false
Q3
--12-31
0001605481
0001605481
2024-01-01
2024-09-30
0001605481
2024-11-12
0001605481
2024-09-30
0001605481
2023-12-31
0001605481
2024-07-01
2024-09-30
0001605481
2023-07-01
2023-09-30
0001605481
2023-01-01
2023-09-30
0001605481
us-gaap:CommonStockMember
2022-12-31
0001605481
NGLD:ObligationToIssueSharesMember
2022-12-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001605481
us-gaap:RetainedEarningsMember
2022-12-31
0001605481
2022-12-31
0001605481
us-gaap:CommonStockMember
2023-03-31
0001605481
NGLD:ObligationToIssueSharesMember
2023-03-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001605481
us-gaap:RetainedEarningsMember
2023-03-31
0001605481
2023-03-31
0001605481
us-gaap:CommonStockMember
2023-06-30
0001605481
NGLD:ObligationToIssueSharesMember
2023-06-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001605481
us-gaap:RetainedEarningsMember
2023-06-30
0001605481
2023-06-30
0001605481
us-gaap:CommonStockMember
2023-12-31
0001605481
NGLD:ObligationToIssueSharesMember
2023-12-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001605481
us-gaap:RetainedEarningsMember
2023-12-31
0001605481
us-gaap:CommonStockMember
2024-03-31
0001605481
NGLD:ObligationToIssueSharesMember
2024-03-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001605481
us-gaap:RetainedEarningsMember
2024-03-31
0001605481
2024-03-31
0001605481
us-gaap:CommonStockMember
2024-06-30
0001605481
NGLD:ObligationToIssueSharesMember
2024-06-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001605481
us-gaap:RetainedEarningsMember
2024-06-30
0001605481
2024-06-30
0001605481
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001605481
NGLD:ObligationToIssueSharesMember
2023-01-01
2023-03-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001605481
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001605481
2023-01-01
2023-03-31
0001605481
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001605481
NGLD:ObligationToIssueSharesMember
2023-04-01
2023-06-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001605481
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001605481
2023-04-01
2023-06-30
0001605481
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001605481
NGLD:ObligationToIssueSharesMember
2023-07-01
2023-09-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001605481
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001605481
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001605481
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001605481
NGLD:ObligationToIssueSharesMember
2024-01-01
2024-03-31
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001605481
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001605481
2024-01-01
2024-03-31
0001605481
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001605481
NGLD:ObligationToIssueSharesMember
2024-04-01
2024-06-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001605481
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001605481
2024-04-01
2024-06-30
0001605481
NGLD:ObligationToIssueSharesMember
2024-07-01
2024-09-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001605481
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001605481
us-gaap:CommonStockMember
2023-09-30
0001605481
NGLD:ObligationToIssueSharesMember
2023-09-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001605481
us-gaap:RetainedEarningsMember
2023-09-30
0001605481
2023-09-30
0001605481
us-gaap:CommonStockMember
2024-09-30
0001605481
NGLD:ObligationToIssueSharesMember
2024-09-30
0001605481
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001605481
us-gaap:RetainedEarningsMember
2024-09-30
0001605481
us-gaap:RestrictedStockMember
2024-01-01
2024-09-30
0001605481
us-gaap:RestrictedStockMember
2023-01-01
2023-12-31
0001605481
NGLD:ChairmanOfTheBoardChiefFinancialOfficerMember
us-gaap:RelatedPartyMember
2024-09-30
0001605481
NGLD:ChairmanOfTheBoardChiefFinancialOfficerMember
us-gaap:RelatedPartyMember
2023-12-31
0001605481
NGLD:CompanyControlledByTheChairmanOfTheBoardAndChiefFinancialOfficerMember
us-gaap:RelatedPartyMember
2024-09-30
0001605481
NGLD:CompanyControlledByTheChairmanOfTheBoardAndChiefFinancialOfficerMember
us-gaap:RelatedPartyMember
2023-12-31
0001605481
us-gaap:RelatedPartyMember
2024-09-30
0001605481
us-gaap:RelatedPartyMember
2023-12-31
0001605481
NGLD:ChairmanOfTheBoardCFOMember
2024-07-01
2024-09-30
0001605481
NGLD:ChairmanOfTheBoardCFOMember
2023-07-01
2023-09-30
0001605481
NGLD:ChairmanOfTheBoardCFOMember
2024-01-01
2024-09-30
0001605481
NGLD:ChairmanOfTheBoardCFOMember
2023-01-01
2023-09-30
0001605481
srt:DirectorMember
2024-07-01
2024-09-30
0001605481
srt:DirectorMember
2023-07-01
2023-09-30
0001605481
srt:DirectorMember
2024-01-01
2024-09-30
0001605481
srt:DirectorMember
2023-01-01
2023-09-30
0001605481
NGLD:CEOPresidentAndDirectorMember
2024-07-01
2024-09-30
0001605481
NGLD:CEOPresidentAndDirectorMember
2023-07-01
2023-09-30
0001605481
NGLD:CEOPresidentAndDirectorMember
2024-01-01
2024-09-30
0001605481
NGLD:CEOPresidentAndDirectorMember
2023-01-01
2023-09-30
0001605481
NGLD:VPOfOperationsMember
2024-07-01
2024-09-30
0001605481
NGLD:VPOfOperationsMember
2023-07-01
2023-09-30
0001605481
NGLD:VPOfOperationsMember
2024-01-01
2024-09-30
0001605481
NGLD:VPOfOperationsMember
2023-01-01
2023-09-30
0001605481
NGLD:OlinghouseProjectAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:PalmettoProjectAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:LaponCanyonProjectAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:ThirtySixSleeperClaimsProjectAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:PikesPeakProjectAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:LeaseAgreementMember
NGLD:TarsisResourcesUSIncMember
2017-08-01
2017-08-02
0001605481
NGLD:LeaseAgreementMember
NGLD:TarsisResourcesUSIncMember
2017-08-02
0001605481
NGLD:LazyClaimsAgreementMember
2023-01-01
2023-09-30
0001605481
NGLD:LazyClaimsAgreementMember
2023-07-01
2023-09-30
0001605481
NGLD:LomanClaimsMember
2019-12-31
0001605481
NGLD:LomanClaimsMember
2019-12-01
2019-12-31
0001605481
NGLD:LomanClaimsMember
2024-07-01
2024-09-30
0001605481
NGLD:LomanClaimsMember
2024-01-01
2024-09-30
0001605481
NGLD:LomanClaimsMember
2023-07-01
2023-09-30
0001605481
NGLD:LomanClaimsMember
2023-01-01
2023-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2021-05-18
2021-05-19
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2021-05-19
0001605481
NGLD:AgaiPahPropertyAgreementMember
2023-07-01
2023-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
2024-07-01
2024-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
2023-01-01
2023-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2024-07-01
2024-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2024-01-01
2024-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2023-07-01
2023-09-30
0001605481
NGLD:AgaiPahPropertyAgreementMember
NGLD:MSMResourceLLCMember
2023-01-01
2023-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2021-06-04
2021-06-04
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2021-06-04
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2024-01-01
2024-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2023-01-01
2023-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2024-07-01
2024-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
NGLD:BelshazzarHoldingsLLCMember
2023-07-01
2023-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
2024-07-01
2024-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
2024-01-01
2024-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
2023-07-01
2023-09-30
0001605481
NGLD:BelshazzarPropertyAgreementMember
2023-01-01
2023-09-30
0001605481
NGLD:SwalesPropertyAgreementMember
NGLD:WrightParksIIIMember
2021-12-26
2021-12-27
0001605481
NGLD:SwalesPropertyAgreementMember
NGLD:WrightParksIIIMember
2021-12-27
0001605481
NGLD:SwalesPropertyAgreementMember
NGLD:WrightParksIIIMember
2022-01-14
2022-01-15
0001605481
NGLD:SwalesPropertyAgreementMember
NGLD:WrightParksIIIMember
2023-03-14
2023-03-14
0001605481
NGLD:SwalesPropertyAgreementMember
NGLD:WrightParksIIIMember
2024-02-16
2024-02-16
0001605481
NGLD:OlinghouseAgreementMember
NGLD:TargetMineralsIncMember
2021-12-16
2021-12-17
0001605481
NGLD:OlinghouseAgreementMember
NGLD:TargetMineralsIncMember
2021-12-17
0001605481
NGLD:OlinghouseAgreementMember
2021-12-18
2021-12-18
0001605481
NGLD:OlinghouseAgreementMember
2022-12-20
2022-12-23
0001605481
NGLD:OlinghouseAgreementMember
NGLD:TargetMineralsIncMember
2023-12-01
2023-12-31
0001605481
NGLD:OlinghouseAgreementMember
2024-08-14
2024-08-14
0001605481
NGLD:OlinghouseAgreementMember
2023-12-01
2023-12-31
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:SmoothRockVenturesLLCMember
2022-01-25
2022-01-27
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:SmoothRockVenturesLLCMember
2022-02-05
2022-02-07
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:WalkerRiverResourcesCorpMember
2024-05-24
2024-05-24
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:LaponCanyonProjectMember
2024-05-24
2024-05-24
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:PikesPeakProjectMember
2024-06-12
2024-06-12
0001605481
NGLD:RoyaltyPurchaseAgreementMember
NGLD:PikesPeakProjectMember
2024-06-12
0001605481
NGLD:LazyCliamsMember
2024-09-30
0001605481
NGLD:LazyCliamsMember
2023-12-31
0001605481
NGLD:LomanMember
2024-09-30
0001605481
NGLD:LomanMember
2023-12-31
0001605481
NGLD:AgaiPahMember
2024-09-30
0001605481
NGLD:AgaiPahMember
2023-12-31
0001605481
NGLD:BelshazzarMember
2024-09-30
0001605481
NGLD:BelshazzarMember
2023-12-31
0001605481
NGLD:SwalesMember
2024-09-30
0001605481
NGLD:SwalesMember
2023-12-31
0001605481
NGLD:OlinghouseMember
2024-09-30
0001605481
NGLD:OlinghouseMember
2023-12-31
0001605481
NGLD:PalmettoMember
2024-09-30
0001605481
NGLD:PalmettoMember
2023-12-31
0001605481
NGLD:LaponCanyonIncludingSleeperClaimsMember
2024-09-30
0001605481
NGLD:LaponCanyonIncludingSleeperClaimsMember
2023-12-31
0001605481
NGLD:PikesPeakMember
2024-09-30
0001605481
NGLD:PikesPeakMember
2023-12-31
0001605481
NGLD:WalkerRiverResourcesCorpMember
2024-09-30
0001605481
NGLD:WalkerRiverResourcesCorpMember
2023-12-31
0001605481
NGLD:WalkerRiverResourcesCorpMember
2024-07-01
2024-09-30
0001605481
NGLD:WalkerRiverResourcesCorpMember
2023-07-01
2023-09-30
0001605481
NGLD:WalkerRiverResourcesCorpMember
2024-01-01
2024-09-30
0001605481
NGLD:WalkerRiverResourcesCorpMember
2023-01-01
2023-09-30
0001605481
us-gaap:CommonStockMember
2024-06-07
2024-06-07
0001605481
us-gaap:CommonStockMember
2024-06-07
0001605481
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001605481
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2024-10-01
2024-11-12
0001605481
us-gaap:CommonStockMember
us-gaap:IPOMember
us-gaap:SubsequentEventMember
2024-10-01
2024-11-12
0001605481
us-gaap:CommonStockMember
us-gaap:IPOMember
2024-01-01
2024-09-30
0001605481
srt:DirectorMember
2021-12-30
2021-12-30
0001605481
srt:DirectorMember
2021-12-30
0001605481
srt:DirectorMember
2024-09-30
0001605481
srt:OfficerMember
2023-02-24
2023-02-24
0001605481
srt:OfficerMember
2023-02-24
0001605481
srt:OfficerMember
2024-01-01
2024-09-30
0001605481
srt:OfficerMember
us-gaap:SubsequentEventMember
2024-10-28
2024-10-28
0001605481
srt:OfficerMember
2024-09-30
0001605481
NGLD:ConsultantMember
2023-02-24
2023-02-24
0001605481
NGLD:ConsultantMember
2023-02-24
0001605481
NGLD:ConsultantMember
2024-01-01
2024-09-30
0001605481
NGLD:ConsultantMember
us-gaap:SubsequentEventMember
2024-10-28
2024-10-28
0001605481
NGLD:ConsultantMember
2024-09-30
0001605481
2023-01-01
2023-12-31
0001605481
NGLD:ExercisePriceRangeOneMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeTwoMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeThreeMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeFourMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeFiveMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeSixMember
2024-09-30
0001605481
NGLD:ExercisePriceRangeSevenMember
2024-09-30
0001605481
NGLD:DirectorAndChiefExecutiveOfficerMember
2024-07-01
2024-09-30
0001605481
NGLD:DirectorAndChiefExecutiveOfficerMember
2023-07-01
2023-09-30
0001605481
NGLD:DirectorAndChiefExecutiveOfficerMember
2024-01-01
2024-09-30
0001605481
NGLD:DirectorAndChiefExecutiveOfficerMember
2023-01-01
2023-09-30
0001605481
srt:OfficerMember
2024-07-01
2024-09-30
0001605481
srt:OfficerMember
2023-07-01
2023-09-30
0001605481
srt:OfficerMember
2023-01-01
2023-09-30
0001605481
NGLD:ConsultantsMember
2024-07-01
2024-09-30
0001605481
NGLD:ConsultantsMember
2023-07-01
2023-09-30
0001605481
NGLD:ConsultantsMember
2024-01-01
2024-09-30
0001605481
NGLD:ConsultantsMember
2023-01-01
2023-09-30
0001605481
NGLD:InvestorAwarenessAndMarketingMember
2024-07-01
2024-09-30
0001605481
NGLD:InvestorAwarenessAndMarketingMember
2023-07-01
2023-09-30
0001605481
NGLD:InvestorAwarenessAndMarketingMember
2024-01-01
2024-09-30
0001605481
NGLD:InvestorAwarenessAndMarketingMember
2023-01-01
2023-09-30
0001605481
us-gaap:InvestorMember
NGLD:PurchaseAgreementMember
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-01
2024-11-12
0001605481
us-gaap:SubsequentEventMember
NGLD:PurchaseAgreementMember
us-gaap:InvestorMember
2024-10-01
2024-11-12
0001605481
us-gaap:SubsequentEventMember
NGLD:PurchaseAgreementMember
2024-10-01
2024-11-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
NGLD:Integer
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
quarterly REPORT under SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: September 30, 2024
or
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______ to ______
Commission
File No. 000-55600
NEVADA
CANYON GOLD CORP.
(Exact
Name of Registrant as Specified in its Charter)
Nevada |
|
46-5152859 |
(State
or other Jurisdiction of |
|
(I.R.S.
Employer |
Incorporation
or Organization) |
|
Identification
No.) |
5655
Riggins Court, Suite 15 |
|
|
Reno,
NV |
|
89502 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
(888)
909-5548
Registrant’s
telephone number, including area code
n/a
(Former
name, former address and former fiscal year,
if
changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $0.0001 par value |
|
NGLD |
|
OTC
Pink |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T (§230.405 of this chapter) during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated file,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
Non-accelerated
filer ☒ |
Smaller
reporting company ☒ |
|
Emerging
growth company ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Section l2, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes
☐ No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November
12, 2024, the number of shares outstanding of the issuer’s common stock, par value $0.0001 per share, is 27,006,533.
table
of contents
Nevada
Canyon Gold Corp.
Condensed
Consolidated Balance Sheets
(Unaudited)
| |
September 30, 2024 | | |
December 31, 2023 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 7,399,434 | | |
$ | 9,744,392 | |
Prepaid expenses | |
| 518,068 | | |
| 541,034 | |
Total
Current Assets | |
| 7,917,502 | | |
| 10,285,426 | |
| |
| | | |
| | |
Investment in equity securities | |
| 75,821 | | |
| 56,105 | |
Mineral property and royalty interests | |
| 2,795,395 | | |
| 780,395 | |
TOTAL ASSETS | |
$ | 10,788,718 | | |
$ | 11,121,926 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 817,334 | | |
$ | 846,307 | |
Related party payables | |
| 460,000 | | |
| 460,000 | |
Total Liabilities | |
| 1,277,334 | | |
| 1,306,307 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 4) | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Preferred Stock: Authorized 10,000,000 preferred shares, $0.0001 par, none
issued and outstanding as of September 30, 2024, and December 31, 2023 | |
| - | | |
| - | |
Common Stock: Authorized 100,000,000 common shares, $0.0001 par, 26,516,510 and 25,240,051 issued and
outstanding as of September 30, 2024, and December 31, 2023, respectively | |
| 2,651 | | |
| 2,523 | |
Additional paid-in capital | |
| 16,867,906 | | |
| 14,957,547 | |
Obligation to issue shares | |
| 336,967 | | |
| 18,000 | |
Accumulated deficit | |
| (7,696,140 | ) | |
| (5,162,451 | ) |
Total Stockholders’
Equity | |
| 9,511,384 | | |
| 9,815,619 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 10,788,718 | | |
$ | 11,121,926 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements
Nevada
Canyon Gold Corp.
Condensed
Consolidated Statements of Operations
(Unaudited)
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
For the three months ended September 30, | | |
For the nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Investor awareness and marketing | |
$ | 304,958 | | |
$ | 48,836 | | |
$ | 1,082,600 | | |
$ | 97,354 | |
Consulting fees | |
| 146,667 | | |
| 121,042 | | |
| 395,313 | | |
| 300,535 | |
Director and officer compensation | |
| 423,468 | | |
| 424,150 | | |
| 1,265,002 | | |
| 1,147,656 | |
Exploration expenses | |
| 22,288 | | |
| 21,023 | | |
| 22,288 | | |
| 21,556 | |
General and administrative | |
| 7,783 | | |
| 21,086 | | |
| 46,062 | | |
| 47,600 | |
Professional fees | |
| 13,895 | | |
| 23,794 | | |
| 41,610 | | |
| 100,114 | |
Transfer agent and filing fees | |
| 3,636 | | |
| 3,169 | | |
| 18,910 | | |
| 11,759 | |
Total operating expenses | |
| 922,695 | | |
| 663,100 | | |
| 2,871,785 | | |
| 1,726,574 | |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Fair value gain (loss) on equity investments | |
| 1,042 | | |
| (20,206 | ) | |
| 19,716 | | |
| (115,168 | ) |
Foreign exchange gain (loss) | |
| 3 | | |
| (4 | ) | |
| (4 | ) | |
| - | |
Interest income | |
| 92,735 | | |
| 8,082 | | |
| 318,384 | | |
| 21,895 | |
Total other income (expense) | |
| 93,780 | | |
| (12,128 | ) | |
| 338,096 | | |
| (93,273 | ) |
Net loss | |
$ | 828,915 | | |
$ | 675,228 | | |
$ | 2,533,689 | | |
$ | 1,819,847 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss per common share - basic and diluted | |
$ | 0.03 | | |
$ | 0.07 | | |
$ | 0.11 | | |
$ | 0.23 | |
Weighted average number of common shares outstanding : | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 24,487,354 | | |
| 9,109,468 | | |
| 23,906,796 | | |
| 7,759,985 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements
Nevada
Canyon Gold Corp.
