31 January 2025
New Frontier Minerals
Limited
("NFM" or the
"Company")
Quarterly Report period
ending December 2024
New Frontier Minerals Ltd (LSE and
ASX: NFM) is pleased to report its quarterly activities report for
the period ending 31 December 2024.
During the quarter, the Company
prioritised its portfolio optimisation strategy by completing the
divestment of the Cangai Copper Mine Project to Infinity Mining
Limited (ASX: IMI) and securing the highly promising Harts Range
Project in the Northern Territory.
QUARTERLY HIGHLIGHTS:
Exploration
·
New Frontier Minerals completed the divestment of
the Cangai Copper Mine Project, securing equity in Infinity Mining
(ASX: IMI) and enhancing portfolio optimisation
·
A binding term sheet was signed to acquire the
transformational Harts Range Project, a highly prospective niobium,
uranium & heavy rare earths project in the Northern
Territory
·
Grades up to 23.2% Nb, 12.7% U and 12.7% TREE
(including 2.85% Dy, 0.32% Tb, 14.9% Ta5 from historical
rock chip samples across five prospects reported
·
Assays from rock chips samples collected from
outcropping pegmatites during the first recent visit to the Harts
Range Project returned excellent high-grade readings up to 29.80%
NB2O5, 14.04% U3O8,
1.63% Dy2O3, 0.22%
Tb4O7 and 23.02%
Ta2O57
·
A second reconnaissance trip to the Harts Range
Project revealed more key targets including a 500m long
pegmatite7 at the Big Jay Prospect
·
Proximal to Cusp and Bobs, the team identified two
new areas of interest - Cusp North and Bobs North - both showed
potential for base and precious metal mineralisation
·
Next step is the commissioning of a heliborne
radiometric and magnetic survey during January 2025
·
Surface sampling at the Big One Deposit confirmed
high-grade copper assays up to 12%, indicating significant resource
expansion potential
Corporate
·
Corporate rebranding to New Frontier Minerals
Limited reflects a renewed strategic focus on critical mineral
exploration projects globally
·
Inflows of ~$547k, including proceeds from exiting
the ASX: RIM position
·
Total cash and liquid investments of $1.569
million, comprised of $881k cash, ASX: IMI stock currently valued
at ~$440k (40 million shares x $0.011 per share as at 31/12/2024)
along with 20 million unlisted options (expiry 30/11/2029, strike
$0.07) and rehabilitation security bonds totalling $248k due to be
refunded to the Company
·
The Board's strategy to advance the NWQ Copper
Project, possibly with a development partner, and divest the two
remaining assets - BHA West Project (NSW) and Mkushi Project
(Zambia) - remains on track
DIVESTMENT OF CANGAI COPPER
MINE
The Company announced it had entered
a binding term sheet for the sale of the Cangai Copper Mine on 3
October 20241. This transaction involved the transfer of
three granted exploration tenements - EL8625, EL8635, and EL8601 -
located in the north-western corner of New South Wales,
approximately 220 km south of Brisbane and 500 km north of Sydney.
The tenements host the historic Cangai Copper Mine.
Subsequently, on 28 November
20242 Infinity Mining's shareholders approved the
acquisition at a General Meeting, enabling the execution of a
binding Tenement Sale Agreement. As consideration for the purchase,
Infinity Mining issued New Frontier Minerals 40 million shares and
20 million options (five-year term and an exercise price of $0.07).
This positions NFM to benefit from value creation as Infinity
initiates an extensive exploration campaign at the Cangai Copper
Mine.
This divestment marked the second
successful sale of non-core assets by New Frontier Minerals within
12 months. The earlier sale of the Broken Hill West Project to
Rimfire Pacific Mining NL (ASX: RIM) had already enabled the
Company to redeploy funds towards advancing its priority asset, the
Harts Range Niobium-Uranium-HRE Project in the Northern
Territory.
Strategic Plans for Remaining Copper
Assets
The Board aims to secure a strategic
partner to advance the NWQ Copper Project in Queensland, with
particular focus on the Big One Deposit. At the same time, the
Company intends to hold onto two other non-core assets, the Broken
Hill East Project in New South Wales and the Mkushi Copper Project
in Zambia, with plans to divest these at the most opportune
time.
Portfolio Optimisation and
Growth
New Frontier Minerals advanced its
value-driven portfolio optimisation strategy by divesting the
Cangai Copper Mine and Broken Hill West Projects, enabling the
reallocation of resources toward high-priority assets, including
the Harts Range and NWQ Copper Projects. These strategic moves have
strengthened funding for ongoing exploration programs and
highlighted the Company's focus on critical mineral assets with the
potential for sustainable long-term growth.
