ITEM 1. FINANCIAL STATEMENTS
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
(UNAUDITED)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
599,000
|
|
|
$
|
1,068,000
|
|
Accounts receivable
|
|
|
14,000
|
|
|
|
44,000
|
|
Other assets
|
|
|
3,000
|
|
|
|
-
|
|
Total current assets
|
|
|
616,000
|
|
|
|
1,112,000
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
9,248,000
|
|
|
|
2,000
|
|
Property and equipment, net
|
|
|
-
|
|
|
|
165,000
|
|
Assets received in settlement agreement – see Note 8
|
|
|
5,377,000
|
|
|
|
5,724,000
|
|
Intellectual property, net
|
|
|
41,000
|
|
|
|
630,000
|
|
Other asset
|
|
|
2,000
|
|
|
|
2,000
|
|
Total assets
|
|
$
|
15,284,000
|
|
|
$
|
7,635,000
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1,294,000
|
|
|
$
|
1,335,000
|
|
Accrued expenses — related parties
|
|
|
104,000
|
|
|
|
105,000
|
|
Note payable to former officers
|
|
|
-
|
|
|
|
-
|
|
Note payable to related party
|
|
|
-
|
|
|
|
275,000
|
|
Deferred Revenue
|
|
|
-
|
|
|
|
-
|
|
Total current liabilities
|
|
|
1,398,000
|
|
|
|
1,715,000
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Convertible notes payable, net
|
|
|
-
|
|
|
|
2,139,000
|
|
Total long-term liabilities
|
|
|
-
|
|
|
|
2,139,000
|
|
Total liabilities
|
|
|
1,398,000
|
|
|
|
3,854,000
|
|
|
|
|
|
|
|
|
|
|
Mezzanine equity Series D convertible preferred, authorized 105,671 shares, 105,671 and 105,671 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
|
|
|
1,058,000
|
|
|
|
1,058,000
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Capital stock $.001 par value
|
|
|
|
|
|
|
|
|
Preferred, authorized 1,000,000 shares
|
|
|
|
|
|
|
|
|
Common, authorized 950,000,000 shares, 533,781,064 shares issued, and outstanding, respectively
|
|
|
534,000
|
|
|
|
534,000
|
|
Additional paid-in-capital
|
|
|
62,463,000
|
|
|
|
63,527,000
|
|
Accumulated deficit
|
|
|
(50,169,000
|
)
|
|
|
(61,338,000
|
)
|
Total stockholders' equity (deficit)
|
|
|
12,828,000
|
|
|
|
2,723,000
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
$
|
15,284,000
|
|
|
$
|
7,635,000
|
|
The accompanying condensed notes are an integral part of these unaudited condensed consolidated financial statements.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
41,000
|
|
|
$
|
1,000
|
|
|
$
|
83,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
367,000
|
|
|
|
1,033,000
|
|
|
|
1,143,000
|
|
|
|
1,846,000
|
|
Research and development
|
|
|
(658,000
|
)
|
|
|
1,028,000
|
|
|
|
166,000
|
|
|
|
1,990,000
|
|
Total operating costs and expenses
|
|
|
(291,000
|
)
|
|
|
2,061,000
|
|
|
|
1,309,000
|
|
|
|
3,836,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations before other income and expenses
|
|
|
332,000
|
|
|
|
(2,060,000
|
)
|
|
|
(1,226,000
|
)
|
|
|
(3,835,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from change in accounting treatment of investment
|
|
|
8,758,000
|
|
|
|
-
|
|
|
|
8,758,000
|
|
|
|
-
|
|
Loss attributed to noncontrolling interest
|
|
|
(330,000
|
)
|
|
|
-
|
|
|
|
(330,000
|
)
|
|
|
-
|
|
Loss on forgiveness of debt
|
|
|
(6,739,000
|
)
|
|
|
-
|
|
|
|
(6,739,000
|
)
|
|
|
-
|
|
Other income
|
|
|
-
|
|
|
|
115,000
|
|
|
|
-
|
|
|
|
115,000
|
|
Interest and other expenses
|
|
|
96,000
|
|
|
|
(146,000
|
)
|
|
|
-
|
|
|
|
(267,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTED TO MANHATTAN SCIENTIFICS, INC.
