HANGZHOU, China, Feb. 20,
2025 /PRNewswire/ -- Youdao, Inc. ("Youdao" or the
"Company") (NYSE: DAO), an intelligent learning company with
industry-leading technology in China, today announced its unaudited financial
results for the fourth quarter and fiscal year ended December 31, 2024.
Fourth Quarter 2024 Financial Highlights
- Total net revenues were RMB1.3 billion (US$183.6
million), representing a 9.5% decrease from the same period
in 2023.
- Net revenues from learning services were RMB617.7 million (US$84.6
million), representing a 21.2% decrease from the same period
in 2023.
- Net revenues from smart devices were RMB240.4 million (US$32.9
million), representing an 8.1% increase from the same period
in 2023.
- Net revenues from online marketing services were
RMB481.7 million (US$66.0 million), representing a modest increase
from the same period in 2023.
- Gross margin was 47.8%, compared with 49.9% for the
same period in 2023.
- Income from operations was RMB84.2 million (US$11.5
million), representing a 10.3% increase from the same period
in 2023.
- Basic and diluted net income per American depositary share
("ADS") attributable to ordinary shareholders was RMB0.71 (US$0.10)
and RMB0.70 (US$0.10), respectively, compared with
RMB0.47 for the same period of
2023.
Fiscal Year 2024 Financial Highlights
- Total net revenues were RMB5.6 billion (US$770.7
million), representing a 4.4% increase from 2023.
- Net revenues from learning services were RMB2.7 billion (US$376.4
million), representing a 12.7% decrease from 2023.
- Net revenues from smart devices were RMB903.7 million (US$123.8
million), remaining stable compared to 2023.
- Net revenues from online marketing services were
RMB2.0 billion (US$270.6 million), representing a 48.3% increase
from 2023.
- Gross margin was 48.9%, compared with 51.4% for
2023.
- Income from operations was RMB148.8 million (US$20.4
million), compared with loss from operations of RMB466.3 million for 2023.
- Basic and diluted net income per ADS attributable to
ordinary shareholders was RMB0.70
(US$0.10), compared with basic and
diluted net loss per ADS attributable to ordinary shareholders of
RMB4.53 for 2023.
"We achieved a significant milestone of first-ever full-year
profitability in 2024. In terms of products and services, our
AI-based and differentiated services enhanced customer loyalty,
with retention rate surpassing 70% in the fourth quarter for Youdao
Lingshi. In addition, we strengthened collaboration with NetEase in
online marketing services, facilitating the long-term development
of this segment. AI-driven subscription services continued to
upgrade, leading to elevated customer satisfaction and over 130%
year-over-year increase in total sales," said Dr. Feng Zhou, Chief Executive Officer and Director
of Youdao.
"Looking ahead, we are launching our 'AI Native'
strategy-integrating AI more comprehensively across our business
lines, for example, automating our advertising platforms and
introducing AI-driven tutoring for our course customers. We are
excited by the rapid maturing of reasoning models and eager to
deliver these innovative projects to our customers," Dr. Zhou
concluded.
Fourth Quarter 2024 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2024 were RMB1.3 billion (US$183.6
million), representing a 9.5% decrease from RMB1.5 billion for the same period of 2023.
Net revenues from learning services were RMB617.7 million (US$84.6
million) for the fourth quarter of 2024, representing a
21.2% decrease from RMB784.0 million
for the same period of 2023. The
year-over-year decrease was due to our continued strategic focus on
a more selective customer acquisition approach, prioritizing higher
ROI (return on investment) engagements. We believe despite
the short-term revenue decline, this strategy has enhanced the
overall resilience and operational efficiency of our business.
Net revenues from smart devices were RMB240.4 million (US$32.9
million) for the fourth quarter of 2024, representing an
8.1% increase from RMB222.4 million
for the same period of 2023, primarily driven by the continued
increase in sales of Youdao Dictionary Pen in 2024.
Net revenues from online marketing services were RMB481.7 million (US$66.0
million) for the fourth quarter of 2024, representing a
modest increase from RMB474.1 million
for the same period of 2023.
