties, and building it according to the specific plans and requirements
laid out by the customers and the design drawings. This may or may not include custom built cabinetry, pre-manufactured cabinetry, composite
or non composite materials. Electrical, plumbing and HVAC will also be completed in-house using correct materials that will adhere to
specific city, county, and state codes.
BadgerBloX will also offer post build services
such as setup, or working with local contractors for water, sewer, power hookup as well as pre delivery support such as grading and landscaping.
BadgerBloX other operations of business will be
to provide “for rent” storage solutions using “select” used shipping containers refurbished for commercial or
general public storage needs. The Company will also provide delivery and pickup of the storage units.
BadgerBloX recognizes that the key to success
lies in the Company’s ability to effectively coordinate their sales and marketing activities. BadgerBloX will develop a comprehensive
strategy to reach and engage potential customers, using a variety of channels and strategies.
The Company will establish a presence on multiple
social media platforms, including Facebook, Twitter, and Instagram. By regularly posting updates on the Company’s latest products
and projects, showcasing customer testimonials, and sharing industry news and trends, BadgerBloX aims to build trust and credibility with
their audience and generate leads and sales.
The Company plans to build a database of prospective
customers and regularly send out targeted email campaigns to these individuals. These campaigns include information about new products,
promotions, and upcoming events, as well as helpful resources like tips and advice for those interested in shipping container conversions.
By nurturing these leads and providing valuable information, the Company hopes to convert interested prospects into satisfied customers.
In addition to social media and email marketing,
the Company plans to leverage traditional advertising methods to raise awareness of their products and services. They will place ads in
relevant industry publications and websites, as well as local newspapers and magazines. This approach will help to attract potential customers
who may not have discovered BadgerBloX through other channels.
The Company is committed to developing a well-rounded
approach to sales and marketing. By leveraging social media, email marketing, and traditional advertising methods, they hope to reach
and engage with a wide audience of potential customers. Through their consistent efforts and commitment to quality, BadgerBloX aims to
establish themselves as a trusted and reputable provider of shipping container conversions. On May 18, 2023, the Company’s wholly
owned subsidiary BadgerBloX entered into a real estate purchase agreement to acquire a property in Gillett, Wisconsin. The property consists
of both land and building which contains both office space and warehouse production space. The Company anticipates utilizing the property
as BadgerBloX’s headquarters and primary production facility. The purchase agreement is conditional upon local government regulatory
approval of intended use at an upcoming review committee hearing.
NOTE 2 – GOING CONCERN
The accompanying financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. The Company has generated no revenues to date and at December 31, 2023 has an accumulated deficit of $72,341,618. These factors,
among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.
The Company’s continuation as a going concern is dependent upon, among other things, its ability to generate revenues and its ability
to obtain capital from third parties. No assurance can be given that the Company will be successful in these efforts.
Management plans to identify adequate sources
of funding to provide operating capital for continued growth. On August 14, 2023, the Company sold a total 140,000,000 shares of its common
stock to two parties (70,000,000 shares each) for a total of $70,000 ($35,000 each party), on subscription agreements associated with
the Company’s Reg A offering.
The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices,
establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal
accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) valid transactions are recorded;
and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial
condition, results of operations and cash flows of the Company for the respective periods being presented.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principals of Consolidation
The consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting principles (GAAP). The consolidated financial statements include the accounts
of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents
The Company accounts for cash and cash equivalents
under FASB ASC 305, “Cash and Cash Equivalents”, and considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents.
Convertible Instruments
The Company evaluates and accounts for conversion
options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.
Applicable GAAP requires companies to bifurcate
conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain
criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument
are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies
both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value
reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument.
The Company accounts for convertible instruments
(when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The
Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the
effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt
to their stated date of redemption.
Deferred Income Taxes and Valuation Allowance
The Company accounts for income taxes under ASC
740 Income Taxes. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred
tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets
or liabilities were recognized at December 31, 2023.
Financial Instruments
“Fair Value Measurements and Disclosures,”
defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market
data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three
broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level
1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level 1 - Unadjusted quoted prices
in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 - Inputs other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices
for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are
not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are
derived principally from or corroborated by observable market data by correlation or other means.
Level 3 - Inputs that are both
significant to the fair value measurement and unobservable.
