Lotus Technology Inc. (“Lotus Tech” or the “Company”), a leading
global intelligent and luxury mobility provider, today announced
its unaudited financial results for the third quarter and first
nine months ended September 30, 2024.
Operating Highlights for the First Nine Months of
2024
In the first nine months of 2024, the Company achieved total
deliveries1 of 7,617 units, representing a 136% year-on-year (YoY)
increase. Global allocation was relatively diversified with each
region contributing 18-35% of the total deliveries in the first
nine months of 2024, powered by over 200 stores in prime locations
worldwide. Europe market continued to expand with a year-on-year
increase of 372% in deliveries in the first nine months of 2024.
Rest of the World region achieved a year-on-year growth of 110% as
the Company continued to make steady progress in its expansion into
new markets.
In the third quarter of 2024, the deliveries of Emira commenced
in South Africa and India, and of Eletre in Japan, South Korea and
the Philippines. Eletre Carbon, a high-performance variant tailored
for the North America market, was revealed and is expected to
commence deliveries in the first half of 2025. Deliveries of
bespoke and collection versions of both Eletre (SUV) and Emeya (GT,
Sedan) also commenced in the third quarter.
Lotus continues to drive technological innovation to meet market
demand. Following the launch of the Theory 1 model which embodies
the brand’s future design philosophy, the Company recently revealed
Hyper Hybrid EV technology. Beyond upholding Lotus’ legacy of
high-performance, the 900V Hyper Hybrid EV technology features
industry leading Dual Hyper Charging technology and a combined
range of over 1,100 kilometers to provide premium driving
experience for the drivers.
Deliveries1 by Model Type
|
Jan-Sep, 2024 |
Jan-Sep, 2023 |
%Change (YoY) |
Lifestyle SUV and Sedan |
3,983 |
1,762 |
126% |
Sportscars |
3,634 |
1,459 |
149% |
Total |
7,617 |
3,221 |
136% |
|
|
|
|
Deliveries1 by Region
|
Jan-Sep, 2024 |
% by region |
Jan-Sep, 2023 |
% by region |
Europe |
2,683 |
35% |
568 |
18% |
China |
1,880 |
25% |
1,993 |
62% |
North America |
1,665 |
22% |
- |
- |
Rest of the World |
1,389 |
18% |
660 |
20% |
Total |
7,617 |
100% |
3,221 |
100% |
|
|
|
|
|
Lotus Robotics, the Company’s intelligent driving arm, has
recently entered into an agreement with a top European automaker to
deliver intelligent driving solutions for its multiple models in
plan. As a result, the total contract value2 for Lotus intelligent
driving with customers other than Lotus reached approximately $130
million for Lotus intelligent driving solutions following earlier
agreements with multiple auto conglomerates such as Farizon and a
top Japanese tier-one supplier.
Recognized revenue of Lotus Robotics(in millions
of U.S. dollars, unaudited)
|
Jan-Sep, 2024 |
Jan-Sep, 2023 |
%Change (YoY) |
Revenue |
19 |
6 |
217% |
from Lotus(A) |
8 |
4 |
100% |
from Other Customers |
11 |
2 |
450% |
(A): Represent subsidiaries of the Company
Financial Highlights for the First Nine Months of
2024
- Total revenues for the first nine months of
2024 were $653 million, a 105% YoY increase.
- Sales of goods were $624 million, a 104% YoY
increase.
- Service revenues were $29 million, a 129% YoY
increase.
- Gross margin for the first nine months was 9%,
versus 11% in the same period of 2023.
- Gross margin of sales of goods for the first
nine months of 2024 was 7%, versus 10% for the same period of 2023,
mainly due to destock.
- Gross margin of service revenues for the first
nine months of 2024 was 55%, versus 28% for the same period of
2023, due to increase of high-margin technology-related
income.
- Operating loss was $598 million for the first
nine months of 2024, a 18% YoY increase.
- Net loss was $667 million for the first nine
months of 2024. Excluding share-based compensation expenses,
adjusted net loss (non-GAAP) was $633 million for the first nine
months of 2024, a 20% YoY increase.
- Adjusted EBITDA (non-GAAP) was a loss of $563
million for the first nine months of 2024, a 16% YoY increase.