Condensed
Consolidated Statements of Stockholders’ Equity
(Unaudited)
| |
Shares | | |
Amount | | |
Shares | | |
Capital | | |
Deficit | | |
Equity | |
| |
Common Stock | | |
Obligation to Issue | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Capital | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| 11,077,394 | | |
$ | 1,107 | | |
$ | - | | |
$ | 3,073,447 | | |
$ | (2,507,501 | ) | |
$ | 567,053 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation - consultants | |
| - | | |
| - | | |
| 38,889 | | |
| - | | |
| - | | |
| 38,889 | |
Stock-based compensation - consultants, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation - officer | |
| - | | |
| - | | |
| 58,333 | | |
| - | | |
| - | | |
| 58,333 | |
Stock-based compensation - officer, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 243,733 | | |
| - | | |
| 243,733 | |
Net loss for the three months ended March 31, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (475,074 | ) | |
| (475,074 | ) |
Balance, March 31, 2023 | |
| 11,077,394 | | |
| 1,107 | | |
| 97,222 | | |
| 3,317,180 | | |
| (2,982,575 | ) | |
| 432,934 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation - consultants | |
| - | | |
| - | | |
| 116,667 | | |
| - | | |
| - | | |
| 116,667 | |
Stock-based compensation - officer | |
| - | | |
| - | | |
| 175,000 | | |
| - | | |
| - | | |
| 175,000 | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 246,440 | | |
| - | | |
| 246,440 | |
Net loss for the three months ended June 30, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (669,545 | ) | |
| (669,545 | ) |
Balance, June 30, 2023 | |
| 11,077,394 | | |
| 1,107 | | |
| 388,889 | | |
| 3,563,620 | | |
| (3,652,120 | ) | |
| 301,496 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued for cash | |
| 5,537,260 | | |
| 554 | | |
| - | | |
| 4,429,254 | | |
| - | | |
| 4,429,808 | |
Shares to be issued for cash in escrow | |
| - | | |
| - | | |
| 5,569,667 | | |
| - | | |
| - | | |
| 5,569,667 | |
Share issuance costs | |
| - | | |
| - | | |
| - | | |
| (182,236 | ) | |
| - | | |
| (182,236 | ) |
Shares issued on exercise of warrants | |
| 1,250 | | |
| - | | |
| - | | |
| 1,500 | | |
| - | | |
| 1,500 | |
Stock-based compensation - consultants | |
| - | | |
| - | | |
| - | | |
| 116,667 | | |
| - | | |
| 116,667 | |
Stock-based compensation - officer | |
| - | | |
| - | | |
| - | | |
| 175,000 | | |
| - | | |
| 175,000 | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 249,149 | | |
| - | | |
| 249,149 | |
Vested shares distributed | |
| 972,222 | | |
| 97 | | |
| (388,889 | ) | |
| 388,792 | | |
| - | | |
| - | |
Net loss for the three months ended September 30, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (675,228 | ) | |
| (675,228 | ) |
Balance, September 30, 2023 | |
| 17,588,126 | | |
$ | 1,758 | | |
$ | 5,569,667 | | |
$ | 8,741,746 | | |
$ | (4,327,348 | ) | |
$ | 9,985,823 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 25,240,051 | | |
$ | 2,523 | | |
$ | 18,000 | | |
$ | 14,957,547 | | |
$ | (5,162,451 | ) | |
$ | 9,815,619 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued on exercise of warrants | |
| 105,700 | | |
| 11 | | |
| (6,000 | ) | |
| 126,829 | | |
| - | | |
| 120,840 | |
Shares to be issued on exercise of warrants | |
| - | | |
| - | | |
| 38,850 | | |
| - | | |
| - | | |
| 38,850 | |
Share issuance costs | |
| - | | |
| - | | |
| - | | |
| (1,624 | ) | |
| - | | |
| (1,624 | ) |
Stock-based compensation - consultants | |
| 166,667 | | |
| 17 | | |
| - | | |
| 116,650 | | |
| - | | |
| 116,667 | |
Stock-based compensation - officer | |
| 250,000 | | |
| 25 | | |
| - | | |
| 174,975 | | |
| - | | |
| 175,000 | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 245,767 | | |
| - | | |
| 245,767 | |
Net loss for the three months ended March 31, 2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (839,445 | ) | |
| (839,445 | ) |
Balance, March 31, 2024 | |
| 25,762,418 | | |
| 2,576 | | |
| 50,850 | | |
| 15,620,144 | | |
| (6,001,896 | ) | |
| 9,671,674 | |
Balance | |
| 25,762,418 | | |
| 2,576 | | |
| 50,850 | | |
| 15,620,144 | | |
| (6,001,896 | ) | |
| 9,671,674 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares to be issued on exercise of warrants | |
| - | | |
| - | | |
| 10,500 | | |
| - | | |
| - | | |
| 10,500 | |
Share issuance costs | |
| - | | |
| - | | |
| - | | |
| (1,062 | ) | |
| - | | |
| (1,062 | ) |
Shares issued on exercise of warrants | |
| 257,925 | | |
| 26 | | |
| (50,850 | ) | |
| 309,484 | | |
| - | | |
| 258,660 | |
Stock-based compensation - investor awareness marketing | |
| 35,000 | | |
| 3 | | |
| - | | |
| 100,272 | | |
| - | | |
| 100,275 | |
Stock-based compensation - consultants | |
| - | | |
| - | | |
| 116,667 | | |
| - | | |
| - | | |
| 116,667 | |
Stock-based compensation - officer | |
| - | | |
| - | | |
| 175,000 | | |
| - | | |
| - | | |
| 175,000 | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 245,767 | | |
| - | | |
| 245,767 | |
Net loss for the three months ended June 30, 2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (865,329 | ) | |
| (865,329 | ) |
Balance, June 30, 2024 | |
| 26,055,343 | | |
| 2,605 | | |
| 302,167 | | |
| 16,274,605 | | |
| (6,867,225 | ) | |
| 9,712,152 | |
Balance | |
| 26,055,343 | | |
| 2,605 | | |
| 302,167 | | |
| 16,274,605 | | |
| (6,867,225 | ) | |
| 9,712,152 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares to be issued on exercise of warrants | |
| - | | |
| - | | |
| 45,300 | | |
| - | | |
| - | | |
| 45,300 | |
Share issuance costs | |
| - | | |
| - | | |
| - | | |
| (188 | ) | |
| - | | |
| (188 | ) |
Shares issued on exercise of warrants | |
| 44,500 | | |
| 4 | | |
| (10,500 | ) | |
| 53,396 | | |
| - | | |
| 42,900 | |
Stock-based compensation - consultants | |
| - | | |
| - | | |
| 116,667 | | |
| - | | |
| - | | |
| 116,667 | |
Stock-based compensation - officer | |
| - | | |
| - | | |
| 175,000 | | |
| - | | |
| - | | |
| 175,000 | |
Stock-based compensation - directors and CEO | |
| - | | |
| - | | |
| - | | |
| 248,468 | | |
| - | | |
| 248,468 | |
Vested shares distributed | |
| 416,667 | | |
| 42 | | |
| (291,667 | ) | |
| 291,625 | | |
| - | | |
| - | |
Net loss for the three months ended September 30, 2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (828,915 | ) | |
| (828,915 | ) |
Balance, September 30, 2024 | |
| 26,516,510 | | |
$ | 2,651 | | |
$ | 336,967 | | |
$ | 16,867,906 | | |
$ | (7,696,140 | ) | |
$ | 9,511,384 | |
Balance | |
| 26,516,510 | | |
$ | 2,651 | | |
$ | 336,967 | | |
$ | 16,867,906 | | |
$ | (7,696,140 | ) | |
$ | 9,511,384 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements
Nevada
Canyon Gold Corp.
Condensed
Consolidated Statements of Cash Flow
(Unaudited)
| |
2024 | | |
2023 | |
| |
For the nine months ended September 30, | |
| |
2024 | | |
2023 | |
OPERATING ACTIVITIES: | |
| | | |
| | |
Cash flows used in operating activities | |
| | | |
| | |
Net loss | |
$ | (2,533,689 | ) | |
$ | (1,819,847 | ) |
Adjustment to reconcile net loss to net cash | |
| | | |
| | |
used in operating activities: | |
| | | |
| | |
Adjustment to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Fair value loss (gain) on equity investments | |
| (19,716 | ) | |
| 115,168 | |
Stock-based compensation - directors and CEO | |
| 740,002 | | |
| 739,322 | |
Stock-based compensation - consultants | |
| 350,001 | | |
| 272,223 | |
Stock-based compensation - officer | |
| 525,000 | | |
| 408,333 | |
Stock-based compensation - investor awareness and marketing | |
| 100,275 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 22,966 | | |
| (291,651 | ) |
Accounts payable and accrued liabilities | |
| (8,973 | ) | |
| (12,220 | ) |
Related party payables | |
| - | | |
| (17,031 | ) |
Net cash used in operating activities | |
| (824,134 | ) | |
| (605,703 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES: | |
| | | |
| | |
Acquisition of mineral property and royalty interests | |
| (2,035,000 | ) | |
| (60,000 | ) |
Net cash used in investing activities | |
| (2,035,000 | ) | |
| (60,000 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES: | |
| | | |
| | |
Cash received on subscription to shares | |
| - | | |
| 4,429,808 | |
Escrowed cash received on subscription to shares | |
| - | | |
| 5,569,667 | |
Share issuance cash costs on shares to be issued | |
| - | | |
| (176,885 | ) |
Cash received on exercise of warrants | |
| 517,050 | | |
| 1,500 | |
Share issuance cash costs | |
| (2,874 | ) | |
| (182,236 | ) |
Net cash provided by financing activities | |
| 514,176 | | |
| 9,641,854 | |
| |
| | | |
| | |
Net increase (decrease) in cash | |
| (2,344,958 | ) | |
| 8,976,151 | |
Cash at beginning of period | |
| 9,744,392 | | |
| 1,007,018 | |
Cash at end of period | |
$ | 7,399,434 | | |
$ | 9,983,169 | |
| |
| | | |
| | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Mineral interests acquired with related parties payables, net | |
$ | 20,000 | | |
$ | 40,000 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements
NEVADA
CANYON GOLD CORP.
NOTES
TO THE CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED
SEPTEMBER
30, 2024 AND 2023
(UNAUDITED)
NOTE
1 - NATURE OF BUSINESS
Nevada
Canyon Gold Corp. (the “Company”) was incorporated under the laws of the state of Nevada on February 27, 2014. On July 6,
2016, the Company changed its name from Tech Foundry Ventures, Inc. to Nevada Canyon Gold Corp. On December 15, 2021, the Company incorporated
two subsidiaries, Nevada Canyon LLC and Canyon Carbon LLC. Both subsidiaries were incorporated under the laws of the state of Nevada.
The Company is involved in acquiring and exploring mineral properties and royalty interests in Nevada and Idaho.
Going
Concern
The
Company’s condensed consolidated financial statements are prepared using accounting principles generally accepted in the United
States of America (“US GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company is in the business of acquiring and exploring mineral properties and royalty
interests and has not generated or realized any revenues from these business operations. The ability of the Company to continue as a
going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.
As
of September 30, 2024, the Company’s management has assessed the Company’s ability to continue as a going concern. Management’s
assessment is based on various factors, including historical and projected financial performance, liquidity, and other relevant circumstances.
As of the date that these condensed consolidated financial statements are issued, the Company has sufficient cash to meet its working
capital requirements and fund its exploration programs and general day-to-day operations for at least the next 12 months. This assessment
takes into account the Company’s current cash balances as a result of the sale of the Company’s common shares under offering
statement on Form 1-A (the “Offering”), and expected future cash inflows from the Offering and future financing the management
is planning to undertake.
While
the Company believes it has the financial resources to continue its operations for the next 12 months, it is important to note that there
are inherent uncertainties in projecting future cash flows, and there can be no assurance that these projections will be realized. The
Company continues to closely monitor its financial position, market conditions, and other factors that may impact its ability to continue
as a going concern. Management’s assessment is based on the information available as of the date of this report. If unforeseen
events, adverse market conditions, or other factors negatively affect the Company’s financial position in the future, there may
be a need to adjust the going concern assessment. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty. In the event that the Company’s ability to continue as a going concern becomes doubtful, adjustments
to the carrying values of assets and liabilities, as well as additional disclosures, would be necessary.
NOTE
2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
condensed consolidated financial statements of the Company have been prepared in accordance with US GAAP for interim financial information
and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and
footnotes required by US GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the
information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2023, included in the Company’s
Annual Report on Form 10-K, filed with the SEC. The condensed consolidated financial statements should be read in conjunction with those
consolidated financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair
presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended
September 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
Earnings
per Share
The
Company’s basic earnings per share (“EPS”) is calculated by dividing its net income (loss) available to common stockholders
by the weighted average number of common shares outstanding for the period, excluding unvested portion of restricted stock. Restricted
stock that has been distributed but not yet vested and thus excluded from the weighted average shares calculation, was 2,001,667 at September
30, 2024 and December 31, 2023.
The
Company’s diluted EPS is calculated by dividing its net income (loss) available to common shareholders by the diluted weighted
average number of shares outstanding during the period. Dilutive earnings per share includes any additional dilution from common stock
equivalents, such as stock options, warrants, and convertible instruments, if the impact is not antidilutive. At September 30, 2024 and
December 31, 2023, all of the Company’s outstanding warrants and undistributed restricted stock awards are excluded from the diluted
earnings per share calculation because their impact would be anti-dilutive.
Recent
Accounting Pronouncements
In
August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05
Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. The new guidance addresses
the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. The
objectives of the amendments are to (1) provide decision useful information to investors and other allocators of capital in a joint venture’s
financial statements and (2) reduce diversity in practice. The guidance is applied prospectively and effective for all newly formed joint
venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is currently evaluating
the impact of this guidance on its condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09 (Topic 740) Improvements to Income Tax Disclosures. The new guidance requires additional
disclosures of disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on
income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024. The guidance should be applied on
a prospective basis with the option to apply the standard retrospectively. The Company is currently evaluating the impact of this disclosure
guidance on its condensed consolidated financial statements.
Management
does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying financial statements.
NOTE
3 – RELATED PARTY TRANSACTIONS
Amounts
due to related parties at September 30, 2024 and December 31, 2023:
SCHEDULE OF RELATED PARTY TRANSACTIONS
| |
September 30, 2024 | | |
December 31, 2023 | |
Amounts due to the Chairman of the Board and Chief Financial Officer (“CFO”) (a) | |
$ | 100,000 | | |
$ | 100,000 | |
Amounts due to a company controlled by the Chairman of the Board and CFO (a) | |
| 360,000 | | |
| 360,000 | |
Total related party payables | |
$ | 460,000 | | |
$ | 460,000 | |
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company had the following transactions with its related parties:
SCHEDULE OF TRANSACTIONS WITH ITS RELATED PARTIES
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Director stock-based compensation incurred to the Chairman of the Board and CFO | |
$ | 82,961 | | |
$ | 83,188 | | |
$ | 247,078 | | |
$ | 246,851 | |
Director stock-based compensation incurred to a director | |
| 41,377 | | |
| 41,490 | | |
| 123,231 | | |
| 123,118 | |
Director stock-based compensation incurred to CEO, President, and director | |
| 124,130 | | |
| 124,471 | | |
| 369,693 | | |
| 369,353 | |
Officer stock-based compensation incurred to VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Related party transactions | |
$ | 423,468 | | |
$ | 424,149 | | |
$ | 1,265,002 | | |
$ | 1,147,655 | |
See
Note 4 – Mineral Property and Royalty Interests for further information on related party transactions and Note 6 –
Stockholders’ Equity for further information regarding stock issued to related parties.
NOTE
4 – MINERAL PROPERTY AND ROYALTY INTERESTS
As
of September 30, 2024, the Company’s mineral property interests are comprised of the Lazy Claims Property, the Loman Property,
the Agai-Pah Property, and the Swales Property located in Nevada, and the Belshazzar Property located in Idaho. In addition, the Company
holds a 1% production royalty on the Olinghouse Project, 2% net smelter returns royalty (“NSR”) on the Palmetto Project,
2% NSR on the Lapon Canyon Project, 1% NSR on 36 Sleeper claims included in the Lapon Canyon Project, and 2% NSR on the Pikes Peak Project
which are all located in Nevada.
SCHEDULE
OF MINERAL PROPERTY INTERESTS
| |
September 30, 2024 | | |
December 31, 2023 | |
Mineral Property Interests | |
| | | |
| | |
Lazy Claims | |
$ | - | | |
$ | - | |
Loman | |
| 10,395 | | |
| 10,395 | |
Agai-Pah | |
| 80,000 | | |
| 60,000 | |
Belshazzar | |
| 80,000 | | |
| 60,000 | |
Swales | |
| 60,000 | | |
| 60,000 | |
Sub-total, Mineral Property Interests | |
| 230,395 | | |
| 190,395 | |
Royalty Interests | |
| | | |
| | |
Olinghouse | |
| 1,740,000 | | |
| 240,000 | |
Palmetto | |
| 350,000 | | |
| 350,000 | |
Lapon Canyon (including Sleeper claims) | |
| 325,000 | | |
| - | |
Pikes Peak | |
| 150,000 | | |
| - | |
Sub-total, Royalty Interests | |
| 2,565,000 | | |
| 590,000 | |
Total Mineral Property and Royalty Interests | |
$ | 2,795,395 | | |
$ | 780,395 | |
Lazy
Claims Property
On
August 2, 2017, the Company entered into an exploration lease agreement (the “Lazy Claims Agreement”) with Tarsis Resources
US Inc. (“Tarsis”), a Nevada corporation, to lease the Lazy Claims, consisting of three claims. The term of the Lazy Claims
Agreement is ten years and is subject to extension for additional two consecutive 10-year terms. Full consideration of the Lazy Claims
Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, paid upon the execution of the Lazy Claims Agreement,
with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. The Company agreed to pay Tarsis a 2% production
royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale of minerals from the Lazy Claims.
Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, the Company will not be required to pay a $2,000 annual
minimum payment.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $2,000,
each, in minimum annual payments that are required under the Lazy Claims Agreement. During the three and nine months ended September
30, 2024, the Company paid $nil
(2023: $543)
and $nil
(2023: $543),
respectively, in additional exploration expenses.
Loman
Property
In
December 2019, the Company acquired 27 mining claims for a total of $10,395. The claims were acquired by the Company from a third-party.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $3,459 (2023 - $4,791) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Agai-Pah
Property
On
May 19, 2021, the Company entered into exploration lease with option to purchase agreement (the “Agai-Pah Property Agreement”)
with MSM Resource, L.L.C. (“MSM”), a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented
mining claims totaling 400 acres, located in Nevada about 10 miles northeast of the town of Hawthorne (the “Agai-Pah Property”).
Alan Day, the managing member of MSM, is the CEO, President, and director of the Company.
The
term of the Agreement commenced on May 19, 2021, and continues for ten years, subject to the Company’s right to extend the Agai-Pah
Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase the Property.
Full
consideration of the Agai-Pah Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Agai-Pah Property Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Agai-Pah Property Agreement remains in effect. The Company has
the exclusive option and right to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”). To exercise
the Agai-Pah Purchase Option, the Company will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The Agai-Pah
Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of MSM. The annual
payments paid by the Company to MSM, shall not be applied or credited against the Purchase Price.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company paid $20,000, each, in annual payments required under
the Agai-Pah Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $4,307 (2023 - $3,552) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Belshazzar
Property
On
June 4, 2021, the Company entered into exploration lease with option to purchase agreement (the “Belshazzar Property Agreement”)
with Belshazzar Holdings, L.L.C. (“Belshazzar”), a Nevada Limited Liability Corporation on the Belshazzar Property, consisting
of ten unpatented lode mining claims and seven unpatented placer mineral claims totaling 200 acres, located in Idaho (the “Belshazzar
Property”). Alan Day, the managing member of Belshazzar, is the CEO, President, and director of the Company.
The
term of the Belshazzar Property Agreement commenced on June 4, 2021, and continues for ten years, subject to the Company’s right
to extend the Belshazzar Property Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Belshazzar Property.
Full
consideration of the Belshazzar Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Belshazzar Property Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Belshazzar Property Agreement remains in effect. The Company
has the exclusive option and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”).
To exercise the Belshazzar Purchase Option, the Company will be required to pay $800,000 (the “Belshazzar Purchase Price”).
The Belshazzar Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Belshazzar.
The annual payments paid by the Company to BH, shall not be applied or credited against the Belshazzar Purchase Price. The Belshazzar
Property is subject to a 1% Gross Returns Royalty payable to the property owner, from the commencement of commercial production subject
to certain terms.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company paid $20,000, each, in annual payments required under
the Belshazzar Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $3,475 (2023 - $2,825) in annual mining claim fees
and spent an additional $500 (2023 - $Nil) for geological work done on the Belshazzar Property. These fees were recorded as part of the
Company’s exploration expenses.
Swales
Property
On
December 27, 2021, the Company entered into exploration lease with option to purchase agreement (the “Swales Property Agreement”)
with Mr. W. Wright Parks III., (“Mr. Parks”) on the Swales Property, consisting of 40 unpatented lode mining claims totaling
800 acres located in Nevada (the “Swales Property”).
The
term of the Swales Property Agreement commenced on December 27, 2021, and continues for ten years, subject to the Company’s right
to extend the Swales Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase
the Swales Property.
Full
consideration of the Swales Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90
days from the execution of the Swales Property Agreement on December 27, 2021 (the “Effective Date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Swales Property Agreement remains in effect. The Company has
the exclusive option and right to acquire 100% ownership of the Swales Property (the “Swales Purchase Option”). To exercise
the Swales Purchase Option, the Company will be required to pay $750,000 (the “Swales Purchase Price”). The Swales Purchase
Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Mr. Parks. The annual payments
paid by the Company to Mr. Parks, shall not be applied or credited against the Swales Purchase Price.
The
Company made the initial cash payment of $20,000 on January 15, 2022, and made the first $20,000 anniversary payment on March 14, 2023,
which was accrued at December 31, 2022. At December 31, 2023, the Company accrued the second $20,000 anniversary payment, which was paid
on February 16, 2024.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $8,547 (2023 - $7,092) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Olinghouse
Project
On
December 17, 2021, the Company’s wholly-owned subsidiary, Nevada Canyon, LLC, entered into an Option to Purchase Agreement (the
“Olinghouse Agreement”) with Target Minerals, Inc (“Target”), a private Nevada company, to acquire
100% interest of Target’s 1% production royalty from the net smelter returns on all minerals and products produced from certain
properties comprising the Olinghouse Project located in Nevada.
Under
the terms of the Olinghouse Agreement, the Company was required to make an initial cash option payment of $200,000 on execution of the
Agreement, which the Company paid on December 18, 2021.
On
December 23, 2022, the Company and Target agreed to extend the Olinghouse purchase option for an additional one-year term, expiring on
December 17, 2023, for a one-time cash payment of $40,000.
In
December of 2023, in accordance with Article 3 of the Olinghouse Agreement, the Company notified Target of its intent to exercise the
option to acquire the 1% production royalty on the Olinghouse Project, and on August 14, 2024, the Company made the final $1,500,000
option payment, based on the amended Olinghouse Agreement, on the transfer of Royalty Deed in the Company’s name. Following the
transfer of the 1% production royalty interest, the Company has no further obligations under the Olinghouse Agreement.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Olinghouse
Project.
Palmetto
Project
On
January 27, 2022, Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Smooth Rock Ventures, LLC, a wholly-owned subsidiary
of Smooth Rock Ventures Corp. (“Smooth Rock”), to acquire a 2% net smelter returns royalty on the Palmetto Project. Alan
Day, the Company’s CEO, President, and director, is also a director of Smooth Rock.
To
acquire the 2% NSR on the Palmetto Project, Nevada Canyon agreed to pay Smooth Rock a one-time cash payment of $350,000, which was paid
on February 7, 2022.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Palmetto
Project.
