ICG Enterprise Trust Plc: Q1 update for the three months ended 30 April 2024
25 June 2024 - 10:40PM
UK Regulatory
ICG Enterprise Trust Plc: Q1 update for the three months ended 30
April 2024
ICG Enterprise Trust plc
25 June 2024
Q1 update for the three months ended 30 April
2024
|
|
|
|
|
|
|
|
|
|
NAV per Share of 1,925p |
|
|
Highlights
- NAV per Share of
1,925p (31 January 2024: 1,909p); NAV per Share Total Return of
1.2% during the quarter and 4.3% over the last twelve months (5
year annualised: 14.5%)
- Portfolio Return on
a Local Currency Basis of 0.5% during the quarter and 4.8% on an
LTM basis (5 year annualised: 16.2%)
- Total Realisations
of £29m and New Investments of £32m
- Two Full Exits
completed at a weighted average Uplift to Carrying Value of
29.2%
- Progressive
dividend policy maintained: first quarter dividend of 8.5p per
share (Q1 FY24: 8p). Board intends to pay total dividends of at
least 35p per share for FY25 (FY24: 33p)
- £7.0m returned via
ongoing share buyback programme in Q1 FY25 (Q1 FY24: £3.1m)
- Implementing FY25
opportunistic buyback programme: £7.4m returned since it was
announced on 8 May 2024
1 Up to and including 21 June 2024 |
|
|
PERFORMANCE
OVERVIEW |
|
|
|
|
|
|
|
Annualised |
|
Performance to 30 April 2024 |
3 months |
1 year |
3 years |
5 years |
10 years |
|
Portfolio Return on a Local Currency Basis |
0.5% |
4.8% |
14.6% |
16.2% |
13.4% |
|
NAV per Share Total
Return |
1.2% |
4.3% |
13.0% |
14.5% |
13.1% |
|
Share Price Total Return |
(0.8)% |
17.3% |
6.4% |
9.3% |
10.7% |
|
FTSE All-Share Index Total
Return |
7.5% |
7.5% |
7.4% |
5.4% |
5.8% |
|
Portfolio activity overview for Q1 FY25 |
Primary |
Direct |
Secondary |
Total |
ICG-managed |
|
Portfolio Return on a Local Currency Basis |
1.1% |
1.0% |
(2.0)% |
0.5% |
(1.1)% |
|
Portfolio Return in Sterling |
1.8% |
1.9% |
(0.9)% |
1.3% |
(0.3)% |
|
New Investments |
£31m |
£1m |
— |
£32m |
£4m |
|
Proceeds |
£13m |
£1m |
£16m |
£29m |
£19m |
|
New fund Commitments |
£28m |
— |
— |
£28m |
— |
|
Closing Portfolio value |
£746m |
£402m |
£222m |
£1,370m |
£422m |
|
% Total Portfolio |
54% |
29% |
16% |
100% |
31% |
ENQUIRIES
Institutional investors and analysts:
Martin Li, Shareholder Relations
+44 (0) 20 3545 1816
Nathan Brown, Deutsche Numis
+44 (0) 20 7260 1426
David Harris, Cadarn
Capital +44
(0) 20 7019 9042
Media:
Cat Armstrong, Corporate Communications,
ICG +44 (0) 20 3545
1850
COMPANY TIMETABLE
A presentation for investors and analysts will
be held at 11:00 BST tomorrow (Wednesday 26 June 2024). A link for
the presentation can be found on the Results & Reports page of
the Company website. A recording of the presentation will be made
available on the Company website after the event.
|
FY25 First Interim Dividend |
Ex-dividend date |
15 August 2024 |
Record date |
16 August 2024 |
Dividend payment date |
30 August 2024 |
ABOUT ICG ENTERPRISE TRUST
ICG Enterprise Trust is a leading listed private
equity investor focused on creating long-term growth by delivering
consistently strong returns through selectively investing in
profitable, cash-generative private companies, primarily in Europe
and the US.
We invest in companies directly as well as
through funds managed by Intermediate Capital Group plc ("ICG") and
other leading managers who focus on creating long-term value and
building sustainable growth through active management and strategic
change.
ICG Alternative Investment Limited, a regulated
subsidiary of ICG, acts as the Manager of the Company.