Fair value estimates discussed herein are based
upon certain market assumptions and pertinent information available to management as of December 31, 2023. The respective carrying value
of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.
The Company does not have any assets or liabilities
measured at fair value on a recurring basis.
Long-lived Assets
Long-lived assets such as property, equipment
and identifiable intangibles are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be
recoverable. When required impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair
value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals,
if required. If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is
recognized for the difference between the carrying amount and fair value of the asset. When fair values are not available, the Company
estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery
of the assets. We did not recognize any impairment losses for any periods presented.
Property and Equipment
The Company follows ASC 360, Property, Plant,
and Equipment, for its fixed assets. Equipment is stated at cost less accumulated depreciation. Depreciation is calculated on a straight-line
basis over the estimated useful lives of the assets (3 years). As of December 31, 2023, the Company did not have any Fixed Assets.
Related Parties
The Company follows ASC 850, “Related Party
Disclosures,” for the identification of related parties and disclosure of related party transactions. The Company leases office
space from an entity that is controlled by the CEO and a Director of the Company.
Stock-Based Compensation
FASB ASC 718 “Compensation – Stock
Compensation,” prescribes accounting and reporting standards for all stock-based payments award to employees, including employee
stock options, restricted stock, employee stock purchase plans and stock appreciation rights, may be classified as either equity or liabilities.
The Company determines if a present obligation to settle the share-based payment transaction in cash or other assets exists. A present
obligation to settle in cash or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance
or (b) the present obligation is implied because of an entity’s past practices or stated policies. If a present obligation exists,
the transaction should be recognized as a liability; otherwise, the transaction should be recognized as equity.
The Company accounts for stock-based compensation
issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 “Equity – Based Payments to Non-Employees.”
Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable:
(a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined
at the earlier of performance commitment date or performance completion date. As of December 31, 2023, the Company did not have any stock-based
transactions.
Earnings (loss) per share
Basic income (loss) per share is computed by dividing
net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income
(loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of
incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. In periods in which a net
loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation.
Forgiveness of Indebtedness
The Company follows the guidance of AS 470.10
related to debt forgiveness and extinguishment. Debts of the Company are considered extinguished when the statute of limitations in the
applicable jurisdiction expires or when terminated by judicial authority such as the granting of a declaratory judgment. Debts to related
parties or shareholders are treated as capital transactions when forgiven or extinguished and credited to additional paid in capital.
Debts to non-related parties are treated as other income when forgiven or extinguished.
Leases
In February 2016, the FASB issued ASU 2016-02,
“Leases” Topic 842, which amends the guidance in former ASC Topic 840, Leases (“ASC 840”). The new standard increases
transparency and comparability most significantly by requiring the recognition by lessees of right-of-use (“ROU”) assets and
lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures are required to meet the
objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. For
lessees, leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition
in the income statement, over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use
assets, current operating lease liabilities and non-current operating lease liabilities. We determine if an arrangement is a lease at
inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on
our consolidated balance sheets. Finance leases are included in property and equipment, current liabilities, and long-term liabilities
on our consolidated balance sheets.
When the Company initiates a lease, we will record
the transaction in accordance with ASC 840.
Recently Issued Accounting Pronouncements
We have reviewed the FASB issued Accounting Standards
Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported
and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles
and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position
or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain
standards are under consideration.
NOTE 4 – INVESTMENT IN CONSOLIDATED SUBSIDIARY
On February 23, 2023, coincidental to the change
of control, the Company made an investment to acquire 100% of the assets of BadgerBloX, now a wholly-owned subsidiary of the Company.
This developmental stage business, as described in Note 1, is working to fulfill its business plan.
NOTE 5 – NOTES PAYABLE – RELATED
PARTY
Beginning on February 23, 2023, the Company issued
a demand note to an officer of the Company who will periodically advance monies to the Company for operating expenses. This demand note
will accumulate as monies are advanced. The note has no interest obligations and is not convertible into the Company’s stock and
does not have a maturity date. During the year ended December 31, 2023, the officer has advanced a total of $128,195, and during this
same year, the Company has repaid the officer $40,000. The Company will continue to repay the related party at such time as is economically
feasible for the Company to do so without it causing significant burden to the Company. At December 31, 2023, the balance due this related
party is $88,195.