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2024 was RMB640.8 million (US$87.8
million), representing a 13.3% decrease from RMB738.8 million for the same period of 2023.
Gross margin was 47.8% for the fourth quarter of 2024, compared
with 49.9% for the same period of 2023.
Gross margin for learning services was 60.0% for the fourth
quarter of 2024, compared with 63.6% for the same period of 2023.
The decrease was mainly due to the decline in economies of scale as
a result of the decreased revenues from learning services.
Gross margin for smart devices increased to 43.9% for the fourth
quarter of 2024 from 38.3% for the same period of 2023. The
improvement was mainly attributable to the higher gross margin
arising from the newly launched Youdao Dictionary Pen in 2024.
Gross margin for online marketing services was 34.2% for the
fourth quarter of 2024, compared with 32.7% for the same period of
2023. The increase was mainly attributable to improved gross margin
profile of performance-based advertisements through third parties'
internet properties compared with the same period of last year.
Operating Expenses
Total operating expenses for the fourth quarter of 2024 were
RMB556.6 million (US$76.3 million), compared with RMB662.5 million for the same period of last
year.
Sales and marketing expenses for the fourth quarter of 2024 were
RMB381.8 million (US$52.3 million), representing a decrease of
13.5% from RMB441.4 million for the
same period of 2023. This decrease was attributable to the reduced
marketing expenditures, as well as declined outsourcing labor
service fees and payroll related expenses in learning services.
Research and development expenses for the fourth quarter of 2024
were RMB120.7 million (US$16.5 million), representing a decrease of
28.2% from RMB168.1 million for the
same period of 2023. The decrease was primarily due to the
decreased headcount for research and development employees, leading
to payroll savings in the fourth quarter of 2024.
General and administrative expenses for the fourth quarter of
2024 were RMB54.1 million
(US$7.4 million), largely flat
compared with RMB53.0 million for the same period of 2023.
Income from Operations
As a result of the foregoing, income from operations for the
fourth quarter of 2024 was RMB84.2
million (US$11.5 million),
representing a 10.3% increase from RMB76.3
million for the same period in 2023. The margin of income
from operations was 6.3%, compared with 5.2% for the same period of
last year.
Net Income Attributable to Youdao's Ordinary
Shareholders
Net income attributable to Youdao's ordinary shareholders for
the fourth quarter of 2024 was RMB83.0
million (US$11.4 million),
representing a 47.0% increase from RMB56.5
million for the same period of last year. Non-GAAP net
income attributable to Youdao's ordinary shareholders for the
fourth quarter of 2024 was RMB91.8
million (US$12.6 million),
representing a 32.5% increase from RMB69.3
million for the same period of last year.
Basic and diluted net income per ADS attributable to ordinary
shareholders for the fourth quarter of 2024 was RMB0.71 (US$0.10)
and RMB0.70 (US$0.10), respectively, compared with
RMB0.47 for the same period of 2023.
Non-GAAP basic and diluted net income per ADS attributable to
ordinary shareholders was RMB0.78
(US$0.11) and RMB0.77 (US$0.11),
respectively, compared with RMB0.58
for the same period of 2023.
Other Information
As of December 31, 2024, Youdao's
cash, cash equivalents, current and non-current restricted
cash, time deposits and
short-term investments totaled RMB662.6
million (US$90.8 million),
compared with RMB527.1 million as of
December 31, 2023. For the fourth
quarter of 2024, net cash provided by operating activities was
RMB158.2 million (US$21.7 million). Youdao's ability to continue as
a going concern is dependent on management's ability to implement
an effective business plan amid a changing regulatory environment,
generate operating cash flows, and secure external financing for
future development. To support Youdao's future business, NetEase
Group has agreed to provide financial support for ongoing
operations in the next thirty-six months starting from May 2024. As of December
31, 2024, Youdao has received various forms of financial
support from the NetEase Group, including, among others,
RMB878.0 million in short-term
loan, and US$126.1 million in long-term loans maturing on
March 31, 2027 drawn from the
US$300.0 million revolving loan
facility.