Additionally, New Frontier Minerals
remains committed to pursuing strategic partnerships to further
develop its copper assets while retaining flexibility for
divestment when market conditions are favourable.
Big
One Deposit
During this quarter, the Company's
geological team completed a thorough surface sampling campaign at
the Big One Deposit, part of the NWQ Copper Project in the Mt Isa
copper belt3
The campaign targeted regions near
the line of lode, historical workings, and the known orebody. The
Big One Deposit currently holds a JORC-compliant Mineral Resource
Estimate (MRE) of 2.1 Mt at 1.1% Cu4 equating to 21,886
tonnes of contained copper metal, based on prior drilling campaigns
and historical data.
Notably, the recent campaign
returned rock chip assays of up to 12% Cu11, confirming
the presence of a significant copper anomaly. These results suggest
that copper mineralisation likely extends west along strike from
the historical workings and known orebody. Additionally,
geochemical data indicated the potential for mineralisation to
extend south and east of the existing line of lode. The assay
results also validated previously identified induced polarisation
(IP) conductivity anomalies located north of the line of lode,
further supporting the potential for resource growth.

Figure 1: Enlarged copper target area at big one
deposit
The geology team utilised the
three-day campaign to conduct detailed geological mapping,
providing critical insights into copper-bearing faulting trends at
the deposit. This comprehensive understanding has laid a strong
foundation for advancing exploration activities in the
area.
Next Steps
Moving forward, New Frontier
Minerals' geology team plans to integrate the new surface sampling
data with historical information to refine drill target selection.
These new targets aim to extend known copper mineralisation,
leveraging the robust results achieved through the surface sampling
campaign to unlock further resource potential at the Big One
Deposit.
HARTS RANGE PROJECT
ACQUISITION
The Company finalised a binding
agreement with Audax Holdings Pty Ltd to acquire an 85% interest in
the Harts Range Niobium, Uranium, and Heavy Rare Earths Project
through a two-stage earn-in arrangement5. Under the
terms of the binding agreement, NFM agreed to acquire 100% of the
ordinary shares in Audax Holdings Pty Ltd (ACN: 678 403 864)
("Audax") from the shareholders of Audax (Audax Vendors) on the
terms set out in the ASX announcement dated 21 October
20245.
Located 140 km north-east of Alice
Springs, the project spans two granted tenements covering 110
km².
Historical assays from 29 rock chip
samples collected across five prospects - Cusp, Bobs, Bobs West,
Thorium Anomaly, and Niobium Anomaly - reported grades of up to
23.2% niobium (Nb), 12.7% uranium (U), and 12.7% Total Rare Earth
Elements (TREE)9.
Figure 1: Historical Rock Chip Results - Cusp Prospect
(PCT)
|
Sample ID
|
HR419
|
HR420
|
HR421
|
HR480
|
HR481
|
HR482
|
HR483
|
HR484
|
HR485
|
HR486
|
HR487
|
HR488
|
HR490
|
Niobium (%)
|
17.5
|
1.1
|
22.7
|
21.0
|
16.3
|
23.2
|
23.0
|
1.0
|
24.0
|
20.6
|
20.0
|
19.4
|
18.0
|
Uranium (%)
|
10.1
|
2.0
|
11.0
|
11.4
|
10.4
|
12.1
|
12.2
|
0.0
|
11.6
|
11.2
|
11.2
|
11.3
|
11.3
|
Yttrium (%)
|
5.6
|
16.0
|
6.9
|
8.0
|
3.3
|
8.6
|
8.1
|
0.0
|
7.9
|
7.4
|
8.3
|
7.8
|
7.3
|
Tantalum (%)
|
9.3
|
0.9
|
5.5
|
7.0
|
11.0
|
5.9
|
6.6
|
0.1
|
5.9
|
4.1
|
5.2
|
4.7
|
6.3
|
Dysprosium (%)
|
1.1
|
0.0
|
1.6
|
1.7
|
0.7
|
1.9
|
1.7
|
0.0
|
1.8
|
1.6
|
1.8
|
1.7
|
1.5
|
Terbium (%)
|
0.18
|
0.05
|
0.24
|
0.27
|
0.10
|
0.29
|
0.27
|
<0.01
|
0.27
|
0.25
|
0.27
|
0.26
|
0.24
|
Note: Niobium is typically coincident with Heavy Rare Earths
mineralisation, Tantalum and Uranium (Reference
1)
These include 2.85% dysprosium (Dy),
0.32% terbium (Tb), and 14.9% tantalum (Ta), confirming the area's
high potential to host critical minerals6. As part of
preliminary due diligence, a preliminary field visit in October
2024 validated these historical results, identifying extensive
pegmatite occurrences and confirming that mineralisation potential
had been underexplored.