NOTES
Included in this document are Alternative Performance Measures
(“APMs”). APMs have been used if considered by the Board and the
Manager to be the most relevant basis for shareholders in assessing
the overall performance of the Company, and for comparing the
performance of the Company to its peers and its previously reported
results.
All performance figures are stated on a Total
Return basis (i.e. including the effect of re-invested
dividends).
DISCLAIMER
The information contained herein and on the pages that follow does
not constitute an offer to sell, or the solicitation of an offer to
acquire or subscribe for, any securities in any jurisdiction where
such an offer or solicitation is unlawful or would impose any
unfulfilled registration, qualification, publication or approval
requirements on ICG Enterprise Trust PLC (the "Company") or its
affiliates or agents. Equity securities in the Company have not
been and will not be registered under the applicable securities
laws of the United States, Australia, Canada, Japan or South Africa
(each an “Excluded Jurisdiction”). The equity securities in the
Company referred to herein and on the pages that follow may not be
offered or sold within an Excluded Jurisdiction, or to any U.S.
person ("U.S. Person") as defined in Regulation S under the U.S.
Securities Act of 1933, as amended (the "U.S. Securities Act"), or
to any national, resident or citizen of an Excluded
Jurisdiction.
The information on the pages that follow may contain forward
looking statements. Any statement other than a statement of
historical fact is a forward looking statement. Actual results may
differ materially from those expressed or implied by any forward
looking statement. The Company does not undertake any obligation to
update or revise any forward looking statements. You should not
place undue reliance on any forward looking statement, which speaks
only as of the date of its issuance.
MANAGER’S REVIEW
Our investment strategy
We focus on investing in buyouts of profitable,
cash-generative businesses in developed markets that exhibit
defensive growth characteristics which we believe will support
strong and resilient returns across economic cycles.
We take an active approach to portfolio
construction, with a flexible mandate that enables us to deploy
capital in Primary, Direct and Secondary investments.
Geographically we focus on the developed markets of North America
and Europe, including the UK, which have deep and mature private
equity markets supported by a robust corporate governance
framework.
Investments managed by ICG accounted for 31% of
the Portfolio.
|
Medium-term target |
Q1 FY25 |
Five-year average |
1. Target Portfolio composition
1 |
|
|
|
Investment category |
|
|
|
Primary |
~50% |
55% |
59% |
Direct |
~25% |
29% |
27% |
Secondary |
~25% |
16% |
14% |
Geography |
|
|
|
North America |
~50% |
45% |
40% |
Europe (inc. UK) |
~50% |
49% |
53% |
Other |
— |
6% |
7% |
|
|
|
|
2. Balance
sheet |
|
|
|
Net cash/(Net
debt)2 |
~0% |
(3)% |
(1)% |
1 As percentage of Portfolio; 2 (Net cash)/net debt as a percentage
of NAV |
Performance overview
- At 30 April 2024,
the Portfolio was valued at £1,370m. The Portfolio Return on a
Local Currency Basis for the quarter was 0.5% and in Sterling terms
the Portfolio value grew by 1.3%
- ICG Enterprise
Trust generated a NAV per Share Total Return of 1.2% during the
quarter, ending the period with a NAV per Share of 1,925p
- Over the
last five years ICG Enterprise Trust has generated an annualised
NAV per Share Total Return of 14.5%
Movement in the Portfolio
£m |
3 months to 30 April 2024 |
Opening Portfolio |
£1,349m |
Total New Investments |
£32m |
Total Proceeds |
£(29)m |
Portfolio net cashflow |
£3m |
Valuation
movement1 |
£7m |
Currency movement |
£11m |
Closing Portfolio |
£1,370m |
% Portfolio growth (local currency) |
0.5% |
% currency movement |
0.8% |
% Portfolio growth (Sterling) |
1.3% |
Expenses and other income |
(0.3)% |
Co-investment Incentive Scheme
Accrual |
(0.2)% |
Impact of share buybacks and dividend reinvestment |
0.3% |
NAV per Share Total Return |
1.2% |
- 92% of the
Portfolio is valued using 31 March 2024 (or later) valuations.