As of December 31, 2024, the
Company's contract liabilities, which mainly consisted of deferred
revenues generated from Youdao's learning services, were
RMB961.0 million (US$131.7 million), compared with RMB1.1 billion as of December 31, 2023.
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues for 2024 were RMB5.6
billion (US$770.7 million),
representing a 4.4% increase from RMB5.4
billion for 2023.
Net revenues from learning services were RMB2.7 billion (US$376.4
million) for 2024, representing a 12.7% decrease from
RMB3.1 billion for 2023. The decrease
reflects our commitment to a more selective customer acquisition
approach, prioritizing higher ROI engagements. This strategy has
contributed to the overall resilience and efficiency of our
business.
Net revenues from smart devices were RMB903.7 million (US$123.8
million) for 2024, remaining stable compared to 2023.
Net revenues from online marketing services were RMB2.0 billion (US$270.6
million) for 2024, representing a 48.3% increase from
RMB1.3 billion for 2023. The increase
was mainly attributable to the increased demand for
performance-based advertisements through third parties' internet
properties, which was driven by our continued investments in
cutting-edge AI technology.
Gross Profit and Gross Margin
Gross profit for 2024 was RMB2.7
billion (US$376.5 million),
remaining stable compared to 2023. Gross margin for 2024 was 48.9%,
compared with 51.4% for 2023.
Gross margin for learning services was 61.4% for 2024, compared
with 63.2% for 2023. The decrease was mainly due to the decline in
economies of scale as a result of the decreased revenues from
learning services.
Gross margin for smart devices was 38.7% for 2024, remaining
stable compared to 2023.
Gross margin for online marketing services increased to 36.0 %
for 2024 from 31.7% for 2023. The increase was mainly attributable
to improved gross margin profile of performance-based
advertisements through third parties' internet properties compared
with last year.
Operating Expenses
Total operating expenses for 2024 were RMB2.6 billion (US$356.2
million), representing a decrease of 19.6%, compared with
RMB3.2 billion for 2023.
Sales and marketing expenses for 2024 were RMB1.9 billion (US$256.5
million), representing a decrease of 17.5%, compared with
RMB2.3 billion for 2023. This
decrease was primarily attributable to the reduced marketing
expenditures, as well as declined outsourcing labor service fees
and payroll related expenses in learning services.
Research and development expenses for 2024 were RMB540.0 million (US$74.0
million), representing a decrease of 27.4%, compared with
RMB743.4 million for 2023. The
decrease was primarily due to the decreased headcount for research
and development employees, leading to payroll savings in 2024.
General and administrative expenses for 2024 were RMB187.1 million (US$25.6
million), representing a decrease of 15.7%, compared with
RMB222.0 million for 2023. The
decrease was primarily due to the decreased headcount for general
and administrative employees, leading to payroll savings in
2024.
Income/(Loss) from Operations
Income from operations for 2024 was RMB148.8 million (US$20.4
million), compared with loss from operations of RMB466.3 million for 2023. The margin of income
from operations was 2.6%, compared with margin of loss from
operations of 8.7% for 2023.
Net Income/(Loss) Attributable to Youdao's Ordinary
Shareholders
Net income attributable to Youdao's ordinary shareholders for
2024 was RMB82.2 million
(US$11.3 million), compared with net
loss attributable to Youdao's ordinary shareholders of RMB549.9 million for 2023. Non-GAAP net income
attributable to Youdao's ordinary shareholders for 2024 was
RMB104.8 million (US$14.4 million), compared with non-GAAP net loss
attributable to Youdao's ordinary shareholders of RMB475.4 million for 2023.
Basic and diluted net income per ADS attributable to ordinary
shareholders for 2024 was RMB0.70
(US$0.10), compared with basic and
diluted net loss per ADS attributable to ordinary shareholders of
RMB4.53 for 2023. Non-GAAP basic and
diluted net income per ADS attributable to ordinary shareholders
was RMB0.89 (US$0.12), compared with non-GAAP basic and
diluted net loss per ADS attributable to ordinary shareholders of
RMB3.92 for 2023.