Lapon
Canyon Project
On
May 24, 2024, Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Walker River Resources, LLC (“Walker River”),
a wholly owned subsidiary of Walker River Resources Corp. (“WRR”), to acquire a 2% NSR on the Lapon Canyon Project, (the
“Lapon Canyon Project”) for a one-time cash payment of $300,000.
The
Lapon Canyon Project consists of 96 unpatented lode mining claims identified as the Sleeper and Lapon Rose claim groups situated in Mineral
County, Nevada, within the northern portion of the Walker Lane gold trend. In order to finalize the Royalty Purchase Agreement, the Company
was required to acquire an additional 1% NSR from two individuals who held NSR on the 36 Sleeper claims that are included in the Lapon
Canyon Project. The Company paid a total of $25,000 for a 1% NSR on 36 Sleeper claims.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Lapon
Canyon Project.
Pikes
Peak Project
On
June 12, 2024, the Company acquired a 2% NSR on the Pikes Peak Project (the “Pikes Peak Project”) from Walker River, who
owns a 100% undivided interest in the Pikes Peak Project. The Pikes Peak Project consists of 36 unpatented lode mining claims situated
in Mineral County, Nevada, within the northern portion of the Walker Lane gold trend, for a one-time cash payment of $150,000.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Pikes
Peak Project.
NOTE
5 – INVESTMENT IN EQUITY SECURITIES
As
at September 30, 2024 and December 31, 2023, the Company’s equity investment consisted of 511,750 common shares of WRR.
At
September 30, 2024 and December 31, 2023, the fair value of the equity investment was $75,821 and $56,105, respectively, based on the
trading price of WRR Shares at September 30, 2024 and December 31, 2023. Fair value is measured using Level 1 inputs in the fair value
hierarchy.
During
the three-month period ended September 30, 2024, the revaluation of the equity investment in WRR resulted in a $1,042 gain on the change
in fair value of the equity investment (September 30, 2023 - $20,206 loss).
During
the nine-month period ended September 30, 2024, the revaluation of the equity investment in WRR resulted in a $19,716 gain on the change
in fair value of the equity investment (September 30, 2023 - $115,168 loss).
The
Company did not sell any WRR Shares during the three- and nine-month periods ended September 30, 2024 and 2023.
NOTE
6 – STOCKHOLDERS’ EQUITY
The
Company was formed with one class of common stock, $0.0001 par value, and is authorized to issue 100,000,000 common shares and one class
of preferred stock, $0.0001 par value, and is authorized to issue 10,000,000 preferred shares. Voting rights are not cumulative and,
therefore, the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company.
On
June 7, 2024, the Company issued 35,000 Common Shares valued at $100,275 for investor awareness and marketing services. The fair value
of the shares issued was based on the trading price of the Company’s Common Shares on the date of issuance, being $2.865 per Common
Share.
During
the nine-month period ended September 30, 2024, the Company issued 408,125 Common Shares for total proceeds to the Company of $489,750
on exercise of the Warrants issued as part of the Offering, which the Company closed in its fiscal 2023 year. Of this amount, $18,000
was received during the year ended December 31, 2023, and was recorded as obligation to issue shares. The Company paid $2,874 in share
issuance costs associated with exercise of these Warrants.
Subsequent
to September 30, 2024, the Company issued further 46,000 Common Shares for total proceeds to the Company of $55,200 of which $45,300
were received prior to September 30, 2024, and therefore recorded as obligation to issue shares at September 30, 2024.
Warrants
The
changes in the number of warrants outstanding for the nine-month period ended September 30, 2024, and for the year ended December 31,
2023, are as follows:
SCHEDULE
OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING
| |
Nine months ended September 30, 2024 | | |
Year ended December 31, 2023 | |
| |
Number of warrants | | |
Weighted average exercise price | | |
Number of warrants | | |
Weighted average exercise price | |
| |
| | |
| | |
| | |
| |
Warrants outstanding, beginning | |
| 12,349,912 | | |
$ | 1.20 | | |
| - | | |
$ | n/a | |
Warrants issued - offering | |
| - | | |
$ | n/a | | |
| 12,499,343 | | |
$ | 1.20 | |
Warrants issued - agent | |
| - | | |
$ | n/a | | |
| 124,994 | | |
$ | 1.20 | |
Warrants exercised | |
| (408,125 | ) | |
$ | 1.20 | | |
| (274,425 | ) | |
$ | 1.20 | |
Warrants outstanding, ending | |
| 11,941,787 | | |
$ | 1.20 | | |
| 12,349,912 | | |
$ | 1.20 | |
Details
of warrants outstanding as at September 30, 2024, are as follows:
SCHEDULE
OF WARRANTS OUTSTANDING
Number of warrants exercisable | | |
Expiry date | |
Exercise price | |
| 391,739 | | |
July 27, 2025 | |
$ | 1.20 | |
| 2,754,824 | | |
August 28, 2025 | |
$ | 1.20 | |
| 2,054,097 | | |
September 23, 2025 | |
$ | 1.20 | |
| 55,373 | (1) | |
September 23, 2028 | |
$ | 1.20 | |
| 4,682,267 | | |
October 18, 2025 | |
$ | 1.20 | |
| 1,933,866 | | |
November 3, 2025 | |
$ | 1.20 | |
| 69,621 | (1) | |
November 3, 2028 | |
$ | 1.20 | |
| 11,941,787 | | |
| |
$ | 1.20 | |
At
September 30, 2024, the weighted remaining average life of the warrants was 1.04 years.
Share-based
compensation
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company recognized share-based compensation as follows:
SCHEDULE
OF RECOGNIZED SHARE-BASED COMPENSATION
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Directors and CEO | |
$ | 248,468 | | |
$ | 249,149 | | |
$ | 740,002 | | |
$ | 739,322 | |
Officer – VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Consultants | |
| 116,667 | | |
| 116,667 | | |
| 350,001 | | |
| 272,223 | |
Investor awareness and marketing | |
| - | | |
| - | | |
| 100,275 | | |
| - | |
Total | |
$ | 540,135 | | |
$ | 540,816 | | |
$ | 1,715,278 | | |
$ | 1,419,878 | |
Directors:
On
December 30, 2021, the Company distributed a total of 6,005,000 shares of common stock to the Company’s directors (the “Director
Shares”). The Director Shares are subject to the terms and conditions included in 3-year lock-up and vesting agreements (the “Lock-up
Agreements”), which contemplate that the Director Shares will vest in equal annual installments over a 3-year term during which
term the shareholders agreed not to sell, directly or indirectly, or enter into any other transactions involving the Company’s
common shares regardless if the shares have vested or not.
The
fair value of the shares was determined to be approximately $2,965,413 or $0.4938 per share based on the trading price of the Company’s
common stock on the issue date adjusted for the restrictions under the Lock-up Agreements. The shares vest over a three-year time period.
As
stated above, the Company distributed all of the awarded shares prior to vesting. As at September 30, 2024, 4,003,333 shares have vested
and 2,001,667 shares will vest on December 31, 2024. As of September 30, 2024, unvested compensation related to the Director Shares of
$248,468 will be recognized over the next three months.
Officer
– VP of Operations:
On
February 24, 2023, the Company entered into a consulting agreement with the Company’s newly appointed Vice President of Operations
(the “VP Agreement”). The Company agreed to issue 2,000,000 shares of its common stock for the services. The shares vest
ratably over a two-year period, beginning March 1, 2023, and vested shares are distributed quarterly. The fair value of the shares was
$1,400,000 or $0.70 per share based on the trading price of the Company’s common stock on the date the service period began. As
at September 30, 2024, the Company had distributed a total of 1,333,333 shares under the VP Agreement and had recorded an obligation
to issue further 250,000 Common Shares, which were issued on October 28, 2024.
Unvested
compensation related to the shares to be issued under the VP Agreement of $291,667 will be recognized over the next five months.
Consultants:
On
February 24, 2023, the Company entered into two separate consulting agreements with consultants (the “Consulting Agreements”)
in exchange for a total of 2,000,000 shares of its common stock. All shares vest ratably over a three-year period, beginning March 1,
2023, and vested shares are distributed quarterly. The fair value of the shares was $1,400,000 or $0.70 per share based on the trading
price of the Company’s common stock on the date the service period began. As at September 30, 2024, the Company had distributed
a total of 888,890 shares under the Consulting Agreements and had recorded an obligation to issue further 166,667 Common Shares, which
were issued on October 28, 2024.
Unvested
compensation related to the Shares to be issued under the Consulting Agreements of $661,111 will be recognized over the next 1.42 years.
NOTE
7 – PREPAID EXPENSES
Prepaid
expenses at September 30, 2024 and December 31, 2023:
SCHEDULE
OF PREPAID EXPENSES
| |
September 30, 2024 | | |
December 31, 2023 | |
Prepaid investor awareness and marketing | |
$ | 500,000 | | |
$ | 500,367 | |
Prepaid filing and listing fees | |
| 15,443 | | |
| 38,042 | |
Prepaid consulting fees | |
| 2,625 | | |
| 2,625 | |
Total | |
$ | 518,068 | | |
$ | 541,034 | |
NOTE
8 – SUBSEQUENT EVENTS
Subsequent
to September 30, 2024, the Company entered into a common stock purchase agreement (the “Purchase Agreement”) with an institutional
investor (“Investor”) which provides that the Company may sell to Investor up to $25,000,000
of the Company’s common stock for the duration
of the Purchase Agreement. Additionally, the Company and the Investor entered into a registration rights agreement (the “Registration
Rights Agreement”), pursuant to which the Company agreed to file a registration statement with the Securities and Exchange Commission
(the “SEC”) covering the resale of shares of Common Stock that would be issued to Investor under the Purchase Agreement.
The Company filed a preliminary registration statement on Form S-1 on October 25, 2024. The Form S-1 was receipted and made effective
by the SEC on November 8, 2024.
Under
the terms and subject to the satisfaction of the conditions set forth in the Purchase Agreement, the Company has the right, but not the
obligation, to sell to Investor, and Investor is obligated to purchase, up to $25,000,000 of Common Stock. Such sales of Common Stock
by the Company, if any, will be subject to certain limitations as set forth in the Purchase Agreement, and may occur from time to time,
at the Company’s sole discretion, commencing on the date that all of the conditions to the Company’s right to commence such
sales are satisfied. Investor has no right to require the Company to sell any Common Stock to Investor, but Investor is obligated to
make purchases as the Company directs, subject to satisfaction of the conditions set forth in the Purchase Agreement.
Upon
entering into the Purchase Agreement, the Company agreed to issue to Investor $250,000 worth of Common Stock (the “Commitment Shares”)
as consideration for Investor’s commitment to purchase shares of Common Stock upon the Company’s direction under the Purchase
Agreement. The Company issued 30% of the Commitment Shares (27,356 shares) on October 4, 2024. An additional 30% of the Commitment Shares
shall be issued to Investor 90 days following the Commencement Date. The remaining 40% of the Commitment Shares shall be issued to Investor
180 days following the Commencement Date. The Company also agreed to pay Investor up to $20,000 for its reasonable expenses under the
Purchase Agreement.
Item
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Forward-looking
Statements
This
Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
in Item 2 of Part I of this report include some statements that are not purely historical and that are “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”), and as such, may involve risks and uncertainties. These
forward-looking statements relate to, among other things, expectations of the business environment in which we operate, perceived opportunities
in the market and statements regarding our mission and vision. In addition, any statements that refer to projections, forecasts or other
characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. You can generally
identify forward-looking statements as statements containing the words “anticipates,” “believes,” “continue,”
“could,” “estimates,” “expects,” “intends,” “may,” “might,” “plans,”
“possible,” “potential,” “predicts,” “projects,” “seeks,” “should,”
“will,” “would” and similar expressions, or the negatives of such terms, but the absence of these words does
not mean that a statement is not forward-looking.
Forward-looking
statements involve risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the
forward-looking statements. The forward-looking statements contained herein are based on various assumptions, many of which are based,
in turn, upon further assumptions. Our expectations, beliefs and forward-looking statements are expressed in good faith on the basis
of management’s views and assumptions as of the time the statements are made, but there can be no assurance that management’s
expectations, beliefs or projections will result or be achieved or accomplished.
Examples
of forward-looking statements in this Quarterly Report on Form 10-Q include, but are not limited to, our expectations regarding our ability
to generate operating cash flows and to fund our working capital and capital expenditure requirements. Important assumptions relating
to the forward-looking statements include, among others, assumptions regarding demand for our future products, the timing and cost of
capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Although we believe
that the estimates and projections reflected in the forward-looking statements are reasonable, our expectations may prove to be incorrect.
Important factors that could cause actual results to differ materially from the results and events anticipated or implied by such forward-looking
statements include:
|
● |
management’s
plans, objectives and budgets for its future operations and future economic performance; |
|
● |
capital
budget and future capital requirements; |
|
● |
meeting
future capital needs; |
|
● |
our
dependence on management and the need to recruit additional personnel; |
|
● |
limited
trading for our common stock; |
|
● |
the
level of future expenditures; |
|
● |
impact
of recent accounting pronouncements; |
|
● |
the
outcome of regulatory and litigation matters; and |
|
● |
the
assumptions described in this report underlying such forward-looking statements. |
Actual
results and developments may materially differ from those expressed in, or implied by, such statements due to a number of factors, including:
|
● |
those
described in the context of such forward-looking statements; |
|
● |
future
product development and marketing costs; |
|
● |
the
markets of our domestic operations; |
|
● |
the
impact of competitive products and pricing; |
|
● |
the
political, social and economic climate in which we conduct operations; and |
|
● |
the
risk factors described in other documents and reports filed with the Securities and Exchange Commission, including our Registration
Statement on Form S-1/A (SEC File No. 333-196075). |
We
operate in an extremely competitive environment. New risks emerge from time to time. It is not possible for us to predict all of those
risks, nor can we assess the impact of all of those risks on our business or the extent to which any factor may cause actual results
to differ materially from those contained in any forward-looking statement. We believe these forward-looking statements are reasonable.
However, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Further, forward-looking
statements speak only as of the date they are made, and unless required by law, we expressly disclaim any obligation or undertaking to
update publicly any of them in light of new information or future events.
The
following is management’s discussion and analysis of financial condition and results of operations and is provided as a supplement
to the accompanying unaudited condensed consolidated financial statements and notes to help provide an understanding of our financial
condition, results of operations and cash flows during the periods included in the accompanying unaudited condensed consolidated financial
statements.
In
this Quarterly Report on Form 10-Q, “Company,” “the Company,” “us,” and “our” refer to
Nevada Canyon Gold Corp. and its wholly-owned subsidiaries, Nevada Canyon LLC and Canyon Carbon LLC, incorporated in Nevada, unless the
context requires otherwise.
We
intend the following discussion to assist in the understanding of our financial position and our results of operations for the three-
and nine-month periods ended September 30, 2024 and 2023. You should refer to the Condensed Consolidated Financial Statements and related
Notes in conjunction with this discussion.
General
We
were incorporated under the laws of the state of Nevada on February 27, 2014. On December 15, 2021, we incorporated two subsidiaries,
Nevada Canyon LLC and Canyon Carbon LLC. Both subsidiaries were incorporated under the laws of the state of Nevada.
We
are a US-based natural resource company headquartered in Reno, Nevada. The Company has a large, strategic land position and royalties,
in multiple projects, within some of Nevada’s highest-grade historical mining districts. As of the date of the filing of this Quarterly
report on Form 10-Q our mineral property and royalty interests are comprised of the Lazy Claims Property, the Loman Property, and the
Agai-Pah Property located in Mineral County, Nevada, the Swales Property located in Elko County, Nevada, and the Belshazzar Property
located in Quartzburg mining district, Boise County, Idaho. In addition, we acquired a 1% production royalty on the Olinghouse Project,
located in the Olinghouse Mining District, Washoe County, Nevada, 2% net smelter returns royalty (“NSR”) on the Palmetto
Project located in Esmeralda County, Nevada, 2% NSR on the Lapon Canyon Project, 1% NSR on 36 Sleeper claims included in the Lapon Canyon
Project, and 2% NSR on the Pikes Peak Project which are located in Mineral County, Nevada.
Critical
Accounting Policies and Estimates
Our
consolidated financial statements and related public financial information are based on the application of accounting principles generally
accepted in the United States of America (“GAAP”) and are presented in US dollars. GAAP requires the use of estimates; assumptions,
judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense
amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information
regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to
GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions
or conditions. We continue to monitor significant estimates made during the preparation of our consolidated financial statements.
The
following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed
consolidated financial statements for the three- and nine-month periods ended September 30, 2024 and 2023, together with notes thereto,
which are included in this Quarterly Report on Form 10-Q, as well as our most recent audited consolidated financial statements on Form
10-K for the year ended December 31, 2023.
Results
of Operations
Three-
and nine-month periods ended September 30, 2024, compared to the three- and nine-month periods ended September 30, 2023:
| |
Three months ended September 30, | | |
Changes between the | | |
Nine months ended September 30, | | |
Changes between the | |
| |
2024 | | |
2023 | | |
periods | | |
2024 | | |
2023 | | |
periods | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Investor awareness and marketing | |
$ | 304,958 | | |
$ | 48,836 | | |
$ | 256,122 | | |
$ | 1,082,600 | | |
$ | 97,354 | | |
$ | 985,246 | |
Consulting fees | |
| 146,667 | | |
| 121,042 | | |
| 25,625 | | |
| 395,313 | | |
| 300,535 | | |
| 94,778 | |
Director and officer compensation | |
| 423,468 | | |
| 424,150 | | |
| (682 | ) | |
| 1,265,002 | | |
| 1,147,656 | | |
| 117,346 | |
Exploration expenses | |
| 22,288 | | |
| 21,023 | | |
| 1,265 | | |
| 22,288 | | |
| 21,556 | | |
| 732 | |
General and administrative | |
| 7,783 | | |
| 21,086 | | |
| (13,303 | ) | |
| 46,062 | | |
| 47,600 | | |
| (1,538 | ) |
Professional fees | |
| 13,895 | | |
| 23,794 | | |
| (9,899 | ) | |
| 41,610 | | |
| 100,114 | | |
| (58,504 | ) |
Transfer agent and filing fees | |
| 3,636 | | |
| 3,169 | | |
| 467 | | |
| 18,910 | | |
| 11,759 | | |
| 7,151 | |
Total operating expenses | |
| 922,695 | | |
| 663,100 | | |
| 259,595 | | |
| 2,871,785 | | |
| 1,726,574 | | |
| 1,145,211 | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value gain (loss) on equity investments | |
| 1,042 | | |
| (20,206 | ) | |
| 21,248 | | |
| 19,716 | | |
| (115,168 | ) | |
| (134,884 | ) |
Foreign exchange gain (loss) | |
| 3 | | |
| (4 | ) | |
| 7 | | |
| (4 | ) | |
| - | | |
| (4 | ) |
Interest income | |
| 92,735 | | |
| 8,082 | | |
| 84,653 | | |
| 318,384 | | |
| 21,895 | | |
| 296,489 | |
Total other income (expense) | |
| 93,780 | | |
| (12,128 | ) | |
| 105,908 | | |
| 338,096 | | |
| (93,273 | ) | |
| 431,369 | |
Net loss | |
$ | 828,915 | | |
$ | 675,228 | | |
$ | 153,687 | | |
$ | 2,533,689 | | |
$ | 1,819,847 | | |
$ | 713,842 | |
Revenues
We
had no revenues for the three- and nine-month periods ended September 30, 2024 and 2023. Due to the exploration rather than the production
nature of our business, we do not expect to have significant operating revenue in the foreseeable future.
Operating
Expenses
Our
operating expenses for the three- and nine-month periods ended September 30, 2024 and 2023 included investor awareness and marketing
expenses, director and officer compensation, consulting fees, professional fees, transfer agent and filing fees, exploration expenses,
and general and administrative expenses.
During
the three-month period ended September 30, 2024, our operating expenses increased by $259,595 or 39%, to $922,695 as compared to $663,100
for the three months ended September 30, 2023. This change was associated with $304,958 we incurred in investor awareness and marketing
expenses, which during the three-month period ended September 30, 2024, increased by $256,122, from $48,836 we incurred during the three-month
period ended September 30, 2023. Our consulting fees increased by $25,625, from $121,042 for the three-month period ended September 30,
2023, to $146,667 for the three-month period ended September 30, 2024. These increases were in part offset by a $13,303 decrease in general
and administrative expenses from $21,086 for the three-month period ended September 30, 2023, to $7,783 for the three-month period ended
September 30, 2024; and a $9,899 decrease in professional fees from $23,794 for the three-month period ended September 30, 2023 to $13,895
for the three-month period ended September 30, 2024.
Other
operating expenses for the three months ended September 30, 2024, included $423,468 in director and officer compensation for the vesting
of shares that we issued to our three directors on December 30, 2021 and with shares we granted to our VP of Operations on February 24,
2023 (2023 - $424,150), exploration expenses of $22,288 (2023 - $21,023), and transfer agent and filing fees of $3,636 (2023 –
$3,169).
On
a year-to-date basis, our operating expenses increased by $1,145,211 or 66%, to $2,871,785 as compared to $1,726,574 for the nine months
ended September 30, 2023. This change was associated with $1,082,600 we incurred in investor awareness and marketing expenses, which
during the nine-month period ended September 30, 2024, increased by $985,246, from $97,354 we incurred during the nine-month period ended
September 30, 2023. Our consulting fees increased by $94,778, from $300,535 for the nine-month period ended September 30, 2023, to $395,313
for the nine-month period ended September 30, 2024. Our director and officer compensation increased by $117,346 from $1,147,656 we incurred
during the nine-month period ended September 30, 2023, to $1,265,002 we incurred during the nine-month period ended September 30, 2024;
the director and officer compensation was associated with the shares that we issued to our three directors on December 30, 2021, and
with shares we granted to our VP of Operations on February 24, 2023. Our transfer agent and filing fees increased by $7,151 from $11,759
we incurred during the nine-month period ended September 30, 2023, to $18,910 we incurred during the nine-month period ended September
30, 2024; and our exploration expenses increased by $732 from $21,556 we incurred during the nine-month period ended September 30, 2023,
to $22,288 we incurred during the nine-month period ended September 30, 2024.
