NOTES TO THE CONDENSED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31
DECEMBER 2023
1 Accounting
policies
Company information
GS Chain Plc is a public company
limited by shares incorporated in England and Wales. The registered
office is Ground Floor, 72 Charlotte Street, London, W1T
4QQ.
1.1
Accounting convention
The unaudited interim condensed
financial statements for the period ended 31 December 2023 have
been prepared in accordance with IAS 34 Interim Financial
Reporting. They do not include all the information required for a
complete set of IFRS financial statements. However, selected
explanatory notes are included to explain events and transactions
that are significant to an understanding of the changes in the
Company's financial position and performance since the last annual
consolidated financial statements as at the year ended 30 June
2023. The results for the period ended 31 December 2023 are
unaudited.
The unaudited condensed interim
financial statements for the period ended 31 December 2023 have
adopted accounting policies consistent with those followed in the
preparation of the Company's annual financial statements for the
year ended 30 June 2023.
The unaudited condensed interim
financial statements are prepared in sterling, which is the
functional currency of the company. Monetary amounts in these
financial statements are rounded to the nearest £.
1.2
Going concern
The directors have at the time of
approving the unaudited condensed interim financial statements for
the period ended 31 December 2023 a reasonable expectation that the
company has adequate resources to continue in operational existence
for the foreseeable future, details of which are included in Note
10. While the Company has negative assets as of 31 December 2023,
the directors are confident that the existing financing will remain
available to the Company and that additional sources of finance
will be available. The directors committed that the director loans
whilst repayable on demand are not to be repaid until the Company
is able to do so without impacting the Company's solvency, and to,
alternatively, convert the director loans into equity. Thus, the
directors continue to adopt the going concern basis of accounting
in preparing the financial statements.
1.3
Cash and cash
equivalents
Cash represents cash in hand and
deposits held on demand with fintech specialised solutions. Cash
equivalents are short-term, highly-liquid investments with original
maturities of three months or less (as at their date of
acquisition). Cash equivalents are readily convertible to known
amounts of cash and subject to an insignificant risk of change in
that cash value.
In the presentation of the Statement
of Cash flows, cash and cash equivalents also include bank
overdrafts. Any such overdrafts are shown within borrowings under
'current liabilities' on the Statement of Financial
Position.
1.4
Financial assets
Financial assets are recognised in
the company's statement of financial position when the company
becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories,
depending on the nature and purpose of the financial
assets.
Financial assets held at
cost
Financial instruments are classified
as financial assets measured at cost where the objective is to hold
these assets in order to collect contractual cash flows, and the
contractual cash flows are solely payments of principal. They are
initially recognised at fair value plus transaction costs directly
attributable to their acquisition or issue, and are subsequently
carried at cost, less provision for impairment where
necessary.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
1 Accounting policies
(continued)
Impairment of financial
assets
Financial assets carried at cost are
assessed for indicators of impairment at each reporting end
date.
The expected credit losses
associated with these assets are estimated on a forward-looking
basis. A broad range of information is considered when assessing
credit risk and measuring expected credit losses, including past
events, current conditions, and reasonable and supportable
forecasts that affect the expected collectability of the future
cash flows of the instrument.
Derecognition of financial
assets
Financial assets are derecognised
only when the contractual rights to the cash flows from the asset
expire, or when it transfers the financial asset and substantially
all the risks and rewards of ownership to another
entity.
1.5
Financial liabilities
The company recognises financial
debt when the company becomes a party to the contractual provisions
of the instruments. Financial liabilities are classified as either
'financial liabilities at fair value through profit or loss' or
'other financial liabilities'.
Other financial
liabilities
Other financial liabilities,
including borrowings, trade payables and other short-term monetary
liabilities, are initially measured and subsequently held at fair
value net of transaction costs directly attributable to the
issuance of the financial liability. For the purposes of each
financial liability, interest expense includes initial transaction
costs and any premium payable on redemption, as well as any
interest or coupon payable while the liability is
outstanding.
Derecognition of financial
liabilities
Financial liabilities are
derecognised when, and only when, the company's obligations are
discharged, cancelled, or they expire.
1.6
Equity instruments
Equity instruments issued by the
company are recorded at the proceeds received, net of direct issue
costs. Dividends payable on equity instruments are recognised as
liabilities once they are no longer at the discretion of the
company.