On March 31, 2023, the Company issued a demand
note to an officer of the Company who has advanced monies to the Company’s wholly-owned subsidiary (BadgerBlox) for operating expenses
from inception of the subsidiary through December 31, 2023. This demand note will accumulate as monies are advanced. The note has no interest
obligations and is not convertible into the Company’s stock and does not have a maturity date. During the year ended December 31,
2023, the officer of the Company advanced a total of 8,262, and during that same year, the Company repaid the related party a total of
$8,262. At December 31, 2023, the balance due to this related party is $0.
On December 4, 2023, the Company issued a demand
note to a related party, an entity controlled by the director of the Company, in the amount of $10,000. The note has no interest obligations
and is not convertible into the Company’s stock and does not have a maturity date. At December 31, 2023, the balance due to this
related party is $10,000.
NOTE 6 – NOTES PAYABLE
On May 18, 2023, the Company’s wholly owned
subsidiary BadgerBloX entered into a real estate purchase agreement to acquire a property in Gillett, Wisconsin. The property consists
of both land and building which contains both office space and warehouse production space. On August 11, 2023 the Company completed the
purchase of the property. The acquisition price of the property was $240,000, and the Company has been provided title to this property.
The prior owner is holding a note on the land, and the Company has agreed to make interest only payments for 18 months. At closing the
prior deposit of $10,000 was credited to the note balance, and the Company paid an additional $40,000 towards the principal amount due.
At December 31, 2023, the total outstanding principal balance is $190,000.
On May 24, 2023, the Company issued a demand note
to Leo’s New Company in the amount of $15,000 used for operating capital to include making the deposit for a land acquisition. The
note has no interest obligations and is not convertible into the Company’s stock and does not have a maturity date. The Company
will repay the party at such time as is economically feasible for the Company to do so without it causing significant burden to the Company.
At December 31, 2023, the party has advance a total of $15,000.
NOTE 7 – SHAREHOLDERS’ EQUITY
Common Stock
The Company has 6,300,000,000 authorized common
shares with a par value of $0.001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which
action of the stockholders of the corporation is sought.
On May 11, 2022, the custodianship was discharged
in Clark County District Court. Upon the discharge, 5,282,630,000 shares were ordered cancelled by the Court Order. On July 21, 2022,
the 5,282,630,000 common shares were cancelled and removed by Pacific Stock Transfer, the Company’s transfer agent.
On August 14, 2023, the Company sold a total 140,000,000
shares of its common stock to two parties (70,000,000 shares each) for a total of $70,000 ($35,000 each party), on subscription agreements
associated with the Company’s Reg A offering.
There were 958,994,694 common shares issued and
outstanding at December 31, 2023.
Preferred Stock
The Company is authorized to issue a total of
5,000,001 shares of preferred stock with a par value of $0.001 per share, of which 5,000,000 shares are designated as Series A Preferred
Stock, and 1 share is designated as Special 2021 Series A Preferred Stock.
On June 4, 2021, the court-appointed Custodian
issued to itself seven hundred thousand (700,00) shares of Series A Preferred Stock for custodian services. On June 4, 2021, by Unanimous
Written Consent of the Board of Directors and a majority vote of the shareholders of the Series A Preferred Stock, the Company authorized
a 1 for 2,000,001 reverse stock split of the Company’s Series A Preferred Stock with an effective date of June 4, 2021. No fractional
shares were issued, leaving zero (0) shares of Series A Preferred Stock being issued and outstanding.
On June 4, 2021, the Custodian designated one
share of preferred stock as Special 2021 Series A Preferred Stock at par value of $0.001. The Special 2021 Series A Preferred has 60%
voting rights over all classes of stock and is convertible into 1,000,000,000 shares of the Company’s common stock.
On June 4, 2021, the Custodian granted to itself,
one share of preferred stock, Special 2021 Series A Preferred Stock at par value of $0.001. This 1 share of Special 2021 Series A Preferred
Stock has been transferred to the current President and CEO of the Company as part of the change of control which occurred on February
23, 2023.
At December 31, 2023, there are no Series A Preferred
shares issued and outstanding.
At December 31, 2023, there is one (1) share of
the Special 2021 Series A Preferred share issued and outstanding.