Growing the Harts Range
Portfolio
Following the successful
acquisition, New Frontier Minerals expanded its exploration
footprint with an additional tenure application east of the primary
project area6. The Harts Range East Project increased
the total tenure to 135 km². Early assessments have highlighted its
alignment with the mineralisation trends of the main tenements,
with exploration planning set to commence following the grant of
the tenure.

Figure 2: Primary targets at Harts Range
Project
Key Exploration
Activities
The geology team made positive
strides during their second reconnaissance visit to the Harts Range
Uranium, Niobium, and Heavy Rare Earths Project in November
20247. The visit aimed to evaluate historical prospects
and explore new areas with potential for viable targets. Key
activities included assessing known prospects such as Cusp, Bobs,
Bobs West, and Dune (formerly Niobium Anomaly), collecting rock
chip samples, conducting field readings, and documenting critical
observations for further analysis.
A notable development was the
identification of a 500m long pegmatite at the newly named Big Jay
Prospect , located 1.6 km south-southeast of the Bobs
Prospect.
Detailed rock chip sampling at the
Cusp and Bobs Prospects reported high-grade results exceeding
historical assays, with highlights including 29.80%
Nb2O5, 14.04% U3O8,
1.63% Dy2O3, 0.22%
Tb4O7, and 23.02%
Ta2O5. These findings reinforced the
project's significant exploration potential, particularly along an
interpreted 12 km mineralised corridor.
Next Steps
To accelerate exploration efforts, a
high-resolution helicopter-borne radiometric and magnetic survey
was commissioned with New Resolution Geophysics (NRG). Scheduled
for completion in January 2025, the survey will cover 2,253-line
kilometres using NRG's advanced Xplorer gradient magnetic system.
This state-of-the-art technology will facilitate the identification
of uranium anomalies as well as new and extended targets for
pegmatites hosting critical minerals.
Thirteen samples collected during
the field campaigns were also dispatched for laboratory analysis to
provide geochemical insights for refining future drill targets. A
comprehensive exploration program, including further sampling,
geophysical assessments, and bulk sample collection for
metallurgical testing, has been outlined for the next phase of
activity.
Strategic
Importance
The acquisition and exploration
advancements at the Harts Range Project align directly with global
demand for critical minerals such as niobium, uranium, and heavy
rare earths. Combined with the favourable infrastructure, including
sealed road access and proximity to Alice Springs, the project has
emerged as a strategically significant asset for the
Company.
CORPORATE ACTIVITY
Name Change to New Frontier Minerals
New Frontier Minerals Ltd (formerly
Castillo Copper Limited), as approved by its shareholders at the
Annual General Meeting held on 28 November 2024, officially changed
its name to New Frontier Minerals Limited. The change became
effective on 4 December 2024 for its ASX
listing10.
For the London Stock Exchange (LSE),
the Company confirmed the effective date of its name change, along
with updates to its LSE ticker and ISIN, as 20 December 2024.
Accordingly, the Company began trading under its new name, ticker
(LSE: NFM), and ISIN (AU0000368748) from the pre-market session on
that date.
Additionally, the Company announced
the launch of its new website which is now accessible at
https://newfrontierminerals.com/.
The rebranding reflects New Frontier
Minerals' strategic direction to align its identity with its
evolving focus on critical mineral assets and exploration
initiatives.
Investor and Shareholder
Engagement
During the quarter, Board and
management presented the New Frontier Minerals story through an
Australian roadshow, covering Melbourne, Sydney & Perth, where
they met with a wide range of stockbrokers, existing shareholders
as well as prospective shareholders.
FINANCIAL UPDATE
Quarterly Cash and Liquid
Investments Position
Cash on hand and liquid investments
at end of the quarter totalled $1.569 million (including cash on
hand of $881,000, ASX listed shares and refundable security
deposits, as noted below).
The Company holds 40 million
Infinity Mining Limited (ASX: IMI) shares which have a total market
value of ~$440,000 (40 million shares x $0.011 per share as at
31/12/2024) along with 20 million unlisted options (expiry
30/11/2029, strike $0.07). The shares are subject to escrow until
the transfer of the Cangai Copper Mine tenements is
completed.
