12
November 2024
PICTON
PROPERTY INCOME LIMITED
('Picton', the
'Company' or the 'Group')
LEI:
213800RYE59K9CKR4497
Half Year
Results
Picton announces its half year
results for the period to 30 September 2024.
Commenting on the results, Michael
Morris, Chief Executive of Picton, said:
"We are pleased with the progress we
have made during the period delivering EPRA earnings growth of
nearly 12% compared to this time last year. Net assets have
increased and we continue to operate with a fully covered
dividend.
We have improved occupancy and
further invested into upgrading our portfolio. With asset disposal
proceeds we have also fully repaid floating rate debt, with the
remaining facilities now 100% fixed, with a seven-year maturity
profile.
We are progressing our portfolio
repositioning strategy and are also encouraged by our pipeline of
asset management activity. Alongside our investment into our
portfolio this will drive occupancy, income and capital
growth."
Positive
financial results, with return to profit and strong EPRA earnings
growth
|
•
|
EPRA earnings of £11.2 million, or 2.1p per
share, 11.6% higher than the six-month period to September
2023
|
•
|
£11.5 million profit with net rental income
growth and lower financing costs
|
•
|
Dividends paid of £10.1 million (1.85p per
share) with dividend cover of 111% supporting the 5.7% dividend
increase, effective May 2024
|
•
|
Net assets of £525 million, or 96p per share,
an increase of 0.3% over the six-month period to
September 2024
|
•
|
EPRA net disposal value of £548 million, or
101p per share
|
•
|
NAV total return of 2.2% and shareholder total
return of 17.4% over the six-month period to September
2024
|
Property
portfolio delivering capital, income and rental growth over the
six-month period
|
•
|
Like-for-like portfolio valuation increase of
0.8% reflecting stabilising property valuations
|
•
|
Like-for-like increases in contracted rent of
1.0% and estimated rental value ('ERV')
growth of 1.6%
|
•
|
New lettings securing annual contracted rent of
£1.6 million, 9% ahead of the March 2024 ERV
|
•
|
Lease renewals and regears securing a 14%
uplift in annual contracted rent to £3.7 million, 7% ahead of the
March 2024 ERV
|
Continued
reduction in office exposure to improve occupancy and support
income growth
|
•
|
Portfolio weighted towards industrial sector
62%, office 27% and retail and leisure 11%
|
•
|
Office exposure reduces to 25% excluding two
assets identified for alternative use and held for sale
|
•
|
Occupancy of 92%, increasing to 94% excluding
two assets held for sale
|
•
|
Progress on alternative use asset disposals:
one disposal completed, one completion expected before the end of
the financial year and one asset being marketed for sale
|
Upgraded
portfolio to improve environmental performance and
value
|
•
|
£4.2 million invested into upgrading projects
principally across 15 assets
|
•
|
Net zero pathway progress, with two solar
installations completed and nine projects on-site to remove gas or
install solar
|
•
|
Continued focus on improving EPC ratings, with
81% now rated A-C (improved from 80% in March 2024)
|
•
|
External accreditation with improved GRESB
score and maintained EPRA Gold rating for both financial and
sustainability reporting
|
Proactive
management of debt
|
•
|
Loan to value ratio of 25% (March 2024:
28%)
|
•
|
Fully repaid floating rate debt using proceeds
from Angel Gate disposal
|
•
|
Undrawn £50 million revolving credit
facility
|
•
|
Total borrowings of £210 million, with 100% at
fixed rates and a weighted average interest rate of 3.7%
|
•
|
Weighted average debt maturity of 7.2
years
|
•
|
Reported net assets exclude positive debt fair
value adjustment of £23 million, equivalent to 4p per
share
|
Property portfolio and
performance
|
30 Sept 2024
|
31 March 2024
|
Property valuation
|
£721m
|
£745m
|
Number of properties
|
48
|
49
|
|
|
|
Net initial yield
|
5.1%
|
5.2%
|
Reversionary yield
|
6.9%
|
7.0%
|
Occupancy
|
92%
|
91%
|
Occupancy (excl. assets held for
sale)
|
94%
|
93%
|
|
|
|
Passing rent
|
£42.8m
|
£44.7m
|
Passing rent - LfL*
|
£42.8m
|
£43.7m
|
Contracted rent
|
£47.9m
|
£48.7m
|
Contracted rent - LfL*
|
£47.9m
|
£47.5m
|
ERV
|
£56.4m
|
£57.6m
|
ERV - LfL*
|
£56.4m
|
£55.5m
|
|
|
|
Property total return**
|
2.5%
|
1.6%
|
MSCI benchmark total return**
|
2.7%
|
(1.0)%
|
* LfL denotes a like-for-like basis
excluding the disposal in the period
** Six months to September 2024 and
12 months to March 2024
Financial overview
Balance
sheet
|
30 Sept 2024
|
31 March 2024
|
Net asset value ('NAV')
|
£525m
|
£524m
|
EPRA net tangible assets ('NTA') per
share
|
96p
|
96p
|
EPRA net disposal value ('NDV') per
share
|
101p
|
101p
|
|
|
|
Borrowings
|
£210m
|
£228m
|
Loan to value ratio ('LTV')
|
25%
|
28%
|
Income
statement
|
Six months to
30 Sept 2024
|
Six months to
30 Sept 2023
|
EPRA earnings
|
£11.2m
|
£10.0m
|
Profit/(loss) after tax
|
£11.5m
|
£(1.4)m
|
|
|
|
Earnings/(loss) per share
|
2.1p
|
(0.3)p
|
EPRA earnings per share
|
2.1p
|
1.8p
|
|
|
|
Company returns and
performance
|
Six months to
30 Sept 2024
|
Six months to
30 Sept 2023
|
Total NAV return
|
2.2%
|
(0.2)%
|
Total shareholder return
|
17.4%
|
1.1%
|
Total dividend per share
|
1.85p
|
1.75p
|
Dividend cover
|
111%
|
105%
|
|
|
|
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION
FOR THE PURPOSES OF THE UK MARKET ABUSE REGULATION
For further information:
Picton
Kathy Thompson, Company
Secretary
020 7011 9988, kathy.thompson@picton.co.uk
Tavistock
James Verstringhe
020 7920 3150,
james.verstringhe@tavistock.co.uk
About Picton
Established in 2005, Picton is
listed on the main market of the London Stock Exchange and is a
constituent of a number of EPRA indices including the FTSE EPRA
Nareit Global Index.
Picton owns and actively manages a
£721 million UK commercial property portfolio, invested across 48
assets and with around 350 occupiers (as at 30 September
2024).
Through an occupier focused,
opportunity led approach, Picton aims to be one of the consistently
best performing diversified UK REITs and has delivered upper
quartile outperformance and a consistently higher income return
than the MSCI Quarterly Property Index since
launch.
With a portfolio strategically
positioned to capture income and capital growth, currently weighted
towards the industrial sector, Picton's agile business model
provides flexibility to adapt to evolving market trends over the
long-term.
Picton has a responsible approach to
business and is committed to being net zero carbon by
2040.
For more information please visit:
www.picton.co.uk
BUSINESS
OVERVIEW
Against a backdrop of stabilising UK commercial
property values, these results show encouraging progress over the
last six months, as demonstrated by improved earnings, underpinned
by our capital structure and the positive valuation movement within
our property portfolio.
Financial
performance
We have delivered 11.6% growth in EPRA
earnings, compared with this time last year, which reflects our
portfolio activity, including an asset disposal and repayment of
debt. Profit after tax was £11.5 million compared with a loss of
£1.4 million in the first half of last year. Further detail is
provided in the Financial Review.
During the period, we increased our dividend by 6%, and we have
sustained a healthy level of cover at 111%.
Positive
portfolio valuation
Our property portfolio rose in value by 0.8% on
a like-for-like basis, driven primarily by gains in the industrial
and retail warehouse assets.