1.7
Taxation
The tax expense represents the sum
of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based
on taxable profit for the year. Taxable profit differs from net
profit as reported in the income statement because it excludes
items of income or expense that are taxable or deductible in other
years and it further excludes items that are never taxable or
deductible. The company's liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by
the reporting end date.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
1 Accounting policies
(continued)
Deferred
tax
Deferred tax is the tax expected to
be payable or recoverable on differences between the carrying
amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the balance sheet liability
method. Deferred tax liabilities are generally recognised for all
taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits
will be available against which deductible temporary differences
can be utilised. Such assets and liabilities are not recognised if
the temporary difference arises from goodwill or from the initial
recognition of other assets and liabilities in a transaction that
affects neither the tax profit nor the accounting
profit.
The carrying amount of deferred tax
assets is reviewed at each reporting end date and reduced to the
extent that it is no longer probable that sufficient taxable
profits will be available to allow all or part of the asset to be
recovered. Deferred tax is calculated at the tax rates that are
expected to apply in the period when the liability is settled or
the asset is realised. Deferred tax is charged or credited in the
income statement, except when it relates to items charged or
credited directly to equity, in which case the deferred tax is also
dealt with in equity. Deferred tax assets and liabilities are
offset when the company has a legally enforceable right to offset
current tax assets and liabilities and the deferred tax assets and
liabilities relate to taxes levied by the same tax
authority.
1.8
Employee benefits
The costs of short-term employee
benefits are recognised as a liability and an expense, unless those
costs are required to be recognised as part of the cost of
inventories or non-current assets.
The cost of any unused holiday
entitlement is recognised in the period in which the employee's
services are received.
Termination benefits are recognised
immediately as an expense when the company is demonstrably
committed to terminate the employment of an employee or to provide
termination benefits.
1.9
Foreign exchange
Transactions in currencies other
than pounds sterling are recorded at the rates of exchange
prevailing at the dates of the transactions. At each reporting end
date, monetary assets and liabilities that are denominated in
foreign currencies are retranslated at the rates prevailing on the
reporting end date. Gains and losses arising on translation in the
period are included in profit or loss.
1.10
Earnings per share
Basic earnings per share is
calculated by dividing the profit attributable to owners of the
Company, excluding any costs of servicing equity other than
ordinary shares by the weighted average number of ordinary shares
outstanding during the financial year, adjusted for bonus elements
in ordinary shares issued during the year and excluding treasury
shares.
The Company is loss making
throughout the period considered in this Financial Information,
therefore diluted earnings per share has not been
considered.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
2 Critical accounting judgements
and key sources of estimation uncertainty
In the application of the Company's
accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and
liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant.
Actual results may differ from these estimates.
The estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the
estimate is revised, if the revision affects only that period, or
in the period of the revision and future periods if the revision
affects both current and future periods.
The estimates and assumptions which
have a significant risk of causing a material adjustment to the
carrying amount of assets and liabilities are outlined
below.
Critical judgements
Going concern basis
The most significant judgement
relates to the adoption of the going concern basis given the
Company has not recorded any revenue since the date of
incorporation.
The directors consider the Company's
cash balances to be sufficient given the cash burn rate of the
Company since listing on the London Stock Exchange to ensure the
Company will be able to continue as a going concern for a period of
at least 12 months from the authorisation of these financial
statements.
3 Employees and
Directors
The average number of employees
during the period was 5.
|
Period ended 31 December
2023
|
|
Period ended 31 December
2022
|
|
£
|
|
£
|
|
|
|
|
Remuneration for qualifying
services
|
24,000
|
|
110,976
|
|
|
|
|
4 Income tax
expense
Analysis of UK tax expense
No liability to UK corporation tax
arose for the period ended 31 December 2023 or the period ended 31
December 2022.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
4 Income tax expense
(continued)
Factors affecting the tax expense
The charge for the Period can be
reconciled to the loss per the statement of profit or loss as
follows:
|
Period ended 31 December
2023
|
|
Period ended 31 December
2022
|
|
£
|
|
£
|
|
|
|
|
Loss before taxation
|
(226,619)
|
|
(681,879)
|
|
|
|
|
Expected tax credit based on a
corporation tax rate of 19% (2022: 19%)
|
(43,058)
|
|
(129,557)
|
Unrecognised deferred tax
assets
|
43,058
|
|
129,557
|
|
|
|
|
Taxation charge for the period
|
-
|
|
-
|
|
|
|
|
At the period end, there were
cumulative unrecognised deferred tax assets of £231,471 (2022:
£129,557) in respect of unutilised tax losses. These have not been
recognised as their recovery cannot be determined with reasonable
certainty.
