REYN Reynolds Consumer Products Inc

Net Income Grew 18% on Improved Margins

Retail Volumes Accelerated in Q4

Investing Strong Cash Flow in Future Revenue Growth and Additional Margin Expansion

Reynolds Consumer Products Inc. (the “Company”) (Nasdaq: REYN) today reported financial results for the fourth quarter and fiscal year ended December 31, 2024.

Fiscal Year 2024 Highlights

• Net Revenues of $3,695 million vs. $3,756 million in 2023
  • Retail Net Revenues of $3,518 million vs. $3,559 million in 2023
  • Non-Retail Net Revenues, which comprises aluminum sales to food service and industrial customers, of $177 million vs. $197 million in 2023
• Net Income and Adjusted Net Income of $352 million vs. $298 million in 2023
• EBITDA and Adjusted EBITDA of $678 million vs. $636 million in 2023
• Earnings Per Share and Adjusted Earnings Per Share of $1.67 vs. $1.42 in 2023
• Operating Cash Flow of $489 million; 72% conversion of Adjusted EBITDA

Retail volume decreased 1% for the year driven by a one-point headwind from product portfolio optimization.

Net Income increased 18% to $352 million. Adjusted EBITDA increased 7% to $678 million driven by lower operational costs, partially offset by the impact of lower Net Revenues. Net Income increased as a result of the same factors as well as lower interest expense.

The Company reduced Net Debt Leverage1 from 2.7x on December 31, 2023 to 2.3x on December 31, 2024, within the stated target leverage range of 2.0 to 2.5x.

“Our retail volume accelerated in the fourth quarter, and we have the team, business model and resources to drive strong growth, further margin expansion and consistently attractive shareholder returns,” said Scott Huckins, President and Chief Executive Officer. “Reynolds and Hefty are very strong brands, and we enter 2025 committed to executing new and existing programs to realize even more of RCP’s potential.”

1Net Debt is defined as current portion of long-term debt plus long-term debt less cash and cash equivalents. Net Debt Leverage is defined as Net Debt divided by Trailing Twelve Months Adjusted EBITDA. See “Use of Non-GAAP Financial Measures” for additional information.

Fourth Quarter 2024 Highlights

• Net Revenues of $1,021 million vs. $1,007 million in Q4 2023
  • Retail Net Revenues of $975 million vs. $972 million in Q4 2023
  • Non-Retail Net Revenues of $46 million vs. $35 million in Q4 2023
• Net Income and Adjusted Net Income of $121 million vs. $137 million in Q4 2023
• EBITDA and Adjusted EBITDA of $213 million vs. $238 million in Q4 2023
• Earnings Per Share and Adjusted Earnings Per Share of $0.58 vs. $0.65 in Q4 2023

Retail volume grew 1%, consistent with overall category performance, accelerated in all four business units and included a one-point headwind from product portfolio optimization.

Net Income decreased 12% to $121 million. Adjusted EBITDA decreased 11% to $213 million driven by the anticipated higher operational costs and lower pricing. Net Income decreased as a result of the same factors, partially offset by lower interest expense. Fourth quarter 2023 earnings were a company record and disproportionately contributed to the full year result relative to history.

Reynolds Cooking & Baking

• Net Revenues increased $17 million to $374 million reflecting retail and non-retail growth
• Adjusted EBITDA decreased $7 million to $82 million

Retail volume increased 3%, which included a one-point headwind from product portfolio optimization, driven by Reynolds Wrap share gains and growth of Reynolds Kitchens products.

The Adjusted EBITDA decrease was driven by higher operational costs and lower pricing, partially offset by the benefit of higher volume.

Hefty Waste & Storage

• Net Revenues increased $8 million to $245 million
• Adjusted EBITDA decreased $5 million to $68 million

Retail volume increased 3% with Hefty Waste & Storage outperforming its categories. Hefty Fabuloso® waste bags, Hefty Press to Close food bags and other new products continued to deliver strong growth while expanding distribution.

The Adjusted EBITDA decrease was driven by higher operational costs, partially offset by the benefit of higher volume.

Hefty Tableware

• Net Revenues decreased $8 million to $251 million
• Adjusted EBITDA decreased $6 million to $52 million

Retail volume decreased 2% as lower foam plate volume more than offset modest growth of other tableware products. Volume excluding foam plates outperformed its categories.