The portfolio is currently weighted 62% to the
industrial, warehouse and logistics sector. We continue to reduce
office exposure, with the disposal of assets that have been
repositioned for alternative use. Our retail exposure, which is
predominantly in retail warehouse assets, remains unchanged over
the period.
Improving
income and occupancy through asset repositioning
We are seeing the positive impact of our
portfolio repositioning activity that we started last
year.
Our office exposure has reduced to 27% and will
further reduce to 25% with the planned disposals of Longcross,
Cardiff and Charlotte Terrace, London, having secured planning for
alternative use options.
In part, by virtue of the need to be able to
provide vacant possession for the above, headline occupancy only
increased from 91% to 92%. However, excluding these assets,
occupancy increases to 94%.
Of our total vacancy, 32% is in assets
classified for alternative use and held for sale, 43% is in
offices,15% is in industrial and the remaining 10% is in the retail
and leisure sector of the portfolio.
Capital
structure
We have a strong balance sheet and a highly
attractive debt position. All our drawn debt is fixed with a
weighted maturity of more than seven years. Our current loan
to value ratio is a conservative 25% and we have a £50 million
undrawn facility.
During the period, we repaid all our higher
rate floating debt with the proceeds from the Angel Gate sale,
which has reduced finance costs.
The value of our debt structure is reflected in
our EPRA net disposal value ('NDV') being £23 million higher than
our reported net assets.
Governance
We welcomed to the Board a new Chief Financial
Officer, Saira Johnston, on 1 April 2024 and a new Non-Executive
Director and Remuneration Committee Chair, Helen Beck, on 1 August
2024, succeeding Andrew Dewhirst and Maria Bentley
respectively.
We also recently announced that our Chair, Lena
Wilson, will step down from the Board at the end of January 2025.
Mark Batten, our Senior Independent Director, is acting as interim
Chair of the Nomination Committee and leading the process to find a
suitable replacement, which we expect to announce in early
2025.
Sustainability
progress
We have made good progress improving the
environmental credentials of our portfolio through our
refurbishments and are working to set interim targets to meet our
2040 net zero commitments, collaborating with our occupiers and
suppliers to gain alignment.
Our approach has always been to reinvest in the
portfolio to improve its quality and maintain and grow both income
and value over the medium and long-term. Increasingly, these
projects include more energy efficiency and on-site renewable
measures where practical, thus reducing our reliance on
carbon-intensive fuels such as gas. As part of upgrading our assets
prior to leasing, we have completed two solar renewable energy
projects on industrial units with a total capacity of 0.05
MWp.
During the period, our EPC ratings improved
from 80% to 81% A-C, by ERV.
We are pleased to have improved our GRESB
score, which increased to 81 points (2023: 77 points). In addition,
we have maintained our EPRA Gold award for our 2024 Annual Report
and our sustainability reporting.
Listed
market
We were pleased to see a recovery in our share
price which has reacted positively to our progress, up 14% over the
six months to September 2024, but there is still more to be done
particularly recognising share price movements post period
end.
Like many listed real estate companies, our
shares still trade at a discount to NAV, but we are not complacent. We recognise the need
to further grow earnings and are focused on capturing
the portfolio's reversionary potential that will enable
this. We recognise the evolving landscape in both the listed
and unlisted real estate markets, but firmly believe the REIT
structure remains one of the best ways to access this asset
class.
The team is aligned with the interests of
shareholders through the company's employee share based incentive
plans and during the period the
employee benefit trust has acquired 2,100,000 shares to hedge
against future commitments.
Our long-term upper quartile outperformance
against the MSCI UK Quarterly Property Index demonstrates the value
of our income focused, total return approach. Diversification
enables us to pivot the portfolio as market conditions evolve over
time.
Outlook
We have now seen a change of Government and two
reductions in the base rate. UK commercial property capital values
have started to react positively with the MSCI UK Quarterly
Property Index showing recent increases in some sub-markets. Moving
forward, we expect to see signs of a more stable macro environment
and, following the repricing of the retail and office sectors, we
expect medium-term returns across all sectors to be more
convergent, with stock selection and asset management becoming
increasingly important.
With the repricing in the commercial property
market since 2022, in many instances values are below the cost of
construction. We have been encouraged by the recent investment
opportunities being marketed and have been undertaking due
diligence on assets, primarily in the retail and industrial
sectors.
There has undoubtedly been some business
uncertainty around the change of Government and the Autumn Budget.
Despite this, occupational markets remain resilient, with rents
moving forward, especially for better quality
accommodation.
We are encouraged by the prospect of improving
occupancy within the portfolio as we reduce office exposure, with
identified assets expected to be sold before the end of the
financial year. Not only will this reduce void costs, but it will
also enable us to reinvest proceeds on an earnings-accretive
basis.
There are three key drivers to income and
earnings growth: enhancing occupancy thereby increasing income and
reducing void hold costs, capturing rental reversion, particularly
in the industrial sector, and scaling the business to be able to
improve operational efficiencies.
The team remains focused on unlocking potential
in our portfolio and capturing upside from new
opportunities.
MARKET OVERVIEW
Economic
backdrop
During the last six months, the UK economic
backdrop has been impacted by the early election and the change in
Government. Falling inflation allowed the Bank of England to begin
its base rate cutting cycle in August, with the first 25 basis
point reduction since March 2020. This was followed by a second 25
basis point reduction in November, which brought the base rate down
to 4.75%.
Recent events, including the Labour
Government's Autumn Budget and the election result in the US, have
caused volatility in the equity and bond markets. The ten-year UK
Government bond yield has edged above 4.5% and the five-year SONIA
swap rate is now approximately 4.0%, up from a September low of
approximately 3.5%.
Annual CPI inflation fell to 1.7% in September
2024, down from 2.2% in August and below the Bank of England's 2%
target for the first time since April 2021. Inflation is expected
to remain close to target in 2025, allowing interest rates to fall
further.
UK Gross Domestic Product is estimated to have
grown by 0.5% in the quarter to June 2024. According to more recent
data from the Office of National Statistics ('ONS'), monthly GDP
was flat in July and grew 0.2% in August. The UK Composite PMI
shows that business confidence remains reasonably robust despite a
drop in October, indicative of further economic growth. Consumer
data was quite volatile over the period. Retail sales volumes were
affected by adverse weather conditions in early summer but did see
consistent growth between July and September. Consumer confidence
as measured by GfK, had been improving, but dropped sharply in
September in anticipation of the Autumn Budget and the potential
impacts on personal finances. Household debt is still rising, as
lower fixed-rate mortgages come to the end of their term, but the
household savings ratio has been increasing for the last two years,
indicating that households are adopting a somewhat precautionary
view.
The labour market continues to ease, having
seen a cooling in labour demand and wage growth. Job vacancies have
been on a downward trend since peaking in May 2022. Although wage
growth has reduced, it is still positive with the annual growth in
wages to August 2024 adjusted for inflation being 1.9% for regular
pay. The unemployment rate reduced to 4.0% for the three months to
August 2024.
Improved economic stability combined with lower
interest rates is expected to provide a more favourable and
predictable environment for investors. This is caveated with
potential ramifications from the conflicts in the Middle East,
Eastern Europe and the changing political landscape in the United
States in particular.
UK property
market
The MSCI UK Quarterly Property Index showed a
total return for All Property for the six months to September 2024
of 2.7%, with an income return of 2.4% and capital growth of 0.3%.
This compares with capital growth of -2.9% for the six months to
March 2024. Capital values and yields have begun to stabilise, with
the All Property net initial yield recorded at 4.9% in September
2024, compared to 5.1% in March 2024. According to MSCI, investment
volumes for the six months to September 2024 were £22.5bn, 14%
higher than the same period last year.