Quoted company exposure
- We do not actively
invest in publicly quoted companies but gain listed investment
exposure when IPOs are used as a route to exit an investment. In
these cases, exit timing typically lies with the manager with whom
we have invested
- At 30 April 2024,
ICG Enterprise Trust’s exposure to quoted companies was valued at
£59.9m, equivalent to 4.4% of the Portfolio value (31 January 2024:
4.8%). There was one quoted investment that individually accounted
for 0.5% or more of the Portfolio value:
Company |
Ticker |
30 April 2024
% of Portfolio value |
Chewy |
CHWY-US |
1.1% |
Other companies |
|
3.3% |
Total |
|
4.4% |
Realisation activity
- Total Realisation
proceeds of £29m during the quarter
- Two Full Exits
completed during the quarter, at a weighted average Uplift to
Carrying Value of 29.2% and a 4.4x Multiple to Cost
New investment activity
- Total New
Investments of £32m during the quarter, of which 10% (£4m) was
alongside funds managed by ICG
- The split of Total
New Investments was split by category as follows:
Investment Category |
Cost (£m) |
% of New Investments |
Primary |
£31m |
95% |
Direct |
£1m |
5% |
Total |
£32m |
100% |
Commitments
- We made two new
fund Commitments totalling £27.6m during the quarter:
Fund |
Manager |
Commitment during the period |
|
|
Local currency |
£m |
Leeds VII |
Leeds Equity |
$20.0m |
£15.7m |
Oak Hill VI |
Oak Hill |
$15.0m |
£11.9m |
- At 30 April 2024
we had Total Undrawn Commitments of £434m to funds in their
investment period and a further £118m to funds outside their
investment period
Balance sheet and liquidity
- Total available
liquidity at 30 April 2024 was £169.3m (31 January 2024:
£195.9m)
|
£m |
Cash at 31 January 2024 |
11.2 |
Total Proceeds |
29.0 |
New investments |
(32.3) |
Debt drawn down |
20.0 |
Shareholder returns |
(12.4) |
Management fees |
(4.0) |
Co-investment Incentive Scheme
distribution |
(6.1) |
FX and
other expenses |
(0.9) |
Cash at 30 April 2024 |
4.5 |
Available undrawn debt facilities |
164.8 |
Total available liquidity |
169.3 |
- The cash balance
was £4.5m (31 January 2024: £11.2m) and drawn debt was £40.0m (31
January 2024: £20.0m). As a result, we had net debt of £35.5m (31
January 2024: £8.8m)
- Post period end,
we announced an extension to the maturity of our €240m revolving
credit facility by one year, to 29 May 2028. All other key terms
remain the same as in the agreement announced on 1 June 2023
(available here)
- At 30 April 2024,
the Portfolio represented 106.9% of net assets (31 January 2024:
105.1%)
|
£m |
% of net assets |
Portfolio |
1,370.5 |
106.9% |
Cash |
4.5 |
0.4% |
Drawn debt |
(40.0) |
(3.1)% |
Co-investment Incentive Scheme
Accrual |
(49.3) |
(3.8)% |
Other
net current liabilities |
(3.6) |
(0.3)% |
Net assets |
1,282.1 |
100.0% |
Dividend and share buyback
- Progressive
dividend policy maintained: first quarter dividend of 8.5p per
share (Q1 FY24: 8p)
- It is the Board’s
current intention to declare total dividends of at least 35p per
share for FY25 (FY24: 33p)
- The following
purchases have been made under the Company's long-term share
buyback programme:
|
Q1 FY25 |
Since 19 October
20221 |
Number of shares purchased |
590,000 |
2,137,188 |
Capital returned to
shareholders |
£7.0m |
£24.8m |
Number of days shares have been
acquired under the buyback programme |
20 |
133 |
Weighted average discount to last
reported NAV |
39.7% |
39.3% |
1 Being the date the long-term share
buyback programme was announced, up to and including 21 June
2024
- Post period-end,
the Board announced an opportunistic share buyback programme for
FY25 of up to £25m. So far, £7.4m has been returned to shareholders
via this programme, through the purchase of 620,000 shares at a
weighted-average discount of 37.7% to the last reported NAV
Activity since the period end
Notable activity between 1 May 2024 and 31 May 2024 has included
Realisation Proceeds of £11m; New investments of £24m; and New fund
commitments of £12.8m.
ICG Private Equity Fund Investments Team
25 June 2024
Icg Enterprise (LSE:ICGT)
Historical Stock Chart
From Oct 2024 to Nov 2024
Icg Enterprise (LSE:ICGT)
Historical Stock Chart
From Nov 2023 to Nov 2024