The Adjusted EBITDA decrease was driven by lower net revenues and higher operational costs.

Presto Products

• Net revenues were unchanged at $153 million
• Adjusted EBITDA decreased $4 million to $30 million

Retail volume was unchanged, which included a one-point headwind from product portfolio optimization.

The Adjusted EBITDA decrease was driven by higher operational costs.

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $137 million at December 31, 2024, and debt was $1,686 million resulting in net debt of $1,549 million, which resulted in Net Debt Leverage of 2.3x on December 31, 2024.

Operating cash flow of $489 million for the year ended December 31, 2024 was driven by strong profitability and disciplined working capital management.

Capital expenditures were $120 million for the year ended December 31, 2024 compared to $104 million in the prior year, reflecting increased investment in automation and other cost savings programs to drive margin expansion and support additional growth.

Subsequent to quarter end, the Company made a voluntary principal payment of $50 million on its term loan facility.

“The strength of our balance sheet, cash flows and capital allocation discipline position us very well for increased investment, growth and profitability,” said Nathan Lowe, Chief Financial Officer. “We are applying our returns-based framework to a robust pipeline of product innovation and cost savings programs, and we look forward to unlocking even more of RCP’s potential in 2025 and over the long-term.”

Fiscal Year 2025 and First Quarter 2025 Outlook2

Full-year 2025 Net Revenues are expected to be down low single digits versus 2024 Net Revenues of $3,695 million, with retail volume at or above category performance. Full-year 2025 Adjusted EBITDA is expected to be between $670 million and $690 million. Full-year Adjusted EPS is expected to be $1.61 to $1.68.

First quarter 2025 Net Revenues are expected to be down low single digits versus first quarter 2024 Net Revenues of $833 million which considers the Easter timing shift. First quarter 2025 Adjusted EBITDA is expected to be approximately $115 million to $120 million. First quarter Adjusted EPS is expected to be $0.22 to $0.24.

Full-year 2025 Adjusted EBITDA and Adjusted EPS reflect the following estimated adjustments from Net Income: depreciation and amortization of approximately $130 million and $25 million to $35 million of pre-tax costs related to CEO transition and other investments in certain strategic initiatives.

Quarterly Dividend

The Company’s Board of Directors has approved a quarterly dividend of $0.23 per common share. The Company expects to pay this dividend on February 28, 2025, to shareholders of record as of February 14, 2025.

Earnings Webcast

The Company will host a live webcast this morning at 7:00 a.m. CT (8:00 a.m. ET). A link to the webcast and all related earnings materials will be available on the Company’s Investor Relations website at https://investors.reynoldsconsumerproducts.com.

About Reynolds Consumer Products Inc.

Reynolds Consumer Products is a leading provider of household products that simplify daily life so consumers can enjoy what matters most. With a presence in 95% of households across the United States, Reynolds Consumer Products manufactures and sells products that people use in their homes across three broad categories: cooking, waste and storage, and disposable tableware. Iconic brands include Reynolds Wrap® aluminum foil and Hefty® tableware and trash bags, in addition to dedicated store brands which are strategically important to retail customers. Overall, Reynolds Consumer Products holds the No. 1 or No. 2 U.S. market share position in the majority of product categories it serves. For more information, visit https://investors.reynoldsconsumerproducts.com.

2The Company is not able to quantify certain other items that will be excluded from forward-looking Adjusted EBITDA and Adjusted EPS without reasonable efforts due to uncertainties and potential variability of those items. Such unavailable information is not expected to have a significant impact on the Company’s future GAAP financial results.

Forward Looking Statements

This press release contains statements reflecting our views about our future performance that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including our first quarter and fiscal year 2025 guidance. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “intends,” “outlook,” “forecast”, “position”, “committed,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “model”, “assumes,” “confident,” “look forward,” “potential” “on track”, or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth and recovery of profitability, management of costs and other disruptions and other strategies, and anticipated trends in our business, including expected levels of commodity costs and volume. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q.

For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and subsequent filings. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

REYN-F

Reynolds Consumer Products Inc.