These
increases were in part offset by a $58,504 decrease in professional fees from $100,114 for the nine-month period ended September 30,
2023, to $41,610 for the nine-month period ended September 30, 2024.
Other
Income (Expense)
During
the three-month period ended September 30, 2024, we recognized a $1,042 gain on fair value of investments in equity securities (2023
– $20,206 loss). The gain resulted from revaluation of WRR Shares and, for the three-month period ended September 30, 2024, was caused only as a result of fluctuation of exchange
rates between the US and Canadian dollars, as the price of the WRR shares remained unchanged from period to period. In addition, we
earned $92,735 in interest income, which increased in comparison to $8,082 we earned during the three months ended September 30,
2023, as a result of larger cash balances from capital raise.
During
the nine-month period ended September 30, 2024, we recognized $19,716 gain on fair value of investments in equity securities (2023 –
$115,168 loss). The gain resulted from revaluation of WRR Shares and was caused mainly by increased market price of WRR Shares
from CAD$0.145 per share at December 31, 2023, to CAD$0.20 per share at September 30, 2024, and to a smaller degree from fluctuation
of exchange rates between the US and Canadian dollars. In addition, we earned $318,384 in interest income, which increased in comparison
to $21,895 we earned during the nine months ended September 30, 2023, as a result of larger cash balances from capital raise.
Net
Loss
During
the three months ended September 30, 2024, we incurred net loss of $828,915, as compared to net loss of $675,228 we incurred during the
three-month period ended September 30, 2023. This change mainly resulted from increased investor awareness and marketing expenses which
were in part offset by increased interest income and decreased professional fees.
During
the nine months ended September 30, 2024, we incurred net loss of $2,533,689, as compared to net loss of $1,819,847 we incurred during
the nine-month period ended September 30, 2023. This change mainly resulted from increased investor awareness and marketing expenses
which were in part offset by increased interest income and decreased professional fees.
Liquidity
and Capital Resources
| |
September 30, 2024 | | |
December 31, 2023 | |
| |
| | |
| |
Current assets | |
$ | 7,917,502 | | |
$ | 10,285,426 | |
Current liabilities | |
| 1,277,334 | | |
| 1,306,307 | |
Working capital | |
$ | 6,640,168 | | |
$ | 8,979,119 | |
As
of September 30, 2024, we had a cash balance of $7,399,434 and working capital of $6,640,168 with cash flows used in operations totaling
$824,134 for the nine-month period then ended. During the nine months ended September 30, 2024, our operations were funded with cash
on hand. The cash that we had on hand at September 30, 2024, was generated from the issuance of 12,499,343 Units under the offering statement
on Form 1-A (the “Offering”) for net cash proceeds of $9,598,012, which we closed during the year ended December 31, 2023,
and from exercise of Warrants we issued as part of the Offering.
Due
to the exploration rather than the production nature of our business, our operating activities do not generate cash flows, and cannot
satisfy our cash requirements. However, we believe that the cash we were able to generate from the Offering will allow us to support
our operations including our planned exploration programs and the general day-to-day business activities for the next 12-month period.
We will continue to look for opportunities to generate additional cash through future equity or debt financings.
Cash
Flow
| |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
Cash flows used in operating activities | |
$ | (824,134 | ) | |
$ | (605,703 | ) |
Cash flows used in investing activities | |
| (2,035,000 | ) | |
| (60,000 | ) |
Cash flows provided by financing activities | |
| 514,176 | | |
| 9,641,854 | |
Net increase (decrease) in cash during the period | |
$ | (2,344,958 | ) | |
$ | 8,976,151 | |
Net
cash used in operating activities
During
the nine months ended September 30, 2024, our net cash used in operating activities increased by $218,431 or 36%, to $824,134 for the
nine months ended September 30, 2024, compared with $605,703 for the comparative period in 2023. During the nine months ended September
30, 2024, we used $838,127 to cover our cash operating costs, which were determined by reducing the net loss of $2,533,689 the Company
incurred during the period, by non-cash items included in the net loss of $1,695,562; and $8,973 to decrease our accounts payable and
accrued liabilities. These uses of cash were in part offset by a $22,966 decrease in prepaid expenses.
During
the nine months ended September 30, 2023, our net cash used in operating activities was $605,703. During the nine months ended September
30, 2023, we used $284,801 to cover our cash operating costs, which were determined by reducing the net loss of $1,819,847 the Company
incurred during the period, by non-cash items included in the net loss of $1,535,046; we used $291,651 to increase our prepaid expenses,
of which $280,978 were associated with prepaid advertising and investor relation costs; we used further $17,031 to reduce amounts due
to our related parties and $12,220 to decrease our accounts payable and accrued liabilities.
Adjustments
to reconcile net loss to net cash used in operating activities
During
the nine months ended September 30, 2024, we recognized $19,716 gain on revaluation of fair value of our investments in WRR Shares. In
addition, we recognized $740,002 in director and CEO compensation associated with the par-value shares we distributed to our directors
and CEO on December 30, 2021, $525,000 and $350,001 we recorded on vesting of shares awarded to our VP of Operations and to our consultants,
respectively, in accordance with the agreements we executed in February of 2023, and $100,275 we recorded on issuance of 35,000 shares
to our consultant for investor awareness and marketing services.
During
the nine months ended September 30, 2023, we recognized $115,168 loss on revaluation of fair value of our investments in WRR Shares.
In addition, we recognized $739,322 in director and officer compensation associated with the par-value shares we distributed to our directors
and CEO on December 30, 2021, $408,333 and $272,223 we recorded on vesting of shares awarded to our VP of Operations and to our consultants,
respectively, in accordance with the consulting agreements we executed in February of 2023.
Net
cash used in investing activities
During
the nine-month period ended September 30, 2024, we spent $20,000 to make an option payment on our Swales Property, which was initially
accrued at December 31, 2023, $325,000 to acquire NSR on Lapon Canyon Project, $150,000 to acquire NSR on Pikes Peak Project, $1,500,000
to exercise our option to acquire 1% production royalty on the Olinghouse Project. In addition, we paid $20,000 for our options on Agai-Pah
Property and $20,000 for our options on Belshazzar Property.
During
the nine-month period ended September 30, 2023, we used $60,000 to make option payments on our Swales Property, Agai-Pah Property, and
Belshazzar Property.
Net
cash provided by financing activities
During
the nine-month period ended September 30, 2024, we issued 408,125 shares for total proceeds of $489,750 on exercise of the Warrants issued
as part of the Offering, which the Company closed in its fiscal 2023 year. Of this amount, $18,000 was received during the year ended
December 31, 2023. An additional $45,300 were received during the nine-month period ended September 30, 2024, for which the shares were
issued subsequent to September 30, 2024. The Company paid $2,874 in share issuance costs associated with exercise of these Warrants.
During
the nine-month period ended September 30, 2023, we received $4,429,808 on issuance of a total of 5,537,260 Units of our common stock
at $0.80 per Unit pursuant to our Offering of up to 12,500,000 Units of our securities pursuant to Regulation A we filed with the SEC
on June 17, 2022, and which was qualified on September 27, 2022. Each Unit is comprised of one common share (a “Common Share”),
and one common share purchase warrant (a “Warrant”) to purchase one additional common share (a “Warrant Share”)
at an exercise price of $1.20 per Warrant Share, expiring 24 months from the issuance date. We paid $182,236 in share issuance costs
associated with the issuance of the Units. In addition, a further $5,569,667 in subscriptions to the Units were received under the same
Regulation A Offering through September 27, 2023, termination date of the Regulation A Offering, and were placed in Escrow waiting the
release. We paid $176,885 in deferred share issuance costs associated with the obligation to issue the Units.
During
the nine-month period ended September 30, 2023, we issued 1,250 shares for total proceeds to the Company of $1,500 on exercise of a warrant
issued as part of the Offering.
Going
Concern
At
September 30, 2024, we had a working capital surplus of $6,640,168 and cash on hand of $7,399,434, which is sufficient to support our
current plan of operations including exploration programs for the next 12-month period. Our investment in equity security is represented
by 511,750 WRR Shares valued at $75,821.
To
support our operations beyond the 12-month period, we are planning to continue actively pursuing other means of financing our operations
including equity and/or debt financing. On October 3, 2024, we entered into a common stock purchase agreement (the “Purchase Agreement”)
with an institutional investor (“Investor”) which provides that the Company may sell to Investor up to $25,000,000 of our
common stock for the duration of the Purchase Agreement. Additionally, we entered into a registration rights agreement (the “Registration
Rights Agreement”), pursuant to which the Company agreed to file a registration statement with the Securities and Exchange Commission
(the “SEC”) covering the resale of shares of Common Stock that would be issued to Investor under the Purchase Agreement.
The Company filed a preliminary registration statement on Form S-1, on October 25, 2024.
Given
the current market and industry conditions, we cannot be sure that we will be able to continue successfully procuring additional funding.
If operating difficulties or other factors (many of which are beyond our control) delay our realization of revenues or cash flows from
operations, we may be limited in our ability to pursue our business plan. Moreover, if our resources from obtaining additional capital
or cash flows from operations, once we commence them, do not satisfy our operational needs or if unexpected expenses arise due to unanticipated
pressures or if we decide to expand our business plan beyond its currently anticipated level or otherwise, we will require additional
financing to fund our operations, in addition to anticipated cash generated from our operations. Additional financing might not be available
on terms favorable to us, or at all. If adequate funds were not available or were not available on acceptable terms, our ability to fund
our operations, take advantage of unanticipated opportunities, develop or enhance our business or otherwise respond to competitive pressures
would be significantly limited. In a worst-case scenario, we might not be able to fund our operations or to remain in business, which
could result in a total loss of our stockholders’ investment. If we raise additional funds through the issuance of equity or convertible
debt securities, the percentage ownership of our stockholders would be reduced, and these newly issued securities might have rights,
preferences, or privileges senior to those of existing stockholders.
Impact
of Inflation
We
believe that inflation has had a negligible effect on operations over the past fiscal quarter.
Capital
Expenditures
During
the nine months ended September 30, 2024, we used $20,000, to make an option payment on our Swales Property, which was initially accrued
at December 31, 2023, $325,000 to acquire NSR on Lapon Canyon Project, $150,000 to acquire NSR on Pikes Peak Project, $1,500,000 to exercise
our option to acquire 1% production royalty on the Olinghouse Project. In addition, we paid $20,000 for our options on Agai-Pah Property
and $20,000 for our options on Belshazzar Property.
During
the nine-month period ended September 30, 2023, we used $60,000 to make option payments on our Swales Property, Agai-Pah Property, and
Belshazzar Property.
Unproved
Mineral Properties and Royalty Interests
As
of the date of this Quarterly report on Form 10-Q, our mineral property and royalty interests are comprised of the Lazy Claims Property,
the Loman Property, and the Agai-Pah Property located in Mineral County, Nevada, the Swales Property located in Elko County, Nevada,
and the Belshazzar Property located in Quartzburg mining district, Boise County, Idaho. In addition, we acquired a 2% net smelter returns
royalty (“NSR”) on the Palmetto Project, located in Esmeralda County, Nevada, a 2% NSR on the Lapon Canyon Project, a 1%
NSR on 36 Sleeper claims included in the Lapon Canyon Project, a 2% NSR on the Pikes Peak Project which are located in Mineral County,
Nevada, and a 1% production royalty on the Olinghouse Project, located in the Olinghouse Mining District, Washoe County, Nevada.
The
Company is presently focused on exploration of its Swales and Agai Pah Properties in Nevada. Remaining mineral property and royalty interests
are considered secondary, and exploration efforts on these may be rescheduled to accommodate exploration programs scheduled for Swales
and Agai Pah Properties.
Lazy
Claims Property (Exploration Phase)
On
August 2, 2017, we entered into an exploration lease agreement (the “Lazy Claims Agreement”) with Tarsis Resources US Inc.
(“Tarsis”), a Nevada corporation, to lease rights to three Lazy Claims totaling 60 acres (the “Lazy Claims”).
The term of the Lazy Claims Agreement is ten years and is subject to extension for an additional two consecutive 10-year terms. Full
consideration of the Lazy Claims Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, which we paid upon
the execution of the Lazy Claims Agreement, with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. We agreed
to pay Tarsis a 2% production royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale
of minerals from the Lazy Claims Property. Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, we will
not be required to pay a $2,000 annual minimum payment. As of the date of this Quarterly Report on Form 10-Q, we retain our leasing rights
to the Lazy Claims.
During
the three and nine months ended September 30, 2024 and 2023, we paid $2,000, each, in minimum annual payments that are required under
the Lazy Claims Agreement. During the period ended September 30, 2023, we paid further $543 in annual mining claim fees payable to the
Bureau of Land Management (the “BLM”). We did not pay the BLM fees during the period ended September 30, 2024. The fees paid
for the Lazy Claims Property were recorded as part of our exploration expenses.
As
of September 30, 2024, the total cost of the Lazy Claims Property was $Nil, and had no plant nor equipment associated with it.
Loman
Property (Exploration Phase)
In
December 2019 we acquired 27 unpatented mining claims for a total of $10,395 (the “Loman Property”). Due to certain regulatory
restrictions associated with COVID-19 pandemic, we were required to delay the re-registration of the Loman Property claims into the Company’s
name. The Loman claims were transferred and re-registered into our name in the fourth quarter of fiscal year 2021.
During
the three and nine months ended September 30, 2024 and 2023, we paid $3,459 (2023 - $4,791) in annual mining claim fees. These fees
were recorded as part of our exploration expenses.
As
of September 30, 2024, the total cost of the Loman Property was $10,395, and had no plant nor equipment associated with it.
Agai-Pah
Property (Exploration Phase)
On
May 19, 2021, we entered into an exploration lease with option to purchase agreement (the “Agai-Pah Property Agreement”)
with MSM Resource, L.L.C., (“MSM”) a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented
mining claims totaling 400 acres (the “Agai-Pah Property”). Alan Day, the managing member of MSM, is the CEO, President,
and director of the Company.
The
term of the Agai-Pah Property Agreement commenced on May 19, 2021, and continues for ten years, subject to the Company’s right
to extend the Agai-Pah Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase
the Property.
Full
consideration of the Agai-Pah Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Agai-Pah Property Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Agai-Pah Property Agreement remains in effect.
The
Company has the exclusive option and right to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”).
To exercise the Agai-Pah Purchase Option, the Company will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The
Agai-Pah Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of MSM. The
annual payments paid by the Company to MSM, shall not be applied or credited against the Purchase Price.
During
the three- and nine-month periods ended September 30, 2024 and 2023, we paid $20,000, each, in annual payments required under the Agai-Pah
Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, wee paid $4,307 (2023 - $3,552) in annual mining claim fees. These fees
were recorded as part of our exploration expenses.
As
of September 30, 2024, the total cost of the Agai-Pah Property was $80,000, and had no plant nor equipment associated with it.
Belshazzar
Property (Exploration Phase)
On
June 4, 2021, we entered into an exploration lease with option to purchase agreement (the “Belshazzar Property Agreement”)
with Belshazzar Holdings, L.L.C., (“Belshazzar”) a Nevada limited liability Corporation on the Belshazzar Property, consisting
of ten unpatented lode mining claims and seven unpatented placer mineral claim totaling 200 acres (the “Belshazzar Property”).
Alan Day, the managing member of Belshazzar, is the CEO, President, and director of the Company.
The
term of the Belshazzar Property Agreement commenced on June 4, 2021, and continues for ten years, subject to the Company’s right
to extend the Belshazzar Property Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Belshazzar Property.
Full
consideration of the Belshazzar Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Belshazzar Property Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Belshazzar Property Agreement remains in effect.
The
Company has the exclusive option and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”).
To exercise the Belshazzar Purchase Option, the Company will be required to pay $800,000 (the “Belshazzar Purchase Price”).
The Belshazzar Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Belshazzar.
The annual payments paid by the Company to Belshazzar, shall not be applied or credited against the Belshazzar Purchase Price. The Belshazzar
Property is subject to a 1% Gross Returns Royalty payable to the property owner, from the commencement of commercial production subject
to certain terms.
During
the three- and nine-month periods ended September 30, 2024 and 2023, we paid $20,000, each, in annual payments required under the Belshazzar
Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, we paid $3,475 (2023 - $2,825) in annual mining claim fees and spent
an additional $500 (2023 - $Nil) for geological work done on the Belshazzar Property. These fees were recorded as part of our exploration
expenses.
As
of September 30, 2024, the total cost of the Belshazzar Property was $80,000, and had no plant nor equipment associated with it.
Swales
Property (Exploration Phase)
On
December 27, 2021, we entered into an exploration lease with option to purchase agreement (the “Swales Property Agreement”)
with Mr. W. Wright Parks III., (“Mr. Parks”) on the Swales Property, consisting of 40 unpatented lode mining claims totaling
800 acres (the “Swales Property”).
The
term of the Swales Property Agreement commenced on December 27, 2021, and continues for ten years, subject to the Company’s right
to extend the Swales Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase
the Swales Property.
Full
consideration of the Swales Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90
days from the execution of the Belshazzar Agreement on December 27, 2021 (the “effective date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Swales Property Agreement remains in effect.
The
Company has the exclusive option and right to acquire 100% ownership of the Swales Property (the “Swales Purchase Option”).
To exercise the Swales Purchase Option, the Company will be required to pay $750,000 (the “Swales Purchase Price”). The Swales
Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Mr. Parks. The annual
payments paid by the Company to Mr. Parks, shall not be applied or credited against the Swales Purchase Price. The Company made the initial
cash payment of $20,000 on January 15, 2022, and made the first $20,000 anniversary payment on March 14, 2023, which was initially accrued
at December 31, 2022.
During
the three and nine months ended September 30, 2024 and 2023, we paid $8,547 (2023 - $7,092) in annual mining claim fees. These fees
were recorded as part of our exploration expenses.
As
of September 30, 2024, the total cost of the Swales Property was $60,000, and had no plant nor equipment associated with it.
Olinghouse
Project (Development and Exploration Phase)
On
December 17, 2021, our wholly owned subsidiary, Nevada Canyon, LLC, entered into an Option to Purchase Agreement (the “Olinghouse
Agreement”) with Target Minerals, Inc (“Target”), to acquire 100% interest of Target’s 1% production royalty
on the Olinghouse Project.
Under
the terms of the Olinghouse Agreement, we were required to make an initial cash option payment of $200,000 on execution of the Agreement,
which the Company paid on December 18, 2021.
On
December 23, 2022, Target agreed to extend the Olinghouse Purchase Option for an additional one-year term, expiring on December 17, 2023,
for a one-time cash payment of $40,000.
In
December of 2023, in accordance with Article 3 of the Olinghouse Agreement, we notified Target of our intent to exercise the option to
acquire the 1% production royalty on the Olinghouse Project, and on August 14, 2024, we made the final $1,500,000 option payment, based
on the amended Olinghouse Agreement, on the transfer of Royalty Deed in our name. Following the transfer of the 1% production royalty
interest, we have no further obligations under the Olinghouse Agreement.
During
the three- and nine-month periods ended September 30, 2024 and 2023, we did not incur any expenses associated with the Olinghouse Project.
As
of September 30, 2024, the total cost of the Olinghouse Royalty was $1,740,000. We had no plant nor equipment associated with Olinghouse
Royalty.
Palmetto
Project (Exploration Phase)
On
January 27, 2022, the Company’s wholly owned subsidiary, Nevada Canyon, LLC, entered into a Royalty Purchase Agreement (the “Royalty
Agreement”) with Smooth Rock Ventures, LLC, a wholly-owned subsidiary of Smooth Rock Ventures Corp. (“Smooth Rock”),
to acquire a 2% net smelter returns royalty (“NSR”) on the Palmetto Project (the “Palmetto Project”), located
in Esmeralda County, Nevada. Alan Day, the Company’s CEO, President, and director is also a director of Smooth Rock.
To
acquire the 2% NSR on the Palmetto Project, Nevada Canyon agreed to pay Smooth Rock a one-time cash payment of $350,000, which was paid
on February 7, 2022.
As
of September 30, 2024, the total cost of the Palmetto Royalty was $350,000. The Company did not have any plant nor equipment associated
with Olinghouse Royalty.
Lapon
Canyon Project (Exploration Phase)
On
May 24, 2024, Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Walker River Resources, LLC (“Walker River”),
a wholly owned subsidiary of Walker River Resources Corp., to acquire a 2% NSR on the Lapon Canyon Project, (the “Lapon Canyon
Project”) for a one-time cash payment of $300,000.
The
Lapon Canyon Project consists of 96 unpatented lode mining claims identified as the Sleeper and Lapon Rose claim groups situated in Mineral
County, Nevada, within the northern portion of the Walker Lane gold trend. In order to finalize the Royalty Purchase Agreement, we were
required to acquire an additional 1% NSR from two individuals who held NSR on the 36 Sleeper claims that are included in the Lapon Canyon
Project. We paid a total of $25,000 for a 1% NSR on 36 Sleeper claims.
Pikes
Peak Project (Exploration Phase)
On
June 12, 2024, we acquired a 2% NSR on the Pikes Peak Project (the “Pikes Peak Project”) from Walker River, who owns a 100%
undivided interest in the Pikes Peak Project. The Pikes Peak Project consists of 36 unpatented lode mining claims situated in Mineral
County, Nevada, within the northern portion of the Walker Lane gold trend. To acquire the NSR on Pikes Peak Project we made a one-time
cash payment of $150,000.