|
|
|
2,117,000
|
|
|
|
(2,091,000
|
)
|
|
|
463,000
|
|
|
|
(3,987,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (Basic)
|
|
|
533,781,064
|
|
|
|
533,781,064
|
|
|
|
533,781,064
|
|
|
|
535,589,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (Diluted)
|
|
|
530,163,579
|
|
|
|
533,781,064
|
|
|
|
581,036,064
|
|
|
|
535,589,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
|
2017
|
|
|
2016
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net (loss) attributable to Manhattan Scientifics, Inc.
|
|
$
|
463,000
|
|
|
$
|
(3,987,000
|
)
|
Net (loss) attributable to noncontrolling interest
|
|
|
--
|
|
|
|
--
|
|
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Stock options issued/vested for services
|
|
|
--
|
|
|
|
240,000
|
|
Depreciation and amortization
|
|
|
428,000
|
|
|
|
496,000
|
|
Treasury stock cancelled and returned to authorized
|
|
|
--
|
|
|
|
3,000
|
|
Loss on forgiveness of debt
|
|
|
6,739,000
|
|
|
|
--
|
|
Changes in:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
30,000
|
|
|
|
--
|
|
Prepaid expenses and other assets
|
|
|
(3,000
|
)
|
|
|
--
|
|
Accounts payable and accrued expenses
|
|
|
(40,000
|
)
|
|
|
388,000
|
|
Accrued interest and expenses, related parties
|
|
|
(1,000
|
)
|
|
|
--
|
|
Deferred revenue
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) operating activities
|
|
|
7,616,000
|
|
|
|
(2,860,000
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Adjustment for noncontrolling interest
|
|
|
(8,758,000
|
)
|
|
|
--
|
|
Reduction of assets due to deconsolidation of noncontrolling interest
|
|
|
696,000
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(23,000
|
)
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(8,085,000
|
)
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(469,000
|
)
|
|
|
(2,873,000
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
1,068,000
|
|
|
|
5,364,000
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
599,000
|
|
|
$
|
2,491,000
|
|
The accompanying condensed notes are an integral part of these unaudited condensed consolidated financial statements.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION
The foregoing unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles in the United States of America for complete financial statements. These unaudited interim financial statements should be read in conjunction with the audited financial statements and the notes thereto included on Form 10-K for the year ended December 31, 2016. In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.
The preparation of financial statements in accordance with generally accepted accounting principles in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumption are inherent in the preparation of the Company’s financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions that could have a material effect on the reported amounts of the Company’s financial position and results of operations.
Operating results for the six month period ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
As of June 30, 2017 the Company has cumulative losses totaling $(50,169,000) and negative working capital of $782,000. The Company realized net income of $463,000 for the six months ended June 30, 2017. Because of these conditions, the Company will require additional working capital to develop business operations. The Company intends to raise additional working capital through the continued licensing of its technology as well as to generate revenues for other services. There are no assurances that the Company will be able to achieve the level of revenues adequate to generate sufficient cash flow from operations to support the Company’s working capital requirements. To the extent that funds generated are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available, the Company may not continue its operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS
BASIS OF CONSOLIDATION:
The consolidated financial statements include the accounts of Manhattan Scientific, Inc., its wholly owned subsidiary Metallicum. All significant intercompany balances and transactions have been eliminated.
USE OF ESTIMATES:
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. A significant estimate includes the carrying value of the Company’s patents, fair value of the Company’s common stock, assumptions used in calculating the value of stock options, depreciation and amortization.
CASH CONCENTRATION:
The Company’s cash accounts are federally insured up to $250,000 for each financial institution we hold our accounts in. As of June 30, 2017 and December 31, 2016, we had cash balances of $305,000 and $750,000 exceeding the federally insured limits.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
(UNAUDITED)
INTANGIBLE ASSETS:
License Agreements
In 2008, the Company obtained licenses to the rights of certain patents regarding nanostructured materials developed by another company as a result of the acquisition of Metallicum. The purchase price paid for these licenses was $305,000, which represented its fair value. The Company obtained an exclusive license on two patents and a non-exclusive license on the third patent. The value attributable to license agreements is being amortized over the period of its estimated benefit period of 10 years. At June 30, 2017 and December 31, 2016, accumulated amortization was $270,000 and $255,000, respectively. Under the terms of the agreement, the Company may be required to pay royalties, as defined, to the licensors.