Consolidated Statements of Income

(amounts in millions, except for per share data)

 

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

 

December 31,

 

2024

 

2023

 

2024

 

2023

Net revenues

$

1,000

 

 

$

985

 

 

$

3,618

 

 

$

3,673

 

Related party net revenues

 

21

 

 

 

22

 

 

 

77

 

 

 

83

 

Total net revenues

 

1,021

 

 

 

1,007

 

 

 

3,695

 

 

 

3,756

 

Cost of sales

 

(741

)

 

 

(698

)

 

 

(2,717

)

 

 

(2,814

)

Gross profit

 

280

 

 

 

309

 

 

 

978

 

 

 

942

 

Selling, general and administrative expenses

 

(100

)

 

 

(103

)

 

 

(429

)

 

 

(430

)

Other expense, net

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Income from operations

 

180

 

 

 

206

 

 

 

549

 

 

 

512

 

Interest expense, net

 

(22

)

 

 

(28

)

 

 

(98

)

 

 

(119

)

Income before income taxes

 

158

 

 

 

178

 

 

 

451

 

 

 

393

 

Income tax expense

 

(37

)

 

 

(41

)

 

 

(99

)

 

 

(95

)

Net income

$

121

 

 

$

137

 

 

$

352

 

 

$

298

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic

$

0.58

 

 

$

0.65

 

 

$

1.68

 

 

$

1.42

 

Diluted

$

0.58

 

 

$

0.65

 

 

$

1.67

 

 

$

1.42

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

210.2

 

 

 

210.0

 

 

 

210.1

 

 

 

210.0

 

Diluted

 

210.9

 

 

 

210.0

 

 

 

210.4

 

 

 

210.0

 

Reynolds Consumer Products Inc.

Consolidated Balance Sheets

As of December 31

(amounts in millions, except for per share data)

 

 

2024

2023

Assets

 

 

Cash and cash equivalents

$

137

$

115

Accounts receivable, net

 

337

 

347

Other receivables

 

7

 

7

Related party receivables

 

6

 

7

Inventories

 

567

 

524

Other current assets

 

47

 

41

Total current assets

 

1,101

 

1,041

Property, plant and equipment, net

 

758

 

732

Operating lease right-of-use assets, net

 

90

 

56

Goodwill

 

1,895

 

1,895

Intangible assets, net

 

972

 

1,001

Other assets

 

57

 

55

Total assets

$

4,873

$

4,780

Liabilities

 

 

Accounts payable

$

319

$

219

Related party payables

 

34

 

34

Current operating lease liabilities

 

20

 

16

Income taxes payable

 

5

 

22

Accrued and other current liabilities

 

161

 

187

Total current liabilities

 

539

 

478

Long-term debt

 

1,686

 

1,832

Long-term operating lease liabilities

 

73

 

42

Deferred income taxes

 

342

 

357

Long-term postretirement benefit obligation

 

14

 

16

Other liabilities

 

77

 

72

Total liabilities

$

2,731

$

2,797

Stockholders’ equity

 

 

Common stock, $0.001 par value; 2,000 shares authorized; 210.2 shares issued and outstanding

 

—

 

—

Additional paid-in capital

 

1,413

 

1,396

Accumulated other comprehensive income

 

35

 

50

Retained earnings

 

694

 

537

Total stockholders’ equity

 

2,142

 

1,983

Total liabilities and stockholders’ equity

$

4,873

$

4,780

Reynolds Consumer Products Inc.

Consolidated Statements of Cash Flows

For the Years Ended December 31

(amounts in millions)

 

 

2024

 

2023

Cash provided by operating activities

 

 

 

 

Net income

$

352

 

 

$

298

 

Adjustments to reconcile net income to operating cash flows:

 

 

 

 

Depreciation and amortization

 

129

 

 

 

124

 

Deferred income taxes

 

(11

)

 

 

(5

)

Stock compensation expense

 

19

 

 

 

14

 

Change in assets and liabilities:

 

 

 

Accounts receivable, net

 

11

 

 

 

—

 

Other receivables

 

1

 

 

 

7

 

Related party receivables

 

1

 

 

 

—

 

Inventories

 

(42

)

 

 

198

 

Accounts payable

 

95

 

 

 

(31

)

Related party payables

 

—

 

 

 

(12

)

Income taxes payable / receivable

 

(17

)

 

 

9

 

Accrued and other current liabilities

 

(26

)

 

 

42

 

Other assets and liabilities

 

(23

)

 

 

—

 

Net cash provided by operating activities

 

489

 

 

 

644

 

Cash used in investing activities

 

 

 

 

Acquisition of property, plant and equipment

 

(120

)

 

 

(104

)

Acquisition of business

 

—

 

 

 