Positive rental growth was recorded in 92% of
core market segments for the six months to September 2024. All
Property rental growth was 1.9% for the period, compared with 1.8%
for the six months to March 2024. Although capital invested to
achieve rental growth is not reflected in this data, occupier
market fundamentals remain favourable.
Occupancy at an All Property level decreased
slightly over the six months, with the MSCI UK Quarterly Property
Index recording an occupancy rate of 91% for September 2024, down
from 92% in March 2024.
The market performance for the six months to
September 2024 for All Property and the three main sectors is shown
below.
Six
months to 30 September 2024
|
All
Property
|
Industrial
|
Office
|
Retail
|
|
|
|
|
|
Total Return
|
2.7%
|
3.8%
|
0.0%
|
4.1%
|
|
|
|
|
|
Income Return
|
2.4%
|
2.2%
|
2.1%
|
2.9%
|
|
|
|
|
|
Capital Growth
|
0.3%
|
1.6%
|
-2.0%
|
1.2%
|
Number of segments with positive
capital growth
|
11
|
5
|
0
|
6
|
Number of segments with negative
capital growth
|
13
|
0
|
7
|
6
|
|
|
|
|
|
ERV Growth
|
1.9%
|
2.9%
|
1.6%
|
1.0%
|
Number of segments with positive ERV
growth
|
22
|
5
|
7
|
10
|
Number of segments with negative ERV
growth
|
2
|
0
|
0
|
2
|
PORTFOLIO
REVIEW
Performance
Our portfolio comprises 48 assets, with around
350 occupiers, and was valued at £721 million as at 30 September
2024 with a net initial yield of 5.1% and a reversionary yield of
6.9%. The average lot size of the portfolio is £15
million.
Over the six months, the portfolio has
delivered a total return of 2.5% compared to the MSCI UK Quarterly
Property Index which delivered 2.7%. We continue to outperform MSCI
over twelve months, with long-term upper quartile outperformance
since launch in 2005. A breakdown of the portfolio and valuation
movements is as follows:
Sector
|
Portfolio
weightings
|
Sept
24
valuation
|
Like-for-like
change
|
Industrial
|
62.0%
|
£447.3m
|
1.7%
|
South East
|
44.1%
|
|
|
Rest of UK
|
17.9%
|
|
|
Office
|
26.9%
|
£193.9m
|
-1.0%
|
London City and West End
|
7.5%
|
|
|
South East
|
7.6%
|
|
|
Rest of UK
|
8.8%
|
|
|
Alternative use assets
|
3.0%
|
|
|
Retail and
Leisure
|
11.1%
|
£80.1m
|
0.4%
|
Retail warehouse
|
7.1%
|
|
|
High Street - Rest of UK
|
2.3%
|
|
|
Leisure
|
1.7%
|
|
|
Total
|
100%
|
£721.3m
|
0.8%
|
Angel Gate, London was sold during the period,
reducing our office exposure from 30% to 27%. This exposure will
reduce further to 25% assuming the disposals of Longcross, Cardiff
and Charlotte Terrace, London, which are classified as alternative
use assets.
Overall, the like-for-like valuation increased
by 0.8% over the period, which reflects a stabilisation in property
values and investment into upgrading assets, which is further
detailed below. The industrial assets saw a 1.7% valuation increase
over the half year, and the retail and leisure assets increased by
0.4%, while the office assets had a negative valuation
movement of 1.0%. Investment into the office assets limited some of
the declines seen in the wider market, as space was upgraded,
improving rental values. The full impact of these projects will
only be seen once the works are completed and space
re-leased.
The portfolio's estimated rental value is £56.4
million per annum, a like-for-like increase of 1.6%, with all three
sectors showing positive ERV growth as follows:
- Industrial:
1.1%
-
Office: 2.3%
- Retail and
Leisure: 2.0%
The contracted annual rent of the portfolio as
at 30 September 2024 was £47.9 million. The reversionary potential
comprises £4.8 million of void income, of which 32% will be
crystalised through asset disposals, and £3.7 million of
reversionary income, which will be captured by resetting rents to
market level.
In the industrial sector we are seeing demand
at our multi-let industrial estates and continue to capture rental
growth through new lettings, renewals and rent reviews. Our five
distribution warehouses remain fully leased and during the period
we extended the lease of our second largest occupier in Grantham by
13 years, which led to a significant valuation uplift.
We are delivering rental growth in the office
portfolio, which reflects our ongoing programme to decarbonise and
upgrade our assets to meet occupier requirements. Where
appropriate, we have pivoted to higher value alternative use
strategies as described further below.
The retail portfolio remains well occupied. Two
units were vacated at the end of the period and on one, we have
already secured planning consent for a change of use to leisure
with terms agreed for re-letting.
Proactive
asset management
There has been positive asset management
activity, delivering income growth and proving rental value growth
across the portfolio, including:
- 12 lettings or
agreements to lease, 9% ahead of the March ERV and securing new
contracted annual rent of £1.6 million which includes:
- six office
transactions
- five
industrial transactions
- one retail
transaction
- 16
lease renewals or regears, 7% ahead of the March ERV, securing a
14% uplift in contracted annual rent of £0.5 million which
includes:
- two office
transactions
- ten
industrial transactions
- four retail
transactions
- Six rent
reviews, 9% ahead of March ERV, securing a 26%, or £0.3 million,
uplift in passing rent
- Two lease
variations to remove occupier break options, securing contracted
annual rent of £0.3 million
- Two lease
surrenders in order to facilitate alternative use strategies and
one agreement to surrender
On a like-for-like basis contracted rent
increased over the period by 1% to £47.9 million per
annum.
Occupancy
Occupancy increased during the period from 91%
to 92% with a total void ERV of £4.8 million. During the period we
made progress on key repositioning strategies which are outlined
below.
-
Angel Gate, London - following the successful
strategy to secure residential conversion rights for the largest
void property in the portfolio, we completed its sale for £29.6
million, reflecting a 5% premium to the preceding
valuation.
- Longcross,
Cardiff - we received a resolution to grant planning consent for
706 beds across 488 units for this asset, which accounts for 18% of
the total portfolio void, having previously exchanged contracts to
sell the asset to a student accommodation developer. Completion of
the disposal will follow receipt of a satisfactory section 106
agreement, which is being finalised. This has delivered a 17%
valuation uplift in the half year.
- Charlotte Terrace,
London - the property, which accounts for 14% of the total
portfolio void, is being marketed for disposal after we received
planning consent for change of use of part to
residential.
Assuming the above initiatives are concluded,
occupancy increases to 94%, which compares to the MSCI UK Quarterly
Property Index occupancy rate of 91% as at 30 September
2024.
Our industrial portfolio is 98% leased and we
only have seven vacant units, of which two are under offer. The
office portfolio occupancy is 83% but rises to 89% assuming the
planned disposals referred to above are concluded. Retail and
leisure occupancy was 93% at the half year end.
Our top five voids, excluding the assets held
for sale, equates to 39% of the total vacancy as
follows:
- Colchester
Business Park, Essex - Office - 14% of the portfolio void. This is
a single office building that we are refurbishing to a high
specification, which includes decarbonising the property and
improving occupier amenities.
- Metro, Salford
Quays, Manchester - Office - 9% of the portfolio void. We have a
single refurbished floor available to lease at the building, which
benefits from excellent public transport links.
- Tower Wharf, Bristol -
Office - 6% of the portfolio void. We are converting a single large
suite into two smaller fully-fitted suites in order to meet greater
occupier demand.
- Madleaze
Trading Estate, Gloucester - Industrial - 5% of the portfolio void.
We have three units available, all of which have been refurbished
and are generating good occupier interest.
- Gloucester
Retail Park, Gloucester - Retail - 5% of the portfolio void.
Following a lease expiry at the end of the period we have one
vacant unit. This is already under offer to a leisure operator, and
planning consent has recently been secured for the change of
use.