Rehabilitation security bonds
totalled $314,000, of which $248,000 is due to be refunded
following the transfer of the Cangai Copper Mine
tenements.
Securities on Issue at Quarter
End
Ordinary
shares
1,453,735,355
Performance shares
93,750,000
Unlisted
options
8,000,000
Information Required Under ASX
Listing Rules
1. ASX LR 5.3.5
During the Quarter $81,000 was paid
to related parties of the Company relating to non-executive
director fees and exploration consulting fees paid to an entity
controlled by a related party.
2. ASX LR 5.3.1
|
Consulting fees
|
Rates and mines departments
fees
|
Cangai
|
6,000
|
-
|
BHA
|
3,000
|
-
|
QLD
|
15,000
|
-
|
Zambia
|
-
|
-
|
Harts Range
|
79,000
|
-
|
|
103,000
|
-
|
ASX LR 5.3.3
In accordance with ASX Listing Rule
5.3.3, a schedule of Company's tenements can be found at Appendix
A.
-END-
For
further information, please
contact:
New
Frontier Minerals Limited
|
+61 8 6558 0886
|
Gerrard Hall (UK),
Chairman
|
|
|
|
SI
Capital Limited (Financial Adviser
and Corporate Broker)
|
+44 (0)1483 413500
|
Nick Emerson
|
|
|
|
Gracechurch Group (Financial
PR)
|
+44 (0)20 4582 3500
|
Harry Chathli, Alexis Gore, Henry
Gamble
|
|
About New Frontier Minerals
New Frontier Minerals Limited is an
Australian-based focussed explorer, with a strategy to develop
multi-commodity assets that demonstrate future potential as an
economic mining operation. Through the application of disciplined
and structured exploration, New Frontier has identified assets
deemed core and is actively progressing these interests up the
value curve. Current focus will be on advancing exploration
activity at the Harts Range Niobium, Uranium and Heavy Rare Earths
Project which is circa 140km north-east from Alice Springs in the
Northern Territory.
Other interests include the NWQ
Copper Project, situated in the copper-belt district circa 150km
north of Mt Isa in Queensland and the Broken Hill Project in
western New South Wales.
New Frontier Minerals is listed on
the LSE and ASX under the ticker "NFM".
References
1.
CCZ ASX
Announcement: Strategic
Sale of Cangai Copper Mine to Infinity
Mining, dated 3 October
2024
2.
CCZ ASX
Announcement: Divestment
of Cangai Copper Mine, dated 2 December
2024
3.
CCZ ASX
Announcement:
Surface
assays increase priority copper target area at Big One
Deposit, dated 7 October
2024
4.
CCZ ASX
Announcement: Maiden
Mineral Resource Estimate 2.1Mt @ 1.1% Cu (21,886t) for Big One
Deposit, dated 28 February
2022
5.
CCZ ASX
Announcement: CCZ to
acquire highly prospective niobium, uranium & heavy rare earths
project, dated 21 October
2024
6.
CCZ ASX
Announcement: CCZ
completes acquisition of Harts Range project & expands
footprint, dated 28 October
2024
7. NFM ASX
Announcement: 500m
long pegmatite identified at Harts Range Project, Northern
Territory, dated 6 December
2024
8. Barfuss,
R. (Barfuss Corporation Pty Ltd) 19 November 2007: "A Brief report
on Samarskite Mineralisation in the Harts Range Project"
(unpublished report) and Barfuss, R. (Barfuss Corporation) 2014:
The Harts Range Project Exploration Licence (EL 24552) - inclusive
of the following references:
a. Caughey, A.R. (Flagstaff Geo
Consultants Pty Ltd.), November 2007: Annual Report for Exploration
Licence EL24552 for the period ending 25th August 2007 (for Barfuss
Corporation Pty. Ltd.)
b. Caughey, R. (Flagstaff Geo
Consultants Pty Ltd.) 2002 to 2006: various unpublished reports for
Barfuss Corporation Pty. Ltd. c. PNC Exploration (Australia):
various open-file tenement annual, final and partial relinquishment
reports,1994 to 1997; Report Numbers CR1994-0325, CR995-0298,
CR1995-0525, CR1995-0697, CR-1996-0285, CR1996-0286, CR-1997-0611.