Deferred tax assets in respect of
carried forward losses are not recognised in the financial
statements.
5 Earnings per
share
|
2023
|
|
2022
|
|
Number
|
|
Number
|
Number of shares
|
|
|
|
Weighted average number of ordinary
shares for basic earnings per share
|
399,985,888
|
|
399,985,888
|
|
|
|
|
|
2023
|
|
2022
|
|
£
|
|
£
|
Earnings
|
|
|
|
Continuing operations
|
|
|
|
Loss for the period from continued
operations
|
(226,619)
|
|
(681,879)
|
|
|
|
|
|
2023
|
|
2022
|
|
Pence per
share
|
|
Pence per
share
|
Basic and diluted earnings per share
|
|
|
|
From continuing
operations
|
(0.06)
|
|
(0.17)
|
|
|
|
|
Basic earnings per share is
calculated by dividing the earnings attributable to ordinary
shareholders by the weighted average number of ordinary shares
outstanding during the period.
Diluted earnings per share is
calculated using the weighted average number of shares adjusted to
assume the conversion of all dilutive potential ordinary
shares.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
6 Operating
segments
The Board considers that during both
the period ended 31 December 2023 and period ended 31 December 2022
the Company continued with its quest to analyse a list of potential
acquisition targets throughout the period.
The Company's focus is on
acquisitions in the technology space; specifically targeting
companies that leverage state of the art technology in automotive,
fintech, real estate, banking, finance, telecommunications and
blockchain industries.
7 Trade and other
receivables
|
31 December
2023
|
|
30 June
2023
|
|
£
|
|
£
|
|
|
|
|
Loans to directors
|
219,000
|
|
219,000
|
Prepayments
|
2,000
|
|
-
|
|
|
|
|
|
221,000
|
|
219,000
|
|
|
|
|
The directors consider that the
carrying amounts of financial assets held in the financial
statements approximate to their fair values.
Loans comprise solely of amounts
loaned to directors. The loan is interest free and repayable on
demand.
8 Borrowings
|
31 December
2023
|
|
30 June
2023
|
|
£
|
|
£
|
Borrowings held at cost:
|
|
|
|
Directors' loans
|
900,000
|
|
400,000
|
Loans comprise solely of amounts
introduced by directors which are for working capital requirements.
The loan is interest free and repayable on demand. The loan will
not be recalled until such a time that there is sufficient funds
within the Company to enable repayment and for the business to
remain a going concern.
9 Fair value of financial
liabilities
The directors consider that the
carrying amounts of financial liabilities held in the financial
statements approximate to their fair values.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
10 Liquidity risk
The following table details the
remaining contractual maturity for the company's financial
liabilities. The contractual maturity is based on the earliest date
on which the company may be required to pay.
|
|
|
Less than 1
year
|
|
|
|
£
|
At
30 June 2023
|
|
|
|
Trade payables excluding accrued
expenses
|
|
|
19,403
|
Directors fees payable
|
|
|
123,175
|
Directors' loans
|
|
|
400,000
|
|
|
|
|
|
|
|
542,578
|
|
|
|
|
At
31 December 2023
|
|
|
|
Trade payables excluding accrued
expenses
|
|
|
99,221
|
Directors fees payable
|
|
|
148,501
|
Directors' loans
|
|
|
900,000
|
|
|
|
|
|
|
|
1,147,722
|
|
|
|
|
Liquidity and capital risk management
The Company's capital structure
consists of items in shareholders' equity (deficiency). The
Company's objectives when managing capital are to safeguard the
Company's ability to continue as a going concern in order to
provide returns for shareholders and benefits for other
stakeholders and to maintain an optimal capital structure to reduce
the cost of capital.
This was initially done through
equity financing on incorporation however since then the Company
has moved to achieving liquidity through loans from directors.
Future financings are dependent on market conditions. There were no
other changes to the Company's approach to capital management
during the period.