(6

)

Net cash used in investing activities

 

(120

)

 

 

(110

)

Cash used in financing activities

 

 

 

 

Repayment of long-term debt

 

(150

)

 

 

(262

)

Dividends paid

 

(192

)

 

 

(192

)

Other financing activities

 

(4

)

 

 

(3

)

Net cash used in financing activities

 

(346

)

 

 

(457

)

Effect of exchange rate changes on cash and cash equivalents

 

(1

)

 

 

—

 

Cash and cash equivalents:

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

22

 

 

 

77

 

Balance as of beginning of the year

 

115

 

 

 

38

 

Balance as of end of the year

$

137

 

 

$

115

 

 

 

 

 

 

Cash paid:

 

 

 

 

Interest – long-term debt, net of interest rate swaps

 

98

 

 

 

114

 

Income taxes

 

125

 

 

 

90

 

Reynolds Consumer Products Inc.

Segment Results

(amounts in millions)

 

 

Reynolds

Cooking

& Baking

 

Hefty

Waste &

Storage

 

Hefty

Tableware

 

Presto

Products

 

Unallocated(1)

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2024

$

374

 

$

245

 

$

251

 

$

153

 

$

(2

)

 

$

1,021

Three Months Ended December 31, 2023

 

357

 

 

237

 

 

259

 

 

153

 

 

1

 

 

 

1,007

Year Ended December 31, 2024

 

1,247

 

 

959

 

 

918

 

 

596

 

 

(25

)

 

 

3,695

Year Ended December 31, 2023

 

1,273

 

 

942

 

 

967

 

 

593

 

 

(19

)

 

 

3,756

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2024

$

82

 

$

68

 

$

52

 

$

30

 

$

(19

)

 

$

213

Three Months Ended December 31, 2023

 

89

 

 

73

 

 

58

 

 

34

 

 

(16

)

 

 

238

Year Ended December 31, 2024

 

222

 

 

272

 

 

147

 

 

130

 

 

(93

)

 

 

678

Year Ended December 31, 2023

 

184

 

 

261

 

 

174

 

 

112

 

 

(95

)

 

 

636

(1)

The unallocated net revenues include elimination of inter-segment revenues and other revenue adjustments. The unallocated Adjusted EBITDA represents the combination of corporate expenses which are not allocated to our segments and other unallocated revenue adjustments.

Components of Change in Net Revenues for the Three Months Ended December 31, 2024 vs. the Three Months Ended December 31, 2023

 

 

Price

 

Volume/Mix

 

Total

 

 

 

 

Retail

 

Non-Retail

 

 

 

Reynolds Cooking & Baking

(1)

%

3

%

3

%

5

%

Hefty Waste & Storage

—

%

3

%

—

%

3

%

Hefty Tableware

(1)

%

(2)

%

—

%

(3)

%

Presto Products

—

%

—

%

—

%

—

%

Total RCP

(1)

%

1

%

1

%

1

%

Components of Change in Net Revenues for the Twelve Months Ended December 31, 2024 vs. the Twelve Months Ended December 31, 2023

 

 

Price

 

Volume/Mix

 

Total

 

 

 

 

Retail

 

Non-Retail

 

 

 

Reynolds Cooking & Baking

—

%

(1)

%

(1)

%

(2)

%

Hefty Waste & Storage

1

%

1

%

—

%

2

%

Hefty Tableware

(2)

%

(3)

%

—

%

(5)

%

Presto Products

1

%

—

%

—

%

1

%

Total RCP

(1)

%

(1)

%

—

%

(2)

%

Use of Non-GAAP Financial Measures

We use non-GAAP financial measures “Adjusted EBITDA,” “Adjusted Net Income,” “Adjusted Earnings Per Share,” “Net Debt,” “Net Debt to Trailing Twelve Months Adjusted EBITDA,” “Free Cash Flow,” and “Conversion of Adjusted EBITDA” in evaluating our past results and future prospects. We define Adjusted EBITDA as net income calculated in accordance with GAAP, plus the sum of income tax expense, net interest expense, depreciation and amortization and further adjusted to exclude IPO and separation-related costs, as well as other non-recurring costs. We define Adjusted Net Income and Adjusted Earnings Per Share (“Adjusted EPS”) as Net Income and Earnings Per Share (“EPS”) calculated in accordance with GAAP, plus IPO and separation-related costs, as well as other non-recurring costs. We define Net Debt as the current portion of long-term debt plus long-term debt less cash and cash equivalents. We define Net Debt to Trailing Twelve Months Adjusted EBITDA as Net Debt (as defined above) as of the end of the period to Adjusted EBITDA (as defined above) for the period. We define Free Cash Flow as net cash provided by operating activities in the period minus the acquisition of property, plant and equipment in the period. We define Conversion of Adjusted EBITDA as the ratio of net cash provided by operating activities in the period to Adjusted EBITDA (as defined above) for the period, expressed as a percentage.