*
d. Rutter, H. (Flagstaff Geo
Consultants Pty Ltd.) 2006. 'An analysis of airborne radiometric
data from the Harts Range, N.T.' (unpublished report)
e. Shaw, R.D., Senior, B.R., Offe,
L.A., Stirzaker, J.F., Walton, D.G., Apps, H.E., Freeman,
M.J.1:250,000 Geological Map Series Explanatory Notes Illogwa Creek
SF53-15. Bureau of Mineral Resources Australia & Northern
Territory Geological Survey,1985. Note: * Open file company reports
sourced from the Northern Territory Mineral Industry Reports
Management System (IRMS). Available at: https://geoscience.nt.gov.au/gemis/ntgsjspui/handle/1/3
9. CCZ ASX
Announcement: Results of
Annual General Meeting, dated 29
November 2024
10. NFM ASX
Announcement: Change of
Company Name and ASX code, dated
4 December 2024
11. CCZ ASX
Announcement: Surface
assays increase priority copper target area at Big One
Deposit, dated 7 October
2024
Competent Persons Statement
I, Mark Biggs, confirm that I am the
Competent Person for the Competent Person Report from which the
information to be publicly released has been obtained and confirm
that:
• I have read and
understood the requirements of the 2012 Edition of the Australasian
Code for Reporting of Exploration Results, Mineral Resources and
Ore Reserves (JORC Code, 2012 Edition) and the relevant sections of
Chapter 5 and Guidance Note 31 from the ASX Listing
Rules.
• I am a
Competent Person as defined by the JORC Code 2012 Edition, having
35 years of experience that is relevant to the REE, industrial
mineral, and copper mineralisation types, quality and potential
mining method(s) of the deposit(s) described in the Report.
In addition, I have 21 years of experience in the estimation,
assessment and evaluation of Exploration Results and Mineral
Resource Estimates, the activity for which I am accepting
responsibility.
• I am a Member
of The Australasian Institute of Mining and Metallurgy (Member #
107188).
• I have
reviewed the Report or Excerpt from the Report to which this
Consent Statement applies.
• I am a
consultant working for ROM Resources and have been engaged by New
Frontier Minerals Limited to prepare the documentation for various
prospects within the Harts Range Prospect area on which the Report
is based.
In addition:
• I have
disclosed to New Frontier Minerals Limited the full nature of the
relationship between myself and the Company, including any issues
that could be perceived by investors as a conflict of interest.
Mr Biggs is a director of ROM Resources, a company which is a
shareholder of New Frontier Minerals Limited. ROM Resources
provides ad-hoc geological consultancy services to New Frontier
Minerals Limited.
• I verify that the
Report is based on and fairly and accurately reflects in the form
and context in which it appears, the information in my supporting
documentation relating to exploration results and any Mineral
Resource Estimates.
• I consent to
the release of the Report and this Consent Statement by the
Directors of New Frontier Minerals Limited.
Disclaimers
Any references to previous ASX
announcements should be read in conjunction with this release.
Photos and commentary in this announcement regarding field
observations of surface geology are included in this report for
geological context and are not to be considered by the reader as a
substitute for assays.
Forward Looking Statements
Certain information in this document
refers to the intentions of New Frontier Minerals Ltd, but these
are not intended to be forecasts, forward-looking statements or
statements about future matters for the purposes of the
Corporations Act or any other applicable law. The occurrence of
events in the future is subject to risks, uncertainties and other
factors that may cause New Frontier Minerals Ltd.'s actual results,
performance or achievements to differ from those referred to in
this announcement. Accordingly, New Frontier Minerals Ltd, its
directors, officers, employees, and agents, do not give any
assurance or guarantee that the occurrence of the events referred
to in this announcement will occur as contemplated.
The interpretations and conclusions
reached in this announcement are based on current geological theory
and the best evidence available to the authors at the time of
writing. It is the nature of all scientific conclusions that they
are founded on an assessment of probabilities and, however high
these probabilities might be, they make no claim for complete
certainty. Any economic decisions that might be taken based on
interpretations or conclusions contained in this announcement will
therefore carry an element of risk. The announcement may contain
forward-looking statements that involve several risks and
uncertainties. These risks include but are not limited to, economic
conditions, stock market fluctuations, commodity demand and price
movements, access to infrastructure, timing of approvals,
regulatory risks, operational risks, reliance on key personnel, Ore
Reserve and Mineral Resource estimates, native title, foreign
currency fluctuations, exploration risks, mining development,
construction, and commissioning risk. These forward-looking
statements are expressed in good faith and believed to have a
reasonable basis. These statements reflect current expectations,
intentions or strategies regarding the future and assumptions based
on currently available information.
Should one or more of the risks or
uncertainties materialise, or should underlying assumptions prove
incorrect, actual results may vary from the expectations,
intentions and strategies described in this announcement. No
obligation is assumed to update forward-looking statements if these
beliefs, opinions, and estimates should change or to reflect other
future developments.