NOTE 8 – SUBSEQUENT EVENTS
Management has evaluated subsequent events through
the date these financial statements were available to be issued. Based on our evaluation, there are no material events that have occurred
that require further disclosure.
BADGERBLOX HOMES, INC.
Balance Sheet
(unaudited)
| |
3/20/23 | |
ASSETS |
CURRENT ASSETS | |
| | |
Cash and cash equivalents | |
$ | – | |
Total Current Assets | |
| – | |
TOTAL ASSETS | |
$ | – | |
| |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
CURRENT LIABILITIES | |
| | |
Notes payable - related party | |
$ | 2,762 | |
TOTAL CURRENT LIABILITIES | |
| 2,762 | |
| |
| | |
STOCKHOLDERS’ EQUITY | |
| | |
Common stock, 1,000 shares authorized, $1.00 par value, 1,000 issued and outstanding at March 20, 2023
| |
| 1,000 | |
Additional paid-in capital | |
| – | |
Retained earnings | |
| (3,762 | ) |
Total stockholders’ equity | |
| (2,762 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | – | |
The accompanying notes are an integral part of these
unaudited financial statements.
BADGERBLOX HOMES, INC.
Statements of Operations
(unaudited)
| |
Period from Inception (3/1/23) Through 3/20/23 | |
Operating expenses | |
| | |
Professional fees | |
$ | 550 | |
Stock issued for services | |
| 1,000 | |
Licenses and permits | |
| 126 | |
Utilities | |
| 100 | |
Web development and hosting | |
| 1,916 | |
General and administrative expense | |
| 70 | |
Total operating expenses | |
| 3,762 | |
Profit (loss) from operations | |
| (3,762 | ) |
Profit (loss) before income taxes | |
| (3,762 | ) |
Provision for income taxes | |
| – | |
Net profit (loss) | |
$ | (3,762 | ) |
| |
| | |
Net profit (loss) per common share | |
| | |
Basic and Diluted | |
$ | (3.76 | ) |
| |
| | |
Weighted average number of common shares outstanding | |
| | |
Basic and diluted | |
| 1,000 | |
The accompanying notes are an integral part of these
unaudited financial statements.
BADGERBLOX HOMES, INC.
Statement of Changes in Stockholders’ Equity
For the Period from Inception (March 1, 2023) Through
March 20, 2023
(unaudited)
| |
Common Stock | | |
| |
| |
Shares | | |
Amount | | |
Additional Paid-in Capital | | |
Retained Earnings | | |
Total Stockholders’ Equity | |
Balance at March 1, 2023 | |
| – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Common stock issued for cash | |
| 1,000 | | |
| 1,000 | | |
| – | | |
| – | | |
| 1,000 | |
Net profit (loss) | |
| – | | |
| – | | |
| – | | |
| (3,762 | ) | |
| (3,762 | ) |
Balance at February 28, 2022 | |
| 1,000 | | |
$ | 1,000 | | |
$ | – | | |
$ | (3,762 | ) | |
$ | (2,762 | ) |
The accompanying notes are an integral part of these
unaudited financial statements.
BADGERBLOX HOMES, INC.
Statement of Cash Flows
(unaudited)
| |
Period from Inception (3/1/23) Through 3/20/23 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | |
Net profit (loss)
| |
$ | (3,762 | ) |
Adjustments to reconcile net loss to net cash used by operating activities: | |
| | |
Stock issued for services | |
| 1,000 | |
Net cash used in operating activities | |
| (2,762 | ) |
| |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | |
Net cash provided by investing activities | |
| – | |
| |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | |
Loan proceeds - related party | |
| 2,762 | |
Net cash provided by financing activities | |
| 2,762 | |
| |
| | |
Net change in cash | |
| – | |
Cash, beginning of period | |
| – | |
Cash, end of period | |
$ | – | |
The accompanying notes are an integral part of these
unaudited financial statements.
BADGERBLOX HOMES, INC.
Notes to Unaudited Financial Statements
March 20, 2023
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
BadgerBloX Homes, Inc., aWisconsin corporation, was formed on March 1,
2023, as a privately-held corporation.
The Company is a a container conversion company based outside Green Bay,
Wisconsin.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company’s unaudited financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP), and pursuant to the rules
and regulations of the Securities and Exchange Commission (the SEC) and are expressed in U.S. Dollars, and reflect all adjustments,
consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
results of operations and cash flows of the Company.