Off-Balance
Sheet Arrangements
None.
Use
of Estimates
Areas
where significant estimation judgments are made and where actual results could differ materially from these estimates are the carrying
value of certain assets and liabilities which are not readily apparent from other sources and the classification of net operating loss
and tax credit carry forwards.
We
evaluate impairment of our long-lived assets by applying the provisions of ASC No. 360. In applying those provisions, we have not recognized
any impairment charge on our long-lived assets during the nine-month period ended September 30, 2024.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information
required by this item.
Item
4. Controls and Procedures
(a)
Evaluation of Disclosure Controls and Procedures
We
conducted an evaluation, under the supervision and with the participation of the Chief Executive Officer and our Chief Financial Officer,
of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934
as amended (the “Exchange Act”)). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer,
concluded that our disclosure controls and procedures, as of the end of the fiscal quarter covered by this quarterly report on Form 10-Q,
were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act
is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
(b)
Changes in Internal Controls over Financial Reporting
During
the quarter ended September 30, 2024, there has been no change in internal control over financial reporting that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
None.
Item
1A. Risk Factors
We
incorporate by reference the Risk Factors included as Item 1A of our Annual Report on Form 10-K we filed with the Securities and Exchange
Commission on March 11, 2024.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
None.
Item
5. Other Information
On
October 3, 2024, we entered into a common stock purchase agreement (the “Purchase Agreement”) with an institutional investor
(“Investor”) which provides that the Company may sell to Investor up to $25,000,000 of the Company’s common stock for
the duration of the Purchase Agreement. Additionally, we entered into a registration rights agreement with the Investor (the “Registration
Rights Agreement”), pursuant to which we agreed to file a registration statement with the Securities and Exchange Commission (the
“SEC”) covering the resale of shares of Common Stock that would be issued to Investor under the Purchase Agreement. We filed
a preliminary registration statement on Form S-1 on October 25, 2024. The Form S-1 was receipted and made effective by the SEC on November
8, 2024.
Item
6. Exhibits
|
(a) |
The following exhibits are filed with this quarterly report
on Form 10-Q or are incorporated herein by reference: |
Exhibit
Number |
|
Description |
10.04 |
|
Exploration Lease Agreement, dated August 2, 2017 (4) |
10.05 |
|
Definitive Purchase Agreement dated July 11, 2018 (5) |
10.06 |
|
Exploration Lease with Option to Purchase Agreement, dated May 19, 2021 (6) |
10.07 |
|
Exploration Lease with Option to Purchase Agreement, dated June 4, 2021 (7) |
10.08 |
|
Convertible Note Agreement (8) |
10.09 |
|
Subscription Agreement (8) |
10.10 |
|
Royalty Option to Purchase Agreement, dated December 17, 2021 (9) |
10.11 |
|
Exploration Lease with Option to Purchase Agreement, dated December 27, 2021 (10) |
10.13 |
|
Form of a lock-up agreement between the Company and certain Subscribers dated December 30, 2021 (11) |
10.14 |
|
Royalty Purchase Agreement, dated January 27, 2022(12) |
10.15 |
|
Form of a vesting and lock-up agreement between the Company and certain Subscribers with an effective date of December 30, 2021 (13) |
10.16 |
|
Public Relations Services Agreement between the Company and Think Ink Marketing Data & Email Services, Inc. (“Think Ink”) dated February 3, 2023 (17) |
10.17 |
|
Consulting Agreement, dated February 24, 2023, by and between Nevada Canyon Gold Corp. and Ryan McMillan (14) |
10.18 |
|
Consulting Agreement, dated February 24, 2023, by and between Nevada Canyon Gold Corp. and RNR Enterprises (14) |
10.19 |
|
Consulting Agreement, dated February 24, 2023, by and between Nevada Canyon Gold Corp. and Little Hill Holdings LLC (14) |
10.20 |
|
Consulting services agreement, dated April 5, 2023, by and between Nevada Canyon Gold Corp. and Warm Springs Consulting LLC(15) |
10.21 |
|
Consulting services agreement, dated August 16, 2023, by and between Nevada Canyon Gold Corp. and i2i Marketing Group, LLC.(16) |
10.22 |
|
Royalty Purchase Agreement with Walker River Resources, LLC, dated May 24, 2024.(18) |
10.23 |
|
Royalty Purchase Agreement with Walker River Resources, LLC, dated June 12, 2024.(19) |
10.24 |
|
Common Stock Purchase Agreement dated as of October 3, 2024, by and between the Company and Keystone Capital Partners, LLC (20) |
10.24 |
|
Registration Rights Agreement dated as of October 3, 3024, by and between the Company and Keystone Capital Partners, LLC (20) |
31.1 |
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*. |
31.2 |
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*. |
32.1 |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*. |
32.2 |
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*. |
101.INS |
|
Inline
XBRL Instance Document. |
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema. |
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase. |
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase. |
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase. |
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase. |
104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
|
(1) |
Incorporated
by reference herein from the Form 8-K filed by the Company on December 22, 2015. |
|
(2) |
Incorporated
by reference herein from the Form 8-K filed by the Company on June 8, 2017. |
|
(3) |
Incorporated
by reference herein from the Form 8-K filed by the Company on July 7, 2017. |
|
(4) |
Incorporated
by reference herein from the Form 8-K filed by the Company on August 7, 2017. |
|
(5) |
Incorporated
by reference herein from the Form 8-K filed by the Company on July 12, 2018. |
|
(6) |
Incorporated
by reference herein from the Form 8-K filed by the Company on May 19, 2021. |
|
(7) |
Incorporated
by reference herein from the Form 8-K filed by the Company on June 7, 2021. |
|
(8) |
Incorporated
by reference herein from the Form 8-K filed by the Company on September 13, 2021. |
|
(9) |
Incorporated
by reference herein from the Form 8-K filed by the Company on December 21, 2021. |
|
(10) |
Incorporated
by reference herein from the Form 8-K filed by the Company on December 28, 2021. |
|
(11) |
Incorporated
by reference herein from the Form 8-K filed by the Company on December 30, 2021. |
|
(12) |
Incorporated
by reference herein from the Form 8-K filed by the Company on February 1, 2022. |
|
(13) |
Incorporated
by reference herein from the Form 8-K/A filed by the Company on March 25, 2022. |
|
(14) |
Incorporated
by reference herein from the Form 8-K filed by the Company on February 27, 2023. |
|
(15) |
Incorporated
by reference herein from the Form 10-Q filed by the Company on August 11, 2023. |
|
(16) |
Incorporated
by reference herein from the Form 10-Q filed by the Company on November 13, 2023. |
|
(17) |
Incorporated
by reference herein from the Form 10-Q filed by the Company on May 12, 2023. |
|
(18) |
Incorporated
by reference herein from the Form 8-K filed by the Company on May 29, 2024. |
|
(19) |
Incorporated
by reference herein from the Form 8-K filed by the Company on June 18, 2024. |
|
(20) |
Incorporated by reference herein from the Form 8-K filed
by the Company on October 4, 2024. |
|
* |
Filed
herewith. |
SignatureS
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
NEVADA
CANYON GOLD CORP. |
|
|
November
12, 2024 |
/s/
Alan Day |
|
Alan
Day |
|
Chief
Executive Officer (Principal Executive Officer), |
|
President
and Member of the Board of Directors |
Exhibit
31.1
CERTIFICATION
PURSUANT TO SECTION 302 (a) OF THE SARBANES-OXLEY ACT OF 2002
I,
Alan Day, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Nevada Canyon Gold Corp. (the “registrant”);
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this quarterly report;
3.
Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly presents in
all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this quarterly report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, is made known to us by others within the entity, particularly during
the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal controls over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal controls over financial reporting.
Dated:
November 12, 2024 |
/s/
Alan Day |
|
Alan
Day |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Exhibit
31.2
CERTIFICATION
PURSUANT TO SECTION 302 (a) OF THE SARBANES-OXLEY ACT OF 2002
I,
Jeffrey A. Cocks, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of Nevada Canyon Gold Corp. (the “registrant”);
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this quarterly report;
3.
Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly presents in
all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this quarterly report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, is made known to us by others within the entity, particularly during
the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal controls over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal controls over financial reporting.
Dated:
November 12, 2024 |
/s/
Jeffrey A. Cocks |
|
Jeffrey
A. Cocks |
|
Chief
Financial Officer |
|
(Principal
Accounting Officer) |
Exhibit
32.1
Certification
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-oxley act of 2002
In
connection with the Quarterly Report of Nevada Canyon Gold Corp. (the “Company”) on Form 10-Q for the period ending September
30, 2024, as filed with the Securities and Exchange Commission on or about the date hereof (“Report”), I, Alan Day, the Chief
Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to my knowledge:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
Dated:
November 12, 2024 |
/s/
Alan Day |
|
Alan
Day |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Exhibit
32.2
Certification
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-oxley act of 2002
In
connection with the Quarterly Report of Nevada Canyon Gold Corp. (the “Company”) on Form 10-Q for the period ending September
30, 2024, as filed with the Securities and Exchange Commission on or about the date hereof (“Report”), I, Jeffrey A. Cocks,
the Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to my knowledge:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
Dated:
November 12, 2024 |
/s/
Jeffrey A. Cocks |
|
Jeffrey
A. Cocks |
|
Chief
Financial Officer |
|
(Principal
Accounting Officer) |
v3.24.3
Cover - $ / shares
|
9 Months Ended |
|
Sep. 30, 2024 |
Nov. 12, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2024
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-55600
|
|
Entity Registrant Name |
NEVADA
CANYON GOLD CORP.
|
|
Entity Central Index Key |
0001605481
|
|
Entity Tax Identification Number |
46-5152859
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
5655
Riggins Court
|
|
Entity Address, Address Line Two |
Suite 15
|
|
Entity Address, City or Town |
Reno
|
|
Entity Address, State or Province |
NV
|
|
Entity Address, Postal Zip Code |
89502
|
|
City Area Code |
(888)
|
|
Local Phone Number |
909-5548
|
|
Title of 12(b) Security |
Common
Stock, $0.0001 par value
|
|
Trading Symbol |
NGLD
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
27,006,533
|
Entity Listing, Par Value Per Share |
$ 0.0001
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe par value per share of security quoted in same currency as Trading currency. Example: '0.01'.
+ References
+ Details
Name: |
dei_EntityListingParValuePerShare |
Namespace Prefix: |
dei_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Current Assets |
|
|
Cash |
$ 7,399,434
|
$ 9,744,392
|
Prepaid expenses |
518,068
|
541,034
|
Total Current Assets |
7,917,502
|
10,285,426
|
Investment in equity securities |
75,821
|
56,105
|
Mineral property and royalty interests |
2,795,395
|
780,395
|
TOTAL ASSETS |
10,788,718
|
11,121,926
|
Current Liabilities |
|
|
Accounts payable and accrued liabilities |
817,334
|
846,307
|
Related party payables |
460,000
|
460,000
|
Total Liabilities |
1,277,334
|
1,306,307
|
Commitments and Contingencies (Note 4) |
|
|
Stockholders’ Equity |
|
|
Preferred Stock: Authorized 10,000,000 preferred shares, $0.0001 par, none issued and outstanding as of September 30, 2024, and December 31, 2023 |
|
|
Common Stock: Authorized 100,000,000 common shares, $0.0001 par, 26,516,510 and 25,240,051 issued and outstanding as of September 30, 2024, and December 31, 2023, respectively |
2,651
|
2,523
|
Additional paid-in capital |
16,867,906
|
14,957,547
|
Obligation to issue shares |
336,967
|
18,000
|
Accumulated deficit |
(7,696,140)
|
(5,162,451)
|
Total Stockholders’ Equity |
9,511,384
|
9,815,619
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ 10,788,718
|
$ 11,121,926
|
X |
- DefinitionMineral property interests and royalty interests.
+ References
+ Details
Name: |
NGLD_MineralPropertyInterestsAndRoyaltyInterests |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionObligation to issue shares.
+ References
+ Details
Name: |
NGLD_ObligationToIssueShares |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares outstanding |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares issued |
26,516,510
|
25,240,051
|
Common stock, shares outstanding |
26,516,510
|
25,240,051
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Operating expenses |
|
|
|
|
Investor awareness and marketing |
$ 304,958
|
$ 48,836
|
$ 1,082,600
|
$ 97,354
|
Consulting fees |
146,667
|
121,042
|
395,313
|
300,535
|
Director and officer compensation |
423,468
|
424,150
|
1,265,002
|
1,147,656
|
Exploration expenses |
22,288
|
21,023
|
22,288
|
21,556
|
General and administrative |
7,783
|
21,086
|
46,062
|
47,600
|
Professional fees |
13,895
|
23,794
|
41,610
|
100,114
|
Transfer agent and filing fees |
3,636
|
3,169
|
18,910
|
11,759
|
Total operating expenses |
922,695
|
663,100
|
2,871,785
|
1,726,574
|
Other income (expense) |
|
|
|
|
Fair value gain (loss) on equity investments |
1,042
|
(20,206)
|
19,716
|
(115,168)
|
Foreign exchange gain (loss) |
3
|
(4)
|
(4)
|
|
Interest income |
92,735
|
8,082
|
318,384
|
21,895
|
Total other income (expense) |
93,780
|
(12,128)
|
338,096
|
(93,273)
|
Net loss |
$ 828,915
|
$ 675,228
|
$ 2,533,689
|
$ 1,819,847
|
Net loss per common share - basic |
$ 0.03
|
$ 0.07
|
$ 0.11
|
$ 0.23
|
Net loss per common share - diluted |
$ 0.03
|
$ 0.07
|
$ 0.11
|
$ 0.23
|
Weighted average number of common shares outstanding : |
|
|
|
|
Basic |
24,487,354
|
9,109,468
|
23,906,796
|
7,759,985
|
Diluted |
24,487,354
|
9,109,468
|
23,906,796
|
7,759,985
|
X |
- DefinitionDirector and officer compensation expense.
+ References
+ Details
Name: |
NGLD_DirectorAndOfficerCompensationExpense |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionInvestor awareness marketing.
+ References
+ Details
Name: |
NGLD_InvestorAwarenessMarketing |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareBasicOtherDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExploration expenses (including prospecting) related to oil and gas producing entities and would be included in operating expenses of that entity. Costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing oil and gas reserves, including costs of drilling exploratory wells and exploratory-type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property (sometimes referred to in part as prospecting costs) and after acquiring the property. Principal types of exploration costs, which include depreciation and applicable operating costs of support equipment and facilities and other costs of exploration activities, are: (i) Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies. Collectively, these are sometimes referred to as geological and geophysical or "G&G" costs. (ii) Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, and the maintenance of land and lease records. (iii) Dry hole contributions and bottom hole contributions. (iv) Costs of drilling and equipping exploratory wells. (v) Costs of drilling exploratory-type stratigraphic test wells.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-23
+ Details
Name: |
us-gaap_ExplorationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482014/830-20-35-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481956/830-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481926/830-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481839/830-10-45-17
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income (expense) classified as nonoperating.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
+ Details
Name: |
us-gaap_InterestIncomeExpenseNonoperatingNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFees paid to an agent employed by a corporation or mutual fund to maintain shareholder records, including purchases, sales, and account balances. Also includes custodian fees incurred during an accounting period from an agent, bank, trust company, or other organization that holds and safeguards an individual's, mutual fund's, or investment company's assets for them. These fees will be billed back to the client and are a component of noninterest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NoninterestExpenseTransferAgentAndCustodianFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrealized gain (loss) on investment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_UnrealizedGainLossOnInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Obligation To Issue Shares [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2022 |
$ 1,107
|
|
$ 3,073,447
|
$ (2,507,501)
|
$ 567,053
|
Balance, shares at Dec. 31, 2022 |
11,077,394
|
|
|
|
|
Stock-based compensation - consultants |
|
38,889
|
|
|
38,889
|
Stock-based compensation - officer |
|
58,333
|
|
|
58,333
|
Stock-based compensation - directors and CEO |
|
|
243,733
|
|
243,733
|
Net loss |
|
|
|
(475,074)
|
(475,074)
|
Balance at Mar. 31, 2023 |
$ 1,107
|
97,222
|
3,317,180
|
(2,982,575)
|
432,934
|
Balance, shares at Mar. 31, 2023 |
11,077,394
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 1,107
|
|
3,073,447
|
(2,507,501)
|
567,053
|
Balance, shares at Dec. 31, 2022 |
11,077,394
|
|
|
|
|
Net loss |
|
|
|
|
(1,819,847)
|
Balance at Sep. 30, 2023 |
$ 1,758
|
5,569,667
|
8,741,746
|
(4,327,348)
|
9,985,823
|
Balance, shares at Sep. 30, 2023 |
17,588,126
|
|
|
|
|
Balance at Mar. 31, 2023 |
$ 1,107
|
97,222
|
3,317,180
|
(2,982,575)
|
432,934
|
Balance, shares at Mar. 31, 2023 |
11,077,394
|
|
|
|
|
Stock-based compensation - consultants |
|
116,667
|
|
|
116,667
|
Stock-based compensation - officer |
|
175,000
|
|
|
175,000
|
Stock-based compensation - directors and CEO |
|
|
246,440
|
|
246,440
|
Net loss |
|
|
|
(669,545)
|
(669,545)
|
Balance at Jun. 30, 2023 |
$ 1,107
|
388,889
|
3,563,620
|
(3,652,120)
|
301,496
|
Balance, shares at Jun. 30, 2023 |
11,077,394
|
|
|
|
|
Stock-based compensation - consultants |
|
|
116,667
|
|
116,667
|
Stock-based compensation - officer |
|
|
175,000
|
|
175,000
|
Stock-based compensation - directors and CEO |
|
|
249,149
|
|
249,149
|
Net loss |
|
|
|
(675,228)
|
(675,228)
|
Shares issued for cash |
554
|
|
4,429,254
|
|
4,429,808
|
Shares to be issued for cash in escrow |
|
5,569,667
|
|
|
5,569,667
|
Share issuance costs |
|
|
(182,236)
|
|
(182,236)
|
Shares to be issued on exercise of warrants |
|
|
1,500
|
|
1,500
|
Shares issued on exercise of warrants, shares |
1,250
|
|
|
|
|
Vested shares distributed |
$ 97
|
(388,889)
|
388,792
|
|
|
Vested shares distributed, shares |
972,222
|
|
|
|
|
Balance at Sep. 30, 2023 |
$ 1,758
|
5,569,667
|
8,741,746
|
(4,327,348)
|
9,985,823
|
Balance, shares at Sep. 30, 2023 |
17,588,126
|
|
|
|
|
Balance at Dec. 31, 2023 |
$ 2,523
|
18,000
|
14,957,547
|
(5,162,451)
|
9,815,619
|
Balance, shares at Dec. 31, 2023 |
25,240,051
|
|
|
|
|
Stock-based compensation - consultants |
$ 17
|
|
116,650
|
|
116,667
|
Stock-based compensation - consultants, shares |
166,667
|
|
|
|
|
Stock-based compensation - officer |
$ 25
|
|
174,975
|
|
175,000
|
Stock-based compensation - officer, shares |
250,000
|
|
|
|
|
Stock-based compensation - directors and CEO |
|
|
245,767
|
|
245,767
|
Net loss |
|
|
|
(839,445)
|
(839,445)
|
Share issuance costs |
|
|
(1,624)
|
|
(1,624)
|
Shares to be issued on exercise of warrants |
|
38,850
|
|
|
38,850
|
Shares issued on exercise of warrants, shares |
105,700
|
|
|
|
|
Shares issued on exercise of warrants |
$ 11
|
(6,000)
|
126,829
|
|
120,840
|
Balance at Mar. 31, 2024 |
$ 2,576
|
50,850
|
15,620,144
|
(6,001,896)
|
9,671,674
|
Balance, shares at Mar. 31, 2024 |
25,762,418
|
|
|
|
|
Balance at Dec. 31, 2023 |
$ 2,523
|
18,000
|
14,957,547
|
(5,162,451)
|
9,815,619
|
Balance, shares at Dec. 31, 2023 |
25,240,051
|
|
|
|
|
Net loss |
|
|
|
|
(2,533,689)
|
Shares issued for cash, shares |
408,125
|
|
|
|
|
Balance at Sep. 30, 2024 |
$ 2,651
|
336,967
|
16,867,906
|
(7,696,140)
|
9,511,384
|
Balance, shares at Sep. 30, 2024 |
26,516,510
|
|
|
|
|
Balance at Mar. 31, 2024 |
$ 2,576
|
50,850
|
15,620,144
|
(6,001,896)
|
9,671,674
|
Balance, shares at Mar. 31, 2024 |
25,762,418
|
|
|
|
|
Stock-based compensation - consultants |
|
116,667
|
|
|
116,667
|
Stock-based compensation - officer |
|
175,000
|
|
|
175,000
|
Stock-based compensation - directors and CEO |
|
|
245,767
|
|
245,767
|
Net loss |
|
|
|
(865,329)
|
(865,329)
|
Share issuance costs |
|
|
(1,062)
|
|
(1,062)
|
Shares to be issued on exercise of warrants |
|
10,500
|
|
|
10,500
|
Shares issued on exercise of warrants, shares |
257,925
|
|
|
|
|
Shares issued on exercise of warrants |
$ 26
|
(50,850)
|
309,484
|
|
258,660
|
Stock-based compensation - investor awareness marketing |
$ 3
|
|
100,272
|
|
100,275
|
Stock-based compensation - investor awareness and marketing, shares |
35,000
|
|
|
|
|
Balance at Jun. 30, 2024 |
$ 2,605
|
302,167
|
16,274,605
|
(6,867,225)
|
9,712,152
|
Balance, shares at Jun. 30, 2024 |
26,055,343
|
|
|
|
|
Stock-based compensation - consultants |
|
116,667
|
|
|
116,667
|
Stock-based compensation - officer |
|
175,000
|
|
|
175,000
|
Stock-based compensation - directors and CEO |
|
|
248,468
|
|
248,468
|
Net loss |
|
|
|
(828,915)
|
(828,915)
|
Shares issued for cash, shares |
5,537,260
|
|
|
|
|
Share issuance costs |
|
|
(188)
|
|
(188)
|
Shares to be issued on exercise of warrants |
|
45,300
|
|
|
45,300
|
Shares issued on exercise of warrants, shares |
44,500
|
|
|
|
|
Vested shares distributed |
$ 42
|
(291,667)
|
291,625
|
|
|
Vested shares distributed, shares |
416,667
|
|
|
|
|
Shares issued on exercise of warrants |
$ 4
|
(10,500)
|
53,396
|
|
42,900
|
Balance at Sep. 30, 2024 |
$ 2,651
|
$ 336,967
|
$ 16,867,906
|
$ (7,696,140)
|
$ 9,511,384
|
Balance, shares at Sep. 30, 2024 |
26,516,510
|
|
|
|
|
X |
- DefinitionStock issued during period shares on vested shares distributed.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodSharesOnVestedSharesDistributed |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock based compensation obligation to issue shares for consultants shares.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodSharesShareBasedCompensationForConsultants |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock based compensation obligation to issue shares for officer shares.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodSharesShareBasedCompensationForOfficers |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants exercised during the current period.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodSharesWarrantsExercised |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value on vested shares distributed.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodValueOnVestedSharesDistributed |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock-based compensation - consultants.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodValueShareBasedCompensationForConsultants |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock based compensation obligation to issue shares for officer shares.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodValueShareBasedCompensationForOfficers |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value to be issued on exercise of warrants.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodValueToBeIssuedOnExerciseOfWarrants |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of warrants.