ASX Listing Rule 5.23.2
New Frontier Minerals Ltd confirms
that it is not aware of any new information or data that materially
affects the information included in this market announcement and
that all material assumptions and technical parameters underpinning
the estimates in this market announcement continue to apply and
have not materially changed.
APPENDIX A - TENEMENT
SCHEDULE
Table 1: Jackaderry (Cangai), New
England Orogen in NSW
Tenement ID
|
Ownership at start of Quarter
|
Ownership at end of Quarter
|
Change during the Quarter
|
EL8635*
|
100%
|
100%
|
-
|
EL8625*
|
100%
|
100%
|
-
|
EL8601*
|
100%
|
100%
|
-
|
* The Company announced it had
entered a binding term sheet for the sale of the Cangai Copper Mine
on 3 October 2024. This transaction involves the transfer of the
three granted exploration tenements - EL8625, EL8635, and EL8601 -
to ASX: IMI, upon receiving NSW ministerial consent which is
expected to occur during Q1 2025.
Table 2: Broken Hill East, located
within a 20km radius of Broken Hill in NSW
Tenement ID
|
Ownership at start of Quarter
|
Ownership at end of Quarter
|
Change during the Quarter
|
EL8434
|
100%
|
100%
|
-
|
EL8435
|
100%
|
100%
|
-
|
Table 3: Mt Oxide, Mt Isa region in
northwest Queensland
Tenement ID
|
Ownership at start of Quarter
|
Ownership at end of Quarter
|
Change during the Quarter
|
EPM
26513
|
100%
|
100%
|
-
|
EPM
26525
|
100%
|
100%
|
-
|
EPM
26574
|
100%
|
100%
|
-
|
EPM
26462
|
100%
|
100%
|
-
|
EPM
27440
|
100%
|
100%
|
-
|
Table 4: Zambia
Tenement ID
|
Ownership at start of Quarter
|
Ownership at end of Quarter
|
Change during the Quarter
|
24659-HQ-LEL (Mkushi)
|
100%
|
100%
|
-
|
Table 5: Harts Range
Tenement ID
|
Ownership at start of Quarter
|
Ownership at end of Quarter
|
Change during the Quarter
|
EL32513
|
-
|
85%
|
85%
|
EL32406
|
-
|
85%
|
85%
|
EL34022
|
-
|
100%
|
100%
|
APPENDIX B: RESOURCE TONNAGES - BIG
ONE DEPOSIT
Resource Type
|
Ore
Type
|
Inferred (Mt)
|
Indicated (Mt)
|
Measured (Mt)
|
Copper Grade (%)
|
Silver Grade (g/t)
|
Contained Copper (t)
|
Contained Silver (kg)
|
Mine Dumps
|
Oxidised
|
0
|
0.007
|
-
|
1.2
|
4.0
|
86
|
29
|
Mine Insitu
|
Oxidised
|
1.7
|
0
|
-
|
1.0
|
1.1
|
17,000
|
1,870
|
Mine Insitu
|
Fresh
|
0.4
|
0
|
0
|
1.2
|
1.4
|
4,800
|
560
|
Sub-Totals
|
|
2.1
|
0.007
|
0
|
|
|
21,886
|
2,459
|
Notes:
Cut-off grade 0.45% Cu. Source: CCZ geology team
Refer to ASX announcement dated 28 February 2022
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
|
|
|
NEW FRONTIER MINERALS
LIMITED
|
|
|
ABN
|
|
Quarter ended ("current quarter")
|
52 137 606 476
|
|
DECEMBER 2024
|
Consolidated statement of cash flows
|
Current quarter
$A'000
|
Year to date 6 months
$A'000
|
1.
|
Cash flows from
operating activities
|
|
|
1.1
|
Receipts from customers
|
-
|
-
|
1.2
|
Payments for
|
|
|
|
(a)
exploration & evaluation
|
-
|
-
|
|
(b)
development
|
-
|
-
|
|
(c)
production
|
-
|
-
|
|
(d)
staff costs
|
-
|
-
|
|
(e)
administration and corporate costs
|
(429)
|
(767)
|
1.3
|
Dividends received (see note
3)
|
-
|
-
|
1.4
|
Interest received
|
5
|
17
|
1.5
|
Interest and other costs of finance
paid
|
-
|
-
|
1.6
|
Income taxes paid
|
-
|
-
|
1.7
|
Government grants and tax
incentives
|
-
|
183
|
1.8
|
Legal costs recovered
|
-
|
-
|
1.9
|
Net cash from / (used in) operating activities
|
(424)
|
(567)
|
|
2.