Investing to
upgrade our portfolio
We invested £4.2 million into the portfolio
during the period, with the focus on decarbonising office assets,
refurbishing and upgrading space prior to re-leasing and carrying
out upgrade works as part of active management
transactions.
Key projects in the period in the office sector
include works at offices in Pembroke Court, Chatham, and Atlas
House, Marlow. We are now on-site at Tower Wharf, Bristol to
facilitate a letting to an existing occupier who is increasing
their floorspace by 146%, and to also create two smaller
fully-fitted suites. We are also on-site at Colchester Business
Park, Essex, to create a high quality, fully decarbonised
headquarters office building.
In the industrial sector at River Way, Harlow,
and Madleaze Trading Estate, Gloucester, we are improving the units
and EPC ratings, which enabled us to secure two lease renewals at a
combined 39% premium to the previous passing rents. At Easter
Court, Warrington we have refurbished a unit, which was pre-let
prior to completion of the works.
We expect our office exposure to reduce further
and we continue to consider each asset on its merits with regard to
alternative uses or upgrading for existing use. We will continue to
exercise discipline over capital expenditure, investing only where
we can improve an asset and where occupational demand is strong. We
are in discussions with a number of existing office occupiers to
align building upgrade works to renewing or regearing leases at
higher rents, which would allow us to underwrite the
expenditure.
Top ten assets
The top ten assets as at 30 September 2024,
ranked by capital value, represent 55% of the total portfolio
valuation as shown below:
|
|
Sector
|
Approx.
area (sq ft)
|
Appraised
value
|
1
|
Parkbury Industrial Estate, Radlett,
Herts.
|
Industrial
|
340,900
|
>£100m
|
2
|
River Way Industrial Estate, Harlow,
Essex
|
Industrial
|
454,800
|
£50m-£75m
|
3
|
Stanford Building, Long Acre, London
WC2
|
Office
|
20,100
|
£30m-£50m
|
4
|
Datapoint, Cody Road, London E16
|
Industrial
|
55,100
|
£30m-£50m
|
5
|
Shipton Way, Rushden, Northants.
|
Industrial
|
312,900
|
£20m-£30m
|
6
|
Lyon Business Park, London IG11
|
Industrial
|
99,400
|
£20m-£30m
|
7
|
Sundon Business Park, Dencora Way,
Luton
|
Industrial
|
127,800
|
£20m-£30m
|
8
|
50 Farringdon Road, London EC1
|
Office
|
31,300
|
£20m-£30m
|
9
|
Trent Road, Grantham
|
Industrial
|
336,100
|
£20m-£30m
|
10
|
Tower Wharf, Cheese Lane, Bristol
|
Office
|
70,600
|
£20m-£30m
|
A full portfolio listing is available on the
Company's website: www.picton.co.uk
Top ten
occupiers
The top ten occupiers, based as a percentage of
annualised contracted rental income, after lease incentives, as at
30 September 2024, are summarised below:
|
Occupier
|
%
|
1
|
Whistl UK Limited
|
3.4
|
2
|
The Random House Group Limited
|
3.4
|
3
|
Public Sector
|
3.4
|
4
|
B&Q Plc
|
2.6
|
5
|
Snorkel Europe Limited
|
2.5
|
6
|
XMA Limited
|
2.0
|
7
|
Portal Chatham LLP
|
2.0
|
8
|
Orlight Limited
|
1.7
|
9
|
DHL Supply Chain Limited
|
1.6
|
10
|
Blanco UK Limited
|
1.6
|
|
|
24.2
|
FINANCIAL
REVIEW
Income
statement
The trading performance for the six months to
30 September 2024 has been positive with a profit of £11.5 million,
or 2.1p per share (30 September 2023: £1.4 million
loss).
We have increased EPRA earnings by 11.6% to
£11.2 million, compared with EPRA earnings for the six months to 30
September 2023 of £10.0 million, maintaining a healthy level of
dividend cover over the period of 111% and supporting the 6%
dividend increase, effective May 2024.
The EPRA earnings growth was supported by our
capital structure and the repositioning of the office assets in the
portfolio, in particular:
- Net property
income - increased by £0.2 million compared with the six months to
30 September 2023. Excluding assets held for sale, net property
income increased by £0.7 million or 3.6%. Previous leasing activity
at industrial assets in Harlow, Barking and Warrington
underpinned the rental income growth.
-
Net finance costs - reduced by £1.0
million due to the repayment of the revolving credit facility in
April 2024 and increased interest income as a result of interest
earned on the residual sale proceeds and the higher interest rate
environment.
Administrative expenses for the period were
broadly in line with the six months to 30 September 2023 and lower
on an annualised basis, reflecting the one-off costs in the prior
year.
Balance
sheet
The net asset value was stable during the
period and as at 30 September 2024 was £524.8 million (31 March
2024: £524.5 million). The valuation of the investment portfolio
increased by £5.7 million to £721.3 million, equivalent to 0.8% on
a like-for-like basis (i.e. excluding Angel Gate,
London which was sold in the period), or 0.2% including the
capital expenditure incurred in the period.
Longcross, Cardiff and Charlotte Terrace,
London are classified as investment properties held for sale at the
CBRE appraised valuation (£20.6 million). In respect of Cardiff,
this is in line with expected proceeds on completion and reflects
an uplift of 17% during the period, with completion expected to
take place before the end of the financial year. Charlotte Terrace
is currently being marketed for sale.
As at 30 September 2024 we held £28.2 million
of cash, an increase of £8.5 million during the period. The net
proceeds from the Angel Gate, London disposal (£29.0
million) have primarily been used to repay the revolving credit
facility (£17.1 million), fund capital expenditure (£4.2 million)
and purchase shares on behalf of the Employee Benefit Trust to
hedge amounts outstanding under employee share schemes (£1.5
million). The remaining proceeds and future disposal proceeds will
be reinvested into the existing portfolio and new opportunities to
support value and earnings growth.
Total borrowings have reduced during the period
following the repayment of the revolving credit
facility. This has resulted in the loan to value ratio
reducing from 28% to 25%. The weighted average maturity of our
borrowings is now 7.2 years and 100% of the drawn debt is fixed at
a weighted average interest rate of 3.7%.
The long-term loan facilities with Canada Life
and Aviva are in place until 2031 and 2032 respectively. Our £50
million revolving credit facility remains committed and undrawn
with a maturity in May 2025. We continue to operate
with considerable headroom on our financial loan covenants and
uncharged assets provide £70 million of additional flexibility. We
intend to put in place a new revolving credit facility to maintain
flexibility for capital and investment opportunities.
EPRA net tangible assets at 30 September 2024
were 96p per share, in line with the IFRS net asset value. However,
the EPRA net disposal value, which included a £23 million fair
value adjustment to our borrowings, was higher at 101p per
share.
DIRECTORS' RESPONSIBILITIES
STATEMENT OF PRINCIPAL RISKS AND
UNCERTAINTIES
The Company's assets comprise direct
investments in UK commercial property. Its principal risks are
therefore related to the commercial property market in general and
its investment properties. Other risks faced by the Company include
economic, investment and strategic, regulatory, management and
control, operational, financial and climate related
risks.
These risks, and the way in which they are
managed, are described in more detail under the heading 'Managing
Risk' within the Strategic Report in the Company's Annual Report
for the year ended 31 March 2024. The Company's principal risks and
uncertainties have not changed materially since the date of that
report.
STATEMENT OF GOING CONCERN
The Directors have assessed whether the going
concern basis remains appropriate for the preparation of the
financial statements for the period ended 30 September 2024. In
making their assessment the Directors have considered the principal
and emerging risks relating to the Group and scenarios impacting
the portfolio and the potential consequences on financial
performance, asset values, investing and financing activities. The
Directors have also considered the maturity of the revolving credit
facility in May 2025 and, whilst currently undrawn as at 30
September 2024, have commenced steps to refinance this. More
details regarding the Group's business activities, together with
the factors affecting performance, investment activities and future
developments are set out in the Portfolio Review.