In 2009, the Company entered into a patent license agreement with Los Alamos National Security LLC for the exclusive use of certain technology relating to the manufacture and application of nanostructuring metals and alloys. The purchase price paid for this license agreement was $33,000 based on the fair market value of 2,000,000 shares of common stock issued. The value attributable to license agreements is being amortized over the period of its estimated benefit period of 10 years. At June 30, 2017 and December 31, 2016, accumulated amortization was $28,000 and $26,000, respectively. Under the terms of the agreement, the Company is required to pay an annual license fee of $10,000 starting in February 2010 and, may be required to pay royalties, as defined, to the licensors.
In 2011, the Company acquired Scientific Nanomedicine, Inc., which holds the commercial rights to technology and intellectual property with respect to the early detection of diseases using nanotechnologies. The acquisition of Scientific Nanomedicine, Inc. has been accounted for as an asset purchase since this company had no tangible assets or liabilities and did not have the business inputs and outputs to be considered a business. The purchase price totaling $1,300,000 (fair value of 21,667,000 shares of common stocks issued) has been allocated to in process research and development and is being amortized over its estimated benefit period of 10 years. At June 30, 2017 and December 31, 2016, accumulated amortization was $0 and $726,000. We subsequently dissolved Scientific Nanomedicine and transferred all remaining assets to Imagion Biosystems, Inc. (formerly Senior Scientific LLC), which, during the quarter ended June 30, 2017, is no longer controlled by the Company (see Note 5).
REVENUE RECOGNITION:
Revenue is recognized when the four basic criteria of revenue recognition are met: (i) a contractual agreement exists; (ii) transfer of technology (intellectual property) has been completed or services have been rendered; (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured. Service revenue is recognized when specific milestones are reached or as service is provided if there are no discernible milestones.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
(UNAUDITED)
FAIR VALUE OF FINANCIAL INSTRUMENTS
Effective January 1, 2008, the Company adopted FASB ASC 820, Fair Value Measurements and Disclosures, Pre Codification SFAS No. 157, “Fair Value Measurements”, which provides a framework for measuring fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standard also expands disclosures about instruments measured at fair value and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 — Quoted prices for identical assets and liabilities in active markets;
Level 2 — Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The Company designates cash equivalents (consisting of money market funds) and investments in securities of publicly traded companies as Level 1. The total amount of the Company’s investment classified as Level 3 is de minimis.
The fair value of the Company’s debt as of at June 30, 2017 and December 31, 2016 approximated their fair value at those times.
Fair value of financial instruments: The carrying amounts of financial instruments, including cash and cash equivalents, short-term investments, accounts payable, accrued expenses and notes payables approximated fair value as of June 30, 2017 and December 31, 2016 because of the relative short term nature of these instruments. At June 30, 2017 and December 31, 2016, the fair value of the Company’s debt approximates carrying value.
STOCK-BASED COMPENSATION
The Company accounts for stock-based compensation based on the fair value of all option grants or stock issuances made to employees or directors on or after its implementation date (the beginning of fiscal 2006), as well as a portion of the fair value of each option and stock grant made to employees or directors prior to the implementation date that represents the unvested portion of these share-based awards as of such implementation date, to be recognized as an expense, as codified in ASC 718. The Company calculates stock option-based compensation by estimating the fair value of each option as of its date of grant using the Black-Scholes option pricing model. These amounts are expensed over the respective vesting periods of each award using the straight-line attribution method. Compensation expense is recognized only for those awards that are expected to vest, and as such, amounts have been reduced by estimated forfeitures. The Company has historically issued stock options and vested and non-vested stock grants to employees and outside directors whose only condition for vesting has been continued employment or service during the related vesting or restriction period. The estimated fair value of grants of stock options and warrants to nonemployees of the Company is charged to expense, if applicable, in the financial statements.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
(UNAUDITED)
INCOME TAXES
The Company accounts for income taxes under an asset and liability approach. This process involves calculating the temporary and permanent differences between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The temporary differences result in deferred tax assets and liabilities, which would be recorded on the Company’s consolidated balance sheets in accordance with ASC 740, which established financial accounting and reporting standards for the effect of income taxes. The Company must assess the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent the Company believes that recovery is not likely, the Company must establish a valuation allowance. Changes in the Company’s valuation allowance in a period are recorded through the income tax provision on the consolidated statements of operations.