+ References
+ Details
Name: |
NGLD_StockIssuedDuringPeriodValueWarrantsExercised |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from issuance costs from a share-lending arrangement entered into, in contemplation of a convertible debt offering or other financing.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 20A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481284/470-20-25-20A
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Cash flows used in operating activities |
|
|
Net loss |
$ (2,533,689)
|
$ (1,819,847)
|
Adjustment to reconcile net loss to net cash used in operating activities: |
|
|
Fair value loss (gain) on equity investments |
(19,716)
|
115,168
|
Stock-based compensation - directors and CEO |
740,002
|
739,322
|
Stock-based compensation - consultants |
350,001
|
272,223
|
Stock-based compensation - officer |
525,000
|
408,333
|
Stock-based compensation - investor awareness and marketing |
100,275
|
|
Changes in operating assets and liabilities: |
|
|
Prepaid expenses |
22,966
|
(291,651)
|
Accounts payable and accrued liabilities |
(8,973)
|
(12,220)
|
Related party payables |
|
(17,031)
|
Net cash used in operating activities |
(824,134)
|
(605,703)
|
INVESTING ACTIVITIES: |
|
|
Acquisition of mineral property and royalty interests |
(2,035,000)
|
(60,000)
|
Net cash used in investing activities |
(2,035,000)
|
(60,000)
|
FINANCING ACTIVITIES: |
|
|
Cash received on subscription to shares |
|
4,429,808
|
Escrowed cash received on subscription to shares |
|
5,569,667
|
Share issuance cash costs on shares to be issued |
|
(176,885)
|
Cash received on exercise of warrants |
517,050
|
1,500
|
Share issuance cash costs |
(2,874)
|
(182,236)
|
Net cash provided by financing activities |
514,176
|
9,641,854
|
Net increase (decrease) in cash |
(2,344,958)
|
8,976,151
|
Cash at beginning of period |
9,744,392
|
1,007,018
|
Cash at end of period |
7,399,434
|
9,983,169
|
NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
Mineral interests acquired with related parties payables, net |
$ 20,000
|
$ 40,000
|
X |
- DefinitionFair value loss (gain) on equity investments.
+ References
+ Details
Name: |
NGLD_FairValueLossGainOnEquityInvestments |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionShare issuance cash costs on shares to be issued
+ References
+ Details
Name: |
NGLD_PaymentsOfStockIssuanceCashCostsOnSharesToBeIssued |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEscrowed cash received on subscription to shares
+ References
+ Details
Name: |
NGLD_ProceedsFromEscrowedCashRecievedOnSubscriptionToShares |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStock based compensation directors and ceo.
+ References
+ Details
Name: |
NGLD_StockbasedCompensationDirectorsAndCeo |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStockbased compensation investor awareness and marketing.
+ References
+ Details
Name: |
NGLD_StockbasedCompensationInvestorAwarenessAndMarketing |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStock-based compensation issued to consultants.
+ References
+ Details
Name: |
NGLD_StockbasedCompensationIssuedToConsultants |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStock-based compensation issued to officer.
+ References
+ Details
Name: |
NGLD_StockbasedCompensationIssuedToOfficer |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the acquisition of a mineral right which is the right to extract a mineral from the earth or to receive payment, in the form of royalty, for the extraction of minerals.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMineralRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the issuance of equity classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromOtherEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
NATURE OF BUSINESS
|
9 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
NATURE OF BUSINESS |
NOTE
1 - NATURE OF BUSINESS
Nevada
Canyon Gold Corp. (the “Company”) was incorporated under the laws of the state of Nevada on February 27, 2014. On July 6,
2016, the Company changed its name from Tech Foundry Ventures, Inc. to Nevada Canyon Gold Corp. On December 15, 2021, the Company incorporated
two subsidiaries, Nevada Canyon LLC and Canyon Carbon LLC. Both subsidiaries were incorporated under the laws of the state of Nevada.
The Company is involved in acquiring and exploring mineral properties and royalty interests in Nevada and Idaho.
Going
Concern
The
Company’s condensed consolidated financial statements are prepared using accounting principles generally accepted in the United
States of America (“US GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company is in the business of acquiring and exploring mineral properties and royalty
interests and has not generated or realized any revenues from these business operations. The ability of the Company to continue as a
going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.
As
of September 30, 2024, the Company’s management has assessed the Company’s ability to continue as a going concern. Management’s
assessment is based on various factors, including historical and projected financial performance, liquidity, and other relevant circumstances.
As of the date that these condensed consolidated financial statements are issued, the Company has sufficient cash to meet its working
capital requirements and fund its exploration programs and general day-to-day operations for at least the next 12 months. This assessment
takes into account the Company’s current cash balances as a result of the sale of the Company’s common shares under offering
statement on Form 1-A (the “Offering”), and expected future cash inflows from the Offering and future financing the management
is planning to undertake.
While
the Company believes it has the financial resources to continue its operations for the next 12 months, it is important to note that there
are inherent uncertainties in projecting future cash flows, and there can be no assurance that these projections will be realized. The
Company continues to closely monitor its financial position, market conditions, and other factors that may impact its ability to continue
as a going concern. Management’s assessment is based on the information available as of the date of this report. If unforeseen
events, adverse market conditions, or other factors negatively affect the Company’s financial position in the future, there may
be a need to adjust the going concern assessment. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty. In the event that the Company’s ability to continue as a going concern becomes doubtful, adjustments
to the carrying values of assets and liabilities, as well as additional disclosures, would be necessary.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
condensed consolidated financial statements of the Company have been prepared in accordance with US GAAP for interim financial information
and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and
footnotes required by US GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the
information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2023, included in the Company’s
Annual Report on Form 10-K, filed with the SEC. The condensed consolidated financial statements should be read in conjunction with those
consolidated financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair
presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended
September 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
Earnings
per Share
The
Company’s basic earnings per share (“EPS”) is calculated by dividing its net income (loss) available to common stockholders
by the weighted average number of common shares outstanding for the period, excluding unvested portion of restricted stock. Restricted
stock that has been distributed but not yet vested and thus excluded from the weighted average shares calculation, was 2,001,667 at September
30, 2024 and December 31, 2023.
The
Company’s diluted EPS is calculated by dividing its net income (loss) available to common shareholders by the diluted weighted
average number of shares outstanding during the period. Dilutive earnings per share includes any additional dilution from common stock
equivalents, such as stock options, warrants, and convertible instruments, if the impact is not antidilutive. At September 30, 2024 and
December 31, 2023, all of the Company’s outstanding warrants and undistributed restricted stock awards are excluded from the diluted
earnings per share calculation because their impact would be anti-dilutive.
Recent
Accounting Pronouncements
In
August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05
Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. The new guidance addresses
the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. The
objectives of the amendments are to (1) provide decision useful information to investors and other allocators of capital in a joint venture’s
financial statements and (2) reduce diversity in practice. The guidance is applied prospectively and effective for all newly formed joint
venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is currently evaluating
the impact of this guidance on its condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09 (Topic 740) Improvements to Income Tax Disclosures. The new guidance requires additional
disclosures of disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on
income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024. The guidance should be applied on
a prospective basis with the option to apply the standard retrospectively. The Company is currently evaluating the impact of this disclosure
guidance on its condensed consolidated financial statements.
Management
does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2024 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
3 – RELATED PARTY TRANSACTIONS
Amounts
due to related parties at September 30, 2024 and December 31, 2023:
SCHEDULE OF RELATED PARTY TRANSACTIONS
| |
September 30, 2024 | | |
December 31, 2023 | |
Amounts due to the Chairman of the Board and Chief Financial Officer (“CFO”) (a) | |
$ | 100,000 | | |
$ | 100,000 | |
Amounts due to a company controlled by the Chairman of the Board and CFO (a) | |
| 360,000 | | |
| 360,000 | |
Total related party payables | |
$ | 460,000 | | |
$ | 460,000 | |
(a) |
These
amounts are non-interest bearing, unsecured and due on demand. |
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company had the following transactions with its related parties:
SCHEDULE OF TRANSACTIONS WITH ITS RELATED PARTIES
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Director stock-based compensation incurred to the Chairman of the Board and CFO | |
$ | 82,961 | | |
$ | 83,188 | | |
$ | 247,078 | | |
$ | 246,851 | |
Director stock-based compensation incurred to a director | |
| 41,377 | | |
| 41,490 | | |
| 123,231 | | |
| 123,118 | |
Director stock-based compensation incurred to CEO, President, and director | |
| 124,130 | | |
| 124,471 | | |
| 369,693 | | |
| 369,353 | |
Officer stock-based compensation incurred to VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Related party transactions | |
$ | 423,468 | | |
$ | 424,149 | | |
$ | 1,265,002 | | |
$ | 1,147,655 | |
See
Note 4 – Mineral Property and Royalty Interests for further information on related party transactions and Note 6 –
Stockholders’ Equity for further information regarding stock issued to related parties.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
MINERAL PROPERTY AND ROYALTY INTERESTS
|
9 Months Ended |
Sep. 30, 2024 |
Extractive Industries [Abstract] |
|
MINERAL PROPERTY AND ROYALTY INTERESTS |
NOTE
4 – MINERAL PROPERTY AND ROYALTY INTERESTS
As
of September 30, 2024, the Company’s mineral property interests are comprised of the Lazy Claims Property, the Loman Property,
the Agai-Pah Property, and the Swales Property located in Nevada, and the Belshazzar Property located in Idaho. In addition, the Company
holds a 1% production royalty on the Olinghouse Project, 2% net smelter returns royalty (“NSR”) on the Palmetto Project,
2% NSR on the Lapon Canyon Project, 1% NSR on 36 Sleeper claims included in the Lapon Canyon Project, and 2% NSR on the Pikes Peak Project
which are all located in Nevada.
SCHEDULE
OF MINERAL PROPERTY INTERESTS
| |
September 30, 2024 | | |
December 31, 2023 | |
Mineral Property Interests | |
| | | |
| | |
Lazy Claims | |
$ | - | | |
$ | - | |
Loman | |
| 10,395 | | |
| 10,395 | |
Agai-Pah | |
| 80,000 | | |
| 60,000 | |
Belshazzar | |
| 80,000 | | |
| 60,000 | |
Swales | |
| 60,000 | | |
| 60,000 | |
Sub-total, Mineral Property Interests | |
| 230,395 | | |
| 190,395 | |
Royalty Interests | |
| | | |
| | |
Olinghouse | |
| 1,740,000 | | |
| 240,000 | |
Palmetto | |
| 350,000 | | |
| 350,000 | |
Lapon Canyon (including Sleeper claims) | |
| 325,000 | | |
| - | |
Pikes Peak | |
| 150,000 | | |
| - | |
Sub-total, Royalty Interests | |
| 2,565,000 | | |
| 590,000 | |
Total Mineral Property and Royalty Interests | |
$ | 2,795,395 | | |
$ | 780,395 | |
Lazy
Claims Property
On
August 2, 2017, the Company entered into an exploration lease agreement (the “Lazy Claims Agreement”) with Tarsis Resources
US Inc. (“Tarsis”), a Nevada corporation, to lease the Lazy Claims, consisting of three claims. The term of the Lazy Claims
Agreement is ten years and is subject to extension for additional two consecutive 10-year terms. Full consideration of the Lazy Claims
Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, paid upon the execution of the Lazy Claims Agreement,
with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. The Company agreed to pay Tarsis a 2% production
royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale of minerals from the Lazy Claims.
Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, the Company will not be required to pay a $2,000 annual
minimum payment.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $2,000,
each, in minimum annual payments that are required under the Lazy Claims Agreement. During the three and nine months ended September
30, 2024, the Company paid $nil
(2023: $543)
and $nil
(2023: $543),
respectively, in additional exploration expenses.
Loman
Property
In
December 2019, the Company acquired 27 mining claims for a total of $10,395. The claims were acquired by the Company from a third-party.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $3,459 (2023 - $4,791) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Agai-Pah
Property
On
May 19, 2021, the Company entered into exploration lease with option to purchase agreement (the “Agai-Pah Property Agreement”)
with MSM Resource, L.L.C. (“MSM”), a Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented
mining claims totaling 400 acres, located in Nevada about 10 miles northeast of the town of Hawthorne (the “Agai-Pah Property”).
Alan Day, the managing member of MSM, is the CEO, President, and director of the Company.
The
term of the Agreement commenced on May 19, 2021, and continues for ten years, subject to the Company’s right to extend the Agai-Pah
Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase the Property.
Full
consideration of the Agai-Pah Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Agai-Pah Property Agreement on May 19, 2021 (the “Effective Date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Agai-Pah Property Agreement remains in effect. The Company has
the exclusive option and right to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”). To exercise
the Agai-Pah Purchase Option, the Company will be required to pay $750,000 (the “Agai-Pah Purchase Price”). The Agai-Pah
Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of MSM. The annual
payments paid by the Company to MSM, shall not be applied or credited against the Purchase Price.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company paid $20,000, each, in annual payments required under
the Agai-Pah Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $4,307 (2023 - $3,552) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Belshazzar
Property
On
June 4, 2021, the Company entered into exploration lease with option to purchase agreement (the “Belshazzar Property Agreement”)
with Belshazzar Holdings, L.L.C. (“Belshazzar”), a Nevada Limited Liability Corporation on the Belshazzar Property, consisting
of ten unpatented lode mining claims and seven unpatented placer mineral claims totaling 200 acres, located in Idaho (the “Belshazzar
Property”). Alan Day, the managing member of Belshazzar, is the CEO, President, and director of the Company.
The
term of the Belshazzar Property Agreement commenced on June 4, 2021, and continues for ten years, subject to the Company’s right
to extend the Belshazzar Property Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Belshazzar Property.
Full
consideration of the Belshazzar Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within
90 days from the execution of the Belshazzar Property Agreement on June 4, 2021 (the “effective date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Belshazzar Property Agreement remains in effect. The Company
has the exclusive option and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”).
To exercise the Belshazzar Purchase Option, the Company will be required to pay $800,000 (the “Belshazzar Purchase Price”).
The Belshazzar Purchase Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Belshazzar.
The annual payments paid by the Company to BH, shall not be applied or credited against the Belshazzar Purchase Price. The Belshazzar
Property is subject to a 1% Gross Returns Royalty payable to the property owner, from the commencement of commercial production subject
to certain terms.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company paid $20,000, each, in annual payments required under
the Belshazzar Property Agreement.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $3,475 (2023 - $2,825) in annual mining claim fees
and spent an additional $500 (2023 - $Nil) for geological work done on the Belshazzar Property. These fees were recorded as part of the
Company’s exploration expenses.
Swales
Property
On
December 27, 2021, the Company entered into exploration lease with option to purchase agreement (the “Swales Property Agreement”)
with Mr. W. Wright Parks III., (“Mr. Parks”) on the Swales Property, consisting of 40 unpatented lode mining claims totaling
800 acres located in Nevada (the “Swales Property”).
The
term of the Swales Property Agreement commenced on December 27, 2021, and continues for ten years, subject to the Company’s right
to extend the Swales Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase
the Swales Property.
Full
consideration of the Swales Property Agreement consists of the following: (i) an initial cash payment of $20,000 to be paid within 90
days from the execution of the Swales Property Agreement on December 27, 2021 (the “Effective Date”), and (ii) annual payments
of $20,000 to be paid on the anniversary of the Effective Date while the Swales Property Agreement remains in effect. The Company has
the exclusive option and right to acquire 100% ownership of the Swales Property (the “Swales Purchase Option”). To exercise
the Swales Purchase Option, the Company will be required to pay $750,000 (the “Swales Purchase Price”). The Swales Purchase
Price can be paid in either cash and/or equity of the Company, or a combination thereof, at the election of Mr. Parks. The annual payments
paid by the Company to Mr. Parks, shall not be applied or credited against the Swales Purchase Price.
The
Company made the initial cash payment of $20,000 on January 15, 2022, and made the first $20,000 anniversary payment on March 14, 2023,
which was accrued at December 31, 2022. At December 31, 2023, the Company accrued the second $20,000 anniversary payment, which was paid
on February 16, 2024.
During
the three and nine months ended September 30, 2024 and 2023, the Company paid $8,547 (2023 - $7,092) in annual mining claim fees.
These fees were recorded as part of the Company’s exploration expenses.
Olinghouse
Project
On
December 17, 2021, the Company’s wholly-owned subsidiary, Nevada Canyon, LLC, entered into an Option to Purchase Agreement (the
“Olinghouse Agreement”) with Target Minerals, Inc (“Target”), a private Nevada company, to acquire
100% interest of Target’s 1% production royalty from the net smelter returns on all minerals and products produced from certain
properties comprising the Olinghouse Project located in Nevada.
Under
the terms of the Olinghouse Agreement, the Company was required to make an initial cash option payment of $200,000 on execution of the
Agreement, which the Company paid on December 18, 2021.
On
December 23, 2022, the Company and Target agreed to extend the Olinghouse purchase option for an additional one-year term, expiring on
December 17, 2023, for a one-time cash payment of $40,000.
In
December of 2023, in accordance with Article 3 of the Olinghouse Agreement, the Company notified Target of its intent to exercise the
option to acquire the 1% production royalty on the Olinghouse Project, and on August 14, 2024, the Company made the final $1,500,000
option payment, based on the amended Olinghouse Agreement, on the transfer of Royalty Deed in the Company’s name. Following the
transfer of the 1% production royalty interest, the Company has no further obligations under the Olinghouse Agreement.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Olinghouse
Project.
Palmetto
Project
On
January 27, 2022, Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Smooth Rock Ventures, LLC, a wholly-owned subsidiary
of Smooth Rock Ventures Corp. (“Smooth Rock”), to acquire a 2% net smelter returns royalty on the Palmetto Project. Alan
Day, the Company’s CEO, President, and director, is also a director of Smooth Rock.
To
acquire the 2% NSR on the Palmetto Project, Nevada Canyon agreed to pay Smooth Rock a one-time cash payment of $350,000, which was paid
on February 7, 2022.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Palmetto
Project.
Lapon
Canyon Project
On
May 24, 2024, Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Walker River Resources, LLC (“Walker River”),
a wholly owned subsidiary of Walker River Resources Corp. (“WRR”), to acquire a 2% NSR on the Lapon Canyon Project, (the
“Lapon Canyon Project”) for a one-time cash payment of $300,000.
The
Lapon Canyon Project consists of 96 unpatented lode mining claims identified as the Sleeper and Lapon Rose claim groups situated in Mineral
County, Nevada, within the northern portion of the Walker Lane gold trend. In order to finalize the Royalty Purchase Agreement, the Company
was required to acquire an additional 1% NSR from two individuals who held NSR on the 36 Sleeper claims that are included in the Lapon
Canyon Project. The Company paid a total of $25,000 for a 1% NSR on 36 Sleeper claims.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Lapon
Canyon Project.
Pikes
Peak Project
On
June 12, 2024, the Company acquired a 2% NSR on the Pikes Peak Project (the “Pikes Peak Project”) from Walker River, who
owns a 100% undivided interest in the Pikes Peak Project. The Pikes Peak Project consists of 36 unpatented lode mining claims situated
in Mineral County, Nevada, within the northern portion of the Walker Lane gold trend, for a one-time cash payment of $150,000.
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company did not incur any expenses associated with the Pikes
Peak Project.
|
X |
- DefinitionThe entire disclosure for mineral industries.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 930 -SubTopic 715 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477692/930-715-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 930 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/930/tableOfContent
+ Details
Name: |
us-gaap_MineralIndustriesDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
INVESTMENT IN EQUITY SECURITIES
|
9 Months Ended |
Sep. 30, 2024 |
Equity Method Investments and Joint Ventures [Abstract] |
|
INVESTMENT IN EQUITY SECURITIES |
NOTE
5 – INVESTMENT IN EQUITY SECURITIES
As
at September 30, 2024 and December 31, 2023, the Company’s equity investment consisted of 511,750 common shares of WRR.