|
Cash flows from
investing activities
|
|
|
2.1
|
Payments to acquire or for:
|
|
|
|
(a)
entities
|
|
|
|
(b)
tenements
|
(221)
|
(221)
|
|
(c)
property, plant and equipment
|
(4)
|
(4)
|
|
(d)
exploration & evaluation
|
(103)
|
(179)
|
|
(e)
investments
|
-
|
-
|
|
(f) other non-current assets
|
-
|
-
|
Consolidated statement of cash flows
|
Current quarter
$A'000
|
Current quarter
$A'000
|
2.2
|
Proceeds from the disposal
of:
|
|
|
|
(a)
entities
|
-
|
-
|
|
(b)
tenements
|
-
|
-
|
|
(c)
property, plant and equipment
|
-
|
-
|
|
(d)
investments
|
547
|
547
|
|
(e)
other non-current assets
|
-
|
173
|
2.3
|
Cash flows from loans to other
entities
|
-
|
-
|
2.4
|
Dividends received (see note
3)
|
-
|
-
|
2.5
|
Other
|
37
|
-
|
2.6
|
Net cash from / (used in) investing activities
|
256
|
316
|
|
3.
|
Cash flows from
financing activities
|
|
|
3.1
|
Proceeds from issues of equity
securities (excluding convertible debt securities)
|
-
|
-
|
3.2
|
Proceeds from issue of convertible
debt securities
|
-
|
-
|
3.3
|
Proceeds from exercise of
options
|
-
|
-
|
3.4
|
Transaction costs related to issues
of equity securities or convertible debt securities
|
-
|
-
|
3.5
|
Proceeds from borrowings
|
-
|
-
|
3.6
|
Repayment of borrowings
|
-
|
-
|
3.7
|
Transaction costs related to loans
and borrowings
|
-
|
-
|
3.8
|
Dividends paid
|
-
|
-
|
3.9
|
Other (provide details if
material)
|
-
|
-
|
3.10
|
Net cash from / (used in) financing activities
|
-
|
-
|
|
4.
|
Net increase /
(decrease) in cash and cash equivalents for the period
|
|
|
4.1
|
Cash and cash equivalents at
beginning of period
|
1,041
|
1,118
|
4.2
|
Net cash from / (used in) operating
activities (item 1.9 above)
|
(424)
|
(567)
|
4.3
|
Net cash from / (used in) investing
activities (item 2.6 above)
|
256
|
316
|
Consolidated statement of cash flows
|
Current quarter
$A'000
|
Current quarter
$A'000
|
4.4
|
Net cash from / (used in) financing
activities (item 3.10 above)
|
-
|
-
|
4.5
|
Effect of movement in exchange
rates on cash held
|
8
|
14
|
4.6
|
Cash and cash equivalents at end of period
|
881
|
881
|
|
|
|
|
|
5.
|
Reconciliation of
cash and cash equivalents
at the end of the quarter (as shown
in the consolidated statement of cash flows) to the related items
in the accounts
|
Current
quarter
$A'000
|
Previous
quarter
$A'000
|
5.1
|
Bank balances
|
481
|
741
|
5.2
|
Call deposits
|
400
|
300
|
5.3
|
Bank overdrafts
|
-
|
-
|
5.4
|
Other (provide details)
|
-
|
-
|
5.5
|
Cash and cash equivalents at end of quarter (should equal item
4.6 above)
|
8811
|
1,041
|
1 Total cash and liquid investments of $1.569 million, comprised
of $881k cash, ASX: IMI stock currently valued at ~$440k (40
million shares x $0.011 per share as at 31/12/2024) along with 20
million unlisted options (expiry 30/11/2029, strike $0.07) and
rehabilitation security bonds totalling $248k due to be refunded to
the Company
|
6.
|
Payments to related
parties of the entity and their associates
|
Current
quarter
$A'000
|
6.1
|
Aggregate amount of payments to
related parties and their associates included in item 1
|
812
|
6.2
|
Aggregate amount of payments to
related parties and their associates included in item 2
|
-
|
Note: if any amounts are shown in items 6.1 or 6.2, your
quarterly activity report must include a description of, and an
explanation for, such payments.