ASC 740-10 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return.
Under ASC 740-10, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Additionally, ASC 740-10 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As a result of the implementation of ASC 740-10, the Company recognized no material adjustment in the liability for unrecognized income tax benefits.
BASIC AND DILUTED LOSS PER SHARE
In accordance with FASB ASC 260, “Earnings Per Share,” the basic loss per share is computed by dividing the loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Basic net loss per share excludes the dilutive effect of stock options or warrants and convertible notes. Diluted net earnings (loss) per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents, consisting of shares that might be issued upon exercise of common stock options and warrants. In periods where losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has analyzed its operations subsequent to June 30, 2017 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.
RECENT ACCOUNTING PRONOUNCEMENTS
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
There are no other recent accounting pronouncements that are expected to have a material impact on the condensed consolidated financial statements.
MANHATTAN SCIENTIFICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 3 – IMAGION BIOSYSTEMS SPIN-OUT
On November 17, 2016, Senior Scientific, a then wholly owned subsidiary of the Company, merged with and into Imagion Biosystems, Inc., a Nevada company (“Imagion”). Following the merger, Imagion held all of the liabilities, obligations and assets of Senior Scientific and the Company continued as the sole equity holder of Imagion.
On November 22, 2016, Imagion issued a Promissory Note in the principal amount of $6,900,000 to the Company (the “Intercompany Note”) payable on the one year anniversary. The Intercompany Note does not accrue interest, provided, however, in the event of a default, interest shall accrue at 10% per annum. During the three months ended June 30, 2017, the Company forgave a portion of the Note, which resulted in a loss on forgiveness of debt in the amount of approximately $6,739,000. As of June 30, 2017, the Company converted the remaining balance of the Note into shares of Imagion’s common stock.
As of June 30, 2017, the Company owns 64,099,476 shares of Imagion, resulting in a noncontrolling interest of approximately 29% of Imagion’s issued and outstanding common stock. Based upon Imagion’s latest offering price of $0.15 per share, the fair value of the Imagion shares is $9,615,000.
NOTE 4 – DECONSOLIDATION OF IMAGION BIOSYSTEMS
Imagion Biosystems, previously a related-party entity and wholly-owned subsidiary of the Company, completed its initial public offering. As a result of the offering, the Company’s ownership in Imagion became diluted from 100% to 29%. As of June 30, 2017, we no longer have a controlling interest in Imagion. Imagion and the Company will remain related-party entities due to the Company’s equity stake in Imagion. The Company’s ongoing involvement with Imagion is solely as a shareholder of Imagion.
Due to the spin-off of Imagion, the Company changed its accounting treatment from the consolidation method to the equity method. During the quarter ended June 30, 2017, the Company is no longer consolidating the operations of Imagion into the Company's condensed consolidated financial statements. This change in accounting treatment resulted in a gain of $8,758,000 during the three months ended June 30, 2017. The gain on deconsolidation includes the following:
Fair value of the Company’s retained noncontrolling interest
|
|
$
|
9,615,000
|
|
Carrying amount of the Company’s noncontrolling interest
|
|
|
818,000
|
|
Derecognition of Imagion’s net assets
|
|
|
(1,675,000
|
)
|
|
|
|
|
|
Gain from change in accounting treatment of investment
|
|
$
|
8,758,000
|
|
Gains or losses attributed to the Company’s noncontrolling interest in Imagion is reflected as a component of non-operating income (losses). During the six months ended June 30, 2017 and 2016, the net loss attributable to its noncontrolling interest in Imagion was $330,000 and $0.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward Looking Statements
This Form 10-Q contains “forward-looking” statements including statements regarding our expectations of our future operations. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” or “continue” or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include, but are not limited to, economic conditions generally and in the industries in which we may participate. In addition, these forward-looking statements are subject, among other things, to our successful completion of the research and development of our technologies; successful commercialization of our technologies; successful protection of our patents; and effective significant industry competition from various entities whose research and development, financial, sales and marketing and other capabilities far exceeds ours. In light of these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. Except as required by law, we undertake no obligation to announce publicly revisions we make to these forward-looking statements to reflect the effect of events or circumstances that may arise after the date of this report.