Key Financial ResultsThe table below summarizes key preliminary
financial results for the first nine months ended September 30,
2024. (in millions of U.S. dollars, unaudited)
|
Jan-Sep, 2024 |
|
Jan-Sep, 2023 |
|
% Change (YoY) |
|
Revenues |
653 |
|
318 |
|
105 |
% |
Cost of revenues |
594 |
|
284 |
|
109 |
% |
Gross profit |
59 |
|
34 |
|
75 |
% |
Gross margin (%) |
9 |
% |
11 |
% |
|
Operating loss |
(598 |
) |
(508 |
) |
18 |
% |
Net loss |
(667 |
) |
(527 |
) |
27 |
% |
Adjusted net loss(A) |
(633 |
) |
(527 |
) |
20 |
% |
Adjusted EBITDA(A) |
(563 |
) |
(486 |
) |
16 |
% |
|
|
|
|
|
|
|
(A) Non-GAAP measure. See “Non-GAAP Financial Measures” and
“Appendix D – Unaudited Reconciliation of GAAP and Non-GAAP results
(Adjusted net loss/Adjusted EBITDA)” for details and a
reconciliation of adjusted metrics to the nearest GAAP measure.
Recent Developments
- Delivery Updates: The Company delivered a
total of 8,631 vehicles in the first 10 months of 2024.
- New Technology Launched: The Company unveiled
its "Hyper Hybrid EV technology" on Guangzhou Auto Show. The 900V
Hyper Hybrid EV technology features an Hybrid Electric Drivetrain
and dual Hyper Charging technology: Ultra-Fast Plug-In Charging and
Ultra-Fast On-The-Drive Charging, both with industry leading
charging speed. The Hyper Hybrid technology enables high
performance, high efficiency and a flexible longer driving distance
of over 1,100 kilometer.
- Delivery of Urban NOA (Navigate on Autopilot) Service
and OTA: The Company started open beta test for urban NOA
in key cities in October, 2024, following the launch of highway OTA
services. Certain OTA, including highway assistant driving
function, has been launched in Europe.
- Reuters Sustainability Awards 2024 : In
October, the Company was awarded the Highly Commends honor at the
Reuters Sustainability Awards 2024 in the Business Transformation
category as the only awardee from the automotive industry.
CEO and CFO comments"We continued to deliver
strong operational growth, with total deliveries of 7,617 units in
the first nine months of 2024, up by 136% year-on-year, driven by
the European market," said Mr. Qingfeng Feng, Chief Executive
Officer. "We are excited to see significant progress in our
intelligent driving business across the world with revenue of the
business from customers other than Lotus surged to $11 million with
a year-on-year growth of 450%, contributing about 2% of total
revenue. We also launched Hyper Hybrid EV technology, in line with
evolving market demands. We remain committed in executing ‘Win26’
Plan to drive efficiency and competitiveness, delivering
sustainable value for our shareholders and investors."
"We have made continual improvement and streamlined our
operations to drive efficiency, and resource optimization and
achieve operating expenses reduction for four consecutive
quarters," said Mr. Alexious Lee, Chief Financial Officer. "While
gross margin for the first nine months of 2024 was 9%, shrinking 2
percentage points compared to the same period of 2023 due to
proactive management of our inventory in response to trade
protectionism, inflation impact and macroeconomic uncertainties,
high margin intelligent driving business have secured $130 million
of total contract value to boost future growth. We are committed to
advancing the ‘Win26’ Plan target to continuously improve
profitability and create long-term value."
Operating and Financial Results for the Third Quarter of
2024
- Total deliveries1 for the
third quarter of 2024 were 2,744 units, a 54% YoY increase.
- Total revenues for the third quarter of 2024
were $255 million, a 36% YoY increase.
- Gross margin for the third quarter of 2024 was
3%, versus 15% for the same period of 2023.
- Operating loss for the third quarter of 2024
was $160 million, narrowed by 2% compared with same period of
2023.
- Net loss for the third quarter was $206
million, a 19% YoY increase.
- Adjusted EBITDA (non-GAAP) was a loss of $182
million for the third quarter of 2024, a 18% YoY increase.