At
September 30, 2024 and December 31, 2023, the fair value of the equity investment was $75,821 and $56,105, respectively, based on the
trading price of WRR Shares at September 30, 2024 and December 31, 2023. Fair value is measured using Level 1 inputs in the fair value
hierarchy.
During
the three-month period ended September 30, 2024, the revaluation of the equity investment in WRR resulted in a $1,042 gain on the change
in fair value of the equity investment (September 30, 2023 - $20,206 loss).
During
the nine-month period ended September 30, 2024, the revaluation of the equity investment in WRR resulted in a $19,716 gain on the change
in fair value of the equity investment (September 30, 2023 - $115,168 loss).
The
Company did not sell any WRR Shares during the three- and nine-month periods ended September 30, 2024 and 2023.
|
X |
- References
+ Details
Name: |
us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478156/740-323-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 323 -Publisher FASB -URI https://asc.fasb.org/323/tableOfContent
+ Details
Name: |
us-gaap_EquityMethodInvestmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
STOCKHOLDERS’ EQUITY
|
9 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
NOTE
6 – STOCKHOLDERS’ EQUITY
The
Company was formed with one class of common stock, $0.0001 par value, and is authorized to issue 100,000,000 common shares and one class
of preferred stock, $0.0001 par value, and is authorized to issue 10,000,000 preferred shares. Voting rights are not cumulative and,
therefore, the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company.
On
June 7, 2024, the Company issued 35,000 Common Shares valued at $100,275 for investor awareness and marketing services. The fair value
of the shares issued was based on the trading price of the Company’s Common Shares on the date of issuance, being $2.865 per Common
Share.
During
the nine-month period ended September 30, 2024, the Company issued 408,125 Common Shares for total proceeds to the Company of $489,750
on exercise of the Warrants issued as part of the Offering, which the Company closed in its fiscal 2023 year. Of this amount, $18,000
was received during the year ended December 31, 2023, and was recorded as obligation to issue shares. The Company paid $2,874 in share
issuance costs associated with exercise of these Warrants.
Subsequent
to September 30, 2024, the Company issued further 46,000 Common Shares for total proceeds to the Company of $55,200 of which $45,300
were received prior to September 30, 2024, and therefore recorded as obligation to issue shares at September 30, 2024.
Warrants
The
changes in the number of warrants outstanding for the nine-month period ended September 30, 2024, and for the year ended December 31,
2023, are as follows:
SCHEDULE
OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING
| |
Nine months ended September 30, 2024 | | |
Year ended December 31, 2023 | |
| |
Number of warrants | | |
Weighted average exercise price | | |
Number of warrants | | |
Weighted average exercise price | |
| |
| | |
| | |
| | |
| |
Warrants outstanding, beginning | |
| 12,349,912 | | |
$ | 1.20 | | |
| - | | |
$ | n/a | |
Warrants issued - offering | |
| - | | |
$ | n/a | | |
| 12,499,343 | | |
$ | 1.20 | |
Warrants issued - agent | |
| - | | |
$ | n/a | | |
| 124,994 | | |
$ | 1.20 | |
Warrants exercised | |
| (408,125 | ) | |
$ | 1.20 | | |
| (274,425 | ) | |
$ | 1.20 | |
Warrants outstanding, ending | |
| 11,941,787 | | |
$ | 1.20 | | |
| 12,349,912 | | |
$ | 1.20 | |
Details
of warrants outstanding as at September 30, 2024, are as follows:
SCHEDULE
OF WARRANTS OUTSTANDING
Number of warrants exercisable | | |
Expiry date | |
Exercise price | |
| 391,739 | | |
July 27, 2025 | |
$ | 1.20 | |
| 2,754,824 | | |
August 28, 2025 | |
$ | 1.20 | |
| 2,054,097 | | |
September 23, 2025 | |
$ | 1.20 | |
| 55,373 | (1) | |
September 23, 2028 | |
$ | 1.20 | |
| 4,682,267 | | |
October 18, 2025 | |
$ | 1.20 | |
| 1,933,866 | | |
November 3, 2025 | |
$ | 1.20 | |
| 69,621 | (1) | |
November 3, 2028 | |
$ | 1.20 | |
| 11,941,787 | | |
| |
$ | 1.20 | |
At
September 30, 2024, the weighted remaining average life of the warrants was 1.04 years.
Share-based
compensation
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company recognized share-based compensation as follows:
SCHEDULE
OF RECOGNIZED SHARE-BASED COMPENSATION
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Directors and CEO | |
$ | 248,468 | | |
$ | 249,149 | | |
$ | 740,002 | | |
$ | 739,322 | |
Officer – VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Consultants | |
| 116,667 | | |
| 116,667 | | |
| 350,001 | | |
| 272,223 | |
Investor awareness and marketing | |
| - | | |
| - | | |
| 100,275 | | |
| - | |
Total | |
$ | 540,135 | | |
$ | 540,816 | | |
$ | 1,715,278 | | |
$ | 1,419,878 | |
Directors:
On
December 30, 2021, the Company distributed a total of 6,005,000 shares of common stock to the Company’s directors (the “Director
Shares”). The Director Shares are subject to the terms and conditions included in 3-year lock-up and vesting agreements (the “Lock-up
Agreements”), which contemplate that the Director Shares will vest in equal annual installments over a 3-year term during which
term the shareholders agreed not to sell, directly or indirectly, or enter into any other transactions involving the Company’s
common shares regardless if the shares have vested or not.
The
fair value of the shares was determined to be approximately $2,965,413 or $0.4938 per share based on the trading price of the Company’s
common stock on the issue date adjusted for the restrictions under the Lock-up Agreements. The shares vest over a three-year time period.
As
stated above, the Company distributed all of the awarded shares prior to vesting. As at September 30, 2024, 4,003,333 shares have vested
and 2,001,667 shares will vest on December 31, 2024. As of September 30, 2024, unvested compensation related to the Director Shares of
$248,468 will be recognized over the next three months.
Officer
– VP of Operations:
On
February 24, 2023, the Company entered into a consulting agreement with the Company’s newly appointed Vice President of Operations
(the “VP Agreement”). The Company agreed to issue 2,000,000 shares of its common stock for the services. The shares vest
ratably over a two-year period, beginning March 1, 2023, and vested shares are distributed quarterly. The fair value of the shares was
$1,400,000 or $0.70 per share based on the trading price of the Company’s common stock on the date the service period began. As
at September 30, 2024, the Company had distributed a total of 1,333,333 shares under the VP Agreement and had recorded an obligation
to issue further 250,000 Common Shares, which were issued on October 28, 2024.
Unvested
compensation related to the shares to be issued under the VP Agreement of $291,667 will be recognized over the next five months.
Consultants:
On
February 24, 2023, the Company entered into two separate consulting agreements with consultants (the “Consulting Agreements”)
in exchange for a total of 2,000,000 shares of its common stock. All shares vest ratably over a three-year period, beginning March 1,
2023, and vested shares are distributed quarterly. The fair value of the shares was $1,400,000 or $0.70 per share based on the trading
price of the Company’s common stock on the date the service period began. As at September 30, 2024, the Company had distributed
a total of 888,890 shares under the Consulting Agreements and had recorded an obligation to issue further 166,667 Common Shares, which
were issued on October 28, 2024.
Unvested
compensation related to the Shares to be issued under the Consulting Agreements of $661,111 will be recognized over the next 1.42 years.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
PREPAID EXPENSES
|
9 Months Ended |
Sep. 30, 2024 |
Prepaid Expenses |
|
PREPAID EXPENSES |
NOTE
7 – PREPAID EXPENSES
Prepaid
expenses at September 30, 2024 and December 31, 2023:
SCHEDULE
OF PREPAID EXPENSES
| |
September 30, 2024 | | |
December 31, 2023 | |
Prepaid investor awareness and marketing | |
$ | 500,000 | | |
$ | 500,367 | |
Prepaid filing and listing fees | |
| 15,443 | | |
| 38,042 | |
Prepaid consulting fees | |
| 2,625 | | |
| 2,625 | |
Total | |
$ | 518,068 | | |
$ | 541,034 | |
|
X |
- References
+ Details
Name: |
NGLD_DisclosurePrepaidExpensesAbstract |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrepaid and OtherAssets [Text Block]
+ References
+ Details
Name: |
NGLD_PrepaidAndOtherAssetsTextBlock |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUBSEQUENT EVENTS
|
9 Months Ended |
Sep. 30, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
8 – SUBSEQUENT EVENTS
Subsequent
to September 30, 2024, the Company entered into a common stock purchase agreement (the “Purchase Agreement”) with an institutional
investor (“Investor”) which provides that the Company may sell to Investor up to $25,000,000
of the Company’s common stock for the duration
of the Purchase Agreement. Additionally, the Company and the Investor entered into a registration rights agreement (the “Registration
Rights Agreement”), pursuant to which the Company agreed to file a registration statement with the Securities and Exchange Commission
(the “SEC”) covering the resale of shares of Common Stock that would be issued to Investor under the Purchase Agreement.
The Company filed a preliminary registration statement on Form S-1 on October 25, 2024. The Form S-1 was receipted and made effective
by the SEC on November 8, 2024.
Under
the terms and subject to the satisfaction of the conditions set forth in the Purchase Agreement, the Company has the right, but not the
obligation, to sell to Investor, and Investor is obligated to purchase, up to $25,000,000 of Common Stock. Such sales of Common Stock
by the Company, if any, will be subject to certain limitations as set forth in the Purchase Agreement, and may occur from time to time,
at the Company’s sole discretion, commencing on the date that all of the conditions to the Company’s right to commence such
sales are satisfied. Investor has no right to require the Company to sell any Common Stock to Investor, but Investor is obligated to
make purchases as the Company directs, subject to satisfaction of the conditions set forth in the Purchase Agreement.
Upon
entering into the Purchase Agreement, the Company agreed to issue to Investor $250,000 worth of Common Stock (the “Commitment Shares”)
as consideration for Investor’s commitment to purchase shares of Common Stock upon the Company’s direction under the Purchase
Agreement. The Company issued 30% of the Commitment Shares (27,356 shares) on October 4, 2024. An additional 30% of the Commitment Shares
shall be issued to Investor 90 days following the Commencement Date. The remaining 40% of the Commitment Shares shall be issued to Investor
180 days following the Commencement Date. The Company also agreed to pay Investor up to $20,000 for its reasonable expenses under the
Purchase Agreement.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
Earnings per Share |
Earnings
per Share
The
Company’s basic earnings per share (“EPS”) is calculated by dividing its net income (loss) available to common stockholders
by the weighted average number of common shares outstanding for the period, excluding unvested portion of restricted stock. Restricted
stock that has been distributed but not yet vested and thus excluded from the weighted average shares calculation, was 2,001,667 at September
30, 2024 and December 31, 2023.
The
Company’s diluted EPS is calculated by dividing its net income (loss) available to common shareholders by the diluted weighted
average number of shares outstanding during the period. Dilutive earnings per share includes any additional dilution from common stock
equivalents, such as stock options, warrants, and convertible instruments, if the impact is not antidilutive. At September 30, 2024 and
December 31, 2023, all of the Company’s outstanding warrants and undistributed restricted stock awards are excluded from the diluted
earnings per share calculation because their impact would be anti-dilutive.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
In
August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05
Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. The new guidance addresses
the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. The
objectives of the amendments are to (1) provide decision useful information to investors and other allocators of capital in a joint venture’s
financial statements and (2) reduce diversity in practice. The guidance is applied prospectively and effective for all newly formed joint
venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is currently evaluating
the impact of this guidance on its condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09 (Topic 740) Improvements to Income Tax Disclosures. The new guidance requires additional
disclosures of disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on
income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024. The guidance should be applied on
a prospective basis with the option to apply the standard retrospectively. The Company is currently evaluating the impact of this disclosure
guidance on its condensed consolidated financial statements.
Management
does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Related Party Transactions [Abstract] |
|
SCHEDULE OF RELATED PARTY TRANSACTIONS |
Amounts
due to related parties at September 30, 2024 and December 31, 2023:
SCHEDULE OF RELATED PARTY TRANSACTIONS
| |
September 30, 2024 | | |
December 31, 2023 | |
Amounts due to the Chairman of the Board and Chief Financial Officer (“CFO”) (a) | |
$ | 100,000 | | |
$ | 100,000 | |
Amounts due to a company controlled by the Chairman of the Board and CFO (a) | |
| 360,000 | | |
| 360,000 | |
Total related party payables | |
$ | 460,000 | | |
$ | 460,000 | |
(a) |
These
amounts are non-interest bearing, unsecured and due on demand. |
|
SCHEDULE OF TRANSACTIONS WITH ITS RELATED PARTIES |
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company had the following transactions with its related parties:
SCHEDULE OF TRANSACTIONS WITH ITS RELATED PARTIES
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Director stock-based compensation incurred to the Chairman of the Board and CFO | |
$ | 82,961 | | |
$ | 83,188 | | |
$ | 247,078 | | |
$ | 246,851 | |
Director stock-based compensation incurred to a director | |
| 41,377 | | |
| 41,490 | | |
| 123,231 | | |
| 123,118 | |
Director stock-based compensation incurred to CEO, President, and director | |
| 124,130 | | |
| 124,471 | | |
| 369,693 | | |
| 369,353 | |
Officer stock-based compensation incurred to VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Related party transactions | |
$ | 423,468 | | |
$ | 424,149 | | |
$ | 1,265,002 | | |
$ | 1,147,655 | |
|
X |
- DefinitionSchedule of Transactions with its Related Parties [Table Text Block]
+ References
+ Details
Name: |
NGLD_ScheduleOfTransactionsWithItsRelatedPartiesTableTextBlock |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
MINERAL PROPERTY AND ROYALTY INTERESTS (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Extractive Industries [Abstract] |
|
SCHEDULE OF MINERAL PROPERTY INTERESTS |
SCHEDULE
OF MINERAL PROPERTY INTERESTS
| |
September 30, 2024 | | |
December 31, 2023 | |
Mineral Property Interests | |
| | | |
| | |
Lazy Claims | |
$ | - | | |
$ | - | |
Loman | |
| 10,395 | | |
| 10,395 | |
Agai-Pah | |
| 80,000 | | |
| 60,000 | |
Belshazzar | |
| 80,000 | | |
| 60,000 | |
Swales | |
| 60,000 | | |
| 60,000 | |
Sub-total, Mineral Property Interests | |
| 230,395 | | |
| 190,395 | |
Royalty Interests | |
| | | |
| | |
Olinghouse | |
| 1,740,000 | | |
| 240,000 | |
Palmetto | |
| 350,000 | | |
| 350,000 | |
Lapon Canyon (including Sleeper claims) | |
| 325,000 | | |
| - | |
Pikes Peak | |
| 150,000 | | |
| - | |
Sub-total, Royalty Interests | |
| 2,565,000 | | |
| 590,000 | |
Total Mineral Property and Royalty Interests | |
$ | 2,795,395 | | |
$ | 780,395 | |
|
X |
- DefinitionSchedule Of Mineral Property Interests [Table Text Block]
+ References
+ Details
Name: |
NGLD_ScheduleOfMineralPropertyInterestsTableTextBlock |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
STOCKHOLDERS’ EQUITY (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
SCHEDULE OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING |
The
changes in the number of warrants outstanding for the nine-month period ended September 30, 2024, and for the year ended December 31,
2023, are as follows:
SCHEDULE
OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING
| |
Nine months ended September 30, 2024 | | |
Year ended December 31, 2023 | |
| |
Number of warrants | | |
Weighted average exercise price | | |
Number of warrants | | |
Weighted average exercise price | |
| |
| | |
| | |
| | |
| |
Warrants outstanding, beginning | |
| 12,349,912 | | |
$ | 1.20 | | |
| - | | |
$ | n/a | |
Warrants issued - offering | |
| - | | |
$ | n/a | | |
| 12,499,343 | | |
$ | 1.20 | |
Warrants issued - agent | |
| - | | |
$ | n/a | | |
| 124,994 | | |
$ | 1.20 | |
Warrants exercised | |
| (408,125 | ) | |
$ | 1.20 | | |
| (274,425 | ) | |
$ | 1.20 | |
Warrants outstanding, ending | |
| 11,941,787 | | |
$ | 1.20 | | |
| 12,349,912 | | |
$ | 1.20 | |
|
SCHEDULE OF WARRANTS OUTSTANDING |
Details
of warrants outstanding as at September 30, 2024, are as follows:
SCHEDULE
OF WARRANTS OUTSTANDING
Number of warrants exercisable | | |
Expiry date | |
Exercise price | |
| 391,739 | | |
July 27, 2025 | |
$ | 1.20 | |
| 2,754,824 | | |
August 28, 2025 | |
$ | 1.20 | |
| 2,054,097 | | |
September 23, 2025 | |
$ | 1.20 | |
| 55,373 | (1) | |
September 23, 2028 | |
$ | 1.20 | |
| 4,682,267 | | |
October 18, 2025 | |
$ | 1.20 | |
| 1,933,866 | | |
November 3, 2025 | |
$ | 1.20 | |
| 69,621 | (1) | |
November 3, 2028 | |
$ | 1.20 | |
| 11,941,787 | | |
| |
$ | 1.20 | |
|
SCHEDULE OF RECOGNIZED SHARE-BASED COMPENSATION |
During
the three- and nine-month periods ended September 30, 2024 and 2023, the Company recognized share-based compensation as follows:
SCHEDULE
OF RECOGNIZED SHARE-BASED COMPENSATION
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Directors and CEO | |
$ | 248,468 | | |
$ | 249,149 | | |
$ | 740,002 | | |
$ | 739,322 | |
Officer – VP of Operations | |
| 175,000 | | |
| 175,000 | | |
| 525,000 | | |
| 408,333 | |
Consultants | |
| 116,667 | | |
| 116,667 | | |
| 350,001 | | |
| 272,223 | |
Investor awareness and marketing | |
| - | | |
| - | | |
| 100,275 | | |
| - | |
Total | |
$ | 540,135 | | |
$ | 540,816 | | |
$ | 1,715,278 | | |
$ | 1,419,878 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an equity-based arrangement (such as stock or unit options and stock or unit awards) with an individual employee, which is generally an employment contract between the entity and a selected officer or key employee containing a promise by the employer to pay certain equity-based awards at future dates, sometimes including a period after retirement, upon compliance with stipulated requirements. This type of arrangement is distinguished from broader based employee benefit plans as it is usually tailored to the employee. Disclosure also typically includes the amount of related compensation expense recognized during the reporting period, the number of shares or units issued during the period under such arrangements, and the carrying amount as of the balance sheet date of the related liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 710 -SubTopic 10 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483043/710-10-30-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 710 -SubTopic 10 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482943/710-10-55-8
+ Details
Name: |
us-gaap_ScheduleOfDeferredCompensationArrangementWithIndividualShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of activity for outstanding award under share-based payment arrangement excluding share and unit options and nonvested award.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfOtherShareBasedCompensationActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
PREPAID EXPENSES (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Prepaid Expenses |
|
SCHEDULE OF PREPAID EXPENSES |
Prepaid
expenses at September 30, 2024 and December 31, 2023:
SCHEDULE
OF PREPAID EXPENSES
| |
September 30, 2024 | | |
December 31, 2023 | |
Prepaid investor awareness and marketing | |
$ | 500,000 | | |
$ | 500,367 | |
Prepaid filing and listing fees | |
| 15,443 | | |
| 38,042 | |
Prepaid consulting fees | |
| 2,625 | | |
| 2,625 | |
Total | |
$ | 518,068 | | |
$ | 541,034 | |
|
X |
- References
+ Details
Name: |
NGLD_DisclosurePrepaidExpensesAbstract |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amounts paid in advance for capitalized costs that will be expensed with the passage of time or the occurrence of a triggering event, and will be charged against earnings within one year or the normal operating cycle, if longer; the aggregate carrying amount of current assets, not separately presented elsewhere in the balance sheet; and other deferred costs.
+ References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionDate when an entity was incorporated
+ References
+ Details
Name: |
dei_EntityIncorporationDateOfIncorporation |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionAmount of liabilities classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_OtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_ChairmanOfTheBoardChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_CompanyControlledByTheChairmanOfTheBoardAndChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SCHEDULE OF TRANSACTIONS WITH ITS RELATED PARTIES (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Related party transactions |
$ 423,468
|
$ 424,149
|
$ 1,265,002
|
$ 1,147,655
|
Chairman of the Board, CFO [Member] |
|
|
|
|
Related party transactions |
82,961
|
83,188
|
247,078
|
246,851
|
Director [Member] |
|
|
|
|
Related party transactions |
41,377
|
41,490
|
123,231
|
123,118
|
CEO, President and Director [Member] |
|
|
|
|
Related party transactions |
124,130
|
124,471
|
369,693
|
369,353
|
VP of Operations [Member] |
|
|
|
|
Related party transactions |
$ 175,000
|
$ 175,000
|
$ 525,000
|
$ 408,333
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_ChairmanOfTheBoardCFOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_CEOPresidentAndDirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_VPOfOperationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SCHEDULE OF MINERAL PROPERTY INTERESTS (Details) - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Sub-total, Mineral Property Interests |
$ 230,395
|
$ 190,395
|
Sub-total, Royalty Interests |
2,565,000
|
590,000
|
Total Mineral Property and Royalty Interests |
2,795,395
|
780,395
|
Lazy Cliams [Member] |
|
|
Sub-total, Mineral Property Interests |
|
|
Loman [Member] |
|
|
Sub-total, Mineral Property Interests |
10,395
|
10,395
|
Agai-Pah [Member] |
|
|
Sub-total, Mineral Property Interests |
80,000
|
60,000
|
Belshazzar [Member] |
|
|
Sub-total, Mineral Property Interests |
80,000
|
60,000
|
Swales [Member] |
|
|
Sub-total, Mineral Property Interests |
60,000
|
60,000
|
Olinghouse [Member] |
|
|
Sub-total, Royalty Interests |
1,740,000
|
240,000
|
Palmetto [Member] |
|
|
Sub-total, Royalty Interests |
350,000
|
350,000
|
Lapon Canyon (Including Sleeper Claims) [Member] |
|
|
Sub-total, Royalty Interests |
325,000
|
|
Pikes Peak [Member] |
|
|
Sub-total, Royalty Interests |
$ 150,000
|
|
X |
- DefinitionMineral property interests and royalty interests.