OVERVIEW
Manhattan Scientifics, Inc. (the “Company” or “Manhattan Scientifics”), a Delaware corporation, was established on July 31, 1992 and has one operating wholly-owned subsidiary: Metallicum, Inc., (“Metallicum”). The Company also holds a 29%, noncontrolling interest in Imagion Biosystems, Inc. (f/k/a Senior Scientific LLC) (“Imagion”). Manhattan Scientifics is focused on technology transfer and commercialization of these transformative technologies.
The Company operates as a technology incubator that seeks to acquire, develop and commercialize life-enhancing technologies in various fields, with emphasis in the areas of nanotechnology. Nanotechnology is the use and manipulation of matter on an atomic and molecular scale. To achieve this goal, the Company continues to identify emerging technologies through strategic alliances with scientific laboratories, educational institutions, scientists and leaders in industry and government. The Company and its executives have a long-standing relationship with Los Alamos Laboratories in New Mexico.
In June 2008, we acquired Metallicum and its licensed patented technology. We entered into a stock purchase agreement with Metallicum to acquire all of the outstanding capital in exchange for 15,000,000 restricted shares of our common stock. An additional 15,000,000 shares of our common stock will be payable to Metallicum in the event of meeting certain milestones. At December 31, 2011, one milestone was met. Metallicum was granted an exclusive license by The Los Alamos National Laboratory on patents related to nanostructured metals. In September 2009, we entered into a technology transfer agreement and sale with Carpenter Technology Corporation, (“Carpenter”) wherein Carpenter was to fully develop, manufacture and market a new class of high strength metals. On February 11, 2015, the Company and Carpenter entered into a Settlement Agreement and Mutual Release pursuant to which the parties provided a full release of one another, Carpenter paid the Company $8,000,000, Carpenter transferred to the Company all intellectual and physical property that was part of the original agreement, Carpenter agreed to provide follow-on technical assistance and Carpenter provided a list of all customers and contacts.
On May 31, 2011, we entered into an Agreement and Plan of Reorganization to acquire Senior Scientific. The total purchase price was 21,668,000 restricted shares of our common stock (less 7,667,000 shares previously issued pursuant to an option agreement). As a result of this acquisition, we own patented technologies that can use biosafe nanoparticles and sensitive magnetic sensors to detect and measure cancer cells in biopsies or in the human body with the potential to transform how cancer is detected and treated. On November 17, 2016, Senior Scientific merged with and into Imagion, a Nevada company. Following the merger, Imagion held all of the liabilities, obligations and assets of Senior Scientific and the Company continued as the sole equity holder of Imagion. On November 29, 2016, the Company announced a plan to have Imagion pursue an IPO and listing on the Australian Stock Exchange (ASX). As of June 30, 2017, Manhattan Scientifics presently owns approximately 29% of the issued and outstanding shares of Imagion, with a fair market value of approximately $9,615,000, based upon the offer price per share of Imagion’s common stock.
Manhattan Scientifics Inc, is currently focused on nanotechnology applications in medicine. The goal of the Metallicum is to demonstrate our business-model, a licensing model, given that we are an inventions commercialization company.
RESULTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2017 COMPARED TO SIX MONTHS ENDED JUNE 30, 2016.
REVENUE. The Company recognized $83,000 of revenue in the six months ended June 30, 2017, which was an increase compared to the $1,000 in revenue earned during the six months ended June 30, 2016. The increase in revenue over the two periods of $82,000 was the result of Metallicum revenue.