Operating Cash Flow
For 2024, net cash used in operating activities was RMB67.9 million (US$9.3
million), compared with RMB438.1
million for 2023.
Share Repurchase Program
On November 17, 2022, the Company
announced that its board of directors had authorized the Company to
adopt a share repurchase program in accordance with applicable laws
and regulations for up to US$20.0
million of its Class A ordinary shares (including in the
form of ADSs) during a period of up to 36 months. This amount was
subsequently increased to US$40.0
million in August 2023. As of
December 31, 2024, the Company had
repurchased a total of approximately 7.5 million ADSs for a total
consideration of approximately US$33.8
million in the open market under the share repurchase
program.
Conference Call
Youdao's management team will host a teleconference call with
simultaneous webcast at 5:00 a.m. Eastern
Time on Thursday, February 20, 2025 (Beijing/Hong Kong Time: 6:00 p.m., Thursday,
February 20, 2025). Youdao's management will be on the call
to discuss the financial results and answer questions.
Dial-in details for the earnings conference call are as
follows:
United States (toll
free):
|
+1-888-346-8982
|
International:
|
+1-412-902-4272
|
Mainland China (toll
free):
|
400-120-1203
|
Hong Kong (toll
free):
|
800-905-945
|
Hong Kong:
|
+852-3018-4992
|
Conference
ID:
|
6589745
|
A live and archived webcast of the conference call will be
available on the Company's investor relations website at
http://ir.youdao.com.
A replay of the conference call will be accessible by phone one
hour after the conclusion of the live call at the following
numbers, until February 27, 2025:
United
States:
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay Access
Code:
|
6589745
|
About Youdao, Inc.
Youdao, Inc. (NYSE: DAO) is an intelligent learning company with
industry-leading technology in China dedicated to developing and using
technologies to provide learning content, applications and
solutions to users of all ages. Building on the popularity of its
online knowledge tools such as Youdao Dictionary and Youdao
Translation, Youdao now offers smart devices, STEAM courses, adult
and vocational courses, and education digitalization solutions. In
addition, Youdao has developed a variety of interactive learning
apps. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ:
NTES; HKEX: 9999), a leading internet technology company in
China.
For more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and uses non-GAAP financial measures, such as
non-GAAP net income/(loss) attributable to the Company's ordinary
shareholders and non-GAAP basic and diluted net income/(loss) per
ADS, as supplemental metrics in reviewing and assessing its
operating performance and formulating its business plan. The
presentation of non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with accounting
principles generally accepted in the
United States of America ("U.S. GAAP").
Youdao defines non-GAAP net income/(loss) attributable to the
Company's ordinary shareholders as net income/(loss) attributable
to the Company's ordinary shareholders excluding share-based
compensation expenses and impairment of long-term investments.
Non-GAAP net income/(loss) attributable to the Company's ordinary
shareholders enables Youdao's management to assess its operating
results without considering the impact of these items, which are
non-cash charges in nature. Youdao believes that these non-GAAP
financial measures provide useful information to investors in
understanding and evaluating the Company's current operating
performance and prospects in the same manner as management does, if
they so choose.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools, which possibly do
not reflect all items of expense that affect our operations. In
addition, the non-GAAP financial measures Youdao uses may differ
from the non-GAAP measures uses by other companies, including peer
companies, and therefore their comparability may be limited.
For more information on these non-GAAP financial measures,
please see the table captioned "Unaudited Reconciliation of GAAP
and Non-GAAP Results" set forth at the end of this release.
The accompanying table has more details on the reconciliation
between our GAAP financial measures that are mostly directly
comparable to non-GAAP financial measures. Youdao encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars ("US$") at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to US$ were made at the rate of RMB7.2993 to US$1.00, the exchange rate on December 31, 2024 set forth in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB or US$ amounts referred could be
converted into US$ or RMB, as the case may be, at any particular
rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "target," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. The Company may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Further information regarding such
risks, uncertainties or factors is included in the Company's
filings with the SEC. The announced results of the fourth quarter
and full year of 2024 are preliminary and subject to adjustments.