Further information on the financial position
of the Group, including its liquidity position and debt facilities,
is set out in the Financial Review and in the condensed
consolidated financial statements.
Under all of these scenarios the Group has
sufficient cash resources to continue its operations, and remain
within its loan covenants, for a period of at least 12 months from
the date of these financial statements.
Based on their assessment and knowledge of the
portfolio and market, the Directors have therefore continued to
adopt the going concern basis in preparing the financial
statements.
STATEMENT OF DIRECTORS' RESPONSIBILITIES IN
RESPECT OF THE INTERIM REPORT
We confirm that to the best of our
knowledge:
a. the condensed set of consolidated
financial statements has been prepared in accordance with IAS 34
'Interim Financial Reporting';
b. the Business Overview and Portfolio
Review (together constituting the Interim Management Report)
together with the Statement of Principal Risks and Uncertainties
above include a fair review of the information required by the
Disclosure Guidance and Transparency Rules ('DTR') 4.2.7R, being an
indication of the important events that have occurred during the
first six months of the financial year, a description of principal
risks and uncertainties for the remaining six months of the year,
and their impact on the condensed set of consolidated financial
statements; and
c. the Business Overview together
with the condensed set of consolidated financial statements include
a fair review of the information required by DTR 4.2.8R, being
related party transactions that have taken place in the first six
months of the current financial year and that have materially
affected the financial position or performance of the Company
during that period, and any changes in the related party
transactions described in the last Annual Report that could do
so.
The Directors are responsible for the
maintenance and integrity of the corporate and financial
information included on the Company's website, and for the
preparation and dissemination of financial statements. Legislation
in Guernsey governing the preparation and dissemination of
financial statements may differ from legislation in other
jurisdictions.
By Order of the Board
Saira Johnston
Director
11 November 2024
INDEPENDENT REVIEW REPORT TO PICTON PROPERTY INCOME
LIMITED
CONCLUSION
We have been engaged by Picton
Property Income Limited (the 'Company') to review the condensed set
of consolidated financial statements in the half-yearly
financial report for the six months ended 30 September 2024 of the
Company and its subsidiaries (together, the 'Group'), which
comprises the condensed consolidated balance sheet, the condensed
consolidated statements of comprehensive income, changes in equity
and cash flows and the related explanatory notes.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of consolidated financial statements in the half-yearly
financial report for the six months ended 30 September 2024 is not
prepared, in all material respects, in accordance with IAS 34
Interim Financial Reporting and the Disclosure Guidance and
Transparency Rules ('the DTR') of the UK's Financial Conduct
Authority ('the UK FCA').
SCOPE OF
REVIEW
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity ('ISRE
(UK) 2410') issued by the Financial Reporting Council for use in
the UK. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. We read the other information contained in the
half-yearly financial report and consider whether it contains any
apparent misstatements or material inconsistencies with the
information in the condensed set of consolidated financial
statements.
A review is substantially less in
scope than an audit conducted in accordance with International
Standards on Auditing (UK) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
CONCLUSIONS
RELATING TO GOING CONCERN
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Scope of review section of this report, nothing
has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or
that the directors have identified material uncertainties relating
to going concern that are not appropriately disclosed.
This conclusion is based on the
review procedures performed in accordance with ISRE (UK) 2410.
However future events or conditions may cause the Group and the
Company to cease to continue as a going concern, and the above
conclusions are not a guarantee that the Group and the Company will
continue in operation.
DIRECTORS'
RESPONSIBILITIES
The half-yearly financial report is
the responsibility of, and has been approved by, the directors. The
directors are responsible for preparing the interim financial
report in accordance with the DTR of the UK FCA.
As disclosed in note 2, the
annual consolidated financial statements of the Group are
prepared in accordance with International Financial Reporting
Standards. The directors are responsible for preparing the
condensed set of consolidated financial statements included in
the half-yearly financial report in accordance with IAS 34 Interim
Financial Reporting.
In preparing the half-yearly
financial report, the directors are responsible for assessing the
Group and the Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless they either
intend to liquidate the Group or the Company or to cease
operations, or have no realistic alternative but to do
so.
OUR
RESPONSIBILITY
Our responsibility is to express to
the Company a conclusion on the condensed set of consolidated
financial statements in the half-yearly financial report based on
our review. Our conclusion, including our conclusions relating
to going concern, are based on procedures that are less extensive
than audit procedures, as described in the scope of review
paragraph of this report.
THE PURPOSE OF
OUR REVIEW WORK AND TO WHOM WE OWE OUR
RESPONSIBILITIES
This report is made solely to the
Company in accordance with the terms of our engagement letter to
assist the Company in meeting the requirements of the DTR of the UK
FCA. Our review has been undertaken so that we might state to the
Company those matters we are required to state to it in this report
and for no other purpose. To the fullest extent permitted by
law, we do not accept or assume responsibility to anyone other than
the Company for our review work, for this report, or for the
conclusions we have reached.
Steven
Stormonth
For and on
behalf of KPMG Channel Islands Limited
Chartered
Accountants
Guernsey
11 November 2024
CONDENSED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2024
|
|
|
Note
|
6 months
ended
30
September
2024
unaudited
Total
£000
|
6 months
ended
30
September
2023
unaudited
Total
£000
|
Year
ended
31
March
2024
audited
Total
£000
|
Income
|
|
|
|
|
|
|
Revenue from properties
|
|
|
3
|
26,883
|
26,742
|
54,690
|
Property expenses
|
|
|
4
|
(8,467)
|
(8,569)
|
(16,799)
|
Net property
income
|
|
|
|
18,416
|
18,173
|
37,891
|
Expenses
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
(3,469)
|
(3,412)
|
(7,219)
|
Total
operating expenses
|
|
|
|
(3,469)
|
(3,412)
|
(7,219)
|
|
|
|
|
|
|
|
Operating
profit before movement on investments
|
|
|
|
14,947
|
14,761
|
30,672
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
Revaluation of owner-occupied
property
|
|
|
|
88
|
160
|
223
|
Loss on disposal of investment
property
|
|
|
9
|
(33)
|
-
|
-
|
Investment property valuation
movements
|
|
|
9
|
253
|
(11,606)
|
(26,757)
|
Total
profit/(loss) on investments
|
|
|
|
308
|
(11,446)
|
(26,534)
|
|
|
|
|
|
|
|
Operating
profit
|
|
|
|
15,255
|
3,315
|
4,138
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
|
Interest income
|
|
|
|
594
|
32
|
604
|
Interest expense
|
|
|
|
(4,338)
|
(4,755)
|
(9,531)
|
Total finance
costs
|
|
|
|
(3,744)
|
(4,723)
|
(8,927)
|
|
|
|
|
|
|
|
Profit/(loss)
before tax
|
|
|
|
11,511
|
(1,408)
|
(4,789)
|
Tax
|
|
|
|
-
|
-
|
-
|
Profit/(loss)
after tax
|
|
|
|
11,511
|
(1,408)
|
(4,789)
|
|
|
|
|
|
|
|
Total
comprehensive profit/(loss) for the period/year
|
|
|
|
11,511
|
(1,408)
|
(4,789)
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
Basic
|
|
|
7
|
2.1p
|
(0.3)p
|
(0.9)p
|
Diluted
|
|
|
7
|
2.1p
|
(0.3)p
|
(0.9)p
|
|
|
|
|
|
|
| |
All of the profit and total comprehensive income
for the period is attributable to the equity holders of the
Company. There are no minority interests. Notes 1 to 15 form part
of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2024
|
Note
|
Share
capital
£000
|
Retained
earnings
£000
|
Other
reserves
£000
|
Revaluation reserve
£000
|
Total
£000
|
Balance as at
31 March 2023
|
|
164,400
|
384,406
|
(1,182)
|
-
|
547,624
|
Loss for the period
|
|
-
|
(1,408)
|
-
|
-
|
(1,408)
|
Dividends paid
|
6
|
-
|
(9,541)
|
-
|
-
|
(9,541)
|
Share-based awards
|
|
-
|
-
|
379
|
-
|
379
|
|
|
|
|
|
|
|
Balance as at
30 September 2023
|
|
164,400
|
373,457
|
(803)
|
-
|
537,054
|
Loss for the period
|
|
-
|
(3,381)
|
-
|
-
|
(3,381)
|
Dividends paid
|
6
|
-
|
(9,548)
|
-
|
-
|
(9,548)
|
Share-based awards
|
|
-
|
-
|
350
|
-
|
350
|
|
|
|
|
|
|
|
Balance as at
31 March 2024
|
|
164,400
|
360,528
|
(453)
|
-
|
524,475
|
Profit for the period
|
|
-
|
11,511
|
-
|
-
|
11,511
|
Dividends paid
|
6
|
-
|
(10,089)
|
-
|
-
|
(10,089)
|
Share-based awards
|
|
-
|
-
|
400
|
-
|
400
|
Purchase of shares held in trust
|
|
-
|
-
|
(1,519)
|
-
|
(1,519)
|
|
|
|
|
|
|
|
Balance as at
30 September 2024
|
|
164,400
|
361,950
|
(1,572)
|
-
|
524,778
|
Notes 1 to 15 form part of these condensed
consolidated financial statements.