GENERAL AND ADMINISTRATIVE. General and administrative expenses consist of consultants, contractors, accounting, legal, travel, rent, telephone and other day to day operating expenses. General and administrative expenses were $1,143,000 for the six months ended June 30, 2017 compared with $1,846,000 for the six months ended June 30, 2016. The decrease in general and administrative expenses over the two periods of $703,000 was the result of scaling back of Senior Scientific’s G&A and budget cuts to Manhattan Scientifics G&A.
RESEARCH AND DEVELOPMENT. Research and Development was $166,000 for the six months ended June 30, 2017 compared with $1,990,000 for the six months ended June 30, 2016. The decrease in research and development over the two periods of $1,824,000 was the result of Senior Scientific cut-backs prior to IPO .
OTHER INCOME AND (EXPENSES). Total other income for the six months ended June 30, 2017 totaled $1,689,000. This is primarily attributable to the spin-out of Imagion, which resulted in a change in the Company’s accounting treatment, from the consolidation method to the equity method, of its noncontrolling interest in Imagion. This change in accounting treatment resulted in a gain of $8,758,000 during the six month period ended June 30, 2016. In addition, the Company forgave a note receivable from Imagion, for which the Company recorded a loss of $6,739,000. Comparatively, the Company had total other expenses of $(152,000) for the six months ended June 30, 2016.
NET (LOSS). During the six months ended June 30, 2017, the Company had net income of $463,000, compared to a net loss of $(3,987,000) for the six months ended June 30, 2016.
THREE MONTHS ENDED JUNE 30, 2017 COMPARED TO THREE MONTHS ENDED JUNE 30, 2016.
REVENUE. The Company recognized $41,000 of revenue in the three months ended June 30, 2017, which was an increase compared to the $1,000 in revenue earned during the three months ended June 30, 2016. The increase in revenue over the two periods of $40,000 was the result of Metallicum.
GENERAL AND ADMINISTRATIVE. General and administrative expenses consist of consultants, contractors, accounting, legal, travel, rent, telephone and other day to day operating expenses. General and administrative expenses were $367,000 for the three months ended June 30, 2017 compared with $1,033,000 for the three months ended June 30, 2016. The decrease in general and administrative expenses over the two periods of $666,000 was the result of Senior Scientific’s G&A and budget cuts to Manhattan Scientifics .
RESEARCH AND DEVELOPMENT. Research and Development was $(658,000) for the three months ended June 30, 2017 compared with $1,028,000 for the three months ended June 30, 2016. The variance in research and development expenses is related to the spin-out of Imagion.
OTHER INCOME AND (EXPENSES). Total other income for the three months ended June 30, 2017 totaled $1,785,000. This is primarily attributable to the spin-out of Imagion, which resulted in a change in the Company’s accounting treatment, from the consolidation method to the equity method, of its noncontrolling interest in Imagion. This change in accounting treatment resulted in a gain of $8,758,000 during the three month period ended June 30, 2016. In addition, the Company forgave a note receivable from Imagion, for which the Company recorded a loss of $6,739,000. Comparatively, the Company had total other expenses of $(31,000) for the three months ended June 30, 2016.
NET (LOSS). During the three months ended June 30, 2017, the Company had net income of $2,117,000, compared to a net loss of $(2,091,000) for the three months ended June 30, 2016.
LIQUIDITY AND CAPITAL RESOURCES
Stockholders’ equity totaled $12,828,000 on June 30, 2017 and the working capital deficit was $782,000 on such date.
We had a decrease of $(469,000) in cash and cash equivalents for the six months ended June 30, 2017. Cash provided by operating activities was $7,616,000. Cash used in investing activities was $8,085,000. The deconsolidation of, and adjustment for the Company’s noncontrolling interest in, Imagion, had a significant impact on the Company’s cash flows.
For the six months ended June 30, 2016, cash decreased $(2,873,000), the majority of which was used in the operating activities of Imagion, which at the time was a wholly-owned subsidiary of the Company, and Metallicum, a wholly-owned operating subsidiary of the Company.