The Company has adequate sources of
capital to complete its business plan, current obligations and
ultimately the development of its business over the long term, and
will need to raise adequate capital by obtaining equity financing
and/or incurring debt.
Liquidity risk is the risk that the
Company will not be able to meet its financial obligations as they
fall due. In conjunction with the Company's capital risk management
policy, the Company ensures adequate liquidity is obtained and
available to meet these obligations. As at 31 December 2023, the
Company had a cash balance of £733,659 to settle current
liabilities of £1,147,722. The Company has mitigated liquidity risk
by securing additional funding from the directors during this
reporting period of £500,000 which cumulatively stands at £900,000
at 31 December 2023, this being included within the total current
liabilities balance of £1,147,722. These director loans whilst
repayable on demand are not to be repaid until the Company is able
to do so without impacting the Company's solvency. If excluding
these loans, current liabilities of £247,722 fall far below that of
the cash available of £733,659.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
11 Market risk
Market risk management
Interest rate
risk
The Company does not currently have
any financial instruments that expose the Company to significant
interest rate risk as the Company does not have any debt that bears
variable interest rates.
Currency
risk
The Company's financial instruments
are currently all denominated in British Pounds.
Price risk
The Company does not hold any equity
securities and therefore is not exposed to price risk.
Credit risk
The Company does not currently have
any receivables and therefore is not exposed to credit
risk.
12 Business risk
As the Company is in its very early
stages, business risk mainly comprises effective cash management to
ensure liabilities are met as they fall due. The Board mitigates
the impact of this by periodically reviewing cash levels against
forecasts and implements strategies and actions to ensure
sufficient cash is available for the operation to continue as a
going concern in order to meet the Company's objectives.
13 Trade and other payables
|
31 December
2023
|
|
30 June
2023
|
|
£
|
|
£
|
|
|
|
|
Trade payables
|
99,221
|
|
19,403
|
Accruals
|
30,602
|
|
36,384
|
Accrued directors fees
|
148,501
|
|
123,175
|
|
|
|
|
|
278,324
|
|
178,962
|
|
|
|
|
14 Share capital
|
31 December
2023
|
30 June
2023
|
31 December
2023
|
30 June
2023
|
|
Number
|
Number
|
£
|
£
|
Ordinary share capital
|
|
|
|
|
Issued and fully paid
|
|
|
|
|
Ordinary of 0.0167p each
|
399,985,888
|
399,985,888
|
66,798
|
66,798
|
|
|
|
|
|
15 Contingent liabilities
As at 31 December 2023 the Company
had no material contingent liabilities.
16 Capital risk management
The company is not subject to any
externally imposed capital requirements.
NOTES TO THE CONDENSED
FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31
DECEMBER 2023
17 Share-based payment
transactions
There have been no share-based
payment schemes or share option compensation since the Company was
incorporated.
18 Events after the reporting
date
There are no subsequent events since
the reporting date to disclose.
19 Related party transactions
Transactions with related parties
include directors' fees and loans which are disclosed in the
following notes:
·
Employees and
Directors - fees paid to directors
in the year
·
Trade and other
receivables - loans made by the
Company to directors
·
Trade and other
payables - cumulative accrued
directors fees due to directors at the reporting date
·
Borrowings - loans made by
directors to the Company
Of the above, directors'
remuneration and accrued directors' fees are arm's length
transactions and conducted under normal commercial terms. The
directors' loans receivable and payable have no right of offset and
are not at arm's length or conducted under normal commercial terms;
details of the terms of these loans are disclosed in Notes 7 and
8.
20 Controlling party
There is no one shareholder that
owns greater than 50% of the issued share capital of GS Chain Plc.
The Company therefore does not have an ultimate controlling
party.
21 Cash absorbed by operations
|
Period
ended
31 December
2023
|
|
Period
ended
31 December
2022
|
|
£
|
|
£
|
|
|
|
|
Loss for the period before income
tax
|
(226,619)
|
|
(681,879)
|
|
|
|
|
Movements in working capital:
|
|
|
|
Increase in trade and other
receivables
|
(2,000)
|
|
-
|
Increase in trade and other
payables
|
99,362
|
|
212,287
|
|
|
|
|
Cash absorbed by operations
|
(129,257)
|
|
(469,592)
|
|
|
|
|