CONDENSED CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2024
|
Note
|
30 September
2024
unaudited
£000
|
30
September
2023
unaudited
£000
|
31
March
2024
audited
£000
|
Non-current
assets
|
|
|
|
|
Investment properties
|
9
|
679,004
|
736,619
|
688,310
|
Property, plant and equipment
|
|
3,519
|
3,506
|
3,499
|
Total
non-current assets
|
|
682,523
|
740,125
|
691,809
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Investment properties held for sale
|
9
|
20,497
|
-
|
35,733
|
Accounts receivable
|
|
25,226
|
26,065
|
26,601
|
Cash and cash equivalents
|
|
28,223
|
17,205
|
19,773
|
Total current
assets
|
|
73,946
|
43,270
|
82,107
|
|
|
|
|
|
Total
assets
|
|
756,469
|
783,395
|
773,916
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts payable and accruals
|
|
(19,865)
|
(18,444)
|
(20,622)
|
Loans and borrowings
|
10
|
(1,279)
|
(1,161)
|
(1,194)
|
Obligations under leases
|
|
(115)
|
(114)
|
(114)
|
Total current
liabilities
|
|
(21,259)
|
(19,719)
|
(21,930)
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Loans and borrowings
|
10
|
(207,867)
|
(224,045)
|
(224,940)
|
Obligations under leases
|
|
(2,565)
|
(2,577)
|
(2,571)
|
Total
non-current liabilities
|
|
(210,432)
|
(226,622)
|
(227,511)
|
|
|
|
|
|
Total
liabilities
|
|
(231,691)
|
(246,341)
|
(249,441)
|
|
|
|
|
|
Net
assets
|
|
524,778
|
537,054
|
524,475
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
11
|
164,400
|
164,400
|
164,400
|
Retained earnings
|
|
361,950
|
373,457
|
360,528
|
Other reserves
|
|
(1,572)
|
(803)
|
(453)
|
Revaluation reserve
|
|
-
|
-
|
-
|
|
|
|
|
|
Total
equity
|
|
524,778
|
537,054
|
524,475
|
|
|
|
|
|
Net asset
value per share
|
13
|
96p
|
99p
|
96p
|
These condensed consolidated financial
statements were approved by the Board of Directors on 11 November
2024 and signed on its behalf by:
Saira
Johnston
Director
Notes 1 to 15 form part of these condensed
consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS
FOR THE HALF
YEAR ENDED 30 SEPTEMBER 2024
|
Note
|
6 months
ended
30 September
2024
unaudited
£000
|
6 months
ended
30
September
2023
unaudited
£000
|
Year
ended
31
March
2024
audited
£000
|
Operating
activities
|
|
|
|
|
Operating profit
|
|
15,255
|
3,315
|
4,138
|
Adjustments for non-cash items
|
12
|
160
|
11,897
|
27,406
|
Interest received
|
|
1,006
|
32
|
102
|
Interest paid
|
|
(4,432)
|
(4,499)
|
(9,085)
|
Decrease/(increase) in accounts
receivables
|
|
963
|
(3,316)
|
(3,350)
|
(Decrease)/increase in accounts payable and
accruals
|
|
(516)
|
(1,137)
|
996
|
Cash inflows
from operating activities
|
|
12,436
|
6,292
|
20,207
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
Disposal of investment properties
|
9
|
28,967
|
-
|
-
|
Capital expenditure on investment
properties
|
9
|
(4,205)
|
(1,883)
|
(4,458)
|
Purchase of property, plant and
equipment
|
|
-
|
(3)
|
(4)
|
Cash
inflows/(outflows) from investing activities
|
|
24,762
|
(1,886)
|
(4,462)
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
Borrowings repaid
|
|
(17,140)
|
(710)
|
(1,433)
|
Borrowings drawn
|
|
-
|
3,000
|
4,500
|
Purchase of shares held in trust
|
|
(1,519)
|
-
|
-
|
Dividends paid
|
6
|
(10,089)
|
(9,541)
|
(19,089)
|
Cash outflows
from financing activities
|
|
(28,748)
|
(7,251)
|
(16,022)
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
8,450
|
(2,845)
|
(277)
|
|
|
|
|
|
Cash and cash equivalents at beginning of
period/year
|
|
19,773
|
20,050
|
20,050
|
|
|
|
|
|
Cash and cash
equivalents at end of period/year
|
|
28,223
|
17,205
|
19,773
|
Notes 1 to 15 form part of these condensed
consolidated financial statements.
NOTES TO THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2024
1. GENERAL INFORMATION
Picton Property Income Limited (the 'Company'
and together with its subsidiaries the 'Group') was established in
Guernsey on 15 September 2005 and entered the UK REIT regime on 1
October 2018.
The financial statements are prepared for the
period from 1 April to 30 September 2024, with unaudited
comparatives for the period from 1 April to 30 September 2023.
Comparatives are also provided from the audited financial
statements for the year ended 31 March 2024.
2. MATERIAL ACCOUNTING POLICIES
These financial statements have been prepared in
accordance with IAS 34 'Interim Financial Reporting'. They do not
include all of the information required for full annual financial
statements and should be read in conjunction with the financial
statements of the Group as at and for the year ended 31 March
2024.
The accounting policies applied by the Group in
these financial statements are the same as those applied by the
Group in its financial statements as at and for the year ended 31
March 2024.
The annual financial statements of the Group
are prepared in accordance with International Financial Reporting
Standards ('IFRS') as issued by the IASB. The Group's annual
financial statements for the year ended 31 March 2024 refer to new
Standards and Interpretations none of which has a material impact
on these financial statements. There have been no significant
changes to management judgements and estimates as disclosed in the
last annual report and financial statements for the year ended 31
March 2024.
The Directors have assessed whether the going
concern basis remains appropriate for the preparation of the
financial statements. They have reviewed the Group's principal and
emerging risks, existing loan facilities, access to funding and
liquidity position and then considered different adverse scenarios
impacting the portfolio and the potential consequences on financial
performance, asset values, dividend policy, capital projects and
loan covenants. Under all these scenarios the Group has sufficient
resources to continue its operations, and remain within its loan
covenants, for a period of at least 12 months from the date of
these financial statements. Based on their assessment and knowledge
of the portfolio and market, the Directors have therefore continued
to adopt the going concern basis in preparing the financial
statements.