Deliveries1 by Model Type
|
3Q 2024 |
3Q 2023 |
% Change (YoY) |
Lifestyle SUV and Sedan |
1,594 |
891 |
79% |
Sportscars |
1,150 |
891 |
30% |
Total |
2,744 |
1,782 |
54% |
|
|
|
|
Key Financial ResultsThe table below summarizes key preliminary
financial results for the third quarter in 2024. (in millions
of U.S. dollars, unaudited)
|
3Q 2024 |
|
3Q 2023 |
|
%Change(YoY) |
|
Revenues |
255 |
|
188 |
|
36 |
% |
Cost of Revenues |
247 |
|
160 |
|
54 |
% |
Gross profit |
8 |
|
28 |
|
(70 |
%) |
Gross margin (%) |
3 |
% |
15 |
% |
|
Operating loss |
(160 |
) |
(163 |
) |
(2 |
%) |
Net loss |
(206 |
) |
(174 |
) |
19 |
% |
Adjusted net loss(A) |
(209 |
) |
(174 |
) |
20 |
% |
Adjusted EBITDA(A) |
(182 |
) |
(154 |
) |
18 |
% |
|
|
|
|
|
|
|
(A) Non-GAAP measure. See “Non-GAAP Financial Measures” and
“Appendix D – Unaudited Reconciliation of GAAP and Non-GAAP results
(Adjusted net loss/Adjusted EBITDA)” for details and a
reconciliation of adjusted metrics to the nearest GAAP measure.
Conference callLotus Tech management will host
an earnings conference call at 7:00 AM U.S. Eastern Time on
Thursday, November 21 2024 (13:00 Central European Time / 20:00
China Standard Time on the same day).
There will be a live audio webcast and replay available
following completion of the call on the Company’s investor
relations website at https://ir.group-lotus.com/.
For participants who wish to join the call, please complete
online registration prior to the scheduled call start time using
the link provided below. Upon registration, participants will
receive a confirmation email with conference call access
information, including dial-in numbers and a unique PIN.
Participant online registration
link: https://register.vevent.com/register/BI46e1ce34cf354ab39173629030b38f03
Note 1: Invoiced deliveries, including commissioned deliveries
in US market. Note 2: The amount includes payable depending on
future sales volume and is therefore an estimate in nature and
subject to changes.
About Lotus Technology Inc.Lotus Technology
Inc. has operations across the UK, the EU and China. The Company is
dedicated to delivering luxury lifestyle battery electric vehicles,
with a focus on world-class R&D in next-generation automobility
technologies such as electrification, digitalisation and more. For
more information about Lotus Technology Inc., please visit
www.group-lotus.com.
Non-GAAP Financial Measures The Company uses
non-GAAP financial measures, including adjusted net loss and
adjusted EBITDA in evaluating its operating results and for
financial and operational decision-making purposes. Adjusted net
loss represents net loss excluding share-based compensation
expenses, and such adjustment has no impact on income tax. Lotus
Tech defines adjusted EBITDA as net loss excluding interest income,
interest expense, income tax expenses, depreciation of property,
equipment and software, and share-based compensation expenses. The
Company believes that non-GAAP financial measures help identify
underlying trends in its business and enhance the overall
understanding of the Company’s past performance and future
prospects. The Company also believes that non-GAAP financial
measures allow for greater visibility with respect to key metrics
used by the Company’s management in its financial and operational
decision-making.
Non-GAAP financial measures are not presented in accordance with
U.S. GAAP and may be different from non-GAAP methods of accounting
and reporting used by other companies. Non-GAAP financial measures
have limitations as analytical tools and when assessing the
Company’s operating performance, investors should not consider them
in isolation, or as a substitute for financial information prepared
in accordance with U.S. GAAP. The Company encourages investors and
others to review its financial information in its entirety and not
rely on a single financial measure. The Company mitigates these
limitations by reconciling non-GAAP financial measures to the most
comparable U.S. GAAP performance measures, all of which should be
considered when evaluating the Company’s performance. For more
information on non-GAAP financial measures, please see "Appendix C
– Unaudited Reconciliation of GAAP and Non-GAAP Results (Adjusted
net loss/Adjusted EBITDA)" set forth at the end of this press
release.
Forward-Looking StatementsThis press release
contains statements that may constitute “forward-looking”
statements pursuant to the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. All statements
other than statements of historical fact are forward-looking
statements. In some cases, you can identify forward-looking
statements by terminology such as “may”, “should”, “expect”,
“intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”,
“potential”, “forecast”, “plan”, “seek”, “future”, “propose” or
“continue”, or the negatives of these terms or variations of them
or similar terminology although not all forward-looking statements
contain such terminology. Forward-looking statements involve
inherent risks and uncertainties, including those identified under
the heading “Risk Factors” in the Company’s filings with the U.S.