Use of Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and cash equivalents
The Company considers all highly liquid securities with original maturities
of three months or less when acquired to be cash equivalents. There were no cash equivalents as of March 20, 2023.
Recent Accounting Pronouncements
The Company has implemented all applicable accounting pronouncements that
are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company
does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its
financial position or results of operations.
NOTE 3 – COMMON STOCK
The Company issued 1,000 shares of common stock to a related party
in exchange for $1,000 of services.
NOTE 4 – CHANGE IN CONTROL
On March 20, 2023, ownership of Company was sold to GEMZ Corp. NV(“GMZP”),
a publicly-traded company. Following this transaction, the Company is a wholly-owned subsidiary of GMZP.
GEMZ CORP. NV
UNAUDITED PRO FORMA FINANCIAL STATEMENTS
The following unaudited pro forma financial statements are based on the
historical financial statements of GEMZ Corp. NV (“GMZP”) and BadgerBloX Homes, Inc. (“BadgerBloX”) after giving
effect to GMZP’s acquisition of BadgerBloX (the “Acquisition”) and the assumptions and adjustments described in the
accompanying notes to the unaudited pro forma financial statements. The effective date of the Acquisition was March 20, 2023.
Unaudited Pro Forma Balance Sheet
The following unaudited pro forma balance sheet has been derived from the
balance sheet of GMZP at December 31, 2022 (unaudited), and adjusts such information to give effect to the acquisition of BadgerBloX,
as if the acquisition had occurred at December 31, 2022. The unaudited pro forma balance sheet is presented for informational purposes
only and does not purport to be indicative of the financial condition that would have resulted if the acquisition had been consummated
at December 31, 2022. The unaudited pro forma balance sheet should be read in conjunction with the notes thereto and BadgerBloX’s
financial statements and related notes thereto contained elsewhere herein.
| |
GMZP | | |
BadgerBloX | | |
Pro Forma Adjustments | | |
Pro Forma | |
Cash and cash equivalents | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Total current assets | |
| – | | |
| – | | |
| – | | |
| – | |
Total assets | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Liabilities | |
| – | | |
| – | | |
| – | | |
| – | |
Common stock | |
| 818,995 | | |
| – | | |
| – | | |
| 818,995 | |
Additional paid-in capital | |
| 66,133,546 | | |
| – | | |
| – | | |
| 66,133,546 | |
Retained earnings (deficit) | |
| (72,235,171 | ) | |
| – | | |
| – | | |
| (72,235,171 | ) |
Total stockholders’ equity (deficit) | |
| – | | |
| – | | |
| – | | |
| – | |
Total liabilities and stockholders’ equity (deficit) | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
See accompanying notes to unaudited pro forma financial
statements.
Unaudited Pro Forma Statements of Operations
Year Ended December 31, 2022
The following pro forma statement of operations has been derived from the
statement of operation of GMZP at December 31, 2022, and adjusts such information to give effect to the acquisition of BadgerBloX, as
if the acquisition had occurred at January 1, 2022. The pro forma statement of operations is presented for informational purposes only
and does not purport to be indicative of the results of operations that would have resulted if the acquisition had been consummated at
January 1, 2022. The pro forma statement of operations should be read in conjunction with BadgerBloX’s financial statements and
related notes thereto contained elsewhere in this filing.
| |
GMZP | | |
BadgerBloX | | |
Pro Forma Adjustments | | |
Pro Forma | |
Revenues | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Expenses | |
| – | | |
| – | | |
| – | | |
| – | |
Profit (loss) before taxes | |
| – | | |
| – | | |
| – | | |
| – | |
Income tax expense | |
| – | | |
| – | | |
| – | | |
| – | |
Net profit (loss) | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Net profit (loss) per share | |
| | | |
| | | |
| | | |
| | |
Basic and Diluted | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.00 | |
Weighted average shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic and Diluted | |
| 818,994,694 | | |
| 1,000 | | |
| (1,000 | ) | |
| 818,994,694 | |
See accompanying notes to unaudited pro forma financial
statements.