3. REVENUE FROM PROPERTIES
|
6 months
ended
30
September
2024
£000
|
6 months
ended
30
September
2023
£000
|
Year
ended
31
March
2024
£000
|
Rents receivable (adjusted for lease
incentives)
|
21,910
|
21,626
|
43,910
|
Surrender premiums
|
-
|
54
|
102
|
Dilapidation receipts
|
-
|
211
|
952
|
Other income
|
127
|
122
|
124
|
|
22,037
|
22,013
|
45,088
|
Service charge income
|
4,846
|
4,729
|
9,602
|
|
26,883
|
26,742
|
54,690
|
Rents receivable includes lease incentives
recognised of £0.3 million (30 September 2023: £(0.1) million, 31
March 2024: £nil million).
4. PROPERTY EXPENSES
|
6 months
ended
30
September
2024
£000
|
6 months
ended
30
September
2023
£000
|
Year
ended
31
March
2024
£000
|
Property operating costs
|
1,387
|
1,521
|
3,075
|
Property void costs
|
2,234
|
2,319
|
4,122
|
|
3,621
|
3,840
|
7,197
|
Recoverable service charge costs
|
4,846
|
4,729
|
9,602
|
|
8,467
|
8,569
|
16,799
|
5. OPERATING SEGMENTS
The Board is charged with setting the Group's
business model and strategy. The key measure of performance used by
the Board to assess the Group's performance is the total return on
the Group's net asset value. As the total return on the Group's net
asset value is calculated based on the net asset value per share
calculated under IFRS as shown at the foot of the Balance Sheet,
assuming dividends are reinvested, the key performance measure is
that prepared under IFRS. Therefore, no reconciliation is required
between the measure of profit or loss used by the Board and that
contained in the financial statements.
The Board has considered the requirements of
IFRS 8 'Operating Segments'. The Board is of the opinion that the
Group, through its subsidiary undertakings, operates in one
reportable industry segment, namely real estate investment, and
across one primary geographical area, namely the United Kingdom,
and therefore no segmental reporting is required. The portfolio
consists of 48 commercial properties, which are in the industrial,
office, retail and leisure sectors.
6. DIVIDENDS
Declared and paid:
|
6 months
ended
30
September
2024
£000
|
6 months
ended
30
September
2023
£000
|
Year
ended
31
March
2024
£000
|
Interim dividend for the period ended 31 March
2023: 0.875 pence
|
-
|
4,771
|
4,771
|
Interim dividend for the period ended 30 June
2023: 0.875 pence
|
-
|
4,770
|
4,770
|
Interim dividend for the period ended 30
September 2023: 0.875 pence
|
-
|
-
|
4,771
|
Interim dividend for the period ended 31
December 2023: 0.875 pence
|
-
|
-
|
4,777
|
Interim dividend for the period ended 31 March
2024: 0.925 pence
|
5,050
|
-
|
-
|
Interim dividend for the period ended 30 June
2024: 0.925 pence
|
5,039
|
-
|
-
|
|
10,089
|
9,541
|
19,089
|
The interim dividend of 0.925 pence per ordinary
share in respect of the period ended 30 September 2024 has not been
recognised as a liability as it was declared after the period end.
A dividend of £5,038,000 will be paid on 29 November
2024.
7. EARNINGS PER SHARE
Basic and diluted earnings per share is
calculated by dividing the net profit/(loss) for the period
attributable to ordinary shareholders of the Company by the
weighted average number of ordinary shares in issue during the
period, excluding the average number of shares held by the Employee
Benefit Trust. The diluted number of shares also reflects the
contingent shares to be issued under the Long-term Incentive
Plan.
The following reflects the profit/(loss) and
share data used in the basic and diluted earnings per share
calculation:
|
6 months
ended
30 September
2024
|
6 months
ended
30
September
2023
|
Year
ended
31
March
2024
|
Net profit/(loss) attributable to ordinary
shareholders of the Company from continuing operations
(£000)
|
11,511
|
(1,408)
|
(4,789)
|
Weighted average number of ordinary shares for
basic earnings per share
|
545,472,873
|
545,218,892
|
545,437,264
|
Weighted average number of ordinary shares for
diluted earnings per share
|
544,645,651
|
546,629,089
|
547,092,154
|
8. FAIR VALUE MEASUREMENTS
The fair value measurement for the financial
assets and financial liabilities are categorised into different
levels in the fair value hierarchy based on the inputs to valuation
techniques used. The different levels have been defined as
follows:
Level 1: quoted prices (unadjusted) in active
markets for identical assets or liabilities that the Group can
access at the measurement date.
Level 2: inputs other than quoted prices
included within Level 1 that are observable for the asset or
liability, either directly or indirectly. The fair value of the
Group's secured loan facilities, as disclosed in note 10, are
included in Level 2.
Level 3: unobservable inputs for the asset or
liability. The fair value of the Group's investment properties is
included in Level 3.
The Group recognises transfers between levels of
the fair value hierarchy as of the end of the reporting period
during which the transfer has occurred. There were no transfers
between levels for the period ended 30 September 2024.
The fair value of all other financial assets and
liabilities is not materially different from their carrying value
in the financial statements.
The Group's financial risk management objectives
and policies are consistent with those disclosed in the
consolidated financial statements for the year ended 31 March
2024.
9. INVESTMENT PROPERTIES
|
6 months
ended
30 September
2024
£000
|
6
months
ended
30
September
2023
£000
|
Year
ended
31
March
2024
£000
|
Fair value at start of period/year
|
724,043
|
746,342
|
746,342
|
Capital expenditure on investment
properties
|
4,205
|
1,883
|
4,458
|
Disposals
|
(28,967)
|
-
|
-
|
Realised loss on disposal
|
(33)
|
-
|
-
|
Unrealised movement on investment
properties
|
253
|
(11,606)
|
(26,757)
|
Fair value at
the end of the period/year
|
699,501
|
736,619
|
724,043
|
Historic cost
at the end of the period/year
|
667,757
|
683,001
|
685,576
|
The fair value of investment properties
reconciles to the appraised value as follows:
|
30
September
2024
£000
|
30
September
2023
£000
|
31
March
2024
£000
|
Current
|
|
|
|
Appraised value of properties held for
sale
|
20,550
|
-
|
35,900
|
Lease incentives shown as debtors in respect of
properties held for sale
|
(53)
|
-
|
(167)
|
|
20,497
|
-
|
35,733
|
Non-current
|
|
|
|
Appraised value
|
700,770
|
757,050
|
708,740
|
Valuation of assets held under head
leases
|
2,062
|
2,095
|
2,046
|
Lease incentives held as debtors
|
(20,390)
|
(19,158)
|
(19,085)
|
Owner-occupied property
|
(3,438)
|
(3,368)
|
(3,391)
|
|
679,004
|
736,619
|
688,310
|
Fair value at
the end of the period/year
|
699,501
|
736,619
|
724,043
|
As at 30 September 2024, two assets
were held for sale; contracts have been exchanged to sell
Longcross, Cardiff and Charlotte Terrace, London is being marketed
for sale. As at 31 March 2024, Angel Gate, London EC1 and
Longcross, Cardiff were assets classified as held for
sale.
All of the Group's properties are Level 3 in the
fair value hierarchy as they involve the use of significant inputs
and there were no transfers between levels during the period. Level
3 inputs used in valuing the properties are those which are
unobservable, as opposed to Level 1 (inputs from quoted prices) and
Level 2 (observable inputs either directly, i.e. as prices, or
indirectly, i.e. derived from prices).
The investment properties were valued by CBRE
Limited, Chartered Surveyors, as at 30 September 2024 on the basis
of fair value in accordance with the RICS Valuation - Global
Standards (incorporating the International Valuation Standards) and
the UK national supplement (the Red Book) current as at the
valuation date.