We present Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. In addition, our chief operating decision maker uses Adjusted EBITDA of each reportable segment to evaluate the operating performance of such segments. We use Adjusted Net Income and Adjusted Earnings Per Share as supplemental measures to evaluate our business’ performance in a way that also considers our ability to generate profit without the impact of certain items. We use Net Debt as we believe it is a more representative measure of our liquidity. We use Net Debt to Trailing Twelve Months Adjusted EBITDA because it reflects our ability to service our debt obligations. We use Free Cash Flow because it measures our ability to generate additional cash from our business operations. We present Conversion of Adjusted EBITDA as it measures our management of working capital and profit conversion to cash. Accordingly, we believe presenting these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.

Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP financial measures presented by other companies.

Guidance for fiscal year and first quarter 2025, where adjusted, is provided on a non-GAAP basis. While the Company is providing estimated amounts for certain of the expected adjustments in this release, the Company cannot provide full reconciliations for its expected first quarter and fiscal year 2025 Adjusted EBITDA and Adjusted EPS to expected Net Income and expected EPS under “Fiscal Year 2025 and First Quarter 2025 Outlook” without unreasonable effort because certain items that impact Net Income and EPS and other reconciling metrics are out of the Company’s control and/or cannot be reasonably predicted at this time, which unavailable information is not expected to have a significant impact on the Company’s GAAP financial results.

Please see reconciliations of non-GAAP measures used in this release (with the exception of our first quarter 2025 Adjusted EBITDA and Adjusted EPS outlook, as described above) to the most directly comparable GAAP measures, beginning on the following page.

Reynolds Consumer Products Inc.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

(amounts in millions)

 

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

2024

 

2023

 

2024

 

2023

 

(in millions)

 

(in millions)

Net income – GAAP

$

121

 

$

137

 

$

352

 

$

298

Income tax expense

 

37

 

 

41

 

 

99

 

 

95

Interest expense, net

 

22

 

 

28

 

 

98

 

 

119

Depreciation and amortization

 

33

 

 

32

 

 

129

 

 

124

EBITDA and Adjusted EBITDA (Non-GAAP)

$

213

 

$

238

 

$

678

 

$

636

 

Reynolds Consumer Products Inc.

Reconciliation of Total Debt to Net Debt and Calculation of Net Debt to Trailing Twelve Months Adjusted EBITDA

(amounts in millions, except for Net Debt to Trailing Twelve Months Adjusted EBITDA)

 

As of December 31, 2024

 

Current portion of long-term debt

$

—

 

Long-term debt

 

1,686

 

Total debt

 

1,686

 

Cash and cash equivalents

 

(137

)

Net debt (Non-GAAP)

$

1,549

 

For the twelve months ended December 31, 2024

 

Adjusted EBITDA (Non-GAAP)

$

678

 

 

 

Net Debt to Trailing Twelve Months Adjusted EBITDA

2.3x

 

As of December 31, 2023

 

Current portion of long-term debt

$

—

 

Long-term debt

 

1,832

 

Total debt

 

1,832

 

Cash and cash equivalents

 

(115

)

Net debt (Non-GAAP)

$

1,717

 

For the twelve months ended December 31, 2023

 

 

 

Adjusted EBITDA (Non-GAAP)

$

636

 

 

 

 

 

Net Debt to Trailing Twelve Months Adjusted EBITDA

2.7x

 

Reynolds Consumer Products Inc.

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

(amounts in millions)

 

 

For the Years Ended December 31

 

2024

 

2023

Net cash provided by operating activities

$

489

 

 

$

644

 

Acquisition of property, plant and equipment

 

(120

)

 

 

(104

)

Free cash flow

$

369

 

 

$

540

 

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250205634087/en/

Investor Contact Mark Swartzberg Mark.Swartzberg@reynoldsbrands.com (847) 482-4081