All information provided in this press release is as of the date of
this press release, and the Company does not undertake any duty to
update such information, except as required under applicable
law.
For investor and media inquiries, please contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
YOUDAO,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(RMB and USD in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December
31,
|
|
As of December
31,
|
|
As of December
31,
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
USD
(1)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
454,536
|
|
592,721
|
|
81,202
|
Time
deposits
|
|
277
|
|
-
|
|
-
|
Restricted
cash
|
|
395
|
|
3,567
|
|
489
|
Short-term
investments
|
|
71,848
|
|
63,064
|
|
8,640
|
Accounts receivable,
net
|
|
354,006
|
|
418,644
|
|
57,354
|
Inventories
|
|
217,067
|
|
174,741
|
|
23,939
|
Amounts due from
NetEase Group
|
|
26,117
|
|
79,700
|
|
10,919
|
Prepayment and other
current assets
|
|
175,705
|
|
154,331
|
|
21,143
|
Total current
assets
|
|
1,299,951
|
|
1,486,768
|
|
203,686
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
70,906
|
|
46,725
|
|
6,401
|
Operating lease
right-of-use assets, net
|
|
89,022
|
|
68,494
|
|
9,384
|
Long-term
investments
|
|
51,396
|
|
72,380
|
|
9,916
|
Goodwill
|
|
109,944
|
|
109,944
|
|
15,062
|
Other assets,
net
|
|
44,976
|
|
30,084
|
|
4,122
|
Total non-current
assets
|
|
366,244
|
|
327,627
|
|
44,885
|
|
|
|
|
|
|
|
Total
assets
|
|
1,666,195
|
|
1,814,395
|
|
248,571
|
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Deficit
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payables
|
|
159,005
|
|
145,148
|
|
19,885
|
Payroll
payable
|
|
282,679
|
|
264,520
|
|
36,239
|
Amounts due to NetEase
Group
|
|
82,430
|
|
21,997
|
|
3,014
|
Contract
liabilities
|
|
1,052,622
|
|
961,024
|
|
131,660
|
Taxes
payable
|
|
52,781
|
|
37,603
|
|
5,152
|
Accrued liabilities and
other payables
|
|
591,770
|
|
638,660
|
|
87,495
|
Short-term loans from
NetEase Group
|
|
878,000
|
|
878,000
|
|
120,286
|
Total current
liabilities
|
|
3,099,287
|
|
2,946,952
|
|
403,731
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Long-term lease
liabilities
|
|
49,337
|
|
25,566
|
|
3,503
|
Long-term loans from
NetEase Group
|
|
630,360
|
|
913,000
|
|
125,080
|
Other non-current
liabilities
|
|
16,314
|
|
18,189
|
|
2,492
|
Total non-current
liabilities
|
|
696,011
|
|
956,755
|
|
131,075
|
|
|
|
|
|
|
|
Total
liabilities
|
|
3,795,298
|
|
3,903,707
|
|
534,806
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
37,961
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Shareholders'
deficit:
|
|
|
|
|
|
|
Youdao's shareholders'
deficit
|
|
(2,186,736)
|
|
(2,139,958)
|
|
(293,173)
|
Noncontrolling
interests
|
|
19,672
|
|
50,646
|
|
6,938
|
Total shareholders'
deficit
|
|
(2,167,064)
|
|
(2,089,312)
|
|
(286,235)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and shareholders' deficit
|
|
1,666,195
|
|
1,814,395
|
|
248,571
|
|
Note
1:
|
The conversion of
Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00=RMB7.2993 on the last
trading
day of December (December 31, 2024) as set forth in the H.10
statistical release of the U.S. Federal Reserve Board.