2 Comprises director's fees and consulting fees for the
quarter.
|
7.
|
Financing
facilities
Note: the term "facility' includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the sources of
finance available to the entity.
|
Total facility
amount at quarter end
$A'000
|
Amount drawn at
quarter end
$A'000
|
7.1
|
Loan facilities
|
-
|
-
|
7.2
|
Credit standby arrangements
|
-
|
-
|
7.3
|
Other (please specify)
|
-
|
-
|
7.4
|
Total financing facilities
|
|
-
|
|
7.5
|
Unused financing facilities available at quarter end
|
-
|
7.6
|
Include in the box below a
description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any
additional financing facilities have been entered into or are
proposed to be entered into after quarter end, include a note
providing details of those facilities as well.
|
|
|
|
|
|
|
|
8.
|
Estimated cash
available for future operating activities
|
$A'000
|
8.1
|
Net cash from / (used in) operating
activities (item 1.9)
|
(424)
|
8.2
|
(Payments for exploration &
evaluation classified as investing activities) (item
2.1(d))
|
(103)
|
8.3
|
Total relevant outgoings (item 8.1
+ item 8.2)
|
(527)
|
8.4
|
Cash and cash equivalents at
quarter end (item 4.6)
|
881
|
8.5
|
Unused finance facilities available
at quarter end (item 7.5)
|
-
|
8.6
|
Total available funding (item 8.4 +
item 8.5)
|
881
|
|
8.7
|
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
|
1.7
|
Note: if the entity has reported positive relevant outgoings
(ie a net cash inflow) in item 8.3, answer item 8.7 as "N/A".
Otherwise, a figure for the estimated quarters of funding available
must be included in item 8.7.
|
8.8
|
If item 8.7 is less than 2
quarters, please provide answers to the following questions:
|
|
8.8.1 Does the entity expect that it will
continue to have the current level of net operating cash flows for
the time being and, if not, why not?
|
|
Answer: Yes.
|
8.8.2 Has the entity taken any steps, or
does it propose to take any steps, to raise further cash to fund
its operations and, if so, what are those steps and how likely does
it believe that they will be successful?
|
|
Answer: The Company works closely
with its corporate advisors monitoring cash levels, expenditure
commitments and funding opportunities. The Company and its
corporate advisors have a proven track record raising funds as and
when required. In addition, the Company holds ASX: IMI stock
currently valued at ~$440,000 (40 million shares x $0.011 per share
as at 31/12/2024) which can be liquidated to assist with the
Company's funding requirements, along with security bonds of
$248,000 due to be refunded to the Company.
|
|
8.8.3 Does the entity expect to be able to
continue its operations and to meet its business objectives and, if
so, on what basis?
|
Answer: Yes. Refer to the
information provided at 8.8.2.
|
Note: where item 8.7 is less than 2 quarters, all of questions
8.8.1, 8.8.2 and 8.8.3 above must be answered.
|
Compliance statement
1
This statement has been prepared in accordance
with accounting standards and policies which comply with Listing
Rule 19.11A.
2
This statement gives a true and fair view of the
matters disclosed.
Date:
31 January 2025
Authorised by: The Board of New
Frontier Minerals
(Name of body or officer authorising release - see
note 4)
Notes
1.
This quarterly cash flow report and the
accompanying activity report provide a basis for informing the
market about the entity's activities for the past quarter, how they
have been financed and the effect this has had on its cash
position. An entity that wishes to disclose additional information
over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been
prepared in accordance with Australian Accounting Standards, the
definitions in, and provisions of, AASB 6: Exploration for and Evaluation of
Mineral Resources and AASB
107: Statement of Cash Flows apply to this report. If this
quarterly cash flow report has been prepared in accordance with
other accounting standards agreed by ASX pursuant to Listing Rule
19.11A, the corresponding equivalent standards apply to this
report.
3.
Dividends received may be classified either as
cash flows from operating activities or cash flows from investing
activities, depending on the accounting policy of the
entity.
4.
If this report has been authorised for release to
the market by your board of directors, you can insert here: "By the
board". If it has been authorised for release to the market by a
committee of your board of directors, you can insert here: "By the
[name of board committee -
eg Audit and Risk
Committee]". If it has been authorised for release to the
market by a disclosure committee, you can insert here: "By the
Disclosure Committee".
5.
If this report has been authorised for release to
the market by your board of directors and you wish to hold yourself
out as complying with recommendation 4.2 of the ASX Corporate
Governance Council's Corporate
Governance Principles and Recommendations, the board should
have received a declaration from its CEO and CFO that, in their
opinion, the financial records of the entity have been properly
maintained, that this report complies with the appropriate
accounting standards and gives a true and fair view of the cash
flows of the entity, and that their opinion has been formed on the
basis of a sound system of risk management and internal control
which is operating effectively.