Securities and Exchange Commission. All information provided in
this press release is as of the date of this press release, and
Lotus Tech undertakes no obligation to update any forward-looking
statement, except as required under applicable law.
Contact InformationFor investor
inquiriesir@group-lotus.com
Appendix A
Lotus Technology Inc.Unaudited
Condensed Consolidated Balance Sheets
(All amounts in thousands)
|
|
As of |
|
September 30, 2024 |
|
December 31, 2023 |
|
|
US$ |
|
US$ |
ASSETS |
|
|
|
|
Current
assets |
|
|
|
|
Cash |
|
191,300 |
|
418,941 |
Restricted cash |
|
465,064 |
|
7,873 |
Accounts receivable – third
parties, net |
|
94,503 |
|
76,664 |
Accounts receivable – related
parties, net |
|
56,638 |
|
22,430 |
Inventories |
|
320,834 |
|
265,190 |
Prepayments and other current
assets – third parties, net |
|
107,905 |
|
63,870 |
Prepayments and other current
assets – related parties, net |
|
57,716 |
|
28,744 |
|
|
|
|
|
Total current
assets |
|
1,293,960 |
|
883,712 |
|
|
|
|
|
Non-current
assets |
|
|
|
|
Restricted cash |
|
1,542 |
|
321 |
Investment securities –
related parties |
|
2,011 |
|
3,326 |
Securities pledged to an
investor |
|
318,398 |
|
- |
Loan receivable from a related
party |
|
280,808 |
|
- |
Property, equipment and
software, net |
|
347,751 |
|
354,617 |
Intangible assets |
|
116,520 |
|
116,360 |
Operating lease right-of-use
assets |
|
149,079 |
|
173,103 |
Other non-current assets –
third parties |
|
74,420 |
|
50,533 |
Other non-current assets –
related parties |
|
2,735 |
|
2,706 |
|
|
|
|
|
Total non-current
assets |
|
1,293,264 |
|
700,966 |
|
|
|
|
|
Total
assets |
|
2,587,224 |
|
1,584,678 |
|
|
|
|
|
|
|
|
|
|
Lotus Technology Inc.Unaudited
Condensed Consolidated Balance Sheets (Con’d)
(All amounts in thousands)
|
|
As of |
|
September 30, 2024 |
|
December 31, 2023 |
|
|
US$ |
|
US$ |
LIABILITIES, MEZZANINE
EQUITY AND SHAREHOLDERS' DEFICIT |
|
|
|
|
Current
liabilities |
|
|
|
|
Short-term borrowings – third
parties |
|
703,130 |
|
226,772 |
Accounts payable – third
parties |
|
56,425 |
|
20,123 |
Accounts payable – related
parties |
|
492,599 |
|
340,419 |
Contract liabilities – third
parties |
|
48,390 |
|
44,184 |
Operating lease liabilities –
third parties |
|
12,423 |
|
16,760 |
Accrued expenses and other
current liabilities – third parties |
|
366,762 |
|
419,422 |
Accrued expenses and other
current liabilities – related parties |
|
231,067 |
|
290,686 |
Exchangeable notes |
|
- |
|
378,638 |
Mandatorily redeemable
ordinary shares |
|
105,440 |
|
- |
Convertible notes - related
parties |
|
113,701 |
|
- |
Convertible notes - third
parties |
|
- |
|
20,277 |
Put option liabilities –
related parties |
|
18 |
|
- |
|
|
|
|
|
Total current
liabilities |
|
2,129,955 |
|
1,757,281 |
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
Contract liabilities – third
parties |
|
7,645 |
|
6,245 |
Operating lease liabilities –
third parties |
|
72,295 |
|
91,929 |
Operating lease liabilities –
related parties |
|
11,648 |
|
12,064 |
Put option liabilities – third
parties |
|
135,864 |
|
- |
Put option liabilities –
related parties |
|
- |
|
11,884 |
Warrant Liabilities |
|
4,489 |
|
- |
Exchangeable notes |
|
107,423 |
|
75,678 |
Convertible notes - third
parties |
|
78,009 |
|
81,635 |
Deferred income |
|
301,541 |
|
270,097 |
Other non-current liabilities
– third parties |
|
114,348 |
|
103,403 |
Other non-current liabilities
– related parties |
|
1,580 |
|
1,634 |
|
|
|
|
|
Total non-current
liabilities |
|
834,842 |
|
654,569 |
|
|
|
|
|
Total
liabilities |
|
2,964,797 |
|
2,411,850 |
|
|
|
|
|
|
|
|
|
|