Notes to Unaudited Pro Forma Financial Statements
Note 1. Basis of Unaudited Pro Forma Presentation
The unaudited pro forma balance sheet as of December 31, 2022, and the
unaudited pro forma statement of operations for the year ended December 31, 2022, are based on the historical financial statements of
GMZP and BadgerBloX after giving effect to GMZP’s acquisition of BadgerBloX (the “Acquisition”) and the assumptions
and adjustments described in the notes herein. No pro forma adjustments were required to conform BadgerBloX’s accounting policies
to GMZP’s accounting policies, except that BadgerBlox was assumed to have been in existence during the year ended December 31, 2022.
The unaudited pro forma balance sheet as of December 31, 2022, is presented
as if the Acquisition had occurred on December 31, 2022. The unaudited pro forma statement of operations of GMZP and BadgerBloX for the
year ended December 31, 2022, is presented as if the Acquisition had taken place on January 1, 2022.
The unaudited pro forma financial statements are not intended to represent
or be indicative of the results of operations or financial position of GMZP that would have been reported had the Acquisition been completed
as of the dates presented, and should not be taken as representative of the future results of operations or financial position of GMZP.
Note 2. BadgerBloX Acquisition
Effective March 20, 2023, GMZP entered into a Stock Purchase Agreement
with the owner of BadgerBloX (the “Acquisition Agreement”), pursuant to which GMZP acquired BadgerBloX, a container conversion
company based outside Green Bay, Wisconsin. GMZP has adopted the business plan of BadgerBloX as its overall corporate business plan. Pursuant
to the Acquisition Agreement, GMZP delivered $20,000 in cash to the shareholder of BadgerBloX.
Acquisition-related expenses, including legal and accounting fees and other
external costs directly related to the acquisition, were expensed as incurred.
Note 3. Pro Forma Adjustments
With respect to the unaudited pro form balance sheet, no pro forma adjustments
are included. With respect to the unaudited pro forma statements of income, pro forma adjustments were made only to weighted average shares
outstanding, which adjustments were made to reflect the purchase by GMZP of 1,000 shares of common stock BadgerBloX pursuant to the Acquisition
Agreement.
PART III – EXHIBITS
Index to Exhibits
Exhibit No.: |
|
Description of Exhibit |
|
Incorporated by Reference to: |
2. Charter and Bylaws |
|
|
2.1 |
|
Articles of Incorporation, part 1 |
|
Filed previously. |
2.2 |
|
Articles of Incorporation, part 2 |
|
Filed previously. |
2.3 |
|
Articles of Incorporation, part 3 |
|
Filed previously. |
2.4 |
|
Articles of Incorporation, part 4 |
|
Filed previously. |
2.4.1
|
|
Certificate of Designation – Special 2021 Series A Preferred Stock |
|
Filed previously.
|
2.4.2 |
|
Certificate Amendment – Increase in Authorized Common Stock |
|
Filed previously. |
2.5 |
|
Bylaws |
|
Filed previously. |
4. Subscription Agreement |
|
|
4.1 |
|
Subscription Agreement |
|
Filed previously. |
7. Plan of acquisition, reorganization, arrangement, liquidation,
or succession |
|
|
7.1 |
|
BadgerBloX Acquisition Agreement |
|
Filed previously. |
11. Consents |
|
|
11.1 |
|
Consent of Newlan Law Firm, PLLC (see Exhibit 12.1) |
|
Filed previously. |
12. Opinion re: Legality |
|
|
12.1 |
|
Opinion of Newlan Law Firm, PLLC |
|
Filed previously. |
SIGNATURES
Pursuant to the requirements
of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form
1-A and has duly caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Winter Park, State of Florida, on December 16, 2024.
|
GEMZ CORP. NV
By: /s/ Stephen W. Carnes
Stephen W. Carnes
Chief Executive Officer |
This Offering Statement has
been signed by the following persons in the capacities and on the dates indicated.
|
/s/ Stephen W. Carnes
Stephen W. Carnes
Chief Executive Officer, Chief Financial Officer
[Principal Accounting Officer], Secretary and
Director |
December 16, 2024 |
Gemz (PK) (USOTC:GMZP)
Historical Stock Chart
From Nov 2024 to Dec 2024
Gemz (PK) (USOTC:GMZP)
Historical Stock Chart
From Dec 2023 to Dec 2024