|
YOUDAO,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(RMB and USD in
thousands, except share and per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
(1)
|
|
RMB
|
|
RMB
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
784,012
|
|
767,859
|
|
617,673
|
|
84,621
|
|
3,148,114
|
|
2,747,290
|
Smart
devices
|
|
222,407
|
|
315,305
|
|
240,444
|
|
32,941
|
|
909,192
|
|
903,669
|
Online marketing
services
|
|
474,102
|
|
489,377
|
|
481,681
|
|
65,990
|
|
1,331,902
|
|
1,974,960
|
Total net
revenues
|
|
1,480,521
|
|
1,572,541
|
|
1,339,798
|
|
183,552
|
|
5,389,208
|
|
5,625,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(2)
|
|
(741,720)
|
|
(783,085)
|
|
(699,045)
|
|
(95,769)
|
|
(2,621,746)
|
|
(2,877,428)
|
Gross
profit
|
|
738,801
|
|
789,456
|
|
640,753
|
|
87,783
|
|
2,767,462
|
|
2,748,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses (2)
|
|
(441,399)
|
|
(519,620)
|
|
(381,815)
|
|
(52,308)
|
|
(2,268,428)
|
|
(1,872,586)
|
Research and
development expenses (2)
|
|
(168,130)
|
|
(119,594)
|
|
(120,694)
|
|
(16,535)
|
|
(743,364)
|
|
(539,998)
|
General and
administrative expenses (2)
|
|
(52,989)
|
|
(42,968)
|
|
(54,068)
|
|
(7,408)
|
|
(221,996)
|
|
(187,086)
|
Total operating
expenses
|
|
(662,518)
|
|
(682,182)
|
|
(556,577)
|
|
(76,251)
|
|
(3,233,788)
|
|
(2,599,670)
|
Income/(Loss) from
operations
|
|
76,283
|
|
107,274
|
|
84,176
|
|
11,532
|
|
(466,326)
|
|
148,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
1,733
|
|
1,057
|
|
970
|
|
133
|
|
8,348
|
|
3,919
|
Interest
expense
|
|
(18,869)
|
|
(15,112)
|
|
(16,828)
|
|
(2,305)
|
|
(69,472)
|
|
(73,090)
|
Others, net
|
|
(2,589)
|
|
(1,992)
|
|
1,594
|
|
218
|
|
(11,578)
|
|
1,585
|
Income/(Loss) before
tax
|
|
56,558
|
|
91,227
|
|
69,912
|
|
9,578
|
|
(539,028)
|
|
81,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
(expenses)/benefits
|
|
(441)
|
|
(2,370)
|
|
2,386
|
|
327
|
|
(11,089)
|
|
(6,009)
|
Net
income/(loss)
|
|
56,117
|
|
88,857
|
|
72,298
|
|
9,905
|
|
(550,117)
|
|
75,226
|
Net loss/(income)
attributable to noncontrolling interests
|
|
365
|
|
(2,604)
|
|
10,705
|
|
1,466
|
|
182
|
|
6,987
|
Net income/(loss)
attributable to ordinary shareholders of the
Company
|
|
56,482
|
|
86,253
|
|
83,003
|
|
11,371
|
|
(549,935)
|
|
82,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income/(loss)
per ADS
|
|
0.47
|
|
0.74
|
|
0.71
|
|
0.10
|
|
(4.53)
|
|
0.70
|
Diluted net
income/(loss) per ADS
|
|
0.47
|
|
0.74
|
|
0.70
|
|
0.10
|
|
(4.53)
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing basic net income/(loss) per ADS
|
|
119,764,891
|
|
116,965,181
|
|
117,259,091
|
|
117,259,091
|
|
121,381,857
|
|
117,426,938
|
Shares used in
computing diluted net income/(loss) per ADS
|
|
120,426,624
|
|
117,343,848
|
|
118,705,233
|
|
118,705,233
|
|
121,381,857
|
|
118,173,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
1:
|
|
|
|
|
|
|
|
|
|
|
|
|
The conversion of
Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00=RMB7.2993 on the last
trading day of December (December 31, 2024)
as set forth in the H.10 statistical release of the U.S. Federal
Reserve Board.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
2:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation in each category:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
(2,975)
|
|
(171)
|
|
1,025
|
|
140
|
|
1,645
|
|
2,359
|
Sales and marketing
expenses
|
|
865
|
|
(1,359)
|
|
1,069
|
|
146
|
|
6,071
|
|
1,183
|
Research and
development expenses
|
|
(312)
|
|
1,868
|
|
2,402
|
|
329
|
|
8,020
|
|
8,712
|
General and
administrative expenses
|
|
5,224
|
|
2,072
|
|
4,285
|
|
588
|
|
15,061
|
|
10,342
|
YOUDAO,
INC.