Lotus Technology Inc.Unaudited
Condensed Consolidated Balance Sheets (con’d)
(All amounts in thousands)
|
|
As of |
|
September 30, 2024 |
|
December 31, 2023 |
|
|
US$ |
|
US$ |
MEZZANINE
EQUITY |
|
|
|
|
Series Pre-A Redeemable Convertible Preferred Shares |
|
- |
|
|
184,509 |
|
Series A Redeemable
Convertible Preferred Shares |
|
- |
|
|
199,021 |
|
|
|
|
|
|
Total mezzanine
equity |
|
- |
|
|
383,530 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’
DEFICIT |
|
|
|
|
Ordinary shares |
|
7 |
|
|
21 |
|
Additional paid-in
capital |
|
1,857,225 |
|
|
358,187 |
|
Accumulated other
comprehensive income |
|
25,615 |
|
|
25,267 |
|
Accumulated deficit |
|
(2,253,891 |
) |
|
(1,588,773 |
) |
|
|
|
|
|
Total shareholders'
deficit attributable to ordinary shareholders |
|
(371,044 |
) |
|
(1,205,298 |
) |
Noncontrolling interests |
|
(6,529 |
) |
|
(5,404 |
) |
Total shareholders'
deficit |
|
(377,573 |
) |
|
(1,210,702 |
) |
|
|
|
|
|
Total liabilities,
mezzanine equity and shareholders' deficit |
|
2,587,224 |
|
|
1,584,678 |
|
|
|
|
|
|
|
|
|
Appendix B
Lotus Technology Inc.Unaudited
Condensed Consolidated Statements of Comprehensive
loss
(All amounts in thousands, except for share and per share)
|
|
For the Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
|
US$ |
|
US$ |
Revenues: |
|
|
|
|
Sales of goods |
|
624,249 |
|
|
305,480 |
|
Service revenues |
|
28,574 |
|
|
12,461 |
|
Total
revenues |
|
652,823 |
|
|
317,941 |
|
Cost of
revenues: |
|
|
|
|
Cost of goods sold |
|
(580,820 |
) |
|
(275,246 |
) |
Cost of services |
|
(12,888 |
) |
|
(8,947 |
) |
Total cost of
revenues |
|
(593,708 |
) |
|
(284,193 |
) |
Gross
profit |
|
59,115 |
|
|
33,748 |
|
Operating
expenses: |
|
|
|
|
Research and development
expenses |
|
(227,525 |
) |
|
(234,547 |
) |
Selling and marketing
expenses |
|
(259,804 |
) |
|
(191,231 |
) |
General and administrative
expenses |
|
(175,342 |
) |
|
(118,203 |
) |
Government grants |
|
5,811 |
|
|
2,357 |
|
Total operating
expenses |
|
(656,860 |
) |
|
(541,624 |
) |
Operating
loss |
|
(597,745 |
) |
|
(507,876 |
) |
Interest expenses |
|
(20,557 |
) |
|
(7,367 |
) |
Interest income |
|
15,276 |
|
|
7,258 |
|
Investment income (loss),
net |
|
10,799 |
|
|
(1,309 |
) |
Share of results of equity
method investments |
|
(39 |
) |
|
(648 |
) |
Foreign currency exchange
gains, net |
|
14,963 |
|
|
883 |
|
Changes in fair values of
mandatorily redeemable noncontrolling interest, exchangeable notes
and convertible notes, excluding impact of instrument-specific
credit risk |
|
3,917 |
|
|
(15,395 |
) |
Changes in fair values of
warrant liabilities |
|
7,377 |
|
|
- |
|
Changes in fair values of put
option liabilities |
|
(99,356 |
) |
|
(720 |
) |
Loss before income
taxes |
|
(665,365 |
) |
|
(525,174 |
) |
Income tax expense |
|
(1,155 |
) |
|
(1,350 |
) |
Net loss |
|
(666,520 |
) |
|
(526,524 |
) |
Less: Net loss attributable to
noncontrolling interests |
|
(1,402 |
) |
|
(7,651 |
) |
Net loss attributable
to ordinary shareholders |
|
(665,118 |
) |
|
(518,873 |
) |
Accretion of Redeemable
Convertible Preferred Shares |
|
(2,979 |
) |
|
(5,063 |
) |
Net loss available to
ordinary shareholders |
|
(668,097 |
) |
|
(523,936 |
) |
Loss per ordinary
share1 |
|
|
|
|
—Basic and diluted |
|
(1.05 |
) |
|
(1.10 |
) |
Weighted average
number of ordinary shares outstanding used in computing net loss
per ordinary share1 |
|
|
|
|
—Basic and diluted |
|
636,737,124 |
|
|
474,621,603 |
|
|
|
|
|
|
|
|
1 Shares outstanding for all periods reflect the adjustment for
recapitalization upon the consummation of merger transaction in
February 2024.