+ References
+ Details
Name: |
NGLD_MineralPropertyInterestsAndRoyaltyInterests |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionMineral properties, net of adjustments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_MineralPropertiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_LazyCliamsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_LomanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_AgaiPahMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_BelshazzarMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_SwalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_OlinghouseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_PalmettoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_LaponCanyonIncludingSleeperClaimsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_PikesPeakMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
MINERAL PROPERTY AND ROYALTY INTERESTS (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
Aug. 14, 2024
USD ($)
|
Jun. 12, 2024
USD ($)
|
May 24, 2024
USD ($)
|
Feb. 16, 2024
USD ($)
|
Mar. 14, 2023
USD ($)
|
Dec. 23, 2022
USD ($)
|
Feb. 07, 2022
USD ($)
|
Jan. 27, 2022 |
Jan. 15, 2022
USD ($)
|
Dec. 27, 2021
USD ($)
ft²
Integer
|
Dec. 18, 2021
USD ($)
|
Dec. 17, 2021 |
Jun. 04, 2021
USD ($)
ft²
|
May 19, 2021
USD ($)
ft²
Integer
|
Aug. 02, 2017
USD ($)
|
Dec. 31, 2023 |
Dec. 31, 2019
USD ($)
Integer
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,547
|
$ 7,092
|
$ 8,547
|
$ 7,092
|
Payments to acquire mineral interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,035,000
|
60,000
|
Olinghouse Project Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
Palmetto Project Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
Lapon Canyon Project Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
36 Sleeper Claims Project Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
Pikes Peak Project Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
Lease Agreement [Member] | Tarsis Resources US Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
Lease description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The term of the Lazy Claims
Agreement is ten years and is subject to extension for additional two consecutive 10-year terms. Full consideration of the Lazy Claims
Agreement consists of the following: an initial cash payment of $1,000 to Tarsis, paid upon the execution of the Lazy Claims Agreement,
with $2,000 payable to Tarsis on each subsequent anniversary of the effective date. The Company agreed to pay Tarsis a 2% production
royalty (the “Lazy Claims Royalty”) based on the gross returns from the production and sale of minerals from the Lazy Claims.
Should the Lazy Claims Royalty payments to Tarsis be in excess of $2,000 per year, the Company will not be required to pay a $2,000 annual
minimum payment.
|
|
|
|
|
|
|
Extension agreement term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
Initial cash payment of lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
Lease payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
Annual minimum payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000
|
|
|
|
|
|
|
Lazy Claims Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
[custom:MinimumMineralPropertyInterest] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
543
|
|
543
|
Loman Claims [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,395
|
3,459
|
4,791
|
$ 3,459
|
4,791
|
Number of mining properties acquired | Integer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
Agai Pah Property Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
20,000
|
20,000
|
20,000
|
Agai Pah Property Agreement [Member] | MSM Resource LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,307
|
3,552
|
4,307
|
3,552
|
Description of current status of project |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada limited liability Corporation on the Agai-Pah Property, consisting of 20 unpatented
mining claims totaling 400 acres, located in Nevada about 10 miles northeast of the town of Hawthorne (the “Agai-Pah Property”)
|
|
|
|
|
|
|
|
Number of mining properties unpatented | Integer |
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
Area of land | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
Extension of agreement, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
The
term of the Agreement commenced on May 19, 2021, and continues for ten years, subject to the Company’s right to extend the Agai-Pah
Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase the Property
|
|
|
|
|
|
|
|
Anniversary payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
Annual payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
Option to acquire property, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has
the exclusive option and right to acquire 100% ownership of the Agai-Pah Property (the “Agai-Pah Purchase Option”)
|
|
|
|
|
|
|
|
Percentage of ownership property |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
Payments to acquire mineral interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
Belshazzar Property Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
500
|
|
Belshazzar Property Agreement [Member] | Belshazzar Holdings, L.L.C [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire rights of the property |
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
Mining claim fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,475
|
$ 2,825
|
3,475
|
2,825
|
Description of current status of project |
|
|
|
|
|
|
|
|
|
|
|
|
a Nevada Limited Liability Corporation on the Belshazzar Property, consisting
of ten unpatented lode mining claims and seven unpatented placer mineral claims totaling 200 acres, located in Idaho (the “Belshazzar
Property”). Alan Day, the managing member of Belshazzar, is the CEO, President, and director of the Company.
|
|
|
|
|
|
|
|
|
Area of land | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
Extension of agreement, description |
|
|
|
|
|
|
|
|
|
|
|
|
The
term of the Belshazzar Property Agreement commenced on June 4, 2021, and continues for ten years, subject to the Company’s right
to extend the Belshazzar Property Agreement for two additional terms of ten years each, and subject to the Company’s option to
purchase the Belshazzar Property
|
|
|
|
|
|
|
|
|
Annual payments |
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
Option to acquire property, description |
|
|
|
|
|
|
|
|
|
|
|
|
The Company
has the exclusive option and right to acquire 100% ownership of the Belshazzar Property (the “Belshazzar Purchase Option”)
|
|
|
|
|
|
|
|
|
Percentage of ownership property |
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
Payments to acquire mineral interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
$ 20,000
|
$ 20,000
|
Swales Property Agreement [Member] | Wright Parks III [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of current status of project |
|
|
|
|
|
|
|
|
|
the Swales Property, consisting of 40 unpatented lode mining claims totaling
800 acres located in Nevada (the “Swales Property”).
|
|
|
|
|
|
|
|
|
|
|
|
Number of mining properties unpatented | Integer |
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
Area of land | ft² |
|
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
Extension of agreement, description |
|
|
|
|
|
|
|
|
|
The
term of the Swales Property Agreement commenced on December 27, 2021, and continues for ten years, subject to the Company’s right
to extend the Swales Property Agreement for two additional terms of ten years each, and subject to the Company’s option to purchase
the Swales Property.
|
|
|
|
|
|
|
|
|
|
|
|
Anniversary payment |
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
Annual payments |
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire mineral interest |
|
|
|
$ 20,000
|
$ 20,000
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest, description |
|
|
|
|
|
|
|
|
|
The Company has
the exclusive option and right to acquire 100% ownership of the Swales Property (the “Swales Purchase Option”)
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire equity method investments |
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
Olinghouse Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash option payment to acquire royalty interest |
$ 1,500,000
|
|
|
|
|
$ 40,000
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
Olinghouse Agreement [Member] | Target Minerals Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of current status of project |
|
|
|
|
|
|
|
|
|
|
|
Nevada company, to acquire
100% interest of Target’s 1% production royalty from the net smelter returns on all minerals and products produced from certain
properties comprising the Olinghouse Project located in Nevada.
|
|
|
|
|
|
|
|
|
|
Equity method investment, ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
Royalty Purchase Agreement [Member] | Pikes Peak Project [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method investment, ownership percentage |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty Purchase Agreement [Member] | Smooth Rock Ventures, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of current status of project |
|
|
|
|
|
|
|
Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Smooth Rock Ventures, LLC, a wholly-owned subsidiary
of Smooth Rock Ventures Corp. (“Smooth Rock”), to acquire a 2% net smelter returns royalty on the Palmetto Project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time cash payment |
|
|
|
|
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty Purchase Agreement [Member] | Walker River Resources Corp [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of current status of project |
|
|
Nevada Canyon, LLC entered into a Royalty Purchase Agreement with Walker River Resources, LLC (“Walker River”),
a wholly owned subsidiary of Walker River Resources Corp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time cash payment |
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty Purchase Agreement [Member] | Lapon Canyon Project [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire mineral interest |
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty Purchase Agreement [Member] | Pikes Peak Project [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net smelter returns royalty percentage |
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time cash payment |
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionExclusive option issued to acquire property description.
+ References
+ Details
Name: |
NGLD_ExclusiveOptionIssuedToAcquirePropertyDescription |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExtension of agreement description.
+ References
+ Details
Name: |
NGLD_ExtensionOfAgreementDescription |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionInitial cash payment of lease.
+ References
+ Details
Name: |
NGLD_InitialCashPaymentOfLease |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionMinimum mineral property interest.
+ References
+ Details
Name: |
NGLD_MinimumMineralPropertyInterest |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNet smelter returns royalty percentage.
+ References
+ Details
Name: |
NGLD_NetSmelterReturnsRoyaltyPercentage |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of mining properties acquired.
+ References
+ Details
Name: |
NGLD_NumberOfMiningPropertiesAcquired |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of mining properties unpatented.
+ References
+ Details
Name: |
NGLD_NumberOfMiningPropertiesUnpatented |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage ownership of property.
+ References
+ Details
Name: |
NGLD_PercentageOwnershipOfProperty |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionA description of the current status of the significant properties or projects involved that have been excluded from amortization because the existence of oil and gas reserves has not been proved.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 360 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477385/932-360-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(7)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479664/932-10-S99-1
+ Details
Name: |
us-gaap_DescriptionOfCurrentStatusOfProject |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of lessee's operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTerm of lessee's operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseTermOfContract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of noncontrolling interest which might include background information, terms of the ownership arrangement, and type and terms of equity interest owned by the noncontrolling interest holders.
+ References
+ Details
Name: |
us-gaap_MinorityInterestDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with purchasing leases held for investment purposes during an accounting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireLeasesHeldForInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the acquisition of a mineral right which is the right to extract a mineral from the earth or to receive payment, in the form of royalty, for the extraction of minerals.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMineralRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the purchase of mining and mining related assets during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireMiningAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the purchase of royalty interests in mining properties is the amount of cash the mineral producer pays the owner of the mine or mineral resource.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_OlinghouseProjectAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_PalmettoProjectAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_LaponCanyonProjectAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_ThirtySixSleeperClaimsProjectAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_PikesPeakProjectAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_LeaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_TarsisResourcesUSIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_LazyClaimsAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_LomanClaimsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_AgaiPahPropertyAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_MSMResourceLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_BelshazzarPropertyAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_BelshazzarHoldingsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_SwalesPropertyAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_WrightParksIIIMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_OlinghouseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NGLD_TargetMineralsIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_RoyaltyPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NGLD_PikesPeakProjectMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_SmoothRockVenturesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_WalkerRiverResourcesCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_LaponCanyonProjectMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_PikesPeakProjectMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
INVESTMENT IN EQUITY SECURITIES (Details Narrative) - Walker River Resources Corp [Member] - USD ($)
|
3 Months Ended |
9 Months Ended |
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Shares held as investment |
511,750
|
|
511,750
|
|
511,750
|
Fair value of equity investments |
$ 75,821
|
|
$ 75,821
|
|
$ 56,105
|
Gain/loss on equity investment |
$ 1,042
|
$ 20,206
|
$ 19,716
|
$ 115,168
|
|
X |
- DefinitionFair value portion of investments accounted under the equity method.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_EquityMethodInvestmentsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of unrealized gain (loss) on investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(3)(d)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 321 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479536/321-10-50-4
+ Details
Name: |
us-gaap_EquitySecuritiesFvNiUnrealizedGainLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of investment owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477439/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedBalanceShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=NGLD_WalkerRiverResourcesCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SCHEDULE OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING (Details) - $ / shares
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2024 |
Dec. 31, 2023 |
Equity [Abstract] |
|
|
Number of warrants outstanding, beginning |
12,349,912
|
|
Weighted average exercise price, warrants outstanding, beginning |
$ 1.20
|
|
Number of warrants issued - offering |
|
12,499,343
|
Weighted average exercise price, warrants issued - offering |
|
$ 1.20
|
Number of warrants issued - agent |
|
124,994
|
Weighted average exercise price, warrants issued - agent |
|
$ 1.20
|
Number of warrants exercised |
(408,125)
|
(274,425)
|
Weighted average exercise price, warrants exercised |
$ 1.20
|
$ 1.20
|
Number of warrants outstanding, ending |
11,941,787
|
12,349,912
|
Weighted average exercise price, warrants outstanding, ending |
$ 1.20
|
$ 1.20
|
X |
- DefinitionWeighted average exercise price, warrants exercised.
+ References
+ Details
Name: |
NGLD_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriodIntrinsicValue |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average exercise price, warrants issued - agent.
+ References
+ Details
Name: |
NGLD_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWarrantsIssuedInPeriodIntrinsicValue |
Namespace Prefix: |
NGLD_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or unit weighted-average intrinsic value of award granted under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or unit weighted-average intrinsic value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOther increase (decrease) in number of shares reserved for issuance under non-option equity instrument agreements that is not separately disclosed.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.3
SCHEDULE OF WARRANTS OUTSTANDING (Details) - $ / shares
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
11,941,787
|
12,349,912
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range One [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
391,739
|
|
|
Expiry date |
|
Jul. 27, 2025
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Two [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
2,754,824
|
|
|
Expiry date |
|
Aug. 28, 2025
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Three [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
2,054,097
|
|
|
Expiry date |
|
Sep. 23, 2025
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Four [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
[1] |
55,373
|
|
|
Expiry date |
|
Sep. 23, 2028
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Five [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
4,682,267
|
|
|
Expiry date |
|
Oct. 18, 2025
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Six [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
|
1,933,866
|
|
|
Expiry date |
|
Nov. 03, 2025
|
|
|
Exercise price |
|
$ 1.20
|
|
|
Exercise Price Range Seven [Member] |
|
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
|
Number of warrants exercisable |
[1] |
69,621
|
|
|
Expiry date |
|
Nov. 03, 2028
|
|
|
Exercise price |
|
$ 1.20
|
|
|
|
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=NGLD_ExercisePriceRangeSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SCHEDULE OF RECOGNIZED SHARE-BASED COMPENSATION (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Total |
$ 540,135
|
$ 540,816
|
$ 1,715,278
|
$ 1,419,878
|
Director and CEO [Member] |
|
|
|
|
Total |
248,468
|
249,149
|
740,002
|
739,322
|
Officer [Member] |
|
|
|
|
Total |
175,000
|
175,000
|
525,000
|
408,333
|
Consultants [Member] |
|
|
|
|
Total |
116,667
|
116,667
|
350,001
|
272,223
|
Investor Awareness and Marketing [Member] |
|
|
|
|
Total |
|
|
$ 100,275
|
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_DirectorAndChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_OfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_ConsultantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_InvestorAwarenessAndMarketingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
Oct. 28, 2024 |
Jun. 07, 2024 |
Feb. 24, 2023 |
Dec. 30, 2021 |
Nov. 12, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Common stock par value |
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
Common stock, shares authorized |
|
|
|
|
|
100,000,000
|
|
100,000,000
|
|
100,000,000
|
Preferred stock par value |
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
Preferred stock, shares authorized |
|
|
|
|
|
10,000,000
|
|
10,000,000
|
|
10,000,000
|
Voting rights |
|
|
|
|
|
|
|
Voting rights are not cumulative and,
therefore, the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company.
|
|
|
Value of shares issued |
|
|
|
|
|
|
$ 4,429,808
|
|
|
|
Proceeds from warrants exercise |
|
|
|
|
|
|
|
$ 517,050
|
$ 1,500
|
|
Weighted average life of warrants |
|
|
|
|
|
|
|
1 year 14 days
|
|
|
Stock based compensation |
|
|
|
|
|
$ 540,135
|
540,816
|
$ 1,715,278
|
1,419,878
|
|
Director [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
6,005,000
|
|
|
|
|
|
|
Stock based compensation, vesting |
|
|
|
3 years
|
|
|
|
3 months
|
|
|
Stock based compensation |
|
|
|
$ 2,965,413
|
|
|
|
|
|
|
Share price |
|
|
|
$ 0.4938
|
|
|
|
|
|
|
Shares vested |
|
|
|
|
|
4,003,333
|
|
4,003,333
|
|
|
Shares unvested |
|
|
|
|
|
2,001,667
|
|
2,001,667
|
|
|
Shares not yet recognized |
|
|
|
|
|
$ 248,468
|
|
$ 248,468
|
|
|
Officer [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
2,000,000
|
|
|
|
|
1,333,333
|
|
|
Stock based compensation |
|
|
|
|
|
175,000
|
175,000
|
$ 525,000
|
$ 408,333
|
|
Share price |
|
|
$ 0.70
|
|
|
|
|
|
|
|
Shares not yet recognized |
|
|
|
|
|
291,667
|
|
$ 291,667
|
|
|
Fair value of shares |
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
Unvested compensation related shares to be recognized period |
|
|
|
|
|
|
|
5 months
|
|
|
Consultant [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
888,890
|
|
|
Stock based compensation |
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
Share price |
|
|
$ 0.70
|
|
|
|
|
|
|
|
Shares not yet recognized |
|
|
|
|
|
$ 661,111
|
|
$ 661,111
|
|
|
Unvested compensation related shares to be recognized period |
|
|
|
|
|
|
|
1 year 5 months 1 day
|
|
|
Number of shares committed to issue |
|
|
2,000,000
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Officer [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
250,000
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Consultant [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
166,667
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
35,000
|
|
|
|
5,537,260
|
|
408,125
|
|
|
Value of shares issued |
|
$ 100,275
|
|
|
|
|
$ 554
|
|
|
|
Shares issued price per share |
|
$ 2.865
|
|
|
|
|
|
|
|
|
Proceeds from warrants exercise |
|
|
|
|
|
|
|
$ 489,750
|
|
|
Deferred share issuance cost |
|
|
|
|
|
$ 2,874
|
|
2,874
|
|
$ 18,000
|
Common Stock [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
|
$ 45,300
|
|
|
Common Stock [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
46,000
|
|
|
|
|
|
Common Stock [Member] | Subsequent Event [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
$ 55,200
|
|
|
|
|
|
X |
- DefinitionNumber of shares committed to issue.
+ References
+ Details
Name: |
NGLD_NumberOfSharesCommittedToIssue |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_CommonStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of issuance costs recognized in a share-lending arrangement entered into by the entity, in contemplation of a convertible debt offering or other financing, after deduction of accumulated amortization or the effects of subsequent adjustments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 2A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-2A
+ Details
Name: |
us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for equity-based awards excluding options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of non-vested options outstanding.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_OfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NGLD_ConsultantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SCHEDULE OF PREPAID EXPENSES (Details) - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Prepaid Expenses |
|
|
Prepaid investor awareness and marketing |
$ 500,000
|
$ 500,367
|
Prepaid filing and listing fees |
15,443
|
38,042
|
Prepaid consulting fees |
2,625
|
2,625
|
Total |
$ 518,068
|
$ 541,034
|
X |
- References
+ Details
Name: |
NGLD_DisclosurePrepaidExpensesAbstract |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrepaid filing and listing fees.
+ References
+ Details
Name: |
NGLD_PrepaidFilingAndListingFees |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPrepaid investor awareness marketing.
+ References
+ Details
Name: |
NGLD_PrepaidInvestorAwarenessMarketing |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
Jun. 07, 2024 |
Nov. 12, 2024 |
Sep. 30, 2024 |
Sep. 30, 2024 |
Common Stock [Member] |
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
Commitment shares |
35,000
|
|
5,537,260
|
408,125
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
Commitment shares |
|
46,000
|
|
|
Purchase Agreement [Member] | Subsequent Event [Member] |
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
Commitment shares |
|
27,356
|
|
|
Investor [Member] | Purchase Agreement [Member] | Subsequent Event [Member] |
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
Commitments description of shares |
|
The Company issued 30% of the Commitment Shares (27,356 shares) on October 4, 2024. An additional 30% of the Commitment Shares
shall be issued to Investor 90 days following the Commencement Date. The remaining 40% of the Commitment Shares shall be issued to Investor
180 days following the Commencement Date.
|
|
|
Reasonable expenses |
|
$ 20,000
|
|
|
Investor [Member] | Purchase Agreement [Member] | Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
Sale of stock, consideration received per transaction |
|
25,000,000
|
|
|
Issue to investor |
|
$ 250,000
|
|
|
X |
- DefinitionCommitments description of shares.
+ References
+ Details
Name: |
NGLD_CommitmentsDescriptionOfShares |
Namespace Prefix: |
NGLD_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCash received on stock transaction after deduction of issuance costs.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedOnTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration received by subsidiary or equity investee in exchange for shares of stock issued or sold. Includes amount of cash received, fair value of noncash assets received, and fair value of liabilities assumed by the investor.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedPerTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of sale of trust assets (includes, but is not limited to, gold and silver) to pay trust expenses.
+ References
+ Details
Name: |
us-gaap_SaleOfTrustAssetsToPayExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NGLD_PurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_InvestorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Nevada Canyon Gold (PK) (USOTC:NGLD)
Historical Stock Chart
From Nov 2024 to Dec 2024
Nevada Canyon Gold (PK) (USOTC:NGLD)
Historical Stock Chart
From Dec 2023 to Dec 2024