|
UNAUDITED ADDITIONAL
INFORMATION
|
(RMB and USD in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
784,012
|
|
767,859
|
|
617,673
|
|
84,621
|
|
3,148,114
|
|
2,747,290
|
Smart
devices
|
|
222,407
|
|
315,305
|
|
240,444
|
|
32,941
|
|
909,192
|
|
903,669
|
Online marketing
services
|
|
474,102
|
|
489,377
|
|
481,681
|
|
65,990
|
|
1,331,902
|
|
1,974,960
|
Total net
revenues
|
|
1,480,521
|
|
1,572,541
|
|
1,339,798
|
|
183,552
|
|
5,389,208
|
|
5,625,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
285,383
|
|
290,877
|
|
247,059
|
|
33,847
|
|
1,159,357
|
|
1,060,177
|
Smart
devices
|
|
137,150
|
|
180,390
|
|
134,896
|
|
18,481
|
|
552,810
|
|
553,620
|
Online marketing
services
|
|
319,187
|
|
311,818
|
|
317,090
|
|
43,441
|
|
909,579
|
|
1,263,631
|
Total cost of
revenues
|
|
741,720
|
|
783,085
|
|
699,045
|
|
95,769
|
|
2,621,746
|
|
2,877,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
63.6 %
|
|
62.1 %
|
|
60.0 %
|
|
60.0 %
|
|
63.2 %
|
|
61.4 %
|
Smart
devices
|
|
38.3 %
|
|
42.8 %
|
|
43.9 %
|
|
43.9 %
|
|
39.2 %
|
|
38.7 %
|
Online marketing
services
|
|
32.7 %
|
|
36.3 %
|
|
34.2 %
|
|
34.2 %
|
|
31.7 %
|
|
36.0 %
|
Total gross
margin
|
|
49.9 %
|
|
50.2 %
|
|
47.8 %
|
|
47.8 %
|
|
51.4 %
|
|
48.9 %
|
YOUDAO,
INC.
|
UNAUDITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
|
(RMB and USD in
thousands, except share and per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
attributable to ordinary shareholders of the
Company
|
|
56,482
|
|
86,253
|
|
83,003
|
|
11,371
|
|
(549,935)
|
|
82,213
|
Add: share-based
compensation
|
|
2,802
|
|
2,410
|
|
8,781
|
|
1,203
|
|
30,797
|
|
22,596
|
impairment of long-term investments
|
|
10,000
|
|
-
|
|
-
|
|
-
|
|
43,740
|
|
-
|
Non-GAAP net
income/(loss) attributable to ordinary shareholders of
the Company
|
|
69,284
|
|
88,663
|
|
91,784
|
|
12,574
|
|
(475,398)
|
|
104,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net
income/(loss) per ADS
|
|
0.58
|
|
0.76
|
|
0.78
|
|
0.11
|
|
(3.92)
|
|
0.89
|
Non-GAAP diluted net
income/(loss) per ADS
|
|
0.58
|
|
0.76
|
|
0.77
|
|
0.11
|
|
(3.92)
|
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP shares used in
computing basic net income/(loss) per ADS
|
|
119,764,891
|
|
116,965,181
|
|
117,259,091
|
|
117,259,091
|
|
121,381,857
|
|
117,426,938
|
Non-GAAP shares used in
computing diluted net income/(loss) per ADS
|
|
120,426,624
|
|
117,343,848
|
|
118,705,233
|
|
118,705,233
|
|
121,381,857
|
|
118,173,469
|
View original
content:https://www.prnewswire.com/news-releases/youdao-reports-fourth-quarter-and-fiscal-year-2024-unaudited-financial-results-302381231.html
SOURCE Youdao, Inc.