Lotus Technology Inc.Unaudited
Condensed Consolidated Statements of Comprehensive loss
(cont’d)
(All amounts in thousands, except for share and per share)
|
|
For the Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
|
US$ |
|
US$ |
Net loss |
|
(666,520 |
) |
|
(526,524 |
) |
|
|
|
|
|
Other comprehensive
income: |
|
|
|
|
Fair value changes of
mandatorily redeemable noncontrolling interest, exchangeable notes
and convertible notes due to instrument-specific credit risk, net
of nil income taxes |
|
230 |
|
|
(585 |
) |
Foreign currency translation
adjustment, net of nil income taxes |
|
118 |
|
|
24,077 |
|
|
|
|
|
|
Total other
comprehensive income |
|
348 |
|
|
23,492 |
|
|
|
|
|
|
Total comprehensive
loss |
|
(666,172 |
) |
|
(503,032 |
) |
Less: Total comprehensive loss
attributable to noncontrolling interests |
|
(1,402 |
) |
|
(7,587 |
) |
Total comprehensive
loss attributable to ordinary shareholders |
|
(664,770 |
) |
|
(495,445 |
) |
|
|
|
|
|
|
|
|
|
|
Appendix CLotus Technology
Inc.Unaudited Condensed Consolidated Statements of
Comprehensive loss
(All amounts in thousands, except for share and per share)
|
|
Three Months Ended |
|
|
September 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
|
US$ |
Revenues: |
|
|
|
|
Sales of goods |
|
241,356 |
|
|
180,626 |
|
Service revenues |
|
13,352 |
|
|
7,280 |
|
Total
revenues |
|
254,708 |
|
|
187,906 |
|
Cost of
revenues: |
|
|
|
|
Cost of goods sold |
|
(239,938 |
) |
|
(155,689 |
) |
Cost of services |
|
(6,567 |
) |
|
(4,596 |
) |
Total cost of
revenues |
|
(246,505 |
) |
|
(160,285 |
) |
Gross
profit |
|
8,203 |
|
|
27,621 |
|
Operating
expenses: |
|
|
|
|
Research and development
expenses |
|
(52,671 |
) |
|
(81,999 |
) |
Selling and marketing
expenses |
|
(55,530 |
) |
|
(72,995 |
) |
General and administrative
expenses |
|
(63,364 |
) |
|
(37,786 |
) |
Government grants |
|
3,323 |
|
|
1,695 |
|
Total operating
expenses |
|
(168,242 |
) |
|
(191,085 |
) |
Operating
loss |
|
(160,039 |
) |
|
(163,464 |
) |
Interest expenses |
|
(8,849 |
) |
|
(3,897 |
) |
Interest income |
|
6,618 |
|
|
1,410 |
|
Investment income (loss),
net |
|
7,303 |
|
|
(4,079 |
) |
Share of results of equity
method investments |
|
(398 |
) |
|
(22 |
) |
Foreign currency exchange
gains, net |
|
19,392 |
|
|
4,502 |
|
Changes in fair values of
mandatorily redeemable noncontrolling interest, exchangeable notes
and convertible notes, excluding impact of instrument-specific
credit risk |
|
(4,884 |
) |
|
(2,637 |
) |
Changes in fair values of
warrant liabilities |
|
1,060 |
|
|
- |
|
Changes in fair values of put
option liabilities |
|
(65,671 |
) |
|
(4,027 |
) |
Loss before income
taxes |
|
(205,468 |
) |
|
(172,214 |
) |
Income tax expense |
|
(800 |
) |
|
(1,368 |
) |
Net loss |
|
(206,268 |
) |
|
(173,582 |
) |
Less: Net loss attributable to
noncontrolling interests |
|
(469 |
) |
|
(1,872 |
) |
Net loss attributable
to ordinary shareholders |
|
(205,799 |
) |
|
(171,710 |
) |
Accretion of Redeemable
Convertible Preferred Shares |
|
- |
|
|
(4,805 |
) |
Net loss available to
ordinary shareholders |
|
(205,799 |
) |
|
(176,515 |
) |
Loss per ordinary
share1 |
|
|
|
|
—Basic and diluted |
|
(0.30 |
) |
|
(0.37 |
) |
Weighted average
number of ordinary shares outstanding used in computing net loss
per ordinary share1 |
|
|
|
|
—Basic and diluted |
|
675,897,690 |
|
|
474,621,603 |
|
|
|
|
|
|
|
|
1 Shares outstanding for all periods reflect the adjustment for
recapitalization upon the consummation of merger transaction in
February 2024.