Based upon current projections, our principal cash requirements for the next 12 months consists of (1) fixed expenses, including payroll, investor relations services, public relations services, bookkeeping services, consultant services, and rent; and (2) variable expenses, including technology research and development, milestone payments and intellectual property protection, and additional scientific consultants. As of June 30, 2017, we had $599,000 in cash. We believe our current cash position is not sufficient to maintain our operations for the next twelve months. Accordingly, we will need to engage in equity or debt financings to secure additional funds. If we raise additional funds through future issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our common stock. Any debt financing that we secure in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. We may not be able to obtain additional financing on terms favorable to us, if at all. If we are unable to obtain adequate financing or financing on terms satisfactory to us when we require it, our ability to continue to support our business growth and to respond to business challenges could be impaired, and our business may be harmed.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. A significant estimate includes the carrying value of our patents, fair value of our common stock, assumptions used in calculating the value of stock options, depreciation and amortization.
Impairment of Long-Lived Assets:
We assess the impairment of our long-lived assets periodically in accordance with Financial Accounting Standards Board ("FAS") Accounting Standard Codification (“ASC”) Topic 10. Whenever events or changes in circumstances indicate that the carrying amounts of long-lived assets may not be recoverable, we will compare undiscounted net cash flows estimated to be generated by those assets to the carrying amount of those assets. When these undiscounted cash flows are less than the carrying amounts of the assets, we will record impairment losses to write the asset down to fair value, measured by the discounted estimated net future cash flows expected to be generated from the assets. To date there has been no impairment.
License Agreements
In 2008, the Company obtained licenses to the rights of certain patents regarding nano-structured materials developed by another company as a result of the acquisition of Metallicum. The purchase price paid for these licenses was $305,000, which represents its fair value. The Company obtained an exclusive license on two patents and a non-exclusive license on the third patent. The value attributable to license agreements is being amortized over the period of its estimated benefit period of 10 years. Under the terms of the agreement, the Company may be required to pay royalties, as defined, to the licensors.
In 2009, the Company entered into a patent license agreement with Los Alamos National Security LLC for the exclusive use of certain technology relating to the manufacture and application of nanostructuring metals and alloys. The value attributable to license agreements is being amortized over the period of its estimated benefit period of 10 years. Under the terms of the agreement the Company is required to pay an annual license fee of $10,000 and, may be required to pay royalties, as defined, to the licensors.
Revenue Recognition
Revenue is recognized when the four basic criteria of revenue recognition are met: (i) a contractual agreement exists; (ii) transfer of technology (intellectual property) has been completed or services have been rendered; (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured. Service revenue is recognized when specific milestones are reached or as service is provided if there are no discernible milestones.
Investments:
Available-for-Sale Investments
Investments that we designate as available-for-sale are reported at fair value, with unrealized gains and losses, net of tax, recorded in accumulated other comprehensive income (loss). We determine the cost of the investment sold based on the specific identification method. Our available-for-sale investments include Marketable equity securities. We acquire these equity investments for the promotion of business and strategic objectives. We record the realized gains or losses on the sale or exchange of marketable equity securities in gains (losses) on other equity investments, net.
Stock-Based Compensation:
The Company follows the provision of FASB ASC Topic 718 for the measurement and recognition of compensation expense for all share-based payment awards to employees, directors and non-employees. Additionally, the Company follows the SEC’s Staff Accounting Bulletin No. 107 “Share-Based Payment” (“SAB 107”), as amended by Staff Accounting Bulletin No. 110 (“SAB 110”), which provides supplemental application guidance based on the views of the SEC. The Company estimates the expected term, which represents the period of time from the grant date that the Company expects its stock options to remain outstanding, using the simplified method as permitted by SAB 107 and SAB 110. Under this method, the expected term is estimated as the mid-point between the time the options vest and their contractual terms. The Company continues to apply the simplified method because it does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected terms due to the limited period of time its equity shares have been publicly traded and the limited number of its options which have so far vested and become eligible for exercise.
The estimated fair value of grants of stock options and warrants to our nonemployees is charged to expense, if applicable, in the financial statements. These options vest in the same manner as the employee options granted under each of the option plans as described above.
OFF BALANCE SHEET ARRANGEMENTS
We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations liquidity, capital expenditures or capital resources and would be considered material to investors.