The fair value of the Group's investment
properties has been determined using an income capitalisation
technique, whereby contracted and market rental values are
capitalised with a market capitalisation rate. The resulting
valuations are cross-checked against the equivalent yields and the
fair market values per square foot derived from comparable market
transactions on an arm's length basis.
Information on the significant unobservable
inputs per sector of investment properties is disclosed as
follows:
|
|
|
|
Office
|
Industrial
|
Retail and Leisure
|
Office
|
Industrial
|
Retail and Leisure
|
Appraised value (£000)
|
193,925
|
447,250
|
80,145
|
224,885
|
439,945
|
79,810
|
Area (sq ft, 000s)
|
808
|
3,249
|
695
|
874
|
3,240
|
692
|
Range of unobservable
inputs:
|
|
|
|
|
|
|
Gross ERV (sq ft per
annum)
|
|
|
|
|
|
|
- range
|
£10.51 to £90.99
|
£3.79 to
£29.85
|
£3.35 to
£21.53
|
£6.00 to £87.81
|
£3.79 to
£27.95
|
£3.35 to
£21.53
|
- weighted average
|
£40.47
|
£13.56
|
£11.83
|
£38.26
|
£13.37
|
£11.63
|
Net initial yield
|
|
|
|
|
|
|
- range
|
-8.94% to 11.81%
|
3.07% to 7.75%
|
5.26% to 57.27%
|
-4.85% to 10.73%
|
2.30% to 7.75%
|
6.80% to 42.40%
|
- weighted average
|
5.82%
|
4.39%
|
8.39%
|
5.22%
|
4.63%
|
9.17%
|
Reversionary yield
|
|
|
|
|
|
|
- range
|
5.06% to 15.99%
|
4.90% to 8.05%
|
7.00% to 17.18%
|
5.09% to 15.01%
|
4.82% to 8.05%
|
7.00% to 12.72%
|
- weighted average
|
9.31%
|
5.88%
|
8.33%
|
8.81%
|
5.86%
|
8.20%
|
True equivalent yield
|
|
|
|
|
|
|
- range
|
5.12% to 11.15%
|
4.75% to 8.01%
|
7.07% to 12.50%
|
4.85% to 10.83%
|
4.75% to 8.00%
|
7.25% to 12.25%
|
- weighted average
|
8.06%
|
5.67%
|
8.16%
|
7.75%
|
5.66%
|
8.29%
|
An increase/decrease in ERV will
increase/decrease valuations, while an increase/decrease in yield
will decrease/increase valuations.
The Group's borrowings (note 10) are secured by
a first ranking fixed charge over the majority of investment
properties held.
10. LOANS AND
BORROWINGS
|
Maturity
|
30 September
2024
£000
|
30
September
2023
£000
|
31
March
2024
£000
|
Current
|
|
|
|
|
Aviva facility
|
-
|
1,530
|
1,465
|
1,497
|
Capitalised finance costs
|
-
|
(251)
|
(304)
|
(303)
|
|
|
1,279
|
1,161
|
1,194
|
Non-current
|
|
|
|
|
Canada Life facility
|
24 July
2031
|
129,045
|
129,045
|
129,045
|
Aviva facility
|
24 July
2032
|
79,818
|
81,347
|
80,591
|
NatWest revolving credit facility
|
26 May
2025
|
-
|
14,900
|
16,400
|
Capitalised finance costs
|
-
|
(996)
|
(1,247)
|
(1,096)
|
|
|
207,867
|
224,045
|
224,940
|
Total loans
and borrowings
|
|
209,146
|
225,206
|
226,134
|
The Group has a loan with Canada Life Limited
for £129.0 million which matures in July 2031. Interest is fixed at
3.25% over the life of the loan.
Additionally, the Group has a loan facility
agreement with Aviva Commercial Finance Limited for £95.3 million,
which was fully drawn on 24 July 2012. The loan matures in July
2032, with approximately one-third repayable over the life of the
loan in accordance with a scheduled amortisation profile. Interest
on the loan is fixed at 4.38% over the life of the loan.
The Group also has a £50 million revolving
credit facility ('RCF') with National Westminster Bank Plc which
matures in May 2025 and is currently undrawn. The RCF interest is
150 basis points over SONIA on drawn balances and has an undrawn
commitment fee of 60 basis points.
The fair value of the secured loan facilities at
30 September 2024, estimated as the present value of future cash
flows discounted at the market rate of interest at that date, was
£187.4 million (30 September 2023: £193.2 million, 31
March 2024: £202.8 million). The fair value of the secured loan
facilities is classified as Level 2 under the hierarchy of fair
value measurements.
The weighted average interest rate on the
Group's borrowings as at 30 September 2024 was 3.7%
(30 September 2023: 3.9%, 31 March 2024: 3.9%).
11. SHARE CAPITAL AND OTHER RESERVES
The Company has 547,605,596 ordinary shares in
issue of no par value (30 September 2023: 547,605,596, 31 March
2024: 547,605,596).
The balance on the Company's share premium
account as at 30 September 2024 was £164,400,000 (30 September
2023: £164,400,000, 31 March 2024: £164,400,000).
|
30 September
2024
|
30
September
2023
|
31
March
2024
|
Ordinary share capital
|
547,605,596
|
547,605,596
|
547,605,596
|
Number of shares held in Employee Benefit
Trust
|
(2,942,959)
|
(2,380,998)
|
(1,642,440)
|
Number of
ordinary shares
|
544,662,637
|
545,224,598
|
545,963,156
|
The fair value of share awards made under the
Long-term Incentive Plan and the Deferred Bonus Plan is recognised
in other reserves.
Subject to the solvency test contained in the
Companies (Guernsey) Law, 2008 being satisfied, ordinary
shareholders are entitled to all dividends declared by the Company
and to all of the Company's assets after repayment of its
borrowings and ordinary creditors. The Trustee of the Company's
Employee Benefit Trust has waived its right to receive dividends on
the 2,942,959 shares it holds but continues to hold the right to
vote. Ordinary shareholders have the right to vote at meetings of
the Company. All ordinary shares carry equal voting rights. The
Employee Benefit Trust acquired 2,100,000 shares in the period (30
September 2023: nil shares, 31 March 2024: nil shares) and 799,481
share awards were exercised in the period (30 September 2023: 7,696
shares, 31 March 2024: 746,254 shares).
12. ADJUSTMENT FOR NON-CASH MOVEMENTS IN THE CASH FLOW
STATEMENT
|
6 months
ended
30 September
2024
£000
|
6
months
ended
30
September
2023
£000
|
Year
ended
31
March
2024
£000
|
Movement in investment property
valuation
|
(253)
|
11,606
|
26,757
|
Loss on disposal of investment
property
|
33
|
-
|
-
|
Revaluation of owner-occupied
property
|
(88)
|
(160)
|
(223)
|
Share-based provisions
|
400
|
379
|
729
|
Depreciation of tangible assets
|
68
|
72
|
143
|
|
160
|
11,897
|
27,406
|
13. NET ASSET VALUE
The net asset value per share calculation uses
the number of shares in issue at the period end and excludes the
actual number of shares held by the Employee Benefit Trust at the
period end; see note 11.
At 30 September 2024, the Company had a net
asset value per ordinary share of £0.96 (30 September 2023: £0.99,
31 March 2024: £0.96).
14. RELATED PARTY TRANSACTIONS
There have been no changes in the related party
transactions described in the last annual report that could have a
material effect on the financial position or performance of the
Group in the first six months of the current financial
year.
The Company has no controlling
parties.
15. EVENTS AFTER THE BALANCE SHEET DATE
A dividend of £5,038,000 (0.925
pence per share) was approved by the Board on 28 October 2024 and
is payable on 29 November 2024.
END