Lotus Technology Inc.Unaudited
Condensed Consolidated Statements of Comprehensive loss
(con’d)
(All amounts in thousands, except for share and per share)
|
|
Three Months Ended |
|
|
September 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
|
US$ |
Net loss |
|
(206,268 |
) |
|
(173,582 |
) |
|
|
|
|
|
Other comprehensive
income (loss): |
|
|
|
|
Fair value changes of
mandatorily redeemable noncontrolling interest, exchangeable notes
and convertible notes due to instrument-specific credit risk, net
of nil income taxes |
|
631 |
|
|
974 |
|
Foreign currency translation
adjustment, net of nil income taxes |
|
(294 |
) |
|
(10,486 |
) |
|
|
|
|
|
Total other
comprehensive income (loss) |
|
337 |
|
|
(9,512 |
) |
|
|
|
|
|
Total comprehensive
loss |
|
(205,931 |
) |
|
(183,094 |
) |
Less: Total comprehensive loss
attributable to noncontrolling interests |
|
(469 |
) |
|
(1,998 |
) |
Total comprehensive
loss attributable to ordinary shareholders |
|
(205,462 |
) |
|
(181,096 |
) |
|
|
|
|
|
|
|
Appendix DLotus Technology
Inc.Unaudited Reconciliation of GAAP and Non-GAAP
results (Adjusted net loss/Adjusted EBITDA)
(All amounts in thousands)
|
|
For Nine Months Ended |
|
|
September 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
|
US$ |
Net loss |
|
(666,520 |
) |
|
(526,524 |
) |
Share-based compensation
expenses, net of tax effect of nil1 |
|
33,565 |
|
|
- |
|
Adjusted net
loss |
|
(632,955 |
) |
|
(526,524 |
) |
Net loss |
|
(666,520 |
) |
|
(526,524 |
) |
Interest expenses |
|
20,557 |
|
|
7,367 |
|
Interest income |
|
(15,276 |
) |
|
(7,258 |
) |
Income tax expense |
|
1,155 |
|
|
1,350 |
|
Share-based compensation
expenses |
|
33,565 |
|
|
- |
|
Depreciation |
|
63,153 |
|
|
38,650 |
|
Adjusted
EBITDA |
|
(563,366 |
) |
|
(486,415 |
) |
|
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, 2024 |
|
September 30, 2023 |
|
US$ |
|
US$ |
Net loss |
(206,268 |
) |
|
(173,582 |
) |
Share-based compensation
expenses, net of tax effect of nil1 |
(2,329 |
) |
|
- |
|
Adjusted net
loss |
(208,597 |
) |
|
(173,582 |
) |
Net loss |
(206,268 |
) |
|
(173,582 |
) |
Interest expenses |
8,849 |
|
|
3,897 |
|
Interest income |
(6,618 |
) |
|
(1,410 |
) |
Income tax expense |
800 |
|
|
1,368 |
|
Share-based compensation
expenses |
(2,329 |
) |
|
- |
|
Depreciation |
23,867 |
|
|
16,009 |
|
Adjusted
EBITDA |
(181,699 |
) |
|
(153,718 |
) |
|
|
|
|
|
|
1 Share-based compensation expenses were non-deductible expenses
in accordance with the regulations of the relevant tax
jurisdictions. Therefore, there is no tax impact for share-based
compensation expenses adjustment for non-GAAP financial
measures.
Lotus Technology (NASDAQ:LOT)
Historical Stock Chart
From Oct 2024 to Nov 2024
Lotus Technology (NASDAQ:LOT)
Historical Stock Chart
From Nov 2023 